Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Electrolux Interim / Quarterly Report 2017

Jul 19, 2017

2907_ir_2017-07-19_96f6daa2-cd18-4a4f-a7cc-f5b2f0918e15.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Interim Report January - June 2017

Stockholm, July 19, 2017

Highlights of the second quarter of 2017

  • Net sales increased by 5.1% to SEK 31,502m (29,983).
  • Organic sales were unchanged, contribution from acquisitions and divestments was 1.2% while currency translation had a positive impact of 3.9% on net sales.
  • Operating income increased to SEK 1,942m (1,564), corresponding to a margin of 6.2% (5.2).
  • Four of six business areas achieved an operating margin above 6%.
  • Solid operating cash flow after investments of SEK 3.5bn (4.1).
  • Income for the period increased to SEK 1,308m (1,079), and earnings per share was SEK 4.55 (3.75).
Q2 2017 Q2 2016 Change, % First half 2017 First half 2016 Change, %
31,502 29,983 5.1 60,385 58,097 3.9
0.0 -0.9 -1.4 0.3
1.5 0.1 0.9 0.1
-0.3 -0.5
3.9 -3.6 4.9 -4.3
1,9421) 1,564 24 3,478 2,832 23
6.2 5.2 5.8 4.9
1,753 1,448 21 3,187 2,611 22
1,308 1,079 21 2,391 1,954 22
4.55 3.75 8.32 6.80
3,470 4,141 -16 2,512 3,561 -29
33.4 25.7

1) Operating income in the second quarter of 2017 was negatively impacted by the release of acquisition-related fair value adjustments to inventory of SEK 40m.

2) Basic, based on an average of 287.4 (287.4) million shares for the second quarter and 287.4 (287.4) million shares for the first half of 2017, excluding shares held by Electrolux.

For definitions, see page 25.

About Electrolux

Electrolux shapes living for the better by reinventing taste, care and wellbeing experiences, making life more enjoyable and sustainable for millions of people. As a leading global appliance company, we place the consumer at the heart of everything we do. Through our brands, including Electrolux, AEG, Anova, Frigidaire, Westinghouse and Zanussi, we sell more than 60 million household and professional products in more than 150 markets every year. In 2016, Electrolux had sales of SEK 121 billion and employed 55,000 people around the world. For more information, go to www.electroluxgroup.com.

AB Electrolux (publ) 556009-4178

Market overview

Market overview for the second quarter

In the second quarter, market demand for core appliances in Europe increased by 1% year-over-year. Demand in Western Europe declined by 1% while demand in Eastern Europe increased by 5%.

Market demand for core appliances in North America increased by 5%.

INDUSTRY SHIPMENTS OF CORE APPLIANCES IN EUROPE* INDUSTRY SHIPMENTS OF CORE APPLIANCES IN THE US*

Market demand for appliances in Australia, China and Southeast Asia is estimated to have increased. Demand for core appliances in Brazil, Argentina and Chile improved.

*Units, year-over-year, %. 0 2 4 6 8 10 12 14 Q1 Q2 Q3 Q4 Q1 Q2 2016 2017 %

Sources: Europe: Electrolux estimates, North America: AHAM. For other markets, there are no comprehensive market statistics.

The second quarter in summary

  • Major Appliances North America reported continued improvement in operating income.
  • Continued stable earnings for Major Appliances EMEA.
  • Professional Products displayed favorable organic growth and a positive earnings trend.
  • Major Appliances Asia/Pacific reported organic sales growth and operating income increased.
  • Operating income for Home Care & SDA continued to improve.
  • Measures to restore profitability in Major Appliances Latin America continued.
  • Acquisition of Anova completed and announcement in July to acquire European kitchen hoods company Best.
SEKm Q2 2017 Q2 2016 Change, % First half 2017 First half 2016 Change, %
Net sales 31,502 29,983 5.1 60,385 58,097 3.9
Change in net sales, %, whereof
Organic growth 0.0 -0.9 -1.4 0.3
Acquisitions 1.5 0.1 0.9 0.1
Divestments -0.3 -0.5
Changes in exchange rates 3.9 -3.6 4.9 -4.3
Operating income
Major Appliances Europe, Middle East and Africa 576 567 2 1,134 1,120 1
Major Appliances North America 987 742 33 1,591 1,237 29
Major Appliances Latin America 29 69 -58 131 100 31
Major Appliances Asia/Pacific 209 150 40 321 245 31
Home Care & SDA 77 6 1,180 147 50 194
Professional Products 258 222 16 507 427 19
Other, Common Group costs, etc. -194 -192 -1 -353 -347 -2
Operating income 1,942 1,564 24 3,478 2,832 23
Margin, % 6.2 5.2 5.8 4.9

Net sales for the Electrolux Group increased by 5.1% in the quarter. Currency translation had a positive impact of 3.9% and the net contribution of acquisitions and divestments was 1.2%. Major Appliances EMEA, Major Appliances Asia/ Pacific and Professional Products reported organic sales growth. Sales for Major Appliances North America were impacted by lower sales volumes of products under private labels. In Latin America, sales increased in Argentina and Chile, while sales in Brazil declined. Sales for Home Care & SDA declined, mainly as a result of the focus on product-portfolio management.

Operating income increased to SEK 1,942m (1,564), corresponding to a margin of 6.2% (5.2).

Operating income improved across all business areas except in Latin America. Product mix improvements and higher cost efficiency contributed to the favorable earnings trend during the quarter. Major Appliances EMEA reported stable earnings as a result of mix improvements and lower operational costs. Major Appliances North America continued to report favorable results supported by mix improvements and increased operational efficiency. Operating income for Major Appliances Asia/Pacific improved significantly as a result of good development across most regions. Results for Home Care & SDA continued to increase. Professional Products strengthened its position in several markets and operating income improved.

Effects of changes in exchange rates

Changes in exchange rates had a negative year-over-year impact of SEK 96m on operating income in the quarter. The impact of transaction effects was SEK -186m and related mainly to a weaker Egyptian pound and British pound, but also to weakening currencies in Latin America. Translation effects in the quarter amounted to SEK 90m.

Financial net

Net financial items for the second quarter amounted to SEK -189m (–116). The financial net was negatively impacted by unrealized losses, related to financial assets available for sale, in the amount of SEK 100m.

Income for the period

Income for the period amounted to SEK 1,308m (1,079), corresponding to SEK 4.55 (3.75) in earnings per share.

Events during the second quarter of 2017

April 3. Management change in AB Electrolux

Lars Hygrell, is new Chief Marketing Officer and member of Group Management since May 1. He was previously Senior Vice President Marketing and Brands within the business area Major Appliances EMEA. He succeeded MaryKay Kopf who has left the company.

Events after the second quarter

July 7. Electrolux to acquire European kitchen hoods company Best

Electrolux has agreed to acquire Best, a European manufacturer of innovative and well-designed kitchen hoods. The acquisition enables Electrolux to develop a fully comprehensive offering of built-in cooking solutions and will further support long-term profitable growth in the region.

For more information, visit www.electroluxgroup.com

First half of 2017

Net sales for Electrolux in the first half of 2017 amounted to SEK 60,385m (58,097). Organic sales declined by 1.4%, the net contribution from acquisitions and divestment was 0.4% and currency translation had a positive impact of 4.9%. Operating income increased to SEK 3,478m (2,832),

corresponding to a margin of 5.8% (4.9).

Income for the period amounted to SEK 2,391m (1,954), corresponding to SEK 8.32 (6.80) in earnings per share.

SHARE OF SALES BY BUSINESS AREA IN THE SECOND QUARTER OF 2017 OPERATING INCOME AND MARGIN

The EBIT margin - 12m is excluding costs related to GE Appliances, see page 23.

Business areas

Major Appliances Europe, Middle East and Africa

In the second quarter, overall market demand in Europe increased by 1% year-over-year. Demand in Western Europe declined by 1%, demand improved in most markets while the market in the UK continued to decline. Demand in Eastern Europe increased by 5%.

