AI assistant
Electrolux — Interim / Quarterly Report 2011
Oct 28, 2011
2907_10-q_2011-10-28_de477c5e-886c-42a9-a1c9-40e28b509580.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Interim report January – September 2011
Stockholm, October 28, 2011
Highlights of the third quarter of 2011
- • Net sales amounted to SEK 25,650m (26,326) and income for the period was SEK 825m (1,381), or SEK 2.90 (4.85) per share.
- • Net sales increased by 2.2% in comparable currencies and including one month of sales from Olympic Group, mainly as a result of higher sales volumes.
- • Operating income amounted to SEK 1,098m (1,977), corresponding to a margin of 4.3% (7.5), excluding items affecting comparability.
- • Price pressure and increased costs for raw materials had an adverse impact on operating income.
- • Weak demand in mature markets while demand in emerging markets continued to show strong growth.
- • Solid results for operations in Latin America and Professional Products.
- • Stable underlying cash flow from operations.
- • Acquisition of appliance company Olympic Group in Egypt completed.
- • Acquisition of appliance company CTI in Chile announced and completed.
- • Operating income includes approximately SEK 90m in expenses related to the acquisitions.
- • Changed market outlook; decline in mature markets.
| Change | Nine months | Nine months | Change | |||
|---|---|---|---|---|---|---|
| SEKm | Q3 2011 | Q3 2010 | % | 2011 | 2010 | % |
| Net sales | 25,650 | 26,326 | –3 | 73,229 | 78,770 | –7 |
| Operating income | 1,064 | 1,977 | –46 | 2,505 | 4,478 | –44 |
| Margin, % | 4.1 | 7.5 | 3.4 | 5.7 | ||
| Income after financial items | 1,119 | 1,901 | –41 | 2,452 | 4,381 | –44 |
| Income for the period | 825 | 1,381 | –40 | 1,843 | 3,320 | –44 |
| Earnings per share, SEK1) | 2.90 | 4.85 | 6.48 | 11.66 | ||
| Return on net assets, % | – | – | 15.9 | 30.5 | ||
| Excluding items affecting comparability | ||||||
| Items affecting comparability | –34 | 0 | –34 | –302 | ||
| Operating income | 1,098 | 1,977 | –44 | 2,539 | 4,780 | –47 |
| Margin, % | 4.3 | 7.5 | 3.5 | 6.1 | ||
| Income after financial items | 1,153 | 1,901 | –39 | 2,486 | 4,683 | –47 |
| Income for the period | 844 | 1,381 | –39 | 1,862 | 3,535 | –47 |
| Earnings per share, SEK1) | 2.96 | 4.85 | 6.54 | 12.42 | ||
| Return on net assets, % | – | – | 15.1 | 30.4 |
1) Basic, based on an average of 284.7 (284.7) million shares for the third quarter and 284.7 (284.6) million shares for the first nine months of 2011, excluding shares held by Electrolux.
For earnings per share after dilution, see page 12. For definitions, see page 22.
For further information, please contact Peter Nyquist, Senior Vice-President, Head of Investor Relations and Financial Information, at +46 8 738 60 03.
AB ELECTROLUX (PUBL) Postal address Media hotline Investor Relations E-mail SE-105 45 Stockholm, Sweden +46 8 657 65 07 +46 8 738 60 03 [email protected] Visiting address Telefax Website Reg. No. S:t Göransgatan 143 +46 8 738 74 61 www.electrolux.com 556009-4178
| Contents | |
|---|---|
| Net sales and income | 2 |
| Market overview | 3 |
| Business areas | 3 |
| Cash flow | 6 |
| Financial position | 6 |
| Structural changes | 7 |
| Acquisitions | 7, 10 |
| Financial statements | 12 |
Net sales and income
Third quarter of 2011
Net sales for the Electrolux Group in the third quarter of 2011 amounted to SEK 25,650m (26,326). Changes in exchange rates had a negative impact on net sales. Net sales increased by 1.5% in comparable currencies, excluding changes in Group structure. The aquisition of Olympic Group in Egypt had a positive impact on net sales by 0.7%. One month of sales from Olympic Group are included in the net sales in the quarter.
Change in net sales
| % | Q3 2011 | Nine months 2011 |
|---|---|---|
| Changes in Group structure | 0.7 | 0.3 |
| Changes in exchange rates | –4.8 | –7.5 |
| Changes in volume/price/mix | 1.5 | 0.2 |
| Total | –2.6 | –7.0 |
Operating income
Operating income for the third quarter of 2011 amounted to SEK 1,064m (1,977) and income after financial items to SEK 1,119m (1,901). Financial items have been positively impacted by exchange-rate hedging related to the payments of the shares in CTI and Olympic Group.
Lower sales prices and increased costs for raw materials had a negative impact on operating income for the quarter. The weakening of demand in some of Electrolux most important markets in Europe had an adverse impact on volumes in the third quarter. Expenses related to the acquisition of Olympic Group and CTI amounted to SEK 89m in the quarter.
The ongoing global initiatives to further reduce costs by capitalizing on the Group's shared global strength and scope are running according to plan. Costs for the global initiatives amounted to approximately SEK 150m in the third quarter.
Income for the period amounted to SEK 825m (1,381), corresponding to SEK 2.90 (4.85) in earnings per share.
Items affecting comparability
Operating income for the third quarter of 2011 includes items affecting comparability relating to restructuring measures in Europe amounting to SEK –34m (0), see table on page 12.
Excluding items affecting comparability, operating income for the third quarter of 2011 amounted to SEK 1,098m (1,977).
Effects of changes in exchange rates
Changes in exchange rates compared to the previous year, including translation, transaction effects and hedging contracts, had a positive impact on operating income for the third quarter of 2011, compared to the same period in the previous year, and amounted to approximately SEK 85m.
Transaction effects amounted to approximately SEK 5m. Results from hedging contracts had a positive impact of approximately
Share of sales by business area, for the first nine months of 2011Operating income and margin*
SEK 155m on operating income, compared to the previous year.
Compared to the previous year, translation of income statements in subsidiaries had an impact on operating income of approximately SEK –75m in the quarter.
Financial net
Net financial items for the third quarter of 2011 were positive and amounted to SEK 55m, compared to SEK –76m for the corresponding period in the previous year. Net financial items have been positively impacted by exchange-rate hedging related to the payments of the shares in CTI and Olympic Group. Excluding these non-recurring items, higher interest rates and increased net debt have impacted the financial net negatively in the quarter compared to the previous year.
First nine months of 2011
Net sales for the Electrolux Group in the first nine months of 2011 amounted to SEK 73,229m, as against SEK 78,770m in the previous year. In comparable currencies and excluding sales from Olympic Group, net sales were in line with the previous year.
Operating income
Operating income for the first nine months of 2011 decreased to SEK 2,505m (4,478) and income after financial items to SEK 2,452m (4,381). Income for the period amounted to SEK 1,843m (3,320), corresponding to SEK 6.48 (11.66) in earnings per share.
Items affecting comparability
Operating income for the first nine months of 2011 includes items affecting comparability in the amount of SEK –34m ( –302), referring to restructuring provisions, see table on page 12.
Effects of changes in exchange rates
Compared to the previous year, changes in exchange rates for the first nine months had a positive impact on operating income, including translation, transaction effects and hedging contracts and amounted to SEK 120m
Transaction effects amounted to approximately SEK 435m. Results from hedging contracts had a negative impact of approximately SEK –10m on operating income, compared to the previous year.
Compared to the previous year, translation of income statements in subsidiaries had a negative impact on operating income of approximately SEK –305m for the first nine months of 2011, mainly due to the weakening of the Euro and the US dollar against the Swedish krona.
Financial net
Net financial items for the first nine months of 2011 improved to SEK –53m, compared to SEK –97m for the corresponding period in the previous year.
Consumer Durables, 94% Europe, Middle East and Africa, 33% North America, 29% Latin America, 16% Asia/Pacic, 8% Small Appliances, 8% Professional Products, 6%
* Excluding items affecting comparability.
Market overview
Demand for appliances in the European and North American markets weakened during the third quarter of 2011. The overall European market for appliances decreased by 1% and declined in for Electrolux important markets such as Italy and Spain. Demand in Western Europe declined by 3%, while Eastern Europe increased by 7%. Demand in the North American market decreased by 4%.
The market in Brazil increased in the quarter in comparison with the same period of last year. Most other markets in Latin America also improved.
Market demand for appliances in Europe and North America is expected to show a decline in 2011. Demand in Europe is expected to decline by approximately 1% (previously expected 1% increase) and demand in North America to decline by 4%-5% (previously expected an increase by no more than 3%) in 2011.
Business areas
Changes in net sales and operating income by business area in comparable currencies are given on page 16.
Major Appliances Europe, Middle East and Africa
| SEKm | Q3 2011 | Q3 2010 | Nine months 2011 |
Nine months 2010 |
Full year 2010 |
|---|---|---|---|---|---|
| Net sales | 8,964 | 9,395 | 24,280 | 26,919 | 36,596 |
| Operating income | 444 | 898 | 911 | 1,850 | 2,297 |
| Operating margin, % | 5.0 | 9.6 | 3.8 | 6.9 | 6.3 |
Industry shipments of core appliances in Europe
| Units, year-over-year, % | Q3 2011 | Nine months 2011 |
|---|---|---|
| Western Europe | –3 | –3 |
| Eastern Europe (excluding Turkey) | 7 | 10 |
| Total Europe | –1 | 0 |
Demand for appliances in Europe weakened further in the third quarter of 2011, declining by 1% compared to the corresponding quarter in the preceding year, due to lower demand in Western Europe. The Western European market declined by 3% following deterioration in several major Southern European markets. Demand in Germany and the UK rose slightly during the quarter. Demand in Eastern Europe continued to show growth and rose by 7%, mainly as a result of higher demand in Russia. However, the growth rate was below that of previous quarters during the year.
The Group's sales in Europe declined during the quarter because of lower volumes and continued price pressure in the market. However, positive developments in the product mix impacted sales. An
Major Appliances Europe, Middle East and Africa Industry shipments of core appliances in Europe*
increase in sales of products in the higher price segments, mainly due to new products in the premium segment, contributed to the positive development in the mix. The Group has lost market shares on a year-over-year basis but captured market shares in the third quarter, compared to the previous quarter in 2011.
Operating income declined primarily due to lower sales prices, lower sales volumes, higher costs for raw materials and increased transportation costs. Continued weakening in demand, particularly in the for Electrolux important Italian market, had an adverse impact on earnings, although operating income was positively impacted by the improved product mix. Electrolux is planning to raise the prices of appliances in the European markets to partly offset the rising costs of raw materials and transportation. The price increases are expected to take full effect at the beginning of 2012.
