AI assistant
Electrolux — Interim / Quarterly Report 2010
Jul 19, 2010
2907_ir_2010-07-19_f9ab94a2-a79e-491b-ad6a-2ab15744cd30.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Interim report January - June 2010
Stockholm, July 19, 2010
Highlights of the second quarter of 2010
- • Net sales amounted to SEK 27,311m (27,482) and income for the period was SEK 1,028m (658), or SEK 3.61 (2.32) per share.
- • Net sales increased by 2.8% in comparable currencies, due to higher sales volumes.
- • Operating income amounted to SEK 1,477m (1,027), corresponding to a margin of 5.4% (3.7), excluding items affecting comparability.
- • Operating margin for the past 12-month period reached 6.5%, excluding items affecting comparability.
- • Operating income improved across all business areas, in comparable currencies.
- • Higher volumes and product mix improvements had a positive effect on income.
- • Higher costs for raw materials and increased marketing spend had a negative impact on operating income.
- • Solid cash flow in the quarter.
- • The US market continued to recover during the quarter.
- • The overall European market stabilized, but demand weakened in Southern Europe at the end of the quarter.
| SEKm | Q2 2010 | Q2 2009 | Change % |
First half 2010 |
First half 2009 |
Change % |
|---|---|---|---|---|---|---|
| Net sales | 27,311 | 27,482 | -1 | 52,444 | 53,300 | -2 |
| Operating income | 1,270 | 1,052 | 21 | 2,501 | 666 | 276 |
| Margin, % | 4.7 | 3.8 | 4.8 | 1.2 | ||
| Income after financial items | 1,269 | 932 | 36 | 2,480 | 439 | 465 |
| Income for the period | 1,028 | 658 | 56 | 1,939 | 312 | 521 |
| Earnings per share, SEK1) | 3.61 | 2.32 | 6.81 | 1.10 | ||
| Return on net assets, % | - | - | 25.3 | 6.4 | ||
| Excluding items affecting comparability | ||||||
| Items affecting comparability | -207 | 25 | -302 | -399 | ||
| Operating income | 1,477 | 1,027 | 44 | 2,803 | 1,065 | 163 |
| Margin, % | 5.4 | 3.7 | 5.3 | 2.0 | ||
| Income after financial items | 1,476 | 907 | 63 | 2,782 | 838 | 232 |
| Income for the period | 1,173 | 633 | 85 | 2,154 | 693 | 211 |
| Earnings per share, SEK1) | 4.12 | 2.23 | 7.57 | 2.44 | ||
| Return on net assets, % | - | - | 26.5 | 9.9 | ||
1) Basic, based on an average of 284.6 (283.9) million shares for the second quarter and 284.5 (283.8) million shares for the first half of 2010, excluding shares held by Electrolux.
For earnings per share after dilution, see page 11.
For definitions, see page 20.
For further information, please contact Peter Nyquist, Head of Investor Relations and Financial Information, at +46 8 738 60 03.
AB ELECTROLUX (PUBL) Postal address Media hotline Investor Relations E-mail SE-105 45 Stockholm, Sweden +46 8 657 65 07 +46 8 738 60 03 [email protected] Visiting address Telefax Website Reg. No. S:t Göransgatan 143 +46 8 738 74 61 www.electrolux.com 556009-4178
| Contents | |
|---|---|
| Net sales and income | 2 |
| Market overview | 3 |
| Business areas | 3 |
| Cash flow | 6 |
| Financial position | 6 |
| Structural changes | 7 |
Financial statements 11
Net sales and income
Second quarter of 2010
Net sales for the Electrolux Group in the second quarter of 2010 amounted to SEK 27,311m (27,482). Higher sales volumes due to strong sales growth in North America, Asia/Pacific and Latin America had a positive impact on sales, while changes in exchange rates had a negative impact. Net sales increased by 2.8% in comparable currencies.
Change in net sales
| % | Q2 2010 | First half 2010 |
|---|---|---|
| Changes in exchange rates | -3.4 | -5.1 |
| Changes in volume/price/mix | 2.8 | 3.5 |
| Total | -0.6 | -1.6 |
Operating income
Operating income for the second quarter of 2010 increased to SEK 1,270m (1,052) and income after financial items to SEK 1,269m (932). A positive mix development, increased volumes, previous restructuring and cost-saving initiatives contributed to the improvement in income. Income for the period amounted to SEK 1,028m (658), corresponding to SEK 3.61 (2.32) in earnings per share.
Items affecting comparability
Operating income for the second quarter of 2010 includes items affecting comparability in the amount of SEK -207m (25), referring to restructuring provisions related to efficiency improvements within manufacturing in Europe, see page 7 and table on page 11. Excluding items affecting comparability, operating income amounted to SEK 1,477m (1,027).
Effects of changes in exchange rates
Changes in exchange rates compared to the previous year, including translation, transaction effects and hedging contracts, had a positive impact of approximately SEK 220m on operating income for the second quarter of 2010, compared to the same period in the previous year. Transaction effects amounted to approximately SEK 100m. Translation of income statements in subsidiaries had an impact of approximately SEK -70m. In addition, results from hedging contracts had a positive effect of approximately SEK 190m on operating income compared to the previous year and amounted to SEK -90m (-280).
Financial net
Net financial items for the second quarter of 2010 decreased to SEK -1m, compared to SEK -120m for the corresponding period in the previous year. The improvement is mainly due to lower interest rates on borrowings and lower net borrowings.
First half of 2010
Net sales for the Electrolux Group in the first half of 2010 amounted to SEK 52,444m, as against SEK 53,300m in the previous year. In comparable currencies, net sales increased by 3.5%.
Operating income
Operating income for the first half of 2010 increased to SEK 2,501m (666) and income after financial items to SEK 2,480m (439). Income for the period increased to SEK 1,939m (312), corresponding to SEK 6.81 (1.10) in earnings per share.
Operating income for the first half of 2009 was negatively impacted by the North American launch in the net amount of SEK -200m.
Items affecting comparability
Operating income for the first half of 2010 includes items affecting comparability in the amount of SEK -302m (-399), see table on page 11. Excluding items affecting comparability, operating income for the first half of 2010 increased to SEK 2,803m (1,065) and income after financial items to SEK 2,782m (838). Income for the period was SEK 2,154m (693), corresponding to SEK 7.57 (2.44) in earnings per share.
Effects of changes in exchange rates
Changes in exchange rates compared to the previous year, including both translation, transaction effects and hedging contracts, had an impact of approximately SEK 560m on operating income for the first half of 2010. Transaction effects amounted to approximately SEK 500m, and referred mainly to the strengthening of the Australian dollar and the Brazilian real against the US dollar as well as to the weakening of the Euro against several other currencies. Translation of income statements in subsidiaries had an effect of approximately SEK -80m. In addition, results from hedging contracts had a positive effect of approximately SEK 140m on operating income compared to the previous year and amounted to SEK -150m (-290) for the first half of 2010.
Financial net
Net financial items for the first half of 2010 decreased to SEK -21m, compared to SEK -227m for the corresponding period in the previous year. The improvement is mainly due to lower interest rates on borrowings and lower net borrowings.
Asia/Pacific, 8%
Professional Products, 6%
* Excluding items affecting comparability.
Market overview
Electrolux main markets continued to recover during the second quarter of 2010. The North American market rose for the third consecutive quarter following thirteen quarters of decline. Industry shipments of core appliances in the US in the second quarter is estimated to have increased by approximately 10%.
The overall European market stabilized during the quarter, with important markets, such as Germany, France and Sweden showing positive trends. However, markets in Southern Europe weakened substantially at the end of the quarter. Demand in Eastern Europe increased somewhat.
The market in Brazil slowed down in the second quarter following the discontinuation of tax credits for domestically-produced appliances.
Looking ahead, market demand for appliances in the Group's main markets is expected to show growth during 2010.
Business areas
Changes in net sales and operating income by business area in comparable currencies are given on page 15.