Electrolux operations in EMEA reported organic sales growth of 2.1% in the quarter. The acquired company Kwikot Group had a positive impact of 2.2% on sales. New product launches and continued focus on the most profitable product categories improved the product mix and the business area continued to gain market shares under premium brands.

Operating income improved and the margin remained stable at more than 6%. Mix improvements and lower operational costs offset the headwinds from currencies and raw-material cost increases.

In July, an agreement was made to acquire the European kitchen hoods company Best. The acquisition is subject to regulatory approvals and is expected to be completed during the third quarter of 2017. For more information, see page 3.

OPERATING INCOME AND MARGIN

Industry shipments of core appliances in
Europe, units, year-over-year,%
Q2 2017 Q2 2016 First half 2017 First half 2016 Full year 2016
Western Europe -1 5 0 4 3
Eastern Europe (excluding Turkey) 5 4 4 3 4
Total Europe 1 4 1 4 3
SEKm
Net sales 9,356 8,897 18,188 17,898 37,844
Organic growth,% 2.1 5.2 -0.2 6.2 3.5
Acquisitions,% 2.2 1.4
Operating income 5761) 567 1,134 1,120 2,546
Operating margin,% 6.2 6.4 6.2 6.3 6.7

1) Operating income in the second quarter was negatively impacted by the release of acquisition-related fair value adjustments to inventory of SEK 23m. Excluding this effect the operating margin was 6.4%.

Major Appliances North America

In the second quarter, market demand for core appliances in North America grew by 5% year-over-year. Market demand for major appliances, including microwave ovens and home-comfort products also improved by 10%.

Electrolux operations in North America reported an organic sales decline of 2.4% in the quarter. Sales declined due to lower sales volumes under private labels. However, product-portfolio management improved the product mix in the quarter.

Operating income improved, as a result of increased cost efficiency and mix improvements which more than offset the negative impact from price pressure and lower volumes.

OPERATING INCOME AND MARGIN

Industry shipments of appliances in the US,
units, year-over-year, %
Q2 2017 Q2 2016 First half 2017 First half 2016 Full year 2016
Core appliances 5 3 4 5 6
Microwave ovens and home-comfort
products
15 -5 15 -3 -1
Total Major Appliances US 10 0 7 2 3
SEKm
Net sales 11,699 11,450 21,549 21,387 43,402
Organic growth, %1) -2.4 -1.5 -4.5 1.7 -0.9
Operating income 987 742 1,591 1,237 2,671
Operating margin, % 8.4 6.5 7.4 5.8 6.2

1) The organic growth in the second quarter, the first half and the full year of 2016 was negatively impacted by 0.2%, 0.2% and 0.2%, respectively, related to the transfer of operations under the Kelvinator brand in North America to the business area Professional Products.

Major Appliances Latin America

In the second quarter, market demand for core appliances in Brazil increased somewhat, although the macroeconomic environment continued to be weak. Demand in Argentina and Chile also improved.

Electrolux operations in Latin America reported an organic sales decline of 2.5% during the quarter. Sales volumes increased in Argentina and Chile, while the weak market environment in Brazil impacted sales negatively.

Operating income declined. This was mainly related to negative currency effects and lower prices. Continued actions to improve cost-efficiency contributed to earnings.

OPERATING INCOME AND MARGIN

SEKm Q2 2017 Q2 2016 First half 2017 First half 2016 Full year 2016
Net sales 3,857 3,659 8,158 7,302 15,419
Organic growth, % -2.5 -6.7 -2.5 -9.3 -10.8
Operating income 29 69 131 100 -68
Operating margin, % 0.8 1.9 1.6 1.4 -0.4

Major Appliances Asia/Pacific

In the second quarter, overall market demand for appliances in Australia, China and Southeast Asia is estimated to have increased.

Electrolux reported an organic sales growth of 6.6% in the second quarter. Sales improved across most regions and were particularly strong in China. The acquired wine cabinet company Vintec, had a positive impact of 1.2% on sales.

Operating income improved significantly year-overyear. Higher sales volumes and cost efficiencies contributed to earnings. Operations in Australia and New Zealand reported a favorable earnings trend.

OPERATING INCOME AND MARGIN

SEKm Q2 2017 Q2 2016 First half 2017 First half 2016 Full year 2016
Net sales 2,713 2,407 5,086 4,429 9,380
Organic growth, % 6.6 -2.0 7.3 -3.5 1.3
Acquisitions, % 1.2 1.2 0.5
Operating income 209 150 321 245 626
Operating margin, % 7.7 6.2 6.3 5.5 6.7

Home Care & Small Domestic Appliances

In the second quarter, the market for cordless, hand-held vacuum cleaners in Europe and Asia Pacific continued to increase significantly year-over-year while demand for corded vacuum cleaners declined in several markets.

Electrolux organic sales declined by 3.4% in the quarter. The product mix improved as a result of active product portfolio management and exiting unprofitable product categories which impacted sales volumes negatively. The acquired smart kitchen appliance company Anova had a positive impact of 4.6% on sales while the divestment of the Eureka brand in the US in 2016, had a negative impact of 4.7% on sales.

Operating income continued to improve across regions and increased significantly. A positive mix trend and cost efficiencies contributed to earnings.

OPERATING INCOME AND MARGIN

SEKm Q2 2017 Q2 2016 First half 2017 First half 2016 Full year 2016
Net sales 1,878 1,858 3,664 3,785 8,183
Organic growth, % -3.4 -12.3 -3.3 -9.2 -8.2
Acquisitions, % 4.6 2.3
Divestments, % -4.7 -7.1
Operating income 771) 6 147 50 238
Operating margin, % 4.1 0.3 4.0 1.3 2.9

1) Operating income in the second quarter was negatively impacted by the release of acquisition-related fair value adjustments to inventory of SEK 8m. Excluding this effect the operating margin was 4.5%.

Professional Products

Overall market demand for professional food-service and professional laundry equipment improved across most regions year-over-year in the second quarter. Demand increased in Electrolux core markets in Western Europe. The markets in the US and Japan also improved.

Organic growth for Electrolux was 5.8%. The acquired US company Grindmaster-Cecilware had a positive impact of 8.8% on sales. Sales grew across most markets, particularly in Europe, Japan and in emerging markets.

Operating income continued to increase. Investments in product development to strengthen positions in existing and new segments and markets are ongoing.

OPERATING INCOME AND MARGIN

SEKm Q2 2017 Q2 2016 First half 2017 First half 2016 Full year 2016
Net sales 1,999 1,712 3,741 3,296 6,865
Organic growth, %1) 5.8 1.1 6.8 2.7 4.4
Acquisitions, % 8.8 1.4 4.5 1.4 0.6
Operating income 2582) 222 507 427 954
Operating margin, % 12.9 13.0 13.6 13.0 13.9

1) The organic growth in the second quarter, the first half and full year of 2016 was positively impacted by 1.3%, 1.3% and 1.3%, respectively, related to the transfer of operations under the Kelvinator brand in North America from the business area Major Appliances North America.

2) Operating income in the second quarter was negatively impacted by the release of acquisition-related fair value adjustments to inventory of SEK 9m. Excluding this effect the operating margin was 13.4%.

Cash flow

Operating cash flow after investments is seasonally strong in the second quarter and amounted to SEK 3,470m (4,141). Higher capital expenditure and lower contribution from working capital account for the somewhat lower level compared with the same period in the previous year.

Operating cash flow after investments in the first half of 2017 amounted to SEK 2,512m (3,561).

Acquisitions of operations had a negative impact of SEK 899m and SEK 3,298m, respectively on the cash flow in the second quarter and the first half of 2017. The acquisition in the second quarter refers to Anova, see page 22.

