AI assistant
ELEMENTOS LIMITED — Regulatory Filings 2014
Mar 12, 2014
64837_rns_2014-03-12_2101e503-1538-48a2-9452-c3bcd1f0ddbb.pdf
Regulatory Filings
Open in viewerOpens in your device viewer

ELEMENTOS LIMITED
ABN 49 138 468 756
CONSOLIDATED FINANCIAL REPORT FOR THE HALF-YEAR ENDED 31 DECEMBER 2013
ELEMENTOS LIMITED ABN 49 138 468 756 Email: [email protected] Phone: +61 7 3221 7770 Fax: +61 7 3221 7773 Web: www.elementos.com.au Address: Level 8, 26 Wharf Street, Brisbane, Qld 4000 Post: PO Box 10555, Brisbane Adelaide Street, Qld 4000, Australia

Your directors submit the financial report of the consolidated Group for the half-year ended 31 December 2013.
Directors
The following persons were Directors of the Company during or since the end of the financial period:
A A McLellan (resigned 21 October 2013) C Nolan M D McCauley (resigned 6 August 2013) JD Calaway (resigned 21 October 2013) R P Seville (appointed 21 October 2013) C P Treacy (appointed 21 October 2013)
Review of Operations
The group's operating loss for the half-year, after applicable income tax was \$857,984. Exploration and evaluation expenditure during the period totalled \$587,562.
At 31 December 2013, the Group's net assets totalled \$6,390,513 which included cash assets of \$1,002,553.
During the period, the Company undertook a number of private placements raising a total of \$1,623,530, before equity raising costs of \$19,258. In addition, shares to the value of \$12,081 were issued as part of the salary sacrifice plan.
During the reporting period, development, exploration and assessment work was undertaken on the Company's portfolio of assets.
Cleveland
During the period, the acquisition of Rockwell Minerals Ltd was completed and project management of the Cleveland project was assumed by the Company. Elementos has made rapid progress on the Cleveland Project including the commencement of the Cleveland tin-copper Pre-Feasibility Study ("PFS"), and the continuation of the environmental approval process for the Cleveland tailings reprocessing and mine dewatering.
Cleveland Pre-Feasibility Study
In November 2013, the Company commenced a PFS to assess the near term development potential of the tailings resource, and re-establishing the underground mining operation, which hosts substantial shallow in-ground resources, to produce tin and copper concetrates.
The PFS is being undertaken by MiningOne and pitt&sherry who together have significant experience and expertise in all aspects of tin resource definition, mining and processing, and are studying the infrastructure requirements of the project.

Cleveland Tailings Environmental Approval and Tailings Dam Study
A draft Development Proposal and Environmental Management Plan ("DPEMP") was submitted to the Tasmanian Environmental Protection Agency in accordance with the guidelines issued to the Company in March 2012. The full report is nearing completion and is expected to be lodged in Q2 2014. The DPEMP includes plans for the location of a new tailings storage fascility, a tailings reprocessing methodology, and dewatering of the existing underground mine for future access.
As part of the approval process, a fifteen-hole sonic drilling program on the tailings dam was completed. This will provide information for geotechnical, environmental, metallurgical and also resource definition purposes.
Tasmanian based pitt&sherry have been appointed principal environmental consultants to assist in the submission and associated work.
Cleveland Tungsten
During the period, the Company outlined a Conceptual Exploration Target for Foley's tungsten zone at the Cleveland project.
Independent consultants, MiningOne, have reported an Exploration Target for Foley's zone - refer ASX release 29 October 2013 "Cleveland Project Tungsten Potential".
South America
During the period, there were no exploration activities at Tamaya, Manantiales or Santo Domingo. However, a number of site visits were undertaken by companies interested in forming a joint venture to explore and develop the projects and the negotiations are on-going.
Millenium
During the period, the Company entered into a joint venture agreement with Chinalco Yunnan Copper Resources ("CYU").
CYU also completed an initial copper-gold drilling program at Millenium in the period. For more information see report titled "Completion of initial copper/gold drilling program at Millenium - large mineral system identified" available at www.cycal.com.au.
