Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ELEMENT 25 LIMITED Interim / Quarterly Report 2021

Jan 20, 2021

64810_rns_2021-01-20_bb905f31-7e99-4c42-9442-a1b8bbbb835d.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

QUARTERLY REPORT 31 DECEMBER 2020

==> picture [184 x 58] intentionally omitted <==

==> picture [175 x 273] intentionally omitted <==

Highlights

Project Development Activities

  • Updated Pre-Feasibility Study[4] highlights growth potential of the Butcherbird Project with compelling Base Case and Expansion Case economics.
Base Case
(1.3M tpa)
Expansion Case
(2X)
Expansion Case
(3X)
NPV5(Real) (Pre-tax) A$583M A$926M A$1,138M
NPV5(Real) (Post-tax) A$412M A$651M A$798M
IRR (Real) 387% 342% 359%
Mine Life 41 20 15
  • Stage 1 Project delivery on schedule for completion in the first quarter, 2021.

  • Principal mechanical equipment landed in Fremantle for mobilisation to site.

  • Civil works substantially complete, process plant construction commenced.

  • Accommodation facilities at Kumarina Roadhouse completed and operational.

  • Core management staff for site operations appointed.

The final quarter of 2020 has seen ongoing, rapid progress for Element 25 Limited ( Company or E25 ), as the Company moves towards delivery of a low capital cost early cashflow Stage 1 operation exporting manganese concentrate form the Butcherbird Manganese Project ( Project) .

Construction of the processing plant has commenced and site infrastructure works including processing plant, offices, roads, civil engineering and borefield are on schedule for commissioning in the first quarter of 2021.

An updated Pre-Feasibility Study published in December 2020 ( PFS ), returned outstanding economics for the Stage 1 base case and highlighted the significant economic potential of expanding the production profile beyond Stage 1. The PFS examined 2X and 3X production volumes over the base case.

Company Snapshot

ASX Code: E25 Board of Directors: Element 25 Limited is developing the world class Shares on Issue: 133M Seamus Cornelius Chairman Butcherbird Manganese Project in Western Australia to Share Price: $1.49 Justin Brown MD produce high quality manganese concentrate and high Market Capitalisation: $198M John Ribbons NED purity manganese products for traditional and new energy markets. Element 25 Limited Level 2, 45 Richardson Street, P +61 8 6315 1400 West Perth, WA, 6005 E [email protected] PO Box 910 West Perth WA 6872 element25.com.au Australia Page 1

QUARTERLY REPORT 31 DECEMBER 2020

==> picture [107 x 34] intentionally omitted <==

Butcherbird Project Development Update

Appointment of Key Contractors

Iron Mine Contracting

The Company advised during the quarter that Iron Mining Contracting Pty Ltd ( IMC ) has been appointed as the preferred mining contractor for the Project. IMC are experienced operators with a track record in both mining and civil works. IMC will be

==> picture [120 x 34] intentionally omitted <==

mobilised to site in December 2020 to complete the required civil earthworks including access roads, the Tailings Storage Facility ( TSF ) and the processing plant site. On completion of the civil work programme, IMC will transition to mining and provide material to feed the processing plant.

Great Energy

Great Energy is a specialist energy infrastructure developer focused on delivering energy to the resources and utilities sectors through Australia and the Asia-pacific. Great Energy designs, constructs, manages, operates and maintains gas, diesel and renewable fuelled power stations and those of selected resources industry clients.

The Company has appointed Great Energy to provide site power at the Project for an initial contract period of four years with buyout and extension provisions.

Civilcon

Civilcon are a construction company located in the southwest of Western Australia with extensive experience in remote projects. Civilcon are undertaking a range of site civil works in preparation for the installation of the processing plant and associated infrastructure.

==> picture [110 x 56] intentionally omitted <==

In addition to these key appointees, the Company is also well advanced in finalising contracts in relation to haulage and port access. Announcements in relation to these additional contracts will be made in due course.

==> picture [482 x 158] intentionally omitted <==

==> picture [51 x 17] intentionally omitted <==

Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au

Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia

Page 2

QUARTERLY REPORT 31 DECEMBER 2020

==> picture [107 x 34] intentionally omitted <==

Camp Construction

The Company has entered into an agreement with Refuel Australia ( Refuel ) for the provision of camp management services at their Kumarina Roadhouse ( Kumarina ) facility, located approximately 30km south of the Project. E25 has subsequently installed a 40-man camp at Kumarina, where the construction workforce is being accommodated.

