Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ELEMENT 25 LIMITED Interim / Quarterly Report 2020

Oct 27, 2020

64810_rns_2020-10-27_f421fc30-e3d0-49cb-ad63-d61b5b0e1739.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

QUARTERLY REPORT

==> picture [184 x 58] intentionally omitted <==

30 SEPTEMBER 2020

==> picture [175 x 273] intentionally omitted <==

Highlights

Project Development Activities

• Project financing strategy implemented, completion pending AGM shareholder approvals.

  • All approvals submitted and in progress.

  • Offtake commercial terms agreed for 100% of Stage 1 ore production.

  • All key equipment items on schedule for delivery to meet the planned commissioning target of Quarter 1, calendar 2021.

  • Water bore pump tests confirm availability of process water.

The quarter ending 30 September 2020 has seen ongoing, rapid progress for Element 25 Limited ( Company or E25 ), as the Company moves towards delivery of a low capital cost

early cashflow Stage 1 operation exporting manganese concentrate form the Butcherbird Manganese Project ( Project) . A Pre-Feasibility Study published in May 2020 ( PFS ), returned outstanding economics and the Company is working to deliver the Project as soon as practicable with a contracted development timeline targeting first production in the first quarter of calendar 2021.

==> picture [480 x 130] intentionally omitted <==

Company Snapshot

ASX Code: E25 Board of Directors: Element 25 Limited is developing the world class Shares on Issue: 128.7M Seamus Cornelius Chairman Butcherbird manganese project in Western Australia to Share Price: $0.85 Justin Brown MD produce high purity manganese sulphate for lithium ion Market Capitalisation: $109M John Ribbons NED batteries and electrolytic manganese metal. Element 25 Limited Level 2, 45 Richardson Street, P +61 8 6315 1400 West Perth, WA, 6005 E [email protected] PO Box 910 West Perth WA 6872 element25.com.au Australia Page 1

QUARTERLY REPORT 30 SEPTEMBER 2020

==> picture [107 x 34] intentionally omitted <==

Butcherbird Project Development Update

Butcherbird Project Financing Update

Subsequent to quarter end, the Company announced[1] a material financing package for the Project including a placement to sophisticated, professional and institutional investors to raise up to a total of $9,750,000 (before costs) through a placement of 12,500,000 fully paid ordinary shares (Shares) at an issue price of $0.78 per Share ( Placement ).

The placement includes subscriptions from potential off take partners and additionally, E25 is pleased that it has approved subscriptions for a total of $309,000 from senior executives of the Company.

In addition to the placement funds, OM Materials (S) Pte Ltd ( OMS ), a wholly owned subsidiary of ASX Listed company OM Holdings Ltd ( ASX: OMH ) ( OMH ) will advance a further $2,000,000 under a convertible note which is currently being drafted and is expected to be finalised shortly.

The funds raised under the Placement will be used for the development of the Project by allowing for the finalisation of equipment purchase, mobilisation and construction to establish the first stage of ore production.

The Placement comprises two tranches. Tranche 1, comprising the issue of 8,800,000 shares has been completed pursuant to the Company’s existing capacity under ASX Listing Rules 7.1 (7,750,000 shares) and LR7.1A (1,050,000 shares). Tranche 2, comprising 3,700,000 shares, is subject to available capacity at the conclusion of the Company’s Annual General Meeting ( AGM ).

Completion of the OMH convertible note is also subject to available capacity at the conclusion of the AGM. The Company’s AGM is currently scheduled for 4 November 2020.

Product Offtake

In addition to the successful project financing transactions, subsequent to quarter end, key commercial terms were also been agreed under a non-binding term sheet ( Term Sheet ) to sell 100% of the manganese ore produced (up to 365,000 tonnes per annum) from the first stage of the Project development to OM Materials (S) Pte Ltd ( OMS ), a wholly owned subsidiary of ASX listed company OM Holdings Limited ( ASX:OMH ) ( OMH ) under a take-orpay offtake arrangement[2] .