During the quarter, the acquisition of the Egyptian appliances company Olympic Group was completed. Olympic Group's results are consolidated in Electrolux as of September 1, 2011, see page 10.
Operating income in the third quarter of 2010 was positively impacted by non-recurring items in the amount of about SEK 150m relating to the reversal of provisions for warranties and other quality measures.
Major Appliances North America
| SEKm | Q3 2011 | Q3 2010 | Nine months 2011 |
Nine months 2010 |
Full year 2010 |
|---|---|---|---|---|---|
| Net sales | 7,122 | 7,604 | 21,394 | 24,217 | 30,969 |
| Operating income | 107 | 413 | 174 | 1,151 | 1,442 |
| Operating margin, % | 1.5 | 5.4 | 0.8 | 4.8 | 4.7 |
Industry shipments of appliances in the US
| Units, year-over-year, % | Q3 2011 | Nine months 2011 |
|---|---|---|
| Core appliances | –4 | –5 |
| Major appliances | –1 | 0 |
Market demand in North America for core appliances declined by 4% during the quarter.
Group sales in North America increased in comparable currencies during the third quarter compared to the year-earlier period, mainly due to increased sales of core appliances and air-conditioning equipment. Higher sales of air-conditioning equipment and an increased share of product sales in the low-price segment following the weak market adversely impacted the product mix of Electrolux. On a sequential basis, Electrolux sales prices increased in the quarter but were lower than in the same period of last year.
Operating income for the third quarter declined compared to the year-earlier period due to lower sales prices and costs related to extensive promotion activities. Higher product costs, costs for raw materials and transportation also had an adverse impact on operating income.
Major Appliances Latin America
| SEKm | Q3 2011 | Q3 2010 | Nine months 2011 |
Nine months 2010 |
Full year 2010 |
|---|---|---|---|---|---|
| Net sales | 4,101 | 3,810 | 11,807 | 11,273 | 16,260 |
| Operating income | 222 | 199 | 475 | 614 | 951 |
| Operating margin, % | 5.4 | 5.2 | 4.0 | 5.4 | 5.8 |
Market demand for appliances in Brazil is estimated to have increased in the third quarter of 2011 compared to the corresponding year-earlier period. Several other Latin American markets showed continued favorable growth during the quarter.
The Group's sales rose as a result of higher sales volumes and Electrolux continued to capture market shares in Brazil and in other Latin American markets, the latter of which accounted for around 20% of consolidated sales in Latin America during the third quarter.
Operating income improved year-on-year in the third quarter, primarily as a result of higher sales volumes. However, a weaker customer mix negatively impacted income. The consolidation that has taken place among retailers in Brazil continued to have a negative impact on the customer mix, although to a lesser extent than in previous quarters.
Major Appliances North America Industry shipments of core appliances in the US*
Major Appliances Latin America
Major Appliances Asia/Pacific
| SEKm | Q3 2011 | Q3 2010 | Nine months 2011 |
Nine months 2010 |
Full year 2010 |
|---|---|---|---|---|---|
| Net sales | 1,981 | 1,909 | 5,672 | 5,610 | 7,679 |
| Operating income | 172 | 241 | 523 | 593 | 793 |
| Operating margin, % | 8.7 | 12.6 | 9.2 | 10.6 | 10.3 |
Australia and New Zealand
Market demand for appliances in Australia is estimated to have increased slightly in the third quarter of 2011 compared to the corresponding period in the preceding year, although the rate of increase was somewhat lower than in earlier quarters. Group sales fell slightly, mainly due to continued price pressure in the market, in which the strong Australian dollar has increased the competitiveness of imported products.
Operating income declined due to lower sales prices, a weaker product mix and lower utilization of production capacity.
Southeast Asia and China
Market demand in Southeast Asia and China is estimated to have continued to grow strongly in the third quarter of 2011, compared to the corresponding year-earlier period. Electrolux sales in markets in Southeast Asia and China continued to display strong growth and Electrolux gained market shares. The operations in Southeast Asia continued to demonstrate favorable profitability.
Small Appliances
| SEKm | Q3 2011 | Q3 2010 | Nine months 2011 |
Nine months 2010 |
Full year 2010 |
|---|---|---|---|---|---|
| Net sales | 2,056 | 2,106 | 5,780 | 6,008 | 8,422 |
| Operating income | 169 | 198 | 306 | 531 | 802 |
| Operating margin, % | 8.2 | 9.4 | 5.3 | 8.8 | 9.5 |
Market demand for vacuum cleaners in Europe was largely unchanged year-on-year in the third quarter of 2011, while demand in North America declined.
Group sales increased in comparable currencies during the third quarter, compared to the corresponding period in the preceding year, primarily as a result of higher sales volumes of small domestic appliances and cordless handheld vacuum cleaners, while fullsized vacuum cleaners declined. Sales volumes of small domestic appliances showed strong growth in Europe, Latin America and Asia Pacific.
Operating income decreased, primarily due to higher product costs and lower sales prices. Increased costs for sourced products and higher costs for raw materials had a negative impact on product costs during the quarter.
Professional Products
| SEKm | Q3 2011 | Q3 2010 | Nine months 2011 |
Nine months 2010 |
Full year 2010 |
|---|---|---|---|---|---|
| Net sales | 1,426 | 1,501 | 4,295 | 4,732 | 6,389 |
| Operating income | 199 | 202 | 650 | 500 | 743 |
| Operating margin, % | 14.0 | 13.5 | 15.1 | 10.6 | 11.6 |
Market demand in Europe for food-service equipment is estimated to have declined in the third quarter of 2011 compared to the corresponding period in the preceding year.
During the quarter, operating income for food-service equipment deteriorated due to lower sales volumes and increased raw-material costs. However, price increases and an improved mix largely offset the increased costs of raw materials.
Market demand for professional laundry equipment is estimated to have increased somewhat during the third quarter and Group sales volumes rose at the same rate.
Operating income improved as a result of price increases and higher volumes. Price increases offset higher costs for raw materials. Operating income was also positively impacted as a result of higher utilization of production capacity.
Major Appliances Asia/Pacific Small Appliances Professional Products
Cash flow
Cash flow from operations and investments in the third quarter of 2011 amounted to SEK –1,366m (139).
The payment for the acquisition of Olympic Group has impacted the cash flow by SEK –2,556m in the quarter. Excluding this payment, cash flow from operations and investments amounted to SEK 1,190m (139).
Changes in working capital reflects seasonally high sales in the quarter. Sales in September were particularly high, which have impacted inventories and accounts receivable. In the quarter, a high proportion of VAT re-payments have impacted cash flow positively.
Outlays for the ongoing restructuring and cost-cutting programs amounted to approximately SEK –140m.
Investments during the third quarter of 2011 referred mainly to new products.
| Cash flow | Q3 | Nine months |
Nine months |
|
|---|---|---|---|---|
| SEKm | Q3 2011 | 2010 | 2011 | 2010 |
| Cash flow from operations, excluding change in operating assets and liabili |
||||
| ties | 1,632 | 1,681 | 3,036 | 5,887 |
| Change in operating assets and liabili | ||||
| ties | 674 | –433 | 653 | –6 |
| Investments | –3,672 –1,109 | –5,413 | –2,808 | |
| Cash flow from operations and | ||||
| investments | –1,366 | 139 | –1,724 | 3,073 |
| Dividend | – | – | –1,850 | –1,138 |
| Sale of shares | – | – | – | 18 |
| Total cash flow, excluding change in | ||||
| loans and short-term investments | –1,366 | 139 | –3,574 | 1,953 |
Financial position
Total equity as of September 30, 2011, amounted to SEK 20,602m (19,730), which corresponds to SEK 72.37 (69.31) per share.
Net borrowings
| SEKm | Sept. 30, 2011 |
Sept. 30, 2010 |
Dec. 31, 2010 |
|---|---|---|---|
| Borrowings | 14,595 | 12,438 | 12,096 |
| Liquid funds | 11,663 | 13,047 | 12,805 |
| Net borrowings | 2,932 | –609 | –709 |
| Net debt/equity ratio | 0.14 | –0.03 | –0.03 |
| Equity | 20,602 | 19,730 | 20,613 |
| Equity per share, SEK | 72.37 | 69.31 | 72.41 |
| Return on equity, % | 12.4 | 23.1 | 20.6 |
| Return on equity, excluding items | |||
| affecting comparability, % | 12.6 | 24.6 | 24.4 |
| Equity/assets ratio, % | 31.4 | 33.5 | 33.9 |
Net borrowings
Net borrowings amounted to SEK 2,932m (–609). The net debt/ equity ratio was 0.14 (–0.03). The equity/assets ratio was 31.4% (33.5).
In September 2011, Electrolux issued a two-year SEK 1,000m bond loan under its EMTN (Euro Medium Term Note) program. During the first nine months, Electrolux has issued in total SEK 3,500m in bond loans under the EMTN program.
During the first nine months of 2011, SEK 911m of long-term borrowings were amortized. Long-term borrowings as of September 30, 2011, including long-term borrowings with maturities within 12 months, amounted to SEK 12,077m with average maturities of 2.7 years, compared to SEK 9,590m and 3.3 years at the end of 2010. During 2011 and 2012, long-term borrowings in the amount of approximately SEK 2,300m will mature.
Liquid funds as of September 30, 2011, amounted to SEK 11,663m (13,047), excluding short-term back-up facilities.
Since 2005, Electrolux has an unused revolving credit facility of EUR 500m maturing 2012, and since the third quarter of 2010, an additional unused committed credit facility of SEK 3,400m maturing 2017.
Net assets and working capital
Average net assets for the period amounted to SEK 21,031m (19,556). Net assets as of September 30, 2011, amounted to SEK 23,534m (19,121). Net assets have been impacted by the acquisition of Olympic Group by SEK 3,305m, see page 10. Adjusted for items affecting comparability, i.e., restructuring provisions, average net assets amounted to SEK 22,359m (20,940), corresponding to 22.9% (19.9) of net sales.
Working capital as of September 30, 2011, amounted to SEK –4,967m (–4,320), corresponding to –4.8% (–4.3) of annualized net sales. The return on net assets was 15.9% (30.5), and 15.1% (30.4), excluding items affecting comparability.
Cash flow from operations and investments
Cash flow and change in net borrowings
Structural changes
Improving efficiency within dish-washing production
To optimize and improve global efficiency and capacity utilization within the Group's dish-washing manufacturing, it has been decided to discontinue one production line of dishwashers at the manufacturing facility in Kinston, North Carolina in the US. The production will be transferred to one of the Group's production facilities in Europe. The costs for these activities will amount to approximately SEK 120m and will be taken as a charge against operating income in the fourth quarter of 2011, within items affecting comparability.
