AI assistant
Electrolux — Earnings Release 2021
Oct 27, 2021
2907_10-q_2021-10-27_29b8fdd5-3fb2-4aa5-b3be-3a3cddce7382.pdf
Earnings Release
Open in viewerOpens in your device viewer
Strong price execution in a supply constrained environment
- Net sales amounted to SEK 30,929m (32,004) and organic sales was in line with last year. Market demand normalized at above pre-pandemic levels.
- Price and mix continued to increase, while global supply chain constraints resulted in difficulties in meeting underlying market demand.
- Operating income amounted to SEK 1,639m (3,220), corresponding to a margin of 5.3% (10.1).
- Strong price execution offset significant increase in headwind from external factors, but did not fully offset temporary higher costs for express logistics and electronic components. Additional list price increases were announced to be implemented after the third quarter.
- Income for the period amounted to SEK 1,143m (2,356) and earnings per share was SEK 3.98 (8.20).
- Operating cash flow after investments was SEK -198m (6,005).
| Financial overview | |
|---|---|
| Nine months | Nine months | |||||
|---|---|---|---|---|---|---|
| SEKM | Q3 2021 | Q3 2020 | Change, % | 2021 | 2020 | Change, % |
| Continuing operations¹ | ||||||
| Net sales | 30,929 | 32,004 | -3 | 90,258 | 82,058 | 10 |
| Sales growth, %² | -0.0 | 15.3 | 18.5 | -2.0 | ||
| Organic growth, % | -0.3 | 15.2 | 18.2 | -2.0 | ||
| Acquisitions,% | 0.2 | 0.1 | 0.2 | 0.0 | ||
| Divestments, % | - | - | - | - | ||
| Changes in exchange rates, % | -3.3 | -9.7 | -8.5 | -3.7 | ||
| Operating income | 1,639 | 3,220 | -49 | 5,919 | 3,280 | 80 |
| Operating margin, % | 5.3 | 10.1 | 6.6 | 4.0 | ||
| Income after financial items | 1,513 | 3,056 | -51 | 5,555 | 2,757 | 101 |
| Income for the period | 1,143 | 2,356 | -52 | 4,082 | 2,129 | 92 |
| Earnings per share, SEK³ | 3.98 | 8.20 | -52 | 14.20 | 7.41 | 92 |
| Return on net assets, % | - | - | 34.3 | 16.3 | ||
| Operating cash flow after investments | -198 | 6,005 | 1,097 | 3,188 | ||
| Total Group, including discontinued operations¹ | ||||||
| Income for the period⁴ | 1,143 | 2,356 | -52 | 4,082 | 4,724 | -14 |
| Earnings per share, SEK³ | 3.98 | 8.20 | -52 | 14.20 | 16.44 | -14 |
1 Discontinued operations refers to first quarter of 2020 and Electrolux Professional, which was separated from the Electrolux Group March 23, 2020. For more information see Note 5.
2 Change in net sales adjusted for currency translation effects.
4 Income for the period for the first quarter of 2020 included a settlement gain from the distribution of Electrolux Professional of SEK 2,379m.
For definitions, see pages 25-26.
Note: n.m. (not meaningful) is used when the calculated number is considered not relevant.
3 Basic.
President and CEO Jonas Samuelson's comment
In the third quarter, we continued to see solid demand in most markets with normalization above pre-pandemic demand trends. Net sales were essentially flat in the quarter. Strong price realization and favorable mix, through an attractive product and brand offering, offset lower sales volumes. Supply chain constraints, mainly electronic component availability, impacted production output negatively, as we anticipated. We estimate the production impact to be approximately 10% in the quarter. Operating income amounted to SEK 1,639m, or 5.3% of net sales. Price once again more than offset external factors, predominantly accelerating raw material inflation and currency. However, the tight conditions for electronics and ocean freight also led to significant temporary cost increases, such as express logistics and spot buys, of about SEK 300m that could not be fully offset in the short term. In particular, our North American business area was affected since the congestion at important U.S. ports amplified the supply constraints. In addition to a negative impact on volumes and mix, the business area also faced higher costs, driven by the use of more express logistics and high production inefficiency caused by limited planning visibility. High absenteeism due to the coronavirus also constrained North American manufacturing.
We continue to have a tight collaboration with suppliers to mitigate global supply shortages, but we estimate that the fourth quarter will be even more challenging than the third quarter. Although we anticipate sequential improvements in 2022, we expect challenging conditions to remain in meeting continued strong demand.
Price is our main tool to compensate for cost inflation. In 2021 we are on track to fully offset headwind from external factors and inflationary cost increases on electronic components and logistics with price; just as we have done up until now for the last four-year period. Additional price increases were implemented in the quarter, as a response to the recent significantly higher cost inflation, mainly on raw material, as well as unfavorable currency effects. We are also in the process of announcing further price increases in our main markets as we are determined to offset accelerating cost headwind also in 2022. A strong product range, with
additional significant launches currently ramping up, gives us confidence that consumer demand for our innovative product offering will remain healthy.
We maintain our 2021 full year regional market outlook, even though supply conditions remain volatile. We expect that limited availability of certain product categories will continue throughout the year, with regional variances, as underlying consumer demand normalizes above pre-pandemic levels.
Our aim is to achieve a climate neutral value chain by 2050. With product usage accounting for ~85% of the CO2 climate impact of an appliance, the focus is on increasing energy efficiency and inspiring consumers to live more sustainable lives. A great example is the laundry campaign 'Make it Last', read more on page 10.
In the quarter, the EGM resolved on the proposed automatic share redemption of SEK 17 per share. Combined with the already approved ordinary dividend, this mean a total cash distribution of SEK 25 per share to be paid out in 2021. Going forward, the Board's intention is to complement ordinary dividends with ongoing share buybacks.
I am confident that our strategy ensures we remain well positioned to deliver long-term shareholder value even in rapidly changing market conditions.
Outlook
| Market outlook, | Previous outlook | Market outlook, | Previous outlook for | ||
|---|---|---|---|---|---|
| units year-over-year¹ | FY 2021 | for FY 2021⁷ | units year-over-year¹ | FY 2021 | FY 2021⁷ |
| Europe | Positive | Positive | Latin America | Neutral | Neutral |
| Asia-Pacific, Middle East and | |||||
| North America | Positive | Positive | Africa | Positive | Positive |
| Business outlook², year-over-year | FY 2021 | Previous outlook for FY 2021⁷ |
|---|---|---|
| Volume/price/mix | Positive | Positive |
| Net cost³ | Negative | Negative |
| Investments in consumer experience innovation and marketing⁴ | Negative | Negative |
| Cost efficiency⁵ | Negative | Positive |
| External factors⁶ | Negative SEK~4.5bn | Negative SEK 3.0bn - 3.5bn |
| Capital expenditure | SEK 6-7bn | SEK 6-7bn |
¹ Electrolux estimates for industry shipments of core appliances. ² Business outlook range: Positive - Neutral – Negative, in terms of impact on earnings. ³ Net cost is the sum of "Investments in consumer experience innovation and marketing" and "Cost efficiency". ⁴ Comprise of costs of R&D, marketing/brand, connectivity, CRM, aftermarket sales capability etc. 5 Efficiencies in variable costs (excl. raw material, trade tariffs and labor cost inflation >2%) and structural costs (excl. consumer experience innovation and marketing). 6 Comprise of raw material costs, trade tariffs as well as direct and indirect currency impact and labor cost inflation >2%. Currency translation effects are estimated to impact 2021 net sales by -6% and operating income by SEK -400m. 7 Published on July 20, 2021. Note: Business outlook in the above table excludes non-recurring items. Market and business outlook assume no significant additional impact from the coronavirus pandemic.
Summary of the third quarter
| Nine months | Nine months | Full year | |||||
|---|---|---|---|---|---|---|---|
| SEKM | Q3 2021 | Q3 2020 | Change, % | 2021 | 2020 | Change, % | 2020 |
| Net sales | 30,929 | 32,004 | -3 | 90,258 | 82,058 | 10 | 115,960 |
| Operating income | |||||||
| Europe | 833 | 1,522 | -45 | 2,968 | 2,324 | 28 | 3,643 |
| North America | 196 | 990 | -80 | 1,248 | 518 | 141 | 1,215 |
| Latin America | 387 | 440 | -12 | 1,137 | 242 | 370 | 666 |
| Asia-Pacific, Middle East and Africa | 362 | 459 | -21 | 1,067 | 661 | 61 | 1,038 |
| Other, Group common costs, etc. | -139 | -191 | 27 | -500 | -465 | -7 | -783 |
| Total | 1,639 | 3,220 | -49 | 5,919 | 3,280 | 80 | 5,778 |
| Operating margin, % | 5.3 | 10.1 | 6.6 | 4.0 | 5.0 |
Note: n.m. (not meaningful) is used when the calculated number is considered not relevant.