OPERATING CASH FLOW AFTER INVESTMENTS

SEKm Q2 2017 Q2 2016 First half 2017 First half 2016 Full year 2016
Operating income adjusted for non-cash
items1)
3,031 2,707 5,482 5,027 10,545
Change in operating assets and liabilities 1,269 1,855 -1,473 -516 1,328
Operating cash flow 4,300 4,562 4,009 4,511 11,873
Investments in tangible and intangible assets -832 -678 -1,564 -1,314 -3,390
Changes in other investments 2 257 67 364 657
Operating cash flow after investments 3,470 4,141 2,512 3,561 9,140
Acquisitions and divestments of operations -899 -3,298 -3 176
Operating cash flow after structural changes 2,571 4,141 -786 3,558 9,316
Financial items paid, net2) -52 -117 -131 -178 -514
Taxes paid -312 -430 -555 -631 -1,194
Cash flow from operations and investments 2,207 3,594 -1,472 2,749 7,608
Dividend -1,868 -1,078 -1,868 -1,868
Share-based payments 4 -3 -488 -57 -57
Total cash flow, excluding changes in loans
and short–term investments
2,211 1,723 -3,038 824 5,683

1) Operating income adjusted for depreciation, amortization and other non-cash items.

2) For the period January 1 to June 30 2017: interests and similar items received SEK 111m (52), interests and similar items paid SEK -175m (–184) and other financial items paid SEK -67m (–46).

Financial position

Net debt

As of June 30, 2017, Electrolux had a net cash position of SEK 310m compared to the net cash position of SEK 3,809m as of December 31, 2016.

Net provisions for post-employment benefits decreased to SEK 3,085m. In total, net debt increased by SEK 2,415m in the first half of 2017.

Long-term borrowings as of June 30, 2017, including long-term borrowings with maturities within 12 months, amounted to SEK 9,001m with average maturity of 2.5 years, compared to SEK 8,451m and 2.7 years at the end of 2016. During 2017, long-term borrowings in the amount of approximately SEK 500m will mature.

Liquid funds as of June 30, 2017, amounted to SEK 10,563m, a decrease of SEK 3,448m compared to SEK 14,011m as of December 31, 2016.

Net assets and working capital

Average net assets for the first half of 2017 amounted to SEK 20,805m (22,032), corresponding to 17.2% (19.0) of annualized net sales. Net assets as of June 30, 2017, amounted to SEK 21,192m (21,648).

Working capital as of June 30, 2017, amounted to SEK –13,694m (–11,706), corresponding to –11.1% (–9.5) of annualized net sales.

Return on net assets was 33.4% (25.7), and return on equity was 27.7% (27.3).

Net debt
SEKm June 30, 2017 June 30, 2016 Dec. 31, 2016
Short-term loans 952 1,267 1,074
Short-term part of long-term loans 1,576 499
Trade receivables with recourse 128 321 234
Short-term borrowings 2,656 1,588 1,807
Financial derivative liabilities 148 241 419
Accrued interest expenses and prepaid interest income 24 23 24
Total short-term borrowings 2,828 1,852 2,250
Long-term borrowings 7,425 8,407 7,952
Total borrowings1) 10,253 10,259 10,202
Cash and cash equivalents 10,079 8,538 12,756
Short-term investments 153 3 905
Financial derivative assets 90 191 100
Prepaid interest expenses and accrued interest income 241 256 250
Liquid funds2) 10,563 8,988 14,011
Financial net debt -310 1,271 -3,809
Net provisions for post–employment benefits 3,085 6,455 4,169
Net debt 2,775 7,726 360
Net debt/equity ratio 0.16 0.55 0.02
Equity 17,339 13,922 17,738
Equity per share, SEK 60.33 48.44 61.72
Return on equity, % 27.7 27.3 29.4
Equity/assets ratio, % 22.9 19.0 24.7

1)Whereof interest-bearing liabilities in the amount of SEK 9,953m as of June 30, 2017, SEK 9,674m as of June 30, 2016 and SEK 9,525m as of December 31, 2016.

2) Electrolux has one unused committed back-up multicurrency revolving credit facility of EUR 1,000m, approximately SEK 9,600, maturing 2022 with an extension option of one year.

Other items

Asbestos litigation in the US

Litigation and claims related to asbestos are pending against the Group in the US. Almost all of the cases refer to externally supplied components used in industrial products manufactured by discontinued operations prior to the early 1970s. The cases involve plaintiffs who have made substantially identical allegations against other defendants who are not part of the Electrolux Group.

As of June 30, 2017, the Group had a total of 3,320 (3,218) cases pending, representing approximately 3,383 (approximately 3,282) plaintiffs. During the second quarter of 2017, 312 new cases with 312 plaintiffs were filed and 290 pending cases with approximately 290 plaintiffs were resolved.

It is expected that additional lawsuits will be filed against Electrolux. It is not possible to predict the number of future lawsuits. In addition, the outcome of asbestos lawsuits is difficult to predict and Electrolux cannot provide any assurances that the resolution of these types of lawsuits will not have a material adverse effect on its business or on results of operations in the future.

Risks and uncertainty factors

As an international group with a wide geographic spread, Electrolux is exposed to a number of business and financial risks. The business risks can be divided into strategic, operational and legal risks. The financial risks are related to such factors as exchange rates, interest rates, liquidity, the giving of credit and financial instruments.

Risk management in Electrolux aims to identify, control and reduce risks. Risks, risk management and risk exposure are described in more detail in the 2016 Annual Report, www.electrolux.com/annualreport2016

No significant risks other than the risks described there are judged to have occurred.

and CEO Jonas Samuelson's comments
February 1 Electrolux appoints Ricardo Cons as
Head of Major Appliances Latin America
February 6 Electrolux to acquire fast-growing smart kitchen
appliance company Anova
February 10 Kai Wärn proposed new Board Member
of AB Electrolux
February 14 Notice convening the AGM of AB Electrolux
February 28 Electrolux Annual Report 2016 is published
March 2 Electrolux strengthens professional offering of
beverage products by acquiring Grindmaster
Cecilware
March 20 Electrolux presents progress For the Better

February 1 Electrolux Consolidated Results 2016

Press releases 2017

March 2 Electrolux strengthens professional offering of beverage products by acquiring Grindmaster-March 20 Electrolux presents progress For the Better in 2016 Sustainability Report March 21 Don't Overwash – new project drives sustainable care habits March 24 Bulletin from AB Electrolux AGM 2017 April 3 Management change in AB Electrolux, MaryKay Kopf, Chief Marketing Officer, has decided to leave her position April 28 Electrolux Interim Report January-March 2017 and CEO Jonas Samuelson's comments April 28 Invitation to Electrolux Capital Markets Day on November 16, 2017 July 7 Electrolux to acquire European kitchen hoods company Best

Parent Company AB Electrolux

The Parent Company comprises the functions of the Group's head office, as well as five companies operating on a commission basis for AB Electrolux.

Net sales for the Parent Company, AB Electrolux, for the first half 2017 amounted to SEK 16,695m (15,947) of which SEK 13,634m (12,902) referred to sales to Group companies and SEK 3,061m (3,045) to external customers. Income after financial items was SEK 1,851m (2,165), including dividends from subsidiaries in the amount of SEK 1,969m (1,438). Income for the period amounted to SEK 1,880m (2,036).

Capital expenditure in tangible and intangible assets was SEK 167m (105). Liquid funds at the end of the period amounted to SEK 4,816m, as against SEK 9,167m at the start of the year.

Undistributed earnings in the Parent Company at the end of the period amounted to SEK 14,828m, as against SEK 15,582m at the start of the year. Dividend payment to shareholders for 2016 amounted to SEK 2,155m, whereof SEK 1,078 has been paid during the first quarter and SEK 1,078m has been reported as a current liability.

The income statement and balance sheet for the Parent Company are presented on page 19.

The Board of Directors and the President and CEO certify that the Interim Report for the period January – June 2017 gives a true and fair overview of the Parent Company AB Electrolux and the Group's operations, their financial position and results of operations, and describes significant risks and uncertainties facing the Parent Company and other companies in the Group..

