Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ELEMENTOS LIMITED Interim / Quarterly Report 2023

Oct 20, 2022

64837_rns_2022-10-20_3d532339-a395-43af-ac9c-ba2480000b64.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [242 x 98] intentionally omitted <==

QUARTERLY REPORT For the period ended 30 September 2022

==> picture [596 x 62] intentionally omitted <==

Elementos is an emerging tin producer focused on the responsible development of two high-grade tin projects in stable and mature mining jurisdictions.

The company’s portfolio comprises two development assets:

Oropesa Project, Spain

One of the world’s few undeveloped, open-cut mineable tin deposits, with access to world class infrastructure. Elementos is developing Oropesa to produce tin concentrate within the European Union, with high strategic value to major global economies as they transition to green economy infrastructure.

Cleveland Project, Tasmania

A significant tin-copper (and Tungsten) Mineral Resource amenable to both open-cut and underground mining techniques, located in a premium mining district with excellent infrastructure. The project retains plenty of exploration upside, and also hosts notable tungsten mineralisation at depth.

QUARTER HIGHLIGHTS

  • DFS Pilot-scale metallurgical test work confirms conventional and modern tin flowsheet for Oropesa Project, producing high-grade commercial tin concentrate

  • Duro Felguera (Spanish EPC contractor) appointed to develop Oropesa Tin Project’s Mineral Processing Plant.

  • Elementos commits to reporting against the Tin Code as its ESG reporting framework. The Tin Code is based on leading ESG standards, driven by 10 Principles and supported by more than 70 Standards

  • Oropesa In-fill drilling campaign continues to confirm tin intercepts where expected and, in some locations exceeding expectations.

  • Cleveland Tin Project final assay results received from along strike drilling.

  • Cash balance of $5.5m at 30-September-22 following exercise of 22.5c options which expired in August22.

Safety

No recordable injuries during the quarter at either the Oropesa or Cleveland tin projects. The intergrated teams continue their shared committment to ensuring safe work practices are maintained and improved.

POST-QUARTER

  • Annual General Meeting to be held on Tuesday 15 November 2022 commencing at 10.30am (AEST). Piper Alderman, Level 26, Riparian Plaza, 71 Eagle Street, Brisbane,

Elementos Limited | ABN 49 138 468 756 | ASX: ELT

elementos.com.au

2 Quarterly Report for the period ended 30 September 2022

Oropesa Tin Project

Located in southern Spain, the Oropesa Tin Project is one of the world’s few undeveloped, open-cut mineable tin deposits, with access to world-class infrastructure. Elementos is developing Oropesa as Euope’s next significant tin mine.

Procurement and Construction (EPC) contractor, Duro Felguera, to develop the Oropesa Tin Project’s Mineral Processing Plant.

Elementos negotiated the ECI to deliver key engineering inputs for the Definitive Feasibility Study (DFS), in addition to a lump sum EPC delivery price and an executable EPC contract for the Mineral Processing Plant, with key EPC contracting terms and conditions already negotiated and agreed between the parties.

Mineral Processing Plant Contract awarded to Duro Felguera.

Elementos has awarded an Early Contractor Involvement (ECI) contract to Spanish Engineering,

==> picture [66 x 52] intentionally omitted <==

==> picture [287 x 29] intentionally omitted <==

==> picture [487 x 239] intentionally omitted <==

Figure 1. Duro Felguera delivered the Roy Hill Iron Ore Processing Plant under Samsung C&T in the Pilbara, WA.

Elementos Limited | ABN 49 138 468 756 | ASX: ELT

elementos.com.au

3 Quarterly Report for the period ended 30 September 2022

DFS Metallurgical test work successfully completed

  • All physical test work completed, final reporting of pilot and variability test work underway

  • Pilot-scale metallurgical test work confirms conventional and modern tin flowsheet for Oropesa Project, producing high-grade commercial tin concentrate

  • Robust metallurgical upgrades and flow sheet confirmed from a representative bulk sample to set the basis of the Oropesa DFS

  • Elementos will continue commercial offtake discussions based on concentrate specifications derived from pilot scale results.

  • Mineralogy confirms Oropesa is cassiterite tinbearing mineral (>99%), with <0.5% stannite in ore

Plant Feed
%
Concentrate Grade
%
Tin Concentrate Plant
Recovery
%
Tin(Sn) 0.46 61.4 74.1
Iron(Fe) 12.85 4.9
Total Sulphide(Stot) 5.02 3.2
Lead(Pb) 0.04 0.2

Figure 2: Pilot Plant Metallurgical Upgrade Results

==> picture [371 x 278] intentionally omitted <==

Figure 3. Tin Concentrate Dressing

Elementos Limited | ABN 49 138 468 756 | ASX: ELT

elementos.com.au

4 Quarterly Report for the period ended 30 September 2022

==> picture [516 x 288] intentionally omitted <==

Figure 4. Site Access Road Upgrade Design has commenced

Ore Sorting Test Work

  • During the period, the company ran two further bulk samples at revised ore sorting settings and concluded the ore sorting tests at the TOMRA facilities in Hamburg, Germany.

Civil Design

  • Civil designs are progressing across the site, including the development of the following:

    • Access roads from site to public roads
  • The results have confirmed the previous ore sorting settings, used in the optimisation study, as robust upgrade and waste rejection factors, and have added to the confidence level of the study, sufficient for use in the DFS.

  • Pad designs for major infrastructure

  • Site drains, dams and water controls

  • Internal roads and tracks

Civil Investigations

  • During the period major civil investigations were completed for the tailings dam, waste dump and main infrastructure locations across the site.

