Earnings Release • Jul 28, 2022
Earnings Release
Open in ViewerOpens in native device viewer


ELICA S.p.A. BoD APPROVES H1 2022 RESULTS:
ADJUSTED EBIT OF EURO 18.5 MILLION (+11.1% vs H1 2021), WITH MARGIN FURTHER IMPROVING IN Q2 TO 6.5% (6.1% IN Q2 2021): MORE THAN OFFSETTING EURO 37.0 MILLION COST INFLATION IN PERIOD
NET FINANCIAL POSITION IMPROVES TO EURO 30.8 MILLION, DESPITE EXTRAORDINARY COSTS OF EURO 7.7 MILLION AND EMC ACQUISITION CASH OUT OF EURO 5.0 MILLION
H1 2022 key consolidated results:
• Revenues: Euro 290.2 million, +7.7% (+5.8% organic, excluding currency effect) compared to the same period of the previous year, picking up 10.4% in Q2 (+6% organic, excluding currency effect), growing strongly thanks to the price-mix effect on cooking segment and the motors segment performance, although within a market impacted by the inflation uncertainties and supply chain disruption.


of the Cooking Business Unit for Euro 4.3 million, with a positive impact of Euro 3.2 million following the signing of a co-ownership agreement for a Group patent. 3 The value was adjusted considering the extraordinary negative effects from the execution of the 2021/2023 plan involving the reorganisation


1 The value was adjusted considering the extraordinary negative effects from the execution of the 2021/2023 plan involving the reorganisation
of the Cooking Business Unit for Euro 4.3 million, with a positive impact of Euro 3.2 million following the signing of a co-ownership agreement for a Group patent. 2 The value was adjusted considering the extraordinary negative effects from the execution of the 2021/2023 plan involving the reorganisation
of the Cooking Business Unit for Euro 4.3 million, with a positive impact of Euro 3.2 million following the signing of a co-ownership agreement for a Group patent.
4 The value indicated is net of the IFRS 16 effect and of the payables for investment acquisitions, as outlined in the NFP table.

(significantly decreasing on Euro -61.0 million at June 30, 2021). Operating cash of Euro 21.6 million was generated over the 12 months.
Fabriano, July 28, 2022 – The Board of Directors of Elica S.p.A., the parent of a Group that is the leading manufacturer of kitchen range hoods, has today approved the H1 2022 consolidated results, prepared in accordance with IFRS.
"The results of the first half show how important it is to have a focused and responsive team. In such a dynamic moment, Elica people, all over the world, have shown what it means to work together and with passion ". Francesco Casoli, Chairman of Elica stated.
***
***
"We are greatly satisfied with the Q2 results and the setting of new revenue and margin records. We have optimised cash generation so as to fund net working capital, allowing us to lead the way in terms of serving customers, while gaining market share, carrying out the industrial transition between Italy and Poland and undertaking M&A's, and without affecting the financial position. This is all testament to the strength of a team which is writing a new chapter in Elica's history and also that of our turnaround plan". Giulio Cocci, Chief Executive Officer of Elica stated: "We have the people, products and the projects to build a successful future. This has allowed us to confirm 2022's and - after years - to return to the distribution of dividends in a context which poses challenges, but in which we know we can continue to do well "
***
In H1 2022, Elica returned Consolidated revenue of Euro 290.2 million, +7.7% on H1 2021 (+7.0% organic, +5.7% organic, net of currency gains). The increase in sales is supported by the price-mix effect and the growing contribution of own brand sales (particularly in EMEA), despite the challenging procurement situation and the market uncertainties stemming from increasing inflation.


