AI assistant
ELEMENT 25 LIMITED — Interim / Quarterly Report 2020
Oct 27, 2019
64810_rns_2019-10-27_46ceab4b-05a7-46c6-9901-af9c797d8644.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
QUARTERLY REPORT
==> picture [184 x 58] intentionally omitted <==
30 SEPTEMBER 2019
==> picture [219 x 351] intentionally omitted <==
Highlights
-
All key work streams for the Butcherbird Pre-Feasibility Study are active: • Metallurgy : All test work completed, data and reporting being finalised and expected shortly.
-
• Mine Planning : Price estimates received from contractor candidates, detailed optimisation for ore reserves well advanced.
-
• Power : Final PFS report from Advisian at an advanced draft. Energy cost reductions anticipated over Scoping Study estimates.
-
• Environmental : Data analyses and reporting completed. No significant species identified.
-
• Sales and Marketing : Roskill Information Services market report completed. Offtake counterparty engagement ongoing with strong interest from Japan, Southeast Asia, Europe and North America. Visit planned for late October.
-
Capital and Operating Costs : Capital, operating costs and cashflow modelling at an advanced stage pending completion.
The Quarter ending 30 September 2019 has seen further progress for Element 25 Limited ( Company or E25 ) across multiple work streams. The work continues to progress the Pre-Feasibility Study ( PFS ) in relation to the Butcherbird High Purity Manganese Project ( Project ). The PFS is nearing completion. E25 intends to produce high purity manganese and/or manganese sulphate for lithium ion batteries ( HPMS ) and Electrolytic Manganese Metal ( EMM )[1] .
1 Company announcement dated 17 October 2017
Company Snapshot
ASX Code: E25 Board of Directors: Shares on Issue: 92M Seamus Cornelius Chairman Share Price: $0.205 Justin Brown MD Market Capitalisation: $18.9M John Ribbons NED Element 25 Limited Level 2, 45 Richardson Street, P +61 8 6315 1400 West Perth, WA, 6005 E [email protected] PO Box 910 West Perth WA 6872 element25.com.au Australia Page 1
Element 25 Limited is developing the world class Butcherbird manganese project in Western Australia to produce high purity manganese sulphate for lithium ion batteries and electrolytic manganese metal.
==> picture [51 x 18] intentionally omitted <==
QUARTERLY REPORT 30 SEPTEMBER 2019
==> picture [107 x 34] intentionally omitted <==
PRE-FEASIBILITY STUDY
The Company is currently in the closing phases of the PFS which is anticipated to provide a robust base case for the commercialisation of this world class manganese resource.
A number of key consulting groups are engaged to undertake or manage the various elements of the study. All key work streams are underway and progressing well.
Multiple work streams continue to be progressed towards completion, and the PFS is expected to be delivered to the market in coming weeks as various sections of the work programme are closed out. This is expected to include a maiden reserve statement.
E25 Managing Director Mr Justin Brown commented, “ We are very much looking forward to delivering a successful Pre-Feasibility Study to the market, which will represent a pivotal milestone in our journey to develop the world class Butcherbird Project.”
The status of key work streams is summarised as follows;
Mining
Pit optimisations are complete pending finalisation on receipt of detailed operating cost estimates. The associated documentation is well advanced and awaiting finalisation for inclusion into the PFS documentation. Given the low stripping ratios, and free dig mining methodology, mining costs are not expected to be a key cost driver for the operation.
Processing
All PFS metallurgical test work is now complete and final results are being compiled. The work has shown slightly higher recoveries than the Scoping Study test programme, with all other outcomes in line with expectation.
The test programme has successfully yielded a high purity Electrolytic Manganese Metal product grading 99.9% Mn, which exceeds the required purity for commercial sale.
Plant layouts are complete, as are manning,
==> picture [247 x 186] intentionally omitted <==
Figure 1: Manganese leaching test equipment.
logistics and reagent costings. Final capital and operating cost estimates are pending.
==> picture [51 x 18] intentionally omitted <==
Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au
Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia
Page 2
QUARTERLY REPORT 30 SEPTEMBER 2019
==> picture [107 x 34] intentionally omitted <==
Marketing
An advanced draft of the manganese market report has been received from Roskill including coverage of both the EMM and battery grade MnSO4 market statistics and forecast pricing which will inform the pricing assumptions used in the PFS. The forecasts both in terms of pricing and volumes are in line with assumptions used in the Scoping Study released in 2018.
Offtake discussions are well advanced with a number of potential Japanese, Korean, US and European consumers of EMM. The identity of the potential end users remain confidential however they represent a number of major steel producers in jurisdictions outside of China. In discussions to date, the Company has received strong indications that demand for non-Chinese production of these high purity manganese products is robust which bodes well for the Company’s efforts to lock in bankable offtake arrangements with credible counterparties to underpin project financing discussions. A visit to Japan, Korea, the USA and the EU is planned for late October 2019 to continue negotiations.