Net sales
Sales were flat in the quarter, excluding currency translation effects. Price improved following list price increases implemented during the year. Promotional activity remained at very low levels. Mix continued to develop favorably, despite impact from global supply and logistic constraints. Aftermarket sales was in line with last year. The supply chain constraints also resulted in difficulties in meeting underlying market demand. Last year's third quarter benefitted from a significant market recovery, mainly driven by pent-up demand and government stimulus programs. Compared to the third quarter in 2019, sales growth was 15.0%.
Operating income
Operating income amounted to SEK 1,639m (3,220), corresponding to a margin of 5.3% (10.1). Higher price offset significant increase in headwind from external factors,
predominantly from raw material, but did not fully offset higher costs for logistics and electronic components. Hence, additional list price increases were announced to be implemented after the third quarter. The tight supply chain situation resulted in production inefficiencies due to limited planning visibility. Mix developed favorably, mainly in Europe. Investment in innovation and marketing increased, mainly compared to significant reduction last year.
Financial net
Net financial items amounted to SEK –126m (–164).
Income for the period
Income for the period amounted to SEK 1,143m (2,356), corresponding to SEK 3.98 (8.20) in earnings per share.
1 Operating income (EBIT) excluding non-recurring items.
2 Investments in consumer experience innovation and marketing. For more information on definitions, see page 2 under Business Outlook.
EBIT margin – 12 months is excluding non-recurring items, see page 24.
First nine months of 2021
Sales growth was 18.5% in the first nine months, excluding currency translation effects. Organic sales increased by 18.2%.
Operating income amounted to SEK 5,919m (3,280), corresponding to a margin of 6.6% (4.0). Income for the period amounted to SEK 4,082m (2,129), corresponding to SEK 14.20 (7.41) in earnings per share.
Income for the period for the total Group, amounted to SEK 4,082m (4,724) corresponding to SEK 14.20 (16.44) in earnings per share. Comparative figures for 2020 included a settlement gain from the distribution of Electrolux Professional of SEK 2,379m, see Note 5.
Market overview
In the third quarter, market demand in Europe declined year-over-year, driven by Western Europe. Last year's demand was strong because of pent-up demand from previous quarter and government incentives. In the U.S., the market demand for core appliances increased, even compared to a strong quarter last year, driven by consumers' increased spending on home improvement and retailer inventories replenishment. For more information about the markets, please see the Business areas section.
*Units year-over-year, %.
Sources: Europe: Electrolux estimate, US: AHAM. For definitions see below. For other markets, there are no comprehensive market statistics.
Industry shipment of appliances
| Nine months | Nine months | Full year | |||
|---|---|---|---|---|---|
| Europe, units, year-over-year,%* | Q3 2021 | Q3 2020 | 2021 | 2020 | 2020 |
| Western Europe | -8 | 14 | 12 | -2 | 1 |
| Eastern Europe (excluding Turkey) | 3 | 11 | 13 | 5 | 8 |
| Total Europe | -5 | 13 | 12 | 0 | 3 |
*Source: Electrolux estimates for core appliances. Core appliances include: Refrigerators, Freezers, Washing machines, Tumble dryers, Free-standing Cookers, Built-in Ovens, Built-in Hobs, Hoods and Dishwashers.
| Nine months | Nine months | Full year | |||
|---|---|---|---|---|---|
| U.S., units, year-over-year, %* | Q3 2021 | Q3 2020 | 2021 | 2020 | 2020 |
| Core appliances | 1 | 9 | 14 | 2 | 6 |
| Microwave ovens and home-comfort products | -8 | 31 | 15 | -3 | 0 |
| Total major appliances | -2 | 14 | 14 | 0 | 4 |
*Source: Based on the AHAM Factory Shipment Report. Q3 2021 is comparison of weeks between July 4, 2021 – October 2, 2021 vs July 5, 2020 – October 3, 2020. Consistent to historical methodology. Core appliances includes AHAM 6 (Washers, Dryers, Dishwashers, Refrigerators, Freezers, Ranges and Ovens) and Cooktops.
Business areas
Europe
In the quarter, overall market demand in Europe declined by 5% compared to a strong quarter last year driven by pent-up demand and government incentives. Supply constraints impacted producers' ability to fully meet underlying demand in the quarter. In Western Europe demand decreased by 8%, while it increased in Eastern Europe by 3%. Compared to the third quarter in 2019, market demand increased by 9%, mainly driven by consumers' increased spending on home improvement, but also retailer inventories replenishment continued to benefit demand. Consumer spending patterns started to normalize in the quarter.
Electrolux reported organic sales decline of 1.4% due to lower volumes, compared to the third quarter last year significantly affected by unusually strong market demand. In the quarter, supply constraints impacted volumes negatively as well as the ability to fully drive mix. Despite this, the business area continued to improve mix within the focus areas built-in kitchen and laundry under its premium brands Electrolux and AEG. Price impacted sales positively, mainly following list price increase implemented in the first half of the year. The aftermarket business continued to grow.
Operating income declined year-over-year. Price could not fully offset significant headwinds from external factors,
OPERATING INCOME AND MARGIN
EBIT margin – 12 months is excluding non-recurring items, see page 24. driven by raw material, and higher costs for logistics and electronic components. New list price increases were announced, or are about to be announced, across the region to be implemented towards the beginning of next year. Improved mix contributed positively to earnings. Investments in innovation and marketing increased, mainly due to significant reduction last year.
| Nine months | Nine months | Full year | |||
|---|---|---|---|---|---|
| SEKM | Q3 2021 | Q3 2020 | 2021 | 2020 | 2020 |
| Net sales | 11,905 | 12,317 | 35,262 | 32,113 | 46,038 |
| Organic growth, % | -1.4 | 15.7 | 14.5 | 0.8 | 3.3 |
| Acquisitions,% | 0.2 | - | 0.1 | - | - |
| Operating income | 833 | 1,522 | 2,968 | 2,324 | 3,643 |
| Operating margin,% | 7.0 | 12.4 | 8.4 | 7.2 | 7.9 |
North America
During the quarter, market demand for core appliances in the U.S. increased by 1% compared to a strong quarter last year and by 12% compared to the third quarter in 2019. Consumers' increased spending on home improvement and retailer inventories replenishment impacted market demand positively. However, supply constraints impacted producers' ability to fully meet underlying demand. Market demand for all major appliances, including microwave ovens and home-comfort products, decreased by 2% year-over-year.
Electrolux reported organic sales decrease of 1.9%. The tight supply and logistics situation resulted in lower volumes. Price continued to develop favorably driven by list price increases implemented early in the year and during the third quarter. Promotion activities remained at a very low level.
Operating income declined year-over-year. Supply chain constraints impacted the ability to meet market demand, both in terms of product availability and mix, including aftermarket sales. In the quarter, the contribution from mix was flat. The constraints also resulted in production inefficiencies due to limited planning visibility. High absenteeism due to the coronavirus also impacted. Price fully offset the significant
EBIT margin – 12 months is excluding non-recurring items, see page 24. headwind from external factors, mainly from raw material, but could not fully cover the higher costs for logistics and electronic components. Hence, a third list price increase was announced to be implemented gradually during the fourth quarter. Investments in innovation and marketing increased, mainly compared to significant reduction last year.
| Nine months | Nine months | Full year | |||
|---|---|---|---|---|---|
| SEKM | Q3 2021 | Q3 2020 | 2021 | 2020 | 2020 |
| Net sales | 10,378 | 10,993 | 29,512 | 27,939 | 38,219 |
| Organic growth, % | -1.9 | 8.6 | 16.0 | -7.2 | 0.9 |
| Operating income | 196 | 990 | 1,248 | 518 | 1,215 |
| Operating margin,% | 1.9 | 9.0 | 4.2 | 1.9 | 3.2 |
Latin America
Consumer demand for core appliances is estimated to have declined for the region during the third quarter. This as demand in Brazil decreased, mainly compared to a strong third quarter last year, but signs of inflationary pressure also impacted. In Argentina, consumer demand increased compared to a quarter last year heavily impacted by pandemic restrictions. In Chile, consumer demand increased and government stimulus packages remained an important driver for demand.
Electrolux operations in Latin America reported organic sales growth of 10.9% driven by list price increases implemented earlier in the year and during the third quarter. Promotion activities remained at a very low level. Higher price was partly offset by lower volumes in Brazil as well as by a negative mix due to supply constraints.
Operating income somewhat declined, compared to a strong quarter last year, mainly as result of supply constraints impacting mix and product availability negatively. Higher price fully offset headwind from external factors, mainly raw material and currency, as well as from higher cost driven by supply chain constraints. Investments in brand strengthening initiatives and marketing increased during the third quarter, mainly due to a reduction last year.