The global economic situation in the first half of the year was shaped by the Russia-Ukraine conflict, with a clear impact in particular in terms of energy and raw material cost inflation and the interruption to the supply chain. The geopolitical shock and the growing inflationary effect are weighing heavily on a recovery that looked strong in early 2022 thanks to the partial easing of the anti-COVID-19 restrictions.
Global range hood demand was estimated to have contracted -3.4% in H1 2022, marking a significant drop on Q1, with divergent performances across the geographic areas and with a particular impact in the EMEA region.
The Cooking segment, which accounts for 78% of total revenue, reports organic growth of +4.3% (-1.7% reported), having strengthened further in Q2. Own brand sales saw organic growth of +16.7% on H1 2021, driven in particular by the NikolaTesla range which, also thanks to the introduction of the NikolaTesla Fit, rose to account for 16% of Cooking revenue. Own brand sales in the Cooking segment accounted for 56% in H1 2022.
OEM revenue reports an organic contraction of -7.1% on the same period of the previous year. The segment performance was significantly impacted by the supply chain issues and the planned phase out for certain clients.
The Motors segment, accounting for 22.0% of total revenue, continues to grow strongly with organic growth of +14.7% (+63.5% reported, also thanks to the consolidation of E.M.C. and CPS, acquired at the beginning of July 2021, which contributed Euro 19.0 million in the period).
Adjusted EBITDA was Euro 30.4 million, up +6.6% on H1 2021 (Euro 28.5 million), with a margin on revenue of 10.5% substantially in line with the same period of the previous year, thanks to the revenue growth driven by a positive price mix and the control of the SG&A costs, offsetting the significant increase in raw material costs and the supply chain impacts, compared to H1 2021.
The adjusted EBIT was Euro 18.5 million, up +11.1% (Euro 16.7 million in H1 2021), with a margin on revenue of 6.4%, improving on the same period of the previous year (6.2% in H1 2022).
Net financial income of Euro 2.5 million is reported, compared to net expense of Euro 0.7 million in H1 2021. Exchange rate movements - and particularly of the Rouble - are the main factors impacting this result.
The Adjusted Net Profit was Euro 14.4 million (compared to Euro 10.4 million in the same period of 2021). The Adjusted Group Net Profit was Euro 13.8 million, compared to Euro 7.6 million in H1 2021. The Minorities profit of Euro 0.6 million decreased on Euro 2.8 million in H1 2021 and

reflects the performances of Ariafina and Airforce which slightly contracted on the same period of 2021, in addition to the deconsolidation of Elica PB India compared to the same period of the previous year.
| H1 2022 | % | H1 2021 | % | 22 Vs 21% | |
|---|---|---|---|---|---|
| In Euro thousands | revenue | revenue | |||
| Revenue | 290,234 | 269,459 | 7.7% | ||
| Adjusted EBITDA | 30,407 | 10.5% | 28,533 | 10.6% | 6.6% |
| EBITDA | 28,411 | 9.8% | 27,167 | 10.1% | 4.6% |
| Adjusted EBIT | 18,521 | 6.4% | 16,676 | 6.2% | 11.1% |
| EBIT | 16,525 | 5.7% | 13,700 | 5.1% | 20.6% |
| Net financial income (expenses) | 2,456 | 0.8% | (739) | (0.3%) | 432.3% |
| Income taxes | (6,061) | (2.1%) | (4,452) | (1.7%) | (36.1%) |
| Profit from continuing operations | 12,920 | 4.5% | 8,509 | 3.2% | 51.8% |
| Adjusted Net Profit for the period | 14,437 | 5.0% | 10,368 | 3.8% | 39.3% |
| Net Profit for the period | 12,920 | 4.5% | 8,509 | 3.2% | 51.8% |
| Adjusted Group Net Profit | 13,826 | 4.8% | 7,594 | 2.8% | 82.1% |
| Group Net Profit | 12,309 | 4.2% | 5,742 | 2.1% | 114.4% |
| Earnings/(loss) per share on continuing operations and | |||||
| discontinued operations (Euro/cents) | 19.53 | 9.07 | 115.4% | ||
| Diluted earnings/(loss) per share on continuing operations and discontinued operations (Euro/cents) |
|||||
| 19.53 | 9.07 | 115.4% |
The Adjusted Net Financial Position at June 30, 2022 was Euro -30.8 million (net of the IFRS 16 effect of Euro 13.7 million and the non-current assets relating to the acquisition of investments), compared to Euro -46.6 million at June 30, 2021 (Euro -22.7 million at December 31, 2021). The main impacts on the net financial position compared to the end of 2021 were from:

| In Euro thousands | Jun 30, 22 | Dec 31, 21 | Jun 30, 21 |
|---|---|---|---|
| Cash and cash equivalents | 70,426 | 99,673 | 73,215 |
| Bank loans and borrowings (current) | (34,927) | (44,543) | (35,878) |
| Bank loans and borrowings (non-current) | (66,310) | (77,866) | (83,900) |
| Adjusted Net Financial Position | (30,811) | (22,736) | (46,563) |
| Lease payables IFRS 16 (current) | (4,390) | (4,106) | (3,672) |
| Lease payables IFRS 16 (non-current) | (9,330) | (8,314) | (6,122) |
| Adjusted Net Financial Position - Including IFRS 16 impact | (44,531) | (35,156) | (56,357) |
| Other payables for purchase of investments | (13,095) | (17,998) | - |
| Net Financial Position | (57,626) | (53,154) | (56,357) |
Managerial Working Capital on annualised revenue was 5.9% at June 30, 2022, reducing on 9.1% for the first half of 2021.
| Jun 30, 22 | Dec 31, 21 | Jun 30, 21 | |
|---|---|---|---|
| In Euro thousands | |||
| Trade receivables | 93,890 | 82,186 | 92,291 |
| Inventories | 118,566 | 84,861 | 81,289 |
| Trade payables | (178,451) | (141,222) | (124,511) |
| Managerial Working Capital | 34,005 | 25,825 | 49,069 |
| % annualised revenue | 5.9% | 4.8% | 9.1% |
| Other net assets/ liabilities | (28,499) | (34,474) | (10,833) |
| Net Working Capital | 5,506 | (8,649) | 38,236 |
The Board of Directors of Elica S.p.A. approved the calling of the Shareholders' Meeting, for the distribution of an ordinary dividend, for September 28, 2022 at 9AM in single call.
The proposal concerns the distribution of a dividend of a unitary amount of Euro 0.06 for each of the 63,322,800 ordinary shares outstanding, net of the treasury shares held at the coupon date and gross of statutory withholdings. The date of coupon No. (9) shall be October 3, 2022, with record date of October 4, 2022 and payment date of October 5, 2022.
The Shareholders' Meeting call notice outlining the methods for participation and the report of the Board of Directors to the Shareholders' Meeting shall be made available to the public at the registered office, and also on the authorised storage mechanism at , in addition to the company website at http://elica.com/corporation (Investor Relations-Shareholders' Meeting Section), according to the terms and means established by the applicable legislation.


Significant events in the period and subsequent events
On February 10, 2022, the Board of Directors of Elica S.p.A. approved the additional periodic disclosure for the fourth quarter of 2021, prepared according to IFRS and the 2021 preliminary consolidated results.
On March 16, 2022, the Board of Directors of Elica S.p.A. approved the consolidated results at December 31, 2021 and the statutory financial statements at December 31, 2021, prepared in accordance with IFRS, in addition to the Directors' Report.
On March 21, 2022 the share buyback plan authorised by the Shareholders' Meeting of April 29, 2021 began (the "Buyback Plan"), to run until September 21, 2022 for a maximum number of acquirable treasury shares of 325,000 (approx. 0.5% of the subscribed paid-in share capital). By March 31, 7,500 shares had been acquired for a cash out of Euro 23,679.
On April 28, 2022, following the Shareholders' Meeting authorising the purchase of treasury shares and the execution of the relative acts of disposal, in accordance with Articles 2357 and 2357-ter of the Civil Code, in order to provide the company with a key strategic flexibility and operating tool, the Board of Directors confirmed the treasury share buy-back plan approved on March 16, 2022, which shall therefore continue according to the terms and limits established by today's Shareholders' Meeting motion.
On June 6, 2022, ahead of the Eurocucina 2022 International Furniture Fair, Elica S.p.A. met with the financial community to present its strategy and confirm the drivers that will support the Group's growth on the Cooking and Motors segments, presenting the Group's new "LHOV" flagship product, a revolution which integrates the hob, the range hood and the oven and marking a significant step in Elica's expansion into all facets of the Cooking segment. An entirely new product category, compact, powerful, automated and fully expressing the Group's longstanding drive for innovation.
On July 1, 2022, Elica S.p.A., following on from that announced on June 27, 2022, completed the acquisition from Urbano Urbani, the minority shareholder of the subsidiary Air Force S.p.A., of 40% of the latter's share capital, with Elica S.p.A.'s holding in Air Force S.p.A. therefore rising to 100%.
On July 11, 2022, Elica S.p.A. announced that on July 7, 2022 the first part of the Elica ordinary share buy-back plan concluded, having been announced to the market on March 16, 2022 and launching on March 21, 2022 as per the Shareholders' Meeting motion of April 29, 2021. In the period between March 21, 2022, and July 7, 2022, Elica acquired 325,000 ordinary shares (equal to 0.51 percent of the share capital), with a total value of Euro 1,010,780 and a volume-weighted average price of Euro 3.11.