Power Generation
Advisian are near completion on the PFS level analysis of the recommended power solution for the Project which is expected to comprise a hybrid wind/gas power station contracted over a 20 year Power Purchase Agreement ( PPA ) term. Progress to date indicates that there is an improvement on the Scoping Study power cost estimates of approximately $120/MWh using a gas only base case. The renewable/gas option assumes a flat load profile.
As previously announced, the Company is also working with Murdoch University to explore the potential for a more dynamic operational regime which has the potential to allow for a higher renewable energy penetration than in the current base case which is expected to utilise approximately 50% renewable energy in tandem with gas fired generation using traditional reciprocating engines.
To support the case for renewable energy as part of the design for the Project, a SODaR is in continuous operation on site, collecting ten-minute wind and solar data. The data collection exercise is expected to continue indefinitely to support PPA negotiations as we progress toward contracting of the power infrastructure.
==> picture [452 x 132] intentionally omitted <==
Figure 2: Solar insolation data collected at Butcherbird during September 2019.
==> picture [51 x 17] intentionally omitted <==
Element 25 Limited Level 2, 45 Richardson Street, P +61 8 6315 1400 West Perth, WA, 6005 E [email protected] PO Box 910 West Perth WA 6872 element25.com.au Australia
Page 3
QUARTERLY REPORT 30 SEPTEMBER 2019
==> picture [107 x 34] intentionally omitted <==
==> picture [452 x 115] intentionally omitted <==
Figure 3: SODaR wind data collected at Butcherbird during September 2019.
Geology and Mineralisation Report
The PFS documentation for the updated resource statement released on 17 April 2019 is complete and will form part of the feasibility study report.
The PFS base case will target a 50 year initial mine life focussing on the Measured and Indicated resource
categories to allow the reporting of a maiden reserve statement.
==> picture [452 x 322] intentionally omitted <==
Figure 4: Project plan showing the mining lease application MLA 52/1074 as well as key transport and energy infrastructure and the Yanneri Ridge resource outlines highlighting the measured and indicated zones of mineralisation.
==> picture [51 x 17] intentionally omitted <==
Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au
Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia
Page 4
QUARTERLY REPORT 30 SEPTEMBER 2019
==> picture [107 x 34] intentionally omitted <==
Access Agreements
The final Native Title Agreement required for the grant of M52/1074 and development of the Butcherbird Project was entered into in the previous quarter and the Company has mining agreements in place with both the Nyiyaparli and Ngarlawanga native title groups.
An access agreement was agreed with the owners of the Kumarina pastoral lease and negotiations with the owners of the Bulloo Downs pastoral lease are ongoing.
Environment
Final flora and fauna environmental surveys and reports have been completed to a PFS level of detail and have been included in the PFS documentation. Importantly, no Commonwealth EPBC Act or Western Australian Biodiversity Conservation Act listed Threatened Flora species have been identified in the project area.
Preliminary Waste characterisation is complete and recommendations for future work will be incorporated into future post PFS metallurgical work plans.
Process Water
A ground magnetic survey defined an area to the east of planned mining operations which is interpreted as a paleo-drainage system prospective for groundwater. This area will be targeted for a groundwater exploration drilling programme as part of the work programme post the PFS.
Project Finance
Burnvoir continues to engage with a number of groups in relation to project financing and on 9 October 2019, the Company announced that the Northern Australia Infrastructure Facility (NAIF) determined that it will further investigate the potential to provide debt financing for the Project.
This decision was taken after E25 provided NAIF with a strategic assessment paper detailing the benefits that will flow from the Project and its associated infrastructure to the local communities in the Pilbara region. This represents one of a number of avenues that the Company is pursuing in relation to securing project finance for the Project.
Logistics
The logistics solution for the Project comprises road haulage of both inbound reagents and consumables and outbound product. The EMM product will be shipped via Fremantle Port in the early stages of the Project until
==> picture [51 x 17] intentionally omitted <==
Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au
Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia
Page 5
QUARTERLY REPORT 30 SEPTEMBER 2019
==> picture [107 x 34] intentionally omitted <==
suitable infrastructure and container liner services are available at Port Hedland. Contractor pricing has been received for domestic and sea freight components and will be included in the final PFS report.
About the Butcherbird High Purity Manganese Project
The Butcherbird High Purity Manganese Deposit is a world class manganese resource with current JORC resources in excess of 263 Mt of manganese ore[2] . The Company has completed a positive scoping study with respect to developing the deposit to produce high purity manganese sulphate for lithium ion battery cathodes as well as Electrolytic Manganese Metal for use in certain specialty steels. A PFS is currently being completed and is expected to further confirm the commercial potential of the Project.