==> picture [256 x 155] intentionally omitted <==

Figure 1: Camp construction complete and rooms operational.

Refuel will provide ongoing room servicing and

messing through construction and into operations. A separate agreement is also in place for Refuel to supply diesel for the Project at competitive rates.

Delivery of Mechanical Equipment

All principal mechanical equipment including the crusher, log washer, wet and dry screens and ore sorters have landed in Fremantle Western Australia and cleared customs.

Equipment Mobilisation

The consolidation and mobilisation of equipment to site has commenced with a number of key process plant items already on site, including screens, administration blocks and associated infrastructure and services, which have been installed and are operational.

Construction and operations crews are now working from site. Mobilisation and delivery to site of the remaining key equipment is underway.

==> picture [251 x 188] intentionally omitted <==

Figure 2: Crusher and dry screen undergoing final tests before mobilisation.

==> picture [475 x 100] intentionally omitted <==

Figure 3: Containerisation of completed conveyors for transport.

==> picture [51 x 17] intentionally omitted <==

Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au

Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia

Page 3

QUARTERLY REPORT 31 DECEMBER 2020

==> picture [107 x 34] intentionally omitted <==

Operational Workforce

The Company has appointed an experienced Resident Manager, Sven Tegeler. Sven is overseeing operational readiness preparations as well as coordinating the recruitment and training of the operations team. Sven will be a critical part of the construction and commissioning team and will then transition to a site management role to oversee operations of the operations. Sven brings a wealth of experience in similar roles to the Project and the board and senior management welcome Sven to the E25 team.

Other key appointments include the geological and administration teams. Recruitment is ongoing for the remaining plant operations workforce.

Permitting

The Works Approval and Mining Proposal have been approved by the relevant state government departments. Permission has been obtained from the State Mining Engineer allowing construction and mining operations to commence. The Water Abstraction Licence remains pending for operations.

Water Bore Pump Testing

Subsequent to the water exploration drilling announced in the previous quarter, a number of additional holes were drilled into the planned borefield area to further refine the aquifer modelling for long term water resource planning. Additionally, a number of observation bores were completed to ensure that the aquifer can be managed for environmental considerations in a proactive manner.

Bore ID Bore Type E (GDA 94) N (GDA94) Rl (mAHD) Azi Hole Depth (m)
BBAC00205 Water Exploration 779687 7294653 603 -90 78
BBAC00206 Water Exploration 779747 7294512 602 -90 65
BBOB03 Observation 782141 7294122 603 -90 13
BBOB04 Observation 781457 7294913 605 -90 20
BBOB05 Observation 781256 7295173 602 -90 19
BBOB06 Observation 780831 7294132 604 -90 13
BBOB07 Observation 780723 7294325 602 -90 13
BBOB08 Observation 780612 7294548 604 -90 13
BBOB09 Observation 780413 7294853 601 -90 13
BBOB10 Observation 781928 7294424 601 -90 13
BBOB11 Observation 780991 7295093 601 -90 13
BBOB12 Observation 780823 7295021 601 -90 13
BBOB13 Observation 779724 7294181.46 601 -90 13
BBPB03 Production 779724 7294185 600 -90 12
BBPB04 Production 780715 7294320 604 -90 12
BBPB05 Production 781457 7294920 603 -90 13
BBPB06 Production 780988 7295086 602 -90 11
BBRAB01 Water Exploration 781723 7294629 603 -90 6

==> picture [51 x 17] intentionally omitted <==

Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au

Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia

Page 4

QUARTERLY REPORT 31 DECEMBER 2020

==> picture [107 x 34] intentionally omitted <==

BBRAB02 Water Exploration 781307 7295108 601 -90 13
BBRC00243 Water Exploration 779739 7294205 601 -90 16
BBRC00244 Water Exploration 779744 7294308 601 -90 16
BBRC00245 Water Exploration 779768 7294395 602 -90 16

Figure 4: Collar locations of water exploration drillholes, test bores and monitoring bores.

==> picture [480 x 341] intentionally omitted <==

Product Offtake Update

OM Materials (S) Pte Ltd

Key commercial terms have been agreed under a non-binding term sheet ( Term Sheet ) to sell 100% of the manganese ore produced (up to 365,000 tonnes per annum) from the first stage of the Project development to OM Materials (S) Pte Ltd ( OMS ), a wholly owned subsidiary of ASX listed company OM Holdings Limited ( ASX:OMH ) ( OMH ) under a take-or-pay offtake arrangement[1] .

