AI assistant
Electrolux — Interim / Quarterly Report 2017
Jul 19, 2017
2907_ir_2017-07-19_96f6daa2-cd18-4a4f-a7cc-f5b2f0918e15.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Interim Report January - June 2017
Stockholm, July 19, 2017
Highlights of the second quarter of 2017
- Net sales increased by 5.1% to SEK 31,502m (29,983).
- Organic sales were unchanged, contribution from acquisitions and divestments was 1.2% while currency translation had a positive impact of 3.9% on net sales.
- Operating income increased to SEK 1,942m (1,564), corresponding to a margin of 6.2% (5.2).
- Four of six business areas achieved an operating margin above 6%.
- Solid operating cash flow after investments of SEK 3.5bn (4.1).
- Income for the period increased to SEK 1,308m (1,079), and earnings per share was SEK 4.55 (3.75).
| Q2 2017 | Q2 2016 | Change, % | First half 2017 | First half 2016 | Change, % |
|---|---|---|---|---|---|
| 31,502 | 29,983 | 5.1 | 60,385 | 58,097 | 3.9 |
| 0.0 | -0.9 | -1.4 | 0.3 | ||
| 1.5 | 0.1 | 0.9 | 0.1 | ||
| -0.3 | — | -0.5 | — | ||
| 3.9 | -3.6 | 4.9 | -4.3 | ||
| 1,9421) | 1,564 | 24 | 3,478 | 2,832 | 23 |
| 6.2 | 5.2 | 5.8 | 4.9 | ||
| 1,753 | 1,448 | 21 | 3,187 | 2,611 | 22 |
| 1,308 | 1,079 | 21 | 2,391 | 1,954 | 22 |
| 4.55 | 3.75 | 8.32 | 6.80 | ||
| 3,470 | 4,141 | -16 | 2,512 | 3,561 | -29 |
| — | — | 33.4 | 25.7 | ||
1) Operating income in the second quarter of 2017 was negatively impacted by the release of acquisition-related fair value adjustments to inventory of SEK 40m.
2) Basic, based on an average of 287.4 (287.4) million shares for the second quarter and 287.4 (287.4) million shares for the first half of 2017, excluding shares held by Electrolux.
For definitions, see page 25.
About Electrolux
Electrolux shapes living for the better by reinventing taste, care and wellbeing experiences, making life more enjoyable and sustainable for millions of people. As a leading global appliance company, we place the consumer at the heart of everything we do. Through our brands, including Electrolux, AEG, Anova, Frigidaire, Westinghouse and Zanussi, we sell more than 60 million household and professional products in more than 150 markets every year. In 2016, Electrolux had sales of SEK 121 billion and employed 55,000 people around the world. For more information, go to www.electroluxgroup.com.
AB Electrolux (publ) 556009-4178
Market overview
Market overview for the second quarter
In the second quarter, market demand for core appliances in Europe increased by 1% year-over-year. Demand in Western Europe declined by 1% while demand in Eastern Europe increased by 5%.
Market demand for core appliances in North America increased by 5%.
INDUSTRY SHIPMENTS OF CORE APPLIANCES IN EUROPE* INDUSTRY SHIPMENTS OF CORE APPLIANCES IN THE US*
Market demand for appliances in Australia, China and Southeast Asia is estimated to have increased. Demand for core appliances in Brazil, Argentina and Chile improved.
*Units, year-over-year, %. 0 2 4 6 8 10 12 14 Q1 Q2 Q3 Q4 Q1 Q2 2016 2017 %
Sources: Europe: Electrolux estimates, North America: AHAM. For other markets, there are no comprehensive market statistics.
The second quarter in summary
- Major Appliances North America reported continued improvement in operating income.
- Continued stable earnings for Major Appliances EMEA.
- Professional Products displayed favorable organic growth and a positive earnings trend.
- Major Appliances Asia/Pacific reported organic sales growth and operating income increased.
- Operating income for Home Care & SDA continued to improve.
- Measures to restore profitability in Major Appliances Latin America continued.
- Acquisition of Anova completed and announcement in July to acquire European kitchen hoods company Best.
| SEKm | Q2 2017 | Q2 2016 | Change, % First half 2017 | First half 2016 | Change, % | |
|---|---|---|---|---|---|---|
| Net sales | 31,502 | 29,983 | 5.1 | 60,385 | 58,097 | 3.9 |
| Change in net sales, %, whereof | ||||||
| Organic growth | 0.0 | -0.9 | -1.4 | 0.3 | ||
| Acquisitions | 1.5 | 0.1 | 0.9 | 0.1 | ||
| Divestments | -0.3 | — | -0.5 | — | ||
| Changes in exchange rates | 3.9 | -3.6 | 4.9 | -4.3 | ||
| Operating income | ||||||
| Major Appliances Europe, Middle East and Africa | 576 | 567 | 2 | 1,134 | 1,120 | 1 |
| Major Appliances North America | 987 | 742 | 33 | 1,591 | 1,237 | 29 |
| Major Appliances Latin America | 29 | 69 | -58 | 131 | 100 | 31 |
| Major Appliances Asia/Pacific | 209 | 150 | 40 | 321 | 245 | 31 |
| Home Care & SDA | 77 | 6 | 1,180 | 147 | 50 | 194 |
| Professional Products | 258 | 222 | 16 | 507 | 427 | 19 |
| Other, Common Group costs, etc. | -194 | -192 | -1 | -353 | -347 | -2 |
| Operating income | 1,942 | 1,564 | 24 | 3,478 | 2,832 | 23 |
| Margin, % | 6.2 | 5.2 | 5.8 | 4.9 |
Net sales for the Electrolux Group increased by 5.1% in the quarter. Currency translation had a positive impact of 3.9% and the net contribution of acquisitions and divestments was 1.2%. Major Appliances EMEA, Major Appliances Asia/ Pacific and Professional Products reported organic sales growth. Sales for Major Appliances North America were impacted by lower sales volumes of products under private labels. In Latin America, sales increased in Argentina and Chile, while sales in Brazil declined. Sales for Home Care & SDA declined, mainly as a result of the focus on product-portfolio management.
Operating income increased to SEK 1,942m (1,564), corresponding to a margin of 6.2% (5.2).
Operating income improved across all business areas except in Latin America. Product mix improvements and higher cost efficiency contributed to the favorable earnings trend during the quarter. Major Appliances EMEA reported stable earnings as a result of mix improvements and lower operational costs. Major Appliances North America continued to report favorable results supported by mix improvements and increased operational efficiency. Operating income for Major Appliances Asia/Pacific improved significantly as a result of good development across most regions. Results for Home Care & SDA continued to increase. Professional Products strengthened its position in several markets and operating income improved.
Effects of changes in exchange rates
Changes in exchange rates had a negative year-over-year impact of SEK 96m on operating income in the quarter. The impact of transaction effects was SEK -186m and related mainly to a weaker Egyptian pound and British pound, but also to weakening currencies in Latin America. Translation effects in the quarter amounted to SEK 90m.
Financial net
Net financial items for the second quarter amounted to SEK -189m (–116). The financial net was negatively impacted by unrealized losses, related to financial assets available for sale, in the amount of SEK 100m.
Income for the period
Income for the period amounted to SEK 1,308m (1,079), corresponding to SEK 4.55 (3.75) in earnings per share.
Events during the second quarter of 2017
April 3. Management change in AB Electrolux
Lars Hygrell, is new Chief Marketing Officer and member of Group Management since May 1. He was previously Senior Vice President Marketing and Brands within the business area Major Appliances EMEA. He succeeded MaryKay Kopf who has left the company.
Events after the second quarter
July 7. Electrolux to acquire European kitchen hoods company Best
Electrolux has agreed to acquire Best, a European manufacturer of innovative and well-designed kitchen hoods. The acquisition enables Electrolux to develop a fully comprehensive offering of built-in cooking solutions and will further support long-term profitable growth in the region.
For more information, visit www.electroluxgroup.com
First half of 2017
Net sales for Electrolux in the first half of 2017 amounted to SEK 60,385m (58,097). Organic sales declined by 1.4%, the net contribution from acquisitions and divestment was 0.4% and currency translation had a positive impact of 4.9%. Operating income increased to SEK 3,478m (2,832),
corresponding to a margin of 5.8% (4.9).
Income for the period amounted to SEK 2,391m (1,954), corresponding to SEK 8.32 (6.80) in earnings per share.
SHARE OF SALES BY BUSINESS AREA IN THE SECOND QUARTER OF 2017 OPERATING INCOME AND MARGIN
The EBIT margin - 12m is excluding costs related to GE Appliances, see page 23.
Business areas
Major Appliances Europe, Middle East and Africa
In the second quarter, overall market demand in Europe increased by 1% year-over-year. Demand in Western Europe declined by 1%, demand improved in most markets while the market in the UK continued to decline. Demand in Eastern Europe increased by 5%.
Electrolux operations in EMEA reported organic sales growth of 2.1% in the quarter. The acquired company Kwikot Group had a positive impact of 2.2% on sales. New product launches and continued focus on the most profitable product categories improved the product mix and the business area continued to gain market shares under premium brands.
Operating income improved and the margin remained stable at more than 6%. Mix improvements and lower operational costs offset the headwinds from currencies and raw-material cost increases.
In July, an agreement was made to acquire the European kitchen hoods company Best. The acquisition is subject to regulatory approvals and is expected to be completed during the third quarter of 2017. For more information, see page 3.