  • Services (power, water, communications)

  • General layouts

Geotechnical Reporting

  • Following a material review and peer assessment the geotechnical reporting is in the final stages of completion to establish the pit slope design criteria to support DFS mine planning.

Elementos Limited | ABN 49 138 468 756 | ASX: ELT

elementos.com.au

5 Quarterly Report for the period ended 30 September 2022

Cleveland Tin Project

Elementos’ Cleveland Tin Project is located 80km southwest of Burnie in the mineral-rich northwest region of Tasmania, Australia. It is a historic underground mine site boasting excellent electrical, water and transport infrastructure.

During the reporting period the company received assays for the remaining three exploration diamond drill holes that were completed during the first quarter of 2022 (4 holes for 1,130m). Assay data for drill hole C2119 has confirmed a major extension to both the Battery tincopper lode and the deeper Foley’s tungsten zone (ASX Release 15th June 2022, “Tin and tungsten mineralisation extended at Cleveland Tin Project”).

Drill holes C2120-2122 were targeted at historical selfpotential geophysical anomalies that were located along strike to the northeast of the closed mine workings, having been detected in 1954 and 1972, but had never been drill tested. All three drill holes intersected the Cleveland ore host horizon geological sequence (Halls Formation) and recorded anomalous tin, copper and zinc. All three drill holes intersected carbonaceous black shales (conductive) which contained disseminated and laminar exhalative pyrite at the interpreted location of the self-potential anomalies.

Whilst the assays themselves are not significant, they do continue to highlight the prospectivity for additional mineralisation in the area. The next stage of the program is to conduct downhole geophysical surveys to explore the potential to host additional mineralisation at depth and along strike. This work has been delayed due to continuous inclement weather restricting access.

.

==> picture [472 x 261] intentionally omitted <==

Figure 5. Plan depicting the location of the 2022 Cleveland Diamond Drilling Program (drill hole geology, see drill hole C2120 following)

Elementos Limited | ABN 49 138 468 756 | ASX: ELT

elementos.com.au

6 Quarterly Report for the period ended 30 September 2022

==> picture [453 x 241] intentionally omitted <==

Figure 6. Section of drill hole C2119

==> picture [451 x 244] intentionally omitted <==

Figure 7. Section of drill hole C2120

Elementos Limited | ABN 49 138 468 756 | ASX: ELT

elementos.com.au

7 Quarterly Report for the period ended 30 September 2022

==> picture [445 x 240] intentionally omitted <==

Figure 8. Section of drill holes C2121 & 2122

Corporate

Tin Price

The tin cash settlement price dropped by approximately 23% during the quarter following the signifiant drop in all commodity prices, driven by continued concerns of recessions of major global economies and the strengthening US Dollar. The LME tin price at the end of the reporting period was US$20,750/t, down from US$27,050/t (www.LME.com). The Chinese tin prices held above US$25k/t at the end of the same period.

ASX Listing Rule 5.3 disclosure

  • During the quarter, payments for exploration and evaluation activities covering both the Oropesa and Cleveland projects totalled $1,028,000.

  • Payments of $129,000 were made during the quarter to Related Parties, as reported in clause 6.1 of the ASX Appendix 5B (Cash Flow Report).

Directors Buying

Non-Executive Chairman Andy Greig purchased 448,998 ($190,980 worth) ELT shares on market. This was announced to the ASX on the 18 July 2022. Managing Director Joe David also purchased 19,742 ELT shares on market – annouced the same day.

==> picture [245 x 287] intentionally omitted <==

Figure 9. ELT/MESPA Site Vehicle transporting core

Elementos Limited | ABN 49 138 468 756 | ASX: ELT

elementos.com.au

8 Quarterly Report for the period ended 30 September 2022

Competent Person Statement

Oropesa Measured, Indicated and Inferred Mineral Resources Estimate were compiled and reviewed by Mr Chris Grove (Announced to the ASX on the 8th November 2021), who is a Member of the Australasian Institute of Mining and Metallurgy and is a Principal Geologist employed by Measured Group Pty Ltd. Mr Chris Grove has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Mineral Resources. Mr Chris Grove consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.

The company confirms that it is not aware of any new information or data that materially affects the information included in the market announcements referred above and further confirms that all material assumptions underpinning the production targets, forecast financial information derived from a production target and all material assumptions and technical parameters underpinning the Ore Reserve and Mineral Resource statements contained in those market releases continue to apply and have not materially changed.

The information in this report that relates to the Study for the Oropesa Tin Project is based on, and fairly represents, information and supporting documentation that has been compiled and reviewed for this report by Mr Chris Creagh who is a Competent Person as defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (JORC Code 2012). Mr Creagh is an employee to Elementos Ltd and is a Member of the Australasian Institute of Mining and Metallurgy and consents to the inclusion in the report of the matters based on the information in the form and context in which it appears.