The plant in Kinston will continue to produce dishwashers for the North American market.
Acquisitions
Electrolux acquires Chilean appliances company CTI
In August 2011, Electrolux announced the agreement with Sigdo Koppers and certain associated parties to acquire their controlling interest in Compañia Tecno Industrial S.A. (CTI), corresponding to approximately 64% of the outstanding shares. Under the terms of the agreement, Electrolux commenced a cash tender offer to acquire all of the outstanding shares in CTI. Electrolux also commenced a cash tender offer to acquire all outstanding shares in CTI's subsidiary Somela.
On October 14, 2011, Electrolux closed its tender offer procedure for the shares in CTI. Electrolux has reached 97.79% of the shares in CTI as well as 96.90% of the shares in the subsidiary Somela.
CTI will be consolidated in the Electrolux Group as of October 2011.
Electrolux will for a limited period of time offer the remaining minority shareholders the opportunity to sell their shares in CTI and Somela at the price of the tender offer procedures.
The acquisition is part of Electrolux strategy to grow in emerging markets. The acquisition makes Electrolux the largest supplier of appliances in Chile and Argentina, and further enhances Electrolux position as a leading appliance company in the fast-growing Latin American markets.
In Chile, CTI manufactures refrigerators, stoves, washing machines and heaters, sold under the brands Fensa and Mademsa, and is the leading manufacturer with a volume market share of 36%. Through the wholly-owned subsidiary Frimetal, it also holds a leading position in Argentina with the GAFA brand. In Chile, Somela is the largest supplier of small domestic appliances.
The implied enterprise value for CTI and its subsidiaries corresponds to approximately SEK 4.4 billion (CLP 318 billion).
In 2010, CTI generated consolidated sales of CLP 203 billion (approximately SEK 2.9 billion) and an operating income (EBIT) of CLP 32 billion (approximately SEK 450 million), corresponding to a margin of 16% and a net profit of CLP 23 billion (approximately SEK 330 million). CTI has 1,200 employees and two manufacturing sites in Chile and one site in Argentina.
Acquisition of Olympic Group completed
During the quarter, Electrolux completed the acquisition of the Egyptian major appliances manufacturer Olympic Group for Financial Investments S.A.E. (Olympic Group). Olympic Group is a leading manufacturer of appliances in the Middle East with a volume market share in Egypt of approximately 30%. The company has 7,100 employees and manufactures washing machines, refrigerators, cookers and water heaters. The acquisition is part of Electrolux strategy to grow in emerging markets like Middle East and Africa.
Olympic Group is included in the consolidated accounts of Electrolux as of September 1, 2011, within the business area Major Appliances Europe, Middle East and Africa.
The total consideration paid for the acquired shares in Olympic Group is SEK 2,556m, which was paid in cash at the beginning of September 2011.
The preliminary purchase price allocation concludes that goodwill amounts to a value of SEK 1,449m.
Expenses related to the acquisition amounted to SEK 24m in 2010 and to SEK 43m in 2011 and has been reported as administration expenses in Electrolux income statement.
The aquisition is described in more detail on page 10.
Changes in Group Management
CFO Jonas Samuelson appointed Head of Major Appliances Europe
Jonas Samuelson has been appointed Head of Major Appliances Europe, Middle East and Africa and Executive Vice-President of AB Electrolux as of October 2011. He reports to the CEO and is a member of Group Management. Mr. Samuelson's previous position was Chief Financial Officer and Head of Global Operations Major Appliances. He succeeds Enderson Guimarães, who will be leaving Electrolux.
Tomas Eliasson appointed new CFO
Tomas Eliasson has been appointed new Chief Financial Officer of AB Electrolux. He will report to the CEO and be a member of Group Management. Tomas Eliasson will assume his new position at the beginning of 2012. Mr. Eliasson is currently Chief Financial Officer and Executive Vice-President of ASSA ABLOY AB.
Carina Malmgren Heander to lead a new business unit
Carina Malmgren Heander, Head of Group Staff Human Resources and Organizational Development, has been appointed Head of a new Professional-Domestic business unit and Senior Vice-President. The change will take effect on October 15, 2011.
Relocation of production, items affecting comparability, restructuring measures 2007–2013
| Plant closures and cutbacks | Closed | ||
|---|---|---|---|
| Torsvik | Sweden | Compact appliances | (Q1 2007) |
| Nuremberg | Germany | Dishwashers, washing machines and dryers |
(Q1 2007) |
| Adelaide | Australia | Dishwashers | (Q2 2007) |
| Fredericia | Denmark | Cookers | (Q4 2007) |
| Adelaide | Australia | Washing machines | (Q1 2008) |
| Spennymoor | UK | Cookers | (Q4 2008) |
| Changsha | China | Refrigerators | (Q1 2009) |
| Scandicci | Italy | Refrigerators | (Q2 2009) |
| St. Petersburg | Russia | Washing machines | (Q2 2010) |
| Motala | Sweden | Cookers | (Q1 2011) |
| Webster City | USA | Washing machines | (Q1 2011) |
| Alcalà | Spain | Washing machines | (Q1 2011) |
| Authorized closures | Estimated closure | ||
|---|---|---|---|
| L'Assomption | Canada | Cookers | (Q4 2013) |
| Investment | Starting | ||
| Porcia | Italy | Washing machines | (Q4 2010) |
| Memphis | USA | Cookers | (Q2 2012) |
In 2004, Electrolux initiated a restructuring program to make the Group's production competitive in the long term. When it is fully implemented in 2011, more than half of production of appliances will be located in low-cost areas. The total cost of the program will be approximately SEK 8.5bn and savings will amount to approximately SEK 3.4bn annually as of 2013. Restructuring provisions and write-downs are reported as items affecting comparability within operating income.
Lars Worsøe Petersen appointed new Head of Human Resources
Lars Worsøe Petersen has been appointed new Head of Group Staff Human Resources and Organizational Development and Senior Vice-President as of October 15, 2011. He succeeds Carina Malmgren Heander. Lars Worsøe Petersen has been Head of Group Staff Human Resources at Husqvarna AB.
Other items
Asbestos litigation in the US
Litigation and claims related to asbestos are pending against the Group in the US. Almost all of the cases refer to externally supplied components used in industrial products manufactured by discontinued operations prior to the early 1970s. The cases involve plaintiffs who have made identical allegations against other defendants who are not part of the Electrolux Group.
As of September 30, 2011, the Group had a total of 2,680 (2,968) cases pending, representing approximately 2,928 (approximately 3,260) plaintiffs. During the third quarter of 2011, 259 new cases with 259 plaintiffs were filed and 243 pending cases with approximately 243 plaintiffs were resolved.
Additional lawsuits may be filed against Electrolux in the future. It is not possible to predict either the number of future claims or the number of plaintiffs that any future claims may represent. In addition, the outcome of asbestos claims is inherently uncertain and always difficult to predict and Electrolux cannot provide any assurances that the resolution of these types of claims will not have a material adverse effect on its business or on results of operations in the future.
Conversion of shares
According to AB Electrolux articles of association, owners of Class A shares have the right to have such shares converted to Class B shares. In the first nine months, at the request of shareholders, 750,400 Class A shares were converted to Class B shares.
Conversion of shares reduces the total number of votes in the company. After the conversion, the total number of votes amounts to 38,373,483.
The total number of registered shares in the company amounts to 308,920,308 shares, of which 8,312,725 are Class A shares and 300,607,583 are Class B shares, see table on page 13.
On September 30, 2011, Electrolux owned 24,255,085 shares of Class B, corresponding to 7.9% of all outstanding shares.
Nomination Committee for the AMG 2012
In accordance with decision by the Annual General Meeting, Electrolux Nomination Committee shall consist of six members. The members should be one representative of each of the four largest shareholders in terms of voting rights that wish to participate in the committee, together with the Chairman of the Electrolux Board and one additional Board member.
The members of the Nomination Committee have been appointed based on the ownership structure as of August 31, 2011. Petra Hedengran, Investor AB, is the Chairman of the committee. The other owner representatives are Kaj Thorén, Alecta, Marianne Nilsson, Swedbank Robur funds, and Ingrid Bonde, AMF. The committee will also include Marcus Wallenberg and Peggy Bruzelius, Chairman and Deputy Chairman, respectively, of Electrolux.
The Nomination Committee will prepare proposals for the Annual General Meeting in 2012 regarding Chairman of the Annual General Meeting, Board members, Chairman of the Board and remuneration for Board members and, to the extent deemed necessary, proposal regarding amendments of the current instruction for the Nomination Committee.
Electrolux Annual General Meeting 2012 will be held on March 27 at Stockholm Waterfront Congress Centre, Nils Ericsons Plan 4, Stockholm, Sweden.
Shareholders who wish to submit proposals to the Nomination Committee should send an e-mail to [email protected].
Press releases 2011
| January 20 | Electrolux further strengthens organization for | July 1 | Jack Truong appointed Head of Major Appliances |
|---|---|---|---|
| Innovation and Marketing | North America | ||
| February 2 | Consolidated Results 2010 and CEO | July 10 | Electrolux acquires Olympic Group |
| Keith McLoughlin's comments | July 19 | Interim report January-June and CEO | |
| February 17 | Keith McLoughlin and Ulrika Saxon proposed new | Keith McLoughlin's comments | |
| Board members of AB Electrolux | August 19 | Electrolux confirms discussions with Sigdo Koppers | |
| March 18 | Electrolux named one of the World's Most Ethical | August 22 | Electrolux acquires Chilean appliance company CTI |
| Companies 2011 | September 9 | Dow Jones Sustainability World Index names Electrolux | |
| March 31 | Electrolux Annual General Meeting 2011 | Durable Household Products sector leader | |
| April 1 | Bulletin from AB Electrolux Annual General Meeting 2011 | September 9 | Electrolux has completed the acquisition of Olympic Group |
| April 5 | Change in reporting for Electrolux business areas | September 16 Electrolux issues bond loan | |
| April 27 | Interim report January-March and CEO | September 28 Jonas Samuelson appointed Head of Major Appliances | |
| Keith McLoughlin's comments | Europe and Tomas Eliasson appointed CFO | ||
| May 9 | Electrolux raises the bar in sustainability reporting | September 29 Lars Worsøe Petersen appointed Head of Human | |
| June 8 | Electrolux issues bond loan | Resources and Organizational Development and Carina | |
| June 13 | Electrolux to implement price increases in Europe | Malmgren Heander will lead a new business unit | |
| October 14 | Electrolux has closed the cash tender offers of CTI and |
Somela
Risks and uncertainty factors
Electrolux ability to increase profitability and shareholder value is based on three elements: innovative products, strong brands and cost-efficient operations. Realizing this potential requires effective and controlled risk management.