The Project straddles the Great Northern Highway and the Goldfields Gas Pipeline providing turnkey logistics and energy solutions. The Company is also intending to integrate renewable energy into the power solution to minimise the carbon intensity of the Project as well as reducing energy costs.
Mineral Resources
| Category | Tonnes (Mt) | Mn (%) | Si (%) | Fe (%) | Al (%) |
|---|---|---|---|---|---|
| Measured | 16 | 11.6 | 20.6 | 11.7 | 5.7 |
| Indicated | 41 | 10.0 | 20.9 | 11.0 | 5.8 |
| Inferred | 206 | 9.8 | 20.8 | 11.4 | 5.9 |
| Total | 263 | 10.0 | 20.8 | 11.4 | 5.9 |
Notes:
• Reported at a 7% Mn cut-off for the Measured and Indicated categories and an 8% Mn cut-off for the Inferred categories.
• All figures rounded to reflect the appropriate level of confidence (apparent differences may occur due to rounding).
Other Projects
Cummins Range
During the quarter, RareX Pty Ltd ( RareX ) exercised its option to purchase the Cummins Range Rare Earths Project comprising Exploration Licence E80/5092 ( Cummins Range ). The sale of Cummins Range has now completed. Pursuant to the option agreement announced 19 July 2019, RareX paid $500,000 in cash and parent company Sagon Resources Limited ( Sagon ) ( ASX:SG1 ) has issued 13,338,261 ordinary shares at a deemed price of $0.0375
2 Reference: Company ASX release dated 17 April 2019.
==> picture [51 x 17] intentionally omitted <==
Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au
Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia
Page 6
QUARTERLY REPORT 30 SEPTEMBER 2019
==> picture [107 x 34] intentionally omitted <==
per share for total consideration of $1,000,000. The consideration shares are subject to a six month restriction agreement.
The sale agreement also includes a number of future payments as follows:
-
Within twelve months of settlement of the acquisition, RareX/Sagon must pay $500,000 in cash and issue $500,000 in shares in Sagon or pay $1,000,000 in cash ( Deferred Consideration ).
-
Within 36 months of settlement, and subject to the completion of a positive Bankable Feasibility Study ( BFS ) on the Cummins Range project, RareX/Sagon must pay or issue $1,000,000 in cash or Sagon shares or a combination thereof to a total value of $1,000,000 ( Further Deferred Consideration ).
-
If a BFS is unable to be completed within 36 months of the date of settlement, the further Deferred Consideration is not payable and RareX will, in lieu, grant E25 a 1% Net Smelter Return Royalty on future production from the Cummins Range project capped at $1,000,000.
The Company is pleased with the outcome of this transaction which will provide valuable working capital to fund the Company’s activities.
Corporate
Investment Portfolio (as at 30 September 2019)
In addition to cash reserves, the Company also currently holds securities in the following listed entities:
| Listed securities at market value: | No. Held | Closing Price | Market Value |
|---|---|---|---|
| Anova Metals Ltd (ASX:AWV) | 7,000,000 | $0.01 | $70,000 |
| Buxton Resources Ltd (ASX:BUX) | 356,001 | $0.10 | $35,600 |
| Duketon Mining (ASX:DKM) | 1,450,000 | $0.22 | $319,000 |
| Danakali Limited (ASX:DNK) | 8,500,097 | $0.635 | $5,397,562 |
| Magmatic Resources Ltd (ASX:MAG) | 3,770,485 | $0.051 | $192,295 |
| Magmatic Resources Options (3c exercise price) | 2,000,000 | ||
| Sagon Resources (ASX:SG1) | 13,338,261 | 0.054 | $720,266 |
| Total | $6,734,723 |
Justin Brown
Managing Director
Company information, ASX announcements, investor presentations, corporate videos and other investor material
on the Company’s projects can be viewed at: http://www.element25.com.au.
==> picture [51 x 17] intentionally omitted <==
Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au
Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia
Page 7
QUARTERLY REPORT 30 SEPTEMBER 2019
==> picture [107 x 34] intentionally omitted <==
Competent Persons Statement
The information in this report that relates to Exploration Results and Exploration Targets is based on information compiled by Mr Justin Brown who is a member of the Australasian Institute of Mining and Metallurgy. At the time that the Exploration Results and Exploration Targets were compiled, Mr Brown was an employee of Element 25 Limited. Mr Brown is a geologist and has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 edition of the ‘Australasian Code for Reporting of Exploration Results and Exploration Targets’. Mr Brown consents to the inclusion of this information in the form and context in which it appears in this report
Please note with regard to Exploration Targets, the potential quantity and grade is conceptual in nature, that there has been insufficient exploration to define a Mineral Resource and that it is uncertain if further exploration will result in the determination of a Mineral Resource.