References to Previous Releases

The information in this report that relates to the Mineral Resources and Ore Reserves were last reported by the company in compliance with the 2012 Edition of the JORC Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves. The Mineral Resources, Ore Reserves, production targets and financial information derived from a production target were included in market releases dated as follows:

This announcement was approved by the Board of Elementos Limited. For more information, please contact:

Joe David Managing Director Phone: +61 7 2111 1110 Email: [email protected]

Please visit us at: www.elementos.com.au

  • 1 - “Oropesa Tin Project – Mineral Resource Estimate” 8 Nov 2021

  • 2 - “Oropesa Tin Project Optimisation Study” 3 Dec 2021

  • 3 - “Optimisation Study Oropesa Tin Project” 29 March 2022

  • 4 - “Oropesa DFS Commencement” 12 July 2021

Elementos Limited | ABN 49 138 468 756 | ASX: ELT

elementos.com.au

9

JORC CODE, 2012 EDITION – TABLE 1

SECTION 1 SAMPLING TECHNIQUES AND DATA

Diamond Drilling Program 2022, C2119 – C2122, Cleveland Project, Tasmania

Criteria JORC Code explanation Commentary
Sampling techniques Nature and quality of sampling (eg cut channels, random
chips, or specific specialised industry standard measurement
tools appropriate to the minerals under investigation, such as
down hole gamma sondes, or handheld XRF instruments, etc).
These examples should not be taken as limiting the broad
meaning of sampling.
Include reference to measures taken to ensure sample
representivity and the appropriate calibration of any
measurement tools or systems used.
Aspects of the determination of mineralisation that are
Material to the Public Report.
In cases where ‘industry standard’ work has been done this
would be relatively simple (eg ‘reverse circulation drilling was
used to obtain 1 m samples from which 3 kg was pulverised to
produce a 30 g charge for fire assay’). In other cases more
explanation may be required, such as where there is coarse
gold that has inherent sampling problems. Unusual
commodities or mineralisation types (eg submarine nodules)
may warrant disclosure of detailed information.

Diamond drill holes C2119 – C2122 were
completed by HQ diameter pre-collar diamond drill
core to variable depths depending on ground
conditions. The remainder of the drill hole was
completed recovering NQ diameter drill core.

Only NQ drill core was sampled based on intervals
determined by the project geologist and cut using a
diamond saw to split the core in half.

The tin mineralisation at Cleveland occurs
predominantly as cassiterite. The cassiterite is
associated with pyrrhotite, pyrite, chalcopyrite,
marmatite/sphalerite, chalcopyrite and minor
arsenopyrite. The pyrrhotite is magnetic.

The tungsten mineralisation at Cleveland occurs as
wolframite, associated with quartz veining and
significant silica-mica alteration. Minor cassiterite,
fluorite and molybdenite mineralisation is associated
with the tungsten mineralisation.

Mineralised zones were determined visually
Drilling techniques Drill type (eg core, reverse circulation, open-hole hammer,
rotary air blast, auger, Bangka, sonic, etc) and details (eg core
diameter, triple or standard tube, depth of diamond tails, face-
sampling bit or other type, whether core is oriented and if so, by
what method, etc).
A UDR 200D self-propelled track mounted drilling rig was
used, drilling HQ and NQ standard diamond core. Coring
was from surface.
Drill core was collected using a standard double tube
system.
Drill sample recovery Method of recording and assessing core and chip sample
recoveries and results assessed.
Measures taken to maximise sample recovery and ensure
representative nature of the samples.
Each individual drill core run was marked on a core block
with metres drilled and metres recovered. Drill core
recoveries checked by the project geologist
Overall drill core recovery is 97%

10

Criteria JORC Code explanation Commentary
Whether a relationship exists between sample recovery and
grade and whether sample bias may have occurred due to
preferential loss/gain of fine/coarse material.
Logging Whether core and chip samples have been geologically and
geotechnically logged to a level of detail to support appropriate
Mineral Resource estimation, mining studies and metallurgical
studies.
Whether logging is qualitative or quantitative in nature. Core
(or costean, channel, etc) photography.
The total length and percentage of the relevant intersections
logged.
The total length of the drill hole has been photographed
(wet and dry), and geologically and geotechnically
logged prior to being sampled.
Sub-sampling
techniques and sample
preparation
If core, whether cut or sawn and whether quarter, half or all
core taken.
If non-core, whether riffled, tube sampled, rotary split, etc
and whether sampled wet or dry.
For all sample types, the nature, quality and
appropriateness of the sample preparation technique.
Quality control procedures adopted for all sub-sampling
stages to maximise representivity of samples.
Measures taken to ensure that the sampling is
representative of the in situ material collected, including for
instance results for field duplicate/second-half sampling.
Whether sample sizes are appropriate to the grain size of
the material being sampled.
Half core split using a diamond saw on a maximum
length of 1.0m. Sample lengths varied depending on
observed mineralisation zones and/or lithological
boundaries.
Sample selection and marking is carried out by the
project geologist
Cutting and sampling is carried out by the project
geologist or a suitably qualified and experienced
contractor
Half core dried, crushed, pulverized and split by ALS
Laboratories, Burnie, Tasmania
No duplicates are taken from the core
Sample weights are between 0.5kg and 3.0kg
Quality of assay data
and laboratory tests
The nature, quality and appropriateness of the assaying and
laboratory procedures used and whether the technique is
considered partial or total.
For geophysical tools, spectrometers, handheld XRF
instruments, etc, the parameters used in determining the
analysis including instrument make and model, reading times,
calibrations factors applied and their derivation, etc.
Nature of quality control procedures adopted (eg standards,
blanks, duplicates, external laboratory checks) and whether
acceptable levels of accuracy (ie lack of bias) and precision
Total Sn, Cu, Mo, Pb, Zn and W were analysed at ALS
Laboratories North Vancouver, Canada using the ME-
MS89L technique.
Check assays for WO3 were analysed at ALS
Laboratories Burnie, Tasmania using the ME-XRF15d
technique
Certified reference standards and blanks are submitted
with the core samples

