AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

El.En.

Quarterly Report Sep 26, 2024

4393_ir_2024-09-26_77ad0967-f5e6-470f-a03b-7f825d00c55f.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Half Yearly Financial Report as of 30th June 2024

EL.EN. S.P.A.

Headquarters in Calenzano (FI) – Via Baldanzese no. 17 Share capital underwritten and deposited 2.602.382,25 Euro(*) Registered with the Florence Business Register no. 03137680488

(*) As of the approval date of this document

This document has been translated into English for the convenience of readers who do not understand Italian. The original Italian document should be considered the authoritative version.

The financial statements constitute a non-official version which is not compliant with the provisions of the Commission Delegated Regulation (EU) 2019/815.

CORPORATE BOARDS OF THE PARENT COMPANY

(on the date of approval of the half-yearly Financial Report as at 30 June 2024)

Board of Directors

CHAIRMAN AND MANAGING DIRECTOR

Gabriele Clementi

MANAGING DIRECTOR

Andrea Cangioli

BOARD MEMBERS

Fabia Romagnoli Michele Legnaioli Alberto Pecci Roberta Pecci Giovanna D'Esposito

Board of Statutory Auditors

CHAIRMAN Carlo Carrera

STATUTORY AUDITORS

Paolo Caselli Rita Pelagotti

Executive officer responsible for the preparation of the financial statements in compliance with Law 262/05

Enrico Romagnoli

Independent Auditor

EY S.p.A.

******

Ms Barbara Bazzocchi, co-founder of El.En. spa, of which she was the Honorary Chairman after having held the office of Managing Director until April 2024, passed away on 4 September 2024.

A woman of extraordinary strength and determination, she played a fundamental role both in the first steps of El.En. and in managing the group's subsequent growth, holding corporate offices in numerous companies, half of an inseparable couple with her husband, Leonardo Masotti, who left us in 2021.

El.En. Group remembers her with sincere fondness and gratitude.

******

Half-yearly financial report as at 30 June 2024

EL.EN. GROUP

HALF-YEARLY MANAGEMENT REPORT

EXPLANATORY NOTES

1.1. Adoption of the international accounting standards

The half-yearly financial report as at 30 June 2024, approved by the Board of Directors in its session held on 11 September 2024, drafted in consolidated form pursuant to Art. 154-ter of Italian Legislative Decree of 24 February 1998, no. 58 (TUF), as subsequently amended and supplemented, was prepared in compliance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standard Board (IASB) and endorsed by the European Union.

The IFRS also include the International Accounting Standards (IAS) still in force, as well as all interpretative documents issued by the International Financial Reporting Interpretations Committee (IFRIC).

This report, drafted in accordance with the provisions of IAS 34 - Interim financial reporting, adopted the same accounting standards adopted in drawing up the consolidated financial statement as at 31 December 2023 with the exception of the international accounting standards that entered in force from 1 January 2024, described in the Explanatory Notes paragraph "Accounting standards and accounting policies".

All amounts are expressed in thousands of Euro, unless indicated otherwise.

1.2. Description of the activities of the group

Founded in 1981 on an idea by a University professor and one of his students, El.En. has developed over the years into a structured and dynamic industrial group specialised in the production, research and development, distribution and sales of laser systems.

The laser, acronym of "Light Amplification by Stimulated Emission of Radiation", a fascinating technology invented in 1960, is the technological core of the Group. This light emission with such particular characteristics (monochromaticity, coherence, brightness) has an ever growing number of applications which have given rise to actual industrial sectors and have radically changed the way other sectors operate. Telecommunications, sensors, printers, lithographs, a variety of processes in industrial manufacturing, as well as medical and aesthetic applications have benefited from the innovations made possible by the versatility, precision and reliability of laser systems. And again, as Prof. Gérard Mourou - awarded the Nobel prize in physics in 2018 for the invention of the chirped pulse amplification, or CPA, later used to create ultrashort, very high-intensity laser pulses (terawatt) - reminded us in January 2019 during his visit to the headquarters of our Quanta System Spa in Samarate (VA), "The best is yet to come!". Scientific research and applied industrial research will still find innovative applications for laser technology, which we will take advantage of both directly and indirectly.

Among the variety of types of laser sources and applications developed to date, the group is specialised in producing systems for two sectors: laser systems for medicine and aesthetic, which we call the Medical sector, and laser systems for manufacturing processes, which we call Industrial sector. Each of the two sectors includes a variety of differentiated segments for the specific application of the laser system, and therefore for the specific underlying technologies and for the type of user. As a result, the group's business, generically defined as production of laser sources and systems, includes a considerable variety of products catering for many types of customers, also by virtue of the global presence of the group that leads it to adapt to the peculiarities of every region of the world in using our technologies.

Over time, the group has taken on the current structure by setting up new companies and taking over others. The activities are conducted by this structured group of companies that operates in the production, research and development, distribution and sales of laser systems. Each is entrusted with a specific business, sometimes targeting a single geographical market, sometimes a particular market sector, sometimes more extensive activities across technologies, applications and geographical markets. The activity of all of the companies is coordinated by the parent company as the available resources make it possible to better serve the target markets, taking advantage of the dynamism and flexibility of the individual business units without losing the advantages of coordinated management of certain resources. Within our sectors, the comprehensive offer and the ability to segment certain markets in order to maximise the total share held by the group, together with the opportunity of involving managerial skills in their capacity as minority shareholders, underlies the corporate structure of the group. The number of member companies must always be related to the linear division of the business, which we identify, for reporting but above all for strategical purposes, as follows:

Half-yearly financial report as at 30 June 2024

Cutting
Marking
Laser sources
Restoration
Industrial Service

The sale of systems is associated to the after-sales service, essential support to installation, maintenance and correct use of our laser systems and significant source of revenues for spare parts, consumables and technical assistance services.

The structure of the group into numerous companies also reflects the strategy of product distribution and of organisation of research and development and marketing activities. El.En. is one of the most successful aggregators on our market, thanks to a series of acquisitions made over the years, in particular in the medical sector (DEKA, Asclepion, Quanta System and Asa). Following a distinctive and original approach for our sector, each company that joined the Group retained its own specific character by product type and segment, with independent trademarks and distribution networks from other companies of the Group, thus forming an actual business unit. Furthermore, each company has been able to take advantage of the cross fertilisation offered by each research hub, making their elective technologies available also to the other companies in the Group. This strategy, though a bit complex to manage, allowed the Group to grow, making it one of the most important concerns on the market as a whole. While being aware of the significance that the multibrand and multi-R&D approach had for the growth of the Group, we also feel the need to make the activities of the business units of the medical sector ever more closely coordinated, with an ever stronger emphasis on joint activities such as Italian distribution, which collects the pre-existing Deka and Quanta System networks into a single organisation under the new "Renaissance" brand. In 2020, the integration between Group networks continued: Asclepion laser systems for aesthetic applications are distributed in Italy through the Renaissance network, further strengthening its leadership in the territory, while the Asclepion distribution network in Germany added the Deka systems to its portfolio to mirror this expansion.

In fact, the best integration of medical business units is one of the goals of the General Director of El.En. Spa, who took on the new role for the company, as of the first of January 2017.

Although laser technology is a common factor, as several strategical components and some R&D and production activities are shared, the two Medical and Industrial sectors target very different markets. The activities that they perform are organised so as to meet the profoundly different customer requirements of the two sectors. Furthermore, each market features specific dynamics of the demand and growth expectation linked to different key factors.

The medium-term growth forecasts are positive for both sectors. The demand for aesthetic and medical treatments by a population that is ageing on average and seeking to limit the effects of ageing ever more is in constant growth in the medical sector. The demand is also growing for technologies that can minimise operating and hospitalisation time frames in some surgical procedures or that can enhance their effectiveness, reducing their impact on the patient (minimal invasiveness) and overall costs. For the industrial sector, laser systems are an ever more essential tool for manufacturing, making flexible and innovative technologies available for companies competing on international markets and who want to raise their quality standards and increase productivity. Therefore, while part of the traditional manufacturing market, laser systems make up a high-tech component which, thanks to constant innovation of the laser product and of the processes which lasers allow to develop, features extremely interesting growth prospects.

Growth in the industrial sector is attained through increased productivity and product quality, together with great flexibility, which laser processes bring to many production processes. While targeting the traditional manufacturing system, our cutting technologies, which transform the product, as well as marking technologies, which identify and decorate it, meet specific needs which are ever more in demand in manufacturing production. Innovative technologies contribute to increasing the demand making the available products ever more easy to use, productive and versatile, widening the pool of potential customers.

Finally, considering the excellent growth outlook of the target markets on the medium and long-term, the group is able to acquire market shares and to create new application niches thanks to innovation. The breadth of the range of products offered, the ability to continuously innovate it to adapt it to market requirements and still better to create new ones, are our critical factors for success. El.En. Group was and still is able to excel in this business. The section dedicated to research and development documents and bears witness to its importance in the group's activities and to the great attention paid in allocating appropriate resources needed to guarantee the prosperity of the group in years to come.

1.3. Description of the group

As at 30 June 2024, the structure of the Group is as follows:

1.4. Alternative non-GAAP measures

El.En. Group uses certain alternative non-GAAP measures that are not identified as accounting measures within the IFRS, to allow for a better assessment of the performance of the Group. Therefore, the determination criteria applied by the group might not be consistent with those adopted by other groups and the results obtained might not be comparable with that determined by the latter.

These alternative non-GAAP measures, determined in compliance with what is established by the Guidelines on alternative non-GAAP measures issued by ESMA/2015/1415 and adopted by CONSOB with notice no. 92543 of 3 December 2015, only refer to the performance of the accounting period this document refers to and to the periods compared.

The Group uses the following alternative non-GAAP measures to assess the economic performance:

  • value of production: determined by the sum of revenues, the variation in finished goods, semi-finished goods, work in progress and capitalisation and other revenues and income;
  • gross margin: which is an indicator of the margins of sales determined by adding the entry "Other operating services and charges" to the Added Value;
  • added value: determined by adding the entry "Staff costs" to the EBITDA;
  • the earnings before income taxes, devaluations, depreciations and amortizations or "EBITDA": it is an operational performance indicator and is determined by adding the entry "Depreciation, amortization and other accruals" to the EBIT;
  • the earnings before interest and income taxes, or "EBIT", represents the difference between revenues and other income, production costs, other operating costs and depreciation, amortization and other accruals;
  • the impact that the various entries of the income statement had on revenues.

The Group uses the following alternative non-GAAP measures to assess its ability to meet financial obligations:

  • the net financial position understood as: cash and cash equivalents + securities included in current assets + current financial receivables - current financial debts and liabilities - non-current financial liabilities - other non-current payables (prepared in line with the ESMA Guidelines which, as of 5 May 2021, amended the references contained in previous CONSOB communications, including the references in Communication no. DEM/6064293 of 28-7-2006 on net financial position).

1.5. Performance indicators

The following performance indicators were identified to provide additional information on the group's capital, financial and income structure:

30/06/24 30/06/23
Profitability Ratios (*):
ROE 16,5% 17,4%
(Net Income / Own Shareholders' Equity)
ROI 9,2% 11,2%
(EBIT / Total Asset)
ROS 10,9% 11,2%
(EBIT / Sales)
Capital structural ratios:
Investments Flexibility ratio 0,80 0,76
(Current Asset / Total Asset)
Debt Ratio 0,48 0,50
(Total Liability / Total Asset)
Leverage 1,23 1,21
((Net Equity+ Loans) / Net Equity )
Current Ratio 1,90 1,84
(Current Asset / Current Lability)
Current liability coverage 1,19 1,06
((Current receivables + Cash & cash equivalent + Investments) / Current
liabilities)
Quick ratio 0,51 0,32
((Cash & cash equivalent + Investments) / Current liabilities)

(*) For interim periods, the income statement amounts are annualized

For a clearer view of the table above and in the light of the provisions on alternative non-GAAP measures, we consider it appropriate to give the following definition referring to the financial statements:

  • Own Shareholders' Equity = Group's shareholders' equity – Net income (loss)

1.6. Group financial highlights

The group ended the first six months of 2024 with consolidated turnover of 312,9 million, a decline of about 9% compared to the first half of 2023, and a consolidated EBIT of 34,2 million, also down from 38,9 million of the first half of 2023. The group's net income reached 27,3 million, up by 5,9% from the 25,8 million recorded in 2023.

In light of the general conditions of the markets recorded in the six-month period, we believe the results to be certainly satisfactory. Demand was rather weak on some markets that are of particular importance to us, also as shown by the results of some of our competitors and brought to light by market analyses. With regard to aesthetic medical applications, the demand of the US market, the most important market in the world, does not maintain the levels of recent years. The industrial sector in Italy strongly felt the negative effects not just of an uncertain general economic situation, but also of the lack of policies incentivising investments in industrial equipment: industry 5.0 will replace the previous and efficacious industry 4.0, but the months of delay in the implementation of the new incentives caused a net and widespread decrease in demand. The Chinese market still suffers from a structural crisis of which the impasse in the real estate sector, of particular importance for internal demand, is the most obvious manifestation. The internal Chinese market, therefore, is not developing as foreseen, and manufacturers, equipped and organised to benefit from its growth, must reduce margins to maintain production volumes, or must increasingly rely on exports to compensate the weakness of the internal market.

The "capital equipment" market of which we are a part in all our application areas is facing unfavourable general conditions at this stage. The rapid rise in interest rates, firstly, and the repeated time-shifting of decisions that must lead to their reduction, secondly, make it more expensive for our customers to purchase our systems. In most cases, customers have to resort to financing, to leasing, in order to equip themselves with our systems, and the high interest rates and the prospect of their future reduction are a disincentive to purchase. Confidence in the future prospects of the economy is an important element in investment decisions, and the events of recent quarters are not contributing to a solidly stable outlook on international relations. Neither the war in Ukraine nor the war in the Middle East are hinting at a conclusion, keeping tensions high between the blocs directly and indirectly involved and the effects of the outcome of the conflicts on international political and economic relations uncertain.

It was foreseen that the delay recorded in the first quarter of the year compared to the results of 2023 would start recovering in the second quarter of the year. The forecasts were only partly confirmed. The medical sector, which, in the second quarter, recorded better results than in 2023 both in terms of turnover and EBIT, went very well and is heading towards the wished-for recovery compared to the results of the previous year. Conversely, we have not yet overcome the difficulty of the industrial sector - and particularly of the cutting sector - whose results, in clear decline (-26% decrease in turnover in the 6 months, -34% in the second quarter), have entailed a downturn in turnover and EBIT of the entire sector and of the consolidated sectors, by extension. This notwithstanding the fact that the results of Lasit and its subsidiaries stood out in the industrial sector, able to record an increase in turnover (+10%) and EBIT (+22%) albeit in the presence of a very unfavourable general situation on the Italian machine tool market.

The changes in the mix of products sold resulted in an improvement of sales margins. In the medical sector, the margins remained substantially unchanged, but the consolidated margin benefited from the increase in the weight of medical sector sales compared to those of the industrial sector with lower margins. Conversely, the industrial sector saw a decrease in the weight of sales in the cutting segment, which show decidedly lower margins than marking systems and laser sources, that performed better in the period in terms of sales. In addition, the margin of sales in the cutting sector also improved thanks to the higher impact of sales abroad. It should also be noted that the result and gross margin for the period benefited from the recognition in income of other income due to Insurance and government refunds obtained in connection with the damage caused by the Campi Bisenzio flood of November 2023, in the amount of about 1,9 million Euro, equal to 0,6% of half-yearly consolidated turnover.

The innovative processes that enable us to improve the range of our products and to offer our customers attractive and always cutting-edge solutions are still at the centre of the group's activities, strategic focus, and investments. The group trusts that the medium-term results of our target markets will herald positive developments, and believes that making consistent investments in research & development and innovation is of the utmost importance when it comes to improving its competitiveness over time and benefitting from the growth opportunities that our markets offer a glimpse of.

El.En. Group is committed to sustainable development in which environmental and social responsibility are increasingly an integral part of its business model: in the five-year Plan 2023-2027, the Group has identified specific and measurable sustainability activities and goals, on topics deemed more sensitive, such as combating climate change, circular economy, promoting a responsible supply chain, empowering people, and contributing to the community. During the six-month period, therefore, the Group kept implementing its sustainability activities, which, for that matter, are included in the performance indicators for Management remuneration.

From 1 January 2024, El.En. Group will report in accordance with the dictates of the new European CSRD Directive 2022/2464 (Corporate Sustainability Reporting Directive) and in accordance with the EU Taxonomy Regulation 2020/852, for the alignment of the Group's activities considered eligible against the six defined environmental objectives. The projects launched in the previous years that will enable alignment with the new regulatory requirements by the end of the financial year continued.

The following table breaks down the turnover in the first six months of 2024 in the work sectors of the group, compared with the similar division for the same period in the previous financial year.

30/06/2024 Inc % 30/06/2023 Inc % Var. %
Medical 195.069 62,33% 198.505 57,43% -1,73%
Industrial 117.893 37,67% 147.120 42,57% -19,87%
Total revenue 312.962 100,00% 345.625 100,00% -9,45%

Turnover decreased by about 9,5%, most markedly in the industrial sector. The overall weight of sales in the medical sector on the group's sales increased from 57,4% to 62,3%.

From the perspective of the geographical distribution of turnover, the results of the period are illustrated in the following table:

30/06/2024 Inc % 30/06/2023 Inc % Var. %
Italy 50.702 16,20% 80.836 23,39% -37,28%
Europe 78.580 25,11% 75.226 21,77% 4,46%
ROW 183.681 58,69% 189.563 54,85% -3,10%
Total revenue 312.962 100,00% 345.625 100,00% -9,45%

Medical sector

30/06/2024 Inc % 30/06/2023 Inc % Var. %
Italy 16.823 8,62% 18.402 9,27% -8,58%
Europe 59.501 30,50% 58.365 29,40% 1,95%
ROW 118.745 60,87% 121.737 61,33% -2,46%
Total revenue 195.069 100,00% 198.505 100,00% -1,73%

Industrial sector

30/06/2024 Inc % 30/06/2023 Inc % Var. %
Italy 33.878 28,74% 62.434 42,44% -45,74%
Europe 19.078 16,18% 16.861 11,46% 13,15%
ROW 64.937 55,08% 67.826 46,10% -4,26%
Total revenue 117.893 100,00% 147.120 100,00% -19,87%

The weakness of the Italian market, on which sales suffered a decrease of 45,7% in the industrial sector and 8,6% in the medical sector, is obvious. The industrial sector suffered the effects of the interruption of industry 4.0 benefits and of the prolonged delay of the new industry 5.0, which was announced quite a while ago but whose operating details were only specified in the summer. Also in the medical sector, the first six months were not favourable in Italy, while the results on the European markets were positive in both the medical and industrial sectors. Turnover in the ROW, in slight decline, feels the negative effects of the still weak performance of laser systems for metal cutting in China, and of a weak start to the year for the US and Middle Eastern markers, also because it is compared to very positive results in the first six months of 2023.

30/06/2024 Inc % 30/06/2023 Inc % Var. % Aesthetic 110.408 56,60% 113.874 57,37% -3,04% Surgical 37.291 19,12% 38.482 19,39% -3,09% Physiotherapy 7.705 3,95% 8.102 4,08% -4,90% Others 651 0,33% 1.366 0,69% -52,30% Total medical systems 156.056 80,00% 161.824 81,52% -3,56% Medical service 39.013 20,00% 36.681 18,48% 6,36%

Within the medical and aesthetic systems sector, which represents over 62% of the group's turnover, the sales performance of the various segments is illustrated in the following table:

The results of sales of systems in the medical sector show a slight decline, which affected much in the same way the various application segments: aesthetic, surgery, and therapy. Conversely, revenues for services and goods record a growth of 6%, limiting the overall decline of the medical sector to 1,7%, a significant result taking into account the market's situation, which is decidedly less favourable than it was in the previous financial year. As a matter of fact, the results published by our competitors highlighted a marked weakness in the markets, especially the US market, the most important in the world.

Total medical revenue 195.069 100,00% 198.505 100,00% -1,73%

Despite recording a decline of about 3% in half-yearly turnover, in the aesthetic segment the sales recorded an excellent recovery in the second quarter of the year, gaining ground compared to 2023.

In the field of applications for aesthetic, we continue seeing the slow-down in sales of hair removal systems, to which the North American and Middle Eastern markets continue to be less receptive, while the revenues of all technologies dedicated to anti-ageing are recording significant growth. These technologies include CO2 ablative systems, such as Tetra Pro, dedicated to the rejuvenation of the face with minimally invasive techniques like Coolpeel, which is very successful in the USA; applications using ultra-short, nano and pico pulses, such as Discovery Pico of Quanta System for toning, doing extremely well in Far Eastern markets; and non-ablative application, such as Deka's Red Touch Pro, which is introducing a new paradigm in regenerative medicine treatments.

Following numerous quarters of growth, as at 30 June 2024 sales of systems for surgery record a slight decline. In turnover for services we report on the services and goods sold following the system's sale. The contribution to this income item of fibre optics used as a consumable in urology operations, which represent nearly 40% of sales in this segment, remains solid.

The therapy segment, which is led in the group by Asa from Vicenza, also showed a slight decline in revenues.

The participation in international trade fairs and congresses was very significant in the period, concentrated in the first six months of the year, the occasion for the launch of new products that the expectations of sales development in the coming months are based on. At the IMCAS (International Master Course on Aging Science) in Paris at the end of January, Deka presented the additions to the PRO range: Motus Pro, an intermediate range system for hair removal; Tetra Pro, which introduces some very successful features in the United States on the CO2 system for ablative anti ageing; Toro, the new compact system for tattoo removal and anti ageing treatments with nanosecond technology; and Smartxide Pro, which improves the ergonomics and usability of the entry-level system for dermatological and aesthetic CO2 treatments. Also in Paris at the EAU (European Association of Urology Congress), Quanta System presented the Cyber Ho Magneto system that makes the high power of Holmium systems available for lithotripsy applications, and whose innovative potential was shared with illustrious Nobel Prize Laureates and scientists of global fame during the prestigious congress "Lumière et Laser" organised by the Nobel Prize Laureate Gérard Mourou and to which Quanta System and El.En. were invited to take part. Finally, at Cosmoprof in Bologna, Esthelogue presented the Red Edition version of the Mediostar produced for the Italian market by the German company Asclepion, a system with innovative solutions that further raise the standards of effectiveness, ergonomics and ease of use that characterise the product.

For the sector of industrial applications, the following table details the turnover according to the market segments the group works in.

30/06/2024 Inc % 30/06/2023 Inc % Var. %
Cutting 90.130 76,45% 121.740 82,75% -25,97%
Marking 13.002 11,03% 14.460 9,83% -10,08%
Laser sources 2.289 1,94% 2.190 1,49% 4,55%
Conservation 311 0,26% 319 0,22% -2,39%
Total industrial systems 105.732 89,68% 138.709 94,28% -23,77%
Industrial service 12.161 10,32% 8.412 5,72% 44,57%
Total industrial revenue 117.893 100,00% 147.120 100,00% -19,87%

The decline in sales in the industrial sector is driven by the weakness of its main target markets, such as the Italian and Chinese ones.

In Italy, an unfavourable general situation is made worse by the time lag of tax relief policies for investments, with a transversal effect on our application target markets, cutting, marking for identification, and marking for decoration. The foreseen end of the 4.0 incentive was followed by a phase that proved to be even more uncertain than could have been predicted; in fact, the announcement by the government of the establishment of the 5.0 incentive, which was not followed by its effective implementation, led potential customers to wait its availability, creating a decrease in demand higher than would have been caused by the simple cessation of the incentives. The performance of turnover and order intake, as also reported by the statistics of UCIMU, was very weak in these first six months of the year.

The extraordinary acceleration of turnover for services is the direct and delayed consequence of the large increase in the number of systems installed in the last two financial years. The base installed first grew fast and then progressively came out of the warranty period, making it possible to charge customers for maintenance and assistance services. Although in the presence of a great focus on increasing customer loyalty, i.e. not pursuing high service margins but providing services to customers at more than reasonable terms and conditions, the increase in the number of interventions and spare parts sold was such as to enable an increase in turnover of 40%. Also thanks to the decrease of turnover for systems, the impact of service turnover on the sector's total doubled in the period, from 5% to approximately 10%.

Laser source sales performed well; revenues for restoration systems declined during the period.

To give an idea of our activities, in the first months of 2024 our technologies offered invaluable help to the restoration of Palazzo Tornabuoni in Florence, London's National History Museum, the Vienna Duomo, the Palazzo Orsini in Bomarzo, the Bocca della Verità in Vicenza, the Palazzo Madama in Turin, the Fontana di Piazza della Rotonda and Trajan's Column in Roma, the Archaeological Site of the city of Hegra – Alula in Saudi Arabia, and the Saint-Nizier Church in Lyon. These are just a few examples. Below is a detail of a dripstone (gargoyle) following the cleaning made with our new active fibre laser Infinito 100w, used in London to perform cleaning operations on the facade of the Natural History Museum.

1.7. Consolidated income statement as at 30 June 2024

Below please find the reclassified consolidated income statement for the period ended 30 June 2024, compared to the same period of the previous financial year.

Income Statement 30/06/2024 Inc % 30/06/2023 Inc % Var. %
Revenues 312.962 100,0% 345.625 100,0% -9,45%
Change in inventory of finished goods and WIP 6.132 2,0% 15.940 4,6% -61,53%
Other revenues and income 5.854 1,9% 3.625 1,0% 61,48%
Value of production 324.948 103,8% 365.191 105,7% -11,02%
Purchase of raw materials 173.314 55,4% 211.655 61,2% -18,12%
Change in inventory of raw material (4.820) -1,5% (10.436) -3,0% -53,81%
Other direct services 27.649 8,8% 32.499 9,4% -14,92%
Gross margin 128.806 41,2% 131.473 38,0% -2,03%
Other operating services and charges 31.394 10,0% 30.622 8,9% 2,52%
Added value 97.411 31,1% 100.851 29,2% -3,41%
Staff cost 56.020 17,9% 55.197 16,0% 1,49%
EBITDA 41.391 13,2% 45.654 13,2% -9,34%
Depreciation, amortization and other accruals 7.211 2,3% 6.780 2,0% 6,36%
EBIT 34.180 10,9% 38.874 11,2% -12,08%
Net financial income (charges) (468) -0,1% (1.028) -0,3% -54,46%
Share of profit of associated companies (186) -0,1% (5) 0,0% 4022,72%
Other net income and charges 4.971 1,6% 0 0,0%
Income (loss) before taxes 38.497 12,3% 37.842 10,9% 1,73%
Income taxes 11.048 3,5% 10.991 3,2% 0,52%
Income (loss) for the financial period 27.448 8,8% 26.851 7,8% 2,22%
Net profit (loss) of minority interest 151 0,0% 1.075 0,3% -85,97%
Net income (loss) 27.297 8,7% 25.776 7,5% 5,90%

The gross margin was 128.806 thousand Euro, down by 2% compared to 131.473 thousand Euro as at 30 June 2023, despite a marked increase of the margin from 38% in the first six months of 2023 to 41,2% of the first six months of 2024. We would like to point out that the income recorded in the income statement for insurance refunds related to the damage caused by the November 2023 flood in Campi Bisenzio contributed to this improvement of the sales margin by about 1,9 million Euro, or 0,6 percentage points of turnover. Net of this income, however, the margin for the period improved by 2,5 percentage points compared to the first six months of 2023, due to a more favourable composition of sales, both in terms of product types and target markets within individual segments, and the greater relative weight of the medical sector.