Selwyn Range
No exploration activities were completed during the period pending the granting of the exploration permits.
Subsequent Events
No other material matters or circumstances have arisen since the balance date.

Auditor's Independence Declaration
The auditor's independence declaration under section 307C of the Corporations Act 2001 is included in this financial report.
Signed in accordance with a resolution of the Board of Directors.
Calvin Treacy
Managing Director
Signed: 13 March 2014 Brisbane, Queensland

Level 10, 12 Creek St Brisbane QLD 4000 GPO Box 457 Brisbane QLD 4001 Australia
DECLARATION OF INDEPENDENCE BY A J WHYTE TO THE DIRECTORS OF ELEMENTOS LIMITED
As lead auditor for the review of Elementos Limited for the half-year ended 31 December 2013, I declare that, to the best of my knowledge and belief, there have been:
-
- No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
- No contraventions of any applicable code of professional conduct in relation to the review.
This declaration is in respect of Company Name and the entities it controlled during the period.
A J Whyte
Director
BDO Audit Pty Ltd
Brisbane, 13 March 2014
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE HALF-YEAR ENDED 31 DECEMBER 2013
| Note | 31 Dec 2013 | 31 Dec 2012 | |
|---|---|---|---|
| \$ | \$ | ||
| Revenue | 2 | 5,928 | 1,169 |
| Less expenses: | |||
| Corporate and administrative expenses | (343,871) | (108,841) | |
| Listing expenses | (200,000) | - | |
| Exploration and evaluation expenditure | (21,169) | - | |
| Impairment of exploration and evaluation assets | (298,872) | - | |
| Loss before income tax expense | (857,984) | (107,672) | |
| Income tax expense | - | - | |
| Loss for the period attributable to members of the | |||
| parent entity | (857,984) | (107,672) | |
| Other comprehensive income | |||
| Items that will be reclassified to profit or loss | |||
| Foreign currency translation gain/(loss) | (62,554) | - | |
| Income tax relating to components of other | |||
| comprehensive income | - | - | |
| Other comprehensive income for the period, net | |||
| of tax | (62,554) | - | |
| Total comprehensive income attributable to | |||
| members of the parent entity | (920,538) | (107,672) | |
| Basic earnings per share (cents per share) Diluted earnings per share (cents per share) |
(0.34) (0.34) |
(0.21) (0.21) |
|
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2013
| Note | 31 Dec 2013 \$ |
30 June 2013 \$ |
|
|---|---|---|---|
| CURRENT ASSETS | |||
| Cash and cash equivalents | 1,002,553 | 143,733 | |
| Trade and other receivables | 198,771 | 153,368 | |
| Other current assets | 41,697 | 18,850 | |
| Total Current Assets | 1,243,021 | 315,951 | |
| NON-CURRENT ASSETS | |||
| Exploration and evaluation assets | 3 | 5,763,188 | 2,879,676 |
| Property, plant and equipment | 40,483 | - | |
| Total Non-Current Assets | 5,803,671 | 2,879,676 | |
| TOTAL ASSETS | 7,046,692 | 3,195,627 | |
| CURRENT LIABILITIES | |||
| Trade and other payables | 656,179 | 342,678 | |
| Total Current Liabilities | 656,179 | 342,678 | |
| TOTAL LIABILITIES | 656,179 | 342,678 | |
| NET ASSETS | 6,390,513 | 2,852,949 | |
| EQUITY | |||
| Issued capital | 8 | 9,457,042 | 4,998,940 |
| Reserves | (62,554) | - | |
| Accumulated losses | (3,003,975) | (2,145,991) | |
| TOTAL EQUITY | 6,390,513 | 2,852,949 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE HALF-YEAR ENDED 31 DECEMBER 2013
| Issued Capital | Accumulated Losses |
Option Reserve | Foreign Currency Translation Reserve |
Total | |
|---|---|---|---|---|---|
| \$ | \$ | \$ | \$ | \$ | |
| Balance at 1 July 2012 | 2,796,440 | (1,805,095) | - | - | 991,345 |
| Loss for the period Other comprehensive income for the period |
- - |
(107,672) - |
- - |
- - |
(107,672) - |
| Total comprehensive income Shares issued during the period |
- 2,152,500 |
(107,672) - |
- - |
- - |
(107,672) 2,152,500 |
| Balance at 31 December 2012 | 4,948,940 | (1,912,767) | - | - | 3,036,173 |
| Balance at 1 July 2013 | 4,998,940 | (2,145,991) | - | - | 2,852,949 |