Consumer Durables Europe, Middle East and Africa
| SEKm | Q2 2010 | Q2 2009 | First half 2010 |
First half 2009 |
Full year 2009 |
|---|---|---|---|---|---|
| Net sales | 9,349 | 10,452 | 19,068 | 21,020 | 44,073 |
| Operating income | 504 | 300 | 1,124 | 460 | 2,349 |
| Operating margin, % | 5.4 | 2.9 | 5.9 | 2.2 | 5.3 |
Industry shipments of core appliances in Europe
| Units, year-over-year, % | Q2 2010 | First half 2010 |
|---|---|---|
| Western Europe | 0 | 1 |
| Eastern Europe (excluding Turkey) | 1 | -4 |
| Total Europe | 0 | 0 |
Core appliances
Market demand for appliances in Europe continued to stabilize during the second quarter of 2010, and was at the same level as in the second quarter of last year. This was the second consecutive quarter that the market has shown stabilization, after ten quarters of decline. Demand in Western Europe was unchanged, while Eastern Europe showed an increase, primarily on the basis of higher demand in Russia. Following a weak trend at the start of the year, the market in Northern Europe stabilized, while Southern Europe showed a significant decline during the latter part of the second quarter. Total
Consumer Durables Europe, Middle East and Africa Industry shipments of core appliances in Europe*
demand increased, although from a very low level in major Electrolux markets such as Germany, France and Sweden.
Group sales continued to decline during the second quarter primarily as a result of lost volumes as Quelle of Germany, one of the Group's major retailers, went into bankruptcy at the end of 2009. At the same time, sales volumes of Electrolux-branded products showed a positive trend. The Group's position for built-in products has been reinforced. In some markets, price pressure has gradually increased during the quarter.
Operating income for the second quarter showed a substantial improvement in comparison with the same quarter in 2009, mainly on the basis of a positive trend for product mix. Higher sales of built-in products, particularly in the German market and a higher proportion of sales in the central regions of Europe, contributed to the improvement in product mix. In addition, previously implemented personnel cutbacks and cost-savings continued to have a positive impact on operating income, which was, however, adversely affected by increased outlays for marketing and brand investments.
Floor-care products
Demand for vacuum cleaners in Europe continued to weaken during the second quarter of 2010.
Group sales declined as a result of lower sales volumes of products in the low-price segment. Sales of premium products rose, however. Operating income was higher, mainly on the basis of an improved product mix. The improvement in mix is traceable to previous launches of products in the premium segment, such as the vacuum cleaner UltraOne.
Consumer Durables North America
| SEKm | Q2 2010 | Q2 2009 |
First half 2010 |
First half 2009 |
Full year 2009 |
|---|---|---|---|---|---|
| Net sales | 10,027 | 9,848 | 18,022 | 18,992 | 35,726 |
| Operating income | 458 | 498 | 818 | 321 | 1,476 |
| Operating margin, % | 4.6 | 5.1 | 4.5 | 1.7 | 4.1 |
Industry shipments of core appliances in the US
| Units, year-over-year, % | Q2 2010* | First half 2010* |
|---|---|---|
| Core appliances | 10 | 8 |
| Major appliances | 8 | 3 |
*Preliminary figures
Core appliances
Market demand for appliances in North America has continued to increase. Demand is estimated to have increased by approximately 10% during the second quarter compared to the corresponding period of 2009. This is mainly due to the US government rebate program to stimulate sales of energy-efficient products. This is the third quarter in a row that the North American market has increased, after more than three years of decline.
Group sales rose in comparable currencies during the second quarter in comparison with the corresponding period of last year, mainly as a result of higher sales volumes and an improved mix.
Operating income improved in comparable currencies in comparison with the second quarter of 2009, mainly on the basis of an improved product mix. Since year-end 2009, Electrolux has terminated several contracts for production under private labels, while sales under the Group's Electrolux and Frigidaire brands have grown successively, which has contributed to an improved product mix. Moreover, the warm early summer has contributed to strong sales of air-conditioners, which also had a positive impact on operating income.
EBIT EBIT margin
Launches of new products under the Frigidaire brand during the second quarter involved transition costs, as older products in inventory were sold out at temporarily discounted prices. This had an adverse effect on operating income. Costs related to the consolidation of the Group's North American headquarters to Charlotte in North Carolina have also had a negative impact on operating income. In total costs for both these activities amounted to approximately SEK - 200m. In addition increased costs for raw materials and higher brand investments also had a negative impact on income.
Floor-care products
Market demand for vacuum cleaners in North America is estimated to have declined during the second quarter in comparison with the corresponding period of last year. Group sales declined as a result of lower sales volumes. Operating income was lower, primarily because costs related to the transfer of production of central vacuum cleaners from Webster City in Iowa to Juarez in Mexico had an adverse impact on income during the second quarter. An improved product mix continued to have a positive effect on operating income.
* Units, year-over-year, %.
Consumer Durables Latin America
| SEKm | Q2 2010 | Q2 2009 | First half 2010 |
First half 2009 |
Full year 2009 |
|---|---|---|---|---|---|
| Net sales | 3,905 | 3,326 | 7,903 | 5,951 | 14,165 |
| Operating income | 237 | 142 | 457 | 192 | 878 |
| Operating margin, % | 6.1 | 4.3 | 5.8 | 3.2 | 6.2 |
Market demand for appliances in Brazil during the second quarter is estimated to have remained at the same level as in the corresponding quarter of 2009, following several quarters of strong growth. Demand stagnated mainly as a result of the discontinuation of tax credits on domestically-produced appliances.
Electrolux sales volumes in Brazil increased in the second quarter of 2010. Demand in most other markets in Latin America continued to show strong growth and Electrolux sales volumes increased. These markets accounted for more than 20% of Group sales in Latin America during the second quarter. The launches of new products contributed to the good sales development.
Operating income for the Latin American operations improved, mainly on the basis of higher volumes as well as more efficient production and favorable changes in exchange rates.
Consumer Durables Asia/Pacific
| SEKm | Q2 2010 | Q2 2009 | First half 2010 |
First half 2009 |
Full year 2009 |
|---|---|---|---|---|---|
| Net sales | 2,298 | 2,004 | 4,210 | 3,756 | 8,033 |
| Operating income | 231 | 61 | 391 | 86 | 458 |
| Operating margin, % | 10.1 | 3.0 | 9.3 | 2.3 | 5.7 |
Australia and New Zealand
Demand for appliances in Australia continued to weaken during the second quarter of 2010, primarily as a result of the discontinuation of previous government stimulus measures. Market demand is estimated to have declined by approximately 7% in comparison with the corresponding period of last year.
Group sales declined as a result of lower volumes, but market shares were maintained. Operating income improved substantially on the basis of an improved product mix, higher cost-efficiency and changes in exchange rates.
Southeast Asia and China
Market demand in Southeast Asia and China is estimated to have continued to show strong growth in the second quarter of 2010 in comparison with the corresponding period in 2009.
Electrolux sales in the markets in Southeast Asia and China showed strong growth. The Group continued to gain market shares. Operations in Southeast Asia continued to show good profitability.
The Group's performance in China was positively affected by previously implemented restructuring and the ongoing repositioning of the Electrolux brand.
Professional Products
| SEKm | Q2 2010 | Q2 2009 | First half 2010 |
First half 2009 |
Full year 2009 |
|---|---|---|---|---|---|
| Net sales | 1,730 | 1,850 | 3,231 | 3,577 | 7,129 |
| Operating income | 207 | 165 | 298 | 270 | 668 |
| Operating margin, % | 12.0 | 8.9 | 9.2 | 7.5 | 9.4 |
Market demand for food-service equipment is estimated to have stabilized somewhat during the second quarter of 2010 in comparison with the corresponding period of last year.
Group sales of food-service equipment remained at the same level as last year in comparable currencies. Downward pressure on market prices were offset by higher volumes and an improved mix. Operating income improved on the basis of a positive trend for the product mix and lower costs for raw materials.
Demand in the market for professional laundry equipment is estimated to have stabilized somewhat during the second quarter, although from a very low level. Electrolux sales were at the same level as in the corresponding period in 2009 in comparable currencies. Operating income rose on the basis of higher cost-efficiency, price increases, higher sales of spare parts, and improved product and customer mixes.
Cash flow
Cash flow from operations and investments for the second quarter of 2010 amounted to SEK 2,821m (3,507).
The strong cash flow was generated by income from operations as well as changes in operating assets and liabilities. Seasonal build-up of inventories for the normally stronger second half of the year and improved markets in North America and Latin America had an impact on cash flow in the quarter. The Groups ongoing structural efforts to reduce tied up capital also contributed to the strong cash flow in the quarter. Improved payment terms had a positive effect on accounts payable.