1 Reference: Company ASX release dated October 12 2020.

2 Reference: Company ASX release dated October 12 2020.

==> picture [51 x 17] intentionally omitted <==

Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au

Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia

Page 2

QUARTERLY REPORT 30 SEPTEMBER 2020

==> picture [107 x 34] intentionally omitted <==

About OM Holdings Limited

OM Holdings Limited is an integrated manganese and silicon company. It is engaged in the business of mining and trading raw ores, as well as the smelting and marketing of processed ferroalloys. With an established history of over 25 years in the industry, OMH is listed on the ASX and captures value across the entire process chain through operations in Australia, China, Japan, Malaysia, Singapore, and South Africa. Its latest project is a smelter complex in Sarawak, Malaysia, which successfully commenced production in 2014.

Long Lead Time Items

Detailed engineering design work subsequent to the PFS announced on 19 May 2020 has identified a number of specific items of equipment for integration into the beneficiation plant at the Project.

In order to meet what is a relatively condensed Project delivery timeline, the Company has placed orders and associated down payments with a number of suppliers. This represents a key milestone in the Project development strategy and provides certainty on pricing. The pricing obtained in the firm quotations are, in aggregate, below the budgeted prices detailed in the PFS.

Vibrating Screens

There are several vibrating screens that are included in the flowsheet design to manage sizing of the plant feed both to remove waste material and to optimise feed size ranges to allow effective ore sorting. These have been ordered from Vipro out of South Africa.

==> picture [56 x 50] intentionally omitted <==

Ore Sorters

==> picture [60 x 22] intentionally omitted <==

The process flowsheet requires two ore sorters which have been ordered from Steinert Australia. The sorters will be manufactured at the Steinert factory in Germany.

MCC

==> picture [63 x 22] intentionally omitted <==

A containerised Motor Control Centre ( MCC ) will form an integral part of the control systems for the processing plant. It will be manufactured by ISAS. Integrated Switch Gear and Systems in Welshpool, Western Australia.

Crusher and Dry Screen

==> picture [69 x 24] intentionally omitted <==

The first stage of the processing plant comprises a jaw crusher which has been sized, selected and ordered from Max Plant, a Western Australian company.

The second stage of the process is a dry screen to remove fine grained clay material which will be utilised in civil construction works and/or be disposed of in a dry-stack tail facility.

==> picture [51 x 17] intentionally omitted <==

Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au

Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia

Page 3

QUARTERLY REPORT 30 SEPTEMBER 2020

==> picture [107 x 34] intentionally omitted <==

Log Washer

==> picture [46 x 19] intentionally omitted <==

To facilitate efficient optical ore sorting, the log washer provides an attrition scrubbing step which removes any remaining clays and physically breaks down a portion of the non manganiferous shale material. The logwasher has been ordered from CDE Global Ltd in Northern Ireland.

Delivery of these key items is currently scheduled for December 2020.

Permitting

Several key permitting applications have been submitted to the relevant government departments to start the approvals process. These include:

Native Vegetation Clearing Permit

The clearing provisions of the Environmental Protection Act require the clearing of native vegetation to be authorised by a clearing permit. The application for this permit has been lodged and approved by the Department of Mines, industry, Regulation and Safety ( DMIRS ). The clearing permit will allow for the removal of vegetation in the key work areas such as the open pit, the process plant, and the tails storage facility footprints.

Water Abstraction Licence

The Department of Water and Environmental Regulation ( DWER ), as Western Australia’s water resource management agency, has responsibility for assessment and decision making for licences and permits to extract water for the processing plant operations. This permit application has been lodged with DWER, and is supported by detailed hydrogeological modelling of the proposed aquifer which was defined in the recent test bore pump test programme[3] .

Works Approval

Before a mining company can construct, install, alter or operate a plant, they must obtain a works approval and licence from the DWER, in accordance with the Environmental Protection Act 1986. This permit application has been lodged.

3 Reference: Company ASX release dated 3 Augustl 2020.

==> picture [51 x 17] intentionally omitted <==

Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au

Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia

Page 4

QUARTERLY REPORT 30 SEPTEMBER 2020

==> picture [107 x 34] intentionally omitted <==

Great Northern Highway Access

In addition to these key permit applications, the Company has now received approval for the proposed design of the access road where it intersects the Great Northern Highway. This approval was granted by Main Roads Western Australia.