OPERATING INCOME AND MARGIN
EBIT margin – 12 months is excluding non-recurring items, see page 24. 1 Q3 2019: EBIT of SEK 1,539m corresponding to a margin of 33.4%. This includes non-recurring items of SEK 1,326m.
| Nine months | Nine months | Full year | |||
|---|---|---|---|---|---|
| SEKM | Q3 2021 | Q3 2020 | 2021 | 2020 | 2020 |
| Net sales | 4,910 | 4,779 | 14,208 | 11,427 | 16,915 |
| Organic growth, % | 10.9 | 37.8 | 45.4 | 3.4 | 10.0 |
| Operating income | 387 | 440 | 1,137 | 242 | 666 |
| Operating margin, % | 7.9 | 9.2 | 8.0 | 2.1 | 3.9 |
Asia-Pacific, Middle East and Africa
Market demand in the region is estimated to have declined during the third quarter. Further pandemic restrictions impacted market growth negatively. Even though market demand declined in Australia compared to a strong quarter last year, it was still at a high level and increased compared to the third quarter in 2019.
Electrolux reported organic sales decrease of 5.1%. Volumes were negatively impacted by extended pandemic lockdowns in Australia and Southeast Asia. Mix continued to improve, mainly driven by Australia and Northeast Asia. The positive price development was primarily due to list price increases implemented earlier in the year. List price increases implemented during the third quarter started to have effect towards the end of the quarter.
Operating income declined compared to a strong quarter last year. This was mainly due to lower volumes. Price could not fully offset significant headwind from external factors, driven by raw material, as well as from higher costs for logistics and electronic components. In addition to the list
EBIT margin – 12 months is excluding non-recurring items, see page 24.
price increases implemented in the quarter, new list price increases were announced, or are about to be announced, in several regions to be implemented towards the beginning of next year.
| Nine months | Nine months | Full year | |||
|---|---|---|---|---|---|
| SEKM | Q3 2021 | Q3 2020 | 2021 | 2020 | 2020 |
| Net sales | 3,736 | 3,916 | 11,275 | 10,579 | 14,788 |
| Organic growth, % | -5.1 | 9.7 | 9.0 | -1.3 | 1.7 |
| Acquisitions,% | 1.1 | 0.4 | 1.3 | 0.2 | 0.6 |
| Operating income | 362 | 459 | 1,067 | 661 | 1,038 |
| Operating margin, % | 9.7 | 11.7 | 9.5 | 6.2 | 7.0 |
Cash flow
Operating cash flow after investments amounted to SEK -198m in the quarter. Last year, the record high operating income translated into a strong operating cash flow after investments of SEK 6,005m. The year-over-year decrease was primarily an effect of increased inventory levels, compared to last year's unusually low levels. Supply-demand mismatches, cost inflation and increased time in-transit due to logistic constraints contributed to the inventory levels in the quarter. In addition, a lower operating income and a higher level of investments compared to last year impacted cash flow negatively.
Operating cash flow after investments in the first nine months of 2021 amounted to SEK 1,097m (3,188).
OPERATING CASH FLOW AFTER INVESTMENTS
| Nine months | Nine months | Full year | |||
|---|---|---|---|---|---|
| SEKM | Q3 2021 | Q3 2020 | 2021 | 2020 | 2020 |
| Operating income adjusted for non-cash items¹ | 2,845 | 4,416 | 9,505 | 7,146 | 10,807 |
| Change in operating assets and liabilities | -1,393 | 2,584 | -4,721 | -824 | 2,852 |
| Operating cash flow | 1,452 | 7,000 | 4,784 | 6,321 | 13,659 |
| Investments in tangible and intangible assets | -1,651 | -1,077 | -3,759 | -3,311 | -5,338 |
| Changes in other investments | 1 | 81 | 72 | 179 | 230 |
| Operating cash flow after investments | -198 | 6,005 | 1,097 | 3,188 | 8,552 |
| Acquisitions and divestments of operations | -15 | -7 | -15 | -8 | -8 |
| Operating cash flow after structural changes | -213 | 5,997 | 1,082 | 3,180 | 8,544 |
| Financial items paid, net² | -71 | -129 | -311 | -425 | -596 |
| Taxes paid | -168 | -263 | -981 | -571 | -1,132 |
| Cash flow from operations and investments | -452 | 5,605 | -210 | 2,185 | 6,816 |
| Payment of lease liabilities | -225 | -217 | -663 | -685 | -911 |
| Dividend | - | - | -1,150 | - | -2,012 |
| Share-based payments | - | - | -280 | - | 0 |
| Total cash flow, excluding changes in loans and short–term | |||||
| investments | -677 | 5,388 | -2,303 | 1,500 | 3,894 |
¹ Operating income adjusted for depreciation, amortization and other non-cash items.
² For the period January 1 to September 30: interest and similar items received SEK 40m (52), interest and similar items paid SEK -200m (-309) and other financial items received/paid SEK -79m (-87). Interest paid related to lease liabilities SEK -71m (-82).
Financial position
Net debt
As of September 30, 2021, Electrolux had a financial net cash position (excluding lease liabilities and post-employment provisions) of SEK 2,633m, compared to the financial net cash position of SEK 4,741m as of December 31, 2020. Net provisions for post-employment benefits were SEK 1,950m and lease liabilities amounted to SEK 2,577m as of September 30, 2021. In total, net debt amounted to SEK 1,894m, an increase by SEK 338m compared to SEK 1,556m per December 31, 2020.
Long-term borrowings and long-term borrowings with maturities within 12 months amounted to a total of SEK 14,377m as of September 30, 2021 with average maturity of 2.1 years, compared to SEK 14,400m and 2.8 years at the end of 2020. In the third quarter, amortization of long-term borrowings amounted to SEK 2m. During the remaining part of 2021, longterm borrowings amounting to approximately SEK 0.1bn will mature. For more information see www.electroluxgroup.com.
Liquid funds as of September 30, 2021, amounted to SEK 18,280m, a decrease of SEK 2,187m compared to SEK 20,467m as of December 31, 2020. In the fourth quarter 2021, SEK 4,886m will be distributed to shareholders upon completion of the automatic share redemption.
For the first nine months, return on equity was 28.1% (32.3). The comparative nine months of 2020 was impacted by a settlement gain from the distribution of Electrolux Professional, see Note 5. Adjusted for the settlement gain, return on equity was 16.0% for the first nine months of 2020.
Working capital and net assets
Working capital as of September 30, 2021, amounted to SEK -15,633m (–17,357), corresponding to –12.8% (–16.5) of annualized net sales. Operating working capital amounted to SEK 7,151m (4,429), corresponding to 5.9% (4.2) of annualized net sales, see page 19.
Average net assets for the first nine months of 2021 amounted to SEK 23,025m (26,888), corresponding to 19.1% (24.6) of annualized net sales. Net assets as of September 30, 2021, amounted to SEK 25,432m (23,946).
Return on net assets was 34.3% (16.3).
Net debt
| SEKM | Sep. 30, 2021 | Sep. 30, 2020 | Dec. 31, 2020 |
|---|---|---|---|
| Short-term loans | 1,044 | 1,913 | 1,012 |
| Short-term part of long-term loans | 4,206 | 365 | 277 |
| Trade receivables with recourse | 63 | 79 | 40 |
| Short-term borrowings | 5,313 | 2,358 | 1,329 |
| Financial derivative liabilities | 93 | 108 | 210 |
| Accrued interest expenses and prepaid interest income | 70 | 74 | 64 |
| Total short-term borrowings | 5,476 | 2,539 | 1,603 |
| Long-term borrowings | 10,172 | 14,454 | 14,123 |
| Total borrowings¹ | 15,647 | 16,993 | 15,727 |
| Cash and cash equivalents | 17,973 | 19,460 | 20,196 |
| Short-term investments | 164 | 176 | 172 |
| Financial derivative assets | 126 | 87 | 81 |
| Prepaid interest expenses and accrued interest income | 17 | 17 | 18 |
| Liquid funds² | 18,280 | 19,740 | 20,467 |
| Financial net debt | -2,633 | -2,746 | -4,741 |
| Lease liabilities | 2,577 | 2,793 | 2,618 |
| Net provisions for post-employment benefits | 1,950 | 4,032 | 3,679 |
| Net debt | 1,894 | 4,079 | 1,556 |
| Net debt/equity ratio | 0.11 | 0.21 | 0.08 |
| Total equity | 17,503 | 19,867 | 18,709 |
| Equity per share, SEK | 60.90 | 69.13 | 65.10 |
| Return on equity, % | 28.1 | 32.3 | 34.1 |
| Equity/assets ratio, % | 19.3 | 24.7 | 23.6 |
1 Whereof interest-bearing liabilities amounting to SEK 15,422m as of September 30, 2021 and SEK 16,733m as of September 30, 2020.
2 Electrolux also has an unused committed multicurrency revolving credit facility of EUR 1,000m, approximately SEK 10,168m, maturing 2023, and a revolving credit facility of SEK 10,000m, maturing 2025.
Other items
Asbestos litigation in the U.S.