Other operating services and charges amounted to 31.394 thousand Euro, up from 30.622 thousand Euro as at 30 June 2023, with the percentage of turnover increasing from 8,9% to 10%. In effect, the increase is the result of the higher sales expenditure incurred in the period, with the companies of both sectors committed to expanding their presence on the international markets. As a matter of fact, the number of international trade fair and conference events that the group participated in, in the first six months of the year, was significant and above average.

Also contributing to the increase in these costs are the notional costs for stock option plans for administrators which amounted to approximately 257 thousand Euro in the first six months of 2024 against 146 thousand in the first six months of 2023.

Staff costs of 56.020 thousand Euro were up by 1,5% compared to 55.197 thousand Euro as at 30 June 2023, with their impact on turnover increasing (16% in 2023, 17,9% in 2024) due to the lower volume of business in the period. The notional costs for stock option plans in favour of employees amount to 1.322 thousand Euro in the period against 1.589 thousand Euro in the first six months of 2023.

As at 30 June 2024, the group had 2.030 employees, down from 2.082 as at 31 December 2023. The decrease mainly affected the Chinese companies.

A considerable amount of staff costs is absorbed by research and development, for which the Group also receives funds and reimbursements of expenses in view of specific contracts signed with the appropriate bodies.

EBITDA amounted to 41.391 thousand Euro, down by 9,3% from 45.654 thousand Euro as at 30 June 2023. The impact on turnover remains unchanged at 13,2%.

The costs for amortizations, depreciations and accruals increased, going from 6.780 thousand Euro on 30 June 2023 to 7.211 thousand Euro on 30 June 2024, and their effect on turnover rose from 2,0% to 2,3%. The increase in this cost item was determined by the increase in provisions for credit risks, both in general and especially the specific provision of 1,6 million Euro resulting from the sudden financial crisis of a key customer, a chain of hair removal centres, of the Japanese subsidiary Withus. The less favourable warranty conditions granted on the sales of laser cutting systems in China made it possible to release, in part, the warranty reserve, while the reserve for risks decreased following the settlement of certain disputes by Asclepion.

As a result, the EBIT amounted to 34.180 thousand Euro, down from 38.874 thousand Euro in the first six months of 2023, with the impact on turnover essentially remains unchanged at around 11%.

Financial charges amounted to 468 thousand Euro compared to 1.028 thousand Euro recorded in the same period of the previous financial year, thanks to the contribution of exchange rate differences, which reduced the impact of costs of charges on the financial liabilities of the group's companies, especially those operating in the laser cutting industrial sector.

The exit of the Private Equity funds from the capital of Penta Zhejiang resulted in the impossibility to complete the IPO of the company on the Chinese market. The clauses of the contract with which, in 2019, the group had bought back the quotes of Penta Zhejiang (Penta Wenzhou at the time) held by the Joint Venture's minority partner, listing by November of 2024 included the condition for payment of an "earn out" of 5 million Euro to the liquidated partner. The management, based on the IFRS9 standard, therefore went ahead with the "Remeasurement" of the financial liability with recognition of the related income.

Income (loss) before taxes amounted to 38.497 thousand Euro, higher than the 37.842 thousand Euro of 30 June 2023.

The income tax for the period shows a total burden of 11 million Euro: the taxes for the six-month period were calculated on the basis of the best estimate of expected tax rates for the year 2024.

The total tax rate for the period is approximately 28,7%, slightly down from the 29,1% of the same period of the previous financial year.

The first six months of the year close with a net income for the Group of 27.297 thousand Euro, up from the 25.776 thousand Euro as at 30 June 2023.

1.8. Consolidated statement of financial position and net financial position as of 30 June 2024

The reclassified Statement of financial position below shows a comparative measurement with that of the previous financial year.

Statement of financial position 30/06/2024 31/12/2023 Variation
Intangible assets 12.743 12.616 127
Tangible assets 114.630 112.218 2.412
Equity investments 2.571 2.926 -355
Deferred tax assets 15.188 14.347 840
Other non-current assets 7.782 24.092 -16.311
Total non current assets 152.914 166.200 -13.286
Inventories 220.870 210.297 10.573
Accounts receivable 180.906 173.383 7.523
Tax receivables 13.796 17.554 -3.758
Other receivables 19.993 16.420 3.574
Financial instruments 9.310 4.315 4.995
Cash and cash equivalents 148.590 131.041 17.549
Total current assets 593.465 553.009 40.456
Total Assets 746.380 719.209 27.170
Share capital 2.602 2.599 4
Additional paid in capital 47.669 47.329 340
Treasury stock -380 -380 0
Other reserves 121.658 108.565 13.093
Retained earnings / (accumulated deficit) 160.131 139.679 20.452
Net income / (loss) 27.297 48.239 -20.942
Group shareholders' equity 358.978 346.030 12.947
Minority interest 28.577 29.427 -850
Total shareholders' equity 387.555 375.458 12.097
Severance indemnity 4.554 4.758 -204
Deferred tax liabilities 3.297 3.524 -227
Reserve for risks and charges 11.032 13.252 -2.219
Financial debts and liabilities 25.888 28.979 -3.091
Other non current liabilities 2.129 7.633 -5.503
Total non current liabilities 46.901 58.145 -11.244
Financial liabilities 61.784 44.687 17.098
Accounts payable 166.984 153.231 13.754
Income tax payables 5.716 4.344 1.372
Other current payables 77.438 83.345 -5.907
Total current liabilities 311.924 285.607 26.317
Total Liabilities and Shareholders' equity 746.380 719.209 27.170
Net financial position 30/06/2024 31/12/2023
A Cash and cash equivalents 148.590 131.041
B Cash equivalents - -
C Other current financial assets 9.857 4.844
D Liquidity (A + B + C) 158.447 135.885
E Current financial debt (44.460) (28.442)
F Current portion of non-current financial debt (17.324) (16.245)
G Current financial indebtedness (E + F) (61.784) (44.687)
H Net current financial position (D + G) 96.662 91.198
I Non-current financial debt (15.187) (18.654)
J Debt instruments (10.701) (10.325)
K Non-current trade and other payables (2.129) (7.633)
L Non-current financial indebtedness (I + J + K) (28.017) (36.612)
M Net Financial Position (H + L) 68.645 54.586

The net financial position recorded an increase of approximately 14 million during the six-month period, from 54,6 million as at 31 December 2023 to 68,6 million as at 30 June 2024. The increase was achieved wholly in the second quarter period, which presents a balance increased by approximately 22,5 million.

The graph below represents the main determinants of cash flows in these first six months of 2024. The income stream from operations together with amortisation, depreciation and accruals exceeds 30 million Euro due to investments in the increase of the working capital, for approximately 14,5 million, the payment of dividends, for approximately 17 million, and fixed investments for approximately 7,5 million. The liquidation of investments in liquidity included in non-current assets contributed by 16,3 million to the balance of the NFP in the period, to which is added the positive effect of the "Remeasurement" of the financial payable for the foreseen forfeiture of the "earn out" clause which obliged Otlas to pay approximately 5 million Euro to the previous partner of the Chinese JV in the case of IPO of Penta Laser Zhejiang by the end of 2024.

The fair value of investments in liquidity still included in non-current assets amounts to 7,5 million Euro.

* Nopat =Ebit-Income tax

**D&A= Depreciation, Accruals and Devaluation

***NWC= Net Working Capital

Capital expenditure in the period totalled around 7,5 million Euro, a slight increase from the corresponding period of the previous financial year. No individual investments of particular significance were reported during the quarter. Of the investments in tangible fixed assets, approximately 2,5 million related to expansion or reorganisation works at the factories (Calenzano, Prato, Torre Annunziata, Wuhan and Samarate) and the same amount for equipment, motor vehicles and other assets. In fact, approximately 2,5 million Euro related to the registration of new investments for real estate rents and motor vehicle rental accounted for in accordance with IFRS16, affecting the net financial position but not the cash position.

It should be noted that the balance of Bank and postal current accounts of the Chinese companies includes approximately 10,6 million Euro of fixed term deposits until the expiration date of some payments to suppliers against the issue of bank notes.

Approximately 7 million Euro of Penta Zhejiang's current accounts are unavailable due to the blockade imposed by the court in the ongoing lawsuit for the payment of an important supply by a Chinese customer.

1.9. Subsidiary results

El.En. S.p.A. controls a group of companies operating in the same laser macro sector, each of which has its own application niche and a particular function in the market.

The following table summarises the results of the parent company El.En. S.p.A. and its subsidiaries. It is followed by brief explanatory notes on the activities of the individual companies and a comment on the results for the first half of the financial year 2024.

Revenues Revenues Variation EBIT EBIT Income
(loss) for
the
financial
period
Income
(loss) for
the
financial
period
30/06/2024 30/06/2023 30/06/2024 30/06/2023 30/06/2024 30/06/2023
El.En. S.p.A. S.p.A. 68.461 72.149 -5,11% 9.465 10.880 21.187 20.790
Ot-Las S.r.l. 1.350 2.742 -50,77% 437 26 5.307 (285)
Deka Mela S.r.l. 37.199 37.690 -1,30% 1.453 3.960 1.586 3.613
Esthelogue S.r.l. 6.584 7.556 -12,86% (445) 181 (411) 141
Deka Sarl 2.817 2.966 -5,02% 214 262 211 262
Lasit S.p.A. 13.633 11.879 14,77% 1.672 1.032 1.272 309
Quanta System S.p.A. 81.133 76.374 6,23% 18.258 16.351 13.284 11.876
Asclepion GmbH 32.954 35.976 -8,40% 2.760 3.740 1.689 2.501
ASA S.r.l. 7.887 8.131 -3,00% 628 1.500 447 1.050
BRCT Inc. - - 0,00% (4) (5) (11) (12)
With Us Co., Ltd 5.702 6.314 -9,69% (1.861) 101 (2.282) 8
Cutlite do Brasil Ltda 3.294 4.533 -27,33% 27 551 (61) 670
Pharmonia S.r.l. - - 0,00% (40) (4) (30) (4)
Deka Japan Co., Ltd 959 615 55,93% 96 (19) 75 3
Penta Laser Zhejiang Co., Ltd (*) 42.874 55.370 -22,57% (2.245) (4.458) (1.984) (4.236)
Merit Due S.r.l. 41 39 5,13% 19 17 14 12
Cutlite Penta S.r.l 56.949 70.090 -18,75% 5.164 5.140 3.084 3.403
Galli Giovanni & C. S.r.l. 532 593 -10,29% 54 84 33 53
Lasit Laser Polska 861 970 -11,24% (240) (24) (242) 7
Lasit Laser Iberica, S.L. 479 206 132,52% (22) (54) (22) (54)
Lasit Laser Deutschland GmbH 1.146 10 11360,00% 40 (43) 31 (43)
HL S.r.l. 267 - 0,00% (90) (3) (73) (3)
Lasit Laser Uk Ltd 122 - 0,00% (129) - (127) -

(*) data of the Chinese sub-consolidated that includes the results of the companies: Penta Laser Zhejiang Co., Ltd, Penta Laser (Wuhan) Co., Ltd, Penta Laser Technology (Shangdong) Co., Ltd. and Shenzhen KBF Laser Tech Co., Ltd.

El.En. S.p.A.

The parent company El.En. S.p.A. develops, designs, manufactures and sells laser sources and systems for sale and use in two main markets: the medical/ aesthetic market and the industrial market. In addition, in the two sectors it supplies a series of after-sales services, providing customers with technical assistance, spare parts and consulting.

Since its incorporation, El.En. S.p.A. has pursued an expansion strategy by forming an industrial group, establishing or acquiring numerous companies that have become its business partners in specific product or geographical markets. The activities of the group's companies are coordinated through the definition of supply relationships, the selection and control of management, the establishment of partnerships in research and development, and financing them with both capital and onerous loans or through the extension of supply credit.

The coordination activity plays an important role, also by virtue of the fact that the majority of the turnover of El.En. originates from the subsidiaries in terms of customer quality and involves the commitment of important management and financial resources. A significant part of the company's resources are allocated to supporting the group's activities. The activities of El.En. S.p.A., as in previous financial years, were carried out at the Calenzano (FI) headquarters and the

local unit in Castellammare di Stabia (NA). In the first half of 2024, there was a decline in turnover compared to 2023, with a slight decrease of EBIT, whose impact on turnover stayed however at very good levels, close to 14%. Results improved markedly in Q2 which recorded better results than Q2 2023. The forecasts for the second half of the year outline the possibility of further recovery.

In May 2024, El.En. Spa paid to its shareholders a dividend of 0,20 Euro per share, for a total disbursement of approximately 16 million.

Deka M.E.L.A. S.r.l.

Deka M.E.L.A. was the first company set up by El.En. to market systems for medical applications in Italy and abroad. Since the 1990s, Deka has been the natural commercial outlet for the systems developed and produced by El.En. in Calenzano and is now its main distribution channel. DEKA is the most prestigious and widespread brand in the Italian market of laser applications for medicine and aesthetics, a leadership that has been reinforced with the launch of the Renaissance brand under which the group has also brought together the distribution in Italy of the medical systems produced in the group by Quanta System and Asclepion. Internationally, the Deka brand is credited with a significant role among the leading market players.

Deka operates in the fields of dermatology, aesthetics and surgery, using a consolidated network of direct distribution agents in Italy and highly qualified distributors selected and renewed over time for international exports.

Deka's organisation, both in Italy and in the international network, is a visible and recognised presence, synonymous with product innovativeness, professionalism in the offer and excellent performance of laser systems. A solid competitive position on which the Group is counting to build its further growth, thanks to its ability to convey new products through its well-established and effective distribution network.

The results of the first six months of 2024 show a slight decline in revenues, further decrease in margins due to the less favourable mix of products sold and to the concentration of trade fairs and congresses with the related important expenditure. It is expected that the second half of the year will show recovery compared to the results of 2023.

Ot-Las S.r.l.

Ot-Las specialises in the design and manufacture of CO2 laser marking systems for the decoration and processing of large surfaces made from a variety of materials. The majority of its systems are supplied by the parent company El.En. with galvanometric scanning systems and medium-power CO2 laser sources.

The first six months of 2024 did not favour the sale of innovative instrumental goods on the Italian manufacture market, and the sales felt the negative effects of this, with a decrease compared to the previous year and forecasts. Thanks to the income recorded in the financial statement for other income due to Insurance and government refunds in relation to the damage caused by the flooding of November 2023 in Campi Bisenzio, EBIT shows a positive balance in the six-month period, which we believe will be confirmed at the end of the financial year.

Ot-las is also the controlling holding company of the group's sheet metal laser cutting companies. It owns 76% of Penta Laser Zhejiang, which in turn controls 100% of the Chinese Penta Laser Wuhan, Penta Laser Shandong, the Italian Cutlite Penta, 98,27% of Cutlite do Brasil and 60% of Shenzhen-based KBF, which specialises in the manufacture of battery lines for electric vehicles. This important shareholding and the related investment are characteristic of the financial structure of Ot-las, which partly financed the acquisition with a medium-term loan. The Company's income (loss) for the financial period feels the positive effect of the "Remeasurement" of the financial payable for the foreseen forfeiture of the "earn out" clause which obliged Otlas to pay approximately 5 million Euro to the previous partner of the Chinese JV in the case of IPO of Penta Laser Zhejiang by the end of 2024.

Cutlite Penta S.r.l.

Cutlite Penta is dedicated to the laser cutting systems segment, with a structure that carries out the activities of development, design, production and sales. Established to operate as an integrator of the power laser sources produced by the parent company El.En. S.p.A. on systems for plastic and die-cutting applications, today Cutlite has shifted the centre of gravity of its activity to the manufacture of laser cutting systems for sheet metal, for which it uses laser sources of so-called fibre technology, made available on the market by high quality manufacturers who have in fact made the fibre laser source product a commodity.

Thanks in part to close collaboration with its Chinese subsidiaries that had adopted them before, Cutlite was quick to integrate the advantages of the new technology into its systems, and subsequently to adapt the performance of its systems to the evolving technologies available and the needs of the market. It has achieved great success thanks to its range of systems with an excellent price/performance ratio, benefiting from a positioning advantage as an innovator. The results have transformed the company that went from a turnover of 33 million Euro in 2018 to 138 million Euro in 2023. The rapid growth was supported by major investments to increase production capacity and by a consolidation of the workforce, particularly for the essential operational functions of testing, installation and after-sales service called upon to manage an increasing number of installed systems.

Operations are now mainly carried out in the building complex in Prato, where the company moved in 2019 and where a second warehouse adjacent to the headquarters was purchased and started production in 2021.

The performance of sales in the six-month period was strongly influenced by the slow-down of the Italian market, despite the excellent performance of export sales. The mix of sales, with the increasing weight of foreign high-margin sales, made it possible to significantly improve the overall margin of sales, and to achieve, in terms of absolute value, the same EBIT of the first six months of 2023. The Italian market is still weak, but the forecasts for the end of the 2024 financial year remain positive.

Penta Laser Zhejiang Co., Ltd Penta Laser (Wuhan) Co., Ltd, Penta Laser Technology (Shandong) Co., Ltd and Shenzhen KBF Laser Tech Co. Ltd

The group has been present in China since 2007 with the first joint venture set up in Wuhan with the aim of serving the Chinese sheet metal laser cutting market with local production, strongly characterised by European technology. Subsequently, new production sites were set up in Wenzhou and in Lin Yi, and the activities developed fast thanks to an effective organisation of production, a widespread presence in the territory for technical service and an equally widespread direct sales network in China. The company also offers its products on international markets, particularly those in the Far East bordering China.

At the end of 2022, Shenzen-based KBF, specialising in laser systems for the production of batteries for electric vehicles, joined the group. An investment aimed at diversifying into a segment with high growth potential.

Since the second half of 2022, market conditions in China have turned back and made it impossible to continue on the growth path we had set ourselves. The growth rates of the Chinese economy have clearly slowed down, the effect initially of Covid but also of tensions in relations with international economic partners, which have severely reduced investment, including foreign investment, in the manufacturing sector in China. In our reference market, the flat sheet laser cutting systems sector, the failure of the market to expand resulted in a sharp increase in competitiveness and a consequent reduction in margins.

In the last months of 2023, the workforce was downsized and operating costs were reduced, so that economic equilibrium could be achieved even with lower turnover.

In the first six months of 2024, the Chinese market became even weaker and the positive trend of order intake and sales abroad was not able to prevent a further decrease in turnover, of 22%. Thanks to the improved mix of sales and, especially, the reduction of operating costs, the operating loss was reduced compared to the first six months of 2023. The order intake creates optimism for further recovery in profitability in the second half of the year.

Quanta System Spa

Founded as a scientific research centre for photonics applications and part of the group since the early 1990s (controlled since 2004), it has exploited its extraordinary technical-scientific skills in the realisation of sophisticated laser systems for aesthetic medicine and surgery, becoming one of the most dynamic and relevant companies in the sector. In particular, in the urology segment, it holds important market shares worldwide.

The results of Quanta System were excellent in the first six months of 2024: turnover, still growing, exceeded 80 million Euro and the half-yearly net result amounted to 13,2 million, up by 11% from the first six months of 2023. We also expect positive performance in the second half of the financial year.

Lasit S.p.A.

Specialising in the design, manufacture and sale of marking systems for identification and marking, it carries out the production and development of its products at its Torre Annunziata (NA) headquarters.

The systems produced by Lasit are used in manufacturing companies for the identification of products, parts and assemblies, an increasingly common need in today's manufacturing world grappling with ever more stringent product and component traceability requirements. Laser marking systems, with their operational flexibility and low environmental impact, are able to meet this need with maximum effectiveness.

Lasit's machine shop, which includes numerous state-of-the-art numerical control systems as well as laser cutting systems for sheet metal, is also a qualified in-house supplier for the rest of the group.

The technological and application development activities enabled Lasit to expand its product range with ultra-short pulse systems and specific wavelengths that make specific processing operations on various materials possible.

Lasit's activities are going through a phase of rapid growth, with the reorganisation of production and research activities in the new, large premises adjacent to the historic Torre Annunziata headquarters, but also for internationalisation through foreign sales branches that have accelerated growth in international markets thanks to greater proximity and thus better customer service.

Since 2021, the subsidiary Lasit Laser Polska has been operational in Poland, established to benefit from the opportunities offered by the rapid development of manufacturing in certain parts of the country. Since the fourth quarter of 2022, Lasit Laser Iberica SL has been operational in Zaragoza, also launched with the aim of facilitating better market penetration through local presence. Also in 2023, the realisation of a distribution system and direct local presence continued with the establishment of Lasit Laser Deutschland GmbH in Tuettlingen (Germany) and Lasit Laser UK in

Birmingham (UK). The opening of the new branches is entailing an economic commitment, which in the start-up phase affects costs before the expected benefits in terms of business volume development in the territory can be perceived. During the first six months, the subsidiaries contributed markedly to the increase in the consolidated turnover of the group led by Lasit, which, growing by 10%, exceeded 13 million in turnover. We expect positive performance also for the second half of the year.

Asclepion Laser Technologies GmbH

Founded as Asclepion-Meditec and later becoming the aesthetic division of Carl Zeiss Meditec, Asclepion has been part of the El.En. group since 2003 when it was taken over by Zeiss. From its forty employees at the time, the company has developed and gradually gained a significant position in the market for laser systems for medical and aesthetic applications, and is today one of the group's three business units active in the sector. Asclepion employs more than 200 employees and operates in its own modern plant with ample space for customer and staff training.

The headquarters in Jena, the cradle of photonics worldwide and a vibrant cluster of companies and start-ups active in the world of electro-optics, is a major advantage for Asclepion, both in terms of its high-tech image and the actual ease of access to very proactive environments in the basic and complementary technologies required to realise our systems.

Asclepion is today an authoritative market reference, especially for the two laser technologies in which it excels: diode (semiconductor) laser system technology for hair removal and erbium laser technology for dermatology.

More recent involvement in the surgical sector has seen Asclepion develop high quality products for urology applications with Holmium and Tullium technology, achieving excellent results in terms of technical performance of equipment in this branch as well. Laser systems are marketed under the Jenasurgical brand name.

Performance in the first six months of 2024 was not easy, due to the weakness of certain markets in the Far East. Turnover declined by 8,4%, EBIT stayed positive also thanks to the positive outcome of certain disputes for which provisions for risks had been made and which were released in the second quarter. We believe that the delay compared to the previous financial year will be (partly) recovered as the financial year progresses.

With Us Co Ltd

With Us Co. is the distributor of El.En. and Deka products in the aesthetics sector in the Japanese market, where it has gained an important foothold particularly in the hair removal segment over time. In recent years, competition in the local market has not left much room for products of European origin, and With Us has concentrated on the sale of services and consumables to its large installed base, and on the distribution of locally manufactured accessories and small equipment for beauty salons. The financial and operating crisis of the most important Withus customer, an important hair removal centre chain, affected the revenues of our company and made it necessary to set aside a sizeable provision, approximately two million Euro, for risks on receivables from said customer. The consequence was a considerable operating loss in the first six months. The evolution of our customer's crisis will be of decisive importance for turnover and the outlook for this business in the near future.

ASA S.r.l.

Vicenza-based ASA celebrated its 40th anniversary in 2023. It operates in the field of physiotherapy by developing and manufacturing a line of low- and medium-power semiconductor lasers. Thanks to the range of products offered and the ability to provide customers with training services that enable them to reap the benefits of the technologies in their elective applications, ASA has seen its size grow steadily over the years, always maintaining excellent profitability.

Equipped with its own research and development department dedicated to the creation of semi-conductor systems and with an advanced laboratory for clinical research and experimentation (ASA Campus), ASA also makes use of Nd:YAG technology systems manufactured by the parent company El.En. and distributes them worldwide, as well as contributing to the definition of product specifications and new application protocols.

Sales at the start of 2024 were lower than forecast, with a slight decline in turnover despite the increase of operating costs. The company's operational structures were, in fact, strengthened in the context of a strategy which envisages further growth of the company's turnover in the medium term.

Other companies, medical sector

Deka Sarl distributes Deka and Quanta brand medical systems in France. Its presence ensures direct and valuable brand positioning in the French market and in French-speaking North African countries. The start of 2024 showed weaker performance compared to the corresponding period of 2023, with a decline in both turnover and net result. During the second half of the year, the company's headquarters will be transferred (staying in Lyon) in a location that is better suited to the current turnover and growth ambitions.

Deka Japan operates in the Japanese market as a distributor of Deka-branded medical systems, using local partners. The recent redefinition of the relationship with the structures dedicated to the sale of our systems in Japan, and the authorisation, obtained from the Ministry of Health, to sell certain laser systems for aesthetic medicine applications make us optimistic for the positive evolution of this subsidiary's activities.

Esthelogue S.r.l. distributes the group's technologies for the professional aesthetic sector in Italy. In this vibrant market, Esthelogue is a recognised brand that has taken a leading role in laser hair removal and non-invasive body contouring technologies. In hair removal, the Mediostar systems produced by Asclepion, represent the distinctive character of the Esthelogue offer, capable of satisfying every customer need, with a range characterised, among other things, by the extremely powerful Monolith handpieces. In non-invasive body contouring applications, Esthelogue offers a complete range that includes the Icoone system in its latest release, the Thermactive system and the B-strong Plus system using innovative technologies and methods. In the first months of 2024, Esthelogue suffered from the weakness of the Italian market, which reduced its revenues and margins. We are counting on the activities implemented, at sales and product configuration level, to tackle these difficulties and improve the result in the second half of the year.

The company Pharmonia S.r.l. is re-launching its activity that consists in marketing aesthetic equipment in the pharmacy market.

Galli Giovanni & C. Srl is a workshop specialising in high-precision machining, supplier to Quanta System, which joined the group in June 2019. Thanks to the specifications of the CNC machinery and the high professionalism and specialisation of staff, it contributes to maintaining high quality standards and flexibility in the production of mechanical parts. By joining the group, Galli is enhancing its operations, thanks to new, more adequate operating headquarters and new machinery. The results of 2024, albeit recording a slight decline compared to the first six months of 2023, are balanced economically and financially.

BRCT Inc. acts as a financial sub-holding company.

Other companies, industrial sector

Cutlite do Brasil Ltda with a plant in Blumenau in the state of Santa Catarina, established in 2007 to manufacture laser systems in Brazil, today handles the distribution of laser systems manufactured in Italy by Cutlite Penta, with a logistics structure capable of providing effective technical support to the hundreds of laser systems installed in the territory. In recent years, Cutlite has also benefited from the rapid development of the flat sheet laser cutting market, achieving a significant turnover volume that has allowed it to maintain excellent profitability. Since 2022, Cutlite Penta has taken over the controlling stake in Cutlite do Brasil from El.En. spa, which is thus part of the group's laser cutting division. In 2024, it is foreseen to approximate the excellent performance of 2023. The first six months were affected by delivery delays that postponed some sales for the second half of the year.