Mining Proposal/Mine Closure Plan

The Mining Proposal and Mine Closure Plan considers the environmental aspects of the mining operation and the rehabilitation activities at the conclusion of mining. An approved Mining Proposal and Mine Closure Plan are a pre-requisite to the commencement of operations. This application has been lodged with DMIRS and is awaiting approval.

Project Management Plan

Under the Mines Safety and Inspection Act 1994 (WA) ( MSI Act ), the commencement of mining operations is not permitted until a project management plan ( PMP ) has been approved. The PMP details the approach to managing hazards associated with the construction and operation of the proposed mine site. This application has been lodged with DMIRS.

Water Bore Pump Testing

Pump testing of a water production bore completed within a shallow (6 - 16m depth) aquifer at the Butcherbird Project has confirmed sufficient process water supply for planned production at the Project.

Yields from the aquifer were higher and depths were shallower than previously assumed potentially allowing sufficient water to be recovered from fewer, shallower bores, thereby reducing capital and operating costs for the borefield.

A number of standard pump tests were conducted to test the aquifer potential and groundwater flow modelling has been completed to analyse a number of potential borefield designs.

Figure 1: Water test bore drilling programme.

==> picture [451 x 160] intentionally omitted <==

==> picture [51 x 17] intentionally omitted <==

Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au

Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia

Page 5

QUARTERLY REPORT 30 SEPTEMBER 2020

==> picture [107 x 34] intentionally omitted <==

Samples from test bore BBPB03 were analysed for salinity with the test results shown in Table 1. The groundwater is classified as Marginal Potable, with a salinity of 1,200 mg/L Total Dissolved Solids (TDS). This is ideally suited to the proposed processing method at the Project.

Archaeological and Ethnographic surveys have been completed over the proposed borefield area and no impediments or sites were recorded.

Table 1: Groundwater Chemistry Summary

Bore ID Sample
Depth
Sample Date EC (field) (uS/cm) Calc TDS (mg/L) Measured TDS
(mg/L)
BBPB03 11 12-July 20 1792 1201 1200

Table 2: Water bore, monitoring bore and water exploration drillhole collar locations.

Bore ID Easting Northing Hole Depth Purpose
BBRC00241 779675 7293991 16 Water Exploration
BBRC00242 779711 7294101 16 Water Exploration
BBRC00243 779739 7294205 16 Water Exploration
BBRC00244 779744 7294308 16 Water Exploration
BBRC00245 779768 7294395 16 Water Exploration
BBPB03 779724 7294185 12 Water Production

Figure 2: Collar locations of water exploration drillholes, test bores and monitoring bores.

==> picture [457 x 316] intentionally omitted <==

==> picture [51 x 17] intentionally omitted <==

Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au

Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia

Page 6

QUARTERLY REPORT 30 SEPTEMBER 2020

==> picture [107 x 34] intentionally omitted <==

About the Butcherbird Manganese Project

The Butcherbird Manganese Project is a world class manganese resource with current JORC resources in excess of 263 Mt of manganese ore[4] . The Company has recently completed a Pre-Feasibility Study with respect to developing the deposit to produce manganese concentrate for export to generate early cashflow with a modest capital requirement[5] . The outstanding economics and low capital hurdle of less than A$15 million will allow the Company to develop the project in a relatively short timeframe.

This is envisaged as the first stage of a staged ramp up for the project and has the advantage of potentially providing early cashflow to strengthen the Company’s balance sheet and assist in funding of the larger high purity manganese production hub which is the subject of a parallel, complementary work stream.

The Project straddles the Great Northern Highway and the Goldfields Gas Pipeline providing turnkey logistics and energy solutions. The Company is also intending to integrate renewable energy into the power solution to minimise the carbon intensity of the Project as well as reducing energy costs. A cleaner, lower carbon flowsheet and high penetration renewable energy will place Butcherbird at the forefront of sustainable metal production.

Mineral Resources

Category Tonnes (Mt) Mn (%) Si (%) Fe (%) Al (%)
Measured 16 11.6 20.6 11.7 5.7
Indicated 41 10.0 20.9 11.0 5.8
Inferred 206 9.8 20.8 11.4 5.9
Total 263 10.0 20.8 11.4 5.9

Notes:

• Reported at a 7% Mn cut-off for the Measured and Indicated categories and an 8% Mn cut-off for the Inferred categories.