OPERATING INCOME AND MARGIN
| Industry shipments of core appliances in Europe, units, year-over-year,% |
Q2 2017 | Q2 2016 | First half 2017 | First half 2016 | Full year 2016 |
|---|---|---|---|---|---|
| Western Europe | -1 | 5 | 0 | 4 | 3 |
| Eastern Europe (excluding Turkey) | 5 | 4 | 4 | 3 | 4 |
| Total Europe | 1 | 4 | 1 | 4 | 3 |
| SEKm | |||||
| Net sales | 9,356 | 8,897 | 18,188 | 17,898 | 37,844 |
| Organic growth,% | 2.1 | 5.2 | -0.2 | 6.2 | 3.5 |
| Acquisitions,% | 2.2 | — | 1.4 | — | — |
| Operating income | 5761) | 567 | 1,134 | 1,120 | 2,546 |
| Operating margin,% | 6.2 | 6.4 | 6.2 | 6.3 | 6.7 |
1) Operating income in the second quarter was negatively impacted by the release of acquisition-related fair value adjustments to inventory of SEK 23m. Excluding this effect the operating margin was 6.4%.
Major Appliances North America
In the second quarter, market demand for core appliances in North America grew by 5% year-over-year. Market demand for major appliances, including microwave ovens and home-comfort products also improved by 10%.
Electrolux operations in North America reported an organic sales decline of 2.4% in the quarter. Sales declined due to lower sales volumes under private labels. However, product-portfolio management improved the product mix in the quarter.
Operating income improved, as a result of increased cost efficiency and mix improvements which more than offset the negative impact from price pressure and lower volumes.
OPERATING INCOME AND MARGIN
| Industry shipments of appliances in the US, units, year-over-year, % |
Q2 2017 | Q2 2016 | First half 2017 | First half 2016 | Full year 2016 |
|---|---|---|---|---|---|
| Core appliances | 5 | 3 | 4 | 5 | 6 |
| Microwave ovens and home-comfort products |
15 | -5 | 15 | -3 | -1 |
| Total Major Appliances US | 10 | 0 | 7 | 2 | 3 |
| SEKm | |||||
| Net sales | 11,699 | 11,450 | 21,549 | 21,387 | 43,402 |
| Organic growth, %1) | -2.4 | -1.5 | -4.5 | 1.7 | -0.9 |
| Operating income | 987 | 742 | 1,591 | 1,237 | 2,671 |
| Operating margin, % | 8.4 | 6.5 | 7.4 | 5.8 | 6.2 |
1) The organic growth in the second quarter, the first half and the full year of 2016 was negatively impacted by 0.2%, 0.2% and 0.2%, respectively, related to the transfer of operations under the Kelvinator brand in North America to the business area Professional Products.
Major Appliances Latin America
In the second quarter, market demand for core appliances in Brazil increased somewhat, although the macroeconomic environment continued to be weak. Demand in Argentina and Chile also improved.
Electrolux operations in Latin America reported an organic sales decline of 2.5% during the quarter. Sales volumes increased in Argentina and Chile, while the weak market environment in Brazil impacted sales negatively.
Operating income declined. This was mainly related to negative currency effects and lower prices. Continued actions to improve cost-efficiency contributed to earnings.
OPERATING INCOME AND MARGIN
| SEKm | Q2 2017 | Q2 2016 | First half 2017 | First half 2016 | Full year 2016 |
|---|---|---|---|---|---|
| Net sales | 3,857 | 3,659 | 8,158 | 7,302 | 15,419 |
| Organic growth, % | -2.5 | -6.7 | -2.5 | -9.3 | -10.8 |
| Operating income | 29 | 69 | 131 | 100 | -68 |
| Operating margin, % | 0.8 | 1.9 | 1.6 | 1.4 | -0.4 |
Major Appliances Asia/Pacific
In the second quarter, overall market demand for appliances in Australia, China and Southeast Asia is estimated to have increased.
Electrolux reported an organic sales growth of 6.6% in the second quarter. Sales improved across most regions and were particularly strong in China. The acquired wine cabinet company Vintec, had a positive impact of 1.2% on sales.
Operating income improved significantly year-overyear. Higher sales volumes and cost efficiencies contributed to earnings. Operations in Australia and New Zealand reported a favorable earnings trend.
OPERATING INCOME AND MARGIN
| SEKm | Q2 2017 | Q2 2016 | First half 2017 | First half 2016 | Full year 2016 |
|---|---|---|---|---|---|
| Net sales | 2,713 | 2,407 | 5,086 | 4,429 | 9,380 |
| Organic growth, % | 6.6 | -2.0 | 7.3 | -3.5 | 1.3 |
| Acquisitions, % | 1.2 | — | 1.2 | — | 0.5 |
| Operating income | 209 | 150 | 321 | 245 | 626 |
| Operating margin, % | 7.7 | 6.2 | 6.3 | 5.5 | 6.7 |
Home Care & Small Domestic Appliances
In the second quarter, the market for cordless, hand-held vacuum cleaners in Europe and Asia Pacific continued to increase significantly year-over-year while demand for corded vacuum cleaners declined in several markets.
Electrolux organic sales declined by 3.4% in the quarter. The product mix improved as a result of active product portfolio management and exiting unprofitable product categories which impacted sales volumes negatively. The acquired smart kitchen appliance company Anova had a positive impact of 4.6% on sales while the divestment of the Eureka brand in the US in 2016, had a negative impact of 4.7% on sales.
Operating income continued to improve across regions and increased significantly. A positive mix trend and cost efficiencies contributed to earnings.
OPERATING INCOME AND MARGIN
| SEKm | Q2 2017 | Q2 2016 | First half 2017 | First half 2016 | Full year 2016 |
|---|---|---|---|---|---|
| Net sales | 1,878 | 1,858 | 3,664 | 3,785 | 8,183 |
| Organic growth, % | -3.4 | -12.3 | -3.3 | -9.2 | -8.2 |
| Acquisitions, % | 4.6 | — | 2.3 | — | — |
| Divestments, % | -4.7 | — | -7.1 | — | — |
| Operating income | 771) | 6 | 147 | 50 | 238 |
| Operating margin, % | 4.1 | 0.3 | 4.0 | 1.3 | 2.9 |
1) Operating income in the second quarter was negatively impacted by the release of acquisition-related fair value adjustments to inventory of SEK 8m. Excluding this effect the operating margin was 4.5%.
Professional Products
Overall market demand for professional food-service and professional laundry equipment improved across most regions year-over-year in the second quarter. Demand increased in Electrolux core markets in Western Europe. The markets in the US and Japan also improved.
Organic growth for Electrolux was 5.8%. The acquired US company Grindmaster-Cecilware had a positive impact of 8.8% on sales. Sales grew across most markets, particularly in Europe, Japan and in emerging markets.
Operating income continued to increase. Investments in product development to strengthen positions in existing and new segments and markets are ongoing.
OPERATING INCOME AND MARGIN
| SEKm | Q2 2017 | Q2 2016 | First half 2017 | First half 2016 | Full year 2016 |
|---|---|---|---|---|---|
| Net sales | 1,999 | 1,712 | 3,741 | 3,296 | 6,865 |
| Organic growth, %1) | 5.8 | 1.1 | 6.8 | 2.7 | 4.4 |
| Acquisitions, % | 8.8 | 1.4 | 4.5 | 1.4 | 0.6 |
| Operating income | 2582) | 222 | 507 | 427 | 954 |
| Operating margin, % | 12.9 | 13.0 | 13.6 | 13.0 | 13.9 |
1) The organic growth in the second quarter, the first half and full year of 2016 was positively impacted by 1.3%, 1.3% and 1.3%, respectively, related to the transfer of operations under the Kelvinator brand in North America from the business area Major Appliances North America.
2) Operating income in the second quarter was negatively impacted by the release of acquisition-related fair value adjustments to inventory of SEK 9m. Excluding this effect the operating margin was 13.4%.
Cash flow
Operating cash flow after investments is seasonally strong in the second quarter and amounted to SEK 3,470m (4,141). Higher capital expenditure and lower contribution from working capital account for the somewhat lower level compared with the same period in the previous year.
Operating cash flow after investments in the first half of 2017 amounted to SEK 2,512m (3,561).
Acquisitions of operations had a negative impact of SEK 899m and SEK 3,298m, respectively on the cash flow in the second quarter and the first half of 2017. The acquisition in the second quarter refers to Anova, see page 22.
OPERATING CASH FLOW AFTER INVESTMENTS
| SEKm | Q2 2017 | Q2 2016 | First half 2017 | First half 2016 | Full year 2016 |
|---|---|---|---|---|---|
| Operating income adjusted for non-cash items1) |
3,031 | 2,707 | 5,482 | 5,027 | 10,545 |
| Change in operating assets and liabilities | 1,269 | 1,855 | -1,473 | -516 | 1,328 |
| Operating cash flow | 4,300 | 4,562 | 4,009 | 4,511 | 11,873 |
| Investments in tangible and intangible assets | -832 | -678 | -1,564 | -1,314 | -3,390 |
| Changes in other investments | 2 | 257 | 67 | 364 | 657 |
| Operating cash flow after investments | 3,470 | 4,141 | 2,512 | 3,561 | 9,140 |
| Acquisitions and divestments of operations | -899 | — | -3,298 | -3 | 176 |
| Operating cash flow after structural changes | 2,571 | 4,141 | -786 | 3,558 | 9,316 |
| Financial items paid, net2) | -52 | -117 | -131 | -178 | -514 |
| Taxes paid | -312 | -430 | -555 | -631 | -1,194 |
| Cash flow from operations and investments | 2,207 | 3,594 | -1,472 | 2,749 | 7,608 |
| Dividend | — | -1,868 | -1,078 | -1,868 | -1,868 |
| Share-based payments | 4 | -3 | -488 | -57 | -57 |
| Total cash flow, excluding changes in loans and short–term investments |
2,211 | 1,723 | -3,038 | 824 | 5,683 |
1) Operating income adjusted for depreciation, amortization and other non-cash items.