1.10. Comment on research and development activities

Intense Research and Development activity was carried out during the first six months of 2024 according to the strategy of pursuing continual innovation, aimed at opening new laser applications or applications of other energy sources, both in the medical and industrial sector (also including applications for the preservation of cultural heritage) and to place innovative products on the market from the point of view of applications, performance of the devices and technologies used.

The El.En. Group is currently among the few in the world who develop, manufacture and market products based on the widest spectrum of available technologies, including: solid-state laser, semi conductor laser, active fibre laser, dye laser, CO2 laser, in addition to frequency conversion systems, including OPO and Raman, capable of providing solutions from infrared to ultraviolet with different levels of power and emission duration, to fulfil a wide range of applications. In addition to laser technology, El.En. is active in other technologies, always in the field of electromagnetic energy forms, including, in particular, radiofrequency, microwaves, and high-intensity electromagnetic fields. Therefore, Research and Development is addressed to numerous and different systems, subsystems and accessories.

There has been intense activity in obtaining patents to protect the intellectual property of the inventions made. A total of three different patent applications were granted during the first six months of 2024, of which two protected inventions within the medical division and one related to inventions within the industrial division.

We are proud to announce that, in early July 2024, DEKA MELA obtained the MDR (Medical Device Regulation) certification for its products, thanks to the partnership with TÜV SÜD, one of the leading certification bodies at global level. This certification is an important milestone for El.En. Group, one of the first manufacturers of active medical devices in the world, also with a non-medical intended use, to receive this certification, in accordance with the requirements of Annex XVI to Reg. (EU) 745/2017.

Laser systems and applications for aesthetic medicine and surgery

The first half of 2024 was characterised by intensive research and development activities aimed to support the production ramp-up of the new product range released on the market by DEKA at the IMCAS (World Congress on Dermatology and Aesthetic and Plastic Surgery) 2024, which was held in Paris from 1 to 3 February 2024.

The new platforms of the PRO line, Motus PRO, Tetra PRO, SmartXide PRO and TORO complement the Again PRO, RedTouch PRO and Onda PRO range launched in the second half of 2023 and represent a significant breakthrough in the field of high-end Energy Based Devices in the segments of hair removal, facial rejuvenation and treatment of benign pigmented lesions and tattoo removal, respectively. The new products offer many recognisable new elements, both in terms of a renewed aesthetic design of the equipment and graphic interfaces, which are absolutely innovative and user friendly, and in terms of increased performance, which confirm a continuous and constant focus on the needs of doctors and the benefits of operators and patients.

The result of painstaking research into the highest standards of performance and versatility in photo-epilation (even on dark skin), Motus PRO overturns the technological foundations of its predecessors in the "Motus" family, offering in particular peak pulse power values of up to 20 kW, which allow a considerable improvement in the treatment of the finest and lightest hairs. Motus PRO, a combination of Nd:YAG laser and Alexandrite, is available in versions with and without the MOVEO handpiece, an accessory that has revolutionised the paradigms of photo-epilation due to its high efficacy and very high comfort for the patient, and now offers, after its great success in the USA, the possibility of performing, in a single session, a complete facial treatment effective on benign pigmented lesions, vascular lesions and photo-ageing.

The new system Tetra PRO 40W is the natural evolution of its predecessor SmartXide Tetra 30W in the segment of CO2 laser systems for dermatological treatments. The new product is improved both in performance, with an increase in average emission power from 30W to 40W, and in design through a renewal of the product's interface and aesthetics, with new shapes and colours that echo the family feeling of the PRO family. Tetra PRO is relaunching the proposal that saw the birth and success of the "coolPeel" minimally invasive photo-rejuvenation treatment in the USA with its predecessor SmartXide Tetra 30W.

Another important innovation is SmartXide PRO, which builds on the success of its predecessor Smartxide DOT by introducing all the aesthetic improvements of the PRO series, as well as a new articulated arm and the family of scanners available for Tetra PRO.

The most important research and development activity carried out in the second half of 2024 is dedicated to the new TORO system, a laser platform based on Nd:YAG lasers operating in Q-switching regime dedicated to a wide range of dermatological treatments, including the treatment of benign pigmented lesions, tattoo removal, skin toning and photorejuvenation. The system combines traditional nanosecond emissions, in the infrared spectrum at 1064nm and in the visible spectrum at 532nm, with an innovative handpiece capable of frequency conversion with time compression of the pulses to generate picosecond pulses at a wavelength of 785nm. This emission regimen is mainly dedicated to the treatment of benign pigmented lesions of Asian phototypes, which can thus be treated effectively while ensuring

maximum treatment safety with respect to possible side effects. The launch of the new product on the market is foreseen for September 2024.

Always during the first six months of 2024, research and development activity completed the development of a new platform dedicated to face treatments and intended for the US market. The new platform combines IPL (Intense Pulsed Light) technology, with two handpieces dedicated to the treatment of vascular lesions and photo-rejuvenation, respectively, and EMS/RF technology, with one handpiece with interchangeable heads, for treatments aimed at muscle electrostimulation and skin firming and toning. The new PRISMA platform obtained FDA clearance for both the IPL and EMS/RF modules during the first six months of 2024. We are currently in the process of manufacturing a production preseries; the release of the product on the market is foreseen for the last quarter of 2024.

In the area of Body Shaping products, research and development activities continue on systems for muscle stimulation and the reduction of localised fat based on electrical excitation combined with laser light emission. The first six months of 2024 saw the successful launch of the production and marketing of the new product PhysiQ 360°, dedicated to the treatment of fat and intended for the US market. The new system adopts an extremely innovative laser technology never before used in the field of body shaping treatments, introducing a specific fat treatment claim that was not foreseen for the precursor PhysiQ, which was equipped with an LED and not a laser radiation source.

Also in the Body Shaping segment, the research and development activity dedicated to microwave technology continued during the first six months of 2024. With the goal of prolonging and expanding the success of the ONDA family of products and, in particular, that of the latest model ONDA PRO, research and development activity aims to design applicators dedicated to the treatment of localised fat and skin firming in new and specific areas of the body, thus completing the range of ONDA treatments that are of great interest to the market.

Research and development have continued in the field of CO2 laser technology for surgical applications. We are in the process of developing a new design for the manufacture of a new-generation surgical system with dual arm and fibre functionality, which implements recent improvements obtained on the source in terms of beam quality, as well as the architectural and aesthetic innovations that have already been implemented in the PRO family.

During the second half of 2024 we continued the development of the new product for surgical applications based on blue laser at 445nm. The product will be dedicated to both outpatient use for minor surgery and for use in the operating theatre to perform ENT procedures using a fibroscope. The project has completed the prototype development stage and is currently in the production engineering stage. The product is in the process of obtaining certification in accordance with the MDR regulation, which is expected to clear within the first half of 2025.

At Quanta System, the research and development activity continued in the first half of 2024 with specific focus on the development of fibre laser technology's potential for applications in urology.

These developments will be completed during 2025 and will enable the company to further enrich the range of innovative solutions for lithotripsy and benign prostate hyperplasia reduction treatments.

In this same market segment, the company, during the last European Urology congress (Paris EAU, March 2024), launched the very important innovation of MagnetoTM, a low peak power holmium laser, which, thanks to a proprietary pulse modulation technique, expands the range of holmium laser use frequencies, reducing the limitations of use at low frequencies inherent in this technology to date, and enabling the lasers of Quanta System to treat all types of stones, regardless of their chemical composition, minimising or completely eliminating retropulsion issues.

In the aesthetic segment we would like to mention the launch of the VarioPulseTM technology, a new configuration that joins the three configurations already present in the Discovery Pico family, offering Quanta Picosecond laser users greater versatility in controlling peak power and, therefore, higher adaptability to the needs of the individual patient. With the introduction of Discovery Pico VarioPulseTM, Quanta System confirms its position as absolute leader of the market in this technology.

Also during the first six months of 2024, we completed the launch on the USA market of the device ECHOTM, a highperformance diode laser with combined wavelengths at 808 nm, with an innovative laser radiation delivery system, that can approximate the use of diode lasers to that of alexandrite lasers, making them the ideal choice for hair removal, dermatology applications and for vascular treatments.

Parallel to the research and development activities, the regulatory activities aimed at obtaining certifications for all new technologies in the various markets worldwide continue uninterruptedly.

During the first six months of 2024, the subsidiary ASA continued the research begun in the previous period, always making sure to guarantee the same, extremely high standards in execution. The company's R&D potential is deployed in three main directions: technology/engineering, scientific, and clinical. From a technology point of view, having presented - in the last part of the financial year - a device that, for the company, is the new paradigm of development for future projects, the undertaking is now busy with the design of a range of new devices, maintaining the technological excellence of laser emission: some devices will explore new market segments, focusing on but not limited to the veterinary sector, while other devices aim to provide faster feedback to the patient and to the operator on the therapeutic efficacy of the

treatments: this is thanks to the use of new, more advanced graphic interfaces which, combined with the possibility to connect to the network, will also be able to use certain artificial intelligence algorithms for the recognition of images. In the scientific field, research aiming to obtain insights into the action mechanisms of laser radiation in classic physiotherapy application continues, as does more research that is one-of-its-kind in the scientific panorama of the sector, also thanks to the collaboration with Organisations such as the Italian Space Agency and the European Space Agency, which make it possible to study applications in extremely challenging and innovative contexts. Lastly, from a clinical point of view, the activity aims to guarantee and maintain the perfect conformity of the equipment and of the existing protocols with the standards imposed by the new "MDR" regulation.

Lastly, the Clinical Department is striving to increase clinical evidence both in familiar fields and in fields that, to date, have not seen much activity but which are of increasing interest, such as peripheral neuropathies and post-surgical rehabilitation in human medicine, or the issues of osteoarthrosis and skin conditions in veterinary medicine.

Asclepion continued the development activity in the context of a strategy aiming to expand the range of systems available for purchase in both the aesthetic sector and in surgery. The improvements will relate to the user interface, the electronics and the design. A new surgical system for urology applications characterised by the presence of a morcellator integrated in the system and a new wavelength is in the final stages of certification and will be placed on the US market in the first quarter of 2025. The range of laser handpieces accompanying the Monolith hair removal system was completed by adding a new handpiece capable of generating a powerful 760 nm and 1060 nm emission covering a segment of the market that is currently not being served. Additional innovative solutions in the hair removal segment are in development. They are expected to be launched on the market in the second quarter of 2025.

All the companies of the group active in the medical sector have been subject to complex and burdensome work for adapting their clinical-technical documentation to support the medical laser system quality certifications ("CE Marking"). In fact, in the framework of the regulatory amendments with the new "MDR" directive, the documentary requirements and experimental evidence needed to prove the safety and efficacy of medical devices, already quite extensive, have become even stricter.

Laser systems and applications for industry and restoration

The re-engineering of products in the light of the increasingly demanding applications to which they are addressed continues steadily at El.En. Refinement of the "Self-Refilling" range of medium-power CO2 sealed sources continued, in particular of the 1,5kW source, consolidating its use in the die-cutting sector in cooperation with Cutlite Penta.

We continued research and development on "Sealed-Off" CO2 laser sources of higher power and different wavelengths to broaden their range of use.

The important development on sealed sources and scanning systems for stripping applications, for e-vehicles, requiring higher power and low cost to reaffirm our integrator partner's presence in the industry, as opposed to mechanical solutions continues.

In the area of galvanometric scanning systems, work continues on the efficiency of production processes and to improve long-term dynamic performance, also thanks to the development of a new control system for marking.

Work is underway to design new versatile scanning units that are modular according to marking requirements, with flatfield lenses or dynamic focusing systems.

Research and development activities continue on a daily basis to provide customers with complete solutions adapted to the specific needs of the market. These solutions include customisations on both laser sources and marking systems and allow for customised vertical solutions.

In the field of laser devices for the conservation of works of art and more generally for cleaning, the research and development team has finalised the application of new sources that are better performing and more adaptable to site requirements. Particular attention is paid to the potential of pulse length modulations. This is a feature that can be directly related to broadening the fields of use in the industrial sector as well.

In the metal cutting machine segment at Cutlite Penta, new optical, mechanical, fluid-dynamic and sensor developments of the EVO3 cutting heads are continuing, which have enabled the company to be recognised by the market as a reference company for laser cutting systems with high and ultra-high power sources. The first six months of 2024 saw the continuation of the activity for the further development of the cutting heads, introducing a proprietary process gas mixing system, which opens up new perspectives in carbon steel cutting and, together with process research and the development of cyanide cutting systems, increased laser penetration in a market traditionally dominated by plasma cutting systems. This is an important achievement due to the lower energy and environmental impact of Cutlite Penta systems compared to traditional plasma cutting systems or old CO2 laser systems. The design and improvement of innovative systems for sheet metal cutting, tube cutting, combined tube/plane machines, five-axis systems and automatic tube and sheet metal loading/unloading systems also continued. The expansion of the range of American die-cutting machines also continues, an area in which Cutlite Penta is increasingly strengthening its position as a world leader.

On Ot-las marking systems, the installation of high-power laser sources, such as El.En.'s RF1555CO2 sources continues, together with new scanning optics specially developed to handle high average and peak power, with increasing demands for dynamic performance. The evolution of specific servo systems and of specific software, aimed at increasing the efficiency of the complete system, continues.

The development of processing operations on large dimensions (2x3 metres) with high laser powers (1.500W) for large plates made of various materials continues, aiming to meet the needs of a market that is mindful of energy consumption and low environmental impact, in order to identify innovative surface treatments that can be offered as an alternative to traditional ones.

Custom solutions to be integrated into complete production processes requiring surface treatments of various materials, as well as those to be integrated into production lines using universal robotic systems, are also increasingly in demand and provided.

The development for Lasit mainly involved improving the confinement systems of the laser irradiation zone in terms of greater integrability and ergonomics of the opening and closing devices.

Work was carried out to simplify, reduce the size and standardise the electrical panels and other components, in order to optimise the engineering of the systems, making them also more integrable and compact.

Work is in progress to develop vision systems capable of accessing the field of view directly through the focusing optics in order to minimise parallax errors, bulk and camera vulnerability.

In addition, the company is working to expand its area of interest towards laser cleaning and welding systems through research and development activities that already began last year, which have already led to market sales and are continuing during 2024. Lasit wants to establish itself as an all-round technological excellence, combining the skills acquired in thirty years of integration and automation with new industrial processes, at the service of both historical and new customers.

The following table lists the expenses attributable to Research and Development in the period:

Thousands of Euros 30/06/2024 30/06/2023
Staff costs and general expenses 8.466 8.143
Equipment 194 217
Costs for testing and prototypes 1.859 1.692
Consultancy fees 221 208
Other services 33 28
Total 10.773 10.288

As shown in the table, expenditure directly attributable to research and development was higher in these six months compared to the first six months of 2023.

As per consolidated company practice, the expenses listed in the table have for the most part been recorded under operating costs in the absence of a reasonable estimate of investment return times.

The amount of the expenses incurred corresponds to approximately 3% of the consolidated turnover of the group. The expenses incurred by El.En. S.p.A. are equal to approximately 4% of its turnover.

1.11. Risk factors and procedures for the management of financial risks

The main risk elements to which the Parent Company and its subsidiaries (the Group) are exposed are described below, identifiable by type: operational and financial.

Risk associated with the improper use of machinery

Fully aware of the potential risk arising from the particular nature of the group's products, it works from the research and design stage in pursuit of the safety and quality of the product placed on the market. Marginal risks remain for losses from misuse of the product by the end user and/or from prejudicial events not covered by the insurance policies taken out by group companies.

Risks related to possible supply difficulties and rising raw material prices

The Group purchases components of its products from third-party suppliers. Product assembly operations may be interrupted or otherwise affected by delays in the supply of such parts and components by suppliers. They may also be interrupted if certain parts or components go out of stock, become unavailable or become available at unreasonable conditions. In such a case, however, the Group could be forced to incur an increase in costs and/or a delay in production. These factors could have a negative impact on the Company's business, prospects, and financial results.

Moreover, production costs are exposed to the risk of fluctuating raw material prices. Should the Group not be able to pass on any increase in sales prices, its economic and financial situation would suffer.

Risks associated with the operation of industrial plants

The Group's industrial plants are subject to operational risks, including, but not limited to, plant breakdowns, failure to comply with applicable regulations, revocation of permits and licences, labour shortages, natural disasters, sabotage, attacks or significant interruptions in the supply of raw materials or components. Any interruption of production activities could have a negative impact on the Group's business and economic, equity and financial position.

Insurable operational risks related to industrial plants are managed through specific policies divided among the various plants according to their relative importance.

Risks related to international operations

As the Group operates internationally, it is exposed to the risks associated with a high degree of internationalisation, such as exposure to local economic and political conditions, compliance with different tax regimes, the creation of customs barriers or, more generally, the introduction of laws or regulations that are more restrictive than the current ones. All these factors can have a negative influence on the Group's economic, financial and equity situation.

Risk of loss of key resources and know-how

The risk is related to the significant dependence that the Group may have on certain managerial figures who, to date, are evaluated as strategic resources, as they are considered not easily and promptly replaceable, either internally or externally. The loss of these resources' contribution could result in loss of business opportunities, lower revenues, higher costs or damage to image. The risk of dependence on key resources is also related to the potential loss of "technical know-how", referring to the possibility of reducing and losing, over time, the skills and expertise needed for operational management.

IT security, data management and dissemination risks

Information Technology (IT) is today one of the main enablers for achieving corporate business objectives. The IT risk is therefore related to the significant degree of dependence of Group companies, and their related operational processes, on the IT component. Specifically, this means the risk of suffering economic, reputational and market share loss resulting from the possibility that a given threat, whether accidental or intentional in nature, exploits a vulnerability both implicit in the technology itself and arising from the automation of corporate business processes, causing an event capable of compromising the security of corporate information assets in terms of confidentiality, integrity and availability. The Group has developed operational policies and technical security measures to ensure adequate protection of corporate data and information.

Market and regulatory risk

We expect that any competitive advantage we might enjoy from our current and future innovations may diminish over time as companies successfully respond to our innovations or create their own. Consequently, our success depends on developing new and innovative applications of lasers and other technologies and identifying new markets and applications of existing products to new customers and technologies. This requires us to design, develop, produce, test, market and support new products or product improvements and also requires continuous and substantial investment in research and development. We may not be able to respond effectively to emerging technological changes and industry standards, or to successfully identify, develop or support new technologies or improvements to existing products in a timely and costeffective manner. During the research and development process, we may encounter obstacles that may delay development

and consequently increase our expenses, which may eventually force us to abandon a potential product in which we have already invested considerable time and resources. Technologies under development may turn out to be more complex than initially anticipated or not scientifically or commercially viable. For systems in the medical sector, even if we develop new products and technologies before our competitors, we may not be able to obtain the necessary marketing authorisations for such products, even from public bodies such as the US Food and Drug Administration, other regulatory agencies and foreign notified bodies, in a timely and cost-effective manner or at all. In addition, our competitors may obtain sales authorisations for further indications for the use of their products that our products do not have or that we may not be able to obtain.

Assessing the impacts of climate change

Consistently with the priorities defined by the European Securities and Market Authority (ESMA) during 2024, in continuity with the path embarked on in 2023, and as indicated in the section "Risk factors and procedures for the management of financial risks" of the Management Report, the Group has detected and identified any risk factors of an environmental nature and monitors the continuous evolution of the regulatory framework, both national and international.

The main transition risks identified by the Group are related to the possible introduction of new environmental standards and regulations, expectations regarding the use of low-impact energy sources, and uncertain market signals with potential unforeseen variations in energy prices. Additional risk factors identified may concern the failure to adapt product innovation in line with the technological evolutions needed to contain climate change phenomena, the change in demand for products/services that are increasingly attentive to environmental issues, which would require an adjustment of the offer, and reputational risks: not undertaking a gradual decarbonisation process could have a negative impact on the Company's reputation and consequently on its economic and financial results.

The main physical risks identified by the Group are those arising from progressively changing climatic conditions and extreme weather events that expose the Group to damage to infrastructure rather than potential disruptions to essential supplies and potential contraction of production capacity. Further risks identified concern the progressive increase in temperature with consequent overloading of power grids or blackouts, which could be followed by interruptions or decreases in activities, or increased energy supply costs related to higher thermal or electrical consumption.

In addition, the identification and assessment of ESG risks and opportunities was initiated, in order to identify financial materiality. This activity is part of the broader Double Materiality Analysis project introduced by the CSRD legislation, which will be completed for the financial statement as at 31 December 2024.

At present, the impact of climate-related issues is not material on the Group's consolidated financial statement and has not resulted in any significant assessments of financial statement estimates. The Group will continue to monitor this exposure by specifically assessing the impact on production costs related to the introduction of emission reduction regulations and, if there is a significant impact, the Group will include these assumptions in its estimates.

Financial risk management procedures

The Group's main financial instruments include bank accounts and short-term deposits, short-term and long-term financial liabilities, financial leases, securities and hedging derivatives.

Besides these, the Group has accounts receivables and accounts payable arising from its operations.

The main financial risks the Group is exposed to concern exchange rate, credit, liquidity and interest rate.

Exchange rate risk

The Group is exposed to the risk of fluctuations in the exchange rates of the currencies in which some commercial and financial transactions are carried out. Said risks are monitored by management who implement the necessary measures to limit the risk.

Since the Parent Company prepares its consolidated financial statements in Euros, fluctuations in the exchange rates used to convert the financial statement data of subsidiaries originally expressed in foreign currencies could adversely affect the Group's results, consolidated financial position and consolidated shareholders' equity as expressed in Euros in the Group's consolidated financial statements.

Credit risk

As far as business transactions are concerned, the Group deals with counterparts on which the appropriate checks are carried out prior. Furthermore, the balance of receivables is monitored during the financial year so that the amount of loss exposure is not significant. Historically recorded losses on receivables are therefore low in relation to turnover and do not require to be appropriately hedged and/or covered by insurances. There are no significant concentrations of credit risk within the Group. The provision for bad debts accrued at the end of the period represents approximately 7% of total accounts receivable from third parties. For an analysis of overdue receivables from third parties, please refer to the related note in the Consolidated Financial Statement.

Concerning guarantees given to third parties:

In December 2019, upon the completion of the purchase of the minority shares of Penta Laser Zhejiang Co., Ltd by Otlas S.r.l., El.En. S.p.A. had provided a guarantee in favour of the selling shareholder for the eventual payment under the earn-out clause of 40 million Renminbi (approximately 5 million Euro) in the event of an IPO of Penta Laser Zhejiang within 5 years from the date of purchase. As already described in other sections of this Note, as it is not possible to successfully conclude the IPO process by the end of 2024, the debt for the possible earn-out was subject to "Remeasurement" according to IFRS9. The guarantee is therefore still formally in place and will expire in November 2024.

El.En. SpA. issued in July 2021 a surety in favour of Cutlite Penta Srl on the 11 million Euro loan granted by Intesa San Paolo.

During the 2022 financial year, Ot-las Srl had issued a guarantee, for a maximum of USD 25 million, in favour of Penta laser Zhejiang and its subsidiary Cutlite Penta S.r.l. for the payment of any amount that the latter may be required to pay, in excess of the amount paid by the insurance company, by virtue of a possible final judgment sentencing it to pay damages with reference to definitive sentencing in the lawsuit pending in the United States before the Superior Court of Hartford Complex file no. X03-HHD-CV17-6084684-S. In addition, the parent company El.En. spa had also provided a secondlevel guarantee, should the guarantee provided by Ot-las become operative and Ot-las was found to be in default. The dispute was settled out of court, at the expense of product liability insurance with no charge to the group for indemnification or legal fees, except for the deductible, a small amount fully expensed in the half-yearly financial statement.

In July 2020, Esthelogue Srl obtained a guarantee from Mediocredito Centrale on the 1,5 million Euro loan provided by Intesa San Paolo. The guaranteed amount is 1,35 million Euro.

In July 2020, Cutlite Penta Srl obtained a guarantee from Mediocredito Centrale on the 5 million Euro loan provided by Intesa San Paolo. The guaranteed amount is 4,5 million Euro.

The Chinese subsidiary Penta Laser Zhejiang took out mortgages to obtain a credit line of up to RMB 25 million, of which RMB 20 million was drawn by 30 June 2024. It also granted guarantees to the subsidiary Penta Laser Technology (Shangdong) to obtain a credit line of up to RMB 15 million, of which RMB 500 thousand was drawn by 30 June 2024.

The Chinese subsidiary Penta Laser (Wuhan) took out mortgages and granted receivables as a guarantee to obtain a credit line of up to RMB 10 million, fully drawn by 30 June 2024. It also granted guarantees to the parent company Penta Laser Zhejiang for RMB 36 million against promissory notes issued by the latter for payment of supplies to third parties.

The Chinese subsidiary Penta Laser Technology (Shangdong) took out mortgages to obtain credit lines of up to RMB 28 million, of which 8,8 million had been drawn as at 30 June 2024. It also granted guarantees to the subsidiary Penta Laser Zhejiang to obtain a credit line of up to RMB 15 million, of which RMB 5 million was drawn by 30 June 2024.

The Chinese subsidiary Shenzhen KBF Laser obtained a guarantee from the General Manager against a credit line of up to RMB 10 million, fully drawn by 30 June 2024.

The subsidiary ASA S.r.l. signed a loan agreement to finance the construction of the new plant by taking out a mortgage for a total value of 4,8 million Euro. In June 2020, the company obtained a guarantee from Mediocredito Centrale on the 3 million Euro loan obtained from Intesa San Paolo. The guaranteed amount is 2,7 million Euro.

The German subsidiary Asclepion signed a loan agreement during 2018 to finance the construction of the new factory, taking out a mortgage for a total value of 4 million Euro.

In 2023, the Spanish subsidiary Lasit Iberica signed a bank guarantee for 20 thousand Euro in favour of a customer for a down payment received on a sale.

Liquidity and interest rate risk

With regard to the Group's exposure to liquidity and interest rate risk, it should be noted that the Group's liquidity is still high, sufficient to cover existing indebtedness and with a largely positive net financial position. That is why said risks are deemed to be adequately covered.

During 2023, the subsidiary Cutlite Penta Srl entered into a forward contract to partially hedge the interest rate risk on a loan.

Operation Notional value Fair value
Interest rate swap €2.916.666 -€ 8.678
Total €2.916.666 -€ 8.678

Capital management

The objective of the Group's capital management is to ensure that a low level of indebtedness is maintained and that a proper capital structure is in place to support the business and ensure an adequate Equity/Indebtedness ratio.

1.12. Governance

Pursuant to Art. 19 of the Articles of Association, the parent company is managed by a Board of Directors consisting of a variable number of members, ranging from a minimum of three to a maximum of fifteen. The current number of members was seven, set by the Shareholders' Meeting of 29 April 2024 called upon to decide on the renewal of the Board of Directors (which will remain in office until the approval of the financial statement for the financial year ending on 31 December 2026).