  • All figures rounded to reflect the appropriate level of confidence (apparent differences may occur due to rounding)

4 Reference: Company ASX release dated 17 April 2019.

5 Reference: Company ASX release dated 19 May 2020

==> picture [51 x 17] intentionally omitted <==

Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au

Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia

Page 7

QUARTERLY REPORT 30 SEPTEMBER 2020

==> picture [107 x 34] intentionally omitted <==

Mining Reserve

Based on the results of the Pre-Feasibility Study completed in May 2020, E25 has published a Maiden Ore Reserve for the Project of 50.55Mt in the Proved and Probable categories[6] .

Classification Tonnes (Mt) Grade (Mn%) Contained Mn (Mt) Recovered Mn (Mt)
Proved 14.4 11.5 1.65 1.35
Probable 36.2 9.8 3.56 2.92
Total 50.6 10.3 5.21 4.27

6 Reference: Element 25 Limited Reserve Statement lodged with ASX 19 May 2020.

Element 25 Limited Level 2, 45 Richardson Street, P +61 8 6315 1400 West Perth, WA, 6005 E [email protected] PO Box 910 West Perth WA 6872 element25.com.au Australia

==> picture [51 x 17] intentionally omitted <==

Page 8

QUARTERLY REPORT 30 SEPTEMBER 2020

==> picture [107 x 34] intentionally omitted <==

Corporate

Share Purchase Plan

The Share Purchase Plan ( SPP ) announced on 6 July 2020 closed on 21 July 2020 heavily oversubscribed with the Company having received applications for over $3.2 million.

The SPP booklet outlined that the Company was seeking a target of $1.5 million from the SPP however, given the strong support shown by shareholders, the Board decided to use its discretion under the terms of the SPP and accept all shareholder applications.

Deferred Consideration Payment Received from REE

During the quarter, payment of $1M was received in relation to the deferred consideration for the sale of the Cummins Range Rare Earth deposit to RareX Limited ( RareX ).

On 27 September 2019, the Company announced the sale of the Cummins Range Project for total consideration of $3M. The first tranche of $1M was received at settlement and the Company has now received the second tranche of $1M which was settled via the payment of $500,000 in cash and the issue of 7,462,687 fully paid shares in the capital of RareX at a deemed issue price of 6.7c per share. The shares are subject to a six-month voluntary escrow period. The sale agreement in relation to the Cummins Range Project also includes future payment as follows:

  • Within 36 months of settlement (which occurred on 27 September 2019), and subject to the completion of a positive Bankable Feasibility Study ( BFS ) on the Cummins Range project, RareX must pay or issue $1,000,000 in cash or shares or a combination thereof to a total value of $1,000,000 ( Further Deferred Consideration ).

  • If a BFS is unable to be completed within 36 months of the date of settlement, the further Deferred Consideration is not payable and RareX will, in lieu, grant E25 a 1% Net Smelter Return Royalty on future production from the Cummins Range project capped at $1,000,000.

Investment Portfolio (as at 30 September 2020)

In addition to cash reserves, the Company also currently holds securities in the following listed entities:

Listed securities at market value: No. Held Closing Price
Market Value
Anova Metals Ltd (ASX:AWV) 7,000,000 $0.026
$182,000
Buxton Resources Ltd (ASX:BUX) 356,001 $0.096
$34,176
Duketon Mining (ASX:DKM) 1,450,000 $0.23
$333,500
Danakali Limited (ASX:DNK) 6,794,097 $0.405
$2,751,609
Rare X Limited (TSX:REE) 7,462,687 $0.115
$858,209
Total 4,159,494

==> picture [51 x 17] intentionally omitted <==

Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au

Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia

Page 9

QUARTERLY REPORT 30 SEPTEMBER 2020

==> picture [107 x 34] intentionally omitted <==

During the quarter aggregate amounts paid to directors including salary, directors’ fees, consulting fees and superannuation totalled $86,000.

Justin Brown

Managing Director

Company information, ASX announcements, investor presentations, corporate videos and other investor material on the Company’s projects can be viewed at: http://www.element25.com.au.