11

Criteria JORC Code explanation Commentary
have been established.
Verification of sampling
and assaying
The verification of significant intersections by either
independent or alternative company personnel.
The use of twinned holes.
Documentation of primary data, data entry procedures, data
verification, data storage (physical and electronic) protocols.
Discuss any adjustment to assay data.
The data is collected and entered into a database by a
qualified geologist
Significant intervals are reviewed by a senior employee
prior to sampling
Data is entered into an excel spreadsheet. All data is
stored on a local data storage system with a copy on a
remote data storage system
Location of data points Accuracy and quality of surveys used to locate drill holes
(collar and down-hole surveys), trenches, mine workings and
other locations used in Mineral Resource estimation.
Specification of the grid system used.
Quality and adequacy of topographic control.
Drill collars are surveyed by hand held GPS
Grid system is GDA 94 Zone 55.
RL’s are MSL plus 1000m
Downhole surveys are collected every 30m using an
Ausmine Downhole Camera
Drill orientation during set-up is established using a
compass and back sight and foresight markers. Dip is
determined using a clinometer on the drilling rig mast.
Data spacing and
distribution
Data spacing for reporting of Exploration Results.
Whether the data spacing and distribution is sufficient to
establish the degree of geological and grade continuity
appropriate for the Mineral Resource and Ore Reserve
estimation procedure(s) and classifications applied.
Whether sample compositing has been applied.
Drill intercepts have been reported on a weighted
average basis
Orientation of data in
relation to geological
structure
Whether the orientation of sampling achieves unbiased
sampling of possible structures and the extent to which this is
known, considering the deposit type.
If the relationship between the drilling orientation and the
orientation of key mineralised structures is considered to have
introduced a sampling bias, this should be assessed and
reported if material.
All drill holes were oriented normal to the strike of the
known mineralisation and strata at Cleveland. The
known mineralisation has sub-vertical dips towards the
southeast.
Sample security The measures taken to ensure sample security. Samples are collected and transported by road by
company employees to ALS Burnie

12

Criteria JORC Code explanation Commentary
Audits or reviews The results of any audits or reviews of sampling techniques
and data.
n/a

SECTION 2 REPORTING OF EXPLORATION RESULTS

Diamond Drilling Program, C2119 – C2122, Cleveland Project, Tasmania

Criteria JORC Code explanation Commentary
Mineral tenement and
land tenure status
Type, reference name/number, location and ownership
including agreements or material issues with third parties such
as joint ventures, partnerships, overriding royalties, native title
interests, historical sites, wilderness or national park and
environmental settings.
The security of the tenure held at the time of reporting along
with any known impediments to obtaining a licence to operate
in the area.
•Exploration Licence EL7/2005 is centred on the
historical Cleveland tin mine in Tasmania. EL7/2005 is
held by Rockwell Minerals (Tasmania) Pty Ltd, a 100%
subsidiary company of Elementos Limited.
•The project lies within Forest Tasmania Managed
Land
Exploration done by
other parties
Acknowledgment and appraisal of exploration by other
parties.
•Targeting for the current drilling programme is based
on historical exploration and mining information compiled
from data collected by Aberfoyle Resources who
operated the Cleveland tin mine until operations ceased
in 1986.
Geology Deposit type, geological setting and style of mineralisation. •The Cleveland mineralisation is hydrothermal
mineralisation associated with Devonian-Carboniferous
granite intrusives, which outcrop within 5 kilometres of
the historical workings. Gravity survey data suggests the
granite occurs approximately 4km below the historical
workings
•The host sedimentary rocks were intruded by the
Devonian-Carboniferous Meredith Granite. A quartz-
porphyry dyke occurs approximately 350m below the
land surface.
•The tin/copper mineralisation occurs as semi-
massive sulphide lenses consisting of pyrrhotite and
pyrite with cassiterite with lesser stannite, chalcopyrite,
arsenopyrite, quartz, fluorite and carbonates. Sulphide

13

Criteria JORC Code explanation Commentary
minerals make up approximately 20-30% of the
mineralisation.
•The semi-massive sulphide lenses have formed by
the replacement of carbonate rich sediments and are
geologically similar to tin bearing massive to semi-
massive sulphide mineralisation at Renison and Mt
Bischoff.
•The tungsten mineralisation occurs as greisenisation
of a quartz-porphyry dyke and fissure veins, referred to
as the Foley’s Zone.
Drill hole Information A summary of all information material to the understanding
of the exploration results including a tabulation of the following
information for all Material drill holes:
easting and northing of the drill hole collar
elevation or RL (Reduced Level – elevation above sea level
in metres) of the drill hole collar
dip and azimuth of the hole
down hole length and interception depth
hole length.
If the exclusion of this information is justified on the basis
that the information is not Material and this exclusion does not
detract from the understanding of the report, the Competent
Person should clearly explain why this is the case.
HOLE EAST_GDA94 NORTH_GDA94
RL
Depth
DIP
MAG AZIMUTH
C2119
365170
5406783
313.4
300
-62
312
C2120
365622
5407023
425.2
280
-50
348
C2121
365975
5407247
430.9 250.9
-47
298
C2122
365975
5407247
430.9
300
-65
278
Data aggregation
methods
In reporting Exploration Results, weighting averaging
techniques, maximum and/or minimum grade truncations (eg
cutting of high grades) and cut-off grades are usually Material
and should be stated.
Where aggregate intercepts incorporate short lengths of
high-grade results and longer lengths of low-grade results, the
procedure used for such aggregation should be stated and
some typical examples of such aggregations should be shown
in detail.
The assumptions used for any reporting of metal equivalent
values should be clearly stated.
•All diamond drill hole assay results reported are
shown in Appendix 1.
•The mineralised intervals reported in the body of this
report are stated on a weighted average basis
•No bottom or top cut was applied to the aggregates
•No metal equivalents have been used