As at 30 June 2024, the composition of the Board of Directors is as follows:

NAME POSITION PLACE AND DATE OF BIRTH
Gabriele Clementi President and managing director Incisa Valdarno (FI), 8 July 1951
Andrea Cangioli Managing director Firenze, 30 December 1965
Fabia Romagnoli (*) Board Member Prato, 14 July 1963
Giovanna D'Esposito (*) Board Member Vico Equense (NA), 22 October 1969
Michele Legnaioli (*) Board Member Firenze, 19 December 1964
Roberta Pecci Board Member Firenze, 14 February 1972
Alberto Pecci Board Member Pistoia, 18 September 1943

(*) Independent Administrators, pursuant to Art. 148, paragraph 3, of Italian Legislative Decree 58/1998 and Art. 2(a) of the Corporate Governance Code 2020 (formerly Art. 3 of the Corporate Governance Code of Listed Companies 2018)

The members of the Board of Directors are domiciled for the purposes of their office at the headquarters of El.En. S.p.A. in Calenzano (FI) – Via Baldanzese, no. 17.

On 29 April 2024, the Board of Directors appointed the Chairman Gabriele Clementi and the Board member Andrea Cangioli as Managing Directors, assigning them, separately and with free signature, all the powers of ordinary and extraordinary administration for the performance of any activity falling within the corporate purpose, with the exception of the powers subject to prohibition of delegation pursuant to the law and the Articles of Association.

In accordance with the provisions of the Corporate Governance Code 2020 in force (and those of the previous Corporate Governance Code for Listed Companies 2018):

  • a) starting from 31 August 2000, the members of the Board of Directors include at least two independent administrators pursuant to Art. 2 of the Corporate Governance Code (formerly Art. 3 of the Corporate Governance Code for Listed Companies). There are currently three independent administrators: Fabia Romagnoli; Giovanna D'Esposito, engineer; and Michele Legnaioli;
  • b) starting from 5 September 2000, the Board of Directors set up the following committees, most of which are composed of non-executive administrators:

  • "Committee for nominations to the office of administrator" which has been entrusted with the tasks set forth in Art. 4 Rec. 19 of the Corporate Governance Code 2020 (formerly Art. 5 of the Corporate Governance Code for Listed Companies 2018 cit.);

  • "Remuneration committee", entrusted with the tasks set forth in Art. 5 Rec. 25 of the Corporate Governance Code 2020 (formerly Art. 6 of the Corporate Governance Code for Listed Companies 2018);

  • "Control and risk committee for transactions with related parties and for sustainability" (formerly "Internal control committee") which has been entrusted with the tasks set forth in Art. 6 Rec. 32 of the Corporate Governance Code 2020 (formerly Art. 7 of the Corporate Governance Code for Listed Companies 2018) as well as those deriving from the CONSOB Related Parties Regulation on transactions with related parties; in addition, with reference to the topics of so-called sustainability pursuant to Italian Legislative Decree 254/2016, the Control and Risk Committee has the task of assisting the Board of Directors with investigative functions, of a propositional and advisory nature, in assessments and decisions related to sustainability issues connected to the company's business and its dynamics of interaction with all stakeholders, corporate social responsibility, the examination of scenarios for the preparation of the strategic plan and the corporate governance of the Company and the Group.

c) since 2000, the Board of Directors has also designated persons tasked with checking that the internal control and risk management system is operational and adequate.

The Board meets at least quarterly also to ensure that the Board of Statutory Auditors is adequately informed on the activities carried out, on the most significant transactions carried out by the Issuer and its subsidiaries, as well as, where necessary, on the execution of transactions with related parties or of particular complexity and/or importance, and, lastly, whenever the Chairman and/or the managing directors intend to share with the entire Board issues and decisions within their competence.

The group's internal control, for the matters under purview thereof, is carried out by the parent company, also in collaboration with the staff of the subsidiaries.

In the organisational framework, the administrators of the parent company participate, as members, in the administrative bodies of the majority of subsidiaries or hold the office of single administrator. If that is not the case, the Board of Directors of the subsidiaries provides the broadest information necessary for the organisational definition of the Group's activities and the accounting information required to fulfil legal obligations: by the end of the month following the end of the quarter in question, the subsidiaries provide all the information necessary for the preparation of a consolidated economic and financial report.

1.13. Intergroup relations and with related parties

On the basis of the provisions of Consob Regulation of 12 March 2010, no. 17221 and subsequent amendments, the parent company El.En. spa approved the "Regulation for the regulation of transactions with related parties" ("El.En. RPT Regulation"), which is available, in its updated version, on the company's website www.elengroup.com in the "Investor Relations/Governance/Corporate Documents" section. This regulation, following the amendments that followed and are described below, constitutes an update of the one approved in 2007 by the company in implementation of Art. 2391-bis of the Italian Civil Code and of the recommendations of the then in force Art. 9 (and in particular Application Criterion 9.C.1) of the Corporate Governance Code for Listed Companies (edition of March 2006), in light of the above-mentioned "Regulation on Transactions with Related Parties" no. 17221 as amended and Consob Communication DEM/110078683 of 24 September 2010 and that approved on 14 March 2019.

The RPT Regulation of El.En. spa was first updated and amended by the Board of Directors at the meeting of 30 June 2021, effective 1 July 2021, following the adoption by Consob on 10 December 2020 of Resolution no. 21624 issued in implementation of the regulatory delegation contained in Art. 2391-bis of the Italian Civil Code, as extended by Italian Legislative Decree no. 49/2019 issued for the purpose of the transposition of Directive (EU) 2017/828 – so-called Shareholder Rights Directive 2 ("SHRD 2") – amending Directive 2007/36/EC as regards the encouragement of longterm shareholder engagement. The Board proceeded to approve certain additions to El.En.'s RPT Regulation in order to bring it in line with the new regulatory framework, taking into account that the Italian regulatory framework was already ripe with reference to the transposition of the European regulations and that it was therefore a fine-tuning intervention on internal procedures that El.En. had already adopted at the end of 2010. The changes were explained in the annual financial report for the year ending December 2021.

Subsequently, at the end of an evaluation process, El.En. spa's RPT Regulation was lastly updated and amended by the Board of Directors at the meeting held on 20 July 2023 in consideration of the fact that the "smaller companies" parameters set forth in Art. 3, paragraph 1, letter f) of Consob Regulation 17221/2010 were exceeded. The changes made relate to:

a) provision that in the case of transactions of greater significance, the Committee for Transactions with Related Parties shall be constituted and deliberate with the presence of three Independent and unrelated Board members;

b) provision of reinforced equivalent safeguards in the case of transactions of greater significance, with conferment of the power to the entire board of statutory auditors instead of only to the chairman of the supervisory body when it comes to issuing the definitive opinion;

c) reorganisation of the content with the separation into two separate articles of the procedure for the issue and value of the prior opinion of the RPT Committee and its effects.

During the financial year 2019, in connection with the transaction relating to the acquisition, already described in the annual financial report as at 31 December 2019, by the subsidiary Ot-las s.r.l. of the minority interest in the Chinese companies Penta-Laser Equipment Wenzhou Co, Ltd - now Penta Laser (Zhejiang) Co., Ltd - and Penta-Chutian Laser Wuhan Co., Ltd - now Penta Laser (Wuhan) Co., Ltd - a disclosure document was published on a voluntary basis pursuant to Article 5 of Consob Related Parties Regulation 17221/2010 and Art. 1.2. of the regulation governing transactions with related parties adopted by the Company. The document is available on the Company's website www.elengroup.com sect. Investor Relations.

Other transactions with related parties, including intercompany transactions, are neither atypical nor unusual. These transactions are settled at ordinary market conditions.

Concerning transactions with related parties, see the relevant explanatory notes included in the consolidated financial statement of El.En. Group.

1.14. Atypical and unusual transactions

Pursuant to CONSOB communication of 28 July 2006 no. DEM/6064293, it should be noted that, in the first half of 2024, the group did not engage in any atypical or unusual transactions, as defined in the communication.

1.15. Opt-out regime

Please note that on 3 October 2012 the El.En. S.p.A. Board of Directors decided to join the opt-out regime envisaged respectively by articles 70, paragraph 8 and 71, paragraph 1-bis of Consob Issuers' Regulation 11971/99, availing itself of the right to derogate from the obligations to publish the required information documents in the event of significant extraordinary transactions involving mergers, demergers, capital increases through contributions in kind, acquisitions and divestments.

1.16. Significant events which occurred during the first six months of 2024

On 29 April, the Ordinary Shareholders' Meeting of the parent company approved the financial statement for the year 2023, which showed a net income of 28.122.000,00 Euro, and also resolved:

  • to distribute to the shares outstanding on the ex-dividend of coupon no. 3 on 20 May 2024 - in compliance with what is set forth by Art. 2357-ter, second paragraph, of the Italian Civil Code, a dividend, equal to 0,20 Euro gross per outstanding share for a total amount as of the date of the resolution of 16.006.440,40 Euro, it being understood that said amount could be increased by any new amounts required for the distribution of the dividend to the shares outstanding as of the exdividend date resulting from the exercise of the 2016-2025 stock option plan in the period between the date of the resolution and the record date of 21 May 2024;

  • to accrue the residual amount equal, as of the date of the resolution, to 12.115.559,60 Euro to the extraordinary reserve, it being understood that this amount could be decreased by any new amounts required for the distribution of the dividend from the shares outstanding as of the ex-dividend date resulting from the exercise of the 2016-2025 stock option plan in the period between the date of the resolution and the record date of 21 May 2024;

  • to pay the above dividend from 22 May 2024.

The Ordinary Shareholders' Meeting also:

  • approved the Remuneration Report and the compensation paid, in accordance with Art. 123-ter of TUF paragraph 3-bis and Art. 123-ter of TUF paragraph 6.

  • appointed the Board of Directors for the three-year period 2024-2026 and thus until the approval of the financial statements as at 31 December 2026, appointing Gabriele Clementi as Chairman and electing as other Board members, Andrea Cangioli, Alberto Pecci, Fabia Romagnoli, Roberta Pecci, Michele Legnaioli, Giovanna D'Esposito.

Pursuant to Art. 19 of the Articles of Association, the Board members Clementi, Cangioli, Alberto Pecci, Romagnoli, Roberta Pecci and Legnaioli were drawn from the list of candidates presented by the shareholder Andrea Cangioli (list no. 1); the director D'Esposito was drawn from the list presented by a grouping of asset management companies and other institutional investors (list no. 2).

The composition of the Board of Directors respects the gender balance pursuant to Art. 147-ter, paragraph 1-ter of Italian Legislative Decree no. 58/1998.

The election of the Board Members Romagnoli, D'Esposito and Legnaioli provides the board with 3 independent administrators in accordance with the provisions of Art. 19 of the Articles of Association in compliance with Art. 147 ter, paragraph 4, of Italian Legislative Decree 58/98 and Art. 2 of the Corporate Governance Code of Borsa Italiana. At the time of accepting the appointment they declared that they meet these requirements and undertook to maintain them throughout their term of office and to resign should they fail to do so.

  • redetermined the remuneration of the administrative body by approving the total emolument of the Board of Directors, pursuant to Art. 2389 of the Italian Civil Code and pursuant to Art. 21 of the Articles of Association.

  • appointed Elisa Raoli as minority alternate auditor to supplement the Board of Statutory Auditors following a proposal submitted by a group of asset management companies and other institutional investors.

  • resolved, subject to revocation for the unused portion of the authorisation granted by the same Shareholders' Meeting on 27 April 2023, to authorise the purchase and disposal of treasury stock pursuant to Articles 2357 and 2357-ter of the Italian Civil Code, Art. 132 of Italian Decree Law no. 58 of Art. 144-bis of the Consob regulation.

Treasury stock will be purchased for the following possible, competing or alternative purposes: for allocations or distributions to employees and/or collaborators and/or members of the administration or control bodies of the company or its subsidiaries, for exchanges or exchanges of equity investments in the context of and on the occasion of transactions of a strategic nature.

The authorisation was granted for the period of 18 months from the date of the resolution, for the purchase, in one or more instalments, of a maximum number of ordinary shares of the company, the only category of financial instruments currently issued by the company, which in any case does not exceed one-tenth of the share capital. Treasury stock must be purchased in compliance with the criteria of equal treatment of shareholders according to that established by Art. 132 of the TUF and by Art. 144-bis of the Issuers' Regulation. Shareholders are authorised to purchase at a price that is at the minimum no lower than the closing price of the share recorded in the stock exchange session on the day preceding the completion of each individual transaction, minus 10%, and at the maximum no higher than 10% of the official trading price recorded on the day preceding the purchase.

The Board was given authorisation to sell or dispose of, within 10 years of the resolution, the purchased shares at a price, or countervalue in the case of corporate transactions, of no less than 95% of the average of the official trading prices recorded in the five days preceding the sale or disposition.

Lastly, the Extraordinary Shareholders' Meeting resolved to introduce into the Articles of Association the amendment of Article 14 (Intervention in Shareholders' Meetings), providing that the notice of each Shareholders' Meeting may specify that intervention and the exercise of voting rights may take place exclusively through the representative designated by the Company, thus seizing the opportunities offered by the reform underway in the Italian legislative system to support the competitiveness of capital and aimed at simplifying access to and regulation of capital markets.

On the same day, the Board of Directors of the parent company appointed the Chairman Gabriele Clementi and Director Andrea Cangioli as Managing Directors, assigning them, separately and with free signature, all the powers of ordinary and extraordinary administration for the performance of any activity falling within the corporate purpose, with the exception of the powers subject to prohibition of delegation pursuant to the law and the Articles of Association.

As at 31 December 2023, "Other non-current liabilities" included the liability for the earn-out provided for in favour of the former minority shareholder of Penta Laser Zhejiang Co., Ltd as part of the agreement to purchase its shares: this amounted to Renminbi 40 Million (approximately 5 million Euro), to be paid if an IPO of Penta Laser Zhejiang Co., Ltd was carried out within 5 years from the date of purchase, which occurred in November 2019.

Following the negative results achieved by Penta Laser Zhejiang, the suspension of the IPO process, and the consequent request for the exit of funds from the capital of the Chinese subsidiary, the management took note of the impossibility of concluding the IPO process by the end of 2024, and, in accordance with IFRS 9, remeasured the financial liability with recognition of the related financial income in the income statement.

Potential developments of the business unit "Laser Cut"

The plan to carry out an IPO on a regulated market in China, already put on hold due to the inadequate financial results and the weakness of the Chinese market, has been paused for the time being. The private equity funds that had invested in the capital of Penta Laser Zhejiang with the aim of accompanying the company to the market exercised the withdrawal option and the company re-purchased its shares in accordance with the contractual timeframes.

Conflicts in Ukraine and the Middle East

The war that has been waged for two years in Ukraine is causing great uncertainty and criticality in international relations between all parties directly and indirectly involved in the conflict. The conflict in the Middle East, which has been ongoing for more than nine months now, is also destabilising international relations in the Middle East. The state of war on Ukrainian territory and the strict trade sanctions imposed on Russia have limited or precluded the continuation of existing trade relations in these areas. The group has historically had fruitful business relations with Ukraine and Russia, particularly in the field of aesthetic medical applications. The Middle East conflict is limiting sales in the two countries directly involved, Israel and Palestine, and is not helping the smooth development of business in the surrounding areas.

1.17. Subsequent events

As part of the reorganisation of the group's laser cutting business after first suspending and then discontinuing the process that was to lead to the IPO of the division on the Chinese market, Ot-las Srl bought back 100% of the shares of Cutlite Penta Srl held by Penta Laser Zhejiang on 29 August 2024.

Penta Laser Zhejiang then proceeded to liquidate the equity investments of the private equity funds that had invested in Penta Laser Zhejiang's capital in accordance with the terms of the original capital increase agreement, i.e. by paying the investors the invested capital and 6% interest per annum, for a total amount of RMB 151,8 million or approximately 19,3 million Euro, finalising the exit of the private equity funds and sanctioning the termination of the IPO process. In order to avoid the emergence of any disputes by the CITIC investment fund, although the latter had previously waived its right of withdrawal exercisable in the event of a failed IPO, the Group's management also deemed it appropriate to proceed with its liquidation.

1.18. Current outlook

The results of the first half of 2024 show a decline compared to the corresponding period in 2023, a decline that had been foreseen for the start of the financial year in Guidance 2024.

In consideration of the trend of the actual turnovers, in light of the current market conditions, of the volume of orders taken in and of the Group's competitive position in the medical and industrial sectors, we do not foresee a full recovery of turnover in the second half of the financial year that would make it possible to exceed the consolidated turnover of 2023. This notwithstanding, thanks to the diverse and more favourable composition of revenues, which has also benefited from the work done on internationalisation, we confirm the goal of exceeding, in 2024, the consolidated EBIT of 2023.

For the Board of Directors

The Managing Director Andrea Cangioli, engineer

Half-yearly financial report as at 30 June 2024

EL.EN. GROUP

HALF-YEARLY CONDENSED CONSOLIDATED FINANCIAL STATEMENT

AS AT 30 JUNE 2024

Consolidated statement of financial position

Assets Note 30/06/2024 31/12/2023
Intangible assets 1 12.743.434 12.616.127
Tangible assets 2 114.630.241 112.218.401
Equity investments 3
- in associated companies 1.508.519 1.864.054
- other 1.062.819 1.061.819
Total Equity investments 2.571.338 2.925.873
Deferred tax assets 4 15.187.747 14.347.340
Other non-current assets 4
- third parties 7.781.634 24.092.438
Total Other non-current assets 7.781.634 24.092.438
Total non current assets 152.914.394 166.200.179
Inventories 5 220.870.008 210.297.128
Accounts receivable 6
- third parties 180.682.049 173.034.161
- associated companies 223.754 348.576
Total Accounts receivable 180.905.803 173.382.737
Tax receivables 7 13.796.496 17.554.110
Other receivables 7
- third parties 19.611.506 16.037.956
- associated companies 381.565 381.565
Total Other receivables 19.993.071 16.419.521
Securities and other current financial assets 8 9.310.168 4.315.184
Cash and cash equivalents 9 148.589.695 131.040.584
Total current assets 593.465.241 553.009.264
Total Assets 746.379.635 719.209.443

Half-yearly financial report as at 30 June 2024

Liabilities Note 30/06/2024 31/12/2023
Share capital 10 2.602.382 2.598.872
Additional paid in capital 11 47.669.158 47.329.202
Other reserves 12 121.657.916 108.564.564
Treasury stock 13 (380.401) (380.401)
Retained earnings / (accumulated deficit) 14 160.131.364 139.678.866
Net income / (loss) 27.297.374 48.239.378
Group shareholders' equity 358.977.793 346.030.481
Minority interest 28.577.397 29.427.346
Total shareholders' equity 387.555.190 375.457.827
Severance indemnity fund 15 4.554.230 4.758.094
Deferred tax liabilities 3.297.089 3.523.718
Other accruals 16 11.032.480 13.251.628
Financial debts and liabilities 17
- third parties 25.887.683 28.978.903
Total Financial debts and liabilities 25.887.683 28.978.903
Other non current liabilities
Accounts payable third parties - non current 1.339.198 1.545.280
Other payables - non current 790.215 6.087.344
Total Other non current liabilities 17 2.129.413 7.632.624
Total non current liabilities 46.900.895 58.144.967
Financial liabilities 18
- third parties 61.784.471 44.686.771
Total Financial liabilities 61.784.471 44.686.771
Accounts payable 19
- third parties 166.960.797 153.230.610
- associated companies 23.690 -
Total Accounts payable 166.984.487 153.230.610
Income tax payables 20 5.716.333 4.343.983
Other current payables 20
- third parties 76.414.259 82.245.285
- associated companies 1.024.000 1.100.000
Total Other current payables 77.438.259 83.345.285
Total current liabilities 311.923.550 285.606.649
Total Liabilities and Shareholders' equity 746.379.635 719.209.443

Consolidated income statement

Income Statement Note 30/06/2024 30/06/2023
Revenues 21
- third parties 310.755.953 344.244.558
- subsidiary companies - -
- associated companies 2.206.031 1.380.623
Total Revenues 312.961.984 345.625.181
Other revenues and income 22
- third parties 5.786.300 3.557.590
- subsidiary companies - -
- associated companies 67.245 67.427
Total Other revenues and income 5.853.545 3.625.017
Revenues and income from operating activity 318.815.529 349.250.198
Purchase of raw materials 23
- third parties 173.299.376 211.655.426
- subsidiary companies - -
- associated companies 14.500 -
Total Purchase of raw materials 173.313.876 211.655.426
Changes in inventory of finished goods (6.132.384) (15.940.440)
Change in inventory of raw material (4.820.120) (10.436.270)
Direct services 24
- third parties 27.590.155 32.477.750
- subsidiary companies - -
- associated companies 58.500 20.818
Total Direct services 27.648.655 32.498.568
Other operating services and charges 24
- third parties 31.394.301 30.621.895
- subsidiary companies - -
- associated companies - -
Total Other operating services and charges 31.394.301 30.621.895
Staff cost 25 56.020.213 55.196.793
Depreciation, amortization and other accruals 26 7.210.636 6.779.735
EBIT 34.180.352 38.874.491
Financial charges 27
- third parties (1.739.116) (1.334.876)
- subsidiary companies - -
- associated companies - -
Total Financial charges (1.739.116) (1.334.876)
Financial income 27
- third parties 1.097.661 602.032
- subsidiary companies - -
- associated companies 9.527 7.393
Total Financial income 1.107.188 609.425
Exchange gain (loss) 27 163.907 (302.300)
Share of profit of associated companies (186.388) (4.521)
Other charges 28 (29.242) -
Other income 28 5.000.000 -
Income (loss) before taxes 38.496.701 37.842.219
Income taxes 29 11.048.496 10.991.119
Income (loss) for the financial period 27.448.205 26.851.100
Net profit (loss) of minority interest 150.831 1.075.353
Net income (loss) 27.297.374 25.775.747
Basic net income/(loss) per share 30 0,34 0,32
Diluted net income/(loss) per share 30 0,33 0,32

Consolidated statement of comprehensive income

Notes 30/06/2024 30/06/2023
Reported net (loss) income (A) 27.448.205 26.851.100
Other income/(loss) that will not be entered in income statement net of fiscal effects:
Measurement of defined-benefit plans
32 113.392 -199.815
Other income/(loss) that will be entered in income statement net of fiscal effects:
Cumulative conversion adjustments 32 -359.501 -4.024.195
Gain/(loss) from hedging derivatives 32 16.424
Total other income/(loss), net of fiscal effects (B) -229.685 -4.224.010
Total comprehensive (loss) income (A)+(B) 27.218.520 22.627.090
Referable to:
Parent Shareholders 27.090.878 22.860.090
Minority Shareholders 127.642 -233.000

Consolidated cash flow statement

Cash flow statement Notes 30/06/24 Related
parties
30/06/23 Related
parties
Operating activity
Income (loss) for the financial period 27.448.205 26.851.100
Amortisations and depreciations 26 5.970.269 5.821.763
Interest income 27 1.107.188 609.424
Interest Expense 27 (1.671.079) (1.260.616)
Income tax paid (7.971.247) (14.690.300)
Share of profit of associated companies 28 186.388 186.388 4.521 4.521
Stock Option Share payment loss 1.579.470 1.735.742
Severance indemnity 15 (52.906) 112.811
Provisions for risks and charges 16 (2.245.211) (858.783)
Bad debt reserve 6 3.714.261 908.843
Deferred income tax assets 4 (984.923) (1.435.045)
Deferred income tax liabilities (178.215) 92.069
Inventories 5 (10.659.380) (26.275.185)
Accounts receivable 6 (11.294.026) 124.822 (12.393.721) (169.944)
Tax receivables / payables 7-20 9.810.755 10.321.664
Other receivables 7 (4.784.095) (3.961.795)
Accounts payable 19 13.286.928 23.690 (20.156.132) 20.818
Other payables 20 (957.923) (76.000) (3.573.456) 1.300.000
Other non- monetary variations from operating activity 263.281 666.629
Cash flow generated by operating activity 22.567.740 (37.480.467)
Investment activity
Tangible assets 2 (6.995.317) (9.009.996)
Intangible assets 1 (581.694) (269.166)
Equity investments, securities and other financial assets 3-4-8 11.406.669 176.604 (3.013.527) (891.714)
Financial receivables 4-7 47.153 (180.532)
Cash flow generated by investing activity 3.876.811 (12.473.221)
Financing activity
Non current financial liabilities 17
Current financial liabilities 18 (9.032.332) (710.726)
Capital increase 10 17.026.993 (3.158.106)
(Purchase) Sell treasury shares 13 343.466 275.172
Dividends paid 31 0
(16.991.408)
0
(18.850.648)
Other non- monetary variations from financing activity (77.415) 97.565
Cash flow generated by financing activity (8.730.696) (22.346.743)
Change in cumulative translation adjustment reserve and other no
monetary changes
(164.744) (2.573.992)
Increase/(decrease) in cash and cash equivalents 17.549.111 (74.874.423)
Cash and cash equivalents at the beginning of the financial period 131.040.583 162.814.265
Cash and cash equivalents at the end of the financial period 148.589.694 87.939.842

Total cash and cash equivalents consist of the cash balance and the balance of bank accounts.

Changes in the Consolidated Shareholders' Equity

Total shareholders' equity 31/12/2022
restated
Net income
allocation
Dividends
distributed
Other
movements
Comprehensive
income (loss)
30/06/2023
Share capital 2.594.727 2.812 2.597.539
Additional paid in capital 46.927.795 272.360 47.200.155
Legal reserve 537.302 537.302
Treasury stock -468.633 -468.633
Other reserves:
Extraordinary reserve 88.664.601 13.899.132 102.563.733
Special reserve for grants received 426.657 426.657
Cumulative translation adjustment 974.636 -2.765.245 -1.790.609
Other reserves 4.700.394 722.811 -8.997 5.414.208
Retained earnings / (accumulated deficit) 113.717.287 41.211.863 -17.573.198 1.391.041 -141.415 138.605.578
Net income / (loss) 55.110.995 -55.110.995 25.775.747 25.775.747
Total Group shareholders' equity 313.185.761 -17.573.198 2.389.024 22.860.090 320.861.677
Capital and reserve of minority interest 26.344.298 3.924.588 -1.277.450 295.077 -1.308.353 27.978.160
Result of minority interest 3.924.588 -3.924.588 1.075.353 1.075.353
Total Minority interest 30.268.886 -1.277.450 295.077 -233.000 29.053.513
Total shareholders' equity 343.454.646 -18.850.648 2.684.102 22.627.090 349.915.190
Total shareholders' equity 31/12/2023 Net income
allocation
Dividends
distributed
Other
movements
Comprehensive
income (loss)
30/06/2024
Share capital 2.598.872 3.510 2.602.382
Additional paid in capital 47.329.202 339.956 47.669.158
Legal reserve 537.302 537.302
Treasury stock -380.401 -380.401
Other reserves:
Extraordinary reserve 102.563.733 12.115.559 114.679.292
Special reserve for grants received 426.657 426.657
Cumulative translation adjustment -1.667.151 -318.424 -1.985.575
Other reserves 6.704.023 1.270.684 25.533 8.000.240
Retained earnings / (accumulated deficit) 139.678.866 36.123.819 -16.006.440 248.724 86.395 160.131.364
Net income / (loss) 48.239.378 -48.239.378 27.297.374 27.297.374
Total Group shareholders' equity 346.030.481 -16.006.440 1.862.874 27.090.878 358.977.793
Capital and reserve of minority interest 27.600.202 1.827.144 -984.968 7.377 -23.189 28.426.566
Result of minority interest 1.827.144 -1.827.144 150.831 150.831
Total Minority interest 29.427.346 -984.968 7.377 127.642 28.577.397
Total shareholders' equity 375.457.827 -16.991.408 1.870.251 27.218.520 387.555.190

See notes 10 to 14 for details.