Electrolux monitors and minimizes key risks in a structured and proactive manner. Capacity has previously been adjusted in response to weak demand, working capital has undergone structural improvements, the focus on price has been intensified and the purchasing process for raw materials has been further streamlined.
Demand stabilized in the Group's major markets during 2010. Access to credit also improved after a period of turbulence in the financial markets. However, volatile patterns in raw-material prices and downward price pressure prevailed in the Group's major markets.
The Group's development is strongly affected by external factors, of which the most important in terms of managing risks currently include:
Fluctuations in demand
Demand for appliances is affected by the general business cycle. Deterioration in these conditions may lead to lower sales volumes as well as to a shift of demand to low-price products, which generally have lower margins. Utilization of production capacity may also decline in the short term. The global economic trend is an uncertainty factor in terms of the development in the future.
Price competition
Most of the markets in which Electrolux operates feature strong price competition. This is particularly severe in the low-price segments and in product categories with large over-capacity. The Group's strategy is based on innovative products and brand-building, and is aimed, among other things, at minimizing and offsetting price competition for its products. Price pressure still prevails in the Group's major markets.
Changes in prices for raw materials and components
The Group's exposure to raw materials comprises mainly of steel, plastics, copper and aluminum. Electrolux uses bilateral contracts to manage risks related to steel prices. Some raw materials are purchased at spot prices. There is considerable uncertainty regarding trends for the prices of raw materials.
Exchange-rate exposure
The global presence of Electrolux, with manufacturing and sales in a number of countries, offsets exchange-rate effects to a certain degree. The principal exchange-rate effect arises from transaction flows; when purchasing and/or production is/are carried out in one currency and sales occur in another currency. The Group utilizes currency derivatives to hedge a portion of the currency exposure that arises. The effect of currency hedging is usually that currency movements that occur today have a delayed effect. The major currencies for the Electrolux Group are the USD, EUR, AUD, BRL and GBP. In general, income for Electrolux benefits from a weak USD and EUR and from a strong AUD, BRL and GBP.
Furthermore, Electrolux is affected by translation effects when the Group's sales and operating income are translated into SEK. The translation exposure is primarily related to currencies in those regions where the Group's most substantial operations exist, that is, EUR and USD.
Exposure to customers and suppliers
Electrolux has a comprehensive process for evaluating credits and tracking the financial situation of retailers. Management of credits as well as responsibility and authority for approving credit decisions are regulated by the Group's credit policy. Credit insurance is used in specific cases to reduce credit risks.
After a number of years of recession and uncertainty in the financial markets, the situation stabilized for the Group's retailers and suppliers in 2010.
Access to financing
The Group's loan-maturity profile for 2011 and 2012 represents maturities of approximately SEK 2,300m in long-term borrowings.
Since 2005, Electrolux has an unused revolving credit facility of EUR 500m maturing 2012 and since the third quarter of 2010, an additional unused committed credit facility of SEK 3,400m maturing 2017.
Risks, risk management and risk exposure are described in more detail in the Annual Report 2010, www.electrolux.com/annualreport2010.
Sensitivity analysis year-end 2010
| Risk | Change | Pre-tax earnings impact, SEKm |
|---|---|---|
| Raw materials | ||
| Steel | 10% | +/–900 |
| Plastics | 10% | +/–500 |
| Currencies¹) | ||
| and interest rates | ||
| USD/SEK | –10% | +601 |
| EUR/SEK | –10% | +319 |
| BRL/SEK | –10% | –314 |
| AUD/SEK | –10% | –273 |
| GBP/SEK | –10% | –202 |
| Interest rate | 1 percentage point | +/–60 |
Raw-materials exposure 2010
Carbon steel, 37% Stainless steel, 8% Copper and aluminum, 13% Plastics, 27% Other, 15%
In 2010, Electrolux purchased raw materials for approximately SEK 20bn. Purchases of steel accounted for the largest cost.
1) Include translation and transaction effects.
Olympic Group
On September 8, 2011, Electrolux closed its tender offer for the shares in Olympic Group and acquired in total 59,074,122 shares representing 98.33% of the shares and votes in the company. The tender offer was launched in July 2011, following an agreement with Paradise Capital to acquire its 52% majority stake in Olympic Group. Electrolux will during the year following the acquisition offer remaining minority shareholders a continued opportunity to sell their shares at the price paid in the tender offer. The total consideration paid for the acquired shares in Olympic Group is SEK 2,556m, which was paid in cash at the beginning of September 2011.
Olympic Group is included in the consolidated accounts of Electrolux as of September 1, 2011, within the business area Major Appliances Europe, Middle East and Africa.
According to the agreement with Paradise Capital, Electrolux will sell Olympic Group's shares in the companies Namaa and B-Tech and some additional assets to Paradise Capital, since they are not part of Olympic Group's core business. These assets are expected to be sold for a total of SEK 537m and are included in Electrolux consolidated balance sheet as current assets classified as held for sale.
Following the sale of the shares in Namaa and B-Tech, Electrolux intention is that Olympic Group shall launch a tender offer for the shares held by minority shareholders in Olympic Group's subsidiary Delta Industrial-Ideal S.A.E. at a price of 21.4 Egyptian pounds (EGP) per share. The estimated total consideration for these shares will not exceed SEK 116m. The actual consideration to be paid will depend on the number of tendered shares.
Upon the completion of the above transactions, the total net consideration paid for Electrolux 98.33% interest in Olympic Group will be SEK 2,135m.
Expenses related to the acquisition amounted to SEK 24m in 2010 and to SEK 43m in 2011 and have been reported as administrative expenses in Electrolux income statement.
The preliminary purchase price allocation concludes that goodwill amounts to a value of SEK 1,449m. This value may be adjusted when the purchase price allocation is finalized and the final valuation of certain tangible and intangible assets acquired has been established. The goodwill is attributable mainly to synergies in product development, production and sales and from gaining market presence in the North African region that is expected to grow economically going forward. None of the goodwill is expected to be deductible for tax purposes. The goodwill amount will be tested for impairment as a part of the Major Appliances Europe, Middle East and Africa cash generating unit.
Olympic Group has entered into a seven-year management agreement with Paradise Capital to ensure continued technical and management support to Olympic Group against a yearly fee of 2.5% of Olympic Group's net sales. The fee is reported within admininistrative expenses.
Olympic Group
Olympic Group is a leading manufacturer of appliances in the Middle East with a volume market share in Egypt of approximately 30%. The company has 7,100 employees and manufactures washing machines, refrigerators, cookers and water heaters.
The acquisition is part of Electrolux strategy to grow in emerging markets like Middle East and Africa. Electrolux and Olympic Group have developed a successful commercial partnership in the region for almost 30 years, which today covers technology, supply of components, distribution and brand licensing.
The purchase agreement with Paradise Capital includes customary indemnity provisions which entitles Electrolux to be compensated under circumstances detailed in the agreement.
The non-controlling interest in Olympic Group is 6.1% including the shares in Olympic Group's subsidiaries currently held by minority shareholders, and amounts to a value of SEK 71m. The value of the non-controlling interest is calculated based on the non-controlling interest's proportionate share of Olympic Group's total net assets.
The following table summarizes the consideration paid for Olympic Group and the fair value of the assets acquired and liabilities assumed recognized at the acquisition date, as well as the value of the non-controlling interest in Olympic Group.
Consideration
| SEKm | Nine months 2011 |
|---|---|
| Cash paid | 2,556 |
| Total | 2,556 |
Recognized amounts of identifiable assets acquired and liabilities assumed at fair value
SEKm
| Property, plant and equipment | 586 |
|---|---|
| Intangible assets | 541 |
| Inventories | 577 |
| Trade receivables | 195 |
| Other current and non-current assets | 236 |
| Accounts payable | –223 |
| Other operating liabilities | –593 |
| Current assets classified as held for sale | 537 |
| Total identifiable net assets acquired | 1,856 |
| Cash and cash equivalents | 34 |
| Borrowings | –712 |
| Assumed net debt | –678 |
| Non-controlling interests | –71 |
| Goodwill | 1,449 |
| Total | 2,556 |
Olympic Group's shares are listed on the Egyptian Stock Exchange. Electrolux intends to delist Olympic Group's shares no later than in the first quarter of 2012.
Olympic Group's net sales and operating income are not disclosed, as its financial statements have not yet been published.
Olympic Group, excluding the two companies Namaa and B-Tech, which are not part of the core business and will be divested, had sales of about EGP 2.3 billion (SEK 2.5 billion) in 2010, and a recurring operating profit of about EGP 265 million (SEK 280 million). This corresponds to a margin of 11% and a net profit of about EGP 190 million (SEK 200 million).
The exchange rate used for translation from EGP to SEK is as of June, 30, 2011.
Interim report January – September 2011
Parent Company AB Electrolux
The Parent Company comprises the functions of the Group's head office, as well as five companies operating on a commission basis for AB Electrolux.
Net sales for the Parent Company, AB Electrolux, for the first nine months of 2011 amounted to SEK 4,906m (4,182), of which SEK 2,488m (2,312) referred to sales to Group companies and SEK 2,418m (1,870) to external customers. Income after financial items was SEK 1,219m (3,067), including dividends from subsidiaries in the amount of SEK 896m (2,280). Income for the period amounted to SEK 1,150m (2,962).
Capital expenditure in tangible and intangible assets was SEK 328m (335). Liquid funds at the end of the period amounted to SEK 6,127m, as against SEK 5,266m at the start of the year.
Undistributed earnings in the Parent Company at the end of the period amounted to SEK 14,431m, as against SEK 15,089m at the start of the year. Dividend payment to shareholders for 2010 amounted to SEK 1,850m.
The income statement and balance sheet for the Parent Company are presented on page 21.
Stockholm, October 28, 2011
Keith McLoughlin President and CEO
Review report
We have reviewed this report for the period January 1st to September 30th, 2011 for AB Electrolux (publ). The board of directors and the CEO are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.
We conducted our review in accordance with the Swedish Standard on Review Engagements SÖG 2410, Review of Interim Report Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing, ISA and other generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act, regarding the Group, and with the Swedish Annual Accounts Act, regarding the Parent Company.
Stockholm, October 28, 2011
PricewaterhouseCoopers AB
Anders Lundin Authorized Public Accountant Lead partner
Björn Irle Authorized Public Accountant
Accounting and valuation principles
Electrolux applies International Financial Reporting Standards (IFRS) as adopted by the European Union. This report has been prepared in accordance with IAS 34, Interim Financial Reporting, and ÅRL, the Swedish Annual Accounts Act and recommendation RFR 2, Accounting for legal entities, issued by the Swedish Financial Reporting Board. There are no changes in the Group's accounting and valuation principles compared with the accounting and valuation principles described in Note 1 of the Annual Report 2010.