Outlays for the ongoing restructuring and cost-cutting programs amounted to approximately SEK -130m.
Investments during the second quarter of 2010 increased from a low level in the previous year and referred mainly to investments in new products.
The dividend payment for 2009 of SEK 1,138m was paid to the shareholders in the quarter.
| Cash flow | First half |
First half |
||
|---|---|---|---|---|
| SEKm | Q2 2010 | Q2 2009 | 2010 | 2009 |
| Cash flow from operations, excluding change in operating assets and liabilities |
2,069 | 1,266 | 4,206 | 1,596 |
| Change in operating assets and liabilities |
1,773 | 2,810 | 427 | 3,119 |
| Investments | -1,021 | -569 | -1,699 | -1,273 |
| Cash flow from operations and investments |
2,821 | 3,507 | 2,934 | 3,442 |
| Dividend | -1,138 | 0 | -1,138 | 0 |
| Sale of shares | 15 | 45 | 18 | 45 |
| Total cash flow, excluding change in loans and short term investments |
1,698 | 3,552 | 1,814 | 3,487 |
Financial position
Total equity as of June 30, 2010, amounted to SEK 19,708m (17,238), which corresponds to SEK 69.23 (60.67) per share.
Net borrowings
| SEKm | June 30, 2010 |
June 30, 2009 |
Dec. 31, 2009 |
|---|---|---|---|
| Borrowings | 12,178 | 15,083 | 14,022 |
| Liquid funds | 12,674 | 12,886 | 13,357 |
| Net borrowings | -496 | 2,197 | 665 |
| Net debt/equity ratio | -0.03 | 0.13 | 0.04 |
| Equity | 19,708 | 17,238 | 18,841 |
| Equity per share, SEK | 69.23 | 60.67 | 66.24 |
| Return on equity, % | 20.5 | 3.9 | 14.9 |
| Return on equity, excluding items affecting comparability, % |
22.7 | 8.6 | 22.0 |
| Equity/assets ratio, % | 31.5 | 27.1 | 31.8 |
Net borrowings
Net borrowings amounted to SEK -496m (2,197). The net debt/ equity ratio was -0.03 (0.13). The equity/assets ratio was 31.5% (27.1).
During the first half of 2010, SEK 1,023m of long-term borrowings were amortized. Long-term borrowings as of June 30, 2010, including long-term borrowings with maturities within 12 months, amounted to SEK 10,049m with average maturities of 3.7 years, compared to SEK 10,241m and 3.9 years at the end of 2009. During 2010 and 2011, long-term borrowings in the amount of approximately SEK 1,300m will mature.
Liquid funds as of June 30, 2010, excluding a committed unused revolving credit facility of EUR 500m, amounted to SEK 12,674m.
Net assets and working capital
Average net assets for the period amounted to SEK 19,751m (20,690). Net assets as of June 30, 2010, amounted to SEK 19,212m (19,435).
Adjusted for items affecting comparability, i.e., restructuring provisions, average net assets amounted to SEK 21,165m (21,578), corresponding to 20.2% (20.2) of net sales.
Working capital as of June 30, 2010, amounted to SEK -5,664m (-6,622), corresponding to -5.1% (-6.0) of annualized net sales.
The return on net assets was 25.3% (6.4), and 26.5% (9.9), excluding items affecting comparability.
Cash flow from operations and investments
Cash flow and change in net borrowings
Structural changes
April 2010
Improving efficiency in appliances plants in Italy and France As previously announced, Electrolux restructuring work continues in Europe. Efficiency at the washing-machine plant in Revin, France, and at the cooker plant in Forli, Italy, will be improved. Costs for efficiency measures in the amount of SEK 207m were charged against operating income, within items affecting comparability for the second quarter of 2010, see page 11.
Other items
Asbestos litigation in the US
Litigation and claims related to asbestos are pending against the Group in the US. Almost all of the cases refer to externally supplied components used in industrial products manufactured by discontinued operations prior to the early 1970s. Some of the cases involve multiple plaintiffs who have made identical allegations against many other defendants who are not part of the Electrolux Group.
As of June 30, 2010, the Group had a total of 2,891 (2,776) cases pending, representing approximately 3,180 (approximately 3,120) plaintiffs. During the second quarter 2010, 163 new cases with 163 plaintiffs were filed and 112 pending cases with approximately 114 plaintiffs were resolved. Approximately 37 of the plaintiffs relate to cases pending in the state of Mississippi.
Additional lawsuits may be filed against Electrolux in the future. It is not possible to predict either the number of future claims or the number of plaintiffs that any future claims may represent. In addition, the outcome of asbestos claims is inherently uncertain and always difficult to predict and Electrolux cannot provide any assurances that the resolution of these types of claims will not have a material adverse effect on its business or on results of operations in the future.
Risks and uncertainty factors
Risks in connection with the Group's operations can, in general, be divided into operational risks related to business operations and those related to financial operations. Operational risks are normally managed by the operative units within the Group, and financial risks by the Group's treasury department.
Risks and uncertainty factors
Electrolux operates in competitive markets, most of which are relatively mature. Demand for appliances varies with general business conditions, and price competition is strong in a number of product categories. Electrolux ability to increase profitability and shareholder value is largely dependent on its success in developing innovative products and maintaining cost-efficient production. Major factors for maintaining and increasing competitiveness include managing fluctuations in prices for raw materials and components as well as implementing restructuring. In addition to these operative risks, the Group is exposed to risks related to financial operations, e.g., interest risks, financing risks, currency risks and credit risks. The Group's development is strongly affected by external factors, of which the most important in terms of managing risks currently include:
Variations in demand
Demand for appliances is affected by the general business cycle. A deterioration in these conditions may lead to lower sales volumes as well as a shift of demand to low-price products, which generally
Relocation of production, items affecting comparability, restructuring measures 2007–2011
| Plant closures and cutbacks | Closed | |||
|---|---|---|---|---|
| Torsvik | Sweden | Compact appliances | (Q1 2007) | |
| Nuremberg | Germany | Dishwashers, washing machines and dryers |
(Q1 2007) | |
| Adelaide | Australia | Dishwashers | (Q2 2007) | |
| Fredericia | Denmark | Cookers | (Q4 2007) | |
| Adelaide | Australia | Washing machines | (Q1 2008) | |
| Spennymoor | UK | Cookers | (Q4 2008) | |
| Changsha | China | Refrigerators | (Q1 2009) | |
| Scandicci | Italy | Refrigerators | (Q2 2009) | |
| St. Petersburg | Russia | Washing machines | (Q2 2010) | |
| Re-engineering | Effected | |||
| Porcia | Italy | Washing machines | (Q4 2010) | |
| Authorized closures | Estimated closure | ||
|---|---|---|---|
| Webster City | USA | Washing machines | (Q1 2011) |
| Alcalà | Spain | Washing machines | (Q1 2011) |
| Consolidation | Starting | ||
| Charlotte | USA | New North American headquarter |
(Q3 2010) |
In 2004, Electrolux initiated a restructuring program to make the Group's production competitive in the long term. When it is fully implemented in 2011, more than half of production of appliances will be located in low-cost countries and savings will amount to approximately SEK 3 billion annually. Restructuring provisions and write-downs are reported as items affecting comparability within operating income. For information on provisions in 2010, see table on page 11.
have lower margins. Utilization of production capacity may also decline in the short term. The global economic trend is an uncertainty factor in terms of the development of earnings in 2010.
Price competition
A number of the markets in which Electrolux operates features strong price competition. The Group's strategy is based on innovative products and brand-building, and is aimed, among other things, at minimizing and offsetting price competition for its products. A continued downturn in market conditions involves a risk of increasing price competition.
Changes in prices for raw materials and components
The raw materials to which the Group is mainly exposed comprise steel, plastics, copper and aluminum. Bilateral agreements are used to manage price risks. To some extent, raw materials are purchased at spot prices. There is considerable uncertainty regarding trends for the prices of raw materials.
Access to financing
The Group's loan-maturity profile for 2010 and 2011 represents maturities of approximately SEK 1,300m in long-term borrowings. Electrolux has an unused revolving credit facility for long or shortterm back-up.
Risks, risk management and risk exposure are described in more detail in the Annual Report 2009, www.electrolux.com/annualreport2009.