Litigation and claims related to asbestos are pending against the Group in the U.S. Almost all of the cases refer to externally supplied components used in industrial products
manufactured by discontinued operations prior to the early 1970s. The cases involve plaintiffs who have made substantially identical allegations against other defendants who are not part of the Electrolux Group.
As of September 30, 2021, the Group had a total of 3,286 (3,434) cases pending, representing approximately 3,295 (approximately 3,470) plaintiffs. During the third quarter of
Risks and uncertainty factors
Active risk management is essential for Electrolux to drive successful operations. The Group is impacted by various types of risks including strategic and external risks but also business risks such as operational and financial risks.
The current spread of the global coronavirus pandemic adds uncertainty and impacts Electrolux operations as well as supply and demand. Constraints in the supply chain might affect the Group's financial result and market shares negatively in case of shortfall in delivery and quality related issues.
Risk management in Electrolux aims to identify, control and reduce risks. Risks, risk management and risk exposure are described in more detail in the 2020 Annual Report: http://www.electroluxgroup.com/annualreport2020
2021, 355 new cases with 356 plaintiffs were filed and 199 pending cases with approximately 199 plaintiffs were resolved.
It is expected that additional lawsuits will be filed against Electrolux. It is not possible to predict the number of future lawsuits. In addition, the outcome of asbestos lawsuits is difficult to predict and Electrolux cannot provide any assurances that the resolution of these types of lawsuits will not have a material adverse effect on its business or on results of operations in the future.
Sustainable consumer experience innovation
Innovation to improve the consumer experience in the Taste, Care & Wellbeing areas is a key driver for long term profitable growth. Electrolux innovative product portfolio, with a strong sustainability focus, enables consumers to live better lives while often also saving energy, water and resources. The product portfolio as well as Electrolux well-established brands with a strong innovation heritage are competitive assets, enabling the company to also strengthen its position in emerging markets and within aftermarket.
Deep consumer insight is a competitive advantage in an age of greater consumer awareness. Consumers increasingly prioritize sustainability and research shows that 2/3 of global consumers are willing to pay more for sustainable products1 . Electrolux most resource-efficient products have consistently had a higher margin for many years and in 2020 these products accounted for 26% of total units sold and 36% of gross profit.
Strengthening the Electrolux sustainability offering
In 2020, the Electrolux brand proposition continued to be sharpened through the rollout of the 'Make it Last' campaign highlighting the company's sustainable laundry innovations. Electrolux has high sustainability ambitions, aiming to achieve a climate neutral value chain by 2050. With approximately 85% of the life cycle carbon footprint coming from the electricity consumed during the product use phase, the focus is on increasing energy efficiency and inspiring consumers to live more sustainable lives.
Electrolux identified an opportunity to create a strong, conviction-driven campaign built on product innovations and deep consumer insights.
Sustainable innovations
With around 2/3 of global consumers willing to pay more for sustainable products1 , strengthening the perception of Electrolux as a sustainability leader offers a key competitive advantage.
'Make it Last' highlights Electrolux sustainable laundry innovations. The aim is to increase awareness of more sustainable ways of washing and promote better behaviors, while connecting seamlessly to product benefits and features including AutoDose, which delivers the perfect amount of detergent, and UltraWash, a low-temperature program that
cleans thoroughly while using 30% less energy2 . The new care drum, enabled through an investment in Porcia factory, Italy, is both gentler on fabrics and more energy efficient.
Products with enhanced consumer benefits command a higher price and drive margin expansion. Since the launch of the campaign in 2020, the consumer star rating for premium laundry in Europe has improved from 4.59 to 4.67.
'Make it Last' first rolled out in Europe in Q3 2020, followed by a smaller-scale launch in the Asia-Pacific, Middle East, and Africa region in Q4 2020. In 2021, the campaign started to roll out in North America, to be ramped up in 2022.
Strong brands drive profitable growth
Strong brands grow faster, are more profitable and more resilient during crisis3. 'Make it Last' resonated strongly with consumers across the initial regions and has played an important role in strengthening key brand attributes for Electrolux. In 2021, the campaign contributed to business area Europe strengthening its value market share in premium laundry by 0.3 percentage points between Q2 2019 and Q2 2021.
1 Eco Ethical Report, June 2019.
2 A 59-minute cycle at 30°C saves up to 30% energy compared to a 40°C cotton program. 3 https://www.electroluxgroup.com/en/driving-innovation-32870/
Find more inspiring business cases on how Electrolux put its profitable growth strategy into action and the key pillars to create further value in How we create value on our website.
www.electroluxgroup.com/ir/create-value
Events during the quarter
July 19. Electrolux adjusts dividend policy and proposes distribution of SEK 17 per share through share redemption Following a review of its capital structure, Electrolux the 19 July announced an adjusted dividend policy of approximately 50% of annual income, a proposed automatic share redemption of SEK 17 per share and an intention to resolve on share buybacks over time.
August 27. Bulletin from AB Electrolux Extraordinary General Meeting
Due to the risk of the spread of COVID-19 and the authorities' regulations and advice the Extraordinary General Meeting ("EGM") was carried out solely through advance voting (socalled postal voting) pursuant to temporary legislation.
The EGM resolved on an automatic share redemption procedure, including a 2:1 share split, a reduction of the share capital by redemption of shares, and an increase of the share capital by way of a bonus issue. The procedure means that a total of SEK 4,886m will be distributed to the shareholders, which corresponds to SEK 17.00 per share.
The record date for share split and receipt of redemption shares will be October 5, 2021. Trading in the redemption shares is estimated to take place as from October 6, 2021 up to October 221 , 2021. The record date for receiving the redemption amount will be October 25, 2021, whereby payment of the redemption amount is expected to be executed by Euroclear Sweden on October 28, 2021.
1 On September 27, Electrolux applied for a listing of the redemption shares at Nasdaq Stockholm. In connection herewith, Electrolux adjusted the last day of trading in the redemption shares at Nasdaq Stockholm to October 21, 2021 (previously estimated to October 22, 2021). All other dates in the timetable remain unchanged.
September 16. Nomination Committee appointed for Electrolux Annual General Meeting 2022
The members of the Nomination Committee have been appointed based on the ownership structure as of August 31, 2021. Johan Forssell, Investor AB, is the Chairman of the committee. The other members are Carina Silberg, Alecta, Tomas Risbecker, AMF – Försäkring och Fonder, and Marianne Nilsson, Swedbank Robur Funds. The committee will also include Staffan Bohman and Fredrik Persson, Chairman and Director, respectively, of Electrolux.
September 30. Conversion of shares in Electrolux
According to AB Electrolux articles of association, owners of Series A shares are entitled to request that such shares are converted to Series B shares. Conversion reduces the total number of votes in the company.
During September 2021, 41 Series A shares were at the request of shareholders converted to Series B shares, following which the total number of votes in the company amounts to 38,265,279.
The total number of registered shares in the company amounts to 308,920,308 shares, of which 8,192,498 are Series A shares and 300,727,810 are Series B shares.
For more information, visit www.electroluxgroup.com
Parent Company AB Electrolux
The Parent Company comprises the functions of the Group's head office, as well as five companies operating on a commission basis for AB Electrolux.
Net sales for the Parent Company, AB Electrolux, for the first nine months 2021 amounted to SEK 31,303m (28,567) of which SEK 26,119m (23,281) referred to sales to Group companies and SEK 5,184m (5,286) to external customers. Income after financial items was SEK 2,877m (5,924), including dividends from subsidiaries in the amount of SEK 1,437m (6,208). Income for the period amounted to SEK 2,500m (5,966).
Capital expenditure in tangible and intangible assets was SEK 526m (391). Liquid funds at the end of the period amounted to SEK 13,459m, compared to SEK 15,049m at the start of the year.
Undistributed earnings in the Parent Company at the end of the period amounted to SEK 14,354m, compared to SEK 19,453m at the start of the year. Dividend payment to shareholders for 2020 amounted to SEK 2,299m, whereof SEK 1,150m has been paid during the second quarter 2021 and SEK 1,150m has been reported as a current liability. Distribution to the shareholders of SEK 17 per share, equal to a total of SEK 4,886m, through a share redemption procedure, has been reported as current liability.
The income statement and balance sheet for the Parent Company are presented on page 20.
Stockholm, October 27, 2021
AB Electrolux (publ) 556009-4178
Jonas Samuelson President and CEO
The report has not been audited by external auditors.