1 Reference: Company ASX release dated October 12 2020.

==> picture [51 x 17] intentionally omitted <==

Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au

Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia

Page 5

QUARTERLY REPORT 31 DECEMBER 2020

==> picture [107 x 34] intentionally omitted <==

The Term Sheet contemplates an exclusivity period to allow the negotiation and finalisation of detailed terms to be documented in a formal offtake agreement. The Company is now in the final stages of drafting the formal documents. An update will be provided to the market once these agreements have been executed.

About OM Holdings Limited

OM Holdings Limited is an integrated manganese and silicon company. It is engaged in the business of mining and trading raw ores, as well as the smelting and marketing of processed ferroalloys. With an established history of over 25 years in the industry, OMH is listed on the ASX and captures value across the entire process chain through operations in Australia, China, Japan, Malaysia, Singapore, and South Africa. Its latest project is a smelter complex in Sarawak, Malaysia, which successfully commenced production in 2014.

Semeru Energy Limited

In addition to the terms agreed with OMS, key commercial terms have also been agreed under a non-binding term sheet ( Semeru Term Sheet ) to sell 50% of the manganese ore produced from the second stage of the Project development to Semeru Energy Limited ( Semeru ), a company headquartered in Singapore. The Semeru Term Sheet[2] provides for a minimum allocation of 175Kt per annum and a maximum allocation of 200Kt per annum. The Semeru Term Sheet contemplates a 5 year term with provisions for renewal subject to the satisfactory performance by Semeru against agreed KPIs the details which will be negotiated and documented in definitive agreements, still to be drafted ( Definitive Agreements ).

As part of the offtake arrangements, Semeru will provide USD$5M in project finance to fund the Company’s expansion plans as detailed in the expansion PFS announced to the ASX on 3 December 2020.

The offtake terms include obligations on Semeru to achieve the highest price for E25 manganese concentrate and for E25 to direct that concentrate be placed with certain clients in order to achieve the optimal pricing.

The Semeru Term Sheet provides an exclusivity period until 30 June 2021 during which the parties expect to finalise the Definitive Agreements. The Definitive Agreements will include conditions precedent in relation to due diligence, board approvals, shareholder approvals (including any applicable ASX Listing Rules, Chapter 10 or other requirements) and any other regulatory approvals that may be required (including FIRB). Semeru’s recent participation in the Company’s capital raising[3] by way of a USD$1M investment was also a requirement, which Semeru has satisfied.

2 Reference: Company ASX Release dated 9 December 2020.

3 Reference: Company ASX release dated 13 November 2020.

==> picture [51 x 17] intentionally omitted <==

Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au

Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia

Page 6

QUARTERLY REPORT 31 DECEMBER 2020

==> picture [107 x 34] intentionally omitted <==

About Semeru

Semeru is a private equity investment firm operating across the Asia-Pacific region with a focus on the natural resources sector. Semeru deploys its capital via equity and debt to both companies and directly into projects with a risk profile reflecting late stage exploration through to development.

Within the Semeru group of companies, Semeru Trading operates as an independent commodity trader with a focus on base metals and bulk commodities. Semeru Trading maintains a capacity to provide offtake facilities in concert with Semeru’s investment funds on a case by case basis.

Updated Pre-Feasibility Study

During the quarter the Company completed and released[4] an update to the PFS filed in May 2020, Project. The PFS builds on the initial base case PFS published in May 2020 which identified an opportunity for a low capex, rapid startup operation exporting manganese concentrate. The May 2020 PFS provided the basis for the commencement of development of the Project, which is scheduled for commissioning in the first quarter of calendar 2021.

The updated PFS includes changes in the macro-economic inputs and other design parameters and includes the results of two options studies which examined the expansion of production at the Project. These parameters include:

  • Inclusion of silica and other mineral credits.

  • Revised process recovery to 83%, previously 82%.

  • Increased plant throughput based around improved plant availability from 1.2Mtpa to 1.3Mtpa.

  • Updated exchange rate to 0.70 A$/USD, previously variable.

  • Revised capital expenditure reflecting the inclusion of a mining camp in the base case, with an associated increase of A$2.5M in required capital.

  • Revised accommodation costs based on terms negotiated with a supplier.

  • Revised site organization chart and updated costs.