Sensitivity analysis year-end 2009 Raw-materials exposure 2009
| Risk | Change | Pre-tax earnings impact, SEKm |
|
|---|---|---|---|
| Raw materials | |||
| Steel | 10% | +/– | 900 |
| Plastics | 10% | +/– | 400 |
| Currencies¹) and interest rates |
|||
| EUR/SEK | –10% | + | 529 |
| USD/SEK | –10% | + | 385 |
| BRL/SEK | –10% | - | 254 |
| AUD/SEK | –10% | - | 246 |
| GBP/SEK | –10% | - | 224 |
| Interest rate | 1 percentage point | +/– | 60 |
Carbon steel, 39% Stainless steel, 8%
- Copper and aluminum, 11%
- Plastics, 23%
- Other, 19%
In 2009, Electrolux purchased raw materials for approximately SEK 19 billion. Purchases of steel accounted for the largest cost.
1) Include translation and transaction effects.
9 Interim report January - June 2010
Parent Company AB Electrolux
The Parent Company comprises the functions of the Group's head office, as well as five companies operating on a commission basis for AB Electrolux.
Net sales for the Parent Company, AB Electrolux, for the first half of 2010 amounted to SEK 2,729m (2,421), of which SEK 1,517m (1,116) referred to sales to Group companies and SEK 1,212m (1,305) to external customers. Income after financial items was SEK 2,444m (979), including dividends from subsidiaries in the amount of SEK 2,219m (688). Income for the period amounted to SEK 2,390m (1,009).
Capital expenditure in tangible and intangible assets was SEK 146m (129). Liquid funds at the end of the period amounted to SEK 4,872m, as against SEK 3,869m at the start of the year.
Undistributed earnings in the Parent Company at the end of the period amounted to SEK 14,018m, as against SEK 12,694m at the start of the year. Dividend payment to shareholders for 2009 amounted to SEK 1,138m.
The income statement and balance sheet for the Parent Company are presented on page 19.
Stockholm, July 19, 2010
Hans Stråberg President and CEO
Accounting and valuation principles
Electrolux applies International Financial Reporting Standards (IFRS) as adopted by the European Union. This report has been prepared in accordance with IAS 34, Interim Financial Reporting, and ÅRL, the Swedish Annual Accounts Act and recommendation RFR 2, Accounting for legal entities, issued by the Swedish Financial Reporting Board. There are no changes in the Group's accounting and valuation principles compared with the accounting and valuation principles described in Note 1 of the Annual Report 2009 and the description on new accounting standards above.
This report has not been audited.
Press releases 2010
| January 29 | Conversion of shares | April 27 | Interim report January-March and CEO Hans Stråberg's comments |
|---|---|---|---|
| February 3 | Consolidated results 2009 and CEO Hans Stråberg's comments |
- Morten Falkenberg, head of Floor Care and Small Appliances, will leave Electrolux - Lars Göran Johansson, head of Communications and |
|
| February 10 | Electrolux delists from the London Stock Exchange | Branding, will leave Electrolux | |
| March 2 | Lorna Davis proposed new Board member of Electrolux | May 12 | Electrolux is named "global superstar" by Forbes Magazine |
| March 11 | Electrolux delisted from the London Stock Exchange |
The Board of Directors and the President and CEO certify that the Interim report for the period January - June 2010 gives a true and fair overview of the Parent Company AB Electrolux and the Group's operations, their financial position and results of operations, and describes significant risks and uncertainties facing the Parent Company and other companies in the Group.
Stockholm, July 19, 2010
Marcus Wallenberg Chairman of the Board of Directors
Peggy Bruzelius Vice Chairman of the Board of Directors
Torben Ballegaard Sørensen Lorna Davis Board member Board member
Hasse Johansson John S. Lupo Board member Board member
Johan Molin Caroline Sundewall Board member Board member
Barbara Milian Thoralfsson Hans Stråberg
Board member Board member, President and CEO
Ola Bertilsson Gunilla Brandt Ulf Carlsson
Board member, Board member, Board member, union representative union representative union representative
10
Consolidated income statement
| SEKm | Q2 2010 | Q2 2009 | First half 2010 |
First half 2009 |
Full year 2009 |
|---|---|---|---|---|---|
| Net sales | 27,311 | 27,482 | 52,444 | 53,300 | 109,132 |
| Cost of goods sold | -21,308 | -22,145 | -40,860 | -43,586 | -86,980 |
| Gross operating income | 6,003 | 5,337 | 11,584 | 9,714 | 22,152 |
| Selling expenses | -3,070 | -3,093 | -5,972 | -6,089 | -11,394 |
| Administrative expenses | -1,468 | -1,213 | -2,808 | -2,559 | -5,375 |
| Other operating income/expenses | 12 | -4 | -1 | -1 | -61 |
| Items affecting comparability | -207 | 25 | -302 | -399 | -1,561 |
| Operating income | 1,270 | 1,052 | 2,501 | 666 | 3,761 |
| Margin, % | 4.7 | 3.8 | 4.8 | 1.2 | 3.4 |
| Financial items, net | -1 | -120 | -21 | -227 | -277 |
| Income after financial items | 1,269 | 932 | 2,480 | 439 | 3,484 |
| Margin, % | 4.6 | 3.4 | 4.7 | 0.8 | 3.2 |
| Taxes | -241 | -274 | -541 | -127 | -877 |
| Income for the period | 1,028 | 658 | 1,939 | 312 | 2,607 |
| Available for sale instruments1) | 1 | 90 | 29 | 74 | 138 |
| Cash-flow hedges2) | -63 | 53 | -99 | -167 | -112 |
| Exchange differences on translation of foreign operations3) | 413 | 123 | 90 | 585 | -264 |
| Income tax relating other comprehensive income | 13 | - | -5 | - | - |
| Other comprehensive income, net of tax | 364 | 266 | 15 | 492 | -238 |
| Total comprehensive income for the period | 1,392 | 924 | 1,954 | 804 | 2,369 |
| Income for the period attributable to: | |||||
| Equity holders of the Parent Company | 1,028 | 658 | 1,939 | 312 | 2,607 |
| Total comprehensive income for the period attributable to: | |||||
| Equity holders of the Parent Company | 1,392 | 924 | 1,954 | 804 | 2,369 |
| Earnings per share, SEK | 3.61 | 2.32 | 6.81 | 1.10 | 9.18 |
| Diluted, SEK | 3.60 | 2.32 | 6.79 | 1.10 | 9.16 |
| Number of shares after buy-backs, million | 284.7 | 284.1 | 284.7 | 284.1 | 284.4 |
| Average number of shares after buy-backs, million | 284.6 | 283.9 | 284.5 | 283.8 | 284.0 |
| Diluted, million | 285.7 | 284.4 | 285.6 | 284.2 | 284.6 |
1) Available for sale instruments refer to the fair-value changes in Electrolux shareholdings in Videocon Industries Ltd., India. The shareholdings are classified as available for sale in accordance with IFRS.
2) Cash-flow hedges refer to changes in valuation of currency contracts used for hedging future foreign currency transactions. When the actual transaction occurs, the result is reported within operating income.
3) Exchange-rate differences on translation of foreign operations refer to changes in exchange rates when net investments in foreign subsidiaries are translated to SEK. The amount is reported net of hedging contracts.