14

Criteria JORC Code explanation Commentary
Relationship between
mineralisation widths and
intercept lengths
These relationships are particularly important in the
reporting of Exploration Results.
If the geometry of the mineralisation with respect to the drill
hole angle is known, its nature should be reported.
If it is not known and only the down hole lengths are
reported, there should be a clear statement to this effect (eg
‘down hole length, true width not known’).
•The sections and plans shown in the body of the
report display the relationship between the drill hole
intercept and the known mineralisation
Diagrams Appropriate maps and sections (with scales) and
tabulations of intercepts should be included for any significant
discovery being reported These should include, but not be
limited to a plan view of drill hole collar locations and
appropriate sectional views.
•See main body of the report
Balanced reporting Where comprehensive reporting of all Exploration Results
is not practicable, representative reporting of both low and high
grades and/or widths should be practiced to avoid misleading
reporting of Exploration Results.
•All drill hole assay data used in this report is shown
in Appendix 1
Other substantive
exploration data
Other exploration data, if meaningful and material, should
be reported including (but not limited to): geological
observations; geophysical survey results; geochemical survey
results; bulk samples – size and method of treatment;
metallurgical test results; bulk density, groundwater,
geotechnical and rock characteristics; potential deleterious or
contaminating substances.
•N/A
Further work The nature and scale of planned further work (eg tests for
lateral extensions or depth extensions or large-scale step-out
drilling).
Diagrams clearly highlighting the areas of possible
extensions, including the main geological interpretations and
future drilling areas, provided this information is not
commercially sensitive.
•Down hole geophysics is planned on drill holes
C2120-2122