As a result of the purchases made, Elica holds a total of 325,000 treasury shares , equal to 0.51% of the share capital.
On July 11, 2022, Elica S.p.A. initiated the second tranche of the treasury buy-back plan, as authorised by the Shareholders' Meeting of April 28, 2022 (the "Buy-back Plan"), according to the terms previously disclosed to the market. In execution of this Shareholders' Meeting motion, from July 11, 2022 and until January 11, 2023 a second tranche of the Buy-back Plan was launched, for a maximum 325,000 treasury shares (approx. 0.51% of the subscribed and paid-in share capital).
***
The Group confirms 2022 Guidance despite a scenario of persistent volatility:
***
The Corporate Financial Reporting Manager Mr. Emilio Silvi declares, pursuant to Article 154-bis, second paragraph of Legs. Decree No. 58/98, that this press release corresponds to the underlying accounting documents, records and accounting entries.
***
Elica, a market player since the 1970's, is the leading global manufacturer of range hoods and extractor hobs and of motors for domestic ventilation. Chaired by Francesco Casoli and led by Giulio Cocci, the Group has seven plants, including in Italy, Poland, Mexico and China and employs more than 3,100 people. With many years' experience in the sector, Elica has combined meticulous care for design with judicious choice of high-quality materials and cuttingedge technology to guarantee maximum efficiency and low energy consumption, making the Elica Group the prominent market figure it is today. This has enabled the Group to revolutionise the traditional image of kitchen hoods: they are no longer seen as a simple accessory but as a design element that improves the quality of life.
***
8
For further details:


Francesca Cocco Lerxi Consulting – Investor Relations Tel: +39 (0)732 610 4205 E-mail: [email protected]
Elica S.p.A.: Michela Popazzi Corporate & Internal Communication Specialist Mob: +39 345 6130420 E-mail: [email protected]
Image Building: Tel: +39 02 89011300 E-mail: [email protected]


EBITDA is the operating result (EBIT) plus amortisation and depreciation and any impairment losses on Goodwill, brands and other tangible and intangible assets.
EBIT is the operating result as reported in the consolidated Income Statement.
Adjusted EBITDA is EBITDA net of the relative adjustment items.
Adjusted EBIT is EBIT net of the relative adjustment items.
Net financial income/(charges) is the sum of the Share of profit/(loss) from Group companies, Financial income, Financial Charges and Exchange rate gains and losses.
The adjusted result is the result for the period, as published in the Consolidated Income Statement, net of the relative adjustment items.
The adjusted result attributable to the owners of the Parent is the result for the period attributable to the owners of the Parent, as published in the Consolidated Income Statement, net of the relative adjustment items.
Adjustment items: earnings items are considered for adjustment where they: (i) derive from nonrecurring events and operations or from operations or events which do not occur frequently; (ii) derive from events and operations not considered as in the normal course of business operations, as is the case for impairments, disputes considered atypical in terms of frequency and amount and restructuring charges.
The earnings per share for H1 2022 and H1 2021 was calculated by dividing the Group profit attributable to the owners of the Parent, as defined in the Consolidated Income Statement, by the number of outstanding shares at the respective reporting dates. The number of shares outstanding at period-end differs from that at December 31, 2021 and June 30, 2021 due to the launch of the treasury share buy-back plan.
The earnings (loss) per share so calculated does not match the earnings (loss) per share as per the consolidated Income Statement, which is calculated as per IAS 33, based on the average weighted number of shares outstanding.
Managerial Working Capital is the sum of Trade receivables with Inventories, net of Trade payables, as presented in the Consolidated Statement of Financial Position.
Net Working Capital is the amount of Managerial Working Capital and Other net receivables/payables. Other net receivables/payables comprise the current portion of Other receivables and Tax Receivables, net of the current portion of Provisions for risks and charges, Other payables and Tax payables, as presented in the Consolidated Statement of Financial Position.
The Adjusted Net Financial Position is the sum of Cash and Cash equivalents, less Current and Non-current bank loans and borrowings, as reported in the Statement of Financial Position.
The Adjusted Net Financial Position - Including IFRS 16 Impact is the sum of the Adjusted Net Financial Position and current and non-current lease payables from application of IFRS 16, as reported in the Consolidated Statement of Financial Position.
The Net Financial Position is the sum of the Adjusted Net Financial Position - Including IFRS 16 Impact and of the liabilities included among other payables arising in relation to the acquisition