Consolidated income statement
| SEKm | Q3 2011 | Q3 2010 | Nine months 2011 |
Nine months 2010 |
Full year 2010 |
|---|---|---|---|---|---|
| Net sales | 25,650 | 26,326 | 73,229 | 78,770 | 106,326 |
| Cost of goods sold | –20,914 | –20,265 | –59,627 | –61,125 | –82,697 |
| Gross operating income | 4,736 | 6,061 | 13,602 | 17,645 | 23,629 |
| Selling expenses | –2,589 | –2,814 | –7,883 | –8,786 | –11,698 |
| Administrative expenses | –1,049 | –1,272 | –3,350 | –4,080 | –5,428 |
| Other operating income/expenses | 0 | 2 | 170 | 1 | –9 |
| Items affecting comparability | –34 | 0 | –34 | –302 | –1,064 |
| Operating income | 1,064 | 1,977 | 2,505 | 4,478 | 5,430 |
| Margin, % | 4.1 | 7.5 | 3.4 | 5.7 | 5.1 |
| Financial items, net | 55 | –76 | –53 | –97 | –124 |
| Income after financial items | 1,119 | 1,901 | 2,452 | 4,381 | 5,306 |
| Margin, % | 4.4 | 7.2 | 3.3 | 5.6 | 5.0 |
| Taxes | –294 | –520 | –609 | –1,061 | –1,309 |
| Income for the period | 825 | 1,381 | 1,843 | 3,320 | 3,997 |
| Available for sale instruments | –26 | 111 | –78 | 140 | 77 |
| Cash-flow hedges | 90 | –41 | 139 | –140 | –117 |
| Exchange differences on translation of foreign operations | 217 | –1,388 | –55 | –1,298 | –1,108 |
| Income tax relating to other comprehensive income | –56 | –58 | –98 | –63 | –30 |
| Other comprehensive income, net of tax | 225 | –1,376 | –92 | –1,361 | –1,178 |
| Total comprehensive income for the period | 1,050 | 5 | 1,751 | 1,959 | 2,819 |
| Income for the period attributable to: | |||||
| Equity holders of the Parent Company | 826 | 1,381 | 1,844 | 3,320 | 3,997 |
| Non-controlling interests | –1 | – | –1 | – | – |
| Total | 825 | 1,381 | 1,843 | 3,320 | 3,997 |
| Total comprehensive income for the period attributable to: | |||||
| Equity holders of the Parent Company | 1,046 | 5 | 1,747 | 1,959 | 2,819 |
| Non-controlling interests | 4 | – | 4 | – | – |
| Total | 1,050 | 5 | 1,751 | 1,959 | 2,819 |
| Earnings per share, SEK | 2.90 | 4.85 | 6.48 | 11.66 | 14.04 |
| Diluted, SEK | 2.88 | 4.82 | 6.44 | 11.61 | 13.97 |
| Number of shares after buy-backs, million | 284.7 | 284.7 | 284.7 | 284.7 | 284.7 |
| Average number of shares after buy-backs, million | 284.7 | 284.7 | 284.7 | 284.6 | 284.6 |
| Diluted, million | 286.0 | 286.4 | 286.2 | 285.9 | 286.0 |
Items affecting comparability
| SEKm | Q3 2011 | Q3 2010 | Nine months 2011 |
Nine months 2010 |
Full year 2010 |
|---|---|---|---|---|---|
| Restructuring provisions and write-downs | |||||
| Appliances plant in L'Assomption, Canada | 0 | 0 | 0 | 0 | –426 |
| Reduced workforce in Major Appliances, Europe | –54 | 0 | –54 | 0 | –356 |
| Appliances plant in Revin, France | 0 | 0 | 0 | –71 | –71 |
| Appliances plant in Forli, Italy | 0 | 0 | 0 | –136 | –136 |
| Appliances plant in Motala, Sweden | 0 | 0 | 0 | –95 | –95 |
| Reversal of unused restructuring provisions | 20 | 0 | 20 | 0 | 20 |
| Total | –34 | 0 | –34 | –302 | –1,064 |
13 Interim report January – September 2011
Consolidated balance sheet
| SEKm | Sept. 30, 2011 | Sept. 30, 2010 | Dec. 31, 2010 |
|---|---|---|---|
| Assets | |||
| Property, plant and equipment | 15,189 | 14,199 | 14,630 |
| Goodwill | 3,806 | 2,207 | 2,295 |
| Other intangible assets | 4,149 | 3,132 | 3,276 |
| Investments in associates | 18 | 17 | 17 |
| Deferred tax assets | 2,839 | 2,364 | 2,981 |
| Financial assets | 518 | 582 | 577 |
| Other non-current assets | 2,938 | 1,748 | 2,836 |
| Total non-current assets | 29,457 | 24,249 | 26,612 |
| Inventories | 12,926 | 12,016 | 11,130 |
| Trade receivables | 18,350 | 19,147 | 19,346 |
| Tax assets | 444 | 443 | 367 |
| Derivatives | 514 | 894 | 386 |
| Other current assets | 4,164 | 3,435 | 3,569 |
| Short-term investments | 635 | 1,881 | 1,722 |
| Cash and cash equivalents | 10,226 | 9,947 | 10,389 |
| Total current assets (excluding assets held for sale) | 47,259 | 47,763 | 46,909 |
| Current assets classified as held for sale* | 537 | 0 | 0 |
| Total current assets | 47,796 | 47,763 | 46,909 |
| Total assets | 77,253 | 72,012 | 73,521 |
| Equity and liabilities Equity attributable to equity holders of the Parent Company |
|||
| Share capital | 1,545 | 1,545 | 1,545 |
| Other paid-in capital | 2,905 | 2,905 | 2,905 |
| Other reserves | 538 | 453 | 636 |
| Retained earnings | 15,538 | 14,827 | 15,527 |
| Total equity | 20,526 | 19,730 | 20,613 |
| Non controlling interests | 76 | 0 | 0 |
| Total equity | 20,602 | 19,730 | 20,613 |
| Long-term borrowings | 11,826 | 9,119 | 8,413 |
| Deferred tax liabilities | 956 | 808 | 806 |
| Provisions for post-employment benefits | 1,924 | 1,603 | 2,486 |
| Other provisions | 5,126 | 5,240 | 5,306 |
| Total non-current liabilities | 19,832 | 16,770 | 17,011 |
| Accounts payable | 18,987 | 17,555 | 17,283 |
| Tax liabilities | 1,629 | 1,722 | 1,868 |
| Short-term liabilities | 11,695 | 11,486 | 10,907 |
| Short-term borrowings | 2,352 | 2,333 | 3,139 |
| Derivatives | 272 | 862 | 483 |
| Other provisions | 1,884 | 1,554 | 2,217 |
| Total current liabilities | 36,819 | 35,512 | 35,897 |
| Total equity and liabilities | 77,253 | 72,012 | 73,521 |
| Contingent liabilities | 1,263 | 1,120 | 1,062 |
* Non-core assets from the acquisition of Olympic Group.
Shares
| Number of shares | Outstanding A-shares |
Outstanding B-shares |
Outstanding shares, total |
Shares held by Electrolux |
Shares held by other shareholders |
|---|---|---|---|---|---|
| Number of shares as of January 1, 2011 | 9,063,125 | 299,857,183 308,920,308 | 24,255,085 | 284,665,223 | |
| Conversion of A-shares into B-shares | –750,400 | 750,400 | |||
| Number of shares as of September 30, 2011 | 8,312,725 | 300,607,583 308,920,308 | 24,255,085 | 284,665,223 | |
| As % of total number of shares | 7.9% |
Consolidated cash flow statement
| SEKm | Q3 2011 | Q3 2010 | Nine months 2011 |
Nine months 2010 |
Full year 2010 |
|---|---|---|---|---|---|
| Operations | |||||
| Operating income | 1,064 | 1,977 | 2,505 | 4,478 | 5,430 |
| Depreciation and amortization | 788 | 814 | 2,355 | 2,479 | 3,328 |
| Capital gain/loss included in operating income | –4 | 4 | –174 | 4 | 4 |
| Restructuring provisions | –103 | –225 | –518 | –293 | 294 |
| Share-based compensation | 8 | 17 | 17 | 50 | 73 |
| Financial items paid, net | 106 | –22 | 30 | 5 | –72 |
| Taxes paid | –227 | –884 | –1,179 | –836 | –1,316 |
| Cash flow from operations, excluding change | |||||
| in operating assets and liabilities | 1,632 | 1,681 | 3,036 | 5,887 | 7,741 |
| Change in operating assets and liabilities | |||||
| Change in inventories | 279 | –433 | –1,380 | –2,845 | –1,755 |
| Change in trade receivables | –958 | 77 | 647 | –343 | –216 |
| Change in other current assets | 44 | –267 | –453 | –826 | –977 |
| Change in accounts payable | 278 | –183 | 1,611 | 3,113 | 2,624 |
| Change in other operating liabilities and provisions | 1,031 | 373 | 228 | 895 | 263 |
| Cash flow from change in operating assets and liabilities |
674 | –433 | 653 | –6 | –61 |
| Cash flow from operations | 2,306 | 1,248 | 3,689 | 5,881 | 7,680 |
| Investments | |||||
| Acquisition of operations | –2,556 | 0 | –2,556 | 0 | 0 |
| Divestment of operations | 5 | 7 | 213 | 7 | 7 |
| Capital expenditure in property, plant and equipment | –857 | –858 | –2,138 | –2,061 | –3,221 |
| Capitalization of product development | –149 | –84 | –323 | –273 | –396 |
| Other | –115 | –174 | –609 | –481 | –864 |
| Cash flow from investments | –3,672 | –1,109 | –5,413 | –2,808 | –4,474 |
| Cash flow from operations and investments | –1,366 | 139 | –1,724 | 3,073 | 3,206 |
| Financing | |||||
| Change in short-term investments | 747 | 69 | 1,056 | 1,131 | 1,306 |
| Change in short-term borrowings | –69 | –137 | –100 | –1,828 | –1,768 |
| New long-term borrowings | 1,003 | 371 | 3,503 | 377 | 380 |
| Amortization of long-term borrowings | –8 | –8 | –911 | –1,031 | –1,039 |
| Dividend | 0 | 0 | –1,850 | –1,138 | –1,138 |
| Sale of shares | 0 | 0 | 0 | 18 | 18 |
| Cash flow from financing | 1,673 | 295 | 1,698 | –2,471 | –2,241 |
| Total cash flow | 307 | 434 | –26 | 602 | 965 |
| Cash and cash equivalents at beginning of period | 9,905 | 9,892 | 10,389 | 9,537 | 9,537 |
| Exchange-rate differences | 14 | –379 | –137 | –192 | –113 |
| Cash and cash equivalents at end of period | 10,226 | 9,947 | 10,226 | 9,947 | 10,389 |
Change in consolidated equity
| SEKm | Sept. 30, 2011 | Sept. 30, 2010 | Dec. 31, 2010 |
|---|---|---|---|
| Opening balance | 20,613 | 18,841 | 18,841 |
| Total comprehensive income for the period | 1,751 | 1,959 | 2,819 |
| Share-based payment | 17 | 50 | 73 |
| Sale of shares | 0 | 18 | 18 |
| Dividend | –1,850 | –1,138 | –1,138 |
| Acquisition of operations | 71 | – | – |
| Total transactions with equity holders | –1,762 | –1,070 | –1,047 |
| Closing balance | 20,602 | 19,730 | 20,613 |
Working capital and net assets
| SEKm | Sept. 30, 2011 | % of annualized net sales |
Sept. 30, 2010 | % of annualized net sales |
Dec. 31, 2010 | % of annualized net sales |
|---|---|---|---|---|---|---|
| Inventories | 12,926 | 12.5 | 12,016 | 11.9 | 11,130 | 10.2 |
| Trade receivables | 18,350 | 17.7 | 19,147 | 18.9 | 19,346 | 17.7 |
| Accounts payable | –18,987 | –18.3 | –17,555 | –17.3 | –17,283 | –15.8 |
| Provisions | –8,934 | –8,397 | –10,009 | |||
| Prepaid and accrued income and expenses | –7,345 | –7,880 | –7,095 | |||
| Taxes and other assets and liabilities* | –977 | –1,651 | –1,991 | |||
| Working capital | –4,967 | –4.8 | –4,320 | –4.3 | –5,902 | –5.4 |
| Property, plant and equipment | 15,189 | 14,199 | 14,630 | |||
| Goodwill | 3,806 | 2,207 | 2,295 | |||
| Other non-current assets | 7,623 | 5,479 | 6,706 | |||
| Deferred tax assets and liabilities | 1,883 | 1,556 | 2,175 | |||
| Net assets | 23,534 | 22.7 | 19,121 | 18.9 | 19,904 | 18.2 |
| Average net assets | 21,031 | 21.5 | 19,556 | 18.6 | 19,545 | 18.4 |
| Average net assets, excluding items affecting | ||||||
| comparability | 22,359 | 22.9 | 20,940 | 19.9 | 20,940 | 19.7 |
* Includes current assets classified as held for sale relating to the non-core assets from the acquisition of Olympic Group amounting to SEK 537m.