Stockholm, July 18, 2017

AB Electrolux (publ) 556009-4178

Ronnie Leten Chairman of the Board of Directors

Petra Hedengran Hasse Johansson Ulla Litzén Board member Board member Board member

Bert Nordberg Fredrik Persson David Porter Board member Board member Board member

Jonas Samuelson Ulrika Saxon Kai Wärn Board member, President and CEO Board member Board member

Gunilla Brandt Ulf Carlsson Bo Rothzén Board member, Board member, Board member, employee representative employee representative employee representative

Consolidated income statement

SEKm Q2 2017 Q2 2016 First half 2017 First half 2016 Full year 2016
Net sales 31,502 29,983 60,385 58,097 121,093
Cost of goods sold -24,721 -23,636 -47,601 -45,980 -95,820
Gross operating income 6,781 6,347 12,784 12,117 25,273
Selling expenses -3,346 -3,246 -6,565 -6,272 -13,208
Administrative expenses -1,467 -1,442 -2,819 -2,822 -5,812
Other operating income/expenses -26 -95 78 -191 21
Operating income 1,942 1,564 3,478 2,832 6,274
Margin, % 6.2 5.2 5.8 4.9 5.2
Financial items, net -189 -116 -291 -221 -693
Income after financial items 1,753 1,448 3,187 2,611 5,581
Margin, % 5.6 4.8 5.3 4.5 4.6
Taxes -445 -369 -796 -657 -1,088
Income for the period 1,308 1,079 2,391 1,954 4,493
Items that will not be reclassified to income for the period:
Remeasurement of provisions for post-employment
benefits
415 -383 803 -1,959 -236
Income tax relating to items that will not be reclassified -88 98 -241 541 44
327 -285 562 -1,418 -192
Items that may be reclassified subsequently to income
for the period:
Available-for-sale instruments -3 -4 0 -24 43
Cash flow hedges 3 8 82 -29 -82
Exchange-rate differences on translation of foreign
operations
-1,054 1,018 -838 349 328
Income tax relating to items that may be reclassified 23 -18 0 -16 -20
-1,031 1,004 -756 280 269
Other comprehensive income, net of tax -704 719 -194 -1,138 77
Total comprehensive income for the period 604 1,798 2,197 816 4,570
Income for the period attributable to:
Equity holders of the Parent Company 1,307 1,079 2,390 1,954 4,494
Non-controlling interests 0 0 0 0 -1
Total 1,308 1,079 2,391 1,954 4,493
Total comprehensive income for the period attributable to:
Equity holders of the Parent Company 606 1,797 2,199 816 4,570
Non-controlling interests -2 1 -2 0 0
Total 604 1,798 2,197 816 4,570
Earnings per share
Basic, SEK 4.55 3.75 8.32 6.80 15.64
Diluted, SEK 4.52 3.73 8.28 6.76 15.55
Average number of shares1)
Basic, million 287.4 287.4 287.4 287.4 287.4
Diluted, million 288.9 289.0 288.8 288.9 289.0

1) Average number of shares excluding shares held by Electrolux.

Consolidated balance sheet

SEKm June 30, 2017 June 30, 2016 Dec. 31, 2016
Assets
Property, plant and equipment 18,105 18,421 18,725
Goodwill 7,651 5,121 4,742
Other intangible assets 3,615 3,150 3,112
Investments in associates 224 205 210
Deferred tax assets 5,567 6,198 6,168
Financial assets 187 269 287
Pension plan assets 327 408 345
Other non-current assets 399 583 400
Total non-current assets 36,075 34,355 33,989
Inventories 15,013 16,093 13,418
Trade receivables 19,397 17,632 19,408
Tax assets 565 757 701
Derivatives 93 191 103
Other current assets 5,041 4,781 4,568
Short-term investments 153 3 905
Cash and cash equivalents 10,079 8,538 12,756
Total current assets 50,341 47,995 51,859
Total assets 86,416 82,350 85,848
Equity and liabilities
Equity attributable to equity holders of the Parent Company
Share capital 1,545 1,545 1,545
Other paid-in capital 2,905 2,905 2,905
Other reserves -2,225 -1,459 -1,471
Retained earnings 15,085 10,901 14,729
Equity attributable to equity holders of the Parent Company 17,310 13,892 17,708
Non-controlling interests 28 30 30
Total equity 17,339 13,922 17,738
Long-term borrowings 7,425 8,407 7,952
Deferred tax liabilities 862 593 580
Provisions for post-employment benefits 3,412 6,863 4,514
Other provisions 6,020 5,736 5,792
Total non-current liabilities 17,719 21,599 18,838
Accounts payable 29,743 27,894 28,283
Tax liabilities 652 575 771
Dividend payable 1,078
Other liabilities 14,922 14,254 15,727
Short-term borrowings 2,656 1,588 1,807
Derivatives 162 281 432
Other provisions 2,145 2,237 2,252
Total current liabilities 51,358 46,829 49,272
Total equity and liabilities 86,416 82,350 85,848

Change in consolidated equity

SEKm June 30, 2017 June 30, 2016 Full year 2016
Opening balance 17,738 15,005 15,005
Total comprehensive income for the period 2,197 816 4,570
Share-based payments -441 -31 31
Dividend to equity holders of the Parent Company -2,155 -1,868 -1,868
Dividend to non-controlling interests 0 0 0
Total transactions with equity holders -2,596 -1,899 -1,837
Closing balance 17,339 13,922 17,738

Consolidated cash flow statement

SEKm Q2 2017 Q2 2016 First half 2017 First half 2016 Full year 2016
Operations
Operating income 1,942 1,564 3,478 2,832 6,274
Depreciation and amortization 994 905 1,990 1,887 3,934
Other non-cash items 95 238 14 308 337
Financial items paid, net1) -52 -117 -131 -178 -514
Taxes paid -312 -430 -555 -631 -1,194
Cash flow from operations, excluding change in operat
ing assets and liabilities
2,667 2,160 4,796 4,218 8,837
Change in operating assets and liabilities
Change in inventories 238 27 -1,764 -1,393 1,493
Change in trade receivables -577 11 -366 763 -467
Change in accounts payable 1,238 1,300 2,070 591 72
Change in other operating assets, liabilities and
provisions
370 517 -1,413 -477 230
Cash flow from change in operating assets and liabilities 1,269 1,855 -1,473 -516 1,328
Cash flow from operations 3,936 4,015 3,323 3,702 10,165
Investments
Acquisitions of operations -899 -3,298 -3 -160
Divestment of operations 336
Capital expenditure in property, plant and
equipment
-658 -554 -1,249 -1,093 -2,830
Capital expenditure in product development -94 -55 -169 -108 -274
Capital expenditure in software -80 -69 -146 -113 -286
Other 2 257 67 364 657
Cash flow from investments -1,729 -421 -4,795 -953 -2,557
Cash flow from operations and investments 2,207 3,594 -1,472 2,749 7,608
Financing
Change in short-term investments 58 8 752 105 -799
Change in short-term borrowings -102 -154 -399 -472 -31
New long-term borrowings 652 652
Amortization of long-term borrowings -77 -2,656 -440 -2,660 -2,669
Dividend 0 -1,868 -1,078 -1,868 -1,868
Share-based payments 4 -3 -488 -57 -57
Cash flow from financing 535 -4,673 -1,001 -4,952 -5,424
Total cash flow 2,742 -1,079 -2,473 -2,203 2,184
Cash and cash equivalents at beginning of period 7,534 9,486 12,756 10,696 10,696
Exchange-rate differences referring to cash and cash
equivalents
-197 131 -204 45 -124
Cash and cash equivalents at end of period 10,079 8,538 10,079 8,538 12,756

1) For the period January 1 to June 30 2017: interests and similar items received SEK 111m (52), interests and similar items paid SEK -175m (–184) and other financial items paid SEK -67m (–46). For the full year 2016: interests and similar items received SEK 123m, interests and similar items paid SEK –345m and other financial items paid SEK–292m.