Items affecting comparability
| SEKm | Q2 2010 | Q2 2009 | First half 2010 |
First half 2009 |
Full year 2009 |
|---|---|---|---|---|---|
| Restructuring provisions and write-downs | |||||
| Appliances plant in Revin, France | -71 | - | -71 | - | - |
| Appliances plant in Forli, Italy | -136 | - | -136 | - | - |
| Appliances plant in Motala, Sweden | - | - | -95 | - | - |
| Appliances plant in Alcalà, Spain | - | - | - | - | -440 |
| Appliances plants in Webster City and Jefferson, USA | - | - | - | - | -560 |
| Office consolidation in USA | - | - | - | - | -218 |
| Appliances plant in Changsha, China | - | 25 | - | -162 | -162 |
| Appliances plant in Porcia, Italy | - | - | - | -132 | -132 |
| Appliances plant in St. Petersburg, Russia | - | - | - | -105 | -105 |
| Reversal of unused restructuring provisions | - | - | - | - | 56 |
| Total | -207 | 25 | -302 | -399 | -1,561 |
12 Interim report January - June 2010
Consolidated balance sheet
| SEKm | June 30, 2010 | June 30, 2009 | Dec. 31, 2009 |
|---|---|---|---|
| Assets | |||
| Property, plant and equipment | 15,037 | 16,383 | 15,315 |
| Goodwill | 2,311 | 2,282 | 2,274 |
| Other intangible assets | 3,175 | 2,873 | 2,999 |
| Investments in associates | 18 | 19 | 19 |
| Deferred tax assets | 2,789 | 3,078 | 2,693 |
| Financial assets | 476 | 361 | 434 |
| Other non-current assets | 1,815 | 1,657 | 1,745 |
| Total non-current assets | 25,621 | 26,653 | 25,479 |
| Inventories | 12,607 | 12,290 | 10,050 |
| Trade receivables | 20,683 | 20,932 | 20,173 |
| Tax assets | 559 | 609 | 1,103 |
| Derivatives | 455 | 612 | 377 |
| Other current assets | 3,419 | 3,554 | 2,947 |
| Short-term investments | 1,968 | 1,920 | 3,030 |
| Cash and cash equivalents | 9,892 | 9,964 | 9,537 |
| Total current assets | 49,583 | 49,881 | 47,217 |
| Total assets | 75,204 | 76,534 | 72,696 |
| Equity and liabilities Equity attributable to equity holders of the Parent Company |
|||
| Share capital | 1,545 | 1,545 | 1,545 |
| Other paid-in capital | 2,905 | 2,905 | 2,905 |
| Other reserves | 1,829 | 2,543 | 1,814 |
| Retained earnings | 13,429 | 10,245 | 12,577 |
| Total equity | 19,708 | 17,238 | 18,841 |
| Long-term borrowings | 9,304 | 10,702 | 10,241 |
| Deferred tax liabilities | 745 | 596 | 819 |
| Provisions for post-employment benefits | 1,822 | 6,582 | 2,168 |
| Other provisions | 5,748 | 4,301 | 5,449 |
| Total non-current liabilities | 17,619 | 22,181 | 18,677 |
| Accounts payable | 19,162 | 16,543 | 16,031 |
| Tax liabilities | 2,383 | 2,292 | 2,367 |
| Short-term liabilities | 11,853 | 11,648 | 11,235 |
| Short-term borrowings | 2,254 | 3,499 | 3,364 |
| Derivatives | 532 | 781 | 351 |
| Other provisions | 1,693 | 2,352 | 1,830 |
| Total current liabilities | 37,877 | 37,115 | 35,178 |
| Total equity and liabilities | 75,204 | 76,534 | 72,696 |
| Contingent liabilities | 1,318 | 1,471 | 1,185 |
Shares
| Number of shares | Outstanding A-shares |
Outstanding B-shares |
Shares held by Electrolux |
Shares held by other shareholders |
|---|---|---|---|---|
| Number of shares as of January 1, 2010 | 9,502,275 | 299,418,033 | 24,498,841 | 284,421,467 |
| Conversion of A-shares into B-shares | -494,150 | 494,150 | ||
| Shares sold to senior managers under the stock-option programs |
||||
| First quarter | -42,550 | 42,550 | ||
| Second quarter | -201,206 | 201,206 | ||
| Shares alloted to senior managers under the Performance Share Program |
- | - | ||
| Number of shares as of June 30, 2010 | 9,008,125 | 299,912,183 | 24,255,085 | 284,665,223 |
| As % of total number of shares | 7.9% |
Consolidated cash flow statement
| SEKm | Q2 2010 | Q2 2009 | First half 2010 |
First half 2009 |
Full year 2009 |
|---|---|---|---|---|---|
| Operations | |||||
| Operating income | 1,270 | 1,052 | 2,501 | 666 | 3,761 |
| Depreciation and amortization | 849 | 886 | 1,665 | 1,757 | 3,442 |
| Restructuring provisions | 84 | -261 | -68 | -118 | 434 |
| Share-based compensation | 26 | 4 | 33 | 4 | 18 |
| Financial items paid, net | 18 | -181 | 27 | -223 | -348 |
| Taxes paid | -178 | -234 | 48 | -490 | -929 |
| Cash flow from operations, excluding change in operating assets and liabilities |
2,069 | 1,266 | 4,206 | 1,596 | 6,378 |
| Change in operating assets and liabilities | |||||
| Change in inventories | -1,278 | 529 | -2,412 | 543 | 2,276 |
| Change in trade receivables | 115 | -8 | -420 | 562 | 1,209 |
| Change in other current assets | -543 | -184 | -559 | -2 | 487 |
| Change in accounts payable | 2,953 | 1,351 | 3,296 | 937 | 628 |
| Extra contributions to pension funds | - | - | - | - | -3,935 |
| Change in other operating liabilities and provisions | 526 | 1,122 | 522 | 1,079 | 1,254 |
| Cash flow from change in operating assets and liabilities |
1,773 | 2,810 | 427 | 3,119 | 1,919 |
| Cash flow from operations | 3,842 | 4,076 | 4,633 | 4,715 | 8,297 |
| Investments | |||||
| Divestment of operations | - | - | - | - | 4 |
| Capital expenditure in property, plant and equipment | -765 | -404 | -1,203 | -918 | -2,223 |
| Capitalization of product development | -110 | -63 | -189 | -211 | -370 |
| Other | -146 | -102 | -307 | -144 | -378 |
| Cash flow from investments | -1,021 | -569 | -1,699 | -1,273 | -2,967 |
| Cash flow from operations and investments | 2,821 | 3,507 | 2,934 | 3,442 | 5,330 |
| Financing | |||||
| Change in short-term investments | 210 | -864 | 1,062 | -1,624 | -2,734 |
| Change in short-term borrowings | -1,146 | -466 | -1,691 | -466 | -1,131 |
| New long-term borrowings | - | 4 | 6 | 1,632 | 1,639 |
| Amortization of long-term borrowings | -312 | -12 | -1,023 | -524 | -1,040 |
| Dividend | -1,138 | - | -1,138 | - | - |
| Sale of shares | 15 | 45 | 18 | 45 | 69 |
| Cash flow from financing | -2,371 | -1,293 | -2,766 | -937 | -3,197 |
| Total cash flow | 450 | 2,214 | 168 | 2,505 | 2,133 |
| Cash and cash equivalents at beginning of period | 9,200 | 7,714 | 9,537 | 7,305 | 7,305 |
| Exchange-rate differences | 242 | 36 | 187 | 154 | 99 |
| Cash and cash equivalents at end of period | 9,892 | 9,964 | 9,892 | 9,964 | 9,537 |
Change in consolidated equity
| SEKm | June 30, 2010 |
June 30, 2009 |
Dec. 31, 2009 |
|---|---|---|---|
| Opening balance | 18,841 | 16,385 | 16,385 |
| Total comprehensive income for the period | 1,954 | 804 | 2,369 |
| Share-based payment | 33 | 4 | 18 |
| Sale of shares | 18 | 45 | 69 |
| Dividend payable | -1,138 | - | - |
| Total transactions with equity holders | -1,087 | 49 | 87 |
| Closing balance | 19,708 | 17,238 | 18,841 |
Working capital and net assets
| SEKm | June 30, 2010 | % of annualized net sales |
June 30, 2009 | % of annualized net sales |
Dec. 31, 2009 | % of annualized net sales |
|---|---|---|---|---|---|---|
| Inventories | 12,607 | 11.4 | 12,290 | 11.2 | 10,050 | 8.8 |
| Trade receivables | 20,683 | 18.7 | 20,932 | 19.0 | 20,173 | 17.7 |
| Accounts payable | -19,162 | -17.3 | -16,543 | -15.0 | -16,031 | -14.1 |
| Provisions | -9,263 | -13,235 | -9,447 | |||