Competent Persons Statement

The company confirms that in the case of estimates of Mineral Resource or Ore Reserves, all material assumptions and technical parameters underpinning the estimates in the market announcements dated 17 April 2019 and 19 May 2020 continue to apply and have not materially changed. The company confirms that the form and context in which the competent person’s findings are presented has not been materially modified from the original market announcements.

The information in this report that relates to Exploration Results and Exploration Targets is based on information compiled by Mr Justin Brown who is a member of the Australasian Institute of Mining and Metallurgy. At the time that the Exploration Results and Exploration Targets were compiled, Mr Brown was an employee of Element 25 Limited. Mr Brown is a geologist and has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Brown consents to the inclusion of this information in the form and context in which it appears in this report.

This announcement is authorised for market release by Element 25 Limited’s Board of Directors.

Disclaimer

The views expressed herein are not necessarily the views of the Australian Government, and the Australian Government does not accept responsibility for any information or advice contained herein.

==> picture [51 x 17] intentionally omitted <==

Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au

Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia

Page 10

QUARTERLY REPORT 30 SEPTEMBER 2020

==> picture [107 x 34] intentionally omitted <==

ASX Additional Information for Quarterly Report to 30 September 2020

Tenement
reference
Location Interest at beginning
ofquarter
Acquired/
Disposed
Interest at end of
quarter
The mining
tenements held at the
end of the quarter and
their
location
E09/2415 Isle Bore WA 100% N/A 100%
E20/659 Eelya Hill WA 10% N/A 10%
E20/948 Yallon Well WA 100% N/A 100%
E20/953 Sunday Well WA 100% N/A 100%
E28/2577 Pinnacles WA 100% N/A 100%
E28/2761 Flanker South WA 100% N/A 100%
E28/2908 Pinnacles WA 100% N/A 100%
E37/1295 Leonora WA 100% Disposed 0%
E39/2135 Mulga Tank 100% N/A 100%
E46/1352 Black Hill WA 100% Disposed 0%
E46/1366 Black Hill WA 0% Acquired 100%
E52/1529 Mt Padbury WA 100% (Note 1) N/A 100% (Note 1)
E52/2350 Butcher Bird WA 100% N/A 100%
E52/3606 Yanneri Bore WA 100% N/A 100%
E52/3706 Yanneri Pool WA 100% N/A 100%
E52/3708 Millidie Creek WA 100% Disposed 0%
E52/3735 Limestone Bore WA 100% N/A 100%
E52/3738 Mt Padbury WA 100% N/A 100%
E52/3762 Dead Camel WA 100% Disposed 0%
E52/3769 Kumarina WA 100% N/A 100%
E52/3779 Beyondie Bluff WA 100% N/A 100%
E52/3788 Neds Gap WA 100% N/A 100%
E52/3789 Coner Bore WA 100% N/A 100%
E52/3840 Woolgatharra Pool WA 100% N/A 100%
E52/3849 Dead Camel WA 0% Acquired 100%
E52/3858 Yanneri Well WA 0% Acquired 100%
L52/211 Limestone Bore WA 100% N/A 100%
L52/215 Butcherbird East 1 WA 100% N/A 100%
L52/216 Butcherbird East 2 WA 100% N/A 100%
L52/217 Butcherbird East 3 WA 100% N/A 100%
L52/218 Butcherbird East 4 WA 100% N/A 100%
L52/220 Butcherbird East 5 WA 0% Acquired 100%
L52/221 Butcherbird East 6 WA 0% Acquired 100%
M52/1074 Yaneri Ridge WA 100% N/A 100%

==> picture [51 x 17] intentionally omitted <==

Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au

Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia

Page 11

QUARTERLY REPORT 30 SEPTEMBER 2020

==> picture [107 x 34] intentionally omitted <==

Tenement
reference
Location Interest at beginning
ofquarter
Acquired/
Disposed
Interest at end of
quarter
E57/1060 Victory Well WA 20% N/A 20%
E59/2408 Twin Peaks WA 100% N/A 100%
E63/2027 Lake Johnston WA 0% N/A 100%
E80/5056 Eileen Bore WA 100% N/A 100%

Notes:

1) 100% interest held in all minerals other than iron ore and manganese.

==> picture [51 x 17] intentionally omitted <==

Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au

Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia

Page 12