The amount entered in the "total comprehensive (loss) income" column refers to:

  • as for the cumulative translation adjustment, to the variation in currency assets held by the group;
  • as to other reserves and the retained earnings/(accumulated deficit), to the "remeasurement" of the severance indemnity fund for the portion relating to subsidiaries.

Please refer to the specific statement of comprehensive income for more details.

EXPLANATORY NOTES

CORPORATE INFORMATION

The parent company El.En. S.p.A. is a joint stock company incorporated and domiciled in Italy. The company's headquarters is in Calenzano (Florence), Via Baldanzese no. 17.

The ordinary shares are listed on Euronext STAR Milan ("STAR") managed by Borsa Italiana S.p.A.

This condensed half-yearly consolidated financial statement as at 30 June 2024 was reviewed and approved by the Board of Directors on 11 September 2024.

The financial statement is drawn up in Euros, which is the presentation and functional currency of the parent company and many of its subsidiaries.

El.En. Group designs, manufactures and markets worldwide:

  • medical laser equipment used in dermatology, surgery, aesthetic, physiotherapy, ENT, dentistry, gynaecology;
  • industrial laser systems for applications ranging from cutting and welding metals to marking wood, plastic and glass to decorating leather and textiles; systems for the conservative restoration of works of art.

DRAFTING PRINCIPLES AND ACCOUNTING STANDARDS

DRAFTING PRINCIPLES

This condensed half-yearly consolidated financial statement has been prepared in condensed form, in accordance with the provisions of IAS 34 - Interim Financial Reporting. This document therefore does not include all the information required by the annual financial statement and must be read together with the consolidated financial statement prepared for the year ending 31 December 2023.

The Group has prepared its financial statement on the assumption that the requirement of going concern is maintained.

The consolidated financial statement consists of:

  • the Consolidated Statement of Financial Position The presentation of the consolidated statement of financial position is made through the separate disclosure of current and non-current assets and current and non-current liabilities;
  • the Consolidated Income statement The consolidated income statement shows items by nature, as it is considered the one that provides the most explanatory information;
  • the Consolidated statement of comprehensive income The consolidated statement of comprehensive income includes items recognised directly in shareholders' equity when the IFRS allow it;
  • the Consolidated Cash Flow Statement The consolidated cash flow statement presents the cash flows from operating, investing and financing activities. Cash flows from operating activities are reported using the indirect method, whereby the income (loss) for the financial period is adjusted for the effects of transactions of a non-cash nature, any deferrals or accruals of past or future operating cash receipts or payments, and expenses or revenues items associated with cash flows from investing or financing activities;
  • the Changes in the Consolidated Shareholders' Equity;
  • and these Explanatory Notes.

The economic information is provided with reference to the first half of 2024 and the first half of 2023. Financial information is instead provided with reference to 30 June 2024 and 31 December 2023.

EXPRESSION IN ACCORDANCE WITH THE IFRS

The condensed half-yearly financial statement as at 30 June 2024 prepared in consolidated form pursuant to Article 154-ter of Italian Legislative Decree of 24 February 1998, no. 58 (TUF), as subsequently amended and supplemented, has been prepared in accordance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and endorsed by the European Union. The IFRS also include all interpretative documents issued by the International Financial Reporting Interpretations Committee (IFRIC) formerly known as the Standing Interpretations Committee (SIC).

IFRS INTERPRETATIONS, AMENDMENTS AND ACCOUNTING STANDARDS APPLIED FROM 1/1/24

The accounting standards adopted for the preparation of the condensed half-yearly consolidated financial statement are consistent with those used for the preparation of the consolidated financial statement as at 31 December 2023, except for the adoption of new standards and amendments effective 1 January 2024. The Group has not opted for the early adoption of any new standards, interpretations or amendments issued but not yet in force.

Below are the changes applicable for the first time as of 1 January 2024, which, however, had no impact on the Group's condensed half-yearly consolidated financial statement:

Amendments to IFRS 16: Lease Liability in a Sale and Leaseback

In September 2022, the IASB issued an amendment to IFRS 16 to specify the requirements that a selling lessor uses in measuring the lease liabilities arising from a sale and leaseback transaction, to ensure that the selling lessor does not recognise gains or losses with respect to the right of use retained by the lessor.

These changes had no impact on the Group's condensed half-yearly consolidated financial statement.

Amendments to IAS 1: Classification of Liabilities as Current or Non-current

In January 2020 and October 2022, the IASB published amendments to paragraphs 69 to 76 of IAS 1 to specify the requirements for classifying liabilities as current or non-current. The changes clarify:

  • What is meant by the right of deferral of maturity;
  • That the right of deferral must exist at the close of the financial year;
  • That the classification is not impacted by the likelihood that the entity will exercise its right of deferral;

• Only if a derivative embedded in a convertible liability is itself an equity instrument does the maturity of the liability have no impact on its classification.

In addition, a requirement has been introduced to disclose when a liability arising from a loan agreement is classified as non-current and the entity's right to deferral is subject to compliance with covenants within twelve months.

These changes had no impact on the Group's condensed half-yearly consolidated financial statement.

Supplier Finance Arrangements - Amendments to IAS 7 and IFRS 7

In May 2023, the IASB issued amendments to IAS 7 Cash Flow Statement and IFRS 7 Financial Instruments: Supplementary Information, to clarify the characteristics of reverse factoring agreements and request further disclosure of such agreements. The disclosure requirements included in the amendments are intended to assist users of the financial statement in understanding the effects of reverse factoring agreements on an entity's liabilities, cash flows and exposure to liquidity risk.

The transition requirements clarify that an entity does not have to provide disclosures in interim financial statements for the first year of application of the amendments. Consequently, the changes had no impact on the Group's condensed half-yearly consolidated financial statement.

SCOPE OF CONSOLIDATION

SUBSIDIARIES

The condensed half-yearly consolidated financial statement of El.En. Group includes the financial statements of the parent company and those of the Italian and foreign companies in which El.En. S.p.A. directly or indirectly controls the majority of the votes exercisable at the ordinary shareholders' meeting.

Control is achieved when the Group is exposed to or entitled to variable returns from its relationship with the investee and, at the same time, has the ability to affect those returns by exercising its power over that entity. Specifically, the Group controls an investee if, and only if, the Group has:

  • power over the investee (i.e. holds valid rights that give it the current ability to direct the relevant activities of the investee);
  • the exposure or rights to variable returns arising from the relationship with the investee;
  • the ability to exert its power over the investee to affect the amount of its returns.

Generally, there is a presumption that a majority of voting rights implies control. To support this presumption and when the Group holds less than a majority of the voting rights (or similar rights), the Group considers all relevant facts and circumstances to determine whether it controls the investee, including:

  • Contractual agreements with other holders of voting rights;
  • Voting rights and potential voting rights of the Group.

The Group reconsiders whether or not it has control of an investee if facts and circumstances indicate that there have been changes in one or more of the three elements relevant to the definition of control. Consolidation of a subsidiary begins when the Group obtains control and ceases when the Group loses control. Assets, liabilities, revenues and expenses of the subsidiary acquired or sold during the year are included in the consolidated financial statement from the date on which the Group obtains control until the date on which the Group no longer exercises control over the company.

The profit (loss) for the year and each of the other components of the statement of comprehensive income are allocated to the shareholders of the parent company and the non-controlling equity investments, even if this implies that the noncontrolling equity investments have a negative balance. When necessary, appropriate adjustments are made to the financial statements of subsidiaries to ensure compliance with the group's accounting standards. All assets and liabilities, shareholders' equity, revenues, expenses and intercompany cash flows related to transactions between group entities are eliminated completely upon consolidation.

Changes in shareholdings in a subsidiary that do not result in a loss of control are accounted for in the shareholders' equity.

If the Group loses control of a subsidiary, it must derecognise the related assets (including goodwill), liabilities, minority interests and other shareholders' equity components, while any gain or loss is recognised in the income statement. Any retained shareholding must be recognised at fair value.

The following table summarises, with regard to the subsidiaries, the information as at 30 June 2024 on their names, headquarters and share capital quota held directly and indirectly by the Group.

Company name Note Headquarters Currency Share
capital
Percentage held Consolidated
Direct Indirect Total percentage
Parent company
El.En. S.p.A. Calenzano
(ITA)
EUR 2.602.382
Subsidiary companies
Ot-Las S.r.l. Calenzano
(ITA)
EUR 154.621 98,89% 98,89% 98,89%
Cutlite Penta S.r.l 1 Calenzano
(ITA)
EUR 500.000 100,00% 100,00% 75,15%
Deka Mela S.r.l. Calenzano
(ITA)
EUR 40.560 85,00% 85,00% 85,00%
Esthelogue S.r.l. 2 Calenzano
(ITA)
EUR 7.100.000 50,00% 50,00% 100,00% 100,00%
Deka Sarl Lione (FRA) EUR 155.668 100,00% 100,00% 100,00%
Lasit S.p.A. Torre
Annunziata
(ITA)
EUR 1.154.000 70,00% 70,00% 70,00%
Quanta System S.p.A. Milano (ITA) EUR 1.500.000 100,00% 100,00% 100,00%
Asclepion GmbH 3 Jena (GER) EUR 2.025.000 50,00% 50,00% 100,00% 100,00%
ASA S.r.l. 4 Arcugnano
(ITA)
EUR 46.800 60,00% 60,00% 51,00%
BRCT Inc. New York
(USA)
USD no par value 100,00% 100,00% 100,00%
With Us Co., Ltd 5 Tokyo (JAP) JPY 100.000.000 78,85% 78,85% 78,85%
Deka Japan Co., Ltd Tokyo (JAP JPY 10.000.000 55,00% 55,00% 55,00%
Penta-Laser (Wuhan) Co., Ltd 6 Wuhan
(CHINA)
CNY 20.483.763 100,00% 100,00% 75,15%
Penta Laser Zhejiang Co., Ltd 7 Wenzhou
(CHINA)
CNY 50.062.654 76,00% 76,00% 75,15%
Cutlite do Brasil Ltda 8 Blumenau
(BRASIL)
BRL 2.000.000 98,27% 98,27% 73,85%
Pharmonia S.r.l. Calenzano
(ITA)
EUR 50.000 100,00% 100,00% 100,00%
Merit Due S.r.l. 9 Calenzano
(ITA)
EUR 13.000 100,00% 100,00% 98,89%
Galli Giovanni & C. S.r.l. 10 Cassano
Magnago
(ITA)
EUR 31.200 70,00% 70,00% 70,00%
Lasit Laser Polska 11 Tychy (POL) PLN 9.795 65,00% 65,00% 45,50%
Lasit Laser Iberica, S.L. 12 Saragoza
(Spain)
EUR 3.100 65,00% 65,00% 45,50%
Lasit Laser Deutschland GmbH 13 Immendingen
(GER)
EUR 12.500 70,00% 70,00% 49,00%
Lasit Laser Uk Ltd 14 Solihull (GB) GBP 10.000 70,00% 70,00% 49,00%
Penta Laser Technology (Shangdong) Co., Ltd. 15 Linyi
(CHINA)
CNY 26.000.000 100,00% 100,00% 75,15%
Shenzhen KBF Laser Tech Co., Ltd 16 Shenzhen
(CHINA)
CNY 21.836.505 60,00% 60,00% 45,09%
HL S.r.l. 17 Calenzano
(ITA)
EUR 200.000 100,00% 100,00% 75,15%

(1) held by Penta Laser Zhejiang Co., Ltd (100%)

(2) held by Elen SpA (50%) and Asclepion (50%) (3) held by Elen SpA (50%) and Quanta System SpA (50%)

(4) held by Deka Mela Srl (60%)

(5) held by BRCT Inc. (78,85%)

(6) held by Penta Laser Zhejiang Co., Ltd (100%)

(7) held by Ot-las Srl (76%)

(8) held by Cutlite Penta Srl (98,27%)

(9) held by Ot-las Srl (100%)

(10) held by Quanta System SpA (70%) (11) held by Lasit SpA (65%)

(12) held by Lasit SpA (65%)

(13) held by Lasit SpA (70%)

(14) held by Lasit SpA (70%)

(15) held by Penta Laser Zhejiang Co., Ltd (100%) (16) held by Penta Laser Zhejiang Co., Ltd (60%) (17) held by Cutlite Penta Srl (100%)

Transactions carried out during the period

The scope of consolidation remained unchanged compared to 31 December 2023.

ASSOCIATED COMPANIES

El.En. S.p.A. directly or indirectly holds equity investments in some companies, without, however, exercising control over them. These companies are valued using the shareholders' equity method.

Equity investments in associated companies are as follows:

Company name Notes Headquarters Currency Share
capital
Percentage held Consolidated
Direct Indirect Total percentage
Immobiliare Del.Co. S.r.l. Solbiate Olona
(ITA)
EUR 24.000 30,00% 30,00% 30,00%
Actis S.r.l. Calenzano
(ITA)
EUR 10.200 12,00% 12,00% 12,00%
Elesta S.p.A. Calenzano
(ITA)
EUR 2.510.000 24,86% 24,86% 24,86%
Accure Inc. 1 Delaware
(USA)
USD - 9,48% 9,48% 9,48%
ZheJiang Monochr Laser
Intelligent Equipment Co., ltd.
2 Wenzhou
(CHINA)
CNY 20.000.000 35,00% 35,00% 26,30%

(1) held by Quanta System S.p.A. (9,48%)

(2) held by Penta Laser Zhejiang Co., Ltd (35,00%)

Transactions carried out during the period

The scope of consolidation remained unchanged compared to 31 December 2023.

EQUITY INVESTMENTS IN OTHER COMPANIES

Compared to 31 December 2023, there were no significant changes in equity investments in other companies.

TREASURY STOCK

On 27 April 2021, the Shareholders' Meeting of El.En. S.p.A. had authorised the Board of Directors to purchase treasury stock within 18 months from the date of the resolution; the aforementioned authorisation therefore expired definitively on 27 October 2022.

On 27 April 2023, the Shareholders' Meeting of El.En. S.p.A. had authorised the Board of Directors to purchase treasury stock within 18 months from the date of the resolution.

On 29 April 2024, the Shareholders' Meeting of El.En. S.p.A. authorised the Board of Directors to purchase treasury stock within 18 months from the date of the resolution, following revocation for the unused portion of the authorisation granted by the same Shareholders' Meeting on 27 April 2023, as already described in the significant events of the first half of 2024.

As at 30 June 2024, the number of treasury stock held by the company was 35.970, unchanged from 31 December 2023.

STANDARDS OF CONSOLIDATION

The condensed half-yearly consolidated financial statement includes the financial statements of El.En. S.p.A. and its subsidiaries as at 30 June 2024.

The Group's equity investments in associated companies and joint ventures are accounted for using the shareholders' equity method.

The financial statements used for consolidation are the financial statements for the period of the individual companies or their sub-aggregations. These financial statements are appropriately reclassified and adjusted in order to bring them into line with the IFRS accounting standards and accounting policies used by the parent company.

Subsidiaries are consolidated on a line-by-line basis from the date of acquisition and cease to be consolidated on the date control is transferred outside the Group; the economic results of subsidiaries are included in the consolidated income statement.

In particular, the following consolidation criteria were applied to the consolidated companies:

  • The assets and liabilities as well as the income and expenses of the companies included in the consolidation are reported in full.
  • The book value of the investment in each of the subsidiaries is eliminated against the corresponding portion of the shareholders' equity of each of them, including any fair value adjustments at the acquisition date; the difference arising is allocated to the specific assets of the companies acquired on the basis of their current values at the acquisition date and, for the residual portion, if the conditions exist, to "Goodwill". In this case, these amounts are not amortised but are subject to impairment testing at least annually, and in any case whenever the need arises due to impairment. If the elimination of the investment results in a negative difference, this is recognised in the income statement.
  • The amount of the capital and reserves of subsidiaries corresponding to minority interests is recorded in a shareholders' equity item called "capital and reserves of minority interests"; the portion of the consolidated economic result corresponding to minority equity investments is recorded in the item "profit (loss) for the year pertaining to minority interests".

CONVERSION OF CURRENCY ITEMS

The interim financial statements of each consolidated company are prepared using the functional currency relative to the economic environment in which each company operates. In such accounting situations, all transactions in currencies other than the functional currency are recognised at the exchange rate prevailing on the date of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are subsequently adjusted at the exchange rate prevailing at the end of the reporting period.

CONSOLIDATION OF FINANCIAL STATEMENT IN FOREIGN CURRENCY

For the purposes of the condensed half-yearly consolidated financial statement, the results, assets and liabilities are expressed in Euros, which is the functional currency of the parent company El.En. S.p.A. For the purposes of preparing the condensed half-yearly consolidated financial statement, interim accounting situations with a functional currency other than the Euro are converted into Euros by applying to assets and liabilities, including goodwill and consolidation adjustments, the exchange rate in force at the end of the reporting period; income statement items are converted at the average exchange rates for the period that approximate the exchange rates in force at the date of the respective transactions, and shareholders' equity items are converted at historical exchange rates.

The related exchange rate differences are recognised directly in shareholders' equity and are shown separately in a special reserve therein. Exchange rate differences are recognised in the income statement when the subsidiary is sold.

Upon the first-time adoption of the IFRS, cumulative conversion differences generated by the consolidation of foreign companies with a functional currency other than the Euro were reclassified to the results of previous years, as allowed by IFRS 1; therefore, only cumulative conversion differences recognised after 1 January 2004 are included in the determination of capital gains and losses arising from their possible disposal.

For the conversion of the financial statements of subsidiaries and associated companies with currencies other than the Euro, the exchange rates used are as follows:

Average
exchange rate
Exchange
Rate
Average
exchange rate
Exchange
Rate
Currencies 31/12/2023 31/12/2023 30/06/2024 30/06/2024
USD 1,08 1,11 1,08 1,07
Yen 151,99 156,33 164,46 171,94
Yuan 7,66 7,85 7,80 7,77
Real 5,40 5,36 5,49 5,89
PLN 4,54 4,34 4,32 4,31
GBP 0,87 0,87 0,85 0,85

SEASONALITY

The markets in which the Group operates are not characterised by phenomena of significant seasonality that can lead to a lack of homogeneity in the flow of sales and operating costs in the various months, although historically the last quarter of the year is characterised by a higher volume of sales, while the first quarter is the one with lower revenues.

USE OF ESTIMATES

The preparation of the condensed half-yearly consolidated financial statement, in application of the IFRS, requires the making of estimates and assumptions that affect the values of assets and liabilities in the financial statement and the disclosure of contingent assets and liabilities at the reporting date. Actual results may differ even significantly from the estimates made, given the natural uncertainty surrounding the assumptions and conditions on which the estimates are based. Estimates are used to record provisions for credit risks, stock obsolescence, devaluation of fixed assets and goodwill, and provisions for guarantees or disputes. The estimates and assumptions are reviewed periodically and the effects of any variation are reflected in the income statement.

Goodwill is tested for impairment at least annually to verify any loss in value.

The main valuation process and the key assumptions used in the process that may have a significant effect on the amounts recognised in the condensed half-yearly consolidated financial statement or for which there is a risk that value adjustments to the book value of assets and liabilities may arise in the year following the date of the financial statement are summarised below.

• Bad debt reserve

The bad debt reserve represents management's best estimate of potential losses on the trade receivables portfolio. The estimate is based on expected losses determined on the basis of historical losses for similar loans, trends in past due loans, an assessment of credit quality and a projection of economic and market conditions. In particular, the Group uses a model to calculate ECLs (Expected Credit Loss) for accounts receivable. Provision rates are based on the Group's observed days overdue and historical default rates. Historical default rates are updated and changes in estimates are analysed based also on reference scenarios. The assessment of the correlation between historical default rates, forecast economic conditions and ECLs represents a significant estimate. The estimate made by the Administrators, although based on historical and market data, may be subject to changes in the competitive or market environment in which the Group operates.

• Reserve for inventory obsolescence

The determination of the inventory write-down provision is a significant estimate by management and is based on assumptions developed to detect the phenomena of obsolescence, slow moving, and possible excess of inventories with respect to the possibility of future use or sale, as well as other conditions that may generate an excess of the book value with respect to the realisable value, also considering the rapid evolution of the technologies underlying the Group's products. Stocks of slow-moving raw materials and finished products are periodically analysed on the basis of historical data and the possibility of their sale at lower values than normal market transactions. If these analyses result in the need to reduce the value of inventories, a special allowance for inventory write-downs is recognised. The determination of the reserve for inventory obsolescence is determined on the basis of historical and market data; changes in reference scenarios and market trends may significantly alter the criteria used to determine the underlying estimates.

• Leases

The determination of the value of usage rights arising from lease agreements and the related financial liabilities is an estimate by management. The determination of the lease term takes into account the expiry dates of the contract entered into as well as any renewal clauses that the Group deems reasonably certain to be exercised. The incremental borrowing rate is constructed by considering the type of asset being leased, the jurisdiction in which it is acquired, and the currency in which the lease is denominated. Possible changes in reference scenarios and market trends may require revisiting the components described.

• Risk of losing law suits

The Group recognises a liability for ongoing legal and tax disputes and litigation when it believes it is probable that a financial outlay will be incurred and when the amount of resulting losses can be reasonably estimated. Given the uncertainties inherent in the outcome of these proceedings, it is difficult to predict with certainty the disbursement that will result from such disputes, and it is therefore possible that the value of funds for legal proceedings may change as a result of future developments in ongoing proceedings. The Group monitors the status of pending lawsuits and proceedings and consults with its legal and tax advisors.

• Goodwill

Goodwill is tested for impairment at least annually, even in the absence of facts and circumstances requiring such a review.

The procedure for determining the recoverable amount of goodwill involves, in estimating the value in use, assumptions concerning the expected cash flows of the identified cash generating units (CGU), making reference to multi-year plans, the determination of an appropriate discount rate (WACC) and long-term growth rate (g-rate). Possible changes in reference scenarios and market trends may require revisiting the components described.

The values recorded in the condensed half-yearly consolidated financial statement passed the impairment test performed on 31 December 2023. As at 30 June 2024, considering the results achieved during the period by the CGUs attributable to the European companies to which goodwill is allocated or the results expected for the year, there were no indicators of impairment. With reference to the Chinese subsidiary SHENZEN KBF LASER TECH CO. LTD. in view of the lower-than-expected results in the half-year period, the Group updated the impairment test to 30 June 2024. Determining the value in use on the basis of these parameters resulted in no reduction in the value of goodwill.

• Warranty reserve

The warranty reserve is determined to cover possible technical warranty work on products and is determined on the basis of the Group's existing commercial agreements.

The warranty reserve is estimated on the basis of the costs for spare parts and warranty service incurred during the period, adjusted for the sales volumes of the financial year and the average years of warranty granted, which differ according to the sector.

• Deferred tax assets and liabilities

Deferred taxes are recognised on temporary differences between book and tax values and on accumulated deficit. Administrators are required to make a discretionary assessment to determine the amount of deferred taxes that may be accounted for, which are recognised to the extent that it is probable that there will be adequate future taxable profits against which temporary differences and tax losses can be utilised.

• Employee benefits – Severance indemnity

Actuarial valuation requires making assumptions about discount rates, future salary increases, turnover and mortality rates. Due to the long-term nature of these plans, these estimates are subject to a significant degree of uncertainty. All recruitment is reviewed annually.

• Fair value measurement

The Group measures financial instruments at fair value at each financial statement closing.

Fair value is the price that would be received for the sale of an asset, or paid for the transfer of a liability, in a regular transaction between market participants at the measurement date. A fair value measurement assumes that the transaction to sell the asset or transfer the liability takes place:

  • in the main market of the asset or liability;
  • or
  • in the absence of a principal market, in the most advantageous market for the asset or liability. The main or most advantageous market must be accessible to the Group.

The fair value of an asset or liability is measured by adopting the assumptions that market participants would use in pricing the asset or liability, assuming that they would act to satisfy their economic interest in the best way possible.

The Group uses measurement techniques that are appropriate to the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.

All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised according to the fair value hierarchy, as described below:

  • Level 1 quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date;
  • Level 2 inputs other than quoted prices included in Level 1 that are directly or indirectly observable for the asset or liability;
  • Level 3 measurement techniques for which the input data are not observable for the asset or liability.

The fair value measurement is classified entirely in the same level of the fair value hierarchy in which the lowest level input used for the measurement is classified.

For assets and liabilities recognised in the financial statements at fair value on a recurring basis, the Group determines whether transfers between levels of the hierarchy have occurred by reviewing the categorisation (based on the lowest level input, which is significant to the fair value measurement in its entirety) at each financial statement closing.

At each financial statement closing, the Group analyses changes in the values of assets and liabilities for which revaluation or restatement is required under Group accounting standards.

For the purposes of fair value disclosures, the Group determines classes of assets and liabilities based on the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as illustrated above.

Assessing the impacts of climate change

Consistently with the priorities defined by the European Securities and Market Authority (ESMA) during 2024, in continuity with the path embarked on in 2023, and as indicated in the section "Risk factors and management procedures for financial risk" of the Management Report, the Group has detected and identified any risk factors of an environmental nature and monitors the continuous evolution of the regulatory framework, both national and international.

The main transition risks identified by the Group are related to the possible introduction of new environmental standards and regulations, expectations regarding the use of low-impact energy sources, and uncertain market signals with potential unforeseen variations in energy prices. Additional risk factors identified may concern the failure to adapt product innovation in line with the technological evolutions needed to contain climate change phenomena, the change in demand for products/services that are increasingly attentive to environmental issues, which would require an adjustment of the offer, and reputational risks: not undertaking a gradual decarbonisation process could have a negative impact on the Company's reputation and consequently on its economic and financial results.

The main physical risks identified by the Group are those arising from progressively changing climatic conditions and extreme weather events that expose the Group to damage to infrastructure rather than potential disruptions to essential supplies and potential contraction of production capacity. Further risks identified concern the progressive increase in temperature with consequent overloading of power grids or blackouts, which could be followed by interruptions or decreases in activities, or increased energy supply costs related to higher thermal or electrical consumption.

In addition, the identification and assessment of ESG risks and opportunities was initiated, in order to identify financial materiality. This activity is part of the broader Double Materiality Analysis project introduced by the CSRD legislation, which will be completed for the financial statement as at 31 December 2024.

At present, the impact of climate-related issues is not material on the Group's consolidated financial statement and has not resulted in any significant assessments of financial statement estimates. The Group will continue to monitor this exposure by specifically assessing the impact on production costs related to the introduction of emission reduction regulations and, if there is a significant impact, the Group will include these assumptions in its estimates.