| Prepaid and accrued income and expenses | -8,387 | -8,279 | -7,998 | |||
| Taxes and other assets and liabilities | -2,142 | -1,787 | -1,901 | |||
| Working capital | -5,664 | -5.1 | -6,622 | -6.0 | -5,154 | -4.5 |
| Property, plant and equipment | 15,037 | 16,383 | 15,315 | |||
| Goodwill | 2,311 | 2,282 | 2,274 | |||
| Other non-current assets | 5,484 | 4,910 | 5,197 | |||
| Deferred tax assets and liabilities | 2,044 | 2,482 | 1,874 | |||
| Net assets | 19,212 | 17.4 | 19,435 | 17.7 | 19,506 | 17.1 |
| Average net assets | 19,751 | 18.8 | 20,690 | 19.4 | 19,411 | 17.8 |
| Average net assets, excluding items affecting comparability |
21,165 | 20.2 | 21,578 | 20.2 | 20,320 | 18.6 |
Key ratios
| Q2 2010 | Q2 2009 | First half 2010 |
First half 2009 |
Full year 2009 |
|
|---|---|---|---|---|---|
| Net sales, SEKm | 27,311 | 27,482 | 52,444 | 53,300 | 109,132 |
| Operating income, SEKm | 1,270 | 1,052 | 2,501 | 666 | 3,761 |
| Margin, % | 4.7 | 3.8 | 4.8 | 1.2 | 3.4 |
| EBITDA, SEKm | 2,119 | 1,938 | 4,166 | 2,423 | 7,203 |
| Earnings per share, SEK¹) | 3.61 | 2.32 | 6.81 | 1.10 | 9.18 |
| Return on net assets, % | - | - | 25.3 | 6.4 | 19.4 |
| Return on equity, % | - | - | 20.5 | 3.9 | 14.9 |
| Equity per share, SEK | - | - | 69.23 | 60.67 | 66.24 |
| Cash flow from operations, SEKm | 3,842 | 4,076 | 4,633 | 4,715 | 8,297 |
| Capital expenditure, SEKm | -765 | -404 | -1,203 | -918 | -2,223 |
| Net borrowings, SEKm | - | - | -496 | 2,197 | 665 |
| Net debt/equity ratio | - | - | -0.03 | 0.13 | 0.04 |
| Equity/assets ratio, % | - | - | 31.5 | 27.1 | 31.8 |
| Average number of employees | 51,181 | 49,507 | 51,371 | 50,349 | 50,633 |
| Excluding items affecting comparability | |||||
| Operating income, SEKm | 1,477 | 1,027 | 2,803 | 1,065 | 5,322 |
| Margin, % | 5.4 | 3.7 | 5.3 | 2.0 | 4.9 |
| EBITDA, SEKm | 2,326 | 1,913 | 4,468 | 2,822 | 8,764 |
| Earnings per share, SEK¹) | 4.12 | 2.23 | 7.57 | 2.44 | 13.56 |
| Return on net assets, % | - | - | 26.5 | 9.9 | 26.2 |
| Return on equity, % | - | - | 22.7 | 8.6 | 22.0 |
1) Basic, based on average number of shares, excluding shares owned by Electrolux, see page 16.
For definitions, see page 20.
Net sales by business area*
| SEKm | Q2 2010 | Q2 2009 | First half 2010 |
First half 2009 |
Full year 2009 |
|---|---|---|---|---|---|
| Consumer Durables Europe, Middle East and Africa | 9,349 | 10,452 | 19,068 | 21,020 | 44,073 |
| Consumer Durables North America | 10,027 | 9,848 | 18,022 | 18,992 | 35,726 |
| Consumer Durables Latin America | 3,905 | 3,326 | 7,903 | 5,951 | 14,165 |
| Consumer Durables Asia/Pacific | 2,298 | 2,004 | 4,210 | 3,756 | 8,033 |
| Professional Products | 1,730 | 1,850 | 3,231 | 3,577 | 7,129 |
| Other | 2 | 2 | 10 | 4 | 6 |
| Total | 27,311 | 27,482 | 52,444 | 53,300 | 109,132 |
Operating income by business area*
| SEKm | Q2 2010 | Q2 2009 | First half 2010 |
First half 2009 |
Full year 2009 |
|---|---|---|---|---|---|
| Consumer Durables Europe, Middle East and Africa | 504 | 300 | 1,124 | 460 | 2,349 |
| Margin, % | 5.4 | 2.9 | 5.9 | 2.2 | 5.3 |
| Consumer Durables North America | 458 | 498 | 818 | 321 | 1,476 |
| Margin, % | 4.6 | 5.1 | 4.5 | 1.7 | 4.1 |
| Consumer Durables Latin America | 237 | 142 | 457 | 192 | 878 |
| Margin, % | 6.1 | 4.3 | 5.8 | 3.2 | 6.2 |
| Consumer Durables Asia/Pacific | 231 | 61 | 391 | 86 | 458 |
| Margin, % | 10.1 | 3.0 | 9.3 | 2.3 | 5.7 |
| Professional Products | 207 | 165 | 298 | 270 | 668 |
| Margin, % | 12.0 | 8.9 | 9.2 | 7.5 | 9.4 |
| Total business areas | 1,637 | 1,166 | 3,088 | 1,329 | 5,829 |
| Margin, % | 6.0 | 4.2 | 5.9 | 2.5 | 5.3 |
| Common Group costs, etc. | -160 | -139 | -285 | -264 | -507 |
| Items affecting comparability | -207 | 25 | -302 | -399 | -1,561 |
| Operating income | 1,270 | 1,052 | 2,501 | 666 | 3,761 |
* Figures for 2009 have been restated according to the new reporting structure, see page 17.
Change in net sales by business area
| Year-over-year, % | Q2 2010 | Q2 2010 in comparable currencies |
First half 2010 |
First half 2010 in comparable currencies |
|---|---|---|---|---|
| Consumer Durables Europe, Middle East and Africa | -10.6 | -3.1 | -9.3 | -2.2 |
| Consumer Durables North America | 1.8 | 6.0 | -5.1 | 2.8 |
| Consumer Durables Latin America | 17.4 | 8.3 | 32.8 | 24.9 |
| Consumer Durables Asia/Pacific | 14.7 | 9.8 | 12.1 | 6.2 |
| Professional Products | -6.5 | 0.4 | -9.7 | -2.9 |
| Total change | -0.6 | 2.8 | -1.6 | 3.5 |
Change in operating income by business area
| Year-over-year, % | Q2 2010 | Q2 2010 in comparable currencies |
First half 2010 |
First half 2010 in comparable currencies |
|---|---|---|---|---|
| Consumer Durables Europe, Middle East and Africa | 68.0 | 63.6 | 144.3 | 153.2 |
| Consumer Durables North America | -8.0 | 0.9 | 154.8 | 158.9 |
| Consumer Durables Latin America | 66.9 | 90.2 | 138.0 | 259.8 |
| Consumer Durables Asia/Pacific | 278.7 | 225.7 | 354.7 | 231.4 |
| Professional Products | 25.5 | 36.8 | 10.4 | 18.7 |
| Total change, excluding items affecting comparability | 43.8 | 53.6 | 163.2 | 185.1 |
Exchange rates
| SEK | June 30, 2010 | June 30, 2009 | Dec. 31, 2009 |
|---|---|---|---|
| AUD, average | 6.56 | 5.76 | 5.98 |
| AUD, end of period | 6.62 | 6.24 | 6.43 |
| BRL, average | 4.11 | 3.93 | 3.80 |
| BRL, end of period | 4.30 | 3.67 | 4.13 |
| CAD, average | 7.09 | 6.72 | 6.68 |
| CAD, end of period | 7.40 | 6.66 | 6.86 |
| EUR, average | 9.82 | 10.89 | 10.63 |
| EUR, end of period | 9.51 | 10.84 | 10.33 |
| GBP, average | 11.30 | 12.08 | 11.84 |
| GBP, end of period | 11.63 | 12.74 | 11.41 |
| HUF, average | 0.0361 | 0.0397 | 0.0380 |
| HUF, end of period | 0.0333 | 0.0397 | 0.0379 |
| USD, average | 7.38 | 8.08 | 7.63 |
| USD, end of period | 7.75 | 7.67 | 7.19 |
Net sales and income per quarter
| SEKm | Q1 | Q2 | Q3 | Q4 | Full year | |
|---|---|---|---|---|---|---|
| Net sales | 2010 | 25,133 | 27,311 | 52,444 | ||
| 2009 | 25,818 | 27,482 | 27,617 | 28,215 | 109,132 | |
| Operating income | 2010 | 1,231 | 1,270 | 2,501 | ||
| Margin, % | 4.9 | 4.7 | 4.8 | |||
| 2010¹) | 1,326 | 1,477 | 2,803 | |||
| Margin, % | 5.3 | 5.4 | 5.3 | |||
| 2009 | -386 | 1,052 | 2,290 | 805 | 3,761 | |
| Margin, % | -1.5 | 3.8 | 8.3 | 2.9 | 3.4 | |
| 2009¹) | 38 | 1,027 | 2,234 | 2,023 | 5,322 | |
| Margin, % | 0.1 | 3.7 | 8.1 | 7.2 | 4.9 | |
| Income after financial items | 2010 | 1,211 | 1,269 | 2,480 | ||
| Margin, % | 4.8 | 4.6 | 4.7 | |||
| 2010¹) | 1,306 | 1,476 | 2,782 | |||
| Margin, % | 5.2 | 5.4 | 5.3 | |||
| 2009 | -493 | 932 | 2,244 | 801 | 3,484 | |
| Margin, % | -1.9 | 3.4 | 8.1 | 2.8 | 3.2 | |
| 2009¹) | -69 | 907 | 2,188 | 2,019 | 5,045 | |
| Margin, % | -0.3 | 3.3 | 7.9 | 7.2 | 4.6 | |
| Income for the period | 2010 | 911 | 1,028 | 1,939 | ||
| 2009 | -346 | 658 | 1,631 | 664 | 2,607 | |
| Earnings per share, SEK ²) | 2010 | 3.20 | 3.61 | 6.81 | ||
| 2010¹) | 3.45 | 4.12 | 7.57 | |||
| 2009 | -1.22 | 2.32 | 5.74 | 2.34 | 9.18 | |
| 2009¹) | 0.21 | 2.23 | 5.55 | 5.57 | 13.56 |
1) Excluding items affecting comparability.