  • Revised mining costs based on a completed mining tender process.

  • Updated sustaining capex involving the TSF and ongoing resource development.

  • Inclusion of 2X and 3X manganese production expansion estimates.

The results confirmed that the robust economics are maintained and improved for the base case and the

expansion options offer the company opportunities to substantially improve the economics of the Project.

4 Reference: Company ASX release dated 3 December 2020.

==> picture [51 x 17] intentionally omitted <==

Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au

Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia

Page 7

QUARTERLY REPORT 31 DECEMBER 2020

==> picture [107 x 34] intentionally omitted <==

The expansion cases assumed that production will be increased to either 2x or 3x the plant throughput rates of the Base Case, commencing at the start of the second year of production. This results in better utilisation of the large resource/reserve base underpinning the Project. Economies of scale result in better equipment utilisation and operating efficiencies which improve project economics.

Table 1. Butcherbird Financial Summary – Life of Project

Key Economic Metrics Unit Base Case Yr 1 + Expansion in Year 2
Base Case 2X Throughput 3X Throughput
1.3Mtpa 2.6Mtpa 3.9Mtpa
Ore Mined ktpa 1,300 2,600 3,900
Manganese Concentrate Produced ktpa 335 637 931
Manganese Concentrate Grade Mn% 33 33 33
Manganese Price (Roskill Sept 2020) US$/dmtu 33%Mn FOB
Port Hedland
4.37 4.37 4.37
Exchange Rate A$/USD 0.70 0.70 0.70
Undiscounted Cashflow A$M pa 34.6 76.7 117.2
Mine Life Years 41 21 15
NPV5 (Real) (Pre-Tax) A$M 583 926 1,138
NPV5 (Real) (Post-Tax) A$M 412 651 798
IRR(pre-tax) % 387 342 359
Operating Cost A$/dmtu 33% FOB Port
Hedland
4.85 3.94 3.80
U$/dmtu 33% FOB Port
Hedland
3.39 2.76 2.76
Capital Cost (Base Case) Project Capital A$M 15.1 15.1 15.1
Expansion Capital - +13.4 +18.0
Contingency A$M 1.9 +1.7 +2.3
Working Capital A$M 3.3 0 0
Total Capital A$M 20.3 35.4 40.6

==> picture [51 x 17] intentionally omitted <==

Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au

Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia

Page 8

QUARTERLY REPORT 31 DECEMBER 2020

==> picture [107 x 34] intentionally omitted <==

Table 2. Butcherbird Financial Summary – Years 1 to 5

Key Economic Metrics Unit Base Case Yr 1 + + Expansion in Year 2
Base Case 2X Throughput 3X Throughput
1.3Mtpa 2.6Mtpa 3.9Mtpa
Ore Mined ktpa 1,300 2,600 3,900
Manganese Concentrate Produced ktpa 335 637 931
Manganese Concentrate Grade Mn% 33 33 33
Manganese Price (base) US$/dmtu 33%Mn FOB
Port Hedland
4.37 4.37 4.37
Undiscounted Cashflow A$M pa 39.6 72.3 101.7
Mine Life Years 41 21 15
NPV5 Real (Pre Tax) A$M 583 926 1,138
NPV5 Real (Post tax) A$M 412 651 798
IRR(Pre-tax) % 387 342 359
Operating Cost A$/dmtu 33% FOB Port
Hedland
4.15 3.97 3.97
U$/dmtu 33% FOB Port
Hedland
2.91 2.78 2.78

The initial 5-year of production in the base case utilises 92% Measured resources[5] and 8% Indicated resources.

The 40-year Life of Mine scenario for the base case utilises 27% Measured resources, 68% Indicated resources and 5% Inferred resources.

Development Timeline

==> picture [469 x 127] intentionally omitted <==

Figure 1. Project Development Timeline

5 Reference: Company ASX Announcement dated 17 April 2019.

==> picture [51 x 17] intentionally omitted <==

Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au

Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia

Page 9

QUARTERLY REPORT 31 DECEMBER 2020

==> picture [107 x 34] intentionally omitted <==

About the Butcherbird Manganese Project

The Butcherbird Manganese Project is a world class manganese resource with current JORC resources in excess of 263 Mt of manganese ore[6] . The Company has recently completed a Pre-Feasibility Study with respect to developing the deposit to produce manganese concentrate for export to generate early cashflow with a modest capital requirement[7] . The outstanding economics and low capital hurdle of less than A$15 million will allow the Company to develop the project in a relatively short timeframe.