| Loss for the period Other comprehensive income for the period |
- - |
(857,984) - |
- - |
- (62,554) |
(857,984) (62,554) |
| Total comprehensive income | - | (857,984) | - | (62,554) | (920,538) |
| Shares issued during the period - Rockwell Minerals Ltd - Elementos Ltd |
244,530 1,391,081 |
- - |
- - |
- - |
244,530 1,391,081 |
| Total shares issued during the period | 1,635,611 | - | - | - | 1,635,611 |
| Transaction costs Deemed value of notional merger shares issued |
(19,258) 2,841,749 |
- - |
- - |
- - |
(19,258) 2,841,749 |
| Balance at 31 December 2013 | 9,457,042 | (3,003,975) | - | (62,554) | 6,390,513 |
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE HALF-YEAR ENDED 31 DECEMBER 2013
| 31 Dec 2013 | 31 Dec 2012 | |
|---|---|---|
| \$ | \$ | |
| CASH FLOWS FROM OPERATING ACTIVITIES | ||
| Payments due to suppliers and employees Interest received |
(457,304) 4,088 |
(79,685) 1,169 |
| Net cash used in operating activities | (453,216) | (78,516) |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Payments for exploration and evaluation assets Cash acquired on purchase of subsidiary |
(587,562) 149,056 |
(51,737) - |
| Net cash used in investing activities | (438,506) | (51,737) |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||
| Proceeds from issue of shares Costs associated with share issue Equity received in advance |
1,623,530 (19,258) 145,000 |
795,000 - - |
| Net cash provided by (used in) financing activities | 1,749,272 | 795,000 |
| Net increase in cash held | 857,550 | 664,747 |
| Cash at beginning of period | 143,733 | 54,041 |
| Effect of exchange rates on cash holdings in foreign currencies |
1,270 | - |
| Cash at end of period | 1,002,553 | 718,788 |
NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2013
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Preparation
These general purpose financial statements for the interim half-year reporting period ended 31 December 2013 have been prepared in accordance with the Corporations Act 2001 and Australian Accounting Standard AASB 134 "Interim Financial Reporting".
As a result of the merger with Rockwell Minerals Ltd (as discussed in Note 10), this financial report represents a continuation of the financial statements of Rockwell Minerals Ltd being the accounting parent entity of the Group.
This interim financial report does not include all notes of the type normally included in the Annual Financial Report. Accordingly, this report is to be read in conjunction with the Annual Report of Elementos Limited (the "Company") as at 30 June 2013, together with public announcements made by the Company during the interim reporting period in accordance with its continuous disclosure obligations.
The accounting policies and methods of computation adopted are consistent with those of the previous financial period as disclosed in the 30 June 2013 Annual Report. There has been no new or revised Australian Accounting Standards issued by the AASB that materially affected the Company in the current period.
Going Concern
The financial statements have been prepared on a going concern basis. The going concern basis contemplates the continuity of normal business activities and the realisation of assets and discharge of liabilities in the ordinary course of business. The ability of the Group to continue to adopt the going concern basis is dependent on a number of matters including the successful raising in the future of necessary funding and/or the successful exploration and subsequent exploitation of the Group's tenements.
In the event that the Group is unable to raise its future funding requirements, there exists a material uncertainty that may cast significant doubt on the Group's ability to continue as a going concern. The Group may then be required to realise its assets at amounts different to those currently recognised, settle liabilities other than in the ordinary course of business and make provision for costs which may arise as a result of cessation or curtailment of normal business operations.