STOCK OPTION PLANS

El.En. S.p.A.

Below is some information on the stock option plans approved by the parent company El.En. S.p.A., plans aiming to provide the Company with an incentive and loyalty tool.

Plan 2016-2025

Max. expiration
date
Outstanding
options
Options
issued
Options
cancelled
Options
exercised
Expired option
not exercised
Outstanding
options
Exercisable
options
Exercise price
01/01/2024 01/01/2024 -
30/06/2024
01/01/2024 -
30/06/2024
01/01/2024 -
30/06/2024
01/01/2024 -
30/06/2024
30/06/2024 30/06/2024 (*)
Plan 2016-2025 31-dic-25 106.149 27.002 79.147 79.147 € 3,18

(*) the price for exercising the option varied after the stock split operation voted by the shareholders' assembly on 20 July 2021 in which every old share was replaced by four new ordinary shares.

This plan, taking into account the presence of two tranches that have two different vesting and exercise periods, is conceptually comparable to two separate options that could be defined as "American forward start".

The fair value of an "American forward start" option can be obtained by combining a risk-neutral approach to determine the expected value of the stock at the beginning of the exercise period and then using a binomial tree type model to value the American option.

The following assumptions were made in order to determine the fair value:

risk-free rate: 0,338492%

historical volatility: 0,28489

time interval used for volatility calculation: last trading year

Plan 2026-2031

Max. expiration
date
Outstanding
options
Options
issued
Options
cancelled
Options
exercised
Expired option
not exercised
Outstanding
options
Exercisable
options
Exercise price
01/01/2024 01/01/2024 -
30/06/2024
01/01/2024 -
30/06/2024
01/01/2024 -
30/06/2024
01/01/2024 -
30/06/2024
30/06/2024 30/06/2024
Plan 2026-2031 31-dic-31 1.414.000 1.414.000 € 13,91

This plan, taking into account the presence of two tranches that have two different vesting and exercise periods, is conceptually comparable to two separate options.

The fair value was determined using a binomial model from the assignment date to the maturity date. The model takes into account the value of the security underlying the option at the time of assignment, the strike price and requires the estimation of the volatility of the security, the risk free interest rate and the expected dividend rate of the security.

The following assumptions were made in order to determine the fair value:

risk-free rate: 2,9444074%

historical volatility: 0,3709335939

time interval used for volatility calculation: last trading year

During the first half of 2024, the average price recorded by the El.En. S.p.A. share was about 10,02 Euro.

With regard to the characteristics of the stock option plans, as well as the capital increase approved to service them, please refer to the description in Note (10) to this document.

INFORMATION ON THE CONSOLIDATED STATEMENT OF FINANCIAL POSITION - ASSETS

Non-current assets

Intangible assets (Note 1)

The following changes in intangible assets occurred in the period:

31/12/2023 Increase Decrease Revaluation
/
Devaluation
Other
movements
Depreciation Translation adjustment 30/06/2024
Goodwill 7.668.039 45.318 7.713.357
Development costs 319.689 46.835 -127.717 238.807
Patents and rights to use
patents of others
3.426.741 10.543 -196.572 32.836 3.273.548
Concessions, licenses,
trade marks and similar
rights
732.993 442.844 -1 -154.981 1.436 1.022.291
Other intangible assets 182.956 68.695 11.261 -54.708 208.204
Intangible assets under
construction and advance
payments
285.709 160.118 -158.600 287.227
Total 12.616.127 682.200 -100.505 -533.978 79.590 12.743.434

Goodwill

Goodwill, which is the most significant component of intangible assets, represents the excess of the acquisition cost over the fair value of the assets acquired, net of current and contingent liabilities assumed. Goodwill is not subject to depreciation and is subject to an impairment test at least annually.

For the purpose of periodic impairment testing, the individual goodwill recorded was allocated to the respective "cash generating units" (CGUs) identified. The identification of CGUs coincides with the legal entities and corresponds with the Administrators' vision of their business.

The following table shows the book value of goodwill for each of the "Cash Generating Units":

CASH GENERATING UNIT (CGU) Goodwill Goodwill
30/06/2024 31/12/2023
Quanta System S.p.A. 2.079.260 2.079.260
ASA S.r.l. 439.082 439.082
Cutlite Penta S.r.l. 407.982 407.982
Ot-las S.r.l. 7.483 7.483
Asclepion Laser Technologies GmbH 72.758 72.758
Deka MELA S.r.l. 31.500 31.500
Shenzhen KBF Laser Tech Co., Ltd(*) 4.675.292 4.629.974
Total 7.713.357 7.668.039

(*) variation due to exchange rate effect

At the end of the previous financial year, the recoverable value of the CGUs was tested for impairment in order to verify the existence of any impairment losses, by comparing the unit's book value with its value in use, i.e. the present value of the expected future cash flows that are expected to be derived from its continued use and eventual disposal at the end of its useful life. The impairment test performed for the Consolidated Financial Statement for the year ended 31 December 2023 did not reveal any impairment losses.

As at 30 June 2024, considering the results achieved during the period by the CGUs attributable to the European companies to which goodwill is allocated or the results expected for the year, there were no indicators of impairment. With reference to the Chinese subsidiary SHENZEN KBF LASER TECH CO. LTD., in view of the lower-thanexpected results in the half-year period, the Group updated the impairment test to 30 June 2024.

The value in use was determined using the Discounted Cash Flow (DCF) method by discounting the cash flows contained in the business plan drawn up by the company and covering the period 2024-2029.

In order to determine the value in use of the CGU, the discounted cash flows of the 5 years of explicit projection were taken into account, summed to a terminal value equal to the present value of the perpetual annuity calculated by simulating a cash flow situation in the medium to long term considering a marginality equal to that of the last year of explicit projection. A growth rate "g" of 0 was considered.

The main assumption of the business plan used to perform the impairment test relates to the growth rate of turnover over the time frame covered by the plan. The rates taken into account to formulate the forecasts used in the impairment test are consistent with the final data for the first half of 2024 and with the outlook of the pertinent market.

The discount rate applied to prospective cash flows (WACC) is 11,88%; whereas, as described above, a long-term growth rate "g" of 0 was conservatively assumed for the cash flows for the years after the explicit projection period.

The outcome of the determination of the value in use on the basis of these parameters, also considering the presence of indemnification clauses in favour of the purchaser in case of failure to achieve the expected profitability targets, confirmed the value of goodwill.

Other intangible assets

The item "development costs" includes costs incurred for the development of prototypes both by the parent company El.En. S.p.A. and its subsidiary Asa Srl.

The item "industrial patent and intellectual property rights" relates to the capitalisation of costs incurred for the purchase of patents, especially by the subsidiaries Quanta System SpA, Shenzhen KBF Laser Tech Co., Ltd. and the parent company El.En. S.p.A.

The item "concessions, licences, trademarks and similar rights" includes, among other things, costs incurred particularly by the parent company El.En. and by the subsidiaries Lasit, Quanta, Cutlite Penta and Penta Laser Zhejiang for the purchase of software.

The residual item "Other" consists mainly of costs incurred by the parent company El.En. and the subsidiary Cutlite Penta for the development of software.

Half-yearly financial report as at 30 June 2024

Tangible fixed assets (Note 2)

Cost 31/12/2023 Increase (Disposals) Revaluation /
Devaluation
Other
movements
Translation adjustment 30/06/2024
Lands and buildings 82.186.252 148.806 29.500 357.956 82.722.514
Plants & machinery 20.314.858 302.914 476.432 -5.203 21.089.001
Industrial and commercial
equipment
22.073.039 1.500.116 -138.586 -19.719 -8.014 23.406.836
Other assets 17.299.904 991.962 -308.550 -8.888 -40.530 17.933.898
Tangible assets under
construction and advance
payments
2.710.930 2.114.481 -426.187 9.391 4.408.615
Total 144.584.983 5.058.279 -447.136 51.138 313.600 149.560.864
Lands and buildings right of
use
21.308.823 1.241.162 -1.016.704 -1.661 -121.341 21.410.279
Plants & machinery right of
use
14.050 3.787 17.837
Industrial and commercial
equipment right of use
1.041.078 33.581 -12.957 1 -17.626 1.044.077
Other assets right of use 5.229.282 1.186.377 -742.600 -121.189 -55.403 5.496.467
Total 27.593.233 2.464.907 -1.772.261 -122.849 -194.370 27.968.660

Movements in tangible fixed assets are as follows:

Total 172.178.216 7.523.186 -2.219.397 -71.711 119.230 177.529.524

31/12/2023 Depreciations (Disposals) Revaluation /
Devaluation
Other
movements
Translation adjustment 30/06/2024
14.320.070 1.124.775 1 40.023 15.484.869
10.382.679 879.150 -622 -4.372 11.256.835
15.471.103 1.114.161 -136.537 -19.408 -23.776 16.405.543
11.685.096 840.584 -262.163 -28.421 -19.539 12.215.557
51.858.948 3.958.670 -398.700 -48.450 -7.664 55.362.804
4.469.128 772.342 -1.016.671 -2.587 -111.594 4.110.618
12.098 2.150 14.248
837.558 46.959 -12.957 -16.083 855.477
2.782.083 656.170 -732.485 -121.188 -28.444 2.556.136
8.100.867 1.477.621 -1.762.113 -123.775 -156.121 7.536.479

Total 59.959.815 5.436.291 -2.160.813 -172.225 -163.785 62.899.283

Net value 31/12/2023 Increase (Disposals) Revaluation /
Devaluation /
Depreciations
Other
movements
Translation adjustment 30/06/2024
Lands and buildings 67.866.182 148.806 -1.124.775 29.499 317.933 67.237.645
Plants & machinery 9.932.179 302.914 -879.150 477.054 -831 9.832.166
Industrial and commercial
equipment
6.601.936 1.500.116 -2.049 -1.114.161 -311 15.762 7.001.293
Other assets 5.614.808 991.962 -46.387 -840.584 19.533 -20.991 5.718.341
Tangible assets under
construction and advance
payments
2.710.930 2.114.481 -426.187 9.391 4.408.615
Total 92.726.035 5.058.279 -48.436 -3.958.670 99.588 321.264 94.198.060
Lands and buildings right of
use
16.839.695 1.241.162 -33 -772.342 926 -9.747 17.299.661
Plants & machinery right of
use
1.952 3.787 -2.150 3.589
Industrial and commercial
equipment right of use
203.520 33.581 -46.959 1 -1.543 188.600
Other assets right of use 2.447.199 1.186.377 -10.115 -656.170 -1 -26.959 2.940.331
Total 19.492.366 2.464.907 -10.148 -1.477.621 926 -38.249 20.432.181
Total 112.218.401 7.523.186 -58.584 -5.436.291 100.514 283.015 114.630.241

The item "Lands and Buildings" and related rights of use includes:

  • the real estate complex in Calenzano (FI), where the parent company El.En. S.p.A. and some subsidiaries operate;
  • the property purchased at the end of the 2018 financial year from Cutlite Penta located in the municipality of Prato for a relocation of production activities to headquarters more in keeping with the volume currently being developed;
  • the buildings located in the municipality of Torre Annunziata, of which the first was purchased in 2006 and the second in 2018 and intended for the research, development and production activities of the subsidiary Lasit S.p.A.;
  • the building in Jena that, since May 2008, has housed the activities of the subsidiary Asclepion GmbH together with the new building inaugurated by the same subsidiary in September 2019;
  • the building located in Samarate (VA), purchased at the end of 2014 by the subsidiary Quanta System S.p.A. in addition to the new building purchased in 2018 by the same company adjacent to the first one;
  • the building constructed in 2019 in Arcugnano that houses the activities of the subsidiary ASA srl;
  • the building purchased during 2021 by the subsidiary Galli Giovanni Srl;
  • the new production facility owned by the subsidiary Penta Laser Zhejiang Co., Ltd.

The increases for the period mostly refer to costs incurred for improvements at the establishments of the subsidiaries Quanta System SpA and Asclepion GmbH.

The item "Plants and machinery" essentially refers to investments made by the parent company El.En. SpA and the subsidiaries Asclepion GmbH, Quanta System SpA, Lasit SpA, Asa Srl, Cutlite Penta Srl, and by Galli Giovanni & C. Srl. With reference to the latter, it should be noted that in the acquisition year 2019, a Purchase Price Allocation of the amount paid of approximately 400 thousand Euro was made to the Plants and Machinery category.

The item "Industrial and commercial equipment" refers mainly to El.En. and the subsidiaries Quanta System SpA, Esthelogue, Deka Mela, Lasit SpA, Cutlite Penta srl, Penta Laser Technology (Shangdong) and Penta Laser Zhejiang Co., Ltd. This item also includes the capitalisation of the costs of certain machinery sold to customers under so-called operating leases: these sales, in fact, have been treated as revenues from long-term leases in accordance with IAS/IFRS.

The increases in the category "Other assets" are mainly attributable to new motor vehicles, also due to the application of IFRS16, furniture and fixtures, and electronic machines.

The category "Assets under construction and down payments" includes costs incurred by the parent company El.En. for improvements it is making to existing buildings, by the subsidiaries Lasit, Penta Laser (Wuhan), Quanta System and Cutlite Penta for new buildings currently being built and/or equipped.

As at 30 June 2024, the Group has no commitments related to the completion and/or purchase of the above-mentioned properties.

As of the financial statement closing date, there were no indicators of impairment deriving either from internal sources (company strategies) or external sources (regulatory, economic, technological context in which the Group operates) relating to tangible fixed assets as a whole.

Equity investments (Note 3)

The analysis of the equity investments is as follows:

30/06/2024 31/12/2023 Variation Var. %
Equity investment in associated companies 1.508.519 1.864.054 -355.535 -19,07%
Other equity investments 1.062.819 1.061.819 1.000 0,09%
Total 2.571.338 2.925.873 -354.535 -12,12%

Equity investments in associated companies

For a detailed breakdown of the equity investments held by Group companies in associated companies please refer to the paragraph on the scope of consolidation.

Please note that the associated companies Immobiliare Del.Co. S.r.l., Elesta S.p.A., Accure, Inc. and ZheJiang Monochr Laser Intelligent Equipment Co., Ltd. are accounted for using the shareholders' equity method.

The financial statement values of equity investments in associated companies are respectively:

Immobiliare Del.Co. S.r.l.: 220 thousand euro
Actis S.r.l.: 1 thousand euro
Elesta S.p.A.: 763 thousand euro
Accure Inc.: -29 thousand euro
ZheJiang Monochr Laser Intelligent Equipment Co., Ltd. 553 thousand euro
Total 1.508Thousandeuro

Equity investments in other companies

"Equity investments in other companies" were measured at fair value.

This item is mostly attributable to the shareholding held in "Epica International Inc" for a countervalue of 888 thousand Euro. With regard to the measurement of this investment, the Administrators considered that, as the equity instrument is not listed on a regulated market, and as there is a wide range of possible fair value measurements related to different subscriptions, cost represents the best estimate of fair value in this range, also in consideration of the average subscription share price.

Financial receivables/Deferred tax assets and Other non-current assets and receivables (Note 4)

Other non-current assets 30/06/2024 31/12/2023 Variation Var. %
Financial receivables - third parties 232.122 314.679 -82.557 -26,24%
Deferred tax assets 15.187.747 14.347.340 840.407 5,86%
Other non-current assets 7.549.512 23.777.759 -16.228.247 -68,25%
Total 22.969.381 38.439.778 -15.470.397 -40,25%

Deferred tax assets amounted to about 15.188 thousand Euro and mainly refer to the reserve for inventory obsolescence, intercompany profits on end-of-period inventories, the bad debt reserve in excess of the amount deductible for tax purposes, and deferred taxation calculated on the revaluation of certain company assets performed by some Italian companies in accordance with current regulations.

Deferred tax assets are recognised to the extent that it is probable that there will be adequate future taxable profits against which the temporary differences can be utilised. In this regard, the Group estimates the likely timing and amount of future taxable profits.

The item "Other non-current assets" relates to temporary investments of liquidity in life insurance policies backed by a segregated management in securities with guaranteed capital and with the possibility of exercising total or partial surrender during the contractual term provided that at least one year has elapsed since the effective date of such policies.

Half-yearly financial report as at 30 June 2024

In the second quarter, group companies redeemed policies totalling 16,2 million Euro; therefore, as at 30 June 2024, these investments are held by El.En. SpA for a fair value of 2,4 million Euro and Deka Mela for a fair value of 5,1 million Euro.

Since these are medium-term investments, the companies have decided to classify them as non-current assets, recording the fair value of the policies in the assets and the revaluation of the policies in the income statement, and consequently to exclude them from the net financial position.

Current assets

Inventories (Note 5)

The analysis of inventories is as follows:

30/06/2024 31/12/2023 Variation Var. %
Raw materials, consumables and supplies 113.804.694 108.928.185 4.876.509 4,48%
Work in progress and semi finished products 54.161.900 54.147.646 14.254 0,03%
Finished products and goods 52.903.414 47.221.297 5.682.117 12,03%
Total 220.870.008 210.297.128 10.572.880 5,03%

Closing inventories of 220.870 thousand Euro increased by about 5% from 210.297 thousand Euro as at 31 December 2023.

Below is an analysis of total inventories, distinguishing the amount of the reserve for inventory obsolescence from the gross value:

30/06/2024 31/12/2023 Variation Var. %
Gross amount of Inventory 246.736.914 236.232.669 10.504.245 4,45%
Devaluation provision -25.866.906 -25.935.541 68.635 -0,26%
Total 220.870.008 210.297.128 10.572.880 5,03%

The provision for obsolescence is calculated to align the stock value with its estimated realisable value, recognising obsolescence and slow moving where necessary. The amount of the provision decreases by approximately 69 thousand Euro compared to 31 December 2023 and also its impact on the gross amount of inventory registers a slight decrease from 11,0% at 31 December 2023 to 10,5% at 30 June 2024.

Accounts receivable (Note 6)

Receivables were as follows:

30/06/2024 31/12/2023 Variation Var. %
Accounts receivable from third parties 180.682.049 173.034.161 7.647.888 4,42%
Accounts receivable from associated 223.754 348.576 -124.822 -35,81%
Total 180.905.803 173.382.737 7.523.066 4,34%
Accounts receivable from third parties 30/06/2024 31/12/2023 Variation Var. %
Italy 52.762.207 65.005.647 -12.243.440 -18,83%
EEC 20.787.706 19.908.148 879.558 4,42%
ROW 121.377.011 98.711.887 22.665.124 22,96%
minus: bad debt reserve -14.244.875 -10.591.521 -3.653.354 34,49%
Total 180.682.049 173.034.161 7.647.888 4,42%

The chart shows an overall increase in the amount of the accounts receivable.

Below are the movements in the bad debt reserve:

2024
At the beginning of the period 10.591.521
Provision 3.580.122
Amounts utilized and unused amounts reversed -128.471
Other movements 262.611
Translation adjustment -60.908
At the end of the period 14.244.875

The incidence of the bad debt reserve over total receivables from third parties records an increase from 5,8% as at 31 December 2023 to 7,3% as at 30 June 2024.

The analysis of accounts receivable from third parties, net of the bad debt reserve, is shown below:

Accounts receivable from third parties 30/06/2024 31/12/2023
To expire 123.781.310 124.789.861
Overdue:
0-30 days 19.531.214 24.581.735
31-60 days 5.290.707 5.713.429
61-90 days 6.075.766 3.197.344
91-180 days 11.094.147 6.339.880
Over 180 days 14.908.905 8.411.912
Total 180.682.049 173.034.161

For a more detailed analysis of accounts receivable from associated companies, please refer to the following chapter on "related parties".

Tax receivables/Other receivables (Note 7)

The breakdown of Tax receivables and Other receivables is as follows:

30/06/2024 31/12/2023 Variation Var. %
Tax receivables
VAT receivables 10.816.685 11.322.675 -505.990 -4,47%
Income tax receivables 2.979.811 6.231.435 -3.251.624 -52,18%
Total 13.796.496 17.554.110 -3.757.614 -21,41%
Current financial receivables
Financial receivables - third parties 546.734 528.753 17.981 3,40%
Financial receivables - associated 381.565 381.565 0,00%
Total 928.299 910.318 17.981 1,98%
Other current receivables
Security deposits 670.767 617.519 53.248 8,62%
Advance payments to suppliers 8.004.795 6.272.414 1.732.381 27,62%
Other receivables 10.389.210 8.619.270 1.769.940 20,53%
Total 19.064.772 15.509.203 3.555.569 22,93%
Total Current financial receivables e Other current receivables 19.993.071 16.419.521 3.573.550 21,76%

The six-month period ended with a VAT receivable of 10,8 million Euro resulting from the Group's intensive export business.

Among "income tax receivables" are, for some group companies, credits arising from the difference between the preexisting tax credit/down payments and the tax liability accrued at the reporting date herein; for some Italian companies, tax credits recognised to support research, development and innovation activities and those replacing benefits recognised in past years in the form of hyper and super depreciation are also recognised.

A more detailed analysis of financial receivables from associated companies can be found in the chapter "Related party disclosures" later in this document.

The item "Other receivables" mostly refers to prepaid expenses, as well as deposits for participation in tenders paid by the Chinese subsidiary Penta Laser Zhejiang Co., Ltd.

Securities and other current financial assets (Note 8)

30/06/2024 31/12/2023 Variation Var. %
Securities and other current financial assets
Other current financial assets 9.310.168 4.315.184 4.994.984 115,75%
Total 9.310.168 4.315.184 4.994.984 115,75%

The amount recorded under "Other current financial assets" consists of mutual investment funds and bonds held by the parent company El.En. SpA and by the subsidiaries Deka Mela and Quanta System in order to temporarily deploy liquidity. The increase recorded relates to investments made by the parent company during the six-month period.

Cash and cash equivalents (Note 9)

Cash and cash equivalents are broken down as follows:

30/06/2024 31/12/2023 Variation Var. %
Bank and postal accounts 148.535.144 130.997.028 17.538.116 13,39%
Cash on hand 54.551 43.556 10.995 25,24%
Total 148.589.695 131.040.584 17.549.111 13,39%

For the analysis of changes in cash and cash equivalents, please refer to the Cash Flow Statement.

Please note that the balance of bank and postal accounts includes about 10,6 million Euro of the Chinese companies for deposits pledged as collateral for bank notes issued against certain payments to suppliers.

Approximately 7 million Euro of Penta Zhejiang's bank accounts are unavailable due to the blockade imposed by the court in the ongoing lawsuit for the payment of an important supply by a Chinese customer.

The other cash and cash equivalents recorded in the financial statement are free of restrictions on their use.

Net financial position as at 30 June 2024

The Group's net financial position as at 30 June 2024 is as follows (data in thousands of Euro):

Net financial position 30/06/2024 31/12/2023
A Cash and cash equivalents 148.590 131.041
B Cash equivalents - -
C Other current financial assets 9.857 4.844
D Liquidity (A + B + C) 158.447 135.885
E Current financial debt (44.460) (28.442)
F Current portion of non-current financial debt (17.324) (16.245)
G Current financial indebtedness (E + F) (61.784) (44.687)
H Net current financial position (D + G) 96.662 91.198
I Non-current financial debt (15.187) (18.654)
J Debt instruments (10.701) (10.325)
K Non-current trade and other payables (2.129) (7.633)
L Non-current financial indebtedness (I + J + K) (28.017) (36.612)
M Net Financial Position (H + L) 68.645 54.586

The net financial position recorded an increase of approximately 14 million during the six-month period, from 54,6 million as at 31 December 2023 to 68,6 million as at 30 June 2024.

For a detailed commentary on the net financial position, please refer to the appropriate section of the Management Report.

INFORMATION ON THE CONSOLIDATED STATEMENT OF FINANCIAL POSITION - LIABILITIES

Share Capital and reserves

The main components of Shareholders' Equity are as follows:

Share capital (Note 10)

As at 30 June 2024, the share capital of El.En. Group, coinciding with that of the parent company, was as follows:

Authorized (to stock option plan service) Euros 2.658.626
Underwritten and deposited Euros 2.602.382

Nominal value of each share - Euros without nominal value

Category 31/12/2023 Increase Decrease 30/06/2024
No. of Ordinary Shares 79.965.292 108.008 0 80.073.300
Total 79.965.292 108.008 0 80.073.300

The shares are nominal and indivisible; each share grants the right to one vote at all ordinary and extraordinary Shareholders' Meetings as well as other property and administrative rights in accordance with the law and the Articles of Association. At least 5% of the net profit for the year must be allocated to the legal reserve, within the limits of Art. 2430 of the Italian Civil Code. The residue shall be distributed among the shareholders, unless the Shareholders' Meeting resolves otherwise. The Articles of Association do not provide for the distribution of down payments on dividends. Dividends not collected within five years from the day on which they became payable shall be forfeited in favour of the Company. There are no special clauses in the Articles of Association concerning the shareholders' participation in the remaining assets in the event of liquidation. There are no clauses in the Articles of Association conferring particular privileges.

Capital increases to service stock option plans

The Extraordinary Shareholders' Meeting of the parent company El.En. s.p.a. of 12 May 2016 resolved to empower the Board of Directors, pursuant to and for the purposes of Art. 2443, paragraph II, of the Italian Civil Code, to increase, also in several instalments and also in divisible form, within five years from the date of the resolution, the share capital up to the maximum nominal amount of 104.000,00 Euro through the issue of new shares to be allocated to the subscription of the beneficiaries of the 2016-2025 stock option plan.

On 13 September 2016, the Board of Directors of the parent company, at the proposal of the Remuneration Committee, resolved on the implementation of the share incentive plan (stock option) for the period 2016-2025 ("2016-2025 Stock Option Plan"), following the mandate given to it by the Shareholders' Meeting mentioned above: the beneficiaries of the plan, the quantities of options granted, the exercise windows, the subscription price were identified.

The Board also proceeded to exercise, in full and for the sole purpose of the Plan, the power conferred upon it pursuant to Art. 2443, paragraph II, of the Italian Civil Code, by the same Shareholders' Meeting, to increase, for consideration, in divisible form and with the exclusion of option rights pursuant to Art. 2441, paragraph V, of the Italian Civil Code, the share capital of 104.000,00 Euro through the issue of 800.000 ordinary shares (following the split resolved by the Shareholders' Meeting of 20 July 2021, 3.200.000 ordinary shares) that can be subscribed by administrators, collaborators and employees of El.En. s.p.a. and its subsidiaries, who are assigned options under the aforesaid Plan.

The options may be exercised, in accordance with the terms and conditions set forth in the plan regulations definitively approved on 13 September by the beneficiaries in two equal tranches: the first from 14 September 2019 until 31 December 2025; the second from 14 September 2020 until 31 December 2025.

The Plan will end on 31 December 2025; any options not exercised on that date will be definitively forfeited, and the capital will be deemed to be definitively increased for the amount actually subscribed and paid up on that date.

Half-yearly financial report as at 30 June 2024

Following the exercise by some of the beneficiaries of the 2016-2025 Stock Option Plan, the parent company, during the first six months of 2024, issued 108.008 ordinary shares (post-split) for proceeds of approximately 343 thousand Euro including capital increase and share premium.