Key ratios

SEKm unless otherwise stated Q2 2017 Q2 2016 First half 2017 First half 2016 Full year 2016
Net sales 31,502 29,983 60,385 58,097 121,093
Organic growth, % 0.0 -0.9 -1.4 0.3 -1.1
Operating income 1,942 1,564 3,478 2,832 6,274
Margin, % 6.2 5.2 5.8 4.9 5.2
Income after financial items 1,753 1,448 3,187 2,611 5,581
Income for the period 1,308 1,079 2,391 1,954 4,493
Capital expenditure, property, plant and equipment -658 -554 -1,249 -1,093 -2,830
Operating cash flow after investments 3,470 4,141 2,512 3,561 9,140
Earnings per share, SEK1) 4.55 3.75 8.32 6.80 15.64
Equity per share, SEK 60.33 48.44 60.33 48.44 61.72
Capital-turnover rate, times/year 5.8 5.3 5.8
Return on net assets, % 33.4 25.7 29.9
Return on equity, % 27.7 27.3 29.4
Net debt 2,775 7,726 2,775 7,726 360
Net debt/equity ratio 0.16 0.55 0.16 0.55 0.02
Average number of shares excluding shares owned by
Electrolux, million
287.4 287.4 287.4 287.4 287.4
Average number of employees 54,902 55,770 54,535 55,822 55,400

1) Basic, based on average number of shares excluding shares held by Electrolux.

For definitions, see page 25.

Shares

Number of shares A–shares B–shares Shares, total Shares held
by Electrolux
Shares held
by other
shareholders
Number of shares as of January 1, 2017 8,192,539 300,727,769 308,920,308 21,522,858 287,397,450
Number of shares as of June 30, 2017 8,192,539 300,727,769 308,920,308 21,522,858 287,397,450
As % of total number of shares 7.0%

Exchange rates

SEK June 30, 2017
June 30, 2016
Dec. 31, 2016
Exchange rate Average End of period Average End of period Average End of period
ARS 0.5581 0.5089 0.5690 0.5859 0.5813 0.5717
AUD 6.64 6.49 6.31 6.15 6.36 6.54
BRL 2.76 2.55 2.64 2.28 2.48 2.78
CAD 6.63 6.52 6.55 6.30 6.46 6.73
CHF 8.90 8.82 8.67 8.47 8.67 8.90
CLP 0.0133 0.0127 0.0128 0.0122 0.0127 0.0135
CNY 1.28 1.25 1.28 1.28 1.29 1.31
EUR 9.59 9.64 9.42 9.28 9.45 9.55
GBP 11.15 10.96 11.40 11.94 11.60 11.16
HUF 0.0310 0.0312 0.0297 0.0296 0.0303 0.0308
MXN 0.4555 0.4683 0.4567 0.4677 0.4605 0.4388
RUB 0.1513 0.1427 0.1318 0.1207 0.1288 0.1486
THB 0.2544 0.2488 0.2416 0.2356 0.2431 0.2532
USD 8.82 8.45 8.49 8.36 8.58 9.06

Net sales by business area

SEKm Q2 2017 Q2 2016 First half 2017 First half 2016 Full year 2016
Major Appliances Europe, Middle East and Africa 9,356 8,897 18,188 17,898 37,844
Major Appliances North America 11,699 11,450 21,549 21,387 43,402
Major Appliances Latin America 3,857 3,659 8,158 7,302 15,419
Major Appliances Asia/Pacific 2,713 2,407 5,086 4,429 9,380
Home Care & SDA 1,878 1,858 3,664 3,785 8,183
Professional Products 1,999 1,712 3,741 3,296 6,865
Total 31,502 29,983 60,385 58,097 121,093

Change in net sales by business area

Year–over–year, % Q2 2017 Q2 2017
In local currencies
First half 2017 First half 2017
in local currencies
Major Appliances Europe, Middle East and Africa 5.2 4.3 1.6 1.2
Major Appliances North America 2.2 -2.4 0.8 -4.5
Major Appliances Latin America 5.4 -2.5 11.7 -2.5
Major Appliances Asia/Pacific 12.7 7.8 14.8 8.5
Home Care & SDA 1.1 -3.3 -3.2 -8.0
Professional Products 16.8 14.6 13.5 11.4
Total change 5.1 1.2 3.9 -0.9

Operating income by business area

SEKm Q2 2017 Q2 2016 First half 2017 First half 2016 Full year 2016
Major Appliances Europe, Middle East and Africa 576 567 1,134 1,120 2,546
Margin, % 6.2 6.4 6.2 6.3 6.7
Major Appliances North America 987 742 1,591 1,237 2,671
Margin, % 8.4 6.5 7.4 5.8 6.2
Major Appliances Latin America 29 69 131 100 -68
Margin, % 0.8 1.9 1.6 1.4 -0.4
Major Appliances Asia/Pacific 209 150 321 245 626
Margin, % 7.7 6.2 6.3 5.5 6.7
Home Care & SDA 77 6 147 50 238
Margin, % 4.1 0.3 4.0 1.3 2.9
Professional Products 258 222 507 427 954
Margin, % 12.9 13.0 13.6 13.0 13.9
Common Group costs, etc. -194 -192 -353 -347 -693
Operating income 1,942 1,564 3,478 2,832 6,274
Margin, % 6.2 5.2 5.8 4.9 5.2

Change in operating income by business area

Year–over–year, % Q2 2017 Q2 2017
in local currencies
First half 2017 First half 2017
in local currencies
Major Appliances Europe, Middle East and Africa 1.5 -2.5 1.2 -2.3
Major Appliances North America 32.9 27.3 28.6 22.5
Major Appliances Latin America -57.2 -59.1 30.5 19.0
Major Appliances Asia/Pacific 39.4 30.1 31.0 20.9
Home Care & SDA 1,186.2 995.8 194.3 192.2
Professional Products 16.2 13.4 18.7 16.6
Total change 24.2 17.7 22.8 18.2

Working capital and net assets

% of % of % of
SEKm June 30,
2017
annualized
net sales
June 30,
2016
annualized
net sales
Dec. 31,
2016
annualized
net sales
Inventories 15,013 12.2 16,093 13.1 13,418 10.5
Trade receivables 19,397 15.7 17,632 14.4 19,408 15.2
Accounts payable -29,743 -24.1 -27,894 -22.7 -28,283 -22.2
Provisions -8,165 -7,973 -8,044
Prepaid and accrued income and expenses -9,520 -9,602 -10,732
Taxes and other assets and liabilities -676 38 -733
Working capital -13,694 -11.1 -11,706 -9.5 -14,966 -11.7
Property, plant and equipment 18,105 18,421 18,725
Goodwill 7,651 5,121 4,742
Other non-current assets 4,425 4,207 4,009
Deferred tax assets and liabilities 4,705 5,605 5,588
Net assets 21,192 17.2 21,648 17.6 18,098 14.2
Annualized net sales, calculated at end of
period exchange rates
123,308 122,745 127,490
Average net assets 20,805 17.2 22,032 19.0 20,957 17.3
Annualized net sales, calculated at average
exchange rates
120,770 116,194 121,093

Net assets by business area

Assets Equity and liabilities Net assets
SEKm June 30,
2017
June 30,
2016
Dec. 31,
2016
June 30,
2017
June 30,
2016
Dec. 31,
2016
June 30,
2017
June 30,
2016
Dec. 31,
2016
Major Appliances Europe, Middle
East and Africa
24,042 21,314 21,573 19,110 18,098 20,713 4,932 3,216 860
Major Appliances North America 16,078 17,358 15,163 14,233 14,449 12,463 1,845 2,909 2,700
Major Appliances Latin America 11,844 12,307 12,364 6,758 6,022 6,148 5,086 6,285 6,216
Major Appliances Asia/Pacific 5,970 5,535 5,688 4,122 3,694 3,846 1,848 1,841 1,842
Home Care & SDA 5,059 4,194 4,181 3,181 2,742 3,385 1,878 1,452 796
Professional Products 4,559 3,283 3,399 2,655 2,402 2,556 1,904 881 843
Other1) 7,974 8,963 9,124 4,275 3,899 4,283 3,699 5,064 4,841
Total operating assets and liabilities 75,526 72,954 71,492 54,334 51,306 53,394 21,192 21,648 18,098
Liquid funds 10,563 8,988 14,011
Total borrowings 10,253 10,259 10,202
Pension assets and liabilities 327 408 345 3,412 6,863 4,514
Dividend payable 1,078
Equity 17,339 13,922 17,738
Total 86,416 82,350 85,848 86,416 82,350 85,848

1) Includes common functions and tax items.