2) For the period January 1 to June 30 2017: interests and similar items received SEK 111m (52), interests and similar items paid SEK -175m (–184) and other financial items paid SEK -67m (–46).
Financial position
Net debt
As of June 30, 2017, Electrolux had a net cash position of SEK 310m compared to the net cash position of SEK 3,809m as of December 31, 2016.
Net provisions for post-employment benefits decreased to SEK 3,085m. In total, net debt increased by SEK 2,415m in the first half of 2017.
Long-term borrowings as of June 30, 2017, including long-term borrowings with maturities within 12 months, amounted to SEK 9,001m with average maturity of 2.5 years, compared to SEK 8,451m and 2.7 years at the end of 2016. During 2017, long-term borrowings in the amount of approximately SEK 500m will mature.
Liquid funds as of June 30, 2017, amounted to SEK 10,563m, a decrease of SEK 3,448m compared to SEK 14,011m as of December 31, 2016.
Net assets and working capital
Average net assets for the first half of 2017 amounted to SEK 20,805m (22,032), corresponding to 17.2% (19.0) of annualized net sales. Net assets as of June 30, 2017, amounted to SEK 21,192m (21,648).
Working capital as of June 30, 2017, amounted to SEK –13,694m (–11,706), corresponding to –11.1% (–9.5) of annualized net sales.
Return on net assets was 33.4% (25.7), and return on equity was 27.7% (27.3).
| Net debt | |||
|---|---|---|---|
| SEKm | June 30, 2017 | June 30, 2016 | Dec. 31, 2016 |
| Short-term loans | 952 | 1,267 | 1,074 |
| Short-term part of long-term loans | 1,576 | — | 499 |
| Trade receivables with recourse | 128 | 321 | 234 |
| Short-term borrowings | 2,656 | 1,588 | 1,807 |
| Financial derivative liabilities | 148 | 241 | 419 |
| Accrued interest expenses and prepaid interest income | 24 | 23 | 24 |
| Total short-term borrowings | 2,828 | 1,852 | 2,250 |
| Long-term borrowings | 7,425 | 8,407 | 7,952 |
| Total borrowings1) | 10,253 | 10,259 | 10,202 |
| Cash and cash equivalents | 10,079 | 8,538 | 12,756 |
| Short-term investments | 153 | 3 | 905 |
| Financial derivative assets | 90 | 191 | 100 |
| Prepaid interest expenses and accrued interest income | 241 | 256 | 250 |
| Liquid funds2) | 10,563 | 8,988 | 14,011 |
| Financial net debt | -310 | 1,271 | -3,809 |
| Net provisions for post–employment benefits | 3,085 | 6,455 | 4,169 |
| Net debt | 2,775 | 7,726 | 360 |
| Net debt/equity ratio | 0.16 | 0.55 | 0.02 |
| Equity | 17,339 | 13,922 | 17,738 |
| Equity per share, SEK | 60.33 | 48.44 | 61.72 |
| Return on equity, % | 27.7 | 27.3 | 29.4 |
| Equity/assets ratio, % | 22.9 | 19.0 | 24.7 |
1)Whereof interest-bearing liabilities in the amount of SEK 9,953m as of June 30, 2017, SEK 9,674m as of June 30, 2016 and SEK 9,525m as of December 31, 2016.
2) Electrolux has one unused committed back-up multicurrency revolving credit facility of EUR 1,000m, approximately SEK 9,600, maturing 2022 with an extension option of one year.
Other items
Asbestos litigation in the US
Litigation and claims related to asbestos are pending against the Group in the US. Almost all of the cases refer to externally supplied components used in industrial products manufactured by discontinued operations prior to the early 1970s. The cases involve plaintiffs who have made substantially identical allegations against other defendants who are not part of the Electrolux Group.
As of June 30, 2017, the Group had a total of 3,320 (3,218) cases pending, representing approximately 3,383 (approximately 3,282) plaintiffs. During the second quarter of 2017, 312 new cases with 312 plaintiffs were filed and 290 pending cases with approximately 290 plaintiffs were resolved.
It is expected that additional lawsuits will be filed against Electrolux. It is not possible to predict the number of future lawsuits. In addition, the outcome of asbestos lawsuits is difficult to predict and Electrolux cannot provide any assurances that the resolution of these types of lawsuits will not have a material adverse effect on its business or on results of operations in the future.
Risks and uncertainty factors
As an international group with a wide geographic spread, Electrolux is exposed to a number of business and financial risks. The business risks can be divided into strategic, operational and legal risks. The financial risks are related to such factors as exchange rates, interest rates, liquidity, the giving of credit and financial instruments.
Risk management in Electrolux aims to identify, control and reduce risks. Risks, risk management and risk exposure are described in more detail in the 2016 Annual Report, www.electrolux.com/annualreport2016
No significant risks other than the risks described there are judged to have occurred.
| and CEO Jonas Samuelson's comments | |
|---|---|
| February 1 | Electrolux appoints Ricardo Cons as Head of Major Appliances Latin America |
| February 6 | Electrolux to acquire fast-growing smart kitchen appliance company Anova |
| February 10 | Kai Wärn proposed new Board Member of AB Electrolux |
| February 14 | Notice convening the AGM of AB Electrolux |
| February 28 | Electrolux Annual Report 2016 is published |
| March 2 | Electrolux strengthens professional offering of beverage products by acquiring Grindmaster Cecilware |
| March 20 | Electrolux presents progress For the Better |
February 1 Electrolux Consolidated Results 2016
Press releases 2017
March 2 Electrolux strengthens professional offering of beverage products by acquiring Grindmaster-March 20 Electrolux presents progress For the Better in 2016 Sustainability Report March 21 Don't Overwash – new project drives sustainable care habits March 24 Bulletin from AB Electrolux AGM 2017 April 3 Management change in AB Electrolux, MaryKay Kopf, Chief Marketing Officer, has decided to leave her position April 28 Electrolux Interim Report January-March 2017 and CEO Jonas Samuelson's comments April 28 Invitation to Electrolux Capital Markets Day on November 16, 2017 July 7 Electrolux to acquire European kitchen hoods company Best
Parent Company AB Electrolux
The Parent Company comprises the functions of the Group's head office, as well as five companies operating on a commission basis for AB Electrolux.
Net sales for the Parent Company, AB Electrolux, for the first half 2017 amounted to SEK 16,695m (15,947) of which SEK 13,634m (12,902) referred to sales to Group companies and SEK 3,061m (3,045) to external customers. Income after financial items was SEK 1,851m (2,165), including dividends from subsidiaries in the amount of SEK 1,969m (1,438). Income for the period amounted to SEK 1,880m (2,036).
Capital expenditure in tangible and intangible assets was SEK 167m (105). Liquid funds at the end of the period amounted to SEK 4,816m, as against SEK 9,167m at the start of the year.
Undistributed earnings in the Parent Company at the end of the period amounted to SEK 14,828m, as against SEK 15,582m at the start of the year. Dividend payment to shareholders for 2016 amounted to SEK 2,155m, whereof SEK 1,078 has been paid during the first quarter and SEK 1,078m has been reported as a current liability.
The income statement and balance sheet for the Parent Company are presented on page 19.
The Board of Directors and the President and CEO certify that the Interim Report for the period January – June 2017 gives a true and fair overview of the Parent Company AB Electrolux and the Group's operations, their financial position and results of operations, and describes significant risks and uncertainties facing the Parent Company and other companies in the Group..