Consolidated statement of comprehensive income
| SEKM Q3 2021 Q3 2020 2021 2020 Net sales 30,929 32,004 90,258 82,058 115,960 Cost of goods sold -25,381 -24,781 -72,492 -67,506 -93,689 Gross operating income 5,549 7,224 17,766 14,552 22,272 Selling expenses -2,786 -2,607 -8,226 -7,670 -11,071 Administrative expenses -1,190 -1,299 -3,596 -3,483 -5,116 Other operating income/expenses 66 -97 -26 -119 -307 Operating income 1,639 3,220 5,919 3,280 5,778 Financial items, net -126 -164 -365 -522 -681 Income after financial items 1,513 3,056 5,555 2,757 5,096 Taxes -370 -700 -1,473 -628 -1,108 Income for the period, continuing operations 1,143 2,356 4,082 2,129 3,988 Income for the period, discontinued operations (see Note 5) - - - 2,595 2,595 Income for the period, total Group 1,143 2,356 4,082 4,724 6,584 Items that will not be reclassified to income for the period: Remeasurement of provisions for post-employment benefits -327 1,244 1,649 -156 189 Income tax relating to items that will not be reclassified 57 -284 -372 30 -46 -270 961 1,277 -126 143 Items that may be reclassified subsequently to income for the period: Cash flow hedges -0 1 -35 -3 32 Exchange-rate differences on translation of foreign operations 49 -572 834 -1,988 -3,326 Income tax relating to items that may be reclassified 0 2 8 50 48 49 -569 807 -1,941 -3,246 Other comprehensive income, net of tax -221 392 2,083 -2,068 -3,103 Total comprehensive income for the period 922 2,748 6,165 2,656 3,481 Income for the period attributable to: Equity holders of the Parent Company 1,143 2,356 4,081 4,724 6,584 Non-controlling interests 0 0 1 -0 0 Total 1,143 2,356 4,082 4,724 6,584 Total comprehensive income for the period attributable to: Equity holders of the Parent Company 922 2,748 6,164 2,657 3,481 Non-controlling interest 1 -0 1 -0 -0 Total 922 2,748 6,165 2,656 3,481 Earnings per share, SEK Basic, continuing operations 3.98 8.20 14.20 7.41 13.88 Basic, discontinued operations - - - 9.03 9.03 Basic, Group total 3.98 8.20 14.20 16.44 22.91 Diluted, continuing operations 3.95 8.20 14.13 7.40 13.86 Diluted, discontinued operations - - - 9.02 9.02 Diluted, Group total 3.95 8.20 14.13 16.43 22.88 Average number of shares¹ Basic, million 287.4 287.4 287.4 287.4 287.4 Diluted, million 289.3 287.4 288.9 287.6 287.7 |
Nine months | Nine months | Full year | |
|---|---|---|---|---|
| 2020 | ||||
¹ Average numbers of shares excluding shares held by Electrolux.
Consolidated balance sheet
| SEKM | Sep. 30, 2021 | Sep. 30, 2020 | Dec. 31, 2020 |
|---|---|---|---|
| Assets | |||
| Property, plant and equipment, owned | 21,860 | 20,804 | 20,452 |
| Property, plant and equipment, right-of-use | 2,328 | 2,495 | 2,351 |
| Goodwill | 6,593 | 6,621 | 6,369 |
| Other intangible assets | 3,768 | 3,580 | 3,480 |
| Investments in associates | 277 | 323 | 274 |
| Deferred tax assets | 5,699 | 6,509 | 6,064 |
| Financial assets | 68 | 83 | 65 |
| Pension plan assets | 1,803 | 976 | 1,272 |
| Other non-current assets | 965 | 1,360 | 878 |
| Total non-current assets | 43,359 | 42,751 | 41,205 |
| Inventories | 21,337 | 14,006 | 13,213 |
| Trade receivables | 21,217 | 19,154 | 19,944 |
| Tax assets | 629 | 677 | 894 |
| Derivatives | 230 | 159 | 135 |
| Other current assets | 4,190 | 3,675 | 3,846 |
| Short-term investments | 164 | 176 | 172 |
| Cash and cash equivalents | 17,973 | 19,460 | 20,196 |
| Total current assets | 65,740 | 57,307 | 58,399 |
| Total assets | 109,100 | 100,058 | 99,604 |
| Equity and liabilities | |||
| Equity attributable to equity holders of the Parent Company | |||
| Share capital | 1,545 | 1,545 | 1,545 |
| Other paid-in capital | 2,905 | 2,905 | 2,905 |
| Other reserves | -3,785 | -3,292 | -4,593 |
| Retained earnings | 16,831 | 18,703 | 18,846 |
| Equity attributable to equity holders of the Parent Company | 17,496 | 19,860 | 18,702 |
| Non-controlling interests | 7 | 7 | 7 |
| Total equity | 17,503 | 19,867 | 18,709 |
| Long-term borrowings | 10,172 | 14,454 | 14,123 |
| Long-term lease liabilities | 1,774 | 1,979 | 1,834 |
| Deferred tax liabilities | 491 | 473 | 476 |
| Provisions for post-employment benefits | 3,753 | 5,008 | 4,951 |
| Other provisions | 4,772 | 5,697 | 5,567 |
| Total non-current liabilities | 20,962 | 27,611 | 26,952 |
| Accounts payable | 35,402 | 28,731 | 31,306 |
| Tax liabilities | 1,619 | 583 | 562 |
| Dividend payable | 6,035 | - | - |
| Other liabilities | 18,672 | 17,456 | 17,114 |
| Short-term borrowings | 5,313 | 2,358 | 1,329 |
| Short-term lease liabilities | 802 | 814 | 784 |
| Derivatives | 115 | 154 | 332 |
| Other provisions | 2,675 | 2,484 | 2,516 |
| Total current liabilities | 70,635 | 52,580 | 53,943 |
| Total equity and liabilities | 109,100 | 100,058 | 99,604 |
Change in consolidated equity
| Nine months | Nine months | ||
|---|---|---|---|
| SEKM | 2021 | 2020 | Full year 2020 |
| Opening balance | 18,709 | 22,574 | 22,574 |
| Total comprehensive income for the period | 6,165 | 2,656 | 3,481 |
| Share-based payments | -186 | 40 | 70 |
| Dividend to equity holders of the Parent Company¹ | -7,185 | -5,403 | -7,415 |
| Dividend to non-controlling interests | -0 | -0 | -0 |
| Acquisition of non-controlling interests | -1 | -0 | -0 |
| Total transactions with equity holders | -7,372 | -5,363 | -7,346 |
| Closing balance | 17,503 | 19,867 | 18,709 |
1 2020; Dividend payment to shareholders SEK 2,012m. Distribution of Electrolux Professional AB of SEK 5,403m, equivalent to the fair market value of Electrolux Professional at listing at Nasdaq Stockholm on March 23, 2020.
Consolidated cash flow statement
| Nine months | Nine months | Full year | |||
|---|---|---|---|---|---|
| SEKM | Q3 2021 | Q3 2020 | 2021 | 2020 | 2020 |
| Operations | |||||
| Operating income | 1,639 | 3,220 | 5,919 | 3,280 | 5,778 |
| Depreciation and amortization¹ | 1,195 | 1,095 | 3,372 | 3,470 | 4,587 |
| Other non-cash items | 11 | 102 | 214 | 396 | 442 |
| Financial items paid, net² | -71 | -129 | -311 | -425 | -596 |
| Taxes paid | -168 | -263 | -981 | -571 | -1,132 |
| Cash flow from operations, excluding change in operating | |||||
| assets and liabilities | 2,606 | 4,024 | 8,214 | 6,150 | 9,079 |
| Change in operating assets and liabilities | |||||
| Change in inventories | -2,000 | -14 | -7,559 | 1,294 | 1,236 |
| Change in trade receivables | -612 | -4,112 | -649 | -428 | -2,401 |
| Change in accounts payable | 202 | 4,263 | 3,174 | -2,908 | 1,737 |
| Change in other operating assets, liabilities and provisions | 1,017 | 2,447 | 314 | 1,218 | 2,279 |
| Cash flow from change in operating assets and liabilities | -1,393 | 2,584 | -4,721 | -824 | 2,852 |
| Cash flow from operations | 1,213 | 6,608 | 3,493 | 5,325 | 11,932 |
| Investments | |||||
| Acquisition of operations | -15 | -7 | -15 | -8 | -8 |
| Capital expenditure in property, plant and equipment | -1,344 | -822 | -2,933 | -2,594 | -4,325 |
| Capital expenditure in product development | -170 | -153 | -406 | -438 | -563 |
| Capital expenditure in software and other intangibles | -136 | -103 | -420 | -279 | -450 |
| Other | 1 | 81 | 72 | 179 | 230 |
| Cash flow from investments | -1,665 | -1,003 | -3,703 | -3,141 | -5,115 |
| Cash flow from operations and investments | -452 | 5,605 | -210 | 2,185 | 6,816 |
| Financing | |||||
| Change in short-term investments | -1 | 1 | 9 | 13 | 16 |
| Change in short-term borrowings | 512 | -1,038 | 119 | 1,023 | -308 |
| New long-term borrowings | 0 | 0 | 0 | 9,793 | 9,793 |
| Amortization of long-term borrowings³ | -2 | -1,562 | -219 | -4,392 | -4,555 |
| Payment of lease liabilities | -225 | -217 | -663 | -685 | -911 |
| Dividend | - | - | -1,150 | - | -2,012 |
| Share-based payments | - | - | -280 | - | 0 |
| Cash flow from financing | 284 | -2,816 | -2,185 | 5,752 | 2,023 |
| Total cash flow, continuing operations | -168 | 2,789 | -2,395 | 7,936 | 8,839 |
| Total cash flow, discontinued operations (see Note 5) | - | - | - | 1,177 | 1,177 |
| Total cash flow, total Group | -168 | 2,789 | -2,395 | 9,113 | 10,016 |
| Cash and cash equivalents at beginning of period | 18,133 | 16,747 | 20,196 | 11,458 | 11,458 |
| Exchange-rate differences referring to cash and cash | |||||
| equivalents | 8 | -75 | 172 | -500 | -677 |
| Cash and cash equivalents in distributed operations | - | - | - | -611 | -611 |
| Cash and cash equivalents at end of period | 17,973 | 19,460 | 17,973 | 19,460 | 20,196 |
¹ For the period January 1 to September 30: depreciation related to right-of-use assets amounted to SEK -631m (-657). 2 For the period January 1 to September 30: interest and similar items received SEK 40m (52), interest and similar items paid SEK -200m (-309) and other financial items received/paid SEK -79m (-87). Interest paid related to lease liabilities SEK -71m (-82).