Business Combinations
The acquisition method of accounting is used to account for business combinations regardless of whether equity instruments or other assets are acquired.
The consideration transferred is the sum of the acquisition-date fair value of the assets transferred, equity instruments issued or liabilities incurred by the acquirer to former owners of the acquiree and the amount of any non-controlling interest in the acquiree. For each business combination, the non-controlling interest in the acquiree is measured at either fair value at the proportionate share of the acquiree's identifiable net assets. All acquisition costs are expensed as incurred.
NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2013
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT)
On the acquisition of a business, the consolidated entity assesses the financial assets acquired and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic conditions, the consolidated entity's operating or accounting policies and other pertinent conditions in existence at the acquisition-date.
Where the business combination is achieved in stages, the consolidated entity remeasures its previously held equity interest in the acquiree at the acquisition-date, fair value and the difference between the fair value and the previous carrying amount is recognised in profit or loss.
Contingent consideration to be transferred by the acquirer is recognised at the acquisitiondate fair value. Subsequent changes in the fair value of contingent consideration classified as an asset or liability is recognised in profit or loss. Contingent consideration classified as equity is not remeasured and its subsequent settlement is accounted for within equity.
The difference between the acquisition-date fair value of assets acquired, liabilities assumed and any non-controlling interest in the acquiree and the fair value of the consideration transferred and the fair value of any pre-existing investment in the acquiree is recognised as goodwill. If the consideration transferred and the pre-existing fair value is less than the fair value of the identifiable net assets acquired, being a bargain purchase to the acquirer, the difference is recognised as a gain directly in profit or loss by the acquirer on the acquisition-date, but only after a reassessment of the identification and measurement of the net assets acquired, the non-controlling interest in the acquiree, if any, the consideration transferred and the acquirer's previously held equity interest in the acquirer.
Acquisition of Rockwell Minerals Ltd and its Controlled Entities
Because the consolidated financial statements represent a continuation of the financial statements of Rockwell Minerals Limited, the principles and guidance on the preparation and presentation of the consolidated financial statements in a reverse acquisition set out in AASB 3 have been applied: During the half-year, Rockwell Minerals Limited's original shareholders obtained a majority share interest in Elementos Limited after the merger transaction. This transaction did not meet the definition of a business combination in Australian Accounting Standard AASB 3 Business Combinations. The transaction has therefore been accounted for in the consolidated financial statements in accordance with Australian Accounting Standard AASB2 Share-based Payment and has been accounted for as a continuation of the financial statements of Rockwell Minerals Limited together with a deemed issue of shares, equivalent to the shares held by the former shareholders of Elementos Limited. The deemed issue of shares is, in effect, a share-based payment transaction whereby Rockwell Minerals Limited is deemed to have received the net assets of Elementos Limited, together with the listing status of Elementos Limited. The overall accounting effect is very similar to that of a reverse acquisition in AASB 3.
NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2013
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT)
-
fair value adjustments arising at acquisition were made to Elementos Limited assets and liabilities, not those of Rockwell Minerals Limited;
-
the cost of the acquisition, and amount recognised as issued capital to affect the transaction, is based on the notional amount of shares that Rockwell Minerals Limited would have needed to issue to acquire the same shareholding percentage in Elementos Limited at the acquisition date;
-
accumulated losses and other equity balances in the consolidated financial statements at acquisition date are those of Rockwell Minerals Limited;
-
a share-based payment transaction arises whereby Rockwell Minerals Limited is deemed to have issued shares in exchange for the net assets of Elementos Limited (together with the listing status of Elementos Limited). The listing status does not qualify for recognition as an intangible asset and has therefore been expensed in profit or loss as a listing expense;
-
the equity structure in the consolidated financial statements (the number and type of equity instruments issued) at the date of the acquisition reflects the equity structure of Elementos Limited, including the equity instruments issued to effect the acquisition;
-
the results for the half-year ended 31 December 2013 comprise the consolidated results for the half year of Rockwell Minerals Limited together with the results of Elementos Limited from the acquisition date, being 14 October 2013; and
-
the comparative results represents the consolidated results of Rockwell Minerals Limited only.