Net sales and income per quarter

SEKm Q1 2017 Q2 2017 Q3 2017 Q4 2017 Full year
2017
Q1 2016 Q2 2016 Q3 2016 Q4 2016 Full year
2016
Net sales 28,883 31,502 28,114 29,983 30,852 32,144 121,093
Operating income 1,536 1,942 1,268 1,564 1,826 1,616 6,274
Margin, % 5.3 6.2 4.5 5.2 5.9 5.0 5.2
Income after financial items 1,434 1,753 1,163 1,448 1,725 1,245 5,581
Income for the period 1,083 1,308 875 1,079 1,267 1,272 4,493
Earnings per share, SEK1) 3.77 4.55 3.04 3.75 4.41 4.43 15.64
Number of shares excluding shares
owned by Electrolux, million
287.4 287.4 287.4 287.4 287.4 287.4 287.4
Average number of shares excluding
shares owned by Electrolux, million
287.4 287.4 287.4 287.4 287.4 287.4 287.4

1) Basic, based on average number of shares excluding shares held by Electrolux.

Net sales and operating income by business area

SEKm Q1 2017 Q2 2017 Q3 2017 Q4 2017 Full year
2017
Q1 2016 Q2 2016 Q3 2016 Q4 2016 Full year
2016
Major Appliances Europe, Middle
East and Africa
Net sales 8,830 9,356 9,001 8,897 9,579 10,367 37,844
Operating income 558 576 553 567 680 746 2,546
Margin, % 6.3 6.2 6.1 6.4 7.1 7.2 6.7
Major Appliances North America
Net sales 9,850 11,699 9,937 11,450 11,189 10,826 43,402
Operating income 605 987 495 742 824 610 2,671
Margin, % 6.1 8.4 5.0 6.5 7.4 5.6 6.2
Major Appliances Latin America
Net sales 4,301 3,857 3,643 3,659 3,968 4,149 15,419
Operating income 101 29 31 69 19 -187 -68
Margin, % 2.4 0.8 0.9 1.9 0.5 -4.5 -0.4
Major Appliances Asia/Pacific
Net sales 2,374 2,713 2,022 2,407 2,515 2,436 9,380
Operating income 112 209 95 150 208 173 626
Margin, % 4.7 7.7 4.7 6.2 8.3 7.1 6.7
Home Care & SDA
Net sales 1,786 1,878 1,927 1,858 1,960 2,438 8,183
Operating income 70 77 44 6 34 154 238
Margin, % 3.9 4.1 2.3 0.3 1.7 6.3 2.9
Professional Products
Net sales 1,742 1,999 1,584 1,712 1,641 1,928 6,865
Operating income 249 258 205 222 234 293 954
Margin, % 14.3 12.9 12.9 13.0 14.3 15.2 13.9
Other
Common Group costs, etc. -159 -194 -155 -192 -173 -173 -693
Total Group
Net sales 28,883 31,502 28,114 29,983 30,852 32,144 121,093
Operating income 1,536 1,942 1,268 1,564 1,826 1,616 6,274
Margin, % 5.3 6.2 4.5 5.2 5.9 5.0 5.2

Parent Company income statement

SEKm Q2 2017 Q2 2016 First half 2017 First half 2016 Full year 2016
Net sales 8,509 7,787 16,695 15,947 33,954
Cost of goods sold -7,254 -6,457 -14,166 -13,055 -27,939
Gross operating income 1,255 1,330 2,529 2,892 6,015
Selling expenses -701 -784 -1,433 -1,733 -3,763
Administrative expenses -557 -389 -995 -706 -1,711
Other operating income 0 1 0 1
Other operating expenses 0 0 -2,379
Operating income -3 158 101 454 -1,838
Financial income 1,128 1,491 2,293 1,714 4,037
Financial expenses -473 85 -543 -3 -86
Financial items, net 655 1,576 1,750 1,711 3,951
Income after financial items 652 1,734 1,851 2,165 2,113
Appropriations 50 54 109 123 3,298
Income before taxes 702 1,788 1,960 2,288 5,411
Taxes -19 -140 -80 -252 -1,027
Income for the period 683 1,648 1,880 2,036 4,384

Parent Company balance sheet

SEKm June 30, 2017 June 30, 2016 Dec. 31 2016
Assets
Non–current assets 35,115 35,204 34,019
Current assets 22,850 18,819 25,823
Total assets 57,965 54,023 59,842
Equity and liabilities
Restricted equity 4,832 4,652 4,788
Non–restricted equity 14,828 13,230 15,582
Total equity 19,660 17,882 20,370
Untaxed reserves 384 433 396
Provisions 1,339 1,356 1,406
Non–current liabilities 7,022 7,876 7,561
Current liabilities 29,560 26,476 30,109
Total equity and liabilities 57,965 54,023 59,842

Notes

Note 1 Accounting and valuation principles

Electrolux applies International Financial Reporting Standards (IFRS) as adopted by the European Union. This report has been prepared in accordance with IAS 34, Interim Financial Reporting, and ÅRL, the Swedish Annual Accounts Act and recommendation RFR 2, Accounting for legal entities, issued by the Swedish Financial Reporting Board. There are no changes in the Group's accounting and valuation principles compared with the accounting and valuation principles described in Note 1 of the 2016 Annual Report.

Preparations for new accounting standards

During the first half of 2017, Electrolux preparatory work related to new accounting standards to be applied after 2017 has mainly involved IFRS 9 Financial Instruments and IFRS 15 Revenue from Contracts with Customers. The following information should be considered in addition to the information provided under "New or amended accounting standards to be applied after 2016" on page 104 in the annual report 2016.

IFRS 9 Financial Instruments. Electrolux has created a new model for calculating bad debt provisions related to trade receivables. The new model is based on expected losses instead of incurred losses. Electrolux will use the simplified approach for trade receivables, i.e. the provision will equal the lifetime expected loss. Calculations done show a non-material increase in the bad debt provision for the Group.

IFRS 15 Revenue from Contracts with Customers. The identified effects from reclassification between net sales and operating cost lines (reducing net sales) as well as from changes in the timing of revenue recognition, related to the delivery of finished products and sale of service contracts, have been assessed as not material for the Group.

June 30, 2017 June 30, 2016 Dec. 31, 2016 SEKm Fair value Carrying amount Fair value Carrying amount Fair value Carrying amount Per category Financial assets at fair value through profit and loss 2,849 2,849 2,423 2,423 6,640 6,640 Available for sale 23 23 113 113 123 123 Loans and receivables 22,673 22,673 18,416 18,416 20,777 20,777 Cash 4,365 4,365 5,681 5,681 5,920 5,920 Total financial assets 29,910 29,910 26,633 26,633 33,460 33,460 Financial liabilities at fair value through profit and loss 162 162 281 281 432 432 Financial liabilities measured at amortized cost 39,791 39,695 37,705 37,568 37,927 37,808 Total financial liabilities 39,953 39,857 37,986 37,849 38,359 38,240

Note 2 Fair values and carrying amounts of financial assets and liabilities

The Group strives for arranging master-netting agreements (ISDA) with the counterparts for derivative transactions and has established such agreements with the majority of the counterparties, i.e., if a counterparty will default, assets and liabilities will be netted. Derivatives are presented gross in the balance sheet.

Fair value estimation

Valuation of financial instruments at fair value is done at the most accurate market prices available. Instruments which are quoted on the market, e.g., the major bond and interest-rate future markets, are all marked-to-market with the current price. The foreign-exchange spot rate is used to convert the value into SEK. For instruments where no reliable price is available on the market, cash-flows are discounted using the deposit/swap curve of the cash flow currency. If no proper cash-flow schedule is available, e.g., as in the case with forward-rate agreements, the underlying schedule is used for valuation purposes.