2) Basic, based on average number of shares, excluding shares owned by Electrolux.
Number of shares, basic
| Number of shares after buy-backs, million | 2010 | 284.5 | 284.7 | 284.5 | ||
|---|---|---|---|---|---|---|
| 2009 | 283.6 | 284.1 | 284.3 | 284.4 | 284.4 | |
| Average number of shares after buy-backs, million | 2010 | 284.5 | 284.6 | 284.5 | ||
| 2009 | 283.6 | 283.9 | 284.2 | 284.4 | 284.0 | |
| Items affecting comparability | ||||||
| Restructuring provisions, write-downs and capital | 2010 | -95 | -207 | -302 | ||
| loss on divestment, SEKm | 2009 | -424 | 25 | 56 | -1,218 | -1,561 |
Net sales by business area per quarter*
| SEKm | Q1 | Q2 | Q3 | Q4 | Full year | |
|---|---|---|---|---|---|---|
| Consumer Durables Europe, Middle East and Africa | 2010 | 9,719 | 9,349 | 19,068 | ||
| 2009 | 10,568 | 10,452 | 11,322 | 11,731 | 44,073 | |
| Consumer Durables North America | 2010 | 7,995 | 10,027 | 18,022 | ||
| 2009 | 9,144 | 9,848 | 8,869 | 7,865 | 35,726 | |
| Consumer Durables Latin America | 2010 | 3,998 | 3,905 | 7,903 | ||
| 2009 | 2,625 | 3,326 | 3,813 | 4,401 | 14,165 | |
| Consumer Durables Asia/Pacific | 2010 | 1,912 | 2,298 | 4,210 | ||
| 2009 | 1,752 | 2,004 | 1,982 | 2,295 | 8,033 | |
| Professional Products | 2010 | 1,501 | 1,730 | 3,231 | ||
| 2009 | 1,727 | 1,850 | 1,629 | 1,923 | 7,129 | |
Operating income by business area per quarter*
| SEKm | Q1 | Q2 | Q3 | Q4 | Full year | |
|---|---|---|---|---|---|---|
| Consumer Durables Europe, Middle East and Africa | 2010 | 620 | 504 | 1,124 | ||
| Margin, % | 6.4 | 5.4 | 5.9 | |||
| 2009 | 160 | 300 | 1,014 | 875 | 2,349 | |
| Margin, % | 1.5 | 2.9 | 9.0 | 7.5 | 5.3 | |
| Consumer Durables North America | 2010 | 360 | 458 | 818 | ||
| Margin, % | 4.5 | 4.6 | 4.5 | |||
| 2009 | -177 | 498 | 705 | 450 | 1,476 | |
| Margin, % | -1.9 | 5.1 | 7.9 | 5.7 | 4.1 | |
| Consumer Durables Latin America | 2010 | 220 | 237 | 457 | ||
| Margin, % | 5.5 | 6.1 | 5.8 | |||
| 2009 | 50 | 142 | 318 | 368 | 878 | |
| Margin, % | 1.9 | 4.3 | 8.3 | 8.4 | 6.2 | |
| Consumer Durables Asia/Pacific | 2010 | 160 | 231 | 391 | ||
| Margin, % | 8.4 | 10.1 | 9.3 | |||
| 2009 | 25 | 61 | 164 | 208 | 458 | |
| Margin, % | 1.4 | 3.0 | 8.3 | 9.1 | 5.7 | |
| Professional Products | 2010 | 91 | 207 | 298 | ||
| Margin, % | 6.1 | 12.0 | 9.2 | |||
| 2009 | 105 | 165 | 173 | 225 | 668 | |
| Margin, % | 6.1 | 8.9 | 10.6 | 11.7 | 9.4 | |
| Common Group costs, etc. | 2010 | -125 | -160 | -285 | ||
| 2009 | -125 | -139 | -140 | -103 | -507 | |
| Items affecting comparability | 2010 | -95 | -207 | -302 | ||
| 2009 | -424 | 25 | 56 | -1,218 | -1,561 |
* As of the first quarter of 2010, the operations within "Rest of world" – i.e., the Middle East and Africa – is reported within Consumer Durables Europe. Operations in the Middle East and Africa were previously part of the business area Consumer Durables Asia/Pacific and Rest of world. The new reporting structure reflects an organizational change as of 2010, with Major Appliances Europe responsible for the Middle East and Africa. For previous reporting structure, see table below.
Previous reporting structure
| Q4 2009 |
Q3 | Q2 | Q1 | SEKm | |
|---|---|---|---|---|---|
| 11,285 42,300 |
10,905 | 9,935 | 10,175 | Net sales | Consumer Durables Europe |
| 829 2,188 |
977 | 257 | 125 | Operating income | |
| 7.3 5.2 |
9.0 | 2.6 | 1.2 | Margin, % | |
| 2,741 9,806 |
2,399 | 2,521 | 2,145 | Net sales | Consumer Durables Asia/Pacific and Rest of world |
| 254 619 |
201 | 104 | 60 | Operating income | |
| 9.3 6.3 |
8.4 | 4.1 | 2.8 | Margin, % | |
Net assets by business area1)
| Assets | Equity and liabilities | Net assets | |||||||
|---|---|---|---|---|---|---|---|---|---|
| SEKm | June 30, 2010 |
June 30, 2009 |
Dec. 31, 2009 |
June 30, 2010 |
June 30, 2009 |
Dec. 31, 2009 |
June 30, 2010 |
June 30, 2009 |
Dec. 31, 2009 |
| Consumer Durables, Europe Middle East and Africa |
29,819 | 32,488 | 34,164 | 21,984 | 25,194 | 26,373 | 7,835 | 7,294 | 7,791 |
| Consumer Durables North America | 13,594 | 12,775 | 8,336 | 6,349 | 5,742 | 438 | 7,245 | 7,033 | 7,898 |
| Consumer Durables Latin America | 7,585 | 6,263 | 5,854 | 4,138 | 2,414 | 2,664 | 3,447 | 3,849 | 3,190 |
| Consumer Durables Asia/Pacific | 4,079 | 4,250 | 3,030 | 2,056 | 1,835 | 1,088 | 2,023 | 2,415 | 1,942 |
| Professional Products | 2,845 | 3,130 | 2,413 | 1,942 | 1,956 | 1,345 | 903 | 1,174 | 1,068 |
| Other2) | 4,714 | 4,937 | 5,738 | 5,522 | 6,375 | 6,685 | -808 | -1,438 | -947 |
| Items affecting comparability | -106 | -195 | -196 | 1,327 | 697 | 1,240 | -1,433 | -892 | -1,436 |
| Total operating assets and liabilities |
62,530 | 63,648 | 59,339 | 43,318 | 44,213 | 39,833 | 19,212 | 19,435 | 19,506 |
| Liquid funds | 12,674 | 12,886 | 13,357 | — | — | — | — | — | — |
| Interest-bearing receivables | — | — | — | — | — | — | — | — | — |
| Interest-bearing liabilities | — | — | — | 12,178 | 15,083 | 14,022 | — | — | — |
| Equity | — | — | — | 19,708 | 17,238 | 18,841 | — | — | — |
| Total | 75,204 | 76,534 | 72,696 | 75,204 | 76,534 | 72,696 | — | — | — |
1) Figures for 2009 have been restated according to the new reporting structure, see page 17.