Key ratios
| Q3 2011 | Q3 2010 | Nine months 2011 |
Nine months 2010 |
Full year 2010 |
|
|---|---|---|---|---|---|
| Net sales, SEKm | 25,650 | 26,326 | 73,229 | 78,770 | 106,326 |
| Operating income, SEKm | 1,064 | 1,977 | 2,505 | 4,478 | 5,430 |
| Margin, % | 4.1 | 7.5 | 3.4 | 5.7 | 5.1 |
| EBITDA, SEKm | 1,852 | 2,791 | 4,860 | 6,957 | 8,758 |
| Earnings per share, SEK¹) | 2.90 | 4.85 | 6.48 | 11.66 | 14.04 |
| Return on net assets, % | – | – | 15.9 | 30.5 | 27.8 |
| Return on equity, % | – | – | 12.4 | 23.1 | 20.6 |
| Capital-turnover rate, times/year | – | – | 4.6 | 5.4 | 5.4 |
| Equity per share, SEK | – | – | 72.37 | 69.31 | 72.41 |
| Cash flow from operations, SEKm | 2,306 | 1,248 | 3,689 | 5,881 | 7,680 |
| Capital expenditure, SEKm | –857 | –858 | –2,138 | –2,061 | –3,221 |
| Net borrowings, SEKm | – | – | 2,932 | –609 | –709 |
| Net debt/equity ratio | – | – | 0.14 | –0.03 | –0.03 |
| Equity/assets ratio, % | – | – | 31.4 | 33.5 | 33.9 |
| Average number of employees | 52,693 | 52,349 | 51,679 | 51,704 | 51,544 |
| Excluding items affecting comparability | |||||
| Operating income, SEKm | 1,098 | 1,977 | 2,539 | 4,780 | 6,494 |
| Margin, % | 4.3 | 7.5 | 3.5 | 6.1 | 6.1 |
| EBITDA, SEKm | 1,886 | 2,791 | 4,894 | 7,259 | 9,822 |
| Earnings per share, SEK¹) | 2.96 | 4.85 | 6.54 | 12.42 | 16.65 |
| Return on net assets, % | – | – | 15.1 | 30.4 | 31.0 |
| Return on equity, % | – | – | 12.6 | 24.6 | 24.4 |
| Capital-turnover rate, times/year | – | – | 4.4 | 5.0 | 5.1 |
1) Basic, based on average number of shares, excluding shares owned by Electrolux, see page 12.
For definitions, see page 22.
Net sales by business area*
| SEKm | Q3 2011 | Q3 2010 | Nine months 2011 |
Nine months 2010 |
Full year 2010 |
|---|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | 8,964 | 9,395 | 24,280 | 26,919 | 36,596 |
| Major Appliances North America | 7,122 | 7,604 | 21,394 | 24,217 | 30,969 |
| Major Appliances Latin America | 4,101 | 3,810 | 11,807 | 11,273 | 16,260 |
| Major Appliances Asia/Pacific | 1,981 | 1,909 | 5,672 | 5,610 | 7,679 |
| Small Appliances | 2,056 | 2,106 | 5,780 | 6,008 | 8,422 |
| Professional Products | 1,426 | 1,501 | 4,295 | 4,732 | 6,389 |
| Other | 0 | 1 | 1 | 11 | 11 |
| Total | 25,650 | 26,326 | 73,229 | 78,770 | 106,326 |
Operating income by business area*
| SEKm | Q3 2011 | Q3 2010 | Nine months 2011 |
Nine months 2010 |
Full year 2010 |
|---|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | 444 | 898 | 911 | 1,850 | 2,297 |
| Margin, % | 5.0 | 9.6 | 3.8 | 6.9 | 6.3 |
| Major Appliances North America | 107 | 413 | 174 | 1,151 | 1,442 |
| Margin, % | 1.5 | 5.4 | 0.8 | 4.8 | 4.7 |
| Major Appliances Latin America | 222 | 199 | 475 | 614 | 951 |
| Margin, % | 5.4 | 5.2 | 4.0 | 5.4 | 5.8 |
| Major Appliances Asia/Pacific | 172 | 241 | 523 | 593 | 793 |
| Margin, % | 8.7 | 12.6 | 9.2 | 10.6 | 10.3 |
| Small Appliances | 169 | 198 | 306 | 531 | 802 |
| Margin, % | 8.2 | 9.4 | 5.3 | 8.8 | 9.5 |
| Professional Products | 199 | 202 | 650 | 500 | 743 |
| Margin, % | 14.0 | 13.5 | 15.1 | 10.6 | 11.6 |
| Total business areas | 1,313 | 2,151 | 3,039 | 5,239 | 7,028 |
| Margin, % | 5.1 | 8.2 | 4.1 | 6.7 | 6.6 |
| Common Group costs, etc. | –215 | –174 | –500 | –459 | –534 |
| Items affecting comparability | –34 | 0 | –34 | –302 | –1,064 |
| Operating income | 1,064 | 1,977 | 2,505 | 4,478 | 5,430 |
* Figures for 2010 have been restated according to the new reporting structure, see pages 18 and 20.
Change in net sales by business area
| Year-over-year, % | Q3 2011 | Q3 2011 in comparable currencies |
Nine months 2011 |
Nine months 2011 in comparable currencies |
|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | –4.6 | –1.9 | –9.8 | –4.3 |
| Major Appliances North America | –6.3 | 2.1 | –11.7 | 0.1 |
| Major Appliances Latin America | 7.6 | 13.9 | 4.7 | 11.4 |
| Major Appliances Asia/Pacific | 3.8 | 3.4 | 1.1 | 2.9 |
| Small Appliances | –2.4 | 2.8 | –3.8 | 4.4 |
| Professional Products | –5.0 | –2.6 | –9.2 | –4.0 |
| Total change | –2.6 | 2.2 | –7.0 | 0.5 |
Change in operating income by business area
| Year-over-year, % | Q3 2011 | Q3 2011 in comparable currencies |
Nine months 2011 |
Nine months 2011 in comparable currencies |
|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | –50.6 | –49.3 | –50.8 | –47.6 |
| Major Appliances North America | –74.1 | –73.8 | –84.9 | –82.7 |
| Major Appliances Latin America | 11.6 | 20.3 | –22.6 | –16.8 |
| Major Appliances Asia/Pacific | –28.6 | –30.9 | –11.8 | –13.4 |
| Small Appliances | –14.6 | –20.2 | –42.4 | –39.5 |
| Professional Products | –1.5 | –0.5 | 30.0 | 37.7 |
| Total change, excluding items affecting comparability | –44.5 | –42.2 | –46.9 | –43.3 |
Exchange rates
| SEK | Sept. 30, 2011 | Sept. 30, 2010 | Dec. 31, 2010 |
|---|---|---|---|
| AUD, average | 6.66 | 6.55 | 6.60 |
| AUD, end of period | 6.65 | 6.50 | 6.92 |
| BRL, average | 3.92 | 4.11 | 4.10 |
| BRL, end of period | 3.69 | 3.96 | 4.08 |
| CAD, average | 6.52 | 7.01 | 6.96 |
| CAD, end of period | 6.55 | 6.50 | 6.80 |
| EUR, average | 9.01 | 9.67 | 9.56 |
| EUR, end of period | 9.25 | 9.16 | 9.01 |
| GBP, average | 10.29 | 11.25 | 11.13 |
| GBP, end of period | 10.68 | 10.66 | 10.52 |
| HUF, average | 0.0331 | 0.0351 | 0.0346 |
| HUF, end of period | 0.0316 | 0.0330 | 0.0322 |
| USD, average | 6.40 | 7.30 | 7.20 |
| USD, end of period | 6.84 | 6.71 | 6.81 |
Net sales and income per quarter
| SEKm | Q1 | Q2 | Q3 | Q4 | Full year | |
|---|---|---|---|---|---|---|
| Net sales | 2011 | 23,436 | 24,143 | 25,650 | 73,229 | |
| 2010 | 25,133 | 27,311 | 26,326 | 27,556 | 106,326 | |
| Operating income | 2011 | 696 | 745 | 1,064 | 2,505 | |
| Margin, % | 3.0 | 3.1 | 4.1 | 3.4 | ||
| 2011¹) | 696 | 745 | 1,098 | 2,539 | ||
| Margin, % | 3.0 | 3.1 | 4.3 | 3.5 | ||
| 2010 | 1,231 | 1,270 | 1,977 | 952 | 5,430 | |
| Margin, % | 4.9 | 4.7 | 7.5 | 3.5 | 5.1 | |
| 2010¹) | 1,326 | 1,477 | 1,977 | 1,714 | 6,494 | |
| Margin, % | 5.3 | 5.4 | 7.5 | 6.2 | 6.1 | |
| Income after financial items | 2011 | 637 | 696 | 1,119 | 2,452 | |
| Margin, % | 2.7 | 2.9 | 4.4 | 3.3 | ||
| 2011¹) | 637 | 696 | 1,153 | 2,486 | ||
| Margin, % | 2.7 | 2.9 | 4.5 | 3.4 | ||
| 2010 | 1,211 | 1,269 | 1,901 | 925 | 5,306 | |
| Margin, % | 4.8 | 4.6 | 7.2 | 3.4 | 5.0 | |
| 2010¹) | 1,306 | 1,476 | 1,901 | 1,687 | 6,370 | |
| Margin, % | 5.2 | 5.4 | 7.2 | 6.1 | 6.0 | |
| Income for the period | 2011 | 457 | 561 | 825 | 1,843 | |
| 2010 | 911 | 1,028 | 1,381 | 677 | 3,997 | |
| Earnings per share, SEK ²) | 2011 | 1.61 | 1.97 | 2.90 | 6.48 | |
| 2011¹) | 1.61 | 1.97 | 2.96 | 6.54 | ||
| 2010 | 3.20 | 3.61 | 4.85 | 2.38 | 14.04 | |
| 2010¹) | 3.45 | 4.12 | 4.85 | 4.23 | 16.65 | |
1) Excluding items affecting comparability.