This is envisaged as the first stage of a staged ramp up for the project and has the advantage of potentially providing early cashflow to strengthen the Company’s balance sheet and assist in funding of the larger high purity manganese production hub which is the subject of a parallel, complementary work stream.

The Project straddles the Great Northern Highway and the Goldfields Gas Pipeline providing turnkey logistics and energy solutions. The Company is also intending to integrate renewable energy into the power solution to minimise the carbon intensity of the Project as well as reducing energy costs. A cleaner, lower carbon flowsheet and high penetration renewable energy will place Butcherbird at the forefront of sustainable metal production.

Mineral Resources

Category Tonnes (Mt) Mn (%) Si (%) Fe (%) Al (%)
Measured 16 11.6 20.6 11.7 5.7
Indicated 41 10.0 20.9 11.0 5.8
Inferred 206 9.8 20.8 11.4 5.9
Total 263 10.0 20.8 11.4 5.9

Notes:

• Reported at a 7% Mn cut-off for the Measured and Indicated categories and an 8% Mn cut-off for the Inferred categories. • All figures rounded to reflect the appropriate level of confidence (apparent differences may occur due to rounding)

Mining Reserve

Based on the results of the Pre-Feasibility Study completed in May 2020, E25 has published a Maiden Ore Reserve for the Project of 50.55Mt in the Proved and Probable categories[8] .

Classification Tonnes (Mt) Grade (Mn%) Contained Mn (Mt) Recovered Mn (Mt)
Proved 14.4 11.5 1.65 1.35
Probable 36.2 9.8 3.56 2.92
Total 50.6 10.3 5.21 4.27
  • 6 Reference: Company ASX release dated 17 April 2019.

  • 7 Reference: Company ASX release dated 19 May 2020

8 Reference: Element 25 Limited Reserve Statement lodged with ASX 19 May 2020.

==> picture [51 x 17] intentionally omitted <==

Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au

Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia

Page 10

QUARTERLY REPORT 31 DECEMBER 2020

==> picture [107 x 34] intentionally omitted <==

Corporate

Acuity Controlled Placement Facility Update

The Company is pleased to announce it has agreed with Acuity Capital to increase the existing Controlled Placement Agreement (CPA) limit of $2m to a new limit of $20m.

As previously announced, the CPA provided E25 with up to $2m of standby equity capital (see announcements 18 March 2020 and 26 May 2020). The Company and Acuity Capital have agreed to increase the CPA facility to $20 million to better reflect the increased market capitalisation following the recent E25 share price appreciation.

There is no requirement for E25 to utilise the CPA and there were no fees or costs associated with the increase in the CPA limit.

Change of Chief Financial Officer, Company Secretary and Registered Office

During the quarter, Mr John Ribbons ceased his role as Chief Financial Officer (CFO) and Company Secretary effective from 1 January 2021. Mr Ribbons continues in his role as Non-Executive Director with the Company.

The Company also announced the appointment of Ms Melissa Chapman and Ms Catherine Grant-Edwards as Joint CFO’s and Joint Company Secretaries, effective from 1 January 2021.

Ms Melissa Chapman (Certified Practicing Accountant (CPA), AGIA/ACIS, GAICD) and Ms Catherine Grant-Edwards (Chartered Accountant (CA)) are directors of Bellatrix Corporate Pty Ltd, a company that provides company secretarial and accounting services to a number of Australian Securities Exchange (ASX) listed companies.

Effective 1 January 2021, the registered office changed to the following address:

Level 1, 2A / 300 Fitzgerald Street

NORTH PERTH WA 6006

==> picture [51 x 17] intentionally omitted <==

Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au

Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia

Page 11

QUARTERLY REPORT 31 DECEMBER 2020

==> picture [107 x 34] intentionally omitted <==

Investment Portfolio (as at 31 December 2020)

In addition to cash reserves, the Company also currently holds securities in the following listed entities:

Listed securities at market value: No. Held Closing Price
Market Value
Anova Metals Ltd (ASX:AWV) 7,000,000 $0.026
$182,000
Buxton Resources Ltd (ASX:BUX) 356,001 $0.062
$22,072
Duketon Mining (ASX:DKM) 1,450,000 $0.28
$406,000
Danakali Limited (ASX:DNK) 6,794,097 $0.315
$2,140,141
Rare X Limited (TSX:REE) 7,462,687 $0.115
$858,209
Total 3,608,422

During the quarter aggregate amounts paid to directors including salary, directors’ fees, consulting fees and superannuation totalled $86,000.