To the extent option instruments are used, the valuation is based on the Black & Scholes' formula. The carrying value less impairment provision of trade receivables and payables are assumed to approximate their fair values. The fair value of financial liabilities is estimated by discounting

the future contractual cash flows at the current market-interest rate for similar financial instruments. The Group's financial assets and liabilities are measured according to the following hierarchy:

Level 1: Quoted prices in active markets for identical assets or liabilities. At June 30, 2017, the fair value for Level 1 financial assets was SEK 2,779m (2,345) and for financial liabilities SEK 0m (0).

Level 2: Inputs other than quoted prices included in Level 1 that are observable for assets or liabilities either directly or indirectly. At June 30, 2017, the fair value of Level 2 financial assets was SEK 93m (191) and financial liabilities SEK 162m (281).

Level 3: Inputs for the assets or liabilities that are not entirely based on observable market data. Electrolux has no financial assets or liabilities qualifying for Level 3.

Note 3 Pledged assets and contingent liabilities

SEKm June 30, 2017 June 30, 2016 Dec. 31, 2016
Group
Pledged assets 6 32 6
Contingent liabilities 1,347 1,705 1,311
Parent Company
Pledged assets
Contingent liabilities 1,615 1,616 1,611

Note 4 Divested operations

In December 2016, Electrolux divested the North American vacuum-cleaner brand Eureka and related assets, which had a positive impact on cash flow of SEK 336m. The positive impact on operating income was SEK 107m.

Note 5 Acquisitions

The amounts presented below are based on preliminary purchase price allocations and may be subject to change.

Acquisitions
SEKm Anova Grindmaster
Cecilware
Kwikot
Consideration:
Paid 874 838 1,632
Deferred 263 139
Total consideration 1,137 838 1,771
Recognized amounts of identifiable assets acquired and liabilities assumed at fair value:
Total identifiable net assets acquired 99 290 531
Assumed net debt1) -58 -149 -207
Goodwill 1,096 697 1,447
Total 1,137 838 1,771

1) Whereof total acquired cash and cash equivalents SEK 46m.

Acquisitions in the first quarter of 2017

Grindmaster-Cecilware

On February 28, 2017, Electrolux completed the acquisition of the US based Grindmaster-Cecilware business by acquiring 100% of the business via a purchase of all shares in the parent company of the Grindmaster-Cecilware Group in a cash transaction. The acquisition broadens Electrolux offering in its food service business and will accelerate the growth of the Professional Products business area by increasing access to the U.S. market.

Grindmaster-Cecilware is a leading U.S. based manufacturer of hot, cold and frozen beverage dispensing equipment, including coffee machines. Grindmaster-Cecilware had net sales in excess of USD 65 million in 2016 and approximately 200 employees. The company is based in Louisville, Kentucky and has manufacturing facilities in Louisville and in Rayong, Thailand.

Goodwill primarily relates to the increase in market presence in North America, one of the largest global markets for professional appliances. Goodwill is not expected to be deductible for income tax purposes.

Net sales and operating income in the acquired business during the period January 1, 2017, up until the date the acquisition was completed amounted to USD 11.8m and USD 1.3m respectively, approximately SEK 106m and SEK 12m respectively.

The Grindmaster-Cecilware business is included in Electrolux consolidated accounts from March 1, 2017, however with a time lag of one month. For the period from the acquisition date until the end of the reporting period the acquired business has contributed to net sales and operating income (including amortization of surplus values) by USD 17.3m and USD 0.3m respectively, approximately SEK 153m and SEK 2m respectively.

The operations are included in business area Professional Products.

Kwikot Group

In November 2016, Electrolux announced the agreement to acquire South Africa's leading water heater producer Kwikot Group (Kwikot Proprietary Limited and its affiliates). On March 1, 2017, following regulatory approval, Electrolux acquired all shares in Kwikot Pty Ltd, the parent company in the Kwikot Group, via a cash transfer. The acquisition broadens Electrolux home comfort product range and offers a strong platform for growth opportunities in Africa. The acquisition significantly strengthens Electrolux presence in South Africa.

Kwikot is based in Johannesburg where it also has production and its main warehouse. In the financial year ending June 30, 2016, Kwikot Group had sales of approximately ZAR 1.13 billion (approximately SEK 730 million), and an operating profit margin of more than 20%. The company has about 800 employees.

Goodwill represents the value of increasing Electrolux presence in Southern Africa. Goodwill is not expected to be deductible for income tax purposes.

Net sales and operating income in the acquired business during the period, January 1, 2017, up until the date the acquisition was completed amounted to ZAR 168m and ZAR 30m respectively, approximately SEK 112m and SEK 20m respectively.

The Kwikot business is included in Electrolux consolidated accounts from March 1, 2017. For the period from the acquisition date until the end of the reporting period the acquired business has contributed to net sales and operating income (including amortization of surplus values) by ZAR 386m and ZAR 37m respectively, approximately SEK 257m and SEK 25m respectively.

The operations are included in business area Major Appliances EMEA.

Acquisitions in the second quarter of 2017

Anova

On April 4 Electrolux completed the acquisition of the US based smart kitchen appliance company, Anova. The agreement to acquire the company was announced on February 6, 2017. Anova is a U.S. based provider of the Anova Precision Cooker, an innovative connected device for sous vide cooking that enables restaurant-quality results in the home. The agreed up-front cash payment in the transaction amounts to USD 115m, with a potential additional amount of up to USD 135m to be paid depending on future financial performance. Part of the mentioned cash payment and contingent pay-out is in the form of remuneration to key employees connected to post-closing service. The acquisition provides a significant opportunity for profitable growth in an emerging product category. Anova's direct-to-consumer business model and digital focus are of strong strategic interest to Electrolux.

Net sales in 2016 amounted to around USD 40m. The company has approximately 70 employees and contractors globally and is headquartered in San Francisco, California. Sales are primarily carried out online – directly to consumer and through major retailers.

Goodwill primarily relates to the expectations of profitable growth in the emerging product categories of connected appliances and to be able to utilize Anovas direct-to-consumer business model with a digital focus. Goodwill is not expected to be deductible for income tax purposes.

Net sales and operating income in the acquired business during the period January 1, 2017, up until the date the acquisition was completed, amounted to USD 4.8m and USD -4m respectively, approximately SEK 43m and SEK -36m respectively.

The Anova business is included in Electrolux consolidated accounts from April 4, 2017. For the period from the acquisition date until the end of the reporting period the acquired business has contributed to net sales and operating income (including amortization of surplus values) by USD 10.2m and USD -2.9m respectively, approximately SEK 90m and SEK -25m respectively.

Operations are included in the business area Home Care &SDA.

Transaction costs

Transaction costs for the acquisitions described above amounts to SEK 62m and have been expensed as incurred whereof SEK 16m in 2016 and SEK 46m in 2017, of which SEK 6m in the second quarter of 2017. The costs have been reported in operating income by business area.

Operations by business area yearly

SEKm 20121) 2013 2014 2015 2016
Major Appliances Europe, Middle East and Africa
Net sales 34,278 33,436 34,438 37,179 37,844
Operating income 178 –481 232 2,167 2,546
Margin, % 0.5 –1.4 0.7 5.8 6.7
Major Appliances North America
Net sales 30,684 31,864 34,141 43,053 43,402
Operating income 1,347 2,136 1,714 1,580 2,671
Margin, % 4.4 6.7 5.0 3.7 6.2
Major Appliances Latin America
Net sales 22,044 20,695 20,041 18,546 15,419
Operating income 1,590 979 1,069 463 -68
Margin, % 7.2 4.7 5.3 2.5 -0.4
Major Appliances Asia/Pacific
Net sales 8,405 8,653 8,803 9,229 9,380
Operating income 746 116 438 364 626
Margin, % 8.9 1.3 5.0 3.9 6.7
Home Care & SDA
Net sales 9,011 8,952 8,678 8,958 8,183
Operating income 461 309 200 –63 238
Margin, % 5.1 3.5 2.3 –0.7 2.9
Professional Products
Net sales 5,571 5,550 6,041 6,546 6,865
Operating income 588 510 671 862 954
Margin, % 10.6 9.2 11.1 13.2 13.9
Other
Net sales 1 1 1
Common Group cost, etc. –910 –1,989 –743 –2,632 -693
Total Group
Net sales 109,994 109,151 112,143 123,511 121,093
Operating income 4,000 1,580 3,581 2,741 6,274
Margin, % 3.6 1.4 3.2 2.2 5.2

1) Electrolux applies the amended standard for pension accounting, IAS 19 Employee Benefits, as of January 1, 2013. Reported figures for 2012 have been restated.