2) Includes common Group functions.
Parent Company, income statement
| SEKm | Q2 2010 | Q2 2009 | First half 2010 |
First half 2009 |
Full year 2009 |
|---|---|---|---|---|---|
| Net sales | 1,400 | 1,187 | 2,729 | 2,421 | 5,928 |
| Cost of goods sold | -1,064 | -977 | -2,003 | -2,043 | -4,368 |
| Gross operating income | 336 | 210 | 726 | 378 | 1,560 |
| Selling expenses | -243 | -141 | -495 | -309 | -865 |
| Administrative expenses | -200 | -22 | -383 | -125 | -367 |
| Other operating income | - | - | - | 3 | 160 |
| Other operating expenses | 9 | -6 | -95 | -7 | -1,083 |
| Operating income | -98 | 41 | -247 | -60 | -595 |
| Financial income | 2,459 | 879 | 2,658 | 1,190 | 3,989 |
| Financial expenses | 30 | -154 | 33 | -151 | -233 |
| Financial items, net | 2,489 | 725 | 2,691 | 1,039 | 3,756 |
| Income after financial items | 2,391 | 766 | 2,444 | 979 | 3,161 |
| Appropriations | 6 | 6 | 7 | 13 | 20 |
| Income before taxes | 2,397 | 772 | 2,451 | 992 | 3,181 |
| Taxes | -43 | 13 | -61 | 17 | 174 |
| Income for the period | 2,354 | 785 | 2,390 | 1,009 | 3,355 |
Parent Company, balance sheet
| SEKm | June 30, 2010 | June 30, 2009 | Dec. 31, 2009 |
|---|---|---|---|
| Assets | |||
| Non-current assets | 28,678 | 27,335 | 26,901 |
| Current assets | 21,420 | 21,930 | 20,604 |
| Total assets | 50,098 | 49,265 | 47,505 |
| Equity and liabilities | |||
| Restricted equity | 4,562 | 4,562 | 4,562 |
| Non-restricted equity | 14,018 | 10,268 | 12,694 |
| Total equity | 18,580 | 14,830 | 17,256 |
| Untaxed reserves | 677 | 691 | 684 |
| Provisions | 603 | 605 | 584 |
| Non-current liabilities | 8,442 | 9,941 | 9,512 |
| Current liabilities | 21,796 | 23,198 | 19,469 |
| Total equity and liabilities | 50,098 | 49,265 | 47,505 |
| Pledged assets | 6 | 6 | 4 |
| Contingent liabilities | 1,692 | 1,837 | 1,818 |
Five-year review
| Including Husqvarna |
||||||
|---|---|---|---|---|---|---|
| 2009 | 2008 | 2007 | 2006 | 2005 | 2005 | |
| Net sales, SEKm | 109,132 | 104,792 | 104,732 | 103,848 | 100,701 | 129,469 |
| Operating income, SEKm | 3,761 | 1,188 | 4,475 | 4,033 | 1,044 | 3,942 |
| Margin, % | 3.4 | 1.1 | 4.3 | 3.9 | 1.0 | 3.0 |
| Margin, excluding items affecting comparability, % |
4.9 | 1.5 | 4.6 | 4.4 | 4.0 | 5.4 |
| Income after financial items, SEKm | 3,484 | 653 | 4,035 | 3,825 | 494 | 3,215 |
| Margin, % | 3.2 | 0.6 | 3.9 | 3.7 | 0.5 | 2.5 |
| Margin, excluding items affecting comparability, % |
4.6 | 1.0 | 4.2 | 4.2 | 3.4 | 4.8 |
| Income for the period, SEKm | 2,607 | 366 | 2,925 | 2,648 | -142 | 1,763 |
| Earnings per share, SEK | 9.18 | 1.29 | 10.41 | 9.17 | -0.49 | 6.05 |
| Average number of shares after buy-backs, million |
284.0 | 283.1 | 281.0 | 288.8 | 291.4 | 291.4 |
| Dividend, SEK | - | - | 4.25 | 4.00 | 7.50 | 7.50 |
| Value creation, SEKm | 2,884 | -1,040 | 2,053 | 2,202 | 1,305 | 2,913 |
| Return on equity, % | 14.9 | 2.4 | 20.3 | 18.7 | - | 7.0 |
| Return on net assets, % | 19.4 | 5.8 | 21.7 | 23.2 | 5.4 | 13.0 |
| Net debt/equity ratio | 0.04 | 0.28 | 0.29 | -0.02 | - | 0.11 |
| Capital expenditure, SEKm | 2,223 | 3,158 | 3,430 | 3,152 | 3,654 | 4,765 |
| Average number of employees | 50,633 | 55,177 | 56,898 | 55,471 | 57,842 | 69,523 |
Definitions
Capital indicators
Annualized sales
In computation of key ratios where capital is related to net sales, the latter are annualized and converted at year-end-exchange rates and adjusted for acquired and divested operations.
Net assets
Total assets exclusive of liquid funds and interest-bearing financial receivables less operating liabilities, non-interest-bearing provisions and deferred tax liabilities.
Working capital
Current assets exclusive of liquid funds and interest-bearing financial receivables less operating liabilities and non-interest-bearing provisions.
Total borrowings
Total borrowings consist of interest-bearing liabilities, fair-value derivatives, accrued interest expenses and prepaid interest income, and trade receivables with recourse.
Net borrowings Total borrowings less liquid funds.
Net debt/equity ratio Net borrowings in relation to equity.
Equity/assets ratio Equity as a percentage of total assets less liquid funds.
Other key ratios
Earnings per share Income for the period divided by the average number of shares after buy-backs.
Operating margin
Operating income expressed as a percentage of net sales.
EBITDA
Operating income before depreciation and amortization.
Return on equity
Income for the period expressed as a percentage of average equity.
Return on net assets
Operating income expressed as a percentage of average net assets.
President and CEO Hans Stråberg's comments on the second-quarter results 2010
Today's press release is available on the Electrolux website www.electrolux.com/ir
Telephone conference
A telephone conference is held at 15.00 CET on July 19, 2010. The conference is chaired by Hans Stråberg, President and CEO of Electrolux. Mr. Stråberg is accompanied by Jonas Samuelson, CFO, and Peter Nyquist, Head of Investor Relations and Financial Information.
A slide presentation on the second-quarter results of 2010 will be available on the Electrolux website www.electrolux.com/ir
Details for participation by telephone are as follows: Participants in Sweden should call +46 (0)8 505 598 53 Participants in UK/Europe should call +44 (0)20 3043 2436 Participants in US should call +1 866 458 4087
You can also listen to the presentation at http://www.electrolux.com/webcast1
For further information
Peter Nyquist, Head of Investor Relations and Financial Information: +46 (0)8 738 60 03.
Financial information from Electrolux is also available at www.electrolux.com/ir
Factors affecting forward-looking statements
This report contains "forward-looking" statements within the meaning of the US Private Securities Litigation Reform Act of 1995. Such statements include, among others, the financial goals and targets of Electrolux for future periods and future business and financial plans. These statements are based on current expectations and are subject to risks and uncertainties that could cause actual results to differ materially due to a variety of factors. These factors include, but may not be limited to the following; consumer demand and market conditions in the geographical areas and industries in which Electrolux operates, effects of currency fluctuations, competitive pressures to reduce prices, significant loss of business from major retailers, the success in developing new products and marketing initiatives, developments in product liability litigation, progress in achieving operational and capital efficiency goals, the success in identifying growth opportunities and acquisition candidates and the integration of these opportunities with existing businesses, progress in achieving structural and supply-chain reorganization goals.
Calendar 2010
Financial reports 2010 Interim report January-September October 27
Electrolux discloses the information provided herein pursuant to the Securities Market Act and/or the Financial Instruments Trading Act. The information was submitted for publication at 08.00 CET on July 19, 2010.