15

SECTION 3 ESTIMATION AND REPORTING OF MINERAL RESOURCES N/A

SECTION 4 ESTIMATION AND REPORTING OF ORE RESERVES N/A

SECTION 5 ESTIMATION AND REPORTING OF DIAMONDS AND OTHER GEMSTONES N/A

16

APPENDIX 1. ASSAY DATA

Hole ID SAMPLE No. From(m) To(m) Interval(m) Sample Type ALS Code **ME-MS89L ** **ME-MS89L ** **ME-MS89L ** **ME-MS89L ** **ME-MS89L ** **ME-MS89L ** ME-MS89L
Bi Cu Mo Sn W Zn WO3
ppm ppm ppm ppm ppm ppm %
C2121 130407 143.4 143.8 0.4 1/2 Core BU22171725 42.5 8960 <2 899 4 >25000 0.001
C2121 130408 186.75 187.25 0.5 1/2 Core BU22171725 80.5 8950 <2 2880 16.8 10950 0.002
C2121 130409 153.6 154.95 1.35 1/2 Core BU22171725 1.3 130 2 157 2.7 2120 0.000
C2121 130410 239.9 240.65 0.75 1/2 Core BU22171725 25.1 620 <2 65 3.1 18250 0.000
C2121 130412 240.65 241.2 0.55 1/2 Core BU22171725 9.9 560 <2 150 4.9 9350 0.001
C2121 130413 154.95 156.1 1.15 1/2 Core BU22171725 1.2 90 2 34 2.1 380 0.000
C2121 130414 138 138.65 0.65 1/2 Core BU22171725 1.7 140 2 29 3.7 660 0.000
C2121 130415 141.1 141.4 0.3 1/2 Core BU22171725 90.6 3110 <2 644 4.8 12350 0.001
C2122 130417 77.3 77.68 0.38 1/2 Core BU22171725 1.2 400 4 13 3.4 120 0.000
C2122 130418 78.3 79.25 0.95 1/2 Core BU22171725 0.9 90 <2 10 3 120 0.000
C2122 130419 81.35 81.95 0.6 1/2 Core BU22171725 1.6 50 <2 11 3.8 170 0.000
C2122 130420 86.75 87.35 0.6 1/2 Core BU22171725 1 60 <2 7 3.1 210 0.000
C2122 130421 89.1 90.5 1.4 1/2 Core BU22171725 0.6 50 <2 10 3.3 80 0.000
C2122 130422 90.5 91.85 1.35 1/2 Core BU22171725 0.7 100 4 6 2.8 90 0.000
C2122 130423 100.2 101.65 1.45 1/2 Core BU22171725 0.6 110 24 8 2.9 310 0.000
C2122 130424 102.6 103.2 0.6 1/2 Core BU22171725 0.5 180 2 16 2.7 100 0.000
C2122 130425 108.75 109.95 1.2 1/2 Core BU22171725 0.5 110 <2 7 2.4 100 0.000
C2122 130426 111 111.45 0.45 1/2 Core BU22171725 0.9 270 <2 4 2.8 110 0.000
C2122 130427 121.35 122.43 1.08 1/2 Core BU22171725 0.9 100 <2 42 5.2 1770 0.001
C2122 130428 122.43 122.65 0.22 1/2 Core BU22171725 36.7 490 <2 2400 26.3 >25000 0.003
C2122 130429 122.65 123.33 0.68 1/2 Core BU22171725 1.1 50 <2 36 6.9 670 0.001
C2122 130430 123.33 123.65 0.32 1/2 Core BU22171725 11.8 1400 20 2830 23.9 >25000 0.003
C2122 130431 77.68 78.3 0.62 1/2 Core BU22171725 0.6 90 <2 28 2.4 740 0.000
C2122 130432 70.5 71.4 0.9 1/2 Core BU22171725 0.8 70 <2 18 10.2 120 0.001
C2122 130433 91.85 93.35 1.5 1/2 Core BU22171725 0.7 90 <2 18 2 500 0.000
C2122 130434 93.35 94.5 1.15 1/2 Core BU22171725 0.5 60 <2 4 2.9 140 0.000
C2122 130435 94.5 95 0.5 1/2 Core BU22171725 0.5 70 3 4 2.1 140 0.000
C2122 130436 87.35 87.96 0.61 1/2 Core BU22171725 1 30 3 11 2.8 90 0.000
C2122 130437 87.96 89.1 1.14 1/2 Core BU22171725 0.5 90 3 7 3.4 140 0.000
C2122 130438 96.6 97.75 1.15 1/2 Core BU22171725 0.5 70 4 5 2.4 120 0.000
C2122 130439 97.75 98.75 1 1/2 Core BU22171725 0.4 60 3 4 2.8 90 0.000
C2122 130440 98.75 100.2 1.45 1/2 Core BU22171725 0.5 80 6 10 3.2 300 0.000
C2122 130441 101.65 102.6 0.95 1/2 Core BU22171725 0.5 140 5 9 2.5 100 0.000
C2122 130442 128.8 129.45 0.65 1/2 Core BU22171725 5.5 140 5 1550 18.7 6500 0.002
C2119 130443 206.2 207.2 1 1/2 Core BU22171725 4.9 <20 4 69 50.7 270 0.006
C2119 130444 209 210 1 1/2 Core BU22171725 5.3 20 4 77 37.1 250 0.005
C2119 130445 210 211 1 1/2 Core BU22171725 116.5 20 9 1055 202 320 0.025
C2119 130446 219 220 1 1/2 Core BU22171725 47.2 20 8 76 13.5 90 0.002
C2119 130447 220 221 1 1/2 Core BU22171725 208 <20 8 84 140 130 0.018
C2119 130448 222.25 223.4 1.15 1/2 Core BU22171725 30.2 40 7 168 143.5 120 0.018
C2119 130449 227.73 228.5 0.77 1/2 Core BU22171725 32.8 20 4 231 76.3 90 0.010
C2119 130450 229.1 230.6 1.5 1/2 Core BU22171725 11.5 20 4 153 46.4 90 0.006
C2120 130486 42.6 43.7 1.1 1/2 Core BU22171725 2.7 470 4 7170 59.9 13850 0.008
C2120 130487 168.69 169.6 0.91 1/2 Core BU22171725 0.7 70 5 28 5.2 170 0.001
C2120 130488 169.6 170.6 1 1/2 Core BU22171725 0.7 70 4 27 5.4 350 0.001
C2120 130489 170.6 171.45 0.85 1/2 Core BU22171725 0.6 60 4 67 9.7 420 0.001
C2120 130490 171.45 172.2 0.75 1/2 Core BU22171725 17.3 980 3 2800 62.5 >25000 0.008
C2120 130491 172.2 172.81 0.61 1/2 Core BU22171725 4.6 530 4 2420 24.7 >25000 0.003
C2120 130492 178.3 178.92 0.62 1/2 Core BU22171725 0.6 20 4 82 3.9 1660 0.000
C2120 130493 200.25 200.52 0.27 1/2 Core BU22171725 0.7 40 3 47 2.6 1230 0.000
C2120 130494 273.85 274.25 0.4 1/2 Core BU22171725 90.4 22800 4 834 5 13000 0.001
C2121 130495 76.6 77.25 0.65 1/2 Core BU22171725 0.7 160 5 12 2 140 0.000