Material profit or loss items in operating income1) 2012 2013 2014 2015 2016
Major Appliances Europe, Middle East and Africa –927 –828 –1,212
Major Appliances North America –105 –392) –1582)
Major Appliances Latin America –10
Major Appliances Asia/Pacific –351 –10
Home Care & SDA –82 –190
Professional Products
Common Group cost –1,214 –772) –1,9012)
Total Group –1,032 –2,475 –1,348 –2,249

1) For more information, see Note 7 in the Annual Report..

2) Refers to costs related to the not completed acquisition of GE Appliances. Costs for preparatory integration work of SEK 39m for 2014 and SEK 158m for 2015 have been charged to operating income for Major Appliances North America. Common Group cost includes transaction costs of SEK 110m for 2014 and SEK 408m for 2015 and a termination fee paid to General Electric in December 2015 of USD 175m, corresponding to SEK 1,493m. In total, costs of SEK 2,059m related to GE Appliances were charged to operating income in 2015 of which SEK 63m in the first quarter, SEK 195m in the second quarter, SEK 142m in the third quarter and SEK 1,659m in the fourth quarter.

Five-year review

SEKm unless otherwise stated 20121) 2013 2014 2015 2016
Net sales 109,994 109,151 112,143 123,511 121,093
Organic growth, % 5.5 4.5 1.1 2.2 -1.1
Operating income 4,000 1.580 3,581 2,741 6,274
Margin, % 3.6 1.4 3.2 2.2 5.2
Income after financial items 3,154 904 2,997 2,101 5,581
Income for the period 2,365 672 2,242 1,568 4,493
Material profit or loss items in operating income2) –1,032 –2,475 –1,348 -2,249
Capital expenditure, property, plant and equipment –4,090 –3,535 –3,006 –3,027 -2,830
Operating cash flow after investments 5,273 2,412 6,631 6,745 9,140
Earnings per share, SEK 8.26 2.35 7.83 5.45 15.64
Equity per share, SEK 54.96 49.99 57.52 52.21 61.72
Dividend per share, SEK 6.50 6.50 6.50 6.50 7.50
Capital-turnover rate, times/year 4.1 4.0 4.5 5.0 5.8
Return on net assets, % 14.8 5.8 14.2 11.0 29.9
Return on equity, % 14.4 4.4 15.7 9.9 29.4
Net debt 10,164 10,653 9,631 6,407 360
Net debt/equity ratio 0.65 0.74 0.58 0.43 0.02
Average number of shares excluding shares owned
by Electrolux, million
285.9 286.2 286.3 287.1 287.4
Average number of employees 59,478 60,754 60,038 58,265 55,400

1) Electrolux applies the amended standard for pension accounting, IAS 19 Employee Benefits, as of January 1, 2013. Reported figures for 2012 have been restated. 2) For more information, see table on page 23 and Note 7 in the Annual Report..

Financial goals over a business cycle

The financial goals set by Electrolux aim to strengthen the Group's leading, global position in the industry and assist in generating a healthy total yield for Electrolux shareholders. The objective is growth with consistent profitability.

Financial goals

  • Operating margin of >6%
  • Capital turnover-rate >4 times
  • Return on net assets >20%
  • Average annual growth >4%

Definitions

This report includes financial measures as required by the financial reporting framework applicable to Electrolux, which is based on IFRS. In addition, there are other measures and indicators that are used to follow-up, analyze and manage the business and to provide Electrolux stakeholders with useful financial information on the Group's financial position, performance and development in a consistent way. Below is a list of definitions of all measures and indicators used, referred to and presented in this report.

Computation of average amounts and annualized income statement measures

In computation of key ratios where averages of capital balances are related to income statement measures, the average capital balances are based on the opening balance and all quarter-end closing balances included in the reporting period, and the income statement measures are annualized, translated at average rates for the period. In computation of key ratios where end-of-period capital balances are related to income statement measures, the latter are annualized, translated at end of-period exchange rates. Adjustments are made for acquired and divested operations.

Growth measures

Change in net sales

Current year net sales for the period less previous year net sales for the period as a percentage of previous year net sales for the period.

Organic growth

Change in net sales, adjusted for acquisitions, divestments and changes in exchange rates.

Acquisitions

Change in net sales, adjusted for organic growth, changes in exchange rates and divestments. The impact from acquisitions relates to net sales reported by acquired operations within 12 months after the acquisition date.

Divestments

Change in net sales, adjusted for organic growth, changes in exchange rates and acquisitions. The impact from divestments relates to net sales reported by the divested operations within 12 months before the divestment date.

Profitability measures

Operating margin (EBIT margin) Operating income (EBIT) expressed as a percentage of net sales.

Return on net assets Operating income (annualized) expressed as a percentage of average net assets.

Return on equity Income for the period (annualized) expressed as a percentage of average total equity.

Capital measures

Net debt/equity ratio Net debt in relation to total equity.

Equity/assets ratio Total equity as a percentage of total assets less liquid funds.

Capital turnover-rate Net sales (annualized) divided by average net assets.

Share-based measures

Earnings per share Income for the period attributable to equity holders of the Parent Company divided by the average number of shares excluding shares held by Electrolux.

Equity per share

Total equity divided by total number of shares excluding shares held by Electrolux.

Capital indicators

Liquid funds

Cash and cash equivalents, short-term investments, financial derivative assets1) and prepaid interest expenses and accrued interest income1).

Working capital

Total current assets exclusive of liquid funds, less non-current other provisions and total current liabilities exclusive of total short-term borrowings.

Net assets

Total assets exclusive of liquid funds and pension plan assets, less deferred tax liabilities, non-current other provisions and total current liabilities exclusive of total short-term borrowings.

Total borrowings

Long-term borrowings and short-term borrowings, financial derivative liabilities1), accrued interest expenses and prepaid interest income1).

Total short-term borrowings

Short-term borrowings, financial derivative liabilities1), accrued interest expenses and prepaid interest income1).

Interest-bearing liabilities

Long-term borrowings and short-term borrowings exclusive of liabilities related to trade receivables with recourse1).

Financial net debt Total borrowings less liquid funds.

Net provision for post-employment benefits Provisions for post-employment benefits less pension plan assets.

Net debt Financial net debt and net provision for post-employment benefits.

Other measures

Operating cash flow after investments Cash flow from operations and investments adjusted for financial items paid, taxes paid and acquisitions/divestments of operations.

1) See table Net debt on page 8.

Shareholders' information

President and CEO Jonas Samuelson's comments on the second quarter results 2017 Today's press release is available on the Electrolux website www.electroluxgroup.com/ir

Telephone conference 09.00 CET

A telephone conference is held at 09.00 CET today, July 19. The conference will be chaired by Jonas Samuelson, President and CEO of Electrolux. Mr. Samuelson will be accompanied by Anna Ohlsson-Leijon, CFO.

Details for participation by telephone are as follows: Participants in Sweden should call +46 8 505 564 74 Participants in UK/Europe should call +44 203 364 5374 Participants in US should call +1 855 753 2230

Slide presentation for download: www.electroluxgroup.com/ir

Link to webcast: www.electroluxgroup.com/q2-2017

For further information, please contact:

Merton Kaplan, Analyst Investor Relations at +46 8 738 70 06

Calendar 2017

Interim report January - September October 27 Capital Markets Day November 16

Website: www.electroluxgroup.com