Stockholm, July 18, 2017
AB Electrolux (publ) 556009-4178
Ronnie Leten Chairman of the Board of Directors
Petra Hedengran Hasse Johansson Ulla Litzén Board member Board member Board member
Bert Nordberg Fredrik Persson David Porter Board member Board member Board member
Jonas Samuelson Ulrika Saxon Kai Wärn Board member, President and CEO Board member Board member
Gunilla Brandt Ulf Carlsson Bo Rothzén Board member, Board member, Board member, employee representative employee representative employee representative
Consolidated income statement
| SEKm | Q2 2017 | Q2 2016 | First half 2017 | First half 2016 | Full year 2016 |
|---|---|---|---|---|---|
| Net sales | 31,502 | 29,983 | 60,385 | 58,097 | 121,093 |
| Cost of goods sold | -24,721 | -23,636 | -47,601 | -45,980 | -95,820 |
| Gross operating income | 6,781 | 6,347 | 12,784 | 12,117 | 25,273 |
| Selling expenses | -3,346 | -3,246 | -6,565 | -6,272 | -13,208 |
| Administrative expenses | -1,467 | -1,442 | -2,819 | -2,822 | -5,812 |
| Other operating income/expenses | -26 | -95 | 78 | -191 | 21 |
| Operating income | 1,942 | 1,564 | 3,478 | 2,832 | 6,274 |
| Margin, % | 6.2 | 5.2 | 5.8 | 4.9 | 5.2 |
| Financial items, net | -189 | -116 | -291 | -221 | -693 |
| Income after financial items | 1,753 | 1,448 | 3,187 | 2,611 | 5,581 |
| Margin, % | 5.6 | 4.8 | 5.3 | 4.5 | 4.6 |
| Taxes | -445 | -369 | -796 | -657 | -1,088 |
| Income for the period | 1,308 | 1,079 | 2,391 | 1,954 | 4,493 |
| Items that will not be reclassified to income for the period: | |||||
| Remeasurement of provisions for post-employment benefits |
415 | -383 | 803 | -1,959 | -236 |
| Income tax relating to items that will not be reclassified | -88 | 98 | -241 | 541 | 44 |
| 327 | -285 | 562 | -1,418 | -192 | |
| Items that may be reclassified subsequently to income for the period: |
|||||
| Available-for-sale instruments | -3 | -4 | 0 | -24 | 43 |
| Cash flow hedges | 3 | 8 | 82 | -29 | -82 |
| Exchange-rate differences on translation of foreign operations |
-1,054 | 1,018 | -838 | 349 | 328 |
| Income tax relating to items that may be reclassified | 23 | -18 | 0 | -16 | -20 |
| -1,031 | 1,004 | -756 | 280 | 269 | |
| Other comprehensive income, net of tax | -704 | 719 | -194 | -1,138 | 77 |
| Total comprehensive income for the period | 604 | 1,798 | 2,197 | 816 | 4,570 |
| Income for the period attributable to: | |||||
| Equity holders of the Parent Company | 1,307 | 1,079 | 2,390 | 1,954 | 4,494 |
| Non-controlling interests | 0 | 0 | 0 | 0 | -1 |
| Total | 1,308 | 1,079 | 2,391 | 1,954 | 4,493 |
| Total comprehensive income for the period attributable to: | |||||
| Equity holders of the Parent Company | 606 | 1,797 | 2,199 | 816 | 4,570 |
| Non-controlling interests | -2 | 1 | -2 | 0 | 0 |
| Total | 604 | 1,798 | 2,197 | 816 | 4,570 |
| Earnings per share | |||||
| Basic, SEK | 4.55 | 3.75 | 8.32 | 6.80 | 15.64 |
| Diluted, SEK | 4.52 | 3.73 | 8.28 | 6.76 | 15.55 |
| Average number of shares1) | |||||
| Basic, million | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 |
| Diluted, million | 288.9 | 289.0 | 288.8 | 288.9 | 289.0 |
1) Average number of shares excluding shares held by Electrolux.
Consolidated balance sheet
| SEKm | June 30, 2017 | June 30, 2016 | Dec. 31, 2016 |
|---|---|---|---|
| Assets | |||
| Property, plant and equipment | 18,105 | 18,421 | 18,725 |
| Goodwill | 7,651 | 5,121 | 4,742 |
| Other intangible assets | 3,615 | 3,150 | 3,112 |
| Investments in associates | 224 | 205 | 210 |
| Deferred tax assets | 5,567 | 6,198 | 6,168 |
| Financial assets | 187 | 269 | 287 |
| Pension plan assets | 327 | 408 | 345 |
| Other non-current assets | 399 | 583 | 400 |
| Total non-current assets | 36,075 | 34,355 | 33,989 |
| Inventories | 15,013 | 16,093 | 13,418 |
| Trade receivables | 19,397 | 17,632 | 19,408 |
| Tax assets | 565 | 757 | 701 |
| Derivatives | 93 | 191 | 103 |
| Other current assets | 5,041 | 4,781 | 4,568 |
| Short-term investments | 153 | 3 | 905 |
| Cash and cash equivalents | 10,079 | 8,538 | 12,756 |
| Total current assets | 50,341 | 47,995 | 51,859 |
| Total assets | 86,416 | 82,350 | 85,848 |
| Equity and liabilities | |||
| Equity attributable to equity holders of the Parent Company | |||
| Share capital | 1,545 | 1,545 | 1,545 |
| Other paid-in capital | 2,905 | 2,905 | 2,905 |
| Other reserves | -2,225 | -1,459 | -1,471 |
| Retained earnings | 15,085 | 10,901 | 14,729 |
| Equity attributable to equity holders of the Parent Company | 17,310 | 13,892 | 17,708 |
| Non-controlling interests | 28 | 30 | 30 |
| Total equity | 17,339 | 13,922 | 17,738 |
| Long-term borrowings | 7,425 | 8,407 | 7,952 |
| Deferred tax liabilities | 862 | 593 | 580 |
| Provisions for post-employment benefits | 3,412 | 6,863 | 4,514 |
| Other provisions | 6,020 | 5,736 | 5,792 |
| Total non-current liabilities | 17,719 | 21,599 | 18,838 |
| Accounts payable | 29,743 | 27,894 | 28,283 |
| Tax liabilities | 652 | 575 | 771 |
| Dividend payable | 1,078 | — | — |
| Other liabilities | 14,922 | 14,254 | 15,727 |
| Short-term borrowings | 2,656 | 1,588 | 1,807 |
| Derivatives | 162 | 281 | 432 |
| Other provisions | 2,145 | 2,237 | 2,252 |
| Total current liabilities | 51,358 | 46,829 | 49,272 |
| Total equity and liabilities | 86,416 | 82,350 | 85,848 |
Change in consolidated equity
| SEKm | June 30, 2017 | June 30, 2016 | Full year 2016 |
|---|---|---|---|
| Opening balance | 17,738 | 15,005 | 15,005 |
| Total comprehensive income for the period | 2,197 | 816 | 4,570 |
| Share-based payments | -441 | -31 | 31 |
| Dividend to equity holders of the Parent Company | -2,155 | -1,868 | -1,868 |
| Dividend to non-controlling interests | 0 | 0 | 0 |
| Total transactions with equity holders | -2,596 | -1,899 | -1,837 |
| Closing balance | 17,339 | 13,922 | 17,738 |
Consolidated cash flow statement
| SEKm | Q2 2017 | Q2 2016 | First half 2017 | First half 2016 | Full year 2016 |
|---|---|---|---|---|---|
| Operations | |||||
| Operating income | 1,942 | 1,564 | 3,478 | 2,832 | 6,274 |
| Depreciation and amortization | 994 | 905 | 1,990 | 1,887 | 3,934 |
| Other non-cash items | 95 | 238 | 14 | 308 | 337 |
| Financial items paid, net1) | -52 | -117 | -131 | -178 | -514 |
| Taxes paid | -312 | -430 | -555 | -631 | -1,194 |
| Cash flow from operations, excluding change in operat ing assets and liabilities |
2,667 | 2,160 | 4,796 | 4,218 | 8,837 |
| Change in operating assets and liabilities | |||||
| Change in inventories | 238 | 27 | -1,764 | -1,393 | 1,493 |
| Change in trade receivables | -577 | 11 | -366 | 763 | -467 |
| Change in accounts payable | 1,238 | 1,300 | 2,070 | 591 | 72 |
| Change in other operating assets, liabilities and provisions |
370 | 517 | -1,413 | -477 | 230 |
| Cash flow from change in operating assets and liabilities | 1,269 | 1,855 | -1,473 | -516 | 1,328 |
| Cash flow from operations | 3,936 | 4,015 | 3,323 | 3,702 | 10,165 |
| Investments | |||||
| Acquisitions of operations | -899 | — | -3,298 | -3 | -160 |
| Divestment of operations | — | — | — | — | 336 |
| Capital expenditure in property, plant and equipment |
-658 | -554 | -1,249 | -1,093 | -2,830 |
| Capital expenditure in product development | -94 | -55 | -169 | -108 | -274 |
| Capital expenditure in software | -80 | -69 | -146 | -113 | -286 |
| Other | 2 | 257 | 67 | 364 | 657 |
| Cash flow from investments | -1,729 | -421 | -4,795 | -953 | -2,557 |
| Cash flow from operations and investments | 2,207 | 3,594 | -1,472 | 2,749 | 7,608 |
| Financing | |||||
| Change in short-term investments | 58 | 8 | 752 | 105 | -799 |
| Change in short-term borrowings | -102 | -154 | -399 | -472 | -31 |
| New long-term borrowings | 652 | — | 652 | — | — |
| Amortization of long-term borrowings | -77 | -2,656 | -440 | -2,660 | -2,669 |
| Dividend | 0 | -1,868 | -1,078 | -1,868 | -1,868 |
| Share-based payments | 4 | -3 | -488 | -57 | -57 |
| Cash flow from financing | 535 | -4,673 | -1,001 | -4,952 | -5,424 |
| Total cash flow | 2,742 | -1,079 | -2,473 | -2,203 | 2,184 |
| Cash and cash equivalents at beginning of period | 7,534 | 9,486 | 12,756 | 10,696 | 10,696 |
| Exchange-rate differences referring to cash and cash equivalents |
-197 | 131 | -204 | 45 | -124 |
| Cash and cash equivalents at end of period | 10,079 | 8,538 | 10,079 | 8,538 | 12,756 |
1) For the period January 1 to June 30 2017: interests and similar items received SEK 111m (52), interests and similar items paid SEK -175m (–184) and other financial items paid SEK -67m (–46). For the full year 2016: interests and similar items received SEK 123m, interests and similar items paid SEK –345m and other financial items paid SEK–292m.