Justin Brown

Managing Director

Company information, ASX announcements, investor presentations, corporate videos and other investor material on the Company’s projects can be viewed at: http://www.element25.com.au.

Competent Persons Statement

The company confirms that in the case of estimates of Mineral Resource or Ore Reserves, all material assumptions and technical parameters underpinning the estimates in the market announcements dated 17 April 2019 and 19 May 2020 continue to apply and have not materially changed. The company confirms that the form and context in which the competent person’s findings are presented has not been materially modified from the original market announcements.

The information in this report that relates to Exploration Results and Exploration Targets is based on information compiled by Mr Justin Brown who is a member of the Australasian Institute of Mining and Metallurgy. At the time that the Exploration Results and Exploration Targets were compiled, Mr Brown was an employee of Element 25 Limited. Mr Brown is a geologist and has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Brown consents to the inclusion of this information in the form and context in which it appears in this report.

This announcement is authorised for market release by Element 25 Limited’s Board of Directors.

Disclaimer

The views expressed herein are not necessarily the views of the Australian Government, and the Australian Government does not accept responsibility for any information or advice contained herein.

==> picture [51 x 17] intentionally omitted <==

Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au

Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia

Page 12

QUARTERLY REPORT 31 DECEMBER 2020

==> picture [107 x 34] intentionally omitted <==

ASX Additional Information for Quarterly Report to 31 December 2020

Tenement
reference
Location Interest at
beginning of quarter
Acquired/
Disposed
Interest at end of
quarter
The mining
tenements held at
the end of the
quarter and their
location
E09/2415 Isle Bore WA 100% N/A 100%
E20/659 Eelya Hill WA 10% N/A 10%
E20/948 Yallon Well WA 100% N/A 100%
E20/953 Sunday Well WA 100% N/A 100%
E28/2577 Pinnacles WA 100% N/A 100%
E28/2761 Flanker South WA 100% N/A 100%
E28/2908 Pinnacles WA 100% Disposed 0%
E39/2135 Mulga Tank 100% Disposed 0%
E46/1366 Black Hill WA 100% N/A 100%
E52/1529 Mt Padbury WA 100%(Note 1) N/A 100%(Note 1)
E52/2350 Butcher Bird WA 100% N/A 100%
E52/3606 Yanneri Bore WA 100% N/A 100%
E52/3706 Yanneri Pool WA 100% N/A 100%
E52/3735 Limestone Bore WA 100% N/A 100%
E52/3738 Mt Padbury WA 100% N/A 100%
E52/3769 Kumarina WA 100% N/A 100%
E52/3779 Beyondie Bluff WA 100% N/A 100%
E52/3788 Neds Gap WA 100% N/A 100%
E52/3789 Coner Bore WA 100% N/A 100%
E52/3840 Woolgatharra Pool WA 100% N/A 100%
E52/3849 Dead Camel WA 100% N/A 100%
E52/3858 Yanneri Well WA 100% N/A 100%
L52/211 Limestone Bore WA 100% N/A 100%
L52/215 Butcherbird East 1 WA 100% N/A 100%
L52/216 Butcherbird East 2 WA 100% N/A 100%
L52/217 Butcherbird East 3 WA 100% N/A 100%
L52/218 Butcherbird East 4 WA 100% N/A 100%
L52/220 Butcherbird East 5 WA 100% N/A 100%
L52/221 Butcherbird East 6 WA 100% N/A 100%
M52/1074 Yaneri Ridge WA 100% N/A 100%
E57/1060 Victory Well WA 20% N/A 20%
E59/2408 Twin Peaks WA 100% N/A 100%
E63/2027 Lake Johnston WA 100% N/A 100%

==> picture [51 x 17] intentionally omitted <==

Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au

Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia

Page 13

QUARTERLY REPORT 31 DECEMBER 2020

==> picture [107 x 34] intentionally omitted <==

Tenement
reference
Location Interest at
beginning of quarter
Acquired/
Disposed
Interest at end of
quarter
E80/5056 Eileen Bore WA 100% N/A 100%

Notes:

1) 100% interest held in all minerals other than iron ore and manganese.

==> picture [51 x 17] intentionally omitted <==

Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au

Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia

Page 14