2) Basic, based on average number of shares, excluding shares owned by Electrolux.
| 2011 | 284.7 | 284.7 | 284.7 | 284.7 | |
|---|---|---|---|---|---|
| 2010 | 284.5 | 284.7 | 284.7 | 284.7 | 284.7 |
| 2011 | 284.7 | 284.7 | 284.7 | 284.7 | |
| 2010 | 284.5 | 284.6 | 284.7 | 284.7 | 284.6 |
| 2011 | 0 | 0 | –34 | –34 | |
| 2010 | –95 | –207 | 0 | –762 | –1,064 |
Net sales by business area per quarter1)
| SEKm | Q1 | Q2 | Q3 | Q4 | Full year | |
|---|---|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | 2011 | 7,656 | 7,660 | 8,964 | 24,280 | |
| 2010 | 8,921 | 8,603 | 9,395 | 9,677 | 36,596 | |
| 2009 | 9,680 | 9,634 | 10,507 | 10,679 | 40,500 | |
| Major Appliances North America | 2011 | 6,728 | 7,544 | 7,122 | 21,394 | |
| 2010 | 7,305 | 9,308 | 7,604 | 6,752 | 30,969 | |
| 2009 | 8,398 | 9,058 | 8,136 | 7,102 | 32,694 | |
| Major Appliances Latin America | 2011 | 3,998 | 3,708 | 4,101 | 11,807 | |
| 2010 | 3,796 | 3,667 | 3,810 | 4,987 | 16,260 | |
| 2009 | 2,437 | 3,122 | 3,571 | 4,172 | 13,302 | |
| Major Appliances Asia/Pacific | 2011 | 1,746 | 1,945 | 1,981 | 5,672 | |
| 2010 | 1,666 | 2,035 | 1,909 | 2,069 | 7,679 | |
| 2009 | 1,533 | 1,787 | 1,746 | 1,971 | 7,037 | |
| Small Appliances | 2011 | 1,930 | 1,794 | 2,056 | 5,780 | |
| 2010 | 1,936 | 1,966 | 2,106 | 2,414 | 8,422 | |
| 2009 | 2,041 | 2,029 | 2,026 | 2,368 | 8,464 | |
| Professional Products | 2011 | 1,378 | 1,491 | 1,426 | 4,295 | |
| 2010 | 1,501 | 1,730 | 1,501 | 1,657 | 6,389 | |
| 2009 | 1,727 | 1,850 | 1,629 | 1,923 | 7,129 | |
Operating income by business area per quarter1) 2)
| SEKm | Q1 | Q2 | Q32) | Q42) | Full year | |
|---|---|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | 2011 | 311 | 156 | 444 | 911 | |
| Margin, % | 4.1 | 2.0 | 5.0 | 3.8 | ||
| 2010 | 499 | 453 | 898 | 447 | 2,297 | |
| Margin, % | 5.6 | 5.3 | 9.6 | 4.6 | 6.3 | |
| 2009 | 112 | 255 | 903 | 642 | 1,912 | |
| Margin, % | 1.2 | 2.6 | 8.6 | 6.0 | 4.7 | |
| Major Appliances North America | 2011 | –71 | 138 | 107 | 174 | |
| Margin, % | –1.1 | 1.8 | 1.5 | 0.8 | ||
| 2010 | 299 | 439 | 413 | 291 | 1,442 | |
| Margin, % | 4.1 | 4.7 | 5.4 | 4.3 | 4.7 | |
| 2009 | –178 | 478 | 617 | 382 | 1,299 | |
| Margin, % | –2.1 | 5.3 | 7.6 | 5.4 | 4.0 | |
| Major Appliances Latin America | 2011 | 139 | 114 | 222 | 475 | |
| Margin, % | 3.5 | 3.1 | 5.4 | 4.0 | ||
| 2010 | 206 | 209 | 199 | 337 | 951 | |
| Margin, % | 5.4 | 5.7 | 5.2 | 6.8 | 5.8 | |
| 2009 | 34 | 133 | 296 | 346 | 809 | |
| Margin, % | 1.4 | 4.3 | 8.3 | 8.3 | 6.1 | |
| Major Appliances Asia/Pacific | 2011 | 174 | 177 | 172 | 523 | |
| Margin, % | 10.0 | 9.1 | 8.7 | 9.2 | ||
| 2010 | 145 | 207 | 241 | 200 | 793 | |
| Margin, % | 8.7 | 10.2 | 12.6 | 9.7 | 10.3 | |
| 2009 | 15 | 51 | 147 | 165 | 378 | |
| Margin, % | 1.0 | 2.9 | 8.4 | 8.4 | 5.4 | |
| Small Appliances | 2011 | 114 | 23 | 169 | 306 | |
| Margin, % | 5.9 | 1.3 | 8.2 | 5.3 | ||
| 2010 | 211 | 122 | 198 | 271 | 802 | |
| Margin, % | 10.9 | 6.2 | 9.4 | 11.2 | 9.5 | |
| 2009 | 75 | 84 | 238 | 366 | 763 | |
| Margin, % | 3.7 | 4.1 | 11.7 | 15.5 | 9.0 | |
| Professional Products | 2011 | 177 | 274 | 199 | 650 | |
| Margin, % | 12.8 | 18.4 | 14.0 | 15.1 | ||
| 2010 | 91 | 207 | 202 | 243 | 743 | |
| Margin, % | 6.1 | 12.0 | 13.5 | 14.7 | 11.6 | |
| 2009 | 105 | 165 | 173 | 225 | 668 | |
| Margin, % | 6.1 | 8.9 | 10.6 | 11.7 | 9.4 | |
| Common Group costs, etc. | 2011 | –148 | –137 | –215 | –500 | |
| 2010 | –125 | –160 | –174 | –75 | –534 | |
| 2009 | –125 | –139 | –140 | –103 | –507 | |
| Items affecting comparability | 2011 | 0 | 0 | –34 | –34 | |
| 2010 | –95 | –207 | 0 | –762 | –1,064 | |
| 2009 | –424 | 25 | 56 | –1,218 | –1,561 |
1) As of the first quarter of 2011, the Group's operations for floor-care products and small domestic appliances are reported as an own global business area. These operations have previously been reported within each regional business area within consumer durables. The new business area name is Small Appliances. Other business areas within consumer durables have changed their names to Major Appliances.
2) In this report there has been a minor correction in the figures between the business areas' operating income for Q3 and Q4, 2010. Total operating income for 2010 has not been affected.
Net assets by business area
| Assets | Equity and liabilities | Net assets | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Sept. 30, | Sept. 30, | Dec. 31, | Sept. 30, | Sept. 30, | Dec. 31, | Sept. 30, | Sept. 30, | Dec. 31, | |
| SEKm | 2011 | 2010 | 2010 | 2011 | 2010 | 2010 | 2011 | 2010 | 2010 |
| Major Appliances Europe, | |||||||||
| Middle East and Africa | 32,387 | 27,722 | 27,481 | 20,984 | 20,423 | 20,668 | 11,403 | 7,299 | 6,813 |
| Major Appliances North America | 8,839 | 9,203 | 9,072 | 4,761 | 3,662 | 2,060 | 4,078 | 5,541 | 7,012 |
| Major Appliances Latin America | 7,280 | 6,738 | 7,228 | 3,559 | 3,290 | 4,082 | 3,721 | 3,448 | 3,146 |
| Major Appliances Asia/Pacific | 3,665 | 3,548 | 3,920 | 1,754 | 1,624 | 1,900 | 1,911 | 1,924 | 2,020 |
| Small Appliances | 4,657 | 4,365 | 4,057 | 2,855 | 2,573 | 2,334 | 1,802 | 1,792 | 1,723 |
| Professional Products | 2,677 | 2,474 | 2,492 | 1,688 | 1,702 | 1,618 | 989 | 772 | 874 |
| Other1) | 6,061 | 5,025 | 6,462 | 5,302 | 5,462 | 6,507 | 759 | –437 | –45 |
| Items affecting comparability | 24 | –110 | 4 | 1,153 | 1,108 | 1,643 | –1,129 | –1,218 | –1,639 |
| Total operating assets and | |||||||||
| liabilities | 65,590 | 58,965 | 60,716 | 42,056 | 39,844 | 40,812 | 23,534 | 19,121 | 19,904 |
| Liquid funds | 11,663 | 13,047 | 12,805 | — | — | — | — | — | — |
| Interest-bearing receivables | — | — | — | — | — | — | — | — | — |
| Interest-bearing liabilities | — | — | — | 14,595 | 12,438 | 12,096 | — | — | — |
| Equity | — | — | — | 20,602 | 19,730 | 20,613 | — | — | — |
| Total | 77,253 | 72,012 | 73,521 | 77,253 | 72,012 | 73,521 | — | — | — |
1) Includes common Group functions and tax items.