Key ratios
| SEKm unless otherwise stated | Q2 2017 | Q2 2016 | First half 2017 | First half 2016 | Full year 2016 |
|---|---|---|---|---|---|
| Net sales | 31,502 | 29,983 | 60,385 | 58,097 | 121,093 |
| Organic growth, % | 0.0 | -0.9 | -1.4 | 0.3 | -1.1 |
| Operating income | 1,942 | 1,564 | 3,478 | 2,832 | 6,274 |
| Margin, % | 6.2 | 5.2 | 5.8 | 4.9 | 5.2 |
| Income after financial items | 1,753 | 1,448 | 3,187 | 2,611 | 5,581 |
| Income for the period | 1,308 | 1,079 | 2,391 | 1,954 | 4,493 |
| Capital expenditure, property, plant and equipment | -658 | -554 | -1,249 | -1,093 | -2,830 |
| Operating cash flow after investments | 3,470 | 4,141 | 2,512 | 3,561 | 9,140 |
| Earnings per share, SEK1) | 4.55 | 3.75 | 8.32 | 6.80 | 15.64 |
| Equity per share, SEK | 60.33 | 48.44 | 60.33 | 48.44 | 61.72 |
| Capital-turnover rate, times/year | — | — | 5.8 | 5.3 | 5.8 |
| Return on net assets, % | — | — | 33.4 | 25.7 | 29.9 |
| Return on equity, % | — | — | 27.7 | 27.3 | 29.4 |
| Net debt | 2,775 | 7,726 | 2,775 | 7,726 | 360 |
| Net debt/equity ratio | 0.16 | 0.55 | 0.16 | 0.55 | 0.02 |
| Average number of shares excluding shares owned by Electrolux, million |
287.4 | 287.4 | 287.4 | 287.4 | 287.4 |
| Average number of employees | 54,902 | 55,770 | 54,535 | 55,822 | 55,400 |
1) Basic, based on average number of shares excluding shares held by Electrolux.
For definitions, see page 25.
Shares
| Number of shares | A–shares | B–shares | Shares, total | Shares held by Electrolux |
Shares held by other shareholders |
|---|---|---|---|---|---|
| Number of shares as of January 1, 2017 | 8,192,539 | 300,727,769 | 308,920,308 | 21,522,858 | 287,397,450 |
| Number of shares as of June 30, 2017 | 8,192,539 | 300,727,769 | 308,920,308 | 21,522,858 | 287,397,450 |
| As % of total number of shares | 7.0% |
Exchange rates
| SEK | June 30, 2017 June 30, 2016 |
Dec. 31, 2016 | ||||
|---|---|---|---|---|---|---|
| Exchange rate | Average End of period | Average End of period | Average End of period | |||
| ARS | 0.5581 | 0.5089 | 0.5690 | 0.5859 | 0.5813 | 0.5717 |
| AUD | 6.64 | 6.49 | 6.31 | 6.15 | 6.36 | 6.54 |
| BRL | 2.76 | 2.55 | 2.64 | 2.28 | 2.48 | 2.78 |
| CAD | 6.63 | 6.52 | 6.55 | 6.30 | 6.46 | 6.73 |
| CHF | 8.90 | 8.82 | 8.67 | 8.47 | 8.67 | 8.90 |
| CLP | 0.0133 | 0.0127 | 0.0128 | 0.0122 | 0.0127 | 0.0135 |
| CNY | 1.28 | 1.25 | 1.28 | 1.28 | 1.29 | 1.31 |
| EUR | 9.59 | 9.64 | 9.42 | 9.28 | 9.45 | 9.55 |
| GBP | 11.15 | 10.96 | 11.40 | 11.94 | 11.60 | 11.16 |
| HUF | 0.0310 | 0.0312 | 0.0297 | 0.0296 | 0.0303 | 0.0308 |
| MXN | 0.4555 | 0.4683 | 0.4567 | 0.4677 | 0.4605 | 0.4388 |
| RUB | 0.1513 | 0.1427 | 0.1318 | 0.1207 | 0.1288 | 0.1486 |
| THB | 0.2544 | 0.2488 | 0.2416 | 0.2356 | 0.2431 | 0.2532 |
| USD | 8.82 | 8.45 | 8.49 | 8.36 | 8.58 | 9.06 |
Net sales by business area
| SEKm | Q2 2017 | Q2 2016 | First half 2017 | First half 2016 | Full year 2016 |
|---|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | 9,356 | 8,897 | 18,188 | 17,898 | 37,844 |
| Major Appliances North America | 11,699 | 11,450 | 21,549 | 21,387 | 43,402 |
| Major Appliances Latin America | 3,857 | 3,659 | 8,158 | 7,302 | 15,419 |
| Major Appliances Asia/Pacific | 2,713 | 2,407 | 5,086 | 4,429 | 9,380 |
| Home Care & SDA | 1,878 | 1,858 | 3,664 | 3,785 | 8,183 |
| Professional Products | 1,999 | 1,712 | 3,741 | 3,296 | 6,865 |
| Total | 31,502 | 29,983 | 60,385 | 58,097 | 121,093 |
Change in net sales by business area
| Year–over–year, % | Q2 2017 | Q2 2017 In local currencies |
First half 2017 | First half 2017 in local currencies |
|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | 5.2 | 4.3 | 1.6 | 1.2 |
| Major Appliances North America | 2.2 | -2.4 | 0.8 | -4.5 |
| Major Appliances Latin America | 5.4 | -2.5 | 11.7 | -2.5 |
| Major Appliances Asia/Pacific | 12.7 | 7.8 | 14.8 | 8.5 |
| Home Care & SDA | 1.1 | -3.3 | -3.2 | -8.0 |
| Professional Products | 16.8 | 14.6 | 13.5 | 11.4 |
| Total change | 5.1 | 1.2 | 3.9 | -0.9 |
Operating income by business area
| SEKm | Q2 2017 | Q2 2016 | First half 2017 | First half 2016 | Full year 2016 |
|---|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | 576 | 567 | 1,134 | 1,120 | 2,546 |
| Margin, % | 6.2 | 6.4 | 6.2 | 6.3 | 6.7 |
| Major Appliances North America | 987 | 742 | 1,591 | 1,237 | 2,671 |
| Margin, % | 8.4 | 6.5 | 7.4 | 5.8 | 6.2 |
| Major Appliances Latin America | 29 | 69 | 131 | 100 | -68 |
| Margin, % | 0.8 | 1.9 | 1.6 | 1.4 | -0.4 |
| Major Appliances Asia/Pacific | 209 | 150 | 321 | 245 | 626 |
| Margin, % | 7.7 | 6.2 | 6.3 | 5.5 | 6.7 |
| Home Care & SDA | 77 | 6 | 147 | 50 | 238 |
| Margin, % | 4.1 | 0.3 | 4.0 | 1.3 | 2.9 |
| Professional Products | 258 | 222 | 507 | 427 | 954 |
| Margin, % | 12.9 | 13.0 | 13.6 | 13.0 | 13.9 |
| Common Group costs, etc. | -194 | -192 | -353 | -347 | -693 |
| Operating income | 1,942 | 1,564 | 3,478 | 2,832 | 6,274 |
| Margin, % | 6.2 | 5.2 | 5.8 | 4.9 | 5.2 |
Change in operating income by business area
| Year–over–year, % | Q2 2017 | Q2 2017 in local currencies |
First half 2017 | First half 2017 in local currencies |
|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | 1.5 | -2.5 | 1.2 | -2.3 |
| Major Appliances North America | 32.9 | 27.3 | 28.6 | 22.5 |
| Major Appliances Latin America | -57.2 | -59.1 | 30.5 | 19.0 |
| Major Appliances Asia/Pacific | 39.4 | 30.1 | 31.0 | 20.9 |
| Home Care & SDA | 1,186.2 | 995.8 | 194.3 | 192.2 |
| Professional Products | 16.2 | 13.4 | 18.7 | 16.6 |
| Total change | 24.2 | 17.7 | 22.8 | 18.2 |
Working capital and net assets
| % of | % of | % of | ||||
|---|---|---|---|---|---|---|
| SEKm | June 30, 2017 |
annualized net sales |
June 30, 2016 |
annualized net sales |
Dec. 31, 2016 |
annualized net sales |
| Inventories | 15,013 | 12.2 | 16,093 | 13.1 | 13,418 | 10.5 |
| Trade receivables | 19,397 | 15.7 | 17,632 | 14.4 | 19,408 | 15.2 |
| Accounts payable | -29,743 | -24.1 | -27,894 | -22.7 | -28,283 | -22.2 |
| Provisions | -8,165 | -7,973 | -8,044 | |||
| Prepaid and accrued income and expenses | -9,520 | -9,602 | -10,732 | |||
| Taxes and other assets and liabilities | -676 | 38 | -733 | |||
| Working capital | -13,694 | -11.1 | -11,706 | -9.5 | -14,966 | -11.7 |
| Property, plant and equipment | 18,105 | 18,421 | 18,725 | |||
| Goodwill | 7,651 | 5,121 | 4,742 | |||
| Other non-current assets | 4,425 | 4,207 | 4,009 | |||
| Deferred tax assets and liabilities | 4,705 | 5,605 | 5,588 | |||
| Net assets | 21,192 | 17.2 | 21,648 | 17.6 | 18,098 | 14.2 |
| Annualized net sales, calculated at end of period exchange rates |
123,308 | 122,745 | 127,490 | |||
| Average net assets | 20,805 | 17.2 | 22,032 | 19.0 | 20,957 | 17.3 |
| Annualized net sales, calculated at average exchange rates |
120,770 | 116,194 | 121,093 |
Net assets by business area
| Assets | Equity and liabilities | Net assets | |||||||
|---|---|---|---|---|---|---|---|---|---|
| SEKm | June 30, 2017 |
June 30, 2016 |
Dec. 31, 2016 |
June 30, 2017 |
June 30, 2016 |
Dec. 31, 2016 |
June 30, 2017 |
June 30, 2016 |
Dec. 31, 2016 |
| Major Appliances Europe, Middle East and Africa |
24,042 | 21,314 | 21,573 | 19,110 | 18,098 | 20,713 | 4,932 | 3,216 | 860 |
| Major Appliances North America | 16,078 | 17,358 | 15,163 | 14,233 | 14,449 | 12,463 | 1,845 | 2,909 | 2,700 |
| Major Appliances Latin America | 11,844 | 12,307 | 12,364 | 6,758 | 6,022 | 6,148 | 5,086 | 6,285 | 6,216 |
| Major Appliances Asia/Pacific | 5,970 | 5,535 | 5,688 | 4,122 | 3,694 | 3,846 | 1,848 | 1,841 | 1,842 |
| Home Care & SDA | 5,059 | 4,194 | 4,181 | 3,181 | 2,742 | 3,385 | 1,878 | 1,452 | 796 |
| Professional Products | 4,559 | 3,283 | 3,399 | 2,655 | 2,402 | 2,556 | 1,904 | 881 | 843 |
| Other1) | 7,974 | 8,963 | 9,124 | 4,275 | 3,899 | 4,283 | 3,699 | 5,064 | 4,841 |
| Total operating assets and liabilities | 75,526 | 72,954 | 71,492 | 54,334 | 51,306 | 53,394 | 21,192 | 21,648 | 18,098 |
| Liquid funds | 10,563 | 8,988 | 14,011 | — | — | — | — | — | — |
| Total borrowings | — | — | — | 10,253 | 10,259 | 10,202 | — | — | — |
| Pension assets and liabilities | 327 | 408 | 345 | 3,412 | 6,863 | 4,514 | — | — | — |
| Dividend payable | — | — | — | 1,078 | — | — | — | — | — |
| Equity | — | — | — | 17,339 | 13,922 | 17,738 | — | — | — |
| Total | 86,416 | 82,350 | 85,848 | 86,416 | 82,350 | 85,848 | — | — | — |
1) Includes common functions and tax items.