3 For the period January 1 to September 30, 2020 the amount includes loan repurchases and early repayment of loan of SEK 3,085m. For Q3 2020, the amount includes early repayment of loan of SEK 1,481m.
Key ratios
| Nine months | Nine months | Full year | |||
|---|---|---|---|---|---|
| SEKM unless otherwise stated | Q3 2021 | Q3 2020 | 2021 | 2020 | 2020 |
| Continuing operations | |||||
| Net sales | 30,929 | 32,004 | 90,258 | 82,058 | 115,960 |
| Organic growth, % | -0.3 | 15.2 | 18.2 | -2.0 | 3.2 |
| EBITA | 1,878 | 3,416 | 6,544 | 3,902 | 6,603 |
| EBITA margin, % | 6.1 | 10.7 | 7.2 | 4.8 | 5.7 |
| Operating income | 1,639 | 3,220 | 5,919 | 3,280 | 5,778 |
| Operating margin, % | 5.3 | 10.1 | 6.6 | 4.0 | 5.0 |
| Operating margin excl. non-recurring items, %¹ | 5.3 | 10.1 | 6.6 | 4.0 | 5.0 |
| Income after financial items | 1,513 | 3,056 | 5,555 | 2,757 | 5,096 |
| Income for the period | 1,143 | 2,356 | 4,082 | 2,129 | 3,988 |
| Capital expenditure property, plant and equipment | -1,344 | -822 | -2,933 | -2,594 | -4,325 |
| Operating cash flow after investments | -198 | 6,005 | 1,097 | 3,188 | 8,552 |
| Earnings per share, SEK² | 3.98 | 8.20 | 14.20 | 7.41 | 13.88 |
| Capital turnover rate, times/year³ | - | - | 5.2 | 4.1 | 4.5 |
| Return on net assets, %³ | - | - | 34.3 | 16.3 | 22.6 |
| Net debt | 1,894 | 4,079 | 1,894 | 4,079 | 1,556 |
| Net debt/equity ratio | 0.11 | 0.21 | 0.11 | 0.21 | 0.08 |
| Average number of employees | 51,299 | 48,248 | 51,508 | 46,566 | 47,543 |
| Total Group, including discontinued operations⁴ | |||||
| Income for the period | 1,143 | 2,356 | 4,082 | 4,724 | 6,584 |
| Earnings per share, SEK² | 3.98 | 8.20 | 14.20 | 16.44 | 22.91 |
| Equity per share, SEK | 60.90 | 69.13 | 60.90 | 69.13 | 65.10 |
| Return on equity, %⁵ | - | - | 28.1 | 32.3 | 34.1 |
| Average number of shares excluding shares owned by | |||||
| Electrolux, million | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 |
¹ The first nine months of 2021 and 2020, as well as full-year 2020 did not include any non-recurring items. For more information regarding non-recurring items in previous years, see page 24.
2 Basic.
³ To facilitate comparison, net assets excludes assets and liabilities of Electrolux Professional for all periods.
4 Discontinued operations refers to first quarter of 2020 and Electrolux Professional, which was separated from the Electrolux Group March 23, 2020. For more information see Note 5.
5 Return on equity for nine months 2020 include a settlement gain from the distribution of Electrolux Professional. Adjusted for the settlement gain, return on equity was 16.0%.
For definitions, see pages 25-26.
Exchange rates
| SEK | Sep. 30, 2021 Sep. 30, 2020 |
Dec. 31, 2020 | ||||
|---|---|---|---|---|---|---|
| Exchange rate | Average | End of period | Average | End of period | Average | End of period |
| ARS | 0.0913 | 0.0889 | 0.1401 | 0.1185 | 0.1320 | 0.0973 |
| AUD | 6.40 | 6.32 | 6.36 | 6.43 | 6.34 | 6.28 |
| BRL | 1.59 | 1.61 | 1.88 | 1.60 | 1.81 | 1.58 |
| CAD | 6.77 | 6.89 | 6.93 | 6.74 | 6.84 | 6.41 |
| CHF | 9.30 | 9.39 | 9.87 | 9.78 | 9.77 | 9.26 |
| CLP | 0.0115 | 0.0109 | 0.0117 | 0.0115 | 0.0116 | 0.0115 |
| CNY | 1.31 | 1.36 | 1.34 | 1.33 | 1.33 | 1.25 |
| EUR | 10.15 | 10.17 | 10.56 | 10.57 | 10.48 | 10.06 |
| GBP | 11.71 | 11.82 | 11.98 | 11.59 | 11.83 | 11.14 |
| HUF | 0.0284 | 0.0282 | 0.0303 | 0.0289 | 0.0298 | 0.0276 |
| MXN | 0.4202 | 0.4282 | 0.4359 | 0.4037 | 0.4317 | 0.4126 |
| RUB | 0.1144 | 0.1206 | 0.1324 | 0.1152 | 0.1275 | 0.1095 |
| THB | 0.2694 | 0.2592 | 0.2981 | 0.2851 | 0.2938 | 0.2735 |
| USD | 8.48 | 8.78 | 9.37 | 9.03 | 9.18 | 8.19 |
Net sales and operating income by business area
| SEKM Q1 2021 Q2 2021 Q3 2021 Q4 2021 2021 Q1 2020 Q2 2020 Q3 2020 Q4 2020 2020 Europe Net sales 11,637 11,721 11,905 10,908 8,888 12,317 13,925 46,038 Sales growth, % 14.1 37.3 -1.1 0.3 -14.2 15.7 9.3 3.3 EBITA 1,166 1,057 885 600 290 1,565 1,362 3,816 EBITA margin, % 10.0 9.0 7.4 5.5 3.3 12.7 9.8 8.3 Operating income 1,122 1,013 833 558 244 1,522 1,319 3,643 Operating margin, % 9.6 8.6 7.0 5.1 2.8 12.4 9.5 7.9 North America Net sales 9,002 10,132 10,378 8,409 8,537 10,993 10,281 38,219 Sales growth, % 22.9 33.7 -1.9 -13.1 -17.9 8.6 29.2 0.9 EBITA 543 602 240 -247 -126 1,033 752 1,413 EBITA margin, % 6.0 5.9 2.3 -2.9 -1.5 9.4 7.3 3.7 Operating income 493 558 196 -299 -173 990 697 1,215 Operating margin, % 5.5 5.5 1.9 -3.6 -2.0 9.0 6.8 3.2 Latin America Net sales 4,516 4,782 4,910 3,826 2,822 4,779 5,488 16,915 Sales growth, % 58.3 90.4 10.9 -1.9 -24.2 37.8 25.4 10.0 EBITA 464 371 430 32 -141 481 464 837 EBITA margin, % 10.3 7.8 8.8 0.8 -5.0 10.1 8.5 4.9 Operating income 423 327 387 -15 -183 440 424 666 Operating margin, % 9.4 6.8 7.9 -0.4 -6.5 9.2 7.7 3.9 Asia-Pacific, Middle East and Africa Net sales 3,871 3,668 3,736 3,434 3,230 3,916 4,209 14,788 Sales growth, % 20.1 17.8 -3.9 -3.2 -10.9 10.1 11.5 2.3 EBITA 416 333 426 78 188 484 403 1,153 EBITA margin, % 10.7 9.1 11.4 2.3 5.8 12.4 9.6 7.8 Operating income 393 312 362 44 159 459 376 1,038 Operating margin, % 10.1 8.5 9.7 1.3 4.9 11.7 8.9 7.0 Group common costs, etc. -134 -226 -139 -165 -109 -191 -318 -783 Total, continuing operations Net sales 29,026 30,303 30,929 26,578 23,476 32,004 33,902 115,960 Sales growth, % 23.0 39.3 -0.0 -5.1 -16.6 15.3 17.7 3.3 EBITA 2,492 2,173 1,878 340 146 3,416 2,701 6,603 EBITA margin, % 8.6 7.2 6.1 1.3 0.6 10.7 8.0 5.7 Operating income 2,297 1,983 1,639 122 -62 3,220 2,498 5,778 Operating margin, % 7.9 6.5 5.3 0.5 -0.3 10.1 7.4 5.0 Total Group, including discontinued operations¹ Income for the period, Group total 1,556 1,383 1,143 2,509 -141 2,356 1,860 6,584 Earnings per share, Group total, SEK² 5.41 4.81 3.98 8.73 -0.49 8.20 6.47 22.91 |
Full year | Full year | ||||
|---|---|---|---|---|---|---|
1 Discontinued operations refers to first quarter of 2020 and Electrolux Professional, which was separated from the Electrolux Group March 23, 2020. For more information see Note 5.