The Extraordinary Shareholders' Meeting of the parent company El.En. s.p.a. of 15 December 2022 resolved to empower the Board of Directors, pursuant to and for the purposes of Art. 2443, paragraph II, of the Italian Civil Code, to increase, also in several instalments and also in divisible form, within five years from the date of the resolution, the share capital up to the maximum nominal amount of 65.000,00 Euro through the issue of new shares to be allocated to the subscription of the beneficiaries of the 2026-2031 stock option plan.

On 15 March 2023, the Board of Directors of the parent company, at the proposal of the Remuneration Committee, resolved on the implementation of the share incentive plan (stock option) for the period 2026-2031 ("2026-2031 Stock Option Plan" or "Plan"), following the mandate given to it by the Shareholders' Meeting mentioned above: the beneficiaries of the plan, the quantities of options granted, the exercise windows, the subscription price were identified.

The Board also proceeded to exercise, in part and for the sole purpose of the Plan, the power conferred on it under Art. 2443, paragraph II, of the Italian Civil Code, by the same Shareholders' Meeting, to increase, for consideration, in divisible form and with the exclusion of option rights pursuant to Art. 2441, paragraph V of the Italian Civil Code, the share capital up to 45.955,00 Euro through the issue of 1.414.000 ordinary shares that may be subscribed by administrators, collaborators and employees of El.En. s.p.a. and its subsidiaries, who are assignees of the options under the aforesaid Plan.

The options may be exercised, in accordance with the terms and conditions set forth in the plan regulation definitively approved on the same date, by the beneficiaries in two equal tranches: the first from 1 April 2026 to 31 December 2031; the second from 1 April 2027 to 31 December 2031.

The Plan will end on 31 December 2031; any options not exercised on that date will be definitively forfeited, and the capital will be deemed to be definitively increased for the amount actually subscribed and paid up on that date.

For further information on the plan, please refer to the detailed information in the Annual Financial Report as at 31 December 2023 in the section "Significant events which occurred during the financial year 2023".

Lastly, it should be noted that the market capitalisation of the Company is, in any case, currently higher than the values implied in the consolidated shareholders' equity as at 30 June 2024.

Additional paid in capital (Note 11)

As at 30 June 2024, the additional paid in capital reserve, coinciding with that of the parent company, amounted to 47.669 thousand Euro, up from 47.329 as at 31 December 2023 as a result of the stock options exercised during the sixmonth period, as mentioned in the previous note.

30/06/2024 31/12/2023 Variation Var. %
Legal reserve 537.302 537.302 0,00%
Extraordinary reserve 114.679.292 102.563.733 12.115.559 11,81%
Cumulative translation adjustment -1.985.575 -1.667.151 -318.424 19,10%
Stock option/ stock based compensation reserve 8.055.739 6.785.055 1.270.684 18,73%
Special reserve for grants received 426.657 426.657 0,00%
Other reserves -55.499 -81.032 25.533 -31,51%
Total 121.657.916 108.564.564 13.093.352 12,06%

Other reserves (Note 12)

As at 30 June 2024, the "extraordinary reserve" amounted to 114.679 thousand Euro; the increase compared to 31 December 2023 relates to the destination of the net income of the financial year 2023, as per the resolution passed at the Shareholders' Meeting of the parent company held on 29 April 2024.

The cumulative translation adjustment summarises the effect of exchange rate variation on foreign currency investments. The effects for 2024 are shown in the "comprehensive income (loss)" column of the Shareholders' Equity statement.

The reserve for "stock options/stock-based compensation" includes the balancing entry for the notional costs determined in accordance with IFRS 2 of the Stock option plans granted by El.En. S.p.A.

The special reserve for grants received is to be considered a revenue reserve and is unchanged from 31 December 2023.

The item "Other reserves" mainly includes the reserve for the valuation of the severance indemnity fund in accordance with IAS 19.

Treasury stock (Note 13)

On 27 April 2021, the Shareholders' Meeting of El.En. S.p.A. had authorised the Board of Directors to purchase treasury stock within 18 months from the date of the resolution; the aforementioned authorisation therefore definitively expired on 27 October 2022.

On 27 April 2023, the Shareholders' Meeting of El.En. S.p.A. had authorised the Board of Directors to purchase treasury stock within 18 months from the date of the resolution.

On 29 April 2024, the Shareholders' Meeting of El.En. S.p.A. authorised the Board of Directors to purchase treasury stock within 18 months from the date of the resolution, following revocation for the unused portion of the authorisation granted by the same Shareholders' Meeting on 27 April 2023, as already described in the significant events of the first half of 2024.

As at 30 June 2024, the number of treasury stock held by the company was 35.970, unchanged from 31 December 2023.

Retained earnings (Note 14)

This item summarises the contribution to the Group's Shareholders' Equity of all consolidated companies.

Non-current liabilities

Severance indemnity fund (Note 15)

The following table highlights the movements during the accounting period:

31/12/2023 Provision (Utilization) Payment to
complementary
pension forms,
to INPS fund
and other
movements
30/06/2024
4.758.094 1.442.229 -810.428 -835.665 4.554.230

The severance indemnity represents the allowance that staff accrue during their working life and is paid to them when they leave.

For the purposes of international accounting standards, the payment of the severance indemnity represents a "long-term benefit following the end of employment"; it is a "defined benefit" obligation that results in the recognition of a liability similar to that arising in defined benefit pension plans.

With regard to companies located in Italy, following the changes made to the severance indemnity by Italian Law 27/12/2006 (and subsequent amendments), only the liability relating to the accrued severance indemnity remaining in the company has been subject to valuation in accordance with IAS 19, since the accrued portion has been paid to a separate entity (supplementary pension fund).

Even for employees who explicitly decided to keep their severance indemnity in the company, the severance indemnity accrued since 1 January 2007 has been paid into the Treasury fund managed by INPS. This provision, based on the 2007 Budget Law, guarantees staff in the private sector the payment of severance indemnity for the portion corresponding to the payments made by them.

The present value of the obligation for the severance indemnity fund remaining in the group companies as at 30 June 2024 is 4.523 thousand Euro.

Financial hypotheses Year 2023 Year 2024
Annual implementation rate 3,15%-2,98%-2,95%-3,08%-3,17% (*) 3,46%-3,35%-3,49%-3,61% (***)
Annual inflation rate 2,3%-2,00% (**) 1,4%-2,00% (****)
Annual increase rate of salaries Executives 3,00% Executives 3,00%
(including inflation) White collar workers 3,00% White collar workers 3,00%
Blue collar workers 3,00% Blue collar workers 3,00%

The assumptions adopted in determining the plan are summarised in the table below:

(*) 3,15% for the first three years, 2,98% from the fourth to fifth year, 2,95% from the sixth to seventh year,

3,08% from the eighth to tenth year and 3,17% up to thirtieth year.

(**) 2,3% for the first year, 2% for following years.

(***) 3,46% for the first three years, 3,35% from the fourth to seventh year, 3,49% from the eighth to tenth year and 3,61% up to thirtieth year.

(****) 1,4% for the first year, 2% for following years.

In order to guarantee consistency with the sources of performance used for the preceding evaluations, the returns that S&P records and publishes on 1Y-3Y, 3Y-5Y, 5Y-7Y, 7Y-10Y and finally 10+Y maturities were used to construct an iBoxx Corporate AA "rate curve" as at 30 June 2024 as summarised in the table above.

The amount recorded in the column "Payment to complementary pension forms, to INPS fund and other movements" of the statement of changes in the severance indemnity fund represents both the portion of severance indemnity paid to complementary pension funds or to the Treasury fund managed by INPS (for the latter with reference to certain Italian group companies), depending on the choices made by employees, and the amount of actuarial losses/gains for the year.

Other accruals (Note 16)

The following table highlights the movements during the year:

31/12/2023 Provision (Utilization) Other
movements
Translation
adjustment
30/06/2024
Reserve for pension costs and similar 1.904.990 186.447 -34.086 -425 2.056.926
Warranty reserve on the products 6.872.879 133.495 -785.333 -1 11.103 6.232.143
Reserve for risks and charges 4.473.759 16.194 -1.765.003 3.500 14.961 2.743.411
Total 13.251.628 336.136 -2.584.422 3.074 26.064 11.032.480

The agents' customer indemnity provision, which is included in the item "provision for pensions costs and similar", amounted to approximately 1.807 thousand Euro as at 30 June 2024, compared to 1.669 thousand Euro as at 31 December 2023.

According to IAS 37, the amount due is to be calculated using discounting techniques, in order to estimate as best as possible the total cost to be incurred in providing agents with benefits after the end of their employment.

The technical evaluations were carried out on the basis of the assumptions described below:

Financial hypotheses Year 2023 Year 2024
Annual implementation rate 2,51%-2,58%-2,54% (*) 2,83%-2,86%-2,78%(***)
Annual inflation rate 2,3%-2,00% (**) 1,4%-2,00% (****)

(*) 2,51% on maturities of 10 years, 2,58% up to 15 years, 2,54% up to 20 years.

(**) 2,3% for the first year, 2% for following years.

(***) 2,83% on maturities of 10 years, 2,86% up to 15 years, 2,78% up to 20 years.

(****) 1,4% for the first year, 2% for following years.

Yields derived from the EUR IRS curve at the valuation date were used to value the liability.

The warranty reserve is estimated on the basis of the costs for spare parts and warranty service incurred during the period, adjusted for the sales volumes of the financial year and the average years of warranty granted, which differ according to the sector.

Contingent liabilities

On 24 April and 4 May 2018, the companies El.En. spa and Cutlite Penta srl received a writ of summons before the Superior Court of Hartford (Connecticut) for product liability for damages that occurred at a customer's plant destroyed by fire. According to the plaintiff, three laser systems manufactured by Cutlite Penta were present at the time of the fire. El.En. and Cutlite Penta vehemently rejected any assumption that they were involved, even marginally, in the liability for the event.

The dispute was settled out of court, at the expense of product liability insurance with no charge to the group for indemnification or legal fees, except for the deductible, a small amount fully expensed in the half-yearly financial statement.

Financial debts and liabilities and other non-current liabilities (Note 17)

Financial m/l term debts 30/06/2024 31/12/2023 Variation Var. %
Amounts owed to banks 15.186.541 18.654.197 -3.467.656 -18,59%
Amounts owed to leasing companies 10.238.579 10.128.428 110.151 1,09%
Amounts owed to other financiers 462.563 196.278 266.285 135,67%
Other non-current liabilities 2.129.413 7.632.624 -5.503.211 -72,10%
Total 28.017.096 36.611.527 -8.594.431 -23,47%

Details of amounts owed to banks outstanding as at 30 June 2024 are shown in the table below:

Company Bank Currency Current
amount
Non
current
amount
First
instalment
Last
instalment
Interest
rate
Terms of
payment
(monthly,
quarterly )
Guarantees
Esthelogue Srl Intesa San
Paolo
Euro 377.402 382.332 28/08/2022 28/05/2028 1,30% Quarterly
instalments
90% from
Mediocredito
Centrale
Asclepion GmbH Baudarlehen
Deutsche
Bank
Euro 444.444 1.148.151 02/05/2018 31/12/2027 1,40% Monthly
instalment
Mortgage
Asclepion GmbH Kfw Darlehen
CB
Euro 375.000 03/07/2020 30/06/2025 2,00% Quarterly
instalments
-
Asclepion GmbH Kfw Darlehen
DB
Euro 468.750 09/07/2020 30/06/2025 2,00% Quarterly
instalments
-
ASA S.r.l. Unicredit Euro 240.948 984.494 30/11/2019 31/05/2029 0,85% Half-year
instalments
Mortgage
ASA S.r.l. Intesa San
Paolo
Euro 753.781 761.499 24/09/2022 24/06/2026 1,02% Quarterly
instalments
90% from
Mediocredito
Centrale
With Us Co., Ltd MUFG Bank,
Ltd. -
Meguroekimae
Yen 50.000.000 - 28/06/2024 31/07/2024 1,28% Single
instalment
With Us Co., Ltd The Shoko
Chukin Bank,
Ltd. - Tokyo
Yen 7.104.000 69.808.000 05/04/2021 05/04/2035 1,17% Monthly
instalment
Tokyo
Credit
Guarantee
Corporation
With Us Co., Ltd MUFG Bank,
Ltd. -
Meguroekimae
Yen 21.420.000 108.945.000 26/08/2023 26/07/2030 0,95% Monthly
instalment
Tokyo Credit
Guarantee
Corporation
and
President of
With Us Co.,
Ltd.
With Us Co., Ltd Higashi
Nippon Bank,
Ltd.
Yen 24.994.000 31/03/2022 28/02/2025 0,98% Monthly
instalment
Tokyo Credit
Guarantee
Corporation
and
President of
With Us Co.,
Ltd.
With Us Co., Ltd Mizuho Bank,
Ltd.
Yen 12.504.000 30.202.000 10/12/2023 10/12/2027 0,85% Monthly
instalment
Tokyo Credit
Guarantee
Corporation
and
President of
With Us Co.,
Ltd.
Penta Laser (Wuhan) Co., Ltd. CEB RMB 10.000.000 - 25/06/2024 23/09/2024 3,40% Single
instalment
Mortgage
and
guaranteed
receivables
PENTA
LASER(ZHEJIANG)CO.,LTD.
CCB RMB 10.000.000 30/06/2025 30/06/2025 3,40% Single
instalment
Mortgage
PENTA
LASER(ZHEJIANG)CO.,LTD.
MS BANK RMB 10.000.000 28/06/2024 01/01/2025 3,50% Single
instalment
-

Half-yearly financial report as at 30 June 2024
PENTA
LASER(ZHEJIANG)CO.,LTD.
CCB RMB 20.000.000 02/02/2024 01/02/2025 2,95% Single
instalment
Mortgage
PENTA
LASER(ZHEJIANG)CO.,LTD.
ABC RMB 8.000.000 19/04/2024 19/10/2024 1,56% Single
instalment
-
Penta Laser Technology
(Shangdong) Co., Ltd.
NB RMB 10.000.000 26/01/2024 26/07/2024 2,30% Single
instalment
-
Penta Laser Technology
(Shangdong) Co., Ltd.
NB RMB 20.000.000 01/02/2024 24/07/2024 2,05% Single
instalment
-
Penta Laser Technology
(Shangdong) Co., Ltd.
ICBC RMB 7.500.000 11/06/2024 03/06/2025 3,45% Single
instalment
Mortgage
Penta Laser Technology
(Shangdong) Co., Ltd.
CMB RMB 16.000.000 25/03/2024 25/09/2024 2,15% Single
instalment
-
Penta Laser Technology
(Shangdong) Co., Ltd.
CMB RMB 14.000.000 12/04/2024 12/10/2024 1,75% Single
instalment
-
Penta Laser Technology
(Shangdong) Co., Ltd.
CMB RMB 10.000.000 23/04/2024 23/04/2025 2,60% Single
instalment
-
Penta Laser Technology
(Shangdong) Co., Ltd.
NB RMB 20.000.000 20/05/2024 20/11/2024 2,13% Single
instalment
-
Shenzhen KBF Laser Tech Co.,
Ltd
BOB RMB 10.000.000 14/06/2024 14/06/2025 3,80% Single
instalment
Guarantee
from General
Manager
Cutlite Penta Srl Credem Euro 209.905 26/10/2021 26/07/2024 0,55% Quarterly
instalments
-
Cutlite Penta Srl Intesa San
Paolo
Euro 2.200.000 2.750.000 28/10/2021 28/07/2026 Euribor
rate 3
months +
SPREAD
1,06%
Quarterly
instalments
Elen SpA
Cutlite Penta Srl Credem Euro 861.911 73.650 04/08/2022 04/07/2025 Euribor
rate 3
months +
SPREAD
0,85%
Monthly
instalment
-
Cutlite Penta Srl Intesa San
Paolo
Euro 1.256.301 1.269.165 28/08/2022 28/05/2026 1,02% Quarterly
instalments
90% from
Mediocredito
Centrale
Cutlite Penta Srl Intesa San
Paolo
Euro 1.846.021 28/10/2022 28/04/2025 1,75% Quarterly
instalments
-
Cutlite Penta Srl Intesa San
Paolo
Euro 428.571 - 02/01/2023 30/06/2024 2,95% Quarterly
instalments
Sace S.p.A
Cutlite Penta Srl Intesa San
Paolo
Euro 1.666.667 1.250.000 30/06/2023 31/03/2026 EURIBOR
3 months
+ 0,55%
SPREAD
hedged
with IRS
Quarterly
instalments
-
Cutlite Penta Srl Monte Paschi
di Siena
Euro 965.903 1.799.387 31/03/2024 31/12/2026 4,56% Quarterly
instalments
-
Cutlite Penta Srl Monte Paschi
di Siena
Euro 656.571 1.843.429 30/06/2024 30/06/2027 3,75% +
0,85%
Quarterly
instalments
-
Cutlite Penta Srl Credem Euro 974.292 1.709.156 28/03/2024 28/02/2027 3,84% Monthly
instalment
-

Amounts owed to leasing companies already refer from previous years mostly to the subsidiary Cutlite Penta S.r.l., which purchased under finance lease a new building for the performance of production activities and therefore treated for accounting purposes in accordance with IFRS 16 in place of the already applied IAS 17. The contract signed by Cutlite Penta Srl has a term of 12 years and expires in January 2031; the outstanding debt as at 30 June 2024 amounts to 3,1 million Euro. The latter then entered into another leasing contract in 2021 for the purchase of a new building adjacent to the other with a term of 12 years and expiring in January 2033; the remaining debt as at 30 June 2024 amounts to approximately 3,1 million Euro.

The other amounts in this item result from the application of IFRS 16 for the first time in the financial year 2019.

Amounts owed to other financiers consist, inter alia, of portions due after one year of loans granted by BPER to the subsidiary Lasit for the purchase of new equipment for a residual total as at 30 June 2024 of 27 thousand Euro that were repaid in staggered instalments, the last instalment due on 15 August 2025.

The item Other non-current liabilities includes, inter alia, the amount of payables to suppliers due beyond 12 months or with payment terms due beyond one year in the amount of 1.339 thousand Euro.

As at 31 December 2023, "Other non-current liabilities" also included the liability for the earn-out provided for in favour of the former minority shareholder of Penta Laser Zhejiang Co., Ltd as part of the agreement to purchase its shares: this amounted to Renminbi 40 Million (approximately 5 million Euro), to be paid if an IPO of Penta Laser Zhejiang Co., Ltd was carried out within 5 years from the date of purchase, which occurred in November 2019.

Following the negative results achieved by Penta Laser Zhejiang, the suspension of the IPO process, and the consequent request for the exit of funds from the capital of the Chinese subsidiary, the management took note of the impossibility of concluding the IPO process by the end of 2024, and, in accordance with IFRS 9, remeasured the financial liability with recognition of the related financial income in the income statement.

Current liabilities

Financial liabilities (Note 18)

Details of the financial liabilities are set out below:

Financial short term debts 30/06/2024 31/12/2023 Variation Var. %
Amounts owed to banks 44.460.139 28.441.900 16.018.239 56,32%
Amounts owed to leasing companies 3.510.027 2.968.064 541.963 18,26%
Amounts owed to other financiers 13.805.627 13.245.350 560.277 4,23%
Total 61.775.793 44.655.314 17.120.479 38,34%
30/06/2024 31/12/2023 Variation Var. %
Current liabilities for derivative financial instruments 8.678 31.457 -22.779 -72,41%
Total 8.678 31.457 -22.779 -72,41%

Details of short-term amounts owed to banks are given in the previous note.

The item "amounts owed to leasing companies" includes the short-term portions also of the leases described in the previous note.

The item "Amounts owed to other financiers" includes:

  • a) the short-term portions of the loans described in the previous note;
  • b) loan disbursed by Mediocredito to the subsidiary Lasit for a research project for a total of 272 thousand Euro at an annual rate of 0,36% repayable in annual instalments starting from March 2018, last instalment 8 March 2025;
  • c) financial debt to the Chinese private equities.

The item "Current liabilities for derivative financial instruments" includes the fair value measurement in accordance with IFRS 9 of the interest rate swap derivative contract to hedge the interest rate on the Intesa San Paolo loan signed in 2023 by the subsidiary Cutlite Penta for 5 million Euro.

Accounts payable (Note 19)

30/06/2024 31/12/2023 Variation Var. %
Accounts payable 166.960.797 153.230.610 13.730.187 8,96%
Amounts owed to associated companies 23.690 23.690
Total 166.984.487 153.230.610 13.753.877 8,98%

Income tax payables /Other current payables (Note 20)

The "income tax payables" accrued on certain Group companies amounted to 5.716 thousand Euro as at 30 June 2024 and are recorded net of the related down payments paid and withholding taxes incurred.

The breakdown of Other payables is as follows:

30/06/2024 31/12/2023 Variation Var. %
Social security debts
Debts to INPS 4.748.979 5.436.083 -687.104 -12,64%
Debts to INAIL 169.742 368.908 -199.166 -53,99%
Debts to other Social Security Institutions 723.500 919.822 -196.322 -21,34%
Total 5.642.221 6.724.813 -1.082.592 -16,10%
Other debts
Debts to the tax authorities for VAT 554.077 3.000.334 -2.446.257 -81,53%
Debts to the tax authorities for withholding 2.794.339 3.828.983 -1.034.644 -27,02%
Other tax liabilities 236.331 92.663 143.668 155,04%
Debts to staff for wages and salaries 21.755.306 20.845.134 910.172 4,37%
Down payments 30.751.709 30.588.151 163.558 0,53%
Other debts to associated companies 1.024.000 1.100.000 -76.000 -6,91%
Other debts 14.680.276 17.165.207 -2.484.931 -14,48%
Total 71.796.038 76.620.472 -4.824.434 -6,30%
Total Social security debts e Other debts 77.438.259 83.345.285 -5.907.026 -7,09%

"Debts to staff" include, among other things, the payable of deferred salaries accrued by employees as at 30 June 2024.

The item "Down payments" mostly represents down payments received from customers for orders in the portfolio and mainly refer to the parent company Elen SpA, the subsidiaries Deka Mela, Lasit, Cutlite do Brasil, Cutlite Penta, and the Chinese subsidiaries.

The item "other debts" includes deferred income calculated on government contributions received by the subsidiary Penta Laser Zhejiang Co., Ltd.

Segment reporting under IFRS8

Within El.En. Group, the segments identified in application of IFRS 8 are those indicated below together with their associated financial statement values.

30/06/2024 Total Medical Industrial Other
Revenues 314.323 195.069 117.975 1.279
Intersectorial revenues (1.361) 0 (82) (1.279)
Net Revenues 312.962 195.069 117.893 0
Other revenues and income 5.854 1.310 4.543 0
Gross Margin 128.806 91.584 37.221 0
Inc.% 40% 47% 30% 0%
Margin 44.953 37.490 7.377 85
Inc.% 14% 19% 6% 0%
Not assigned charges 10.773
EBIT 34.180
Net financial income (charges) (468)
Share of profit of associated companies (186) 35 (216) (6)
Other Income (expense) net 4.971
Income (loss) before taxes 38.497
Income taxes 11.048
Income (loss) before minority interest 27.448
Minority interest 151
Net income (loss) 27.297
30/06/2023 Total Medical Industrial Other
Revenues 347.008 198.505 147.437 1.067
Intersectorial revenues (1.383) 0 (316) (1.067)
Net Revenues 345.625 198.505 147.120 0
Other revenues and income 3.625 1.489 2.136 0
Gross Margin 131.473 93.077 38.396 0
Inc.% 38% 47% 26% 0%
Margin 49.163 42.053 7.109 0
Inc.% 14% 21% 5% 0%
Not assigned charges 10.288
EBIT 38.874
Net financial income (charges) (1.028)
Share of profit of associated companies (5) 89 (89) (5)
Other Income (expense) net 0
Income (loss) before taxes 37.842
Income taxes 10.991
Income (loss) before minority interest 26.851
Minority interest 1.075
Net income (loss) 25.776

Half-yearly financial report as at 30 June 2024
30/06/2024 Total Medical Industrial
Assets assigned 667.435 326.028 341.407
Equity investments 2.334 1.607 727
Assets not assigned 76.611
Total assets 746.380 327.635 342.134
Liabilities assigned 314.902 79.241 235.661
Liabilities not assigned 43.922
Total liabilities 358.824 79.241 235.661
31/12/2023 Total Medical Industrial
Assets assigned 653.367 322.103 331.264
Equity investments 2.695 1.765 930
Assets not assigned 63.148
Total assets 719.209 323.867 332.194
Liabilities assigned 313.172 81.187 231.985
Liabilities not assigned 30.579
Total liabilities 343.752 81.187 231.985
30/06/2024 Total Medical Industrial
Changes in fixed assets:
- assigned 2.130 993 1.137
- not assigned 409
Total 2.539 993 1.137
31/12/2023 Total Medical Industrial
Changes in fixed assets:
- assigned (1.587) 924 (2.511)
- not assigned (563) 0 0
Total (2.150) 924 (2.511)

INFORMATION ON THE CONSOLIDATED INCOME STATEMENT

Revenues (Note 21)

Below is a breakdown of the Group's revenues from contracts with customers as at 30 June 2024 and 2023:

30/06/2024 30/06/2023 Variation Var. %
Total medical systems 156.055.965 161.823.820 -5.767.855 -3,56%
Total industrial systems 105.732.480 138.708.797 -32.976.317 -23,77%
Total service 51.173.539 45.092.564 6.080.975 13,49%
Total revenue 312.961.984 345.625.181 -32.663.197 -9,45%

Breakdown of Revenues by geographical areas

Medical sector

30/06/2024 30/06/2023 Variation Var. %
Italy 16.823.402 18.402.133 -1.578.731 -8,58%
Europe 59.501.268 58.365.405 1.135.863 1,95%
ROW 118.744.974 121.737.155 -2.992.181 -2,46%
Total Medical 195.069.644 198.504.693 -3.435.049 -1,73%

Industrial sector

30/06/2024 30/06/2023 Variation Var. %
Italy 33.878.269 62.434.156 -28.555.887 -45,74%
Europe 19.078.448 16.860.819 2.217.629 13,15%
ROW 64.935.621 67.825.523 -2.889.902 -4,26%
Total Industrial 117.892.338 147.120.497 -29.228.160 -19,87%

Breakdown of revenues based on Revenue Recognition Timing

30/06/2024 30/06/2023 Variation Var. %
Goods transferred at a specific time 309.739.908 342.090.337 -32.350.429 -9,46%
Services transferred over time 3.222.076 3.534.844 -312.768 -8,85%
Total revenue 312.961.984 345.625.181 -32.663.197 -9,45%

There was an overall decrease of about 9,4%, most marked in the industrial sector.

For further details, please refer to the Management Report.

Other income (Note 22)

The analysis of other income is as follows:

30/06/2024 30/06/2023 Variation Var. %
Other income due to Insurance refunds 1.960.927 219.515 1.741.412 793,30%
Recovery of expenses 1.491.318 1.041.961 449.357 43,13%
Capital gains on disposal of fixed assets 66.904 45.909 20.995 45,73%
Other income 2.334.396 2.317.632 16.764 0,72%
Total 5.853.545 3.625.017 2.228.528 61,48%

Other income due to Insurance refunds also includes those received in connection with the damage from the Campi Bisenzio flood of November 2023.