Net sales and income per quarter
| SEKm | Q1 2017 | Q2 2017 | Q3 2017 | Q4 2017 | Full year 2017 |
Q1 2016 | Q2 2016 | Q3 2016 | Q4 2016 | Full year 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net sales | 28,883 | 31,502 | 28,114 | 29,983 | 30,852 | 32,144 | 121,093 | |||
| Operating income | 1,536 | 1,942 | 1,268 | 1,564 | 1,826 | 1,616 | 6,274 | |||
| Margin, % | 5.3 | 6.2 | 4.5 | 5.2 | 5.9 | 5.0 | 5.2 | |||
| Income after financial items | 1,434 | 1,753 | 1,163 | 1,448 | 1,725 | 1,245 | 5,581 | |||
| Income for the period | 1,083 | 1,308 | 875 | 1,079 | 1,267 | 1,272 | 4,493 | |||
| Earnings per share, SEK1) | 3.77 | 4.55 | 3.04 | 3.75 | 4.41 | 4.43 | 15.64 | |||
| Number of shares excluding shares owned by Electrolux, million |
287.4 | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 | |||
| Average number of shares excluding shares owned by Electrolux, million |
287.4 | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 |
1) Basic, based on average number of shares excluding shares held by Electrolux.
Net sales and operating income by business area
| SEKm | Q1 2017 | Q2 2017 | Q3 2017 | Q4 2017 | Full year 2017 |
Q1 2016 | Q2 2016 | Q3 2016 | Q4 2016 | Full year 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa |
||||||||||
| Net sales | 8,830 | 9,356 | 9,001 | 8,897 | 9,579 | 10,367 | 37,844 | |||
| Operating income | 558 | 576 | 553 | 567 | 680 | 746 | 2,546 | |||
| Margin, % | 6.3 | 6.2 | 6.1 | 6.4 | 7.1 | 7.2 | 6.7 | |||
| Major Appliances North America | ||||||||||
| Net sales | 9,850 | 11,699 | 9,937 | 11,450 | 11,189 | 10,826 | 43,402 | |||
| Operating income | 605 | 987 | 495 | 742 | 824 | 610 | 2,671 | |||
| Margin, % | 6.1 | 8.4 | 5.0 | 6.5 | 7.4 | 5.6 | 6.2 | |||
| Major Appliances Latin America | ||||||||||
| Net sales | 4,301 | 3,857 | 3,643 | 3,659 | 3,968 | 4,149 | 15,419 | |||
| Operating income | 101 | 29 | 31 | 69 | 19 | -187 | -68 | |||
| Margin, % | 2.4 | 0.8 | 0.9 | 1.9 | 0.5 | -4.5 | -0.4 | |||
| Major Appliances Asia/Pacific | ||||||||||
| Net sales | 2,374 | 2,713 | 2,022 | 2,407 | 2,515 | 2,436 | 9,380 | |||
| Operating income | 112 | 209 | 95 | 150 | 208 | 173 | 626 | |||
| Margin, % | 4.7 | 7.7 | 4.7 | 6.2 | 8.3 | 7.1 | 6.7 | |||
| Home Care & SDA | ||||||||||
| Net sales | 1,786 | 1,878 | 1,927 | 1,858 | 1,960 | 2,438 | 8,183 | |||
| Operating income | 70 | 77 | 44 | 6 | 34 | 154 | 238 | |||
| Margin, % | 3.9 | 4.1 | 2.3 | 0.3 | 1.7 | 6.3 | 2.9 | |||
| Professional Products | ||||||||||
| Net sales | 1,742 | 1,999 | 1,584 | 1,712 | 1,641 | 1,928 | 6,865 | |||
| Operating income | 249 | 258 | 205 | 222 | 234 | 293 | 954 | |||
| Margin, % | 14.3 | 12.9 | 12.9 | 13.0 | 14.3 | 15.2 | 13.9 | |||
| Other | ||||||||||
| Common Group costs, etc. | -159 | -194 | -155 | -192 | -173 | -173 | -693 | |||
| Total Group | ||||||||||
| Net sales | 28,883 | 31,502 | 28,114 | 29,983 | 30,852 | 32,144 | 121,093 | |||
| Operating income | 1,536 | 1,942 | 1,268 | 1,564 | 1,826 | 1,616 | 6,274 | |||
| Margin, % | 5.3 | 6.2 | 4.5 | 5.2 | 5.9 | 5.0 | 5.2 |
Parent Company income statement
| SEKm | Q2 2017 | Q2 2016 | First half 2017 | First half 2016 | Full year 2016 |
|---|---|---|---|---|---|
| Net sales | 8,509 | 7,787 | 16,695 | 15,947 | 33,954 |
| Cost of goods sold | -7,254 | -6,457 | -14,166 | -13,055 | -27,939 |
| Gross operating income | 1,255 | 1,330 | 2,529 | 2,892 | 6,015 |
| Selling expenses | -701 | -784 | -1,433 | -1,733 | -3,763 |
| Administrative expenses | -557 | -389 | -995 | -706 | -1,711 |
| Other operating income | 0 | 1 | 0 | 1 | — |
| Other operating expenses | 0 | — | 0 | — | -2,379 |
| Operating income | -3 | 158 | 101 | 454 | -1,838 |
| Financial income | 1,128 | 1,491 | 2,293 | 1,714 | 4,037 |
| Financial expenses | -473 | 85 | -543 | -3 | -86 |
| Financial items, net | 655 | 1,576 | 1,750 | 1,711 | 3,951 |
| Income after financial items | 652 | 1,734 | 1,851 | 2,165 | 2,113 |
| Appropriations | 50 | 54 | 109 | 123 | 3,298 |
| Income before taxes | 702 | 1,788 | 1,960 | 2,288 | 5,411 |
| Taxes | -19 | -140 | -80 | -252 | -1,027 |
| Income for the period | 683 | 1,648 | 1,880 | 2,036 | 4,384 |
Parent Company balance sheet
| SEKm | June 30, 2017 | June 30, 2016 | Dec. 31 2016 |
|---|---|---|---|
| Assets | |||
| Non–current assets | 35,115 | 35,204 | 34,019 |
| Current assets | 22,850 | 18,819 | 25,823 |
| Total assets | 57,965 | 54,023 | 59,842 |
| Equity and liabilities | |||
| Restricted equity | 4,832 | 4,652 | 4,788 |
| Non–restricted equity | 14,828 | 13,230 | 15,582 |
| Total equity | 19,660 | 17,882 | 20,370 |
| Untaxed reserves | 384 | 433 | 396 |
| Provisions | 1,339 | 1,356 | 1,406 |
| Non–current liabilities | 7,022 | 7,876 | 7,561 |
| Current liabilities | 29,560 | 26,476 | 30,109 |
| Total equity and liabilities | 57,965 | 54,023 | 59,842 |
Notes
Note 1 Accounting and valuation principles
Electrolux applies International Financial Reporting Standards (IFRS) as adopted by the European Union. This report has been prepared in accordance with IAS 34, Interim Financial Reporting, and ÅRL, the Swedish Annual Accounts Act and recommendation RFR 2, Accounting for legal entities, issued by the Swedish Financial Reporting Board. There are no changes in the Group's accounting and valuation principles compared with the accounting and valuation principles described in Note 1 of the 2016 Annual Report.
Preparations for new accounting standards
During the first half of 2017, Electrolux preparatory work related to new accounting standards to be applied after 2017 has mainly involved IFRS 9 Financial Instruments and IFRS 15 Revenue from Contracts with Customers. The following information should be considered in addition to the information provided under "New or amended accounting standards to be applied after 2016" on page 104 in the annual report 2016.
IFRS 9 Financial Instruments. Electrolux has created a new model for calculating bad debt provisions related to trade receivables. The new model is based on expected losses instead of incurred losses. Electrolux will use the simplified approach for trade receivables, i.e. the provision will equal the lifetime expected loss. Calculations done show a non-material increase in the bad debt provision for the Group.
IFRS 15 Revenue from Contracts with Customers. The identified effects from reclassification between net sales and operating cost lines (reducing net sales) as well as from changes in the timing of revenue recognition, related to the delivery of finished products and sale of service contracts, have been assessed as not material for the Group.