Net sales by business area
| Nine months | Nine months | Full year | |||
|---|---|---|---|---|---|
| SEKM | Q3 2021 | Q3 2020 | 2021 | 2020 | 2020 |
| Europe | 11,905 | 12,317 | 35,262 | 32,113 | 46,038 |
| North America | 10,378 | 10,993 | 29,512 | 27,939 | 38,219 |
| Latin America | 4,910 | 4,779 | 14,208 | 11,427 | 16,915 |
| Asia-Pacific, Middle East and Africa | 3,736 | 3,916 | 11,275 | 10,579 | 14,788 |
| Total, continuing operations | 30,929 | 32,004 | 90,258 | 82,058 | 115,960 |
Change in Net sales by business area, %
| Q3 2021 currency | Nine months | Nine months 2021 | ||
|---|---|---|---|---|
| Year–over–year, % | Q3 2021 | adjusted | 2021 | currency adjusted |
| Europe | -3 | -1 | 10 | 15 |
| North America | -6 | -2 | 6 | 16 |
| Latin America | 3 | 11 | 24 | 45 |
| Asia-Pacific, Middle East and Africa | -5 | -4 | 7 | 10 |
| Total change, continuing operations | -3 | -0 | 10 | 18 |
Operating income by business area
| Nine months | Nine months | Full year | |||
|---|---|---|---|---|---|
| SEKM | Q3 2021 | Q3 2020 | 2021 | 2020 | 2020 |
| Europe | 833 | 1,522 | 2,968 | 2,324 | 3,643 |
| Margin, % | 7.0 | 12.4 | 8.4 | 7.2 | 7.9 |
| North America | 196 | 990 | 1,248 | 518 | 1,215 |
| Margin, % | 1.9 | 9.0 | 4.2 | 1.9 | 3.2 |
| Latin America | 387 | 440 | 1,137 | 242 | 666 |
| Margin, % | 7.9 | 9.2 | 8.0 | 2.1 | 3.9 |
| Asia-Pacific, Middle East and Africa | 362 | 459 | 1,067 | 661 | 1,038 |
| Margin, % | 9.7 | 11.7 | 9.5 | 6.2 | 7.0 |
| Group common costs, etc. | -139 | -191 | -500 | -465 | -783 |
| Operating income, continuing operations | 1,639 | 3,220 | 5,919 | 3,280 | 5,778 |
| Margin, % | 5.3 | 10.1 | 6.6 | 4.0 | 5.0 |
Change in operating income by business area, SEKM
| Q3 2021 currency | Nine months | Nine months 2021 | ||
|---|---|---|---|---|
| Year–over–year, SEKM | Q3 2021 | adjusted | 2021 | currency adjusted |
| Europe | -689 | -629 | 644 | 784 |
| North America | -794 | -709 | 730 | 763 |
| Latin America | -54 | 26 | 895 | 989 |
| Asia-Pacific, Middle East and Africa | -96 | -89 | 406 | 410 |
| Group common costs, etc. | 52 | 49 | -35 | -60 |
| Total change, continuing operations | -1,581 | -1,352 | 2,640 | 2,887 |
Working capital and net assets
| SEKM | Sep. 30, 2021 | %¹ | Sep. 30, 2020 | %¹ | Dec. 31, 2020 | %¹ |
|---|---|---|---|---|---|---|
| Inventories | 21,337 | 17.5 | 14,006 | 13.3 | 13,213 | 12.3 |
| Trade receivables | 21,217 | 17.4 | 19,154 | 18.2 | 19,944 | 18.6 |
| Accounts payable | -35,402 | -29.0 | -28,731 | -27.3 | -31,306 | -29.2 |
| Operating working capital | 7,151 | 5.9 | 4,429 | 4.2 | 1,851 | 1.7 |
| Provisions | -7,447 | -8,182 | -8,083 | |||
| Prepaid and accrued income and expenses |
-14,341 | -12,593 | -12,777 | |||
| Taxes and other assets and liabilities | -996 | -1,010 | -181 | |||
| Working capital | -15,633 | -12.8 | -17,357 | -16.5 | -19,191 | -17.9 |
| Property, plant and equipment, owned |
21,860 | 20,804 | 20,452 | |||
| Property, plant and equipment, right | ||||||
| of-use | 2,328 | 2,495 | 2,351 | |||
| Goodwill | 6,593 | 6,621 | 6,369 | |||
| Other non-current assets | 5,077 | 5,347 | 4,696 | |||
| Deferred tax assets and liabilities | 5,208 | 6,036 | 5,588 | |||
| Net assets | 25,432 | 20.8 | 23,946 | 22.7 | 20,265 | 18.9 |
| Annualized net sales, calculated at end of period exchange rates |
122,043 | 105,413 | 107,142 | |||
| Average net assets | 23,025 | 19.1 | 26,888 | 24.6 | 25,563 | 22.0 |
| Annualized net sales, calculated at average exchange rates |
120,345 | 109,411 | 115,960 |
¹ % of annualized net sales.
Net assets by business area
| Assets | Equity and liabilities | Net assets | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Sep. 30, | Sep. 30, | Dec. 31, | Sep. 30, | Sep. 30, | Dec. 31, | Sep. 30, | Sep. 30, | Dec. 31, | |
| SEKM | 2021 | 2020 | 2020 | 2021 | 2020 | 2020 | 2021 | 2020 | 2020 |
| Europe | 29,261 | 26,203 | 25,796 | 26,693 | 23,502 | 24,390 | 2,568 | 2,701 | 1,406 |
| North America | 25,365 | 22,310 | 20,667 | 17,029 | 15,406 | 14,582 | 8,336 | 6,904 | 6,086 |
| Latin America | 13,848 | 10,519 | 11,190 | 8,292 | 5,577 | 6,663 | 5,556 | 4,942 | 4,526 |
| Asia-Pacific, Middle East and Africa | 12,375 | 11,255 | 11,414 | 7,177 | 6,494 | 7,418 | 5,198 | 4,761 | 3,996 |
| Other¹ | 8,166 | 9,056 | 8,798 | 4,393 | 4,418 | 4,546 | 3,773 | 4,638 | 4,252 |
| Total operating assets and liabilities | 89,016 | 79,342 | 77,865 | 63,584 | 55,396 | 57,599 | 25,432 | 23,946 | 20,265 |
| Liquid funds | 18,280 | 19,740 | 20,467 | - | - | - | - | - | - |
| Total borrowings | - | - | - | 15,647 | 16,993 | 15,727 | - | - | - |
| Lease liabilities | - | - | - | 2,577 | 2,793 | 2,618 | - | - | - |
| Pension assets and liabilities | 1,803 | 976 | 1,272 | 3,753 | 5,008 | 4,951 | - | - | - |
| Dividend payable | - | - | - | 6,035 | - | - | - | - | - |
| Total equity | - | - | - | 17,503 | 19,867 | 18,709 | - | - | - |
| Total | 109,100 | 100,058 | 99,604 | 109,100 | 100,058 | 99,604 | - | - | - |
¹ Includes common functions and tax items.