Operations, by business area*
| SEKm | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | |||||
| Net sales | 36,596 | 40,500 | 42,952 | 44,015 | 42,965 |
| Operating income | 2,297 | 1,912 | –303 | 1,861 | 2,575 |
| Margin, % | 6.3 | 4.7 | -0.7 | 4.2 | 6.0 |
| Major Appliances North America | |||||
| Net sales | 30,969 | 32,694 | 29,836 | 30,412 | 32,694 |
| Operating income | 1,442 | 1,299 | 85 | 1,489 | 1,283 |
| Margin, % | 4.7 | 4.0 | 0.3 | 4.9 | 3.9 |
| Major Appliances Latin America | |||||
| Net sales | 16,260 | 13,302 | 10,485 | 8,794 | 7,357 |
| Operating income | 951 | 809 | 645 | 462 | 291 |
| Margin, % | 5.8 | 6.1 | 6.2 | 5.3 | 4.0 |
| Major Appliances Asia/Pacific | |||||
| Net sales | 7,679 | 7,037 | 6,049 | 6,080 | 5,803 |
| Operating income | 793 | 378 | 93 | 63 | –69 |
| Margin, % | 10.3 | 5.4 | 1.5 | 1.0 | –1.2 |
| Small Appliances | |||||
| Net sales | 8,422 | 8,464 | 7,987 | 8,309 | 7,987 |
| Operating income | 802 | 763 | 764 | 747 | 562 |
| Margin, % | 9.5 | 9.0 | 9.6 | 9.0 | 7.0 |
| Professional Products | |||||
| Net sales | 6,389 | 7,129 | 7,427 | 7,102 | 6,941 |
| Operating income | 743 | 668 | 774 | 584 | 535 |
| Margin, % | 11.6 | 9.4 | 10.4 | 8.2 | 7.7 |
| Other | |||||
| Net sales | 11 | 6 | 56 | 20 | 101 |
| Operating income, common Group costs, etc. | –534 | –507 | –515 | –369 | –602 |
| Total Group, excluding items affecting comparability | |||||
| Net sales | 106,326 | 109,132 | 104,792 | 104,732 | 103,848 |
| Operating income | 6,494 | 5,322 | 1,543 | 4,837 | 4,575 |
| Margin, % | 6.1 | 4.9 | 1.5 | 4.6 | 4.4 |
| Items affecting comparability | –1,064 | –1,561 | –355 | –362 | –542 |
| Total Group, including items affecting comparability | |||||
| Net sales | 106,326 | 109,132 | 104,792 | 104,732 | 103,848 |
| Operating income | 5,430 | 3,761 | 1,188 | 4,475 | 4,033 |
| Margin, % | 5.1 | 3.4 | 1.1 | 4.3 | 3.9 |
* As of the first quarter of 2011, the Group's operations for floor-care products and small domestic appliances are reported as an own global business area. These operations have previously been reported within each regional business area within consumer durables. The new business area name is Small Appliances. Other business areas within consumer durables have changed their names to Major Appliances.
Parent Company, income statement
| SEKm | Q3 2011 | Q3 2010 | Nine months 2011 |
Nine months 2010 |
Full year 2010 |
|---|---|---|---|---|---|
| Net sales | 1,650 | 1,453 | 4,906 | 4,182 | 5,989 |
| Cost of goods sold | –1,312 | –1,034 | –3,712 | –3,037 | –4,506 |
| Gross operating income | 338 | 419 | 1,194 | 1,145 | 1,483 |
| Selling expenses | –227 | –202 | –776 | –697 | –923 |
| Administrative expenses | –41 | –217 | –408 | –600 | –620 |
| Other operating income | 69 | 255 | 191 | 255 | 379 |
| Other operating expenses | 0 | –1 | –10 | –96 | –106 |
| Operating income | 139 | 254 | 191 | 7 | 213 |
| Financial income | 135 | 189 | 1,150 | 2,847 | 3,251 |
| Financial expenses | –21 | 180 | –122 | 213 | –29 |
| Financial items, net | 114 | 369 | 1,028 | 3,060 | 3,222 |
| Income after financial items | 253 | 623 | 1,219 | 3,067 | 3,435 |
| Appropriations | 8 | 13 | 23 | 20 | 55 |
| Income before taxes | 261 | 636 | 1,242 | 3,087 | 3,490 |
| Taxes | –53 | –64 | –92 | –125 | –283 |
| Income for the period | 208 | 572 | 1,150 | 2,962 | 3,207 |
Parent Company, balance sheet
| SEKm | Sept. 30, 2011 | Sept. 30, 2010 | Dec. 31, 2010 |
|---|---|---|---|
| Assets | |||
| Non-current assets | 31,149 | 28,167 | 28,517 |
| Current assets | 17,518 | 21,338 | 19,944 |
| Total assets | 48,667 | 49,505 | 48,461 |
| Equity and liabilities | |||
| Restricted equity | 4,562 | 4,562 | 4,562 |
| Non-restricted equity | 14,431 | 14,756 | 15,089 |
| Total equity | 18,993 | 19,318 | 19,651 |
| Untaxed reserves | 606 | 663 | 629 |
| Provisions | 753 | 612 | 616 |
| Non-current liabilities | 11,374 | 8,165 | 7,836 |
| Current liabilities | 16,941 | 20,747 | 19,729 |
| Total equity and liabilities | 48,667 | 49,505 | 48,461 |
| Pledged assets | 5 | 4 | 5 |
| Contingent liabilities | 1,455 | 1,628 | 1,608 |
Five-year review
| 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|
| Net sales, SEKm | 106,326 | 109,132 | 104,792 | 104,732 | 103,848 |
| Operating income, SEKm | 5,430 | 3,761 | 1,188 | 4,475 | 4,033 |
| Margin, % | 5.1 | 3.4 | 1.1 | 4.3 | 3.9 |
| Margin, excluding items affecting | |||||
| comparability, % | 6.1 | 4.9 | 1.5 | 4.6 | 4.4 |
| Income after financial items, SEKm | 5,306 | 3,484 | 653 | 4,035 | 3,825 |
| Margin, % | 5.0 | 3.2 | 0.6 | 3.9 | 3.7 |
| Margin, excluding items | |||||
| affecting comparability, % | 6.0 | 4.6 | 1.0 | 4.2 | 4.2 |
| Income for the period, SEKm | 3,997 | 2,607 | 366 | 2,925 | 2,648 |
| Earnings per share, SEK | 14.04 | 9.18 | 1.29 | 10.41 | 9.17 |
| Average number of shares after | |||||
| buy-backs, million | 284.6 | 284.0 | 283.1 | 281.0 | 288.8 |
| Dividend, SEK | 6.50 | 4.00 | – | 4.25 | 4.00 |
| Return on equity, % | 20.6 | 14.9 | 2.4 | 20.3 | 18.7 |
| Return on net assets, % | 27.8 | 19.4 | 5.8 | 21.7 | 23.2 |
| Net debt/equity ratio | –0.03 | 0.04 | 0.28 | 0.29 | –0.02 |
| Capital expenditure, SEKm | 3,221 | 2,223 | 3,158 | 3,430 | 3,152 |
| Average number of employees | 51,544 | 50,633 | 55,177 | 56,898 | 55,471 |
Definitions
Capital indicators
Annualized sales
In computation of key ratios where capital is related to net sales, the latter are annualized and converted at year-end-exchange rates and adjusted for acquired and divested operations.
Net assets
Total assets exclusive of liquid funds and interest-bearing financial receivables less operating liabilities, non-interest-bearing provisions and deferred tax liabilities.
Working capital
Current assets exclusive of liquid funds and interest-bearing financial receivables less operating liabilities and non-interest-bearing provisions.
Total borrowings
Total borrowings consist of interest-bearing liabilities, fair-value derivatives, accrued interest expenses and prepaid interest income, and trade receivables with recourse.
Net borrowings
Total borrowings less liquid funds.
Net debt/equity ratio Net borrowings in relation to equity.
Equity/assets ratio
Equity as a percentage of total assets less liquid funds.
Capital turnover rate
Net sales in relation to average net assets
Other key ratios
Earnings per share
Income for the period divided by the average number of shares after buy-backs.
Operating margin
Operating income expressed as a percentage of net sales.
EBITDA
Operating income before depreciation and amortization.
Return on equity
Income for the period expressed as a percentage of average equity.
Return on net assets
Operating income expressed as a percentage of average net assets.
President and CEO Keith McLoughlin's comments on the third-quarter results 2011
Today's press release is available on the Electrolux website www.electrolux.com/ir
Telephone conference
A telephone conference is held at 15.00 CET on October 28, 2011. The conference is chaired by Keith McLoughlin, President and CEO of Electrolux. Mr. McLoughlin is accompanied by Jonas Samuelson, Head of Major Appliances Europe, Middle East and Africa (former CFO & COO), and Peter Nyquist, SVP Investor Relations and Financial Information.
A slide presentation on the third-quarter results of 2011 will be available on the Electrolux website www.electrolux.com/ir
Details for participation by telephone are as follows: Participants in Sweden should call +46 (0)8 505 598 53 Participants in UK/Europe should call +44 (0)20 3043 2436 Participants in US should call +1 866 458 4087
You can also listen to the presentation at www.electrolux.com/webcast1
For further information
Peter Nyquist, Senior Vice President, Head of Investor Relations and Financial Information: +46 (0) 8 738 60 03.
Financial information from Electrolux is also available at www.electrolux.com/ir
Factors affecting forward-looking statements
This report contains "forward-looking" statements within the meaning of the US Private Securities Litigation Reform Act of 1995. Such statements include, among others, the financial goals and targets of Electrolux for future periods and future business and financial plans. These statements are based on current expectations and are subject to risks and uncertainties that could cause actual results to differ materially due to a variety of factors. These factors include, but may not be limited to the following; consumer demand and market conditions in the geographical areas and industries in which Electrolux operates, effects of currency fluctuations, competitive pressures to reduce prices, significant loss of business from major retailers, the success in developing new products and marketing initiatives, developments in product liability litigation, progress in achieving operational and capital efficiency goals, the success in identifying growth opportunities and acquisition candidates and the integration of these opportunities with existing businesses, progress in achieving structural and supply-chain reorganization goals.
Calendar 2012
Financial reports 2012
| Consolidated results | February 2 |
|---|---|
| Interim report January – March | April 25 |
| Interim report January – June | July 19 |
| Interim report January – September | October 22 |
Annual Report 2011
| Available at the Group's website | Week 10 |
|---|---|
| ---------------------------------- | --------- |
Electrolux discloses the information provided herein pursuant to the Securities Market Act and/or the Financial Instruments Trading Act. The information was submitted for publication at 08.00 CET on October 28, 2011.