June 30, 2017 June 30, 2016 Dec. 31, 2016 SEKm Fair value Carrying amount Fair value Carrying amount Fair value Carrying amount Per category Financial assets at fair value through profit and loss 2,849 2,849 2,423 2,423 6,640 6,640 Available for sale 23 23 113 113 123 123 Loans and receivables 22,673 22,673 18,416 18,416 20,777 20,777 Cash 4,365 4,365 5,681 5,681 5,920 5,920 Total financial assets 29,910 29,910 26,633 26,633 33,460 33,460 Financial liabilities at fair value through profit and loss 162 162 281 281 432 432 Financial liabilities measured at amortized cost 39,791 39,695 37,705 37,568 37,927 37,808 Total financial liabilities 39,953 39,857 37,986 37,849 38,359 38,240
Note 2 Fair values and carrying amounts of financial assets and liabilities
The Group strives for arranging master-netting agreements (ISDA) with the counterparts for derivative transactions and has established such agreements with the majority of the counterparties, i.e., if a counterparty will default, assets and liabilities will be netted. Derivatives are presented gross in the balance sheet.
Fair value estimation
Valuation of financial instruments at fair value is done at the most accurate market prices available. Instruments which are quoted on the market, e.g., the major bond and interest-rate future markets, are all marked-to-market with the current price. The foreign-exchange spot rate is used to convert the value into SEK. For instruments where no reliable price is available on the market, cash-flows are discounted using the deposit/swap curve of the cash flow currency. If no proper cash-flow schedule is available, e.g., as in the case with forward-rate agreements, the underlying schedule is used for valuation purposes.
To the extent option instruments are used, the valuation is based on the Black & Scholes' formula. The carrying value less impairment provision of trade receivables and payables are assumed to approximate their fair values. The fair value of financial liabilities is estimated by discounting
the future contractual cash flows at the current market-interest rate for similar financial instruments. The Group's financial assets and liabilities are measured according to the following hierarchy:
Level 1: Quoted prices in active markets for identical assets or liabilities. At June 30, 2017, the fair value for Level 1 financial assets was SEK 2,779m (2,345) and for financial liabilities SEK 0m (0).
Level 2: Inputs other than quoted prices included in Level 1 that are observable for assets or liabilities either directly or indirectly. At June 30, 2017, the fair value of Level 2 financial assets was SEK 93m (191) and financial liabilities SEK 162m (281).
Level 3: Inputs for the assets or liabilities that are not entirely based on observable market data. Electrolux has no financial assets or liabilities qualifying for Level 3.
Note 3 Pledged assets and contingent liabilities
| SEKm | June 30, 2017 | June 30, 2016 | Dec. 31, 2016 |
|---|---|---|---|
| Group | |||
| Pledged assets | 6 | 32 | 6 |
| Contingent liabilities | 1,347 | 1,705 | 1,311 |
| Parent Company | |||
| Pledged assets | — | — | — |
| Contingent liabilities | 1,615 | 1,616 | 1,611 |
Note 4 Divested operations
In December 2016, Electrolux divested the North American vacuum-cleaner brand Eureka and related assets, which had a positive impact on cash flow of SEK 336m. The positive impact on operating income was SEK 107m.
Note 5 Acquisitions
The amounts presented below are based on preliminary purchase price allocations and may be subject to change.
| Acquisitions | |||
|---|---|---|---|
| SEKm | Anova | Grindmaster Cecilware |
Kwikot |
| Consideration: | |||
| Paid | 874 | 838 | 1,632 |
| Deferred | 263 | — | 139 |
| Total consideration | 1,137 | 838 | 1,771 |
| Recognized amounts of identifiable assets acquired and liabilities assumed at fair value: | |||
| Total identifiable net assets acquired | 99 | 290 | 531 |
| Assumed net debt1) | -58 | -149 | -207 |
| Goodwill | 1,096 | 697 | 1,447 |
| Total | 1,137 | 838 | 1,771 |
1) Whereof total acquired cash and cash equivalents SEK 46m.
Acquisitions in the first quarter of 2017
Grindmaster-Cecilware
On February 28, 2017, Electrolux completed the acquisition of the US based Grindmaster-Cecilware business by acquiring 100% of the business via a purchase of all shares in the parent company of the Grindmaster-Cecilware Group in a cash transaction. The acquisition broadens Electrolux offering in its food service business and will accelerate the growth of the Professional Products business area by increasing access to the U.S. market.
Grindmaster-Cecilware is a leading U.S. based manufacturer of hot, cold and frozen beverage dispensing equipment, including coffee machines. Grindmaster-Cecilware had net sales in excess of USD 65 million in 2016 and approximately 200 employees. The company is based in Louisville, Kentucky and has manufacturing facilities in Louisville and in Rayong, Thailand.
Goodwill primarily relates to the increase in market presence in North America, one of the largest global markets for professional appliances. Goodwill is not expected to be deductible for income tax purposes.
Net sales and operating income in the acquired business during the period January 1, 2017, up until the date the acquisition was completed amounted to USD 11.8m and USD 1.3m respectively, approximately SEK 106m and SEK 12m respectively.
The Grindmaster-Cecilware business is included in Electrolux consolidated accounts from March 1, 2017, however with a time lag of one month. For the period from the acquisition date until the end of the reporting period the acquired business has contributed to net sales and operating income (including amortization of surplus values) by USD 17.3m and USD 0.3m respectively, approximately SEK 153m and SEK 2m respectively.
The operations are included in business area Professional Products.
Kwikot Group
In November 2016, Electrolux announced the agreement to acquire South Africa's leading water heater producer Kwikot Group (Kwikot Proprietary Limited and its affiliates). On March 1, 2017, following regulatory approval, Electrolux acquired all shares in Kwikot Pty Ltd, the parent company in the Kwikot Group, via a cash transfer. The acquisition broadens Electrolux home comfort product range and offers a strong platform for growth opportunities in Africa. The acquisition significantly strengthens Electrolux presence in South Africa.
Kwikot is based in Johannesburg where it also has production and its main warehouse. In the financial year ending June 30, 2016, Kwikot Group had sales of approximately ZAR 1.13 billion (approximately SEK 730 million), and an operating profit margin of more than 20%. The company has about 800 employees.
Goodwill represents the value of increasing Electrolux presence in Southern Africa. Goodwill is not expected to be deductible for income tax purposes.
Net sales and operating income in the acquired business during the period, January 1, 2017, up until the date the acquisition was completed amounted to ZAR 168m and ZAR 30m respectively, approximately SEK 112m and SEK 20m respectively.
The Kwikot business is included in Electrolux consolidated accounts from March 1, 2017. For the period from the acquisition date until the end of the reporting period the acquired business has contributed to net sales and operating income (including amortization of surplus values) by ZAR 386m and ZAR 37m respectively, approximately SEK 257m and SEK 25m respectively.
The operations are included in business area Major Appliances EMEA.
Acquisitions in the second quarter of 2017
Anova
On April 4 Electrolux completed the acquisition of the US based smart kitchen appliance company, Anova. The agreement to acquire the company was announced on February 6, 2017. Anova is a U.S. based provider of the Anova Precision Cooker, an innovative connected device for sous vide cooking that enables restaurant-quality results in the home. The agreed up-front cash payment in the transaction amounts to USD 115m, with a potential additional amount of up to USD 135m to be paid depending on future financial performance. Part of the mentioned cash payment and contingent pay-out is in the form of remuneration to key employees connected to post-closing service. The acquisition provides a significant opportunity for profitable growth in an emerging product category. Anova's direct-to-consumer business model and digital focus are of strong strategic interest to Electrolux.
Net sales in 2016 amounted to around USD 40m. The company has approximately 70 employees and contractors globally and is headquartered in San Francisco, California. Sales are primarily carried out online – directly to consumer and through major retailers.
Goodwill primarily relates to the expectations of profitable growth in the emerging product categories of connected appliances and to be able to utilize Anovas direct-to-consumer business model with a digital focus. Goodwill is not expected to be deductible for income tax purposes.
Net sales and operating income in the acquired business during the period January 1, 2017, up until the date the acquisition was completed, amounted to USD 4.8m and USD -4m respectively, approximately SEK 43m and SEK -36m respectively.
The Anova business is included in Electrolux consolidated accounts from April 4, 2017. For the period from the acquisition date until the end of the reporting period the acquired business has contributed to net sales and operating income (including amortization of surplus values) by USD 10.2m and USD -2.9m respectively, approximately SEK 90m and SEK -25m respectively.
Operations are included in the business area Home Care &SDA.
Transaction costs
Transaction costs for the acquisitions described above amounts to SEK 62m and have been expensed as incurred whereof SEK 16m in 2016 and SEK 46m in 2017, of which SEK 6m in the second quarter of 2017. The costs have been reported in operating income by business area.