17

Hole ID SAMPLE No. From(m) To(m) Interval(m) Sample Type ALS Code **ME-MS89L ** **ME-MS89L ** **ME-MS89L ** **ME-MS89L ** **ME-MS89L ** **ME-MS89L ** ME-MS89L
Bi Cu Mo Sn W Zn WO3
ppm ppm ppm ppm ppm ppm %
C2121 130496 77.25 77.96 0.71 1/2 Core BU22171725 0.6 100 10 5 1.7 130 0.000
C2121 130497 77.96 78.34 0.38 1/2 Core BU22171725 0.3 140 3 5 2.7 200 0.000
C2121 130498 79.4 80.25 0.85 1/2 Core BU22171725 0.4 80 4 5 2.9 100 0.000
C2121 130499 80.25 81.24 0.99 1/2 Core BU22171725 0.6 50 21 8 1.9 110 0.000
C2121 130500 75.8 76.6 0.8 1/2 Core BU22171725 0.5 100 3 6 1.8 90 0.000
C2119 130501 230.6 231.9 1.3 1/2 Core BU22171725 234 60 100 232 883 140 0.111
C2119 130502 233.55 234.58 1.03 1/2 Core BU22171725 103.5 <20 188 104 685 200 0.086
C2119 130503 235.2 236.2 1 1/2 Core BU22171725 61.1 <20 647 59 1115 180 0.140
C2119 130504 236.2 237.1 0.9 1/2 Core BU22171725 23.2 <20 30 106 66 170 0.008
C2119 130505 237.1 238.2 1.1 1/2 Core BU22171725 340 <20 844 110 253 220 0.032
C2119 130507 238.2 239.2 1 1/2 Core BU22171725 9.6 <20 6 63 89.8 290 0.011
C2119 130508 239.2 240.5 1.3 1/2 Core BU22171725 34.7 60 12 120 71 160 0.009
C2119 130509 240.5 241.6 1.1 1/2 Core BU22171725 134.5 40 236 747 172.5 280 0.022
C2119 130510 241.6 242.6 1 1/2 Core BU22171725 42.3 <20 4 95 73.7 210 0.009
C2119 130511 242.6 243.8 1.2 1/2 Core BU22171725 86.8 <20 163 80 565 100 0.071
C2119 130512 243.8 244.9 1.1 1/2 Core BU22171725 8.7 <20 3 35 58.3 120 0.007
C2119 130513 244.9 245.8 0.9 1/2 Core BU22171725 11.2 <20 <2 46 44.7 80 0.006
C2119 130514 245.8 246.8 1 1/2 Core BU22171725 538 <20 201 50 642 130 0.081
C2119 130515 246.8 247.8 1 1/2 Core BU22171725 110.5 <20 931 93 107.5 230 0.014
C2119 130516 247.8 249 1.2 1/2 Core BU22171725 50 20 98 540 150 170 0.019
C2119 130517 249 250.1 1.1 1/2 Core BU22171725 96.9 30 103 842 298 110 0.038
C2119 130518 250.1 251.3 1.2 1/2 Core BU22171725 144.5 70 49 320 74 70 0.009
C2119 130519 251.3 252.3 1 1/2 Core BU22171725 194.5 60 45 318 128.5 90 0.016
C2119 130520 252.3 253.3 1 1/2 Core BU22171725 73.1 60 135 280 146.5 130 0.018
C2119 130522 253.3 254.27 0.97 1/2 Core BU22171725 74.8 <20 10 49 43.5 130 0.005
C2119 130523 254.27 256 1.73 1/2 Core BU22171725 98 160 18 67 96.6 180 0.012
C2119 130524 256 257 1 1/2 Core BU22171725 1310 30 73 472 2870 70 0.362
C2119 130525 257 258.25 1.25 1/2 Core BU22171725 342 20 61 206 69.3 130 0.009
C2119 130526 258.25 259.9 1.65 1/2 Core BU22171725 1315 30 71 431 2800 60 0.353
C2119 130527 259.9 261 1.1 1/2 Core BU22171725 102.5 350 18 135 105 250 0.013
C2119 130528 261 262.3 1.3 1/2 Core BU22171725 198 20 127 155 788 120 0.099
C2119 130529 262.3 263.3 1 1/2 Core BU22171725 22.8 <20 10 38 57.7 190 0.007
C2119 130530 263.3 264.7 1.4 1/2 Core BU22171725 24 <20 9 47 98.9 110 0.012
C2119 130531 264.7 265.85 1.15 1/2 Core BU22171725 56.3 50 91 188 570 180 0.072
C2119 130532 265.85 267 1.15 1/2 Core BU22171725 139.5 100 88 1345 422 90 0.053
C2119 130533 267 268.4 1.4 1/2 Core BU22171725 14.9 120 7 55 70.9 150 0.009
C2119 130534 268.4 269.4 1 1/2 Core BU22171725 12.4 <20 6 83 45.7 300 0.006
C2119 130535 269.4 270.7 1.3 1/2 Core BU22171725 101.5 <20 12 66 504 130 0.064
C2119 130536 270.7 272.7 2 1/2 Core BU22171725 368 <20 40 40 1065 130 0.134
C2119 130537 272.7 274.1 1.4 1/2 Core BU22171725 62.9 250 19 266 95.5 150 0.012
C2119 130538 274.1 275.6 1.5 1/2 Core BU22171725 16.1 30 4 68 48.4 140 0.006
C2119 130539 275.6 277.6 2 1/2 Core BU22171725 13.6 140 3 54 50.8 150 0.006
C2119 130540 277.6 278.5 0.9 1/2 Core BU22171725 34.1 <20 15 34 104.5 110 0.013
C2119 130541 278.5 279.6 1.1 1/2 Core BU22171725 331 <20 134 94 1045 150 0.132
C2119 130543 279.6 281.6 2 1/2 Core BU22171725 8.5 <20 75 54 140.5 150 0.018
C2119 130544 281.6 282.6 1 1/2 Core BU22171725 151.5 <20 4 58 35.5 300 0.004
C2119 130545 282.6 284 1.4 1/2 Core BU22171725 7.8 20 3 28 19.9 90 0.003
C2119 130546 284 285 1 1/2 Core BU22171725 240 210 122 163 1740 170 0.219
C2119 130547 285 287 2 1/2 Core BU22171725 17.8 <20 3 45 50.6 100 0.006
C2119 130548 287 289 2 1/2 Core BU22171725 14.4 <20 3 23 112.5 80 0.014
C2119 130549 289 291 2 1/2 Core BU22171725 21 <20 3 49 63.1 100 0.008
C2119 130551 291 292 1 1/2 Core BU22171725 25.3 <20 7 78 152.5 190 0.019
C2119 130552 292 293 1 1/2 Core BU22171725 13 <20 6 150 95 210 0.012
C2119 130553 293 294.1 1.1 1/2 Core BU22171725 899 220 85 222 904 130 0.114
C2119 130554 294.1 295.25 1.15 1/2 Core BU22171725 43.5 20 7 62 129 210 0.016
C2119 130555 295.25 296.2 0.95 1/2 Core BU22171725 8.7 <20 6 35 123.5 90 0.016
C2119 130556 296.2 297.5 1.3 1/2 Core BU22171725 12.5 20 5 60 118 160 0.015
C2119 130557 297.5 298.5 1 1/2 Core BU22171725 156.5 20 36 107 82.6 180 0.010
C2119 130558 298.5 300 1.5 1/2 Core BU22171725 41 50 5 276 60.9 170 0.008