of the new company, belonging to the consolidation scope. The result coincides with the Consob definition of the Net Financial Position
| in Euro thousands | H1 2022 | H1 2021 |
|---|---|---|
| Operating profit/(loss) - EBIT | 16,525 | 13,700 |
| (Impairment losses on Tangible and Intangible assets) | - | 1,610 |
| (Amortisation & Depreciation) | 11,886 | 11,857 |
| EBITDA | 28,411 | 27,167 |
| (Capital gain from patent sharing) | (3,200) | |
| (Other revenue - adjustments) | (3,200) | - |
| (Cooking BU production reorganisation) | 182 | |
| (Consumables - adjustments) | 182 | - |
| (Departure former chief executive officer) | 600 | |
| (Cooking BU production reorganisation) | 915 | |
| (Service expense - adjustments) | 915 | 600 |
| (Cooking BU production reorganisation) | 81 | |
| (Other operating expenses and accruals - adjustments) | 81 | - |
| (Cooking BU production reorganisation) | 3,596 | |
| (Other reorganisations) | 422 | 766 |
| (Restructuring charges - adjustments) | 4,018 | 766 |
| Adjusted EBITDA | 30,405 | 28,533 |
| in Euro thousands | H1 2022 | H1 2021 |
|---|---|---|
| Operating profit/(loss) - EBIT | 16,525 | 13,700 |
| (Capital gain from patent sharing) | (3,200) | 0 |
| (Other revenue - adjustments) | (3,200) | - |
| (Cooking BU production reorganisation) | 182 | 0 |
| (Consumables - adjustments) | 182 | - |
| (Departure former chief executive officer) | 0 | 600 |
| (Cooking BU production reorganisation) | 915 | 0 |
| (Service expense - adjustments) | 915 | 600 |
| (Cooking BU production reorganisation) | 81 | 0 |
| (Other operating expenses and accruals - adjustments) | 81 | - |
| (Cooking BU production reorganisation) | 3,596 | 0 |
| (Other reorganisations) | 422 | 766 |
| (Restructuring charges - adjustments) | 4,018 | 766 |
| (Impairment losses on Tangible assets) | 1,610 | |
| (Impairments - adjustments) | 0 | 1,610 |
| Adjusted EBIT | 18,521 | 16,676 |
| in Euro thousands | H1 2022 | H1 2021 |
|---|---|---|
| Net Profit for the period | 12,920 | 8,509 |
| (Other revenue - adjustments) | (3,200) | - |
| (Consumables - adjustments) | 182 | - |
| (Service expense - adjustments) | 915 | 600 |
| (Other operating expenses and accruals - adjustments) | 81 | - |
| (Restructuring charges - adjustments) | 4,018 | 766 |
| (Impairments - adjustments) | - | 1,610 |
| (Income taxes on adjusted items) | (479) | (1,117) |

| Adjusted Net Profit for the period | 14,471 | 10,368 |
|---|---|---|
| (Profit/(loss) attributable to non-controlling interests) | (611) | (2,767) |
| (Adjustments to non-controlling interests) | 0 | (7) |
| Adjusted Group Net Profit | 13,826 | 7,594 |
| 30/06/2022 | 30/06/2021 | |
| Group Net Profit (in Euro thousands) | 12,309 | 5,742 |
| Outstanding shares at year-end | 63,018,699 | 63,322,800 |
| Earnings (loss) per share (Euro/cents) | 19.53 | 9.07 |
| in Euro thousands | 30/06/2022 | 31/12/2021 | 30/06/2021 |
|---|---|---|---|
| Other receivables | 7,212 | 5,413 | 10,191 |
| Tax assets | 27,125 | 24,575 | 18,191 |
| (Provision for risks and charges) | (18,284) | (22,069) | (8,263) |
| (Other payables) | (34,796) | (27,857) | (18,300) |
| (Tax liabilities) | (9,755) | (14,536) | (12,652) |
| Other net assets/ liabilities | (28,497) | (34,474) | (10,832) |

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.