New and Amended Accounting Standards
New and revised standards have been issued by the AASB and are effective for the halfyear.
However, there are no material changes to the policies that affect measurement of the results or financial position of the consolidated entity.
Fair values
The fair values of the consolidated entity's financial assets and liabilities approximate their carrying value. No financial assets or liabilities are readily traded on organised markets in standardised form.
| NOTE 2: RESULTS FOR THE PERIOD | 31 Dec 2013 \$ |
31 Dec 2012 \$ |
|---|---|---|
| The following revenue and expense items are relevant in explaining the financial performance for the interim period: |
||
| Interest received from other persons | 5,928 | 1,169 |
| Depreciation and amortisation | 3,892 | - |
| Listing expenses | 200,000 | - |
NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2013
NOTE 3: EXPLORATION AND EVALUATION ASSETS
| 31 Dec 2013 | 30 June 2013 | |
|---|---|---|
| \$ | \$ | |
| Exploration and evaluation expenditure carried forward in respect of the areas of interest are: |
||
| Exploration and evaluation expenditure - at cost | 6,062,060 | 2,879,676 |
| Less impairment provision | (298,872) | - |
| Total exploration and evaluation expenditure | 5,763,188 | 2,879,676 |
| Movement in exploration and evaluation assets: | 31 Dec 2013 | 31 Dec 2012 |
| \$ | \$ | |
| Opening balance - at cost (1 July) | 2,879,676 | 921,886 |
| Capitalised exploration expenditure | 537,004 | 1,851,737 |
| Capitalised expenditure acquired on merger | 2,750,636 | - |
| Impairment provision | (298,872) | - |
| Foreign currency translation movement | ||
| (105,256) | - |
As outlined in Note 9, Elementos Ltd has completed a merger transaction during the period with Rockwell Minerals Ltd. As part of this merger, exploration expenditure with a fair value of \$2,750,636 was acquired by the Group.
The impairment provision carried forward at 31 December 2013 includes 100% in respect of the Tamaya and Manantiales projects, but no amount in respect of the Santo Domingo project.
NOTE 4: COMMITMENTS
Exploration Commitments
The Group must meet minimum expenditure commitments in relation to option agreements over exploration tenements and to maintain those tenements in good standing.
The following commitments exist at balance date but have not been brought to account. If the relevant option to acquire a mineral tenement is relinquished the expenditure commitment also ceases.
| 31 Dec 2013 | 30 June 2013 | |
|---|---|---|
| \$ | \$ | |
| Not later than 1 year | 916,812 | 242,500 |
| Later than 1 year but not later than 5 years | 667,896 | 272,500 |
| Total commitment | 1,584,708 | 515,000 |
NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2013
NOTE 5: CONTINGENT LIABILITIES
There were no contingent liabilities at the end of the reporting period.
NOTE 6: EVENTS SUBSEQUENT TO REPORTING DATE
There were no events subsequent to reporting date that required disclosure in this financial report.
NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2013
NOTE 7: SEGMENT REPORTING
Description of Segments
Operating segments have been determined on the basis of reports reviewed by the chief operating decision maker. The Managing Director (the "MD") is considered to be the chief operating decision maker of the group. The MD assesses and reviews activities based on each area of interest. Each area of interest is aggregated on a geographic basis to form a reportable segment. The Group's exploration activities in each area of interest in Argentina and Australia are primarily centered around gold and copper. The Group's exploration activities in Australia are primarily focused around tin and copper. The Group's reportable segments are Australia, Chile and Argentina.