Rule 5.5

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

Name of entity Elementos Limited ABN Quarter ended (“current quarter”) 49 138 468 756 30 September 2022

Consolidated statement of cash flows Current quarter
$A’000
Year to date
(3 months)
$A’000
1.
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
(a) exploration & evaluation
(b) development
(c) production
(d) staff costs
(e) administration and corporate costs
1.3
Dividends received (see note 3)
1.4
Interest received
1.5
Interest and other costs of finance paid
1.6
Income taxes paid
1.7
Government grants and tax incentives
(EDGI grant)
1.8
Other (VAT refunds)
1.9
Net cash from / (used in) operating
activities
-
-
-
-
(250)
(179)
-
6
-
-
50
513
-
-
-
-
(250)
(179)
-
6
-
-
50
513
140 140
2.
Cash flows from investing activities
2.1
Payments to acquire or for:
(a) entities
(b) tenements
(c) property, plant and equipment
(d) exploration & evaluation
(e) investments
(f)
other non-current assets
-
-
(37)
(1,028)
-
-
-
-
(37)
(1,028)
-
-

ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 1

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

Consolidated statement of cash flows Current quarter
$A’000
Year to date
(3 months)
$A’000
2.2
Proceeds from the disposal of:
(a) entities
(b) tenements
(c) property, plant and equipment
(d) investments
(e) other non-current assets
2.3
Cash flows from loans to other entities
2.4
Dividends received (see note 3)
2.5
Other (provide details if material)
2.6
Net cash from / (used in) investing
activities
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(1,065) (1,065)
3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities
(excluding convertible debt securities)
3.2
Proceeds from issue of convertible debt
securities
3.3
Proceeds from exercise of options
3.4
Transaction costs related to issues of equity
securities or convertible debt securities
3.5
Proceeds from borrowings
3.6
Repayment of borrowings
3.7
Transaction costs related to loans and
borrowings
3.8
Dividends paid
3.9
Other (principal portion of finance leases)
3.10
Net cash from / (used in) financing
activities
-
-
225
(4)
-
-
-
-
(20)
-
-
225
(4)
-
-
-
-
(20)
201 201
4.
Net increase / (decrease) in cash and
cash equivalents for the period
4.1
Cash and cash equivalents at beginning of
period
4.2
Net cash from / (used in) operating
activities (item 1.9 above)
4.3
Net cash from / (used in) investing activities
(item 2.6 above)
4.4
Net cash from / (used in) financing activities
(item 3.10 above)
6,270
140
(1,065)
201
6,270
140
(1,065)
201

ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 2

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

Consolidated statement of cash flows Current quarter
$A’000
Year to date
(3 months)
$A’000
4.5
Effect of movement in exchange rates on
cash held
4.6
Cash and cash equivalents at end of
period
- -
5,546 5,546
5.
Reconciliation of cash and cash
equivalents
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
Current quarter
$A’000
Previous quarter
$A’000
5.1
Bank balances
5.2
Call deposits
5.3
Bank overdrafts
5.4
Other (provide details)
5.5
Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
5,501
45
-
-
6,225
45
-
-
5,546 6,270
6.
Payments to related parties of the entity and their
associates
Current quarter
$A'000
6.1
Aggregate amount of payments to related parties and their
associates included in item 1
129
6.2
Aggregate amount of payments to related parties and their
associates included in item 2
-
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
*6.1 comprises directors’ fees & superannuation.
129
-

ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 3

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

7.
7.1
7.2
7.3
7.4
7.5
7.6
Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
Loan facilities
-
-
Credit standby arrangements
-
-
Other (please specify)
-
-
Total financing facilities
-
-
Unused financing facilities available at quarter end
-
Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
- -
- -
- -
- -
8. Estimated cash available for future operating activities $A’000
8.1
8.2
8.3
8.4
8.5
8.6
8.7
8.8
Net cash from / (used in) operating activities (item 1.9)
140
(Payments for exploration & evaluation classified as investing
activities) (item 2.1(d))
(1,028)
Total relevant outgoings (item 8.1 + item 8.2)
(888)
Cash and cash equivalents at quarter end (item 4.6)
5,546
Unused finance facilities available at quarter end (item 7.5)
-
Total available funding (item 8.4 + item 8.5)
5,546
Estimated quarters of funding available (item 8.6 divided by
item 8.3)
6
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”.
Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.
If item 8.7 is less than 2 quarters, please provide answers to the following questions:
8.8.1
Does the entity expect that it will continue to have the current level of net operating
cash flows for the time being and, if not, why not?
140
(1,028)
(888)
5,546
-
5,546
Answer: N/A
8.8.2
Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that they will be successful?
Answer: N/A
8.8.3
Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
Answer: N/A
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.

ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 4

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

Compliance statement

  • 1 This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.

  • 2 This statement gives a true and fair view of the matters disclosed.

Date: 21 October 2022

Authorised by: The Board

Notes

  1. This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is encouraged to do so.

  2. If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.

  3. Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities, depending on the accounting policy of the entity.

  4. If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”. If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the [ name of board committeeeg Audit and Risk Committee ]”. If it has been authorised for release to the market by a disclosure committee, you can insert here: “By the Disclosure Committee”.

  5. If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations , the board should have received a declaration from its CEO and CFO that, in their opinion, the financial records of the entity have been properly maintained, that this report complies with the appropriate accounting standards and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a sound system of risk management and internal control which is operating effectively.

ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 5