The item "Expense recovery" refers mostly to the recovery of transport costs.

The item "Other income" accounts for state grants of 796 thousand Euro, mostly by the Chinese subsidiaries.

Costs for the purchase of goods (Note 23)

The analysis of purchases is as follows:

30/06/2024 30/06/2023 Variation Var. %
Purchases of raw materials and finished products 165.389.145 203.738.845 -38.349.700 -18,82%
Packaging 2.348.654 1.969.468 379.186 19,25%
Shipping charges on purchases 1.976.235 1.618.311 357.924 22,12%
Other purchase expenses 764.868 897.399 -132.531 -14,77%
Other purchases 2.834.974 3.431.403 -596.429 -17,38%
Total 173.313.876 211.655.426 -38.341.550 -18,12%

Costs for the purchase of goods and related charges as at 30 June 2024 amounted to 173.314 thousand Euro compared to 211.655 thousand Euro in the previous year, a decrease of 18%. Net of changes in inventories, the incidence of cost of goods was 51,9%, compared to 53,6% in the previous year.

Direct services/operating services and charges (24)

The item is broken down as follows:

30/06/2024 30/06/2023 Variation Var. %
Direct services
Outsourced processing 13.574.379 15.588.752 -2.014.373 -12,92%
Technical services on products 2.739.417 3.489.195 -749.778 -21,49%
Shipment charges on sales 2.987.694 3.533.567 -545.873 -15,45%
Sale commissions 6.238.974 8.304.350 -2.065.376 -24,87%
Royalties 235.400 276.000 -40.600 -14,71%
Travel expenses for technical assistance 948.130 728.257 219.873 30,19%
Other direct services 924.661 578.447 346.214 59,85%
Total 27.648.655 32.498.568 -4.849.913 -14,92%
Other operating services and charges
Maintenance and technical assistance on equipment 852.026 1.018.232 -166.206 -16,32%
Commercial services and consulting 2.161.621 1.924.591 237.030 12,32%
Legal and administrative services and consulting 921.993 807.514 114.479 14,18%
Audit fees 320.560 155.903 164.657 105,62%
Insurances (no staff cost) 873.147 664.136 209.011 31,47%
Travel and accommodation expenses 3.201.048 2.634.901 566.147 21,49%
Trade shows 4.480.368 3.378.507 1.101.861 32,61%
Promotional and advertising fees 2.854.870 3.545.774 -690.904 -19,49%
Expenses related to real estate 2.099.024 2.213.029 -114.005 -5,15%
Other taxes 411.247 518.686 -107.439 -20,71%
Vehicles maintenance expenses 1.301.191 1.208.416 92.775 7,68%
Office supplies 263.527 286.503 -22.976 -8,02%
Hardware and Software assistance 1.467.624 1.317.120 150.504 11,43%
Bank charges 251.259 225.879 25.380 11,24%
Leases and rentals 1.339.790 1.272.158 67.632 5,32%
Salaries and indemnity to the Board of Directors and Board of Auditors 1.251.445 1.721.066 -469.621 -27,29%
Temporary employment 915.494 924.092 -8.598 -0,93%
Other services and charges 6.428.067 6.805.388 -377.321 -5,54%
Total 31.394.301 30.621.895 772.406 2,52%

Other operating services and charges amounted to 31.394 thousand Euro, up from 30.622 thousand Euro as at 30 June 2023.

The increases are mainly in the costs for travel and for trade shows.

In the item "Other services and charges", the main items refer to technical-scientific consulting in the amount of 2.135 thousand Euro.

With regard to research and development activities and costs, please refer to what has already been described in the Management Report.

Staff costs (Note 25)

30/06/2024 30/06/2023 Variation Var. %
Wages and salaries 42.337.537 41.910.118 427.419 1,02%
Social security contributions 10.504.616 9.933.789 570.827 5,75%
Severance indemnity 1.367.525 1.206.919 160.606 13,31%
Staff costs for stock options/stock based compensation 1.322.458 1.589.546 -267.088 -16,80%
Other costs 488.077 556.421 -68.344 -12,28%
Total 56.020.213 55.196.793 823.420 1,49%

At 56.020 thousand Euro, staff costs were up from 55.197 thousand Euro in the previous financial year.

As at 30 June 2024, the item "staff costs for stock options/stock-based compensation" includes notional costs for stock options and stock-based compensation granted by the parent company El.En. SpA and by the subsidiary Penta Laser Zhejiang to some group employees.

Depreciation, amortization and other accruals (Note 26)

This item is broken down as follows:

30/06/2024 30/06/2023 Variation Var. %
Amortization of intangible assets 533.978 688.234 -154.256 -22,41%
Depreciation of tangible assets 3.958.670 3.697.373 261.297 7,07%
Depreciation of tangible assets right of use 1.477.621 1.436.157 41.464 2,89%
Accrual for bad debts 3.549.363 1.174.960 2.374.403 202,08%
Accrual for risks and charges -2.308.996 -216.989 -2.092.007 964,11%
Total 7.210.636 6.779.735 430.901 6,36%

The reversal of provisions leading to the negative balance in provisions for risks and charges is mainly attributable to the product warranty reserve and the provision for other risks following the settlement of certain disputes.

Financial Income and Charges and Exchange gain (loss) (Note 27)

The details of the two items are as follows:

30/06/2024 30/06/2023 Variation Var. %
Financial income
Interests income on bank and postal deposits 723.791 279.156 444.635 159,28%
Financial income from associated companies 9.527 7.393 2.134 28,87%
Interests income from current securities and financial assets 14.725 85.864 -71.139 -82,85%
Capital gain and other income from current securities and financial assets 203.865 63.675 140.190 220,16%
Other financial income 155.280 173.337 -18.057 -10,42%
Total 1.107.188 609.425 497.763 81,68%
Financial charges
Interests expenses on bonds 8.614 8.614
Interests on bank debts and on short term loans 172.548 91.156 81.392 89,29%
Interests on bank debts and on other m/l term loans 435.279 302.142 133.137 44,06%
Capital losses and other charges on current securities and financial assets -6.667 5.324 -11.991 -225,23%
Other financial charges 1.129.342 936.254 193.088 20,62%
Total 1.739.116 1.334.876 404.240 30,28%
Exchange gain (loss)
Exchange gains 1.016.887 1.079.664 -62.777 -5,81%
Exchange losses -852.979 -1.381.965 528.986 -38,28%
Other exchange gains (losses) -1 1 -2 -200,00%
Total 163.907 -302.300 466.207 -154,22%

"Other income from securities and financial assets" refers mainly to capital gains realised on the redemption of certain insurance policies.

"Interests on bank debts and on short-term loans" refers mainly to overdrafts granted by Credit Institutions to some Italian and foreign subsidiaries.

The item "other financial charges" includes, for about 75 thousand Euro, the recognition of interest expense arising from the application the accounting standard IAS 19, and for 267 thousand Euro the recognition of interest expense for leases arising from the application of IFRS 16.

It should be noted that there is no significant amount of unpaid or uncollected interest.

Other charges and income (Note 28)

30/06/2024 30/06/2023 Variation Var. %
Other charges
Capital losses on equity investments 29.242 29.242
Total 29.242 29.242
Other income
Other non recurring income 5.000.000 5.000.000
Total 5.000.000 5.000.000

The item "Other income" includes the financial income recognised following the remeasurement by management of a financial liability, in accordance with IFRS 9. We would like to remind you that said liability was recorded in previous financial years versus the former minority shareholder of Penta Laser Zhejiang Co., Ltd in the amount of Renminbi 40 million (about 5 million Euro), to be paid due to the earn-out clause envisaged by the sale agreement if an IPO of Penta Laser Zhejiang Co., Ltd was carried out within 5 years from the purchase date. Following the negative results recorded by Penta Laser Zhejiang (inadequate for the presentation of a successful IPO) and the withdrawal request by the Private Equity funds, which had invested in the capital of Penta Laser Zhejiang at the end of 2022 with the aim of supporting the IPO, the management took note of the impossibility of concluding the IPO process by the end of 2024, as described in the section "Subsequent events", and, in accordance with the standard IRFS 9, therefore proceeded to remeasure the financial liability with recognition of the related financial income in the income statement.

Income taxes (Note 29)

The tax inocme for the period amounted to a total of 11 million Euro. Taxes for the half-year were calculated on the basis of the best estimate of expected tax rates for the year 2024.

Earnings per share (Note 30)

The weighted average number of shares outstanding during the year following the exercise of stock options granted and net of treasury stock held was 80.008.578 ordinary shares. Earnings per share as at 30 June 2024 are therefore 0,34 Euro. Diluted earnings per share, which also take into account stock options granted, amounted to 0,33 Euro.

Distributed dividends (Note 31)

The Shareholders' Meeting of El.En. SpA held on 29 April 2024 resolved to distribute a dividend, equal to 0,20 (zero comma twenty) Euro gross per outstanding share, to the shares in circulation on the ex-dividend date. The dividend distributed was 16.006.440 Euro.

Other components of the statement of comprehensive income (Note 32)

With reference to 30 June 2024, it should be noted that there are no "Other components of the statement of comprehensive income" worthy of note.

Non-recurring significant, atypical and unusual events and operations (Note 33)

Pursuant to Consob Communication of 28 July 2006 no. DEM/6064293, it should be noted that, for the first half of 2024, the Group did not engage in any atypical and/or unusual transactions, as defined in the Communication.

Non-recurring events/operations include the financial income already described in Note 28, which contributes positively to both the profit for the period and to the net financial position, as well as to shareholders' equity and cash flows for the period.

Total Shareholders'
equity
Net income (loss) for
Net financial
the financial period
position
Cash flows (*)
Book value 387.555.190 27.448.205 68.645.030 17.549.111
Earn Out 5.000.000 5.000.000 5.000.000 5.000.000
Impact 1,29% 18,22% 7,28% 28,49%

(*) cash flows refer to the increase (or decrease) in cash and cash equivalents during the period.

Disclosure on related parties (Note 34)

No transactions with related parties can be qualified as either atypical or unusual. These transactions are settled at ordinary market conditions.

In particular, we highlight the following:

Subsidiaries

Mutual transactions and balances between Group companies included in the scope of consolidation are eliminated when preparing the consolidated financial statement; therefore, they are not described here.

Associated companies:

All debt and credit relationships, all costs and revenues, all loans and guarantees granted to associated companies during the first half of 2024 are set out clearly and in detail.

Transfer prices are established with reference to what normally occurs on the market. These intercompany transactions, therefore, reflect the trend in market prices, from which they may differ slightly depending on the Group's business policies.

The following tables analyse the transactions with associated companies during the period, both at the level of trade and at the level of debit and credit balances.

Financial
Receivables
Accounts
receivable
Associated companies: < 1 year > 1 year < 1 year > 1 year
Actis Srl 30.000 6.260
Immobiliare Del.Co. Srl 31.565
Elesta SpA 320.000 42.976
Accure Inc. 174.517
Total 381.565 - 223.754 -
Financial
Payables
Other
payables
Accounts
Payable
Associated companies: < 1 year > 1 year < 1 year > 1 year < 1 year > 1 year
Accure Inc. 1.024.000 23.690
Total - - 1.024.000 - 23.690 -
Associated companies: Sales Service Total
Elesta SpA 15.926 40.693 56.619
Accure Inc
ZheJiang Monochr Laser Intelligent Equipment
1.303.824 5.000 1.308.824
Co.,Ltd 840.588 840.588
Total 2.160.338 45.693 2.206.031
Associated companies: Other revenues
Elesta SpA 1.164
Actis Srl 600
Accure Inc. 65.481
Total 67.245
Associated companies: Purchase of raw materials Services Other Total
Elesta SpA 14.500 14.500
Accure Inc. 58.500 58.500
Total 14.500 58.500 - 73.000

The figures of the tables listed above refer to transactions concerning the Group's normal operations.

The table below shows the impact of transactions with related parties on the Group's economic and financial position.

Impact of related parties transactions Total related parties Inc %
Impact of related parties transactions on the statement of financial
position
Equity investments 2.571.338 1.508.519 58,67%
Receivables LT 232.122 - 0,00%
Accounts receivable 180.905.803 223.754 0,12%
Other current receivables 19.993.071 381.565 1,91%
Non current financial liabilities 25.887.683 - 0,00%
Current financial liabilities 61.784.471 - 0,00%
Accounts payable 166.984.487 23.690 0,01%
Other current payables 77.438.259 1.024.000 1,32%
Other non current liabilities 2.129.413 - 0,00%
Impact of related parties transactions on the income statement
Revenues 312.961.984 2.206.031 0,70%
Other revenues and income 5.853.545 67.245 1,15%
Purchase of raw materials 173.313.876 14.500 0,01%
Direct services 27.648.655 58.500 0,21%
Other operating services and charges 31.394.301 - 0,00%
Financial charges 1.739.116 - 0,00%
Financial income 1.107.188 9.527 0,86%
Income taxes 11.048.496 - 0,00%

Risk factors and procedures for the management of financial risks (Note 35)

The main risk elements to which the Parent Company and its subsidiaries (the Group) are exposed are described below, identifiable by type: operational and financial.

Financial risk management procedures

The Group's main financial instruments include bank accounts and short-term deposits, short-term and long-term financial liabilities, financial leases, securities and hedging derivatives.

Besides these, the Group has accounts receivables and accounts payable arising from its operations.

The main financial risks the Group is exposed to concern exchange rate, credit, liquidity and interest rate.

Exchange rate risk

The Group is exposed to the risk of fluctuations in the exchange rates of the currencies in which some commercial and financial transactions are carried out. Said risks are monitored by management who implement the necessary measures to limit the risk.

Since the Parent Company prepares its consolidated financial statements in Euros, fluctuations in the exchange rates used to convert the financial statement data of subsidiaries originally expressed in foreign currencies could adversely affect the Group's results, consolidated financial position and consolidated shareholders' equity as expressed in Euros in the Group's consolidated financial statements.

Credit risk

As far as business transactions are concerned, the Group deals with counterparts on which the appropriate checks are carried out prior. Furthermore, the balance of receivables is monitored during the financial year so that the amount of loss exposure is not significant. Historically recorded losses on receivables are therefore low in relation to turnover and do not require to be appropriately hedged and/or covered by insurances. There are no significant concentrations of credit risk within the Group. The provision for bad debts accrued at the end of the period represents approximately 7% of total accounts receivable from third parties. For an analysis of overdue receivables from third parties, please refer to the related note in the Consolidated Financial Statement.

Concerning guarantees given to third parties:

In December 2019, upon the completion of the purchase of the minority shares of Penta Laser Zhejiang Co., Ltd by Otlas S.r.l., El.En. S.p.A. had provided a guarantee in favour of the selling shareholder for the eventual payment under the earn-out clause of 40 million Renminbi (approximately 5 million Euro) in the event of an IPO of Penta Laser Zhejiang within 5 years from the date of purchase. As already described in other sections of this Note, as it is not possible to successfully conclude the IPO process by the end of 2024, the debt for the possible earn-out was subject to "Remeasurement" according to IFRS9. The guarantee is therefore still formally in place and will expire in November 2024.

El.En. SpA. issued in July 2021 a surety in favour of Cutlite Penta Srl on the 11 million Euro loan granted by Intesa San Paolo.

During the 2022 financial year, Ot-las Srl had issued a guarantee, for a maximum of USD 25 million, in favour of Penta laser Zhejiang and its subsidiary Cutlite Penta S.r.l. for the payment of any amount that the latter may be required to pay, in excess of the amount paid by the insurance company, by virtue of a possible final judgment sentencing it to pay damages with reference to definitive sentencing in the lawsuit pending in the United States before the Superior Court of Hartford Complex file no. X03-HHD-CV17-6084684-S. In addition, the parent company El.En. spa had also provided a second-level guarantee, should the guarantee provided by Ot-las become operative and Ot-las was found to be in default. The dispute was settled out of court, at the expense of product liability insurance with no charge to the group for indemnification or legal fees, except for the deductible, a small amount fully expensed in the half-yearly financial statement.

In July 2020, Esthelogue Srl obtained a guarantee from Mediocredito Centrale on the 1,5 million Euro loan provided by Intesa San Paolo. The guaranteed amount is 1,35 million Euro.

In July 2020, Cutlite Penta Srl obtained a guarantee from Mediocredito Centrale on the 5 million Euro loan provided by Intesa San Paolo. The guaranteed amount is 4,5 million Euro.

The Chinese subsidiary Penta Laser Zhejiang took out mortgages to obtain a credit line of up to RMB 25 million, of which RMB 20 million was drawn by 30 June 2024. It also granted guarantees to the subsidiary Penta Laser Technology (Shangdong) to obtain a credit line of up to RMB 15 million, of which RMB 500 thousand was drawn by 30 June 2024.

Half-yearly financial report as at 30 June 2024

The Chinese subsidiary Penta Laser (Wuhan) took out mortgages and granted receivables as a guarantee to obtain a credit line of up to RMB 10 million, fully drawn by 30 June 2024. It also granted guarantees to the parent company Penta Laser Zhejiang for RMB 36 million against promissory notes issued by the latter for payment of supplies to third parties.

The Chinese subsidiary Penta Laser Technology (Shangdong) took out mortgages to obtain credit lines of up to RMB 28 million, of which 8,8 million had been drawn as at 30 June 2024. It also granted guarantees to the subsidiary Penta Laser Zhejiang to obtain a credit line of up to RMB 15 million, of which RMB 5 million was drawn by 30 June 2024.

The Chinese subsidiary Shenzhen KBF Laser obtained a guarantee from the General Manager against a credit line of up to RMB 10 million, fully drawn by 30 June 2024.

The subsidiary ASA S.r.l. signed a loan agreement to finance the construction of the new plant by taking out a mortgage for a total value of 4,8 million Euro. In June 2020, the company obtained a guarantee from Mediocredito Centrale on the 3 million Euro loan obtained from Intesa San Paolo. The guaranteed amount is 2,7 million Euro.

The German subsidiary Asclepion signed a loan agreement during 2018 to finance the construction of the new factory, taking out a mortgage for a total value of 4 million Euro.

In 2023, the Spanish subsidiary Lasit Iberica signed a bank guarantee for 20 thousand Euro in favour of a customer for a down payment received on a sale.

Liquidity and interest rate risk

With regard to the Group's exposure to liquidity and interest rate risk, it should be noted that the Group's liquidity is still high, sufficient to cover existing indebtedness and with a largely positive net financial position. That is why said risks are deemed to be adequately covered.

During 2023, the subsidiary Cutlite Penta Srl entered into a forward contract to partially hedge the interest rate risk on a loan.

Operation Notional value Fair value
Interest rate swap €2.916.666 -€ 8.678
Total €2.916.666 -€ 8.678

Capital management

The objective of the Group's capital management is to ensure that a low level of indebtedness is maintained and that a proper capital structure is in place to support the business and ensure an adequate Equity/Indebtedness ratio.

Assessing the impacts of climate change

Consistently with the priorities defined by the European Securities and Market Authority (ESMA) during 2024, in continuity with the path embarked on in 2023, and as indicated in the section "Risk factors and management procedures for financial risk" of the Management Report, the Group has detected and identified any risk factors of an environmental nature and monitors the continuous evolution of the regulatory framework, both national and international.

The main transition risks identified by the Group are related to the possible introduction of new environmental standards and regulations, expectations regarding the use of low-impact energy sources, and uncertain market signals with potential unforeseen variations in energy prices. Additional risk factors identified may concern the failure to adapt product innovation in line with the technological evolutions needed to contain climate change phenomena, the change in demand for products/services that are increasingly attentive to environmental issues, which would require an adjustment of the offer, and reputational risks: not undertaking a gradual decarbonisation process could have a negative impact on the Company's reputation and consequently on its economic and financial results.

The main physical risks identified by the Group are those arising from progressively changing climatic conditions and extreme weather events that expose the Group to damage to infrastructure rather than potential disruptions to essential supplies and potential contraction of production capacity. Further risks identified concern the progressive increase in temperature with consequent overloading of power grids or blackouts, which could be followed by interruptions or decreases in activities, or increased energy supply costs related to higher thermal or electrical consumption.

In addition, the identification and assessment of ESG risks and opportunities was initiated, in order to identify financial materiality. This activity is part of the broader Double Materiality Analysis project introduced by the CSRD legislation, which will be completed for the financial statement as at 31 December 2024.

At present, the impact of climate-related issues is not material on the Group's consolidated financial statement and has not resulted in any significant assessments of financial statement estimates. The Group will continue to monitor this exposure by specifically assessing the impact on production costs related to the introduction of emission reduction regulations and, if there is a significant impact, the Group will include these assumptions in its estimates.

Financial Instruments (Note 36)

Fair value

Below is a comparison of the book value and fair value by category of all of the Group's financial instruments.

Book value Book value Fair value Fair value
30/06/2024 31/12/2023 30/06/2024 31/12/2023
Financial assets
Equity investments in other companies 1.062.819 1.061.819 1.062.819 1.061.819
Non current financial receivables 232.122 314.679 232.122 314.679
Current financial receivables 928.299 910.318 928.299 910.318
Securities and other non-current financial assets 7.548.564 23.774.613 7.548.564 23.774.613
Securities and other current financial assets 9.310.168 4.315.184 9.310.168 4.315.184
Cash and cash equivalents 148.589.695 131.040.584 148.589.695 131.040.584
Financial debts and liabilities
Non current financial liabilities 25.887.683 28.978.903 25.887.683 28.978.903
Current financial liabilities 61.784.471 44.686.771 61.784.471 44.686.771

Fair value - hierarchy

All financial instruments recorded at fair value, or for which disclosures are made, are classified into the three fair value categories described below, based on the lowest level of significant input for determining fair value as a whole:

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities

Level 2: valuation techniques (for which the lowest level of significant input for determining fair value is directly or indirectly observable)

Level 3: valuation techniques (for which the lowest level of significant input for determining fair value is unobservable)

At the end of each period, the Group determines whether, with respect to financial instruments measured at fair value on a recurring basis, there have been any transfers between the Levels of the hierarchy by reassessing their classification (based on the lowest level of input significant to the determination of fair value as a whole) at the end of each reporting period.

There were no changes in the Group's valuation processes, valuation techniques or criteria used to calculate fair value during the reporting period.

As at 30 June 2024, the Group held the following securities measured at fair value:

Level 1 Level 2 Level 3 Total
Investment contracts 7.548.564 7.548.564
Mutual funds/Bonds 9.308.901 9.308.901
Interest rate swap -8.678 -8.678
Other equity investments 1.062.819 1.062.819
Total 9.308.901 7.539.886 1.062.819 17.911.606

Other information (Note 37)

Average number of employees

Personnel Average of the
period
30/06/2024 Average of
previous period
31/12/2023 Variation Var. %
Total 2.056 2.030 2.094 2.082 -52 -2,50%

Subsequent events (Note 38)

As part of the reorganisation of the group's laser cutting business after first suspending and then discontinuing the process that was to lead to the IPO of the division on the Chinese market, Ot-las Srl bought back 100% of the shares of Cutlite Penta Srl held by Penta Laser Zhejiang on 29 August 2024.

Penta Laser Zhejiang then proceeded to liquidate the equity investments of the private equity funds that had invested in Penta Laser Zhejiang's capital in accordance with the terms of the original capital increase agreement, i.e. by paying the investors the invested capital and 6% interest per annum, for a total amount of RMB 151,8 million or approximately 19,3 million Euro, finalising the exit of the private equity funds and sanctioning the termination of the IPO process. In order to avoid the emergence of any disputes by the CITIC investment fund, although the latter had previously waived its right of withdrawal exercisable in the event of a failed IPO, the Group's management also deemed it appropriate to proceed with its liquidation.

For The Board of Directors

The Managing Director – Andrea Cangioli, engineer

Declaration of the condensed half-yearly financial statement as at 30 June 2024 pursuant to Art.81-ter of CONSOB Regulation No.11971 of 14 May 1999 and later modifications and additions

  1. The undersigned Andrea Cangioli, in his capacity as Managing Director, Enrico Romagnoli, in his capacity as Executive officer responsible for the preparation of the financial statements of El.En. S.p.A., attest, also taking into account the provisions of Art. 154-bis, paragraphs 3 and 4 of Italian Legislative Decree of 24 February 1998, no. 58:

  2. the suitability in relation to the characteristics of the company, and

  3. the effective application of the administrative and accounting procedures for the preparation of the condensed half-yearly financial statement, during the six months ended 30 June 2024.
    1. No major issues emerged in this regard.
    1. It is further attested that:
  4. 3.1 the condensed half-yearly consolidated financial statement:

a) is prepared in accordance with the applicable international financial accounting standards recognised in the European Community pursuant to Regulation (EC) No. 1606/2002 of the European Parliament and of the Council of 19 July 2002;

b) corresponds to the entries in the accounting books and records;

c) can give a true and fair view of the assets and liabilities, economic and financial position of the issuer and the group of companies included in the consolidation.

3.2 The interim management report includes a reliable analysis of references to important events that occurred in the first six months of the financial year and their impact on the condensed half-yearly financial statement, together with a description of the main risks and uncertainties for the remaining six months of the financial year. The interim management report also includes a reliable analysis of information on material transactions with related parties.

Calenzano, 11 September 2024

Andrea Cangioli, engineer Enrico Romagnoli

The Managing Director The Executive officer responsible for the preparation of the financial statements

EL.EN. S.p.A.

Review report on the interim condensed consolidated financial statements

(Translation from the original Italian text)

EY S.p.A. Piazza della Libertà, 9 50129 Firenze

Tel: +39 055 552451 Fax: +39 055 5524850 ey.com

Review report on the interim condensed consolidated financial statements (Translation from the original Italian text)

To the Shareholders of EL.EN. S.p.A.

Introduction

We have reviewed the interim condensed consolidated financial statements, comprising the consolidated statement of financial position, the consolidated statement of income, the consolidated statement of comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flow and the related explanatory notes of EL.EN. S.p.A. and its subsidiaries (the "EL.EN. Group") as of June 30, 2024. The Directors of EL.EN. S.p.A. are responsible for the preparation of the interim condensed consolidated financial statements in conformity with the International Financial Reporting Standard applicable to interim financial reporting (IAS 34) as adopted by the European Union. Our responsibility is to express a conclusion on these interim condensed consolidated financial statements based on our review.

Scope of Review

We conducted our review in accordance with review standards recommended by Consob (the Italian Stock Exchange Regulatory Agency) in its Resolution no. 10867 of 31 July 1997. A review of interim condensed consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (ISA Italia) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the interim condensed consolidated financial statements.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the interim condensed consolidated financial statements of EL.EN. Group as of June 30, 2024 are not prepared, in all material respects, in conformity with the International Financial Reporting Standard applicable to interim financial reporting (IAS 34) as adopted by the European Union.

Florence, September 12, 2024

EY S.p.A. Signed by: Andrea Eronidi, Statutory Auditor

This report has been translated into the English language solely for the convenience of international readers

Talk to a Data Expert

Have a question? We'll get back to you promptly.