Information provided to the Managing Director
Segment information provided to the managing director for the six months ended 31 December 2013 for the Rockwell Group and is as follows:
| 31 December 2013 | Australia \$ |
Chile \$ |
Argentina \$ |
Total \$ |
|---|---|---|---|---|
| Segment Profit or Loss Before Tax | (21,395) | (302,717) | (29,395) | (353,507) |
| Included in segment profit or loss before tax are the following items: |
||||
| Depreciation and amortisation | 3,006 | - | 886 | 3,892 |
| Exploration and evaluation expenditure | 21,169 | 298,872 | - | 320,041 |
31 December 2012
There was only one operating segment during the period.
| Segment Assets | Australia \$ |
Chile \$ |
Argentina \$ |
Total \$ |
|---|---|---|---|---|
| 31 December 2013 | 3,597,919 | - | 2,292,743 | 5,890,662 |
| 30 June 2013 | 3,195,627 | - | - | 3,195,627 |
| Segment Liabilities | ||||
| 31 December 2013 30 June 2013 |
175,042 342,678 |
10,257 - |
48,627 - |
233,926 342,678 |
NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2013
NOTE 7: SEGMENT REPORTING (CONT)
Other Segment Information
Segment profit or loss before tax excludes corporate revenue and expenses. Segment profit or loss before tax reconciles to total profit or loss before tax as follows:
| 31 Dec 2013 | 31 Dec 2012 | |
|---|---|---|
| \$ | \$ | |
| Segment profit or loss before tax | (353,507) | - |
| Interest received from other persons | 5,928 | 851 |
| Corporate and other expenses | (510,405) | (108,523) |
| Profit or loss before tax | (857,984) | (107,672) |
Segment assets and liabilities exclude corporate assets and liabilities. Segment assets and liabilities reconcile to total assets and liabilities as follows:
| 31 Dec 2013 | 30 June 2013 | |
|---|---|---|
| \$ | \$ | |
| Segment assets | 5,890,662 | 3,195,627 |
| Corporate assets | 1,156,030 | - |
| Total assets | 7,046,692 | 3,195,627 |
| 31 Dec 2013 | 30 June 2013 | |
| \$ | \$ | |
| Segment liabilities | 233,926 | 342,678 |
| Corporate liabilities | 422,253 | - |
| Total liabilities | 656,179 | 342,678 |
NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2013
NOTE 8: ISSUED CAPITAL
| 31 Dec 2013 | 30 June 2013 | |
|---|---|---|
| \$ | \$ | |
| (a) Issued and paid up capital | ||
| Ordinary shares fully paid | 9,476,300 | 5,199,270 |
| Share issue costs | (19,258) | (200,330) |
| 9,457,042 | 4,998,940 |
Ordinary shares participate in dividends and the proceeds on winding up the Company. At shareholder meetings, each ordinary share is entitled to one vote when a poll is called. Otherwise each shareholder has one vote on show of hands.
| 31 Dec 2013 | 31 Dec 2012 | |||
|---|---|---|---|---|
| Number of shares |
\$ | Number of shares |
\$ | |
| (b) Reconciliation of issued and paid-up capital |
||||
| Opening balance as at 1 July | 70,390,006 | 4,998,940 | 52,170,006 | 2,796,440 |
| Shares issued (1) | - | - | 6,020,000 | 752,500 |
| Shares issued (2) | - | - | 11,200,000 | 1,400,000 |
| Rockwell shares issued prior to merger | 8,890,000 | 244,530 | - | - |
| Reversal of existing shares on merger | (79,280,006) | - | - | - |
| Existing Elementos shares on issue | 188,638,746 | - | - | - |
| Issue of Elementos shares on acquisition of Rockwell Minerals Ltd |
277,480,026 | 2,841,749 | - | - |
| Issue of Elementos shares post acquisition | 69,582,507 | 1,391,081 | - | - |
| Closing Balance as at 31 December | 535,701,279 | 9,476,300 | 69,390,006 | 4,948,940 |
(1) On 31 December 2012, 6,020,000 \$0.125 ordinary shares were issued by Rockwell Minerals Limited to private investors.
(2) On 31 December 2012, 11,200,000 \$0.125 ordinary shares were issued by Rockwell Minerals Limited in consideration for the second option payment for EL7/2005.
NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2013
NOTE 9: ACQUISITION ACCOUNTING AND SHARE BASED PAYMENTS EXPENSE
On 14 October 2013, Elementos Ltd ("Elementos") completed a merger transaction with Rockwell Minerals Ltd ("Rockwell") to acquire 100% of the issued capital through an off-market takeover offer.
Under the takeover offer, each Rockwell shareholder was offered 3.5 Elementos shares for each Rockwell share, resulting in Rockwell shareholders becoming the controlling shareholders of Elementos.
Consequently, this transaction was accounted for as discussed in Note 1.
The value of the transaction is as follows:
| 31 Dec 2013 \$ |
|
|---|---|
| Assets and liabilities acquired | |
| Cash and cash equivalents | 149,056 |
| Trade and other receivables | 37,907 |
| Other current assets | 3,591 |
| Property, plant and equipment | 44,524 |
| Exploration and evaluation assets | 2,750,636 |
| Trade and other payables | (343,965) |
| 2,641,749 | |
| Fair value of notional shares that Rockwell Minerals Ltd issued to effect the transaction |
2,841,749 |
| Listing expense | 200,000 |
The fair value of the shares was assessed on the basis of the fair value of the net assets acquired and Elementos Ltd's listing status.
ELEMENTOS LIMITED ABN 49 138 468 756
DIRECTORS' DECLARATION
The Directors of the Company declare that:
-
- The financial statements comprising the consolidated statement of comprehensive income, consolidated statement of financial position, consolidated statement of changes in equity, consolidated statement of cash flows and notes to the financial statements, are in accordance with the Corporations Act 2001, including:
- complying with Accounting Standard AASB 134: Interim Financial $(a)$ Reporting and the Corporations Regulations 2001; and
- aiving a true and fair view of the consolidated entity's financial position as $(b)$ at 31 December 2013 and of its performance for the half-year ended on that date.
-
- In the Directors' opinion there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Board of Directors.
C Nolan Non-Executive Director
C Treacv Managing Director
Signed: 13 March 2014 Brisbane, Queensland

Tel: +61 7 3237 5999 Fax: +61 7 3221 9227 www.bdo.com.au
Level 10, 12 Creek St Brisbane QLD 4000 GPO Box 457 Brisbane QLD 4001 Australia
INDEPENDENT AUDITOR'S REVIEW REPORT
To the members of Elementos Limited
Report on the Half-Year Financial Report
We have reviewed the accompanying half-year financial report of Elementos Limited, which comprises the consolidated statement of financial position as at 31 December 2013, the consolidated statement of comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the half-year ended on that date, notes comprising a statement of accounting policies and other explanatory information, and the directors' declaration of the consolidated entity comprising the company and the entities it controlled at the half-year's end or from time to time during the half-year.
Directors' Responsibility for the Half-Year Financial Report
The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.
Auditor's Responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity, in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity's financial position as at 31 December 2013 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001. As the auditor of Elementos Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001. We confirm that the independence declaration required by the Corporations Act 2001, which

has been given to the directors of Elementos Limited, would be in the same terms if given to the directors as at the time of this auditor's review report.
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Elementos Limited is not in accordance with the Corporations Act 2001 including:
- (a) giving a true and fair view of the consolidated entity's financial position as at 31 December 2013 and of its performance for the half-year ended on that date; and
- (b) complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001
Emphasis of matter
Without modifying our conclusion, we draw attention to Note 1 in the half-year financial report, which indicates that the ability of the consolidated entity to continue as a going concern is dependent upon the future successful raising of necessary funding through equity, successful exploration and subsequent exploitation of the consolidated entity's tenements, and/or sale of non-core assets. These conditions, along with other matters as set out in Note 1, indicate the existence of a material uncertainty that may cast significant doubt about the consolidated entity's ability to continue as a going concern and therefore, the consolidated entity may be unable to realise its assets and discharge its liabilities in the normal course of business.
BDO Audit Pty Ltd
A J Whyte Director
Brisbane, 13 March 2014