Operations by business area yearly
| SEKm | 20121) | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | |||||
| Net sales | 34,278 | 33,436 | 34,438 | 37,179 | 37,844 |
| Operating income | 178 | –481 | 232 | 2,167 | 2,546 |
| Margin, % | 0.5 | –1.4 | 0.7 | 5.8 | 6.7 |
| Major Appliances North America | |||||
| Net sales | 30,684 | 31,864 | 34,141 | 43,053 | 43,402 |
| Operating income | 1,347 | 2,136 | 1,714 | 1,580 | 2,671 |
| Margin, % | 4.4 | 6.7 | 5.0 | 3.7 | 6.2 |
| Major Appliances Latin America | |||||
| Net sales | 22,044 | 20,695 | 20,041 | 18,546 | 15,419 |
| Operating income | 1,590 | 979 | 1,069 | 463 | -68 |
| Margin, % | 7.2 | 4.7 | 5.3 | 2.5 | -0.4 |
| Major Appliances Asia/Pacific | |||||
| Net sales | 8,405 | 8,653 | 8,803 | 9,229 | 9,380 |
| Operating income | 746 | 116 | 438 | 364 | 626 |
| Margin, % | 8.9 | 1.3 | 5.0 | 3.9 | 6.7 |
| Home Care & SDA | |||||
| Net sales | 9,011 | 8,952 | 8,678 | 8,958 | 8,183 |
| Operating income | 461 | 309 | 200 | –63 | 238 |
| Margin, % | 5.1 | 3.5 | 2.3 | –0.7 | 2.9 |
| Professional Products | |||||
| Net sales | 5,571 | 5,550 | 6,041 | 6,546 | 6,865 |
| Operating income | 588 | 510 | 671 | 862 | 954 |
| Margin, % | 10.6 | 9.2 | 11.1 | 13.2 | 13.9 |
| Other | |||||
| Net sales | 1 | 1 | 1 | — | — |
| Common Group cost, etc. | –910 | –1,989 | –743 | –2,632 | -693 |
| Total Group | |||||
| Net sales | 109,994 | 109,151 | 112,143 | 123,511 | 121,093 |
| Operating income | 4,000 | 1,580 | 3,581 | 2,741 | 6,274 |
| Margin, % | 3.6 | 1.4 | 3.2 | 2.2 | 5.2 |
1) Electrolux applies the amended standard for pension accounting, IAS 19 Employee Benefits, as of January 1, 2013. Reported figures for 2012 have been restated.
| Material profit or loss items in operating income1) | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | –927 | –828 | –1,212 | — | — |
| Major Appliances North America | –105 | — | –392) | –1582) | — |
| Major Appliances Latin America | — | — | –10 | — | — |
| Major Appliances Asia/Pacific | — | –351 | –10 | — | — |
| Home Care & SDA | — | –82 | — | –190 | — |
| Professional Products | — | — | — | — | — |
| Common Group cost | — | –1,214 | –772) | –1,9012) | — |
| Total Group | –1,032 | –2,475 | –1,348 | –2,249 | — |
1) For more information, see Note 7 in the Annual Report..
2) Refers to costs related to the not completed acquisition of GE Appliances. Costs for preparatory integration work of SEK 39m for 2014 and SEK 158m for 2015 have been charged to operating income for Major Appliances North America. Common Group cost includes transaction costs of SEK 110m for 2014 and SEK 408m for 2015 and a termination fee paid to General Electric in December 2015 of USD 175m, corresponding to SEK 1,493m. In total, costs of SEK 2,059m related to GE Appliances were charged to operating income in 2015 of which SEK 63m in the first quarter, SEK 195m in the second quarter, SEK 142m in the third quarter and SEK 1,659m in the fourth quarter.
Five-year review
| SEKm unless otherwise stated | 20121) | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Net sales | 109,994 | 109,151 | 112,143 | 123,511 | 121,093 |
| Organic growth, % | 5.5 | 4.5 | 1.1 | 2.2 | -1.1 |
| Operating income | 4,000 | 1.580 | 3,581 | 2,741 | 6,274 |
| Margin, % | 3.6 | 1.4 | 3.2 | 2.2 | 5.2 |
| Income after financial items | 3,154 | 904 | 2,997 | 2,101 | 5,581 |
| Income for the period | 2,365 | 672 | 2,242 | 1,568 | 4,493 |
| Material profit or loss items in operating income2) | –1,032 | –2,475 | –1,348 | -2,249 | — |
| Capital expenditure, property, plant and equipment | –4,090 | –3,535 | –3,006 | –3,027 | -2,830 |
| Operating cash flow after investments | 5,273 | 2,412 | 6,631 | 6,745 | 9,140 |
| Earnings per share, SEK | 8.26 | 2.35 | 7.83 | 5.45 | 15.64 |
| Equity per share, SEK | 54.96 | 49.99 | 57.52 | 52.21 | 61.72 |
| Dividend per share, SEK | 6.50 | 6.50 | 6.50 | 6.50 | 7.50 |
| Capital-turnover rate, times/year | 4.1 | 4.0 | 4.5 | 5.0 | 5.8 |
| Return on net assets, % | 14.8 | 5.8 | 14.2 | 11.0 | 29.9 |
| Return on equity, % | 14.4 | 4.4 | 15.7 | 9.9 | 29.4 |
| Net debt | 10,164 | 10,653 | 9,631 | 6,407 | 360 |
| Net debt/equity ratio | 0.65 | 0.74 | 0.58 | 0.43 | 0.02 |
| Average number of shares excluding shares owned by Electrolux, million |
285.9 | 286.2 | 286.3 | 287.1 | 287.4 |
| Average number of employees | 59,478 | 60,754 | 60,038 | 58,265 | 55,400 |
1) Electrolux applies the amended standard for pension accounting, IAS 19 Employee Benefits, as of January 1, 2013. Reported figures for 2012 have been restated. 2) For more information, see table on page 23 and Note 7 in the Annual Report..
Financial goals over a business cycle
The financial goals set by Electrolux aim to strengthen the Group's leading, global position in the industry and assist in generating a healthy total yield for Electrolux shareholders. The objective is growth with consistent profitability.
Financial goals
- Operating margin of >6%
- Capital turnover-rate >4 times
- Return on net assets >20%
- Average annual growth >4%
Definitions
This report includes financial measures as required by the financial reporting framework applicable to Electrolux, which is based on IFRS. In addition, there are other measures and indicators that are used to follow-up, analyze and manage the business and to provide Electrolux stakeholders with useful financial information on the Group's financial position, performance and development in a consistent way. Below is a list of definitions of all measures and indicators used, referred to and presented in this report.
Computation of average amounts and annualized income statement measures
In computation of key ratios where averages of capital balances are related to income statement measures, the average capital balances are based on the opening balance and all quarter-end closing balances included in the reporting period, and the income statement measures are annualized, translated at average rates for the period. In computation of key ratios where end-of-period capital balances are related to income statement measures, the latter are annualized, translated at end of-period exchange rates. Adjustments are made for acquired and divested operations.
Growth measures
Change in net sales
Current year net sales for the period less previous year net sales for the period as a percentage of previous year net sales for the period.
Organic growth
Change in net sales, adjusted for acquisitions, divestments and changes in exchange rates.
Acquisitions
Change in net sales, adjusted for organic growth, changes in exchange rates and divestments. The impact from acquisitions relates to net sales reported by acquired operations within 12 months after the acquisition date.
Divestments
Change in net sales, adjusted for organic growth, changes in exchange rates and acquisitions. The impact from divestments relates to net sales reported by the divested operations within 12 months before the divestment date.
Profitability measures
Operating margin (EBIT margin) Operating income (EBIT) expressed as a percentage of net sales.
Return on net assets Operating income (annualized) expressed as a percentage of average net assets.
Return on equity Income for the period (annualized) expressed as a percentage of average total equity.
Capital measures
Net debt/equity ratio Net debt in relation to total equity.
Equity/assets ratio Total equity as a percentage of total assets less liquid funds.
Capital turnover-rate Net sales (annualized) divided by average net assets.
Share-based measures
Earnings per share Income for the period attributable to equity holders of the Parent Company divided by the average number of shares excluding shares held by Electrolux.
Equity per share
Total equity divided by total number of shares excluding shares held by Electrolux.
Capital indicators
Liquid funds
Cash and cash equivalents, short-term investments, financial derivative assets1) and prepaid interest expenses and accrued interest income1).
Working capital
Total current assets exclusive of liquid funds, less non-current other provisions and total current liabilities exclusive of total short-term borrowings.
Net assets
Total assets exclusive of liquid funds and pension plan assets, less deferred tax liabilities, non-current other provisions and total current liabilities exclusive of total short-term borrowings.
Total borrowings
Long-term borrowings and short-term borrowings, financial derivative liabilities1), accrued interest expenses and prepaid interest income1).
Total short-term borrowings
Short-term borrowings, financial derivative liabilities1), accrued interest expenses and prepaid interest income1).
Interest-bearing liabilities
Long-term borrowings and short-term borrowings exclusive of liabilities related to trade receivables with recourse1).
Financial net debt Total borrowings less liquid funds.
Net provision for post-employment benefits Provisions for post-employment benefits less pension plan assets.
Net debt Financial net debt and net provision for post-employment benefits.
Other measures
Operating cash flow after investments Cash flow from operations and investments adjusted for financial items paid, taxes paid and acquisitions/divestments of operations.
1) See table Net debt on page 8.
Shareholders' information
President and CEO Jonas Samuelson's comments on the second quarter results 2017 Today's press release is available on the Electrolux website www.electroluxgroup.com/ir
Telephone conference 09.00 CET
A telephone conference is held at 09.00 CET today, July 19. The conference will be chaired by Jonas Samuelson, President and CEO of Electrolux. Mr. Samuelson will be accompanied by Anna Ohlsson-Leijon, CFO.
Details for participation by telephone are as follows: Participants in Sweden should call +46 8 505 564 74 Participants in UK/Europe should call +44 203 364 5374 Participants in US should call +1 855 753 2230
Slide presentation for download: www.electroluxgroup.com/ir
Link to webcast: www.electroluxgroup.com/q2-2017
For further information, please contact:
Merton Kaplan, Analyst Investor Relations at +46 8 738 70 06
Calendar 2017
Interim report January - September October 27 Capital Markets Day November 16
Website: www.electroluxgroup.com