The information in this report that relates to Mineral Resources is based on information announced to the ASX on 17 April 2019. Element 25 confirms that it is not aware of any new information or data that materially affects the information included in the relevant market announcements, and that all material assumptions and technical parameters underpinning the estimates in the relevant market announcements continue to apply and have not materially changed.
Disclaimer
The views expressed herein are not necessarily the views of the Australian Government, and the Australian Government does not accept responsibility for any information or advice contained herein.
==> picture [51 x 17] intentionally omitted <==
Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au
Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia
Page 8
QUARTERLY REPORT 30 SEPTEMBER 2019
==> picture [107 x 34] intentionally omitted <==
Element 25 Limited
ASX Additional Information for Quarterly Report to 30 September 2019
| Tenement reference |
Location | Interest at beginning of quarter |
Acquired / Disposed |
Interest at end of quarter |
|
|---|---|---|---|---|---|
| The mining tenements held at the end of the quarter and their location |
E20/659 | Eelya Hill WA | 10% | N/A | 10% |
| E20/948 | Yallon Well WA | 100% | N/A | 100% | |
| E20/953 | Sunday Well WA | 100% | N/A | 100% | |
| E28/2577 | Pinnacles WA | 100% | N/A | 100% | |
| E28/2701 | Pinnacles East WA | 100% | N/A | 100% | |
| E28/2761 | Flanker South WA | 100% | N/A | 100% | |
| E28/2908 | Pinnacles WA | 100% | N/A | 100% | |
| E28/2925 | Fraser Range WA | 100% | N/A | 100% | |
| E37/1295 | Leonora WA | 100% | N/A | 100% | |
| E39/2135 | Mulga Tank | 0% | Acquired | 100% | |
| E46/1300 | Black Hill WA | 100% | N/A | 100% | |
| E52/1529 | Mt Padbury WA | 100%(Note 1) | N/A | 100%(Note 1) | |
| E52/2350 | Butcher Bird WA | 100% | N/A | 100% | |
| E52/3606 | Yanneri Bore WA | 100% | N/A | 100% | |
| E52/3607 | Neds Gap WA | 100% | Disposed | 0% | |
| E52/3663 | Dead Camel WA | 100% | N/A | 100% | |
| E52/3704 | Corner Bore WA | 100% | N/A | 100% | |
| E52/3706 | Yanneri Pool WA | 100% | N/A | 100% | |
| E52/3708 | Millidie Creek WA | 100% | N/A | 100% | |
| E52/3710 | Neds Gap WA | 100% | N/A | 100% | |
| E52/3735 | Limestone Bore WA | 0% | Acquired | 100% | |
| E52/3738 | Mt Padbury WA | 0% | Acquired | 100% | |
| L52/202 | Yanneri Ridge WA | 100% | Disposed | 0% | |
| L52/211 | Limestone Bore WA | 0% | Acquired | 100% | |
| M52/1074 | Yaneri Ridge WA | 100% | N/A | 100% | |
| E57/1060 | Victory Well WA | 100% | N/A | 100% | |
| E59/2267 | Twin Peaks WA | 100% | Disposed | 0% | |
| E63/1750 | Lake Johnston WA | 85% | N/A | 85% | |
| E63/1789 | Lake Johnston WA | 85% | N/A | 85% | |
| E63/1838 | Lake Johnston WA | 85% | N/A | 85% |
==> picture [51 x 17] intentionally omitted <==
Element 25 Limited Level 2, 45 Richardson Street, P +61 8 6315 1400 West Perth, WA, 6005 E [email protected] PO Box 910 West Perth WA 6872 element25.com.au Australia
Page 9
QUARTERLY REPORT 30 SEPTEMBER 2019
==> picture [107 x 34] intentionally omitted <==
| Tenement reference |
Location | Interest at beginning of quarter |
Acquired / Disposed |
Interest at end of quarter |
|
|---|---|---|---|---|---|
| E69/3541 | Cunyu Woolshed WA | 100% | N/A | 100% | |
| E80/5056 | Eileen Bore WA | 100% | N/A | 100% | |
| E80/5092 | Cummins Range WA | 100% | Disposed | 0% |
Notes:
1) 100% interest held in all minerals other than iron ore and manganese.
==> picture [51 x 17] intentionally omitted <==
Element 25 Limited P +61 8 6315 1400 E [email protected] element25.com.au
Level 2, 45 Richardson Street, West Perth, WA, 6005 PO Box 910 West Perth WA 6872 Australia
Page 10