Parent Company income statement
| Nine months | Nine months | Full year | |||
|---|---|---|---|---|---|
| SEKM | Q3 2021 | Q3 2020 | 2021 | 2020 | 2020 |
| Net sales | 10,585 | 11,052 | 31,303 | 28,567 | 40,621 |
| Cost of goods sold | -8,761 | -9,074 | -26,020 | -24,523 | -34,106 |
| Gross operating income | 1,824 | 1,978 | 5,283 | 4,044 | 6,515 |
| Selling expenses | -844 | -851 | -2,454 | -2,448 | -3,582 |
| Administrative expenses | -509 | -498 | -1,330 | -1,385 | -2,096 |
| Other operating expenses | - | - | - | -7 | -382 |
| Operating income | 471 | 629 | 1,499 | 204 | 455 |
| Financial income | 598 | 224 | 1,653 | 6,595 | 7,248 |
| Financial expenses | -133 | -132 | -275 | -875 | -1,066 |
| Financial items, net | 465 | 92 | 1,378 | 5,720 | 6,182 |
| Income after financial items | 936 | 721 | 2,877 | 5,924 | 6,637 |
| Appropriations | 4 | 2 | -20 | 37 | -36 |
| Income before taxes | 940 | 723 | 2,857 | 5,961 | 6,601 |
| Taxes | -102 | -137 | -357 | 5 | -137 |
| Income for the period | 838 | 586 | 2,500 | 5,966 | 6,464 |
Parent Company balance sheet
| SEKM | Sep. 30, 2021 | Sep. 30, 2020 | Dec. 31, 2020 |
|---|---|---|---|
| Assets | |||
| Non–current assets | 35,795 | 34,156 | 33,674 |
| Current assets | 35,612 | 38,297 | 37,838 |
| Total assets | 71,407 | 72,453 | 71,512 |
| Equity and liabilities | |||
| Restricted equity | 5,959 | 5,741 | 5,724 |
| Non–restricted equity | 14,354 | 21,027 | 19,453 |
| Total equity | 20,313 | 26,768 | 25,177 |
| Untaxed reserves | 560 | 438 | 547 |
| Provisions | 1,487 | 1,498 | 1,550 |
| Non–current liabilities | 10,168 | 14,421 | 14,128 |
| Current liabilities | 38,879 | 29,328 | 30,110 |
| Total equity and liabilities | 71,407 | 72,453 | 71,512 |
Shares
| Shares held by | Shares held by | ||||
|---|---|---|---|---|---|
| Number of shares | A-shares | B-shares | Shares total | Electrolux | other shareholders |
| Number of shares as of January 1, 2021 | 8,192,539 | 300,727,769 | 308,920,308 | 21,522,858 | 287,397,450 |
| Number of shares as of September 30, 2021 | 8,192,498 | 300,727,810 | 308,920,308 | 21,522,858 | 287,397,450 |
| As % of total number of shares | 7.0% |
Notes
Note 1 Accounting principles
Electrolux applies International Financial Reporting Standards (IFRS) as adopted by the European Union. This report has been prepared in accordance with IAS 34, Interim Financial Reporting, the Swedish Annual Accounts Act and RFR 2 'Accounting for legal entities' issued by the Swedish Financial Reporting Board.
Electrolux interim reports contain a condensed set of financial statements. For the Group this chiefly means that the disclosures are limited compared to the consolidated financial statements presented in the annual report. For the Parent Company this means that the financial statements in general are presented in condensed versions and with limited disclosures compared to the annual report.
The accounting policies applied are consistent with those applied in the preparation of the Group's Annual Report 2020, except for the adoption of standard amendments effective as of January 1, 2021. The amendments have not had any material impact on the financial statements. See section 'New or amended accounting standards to be applied after 2020' in the Annual Report 2020 for more information.
Note 2 Disaggregation of revenue
Electrolux manufactures and sells appliances mainly in the wholesale market to customers being retailers. Electrolux products include refrigerators, dishwashers, washing machines, cookers, vacuum cleaners, air conditioners and small domestic appliances. Electrolux has four regional Consumer Products business areas with focus on the consumer market.
Sales of products are revenue recognized at a point in time, when control of the products has transferred. Revenue from services related to installation of products, repairs or maintenance service is recognized when control is transferred being over the time the service is provided. Sales of services are not material in relation to Electrolux total net sales.
Geography and product category are considered important attributes when disaggregating Electrolux revenue. The business areas, also being the Group's segments, are based on geography: Europe, North America, Latin America and Asia-Pacific, Middle East and Africa. For business area information, see pages 5-6. In addition, the table below presents net sales by product area Taste (cooking appliances), Care (dish and laundry appliances) and Wellbeing (e.g. cleaning appliances and small domestic appliances).
| SEKM | Nine months 2021 | Nine months 2020 | Full year 2020 |
|---|---|---|---|
| Product areas | |||
| Taste | 55,503 | 50,022 | 70,593 |
| Care | 25,953 | 23,905 | 34,298 |
| Wellbeing | 8,802 | 8,131 | 11,069 |
| Total | 90,258 | 82,058 | 115,960 |
Note 3 Fair values and carrying amounts of financial assets and liabilities
| Sep. 30, 2021 | Sep. 30, 2020 | Dec. 31, 2020 | ||||
|---|---|---|---|---|---|---|
| Carrying | Carrying | Carrying | ||||
| SEKM | Fair value | amount | Fair value | amount | Fair value | amount |
| Per category | ||||||
| Financial assets at fair value through profit and loss | 229 | 229 | 246 | 246 | 225 | 225 |
| Financial assets measured at amortized cost | 39,193 | 39,193 | 38,627 | 38,627 | 40,152 | 40,152 |
| Derivatives, financial assets at fair value through profit | ||||||
| and loss | 230 | 230 | 151 | 151 | 89 | 89 |
| Derivatives in hedge accounting | - | - | 8 | 8 | 46 | 46 |
| Total financial assets | 39,652 | 39,652 | 39,032 | 39,032 | 40,512 | 40,512 |
| Financial liabilities measured at amortized cost | 51,218 | 50,887 | 45,927 | 45,543 | 47,123 | 46,758 |
| Derivatives, financial liabilities at fair value through profit | ||||||
| and loss | 103 | 103 | 150 | 150 | 329 | 329 |
| Derivatives in hedge accounting | 12 | 12 | 4 | 4 | 3 | 3 |
| Total financial liabilities | 51,333 | 51,002 | 46,081 | 45,697 | 47,455 | 47,090 |
The Group strives for arranging master netting agreements (ISDA) with the counterparts for derivative transactions and has established such agreements with the majority of the counterparties, i.e., if a counterparty will default, assets and liabilities will be netted. Derivatives are presented gross in the balance sheet.
Fair value estimation
Valuation of financial instruments at fair value is done at the most accurate market prices available. Instruments which are quoted on the market, e.g., the major bond and interest-rate future markets, are all marked-to-market with the current price. The foreign-exchange spot rate is used to convert the value into SEK. For instruments where no reliable price is available on the
market, cash flows are discounted using the deposit/swap curve of the cash flow currency. If no proper cash flow schedule is available, e.g., as in the case with forward-rate agreements, the underlying schedule is used for valuation purposes.
To the extent option instruments are used, the valuation is based on the Black & Scholes' formula. The carrying value less impairment provision of trade receivables and payables are assumed to approximate their fair values. The fair value of financial liabilities is estimated by discounting the future contractual cash flows at the current market interest rate for similar financial instruments. The Group's financial assets and liabilities are measured at fair value according to the following hierarchy:
Level 1: Quoted prices in active markets for identical assets or liabilities. At September 30, 2021, the fair value for Level 1 financial assets was SEK 161m (163) and for financial liabilities SEK 0m (0).
Level 2: Inputs other than quoted prices included in Level 1 that are observable for assets or liabilities either directly or indirectly. At September 30, 2021, the fair value of Level 2 financial assets was SEK 230m (159) and financial liabilities SEK 115m (154).
Level 3: Inputs for the assets or liabilities that are not entirely based on observable market data. At September 30, 2021, the fair value of Level 3 financial assets was SEK 68m (83) and financial liabilities SEK 0m (0).
Note 4 Pledged assets and contingent assets and liabilities
| Sep. 30, | Sep. 30, | Dec. 31, | |
|---|---|---|---|
| SEKM | 2021 | 2020 | 2020 |
| Group | |||
| Pledged assets | - | - | - |
| Guarantees and other | |||
| commitments | 974 | 998 | 893 |
| Parent Company | |||
| Pledged assets | - | - | - |
| Guarantees and other | |||
| commitments | 982 | 963 | 927 |
Update on legal proceedings
(The text is the same as communicated in note 4 in the Q1 and Q2 2021 interim reports.)
Update regarding the order issued by the Italian Environmental Authority in 2019 for certain remediation actions connected to contamination at a manufacturing site in Aviano (Italy), formerly owned by Electrolux subsidiary INFA s.p.a. ("INFA"). As stated in Note 25 in the Annual Report 2020, the order was objected to by the current operator of the site, Sarinox s.p.a ("Sarinox"), by an appeal to the administrative court of Trieste, and the administrative court ruled in favor of Sarinox in 2020. In Q1 2021, the court ruling was appealed by the Italian Ministry of the Environment. No provision related to this matter has been set.
Update regarding U.S. tariff case relating to tariffs on washing machines manufactured in Mexico by Electrolux and imported into the U.S. between February 2016 and January 2017. As previously reported, Electrolux appealed the U.S. Department of Commerce's (DOC) decision to set a significantly increased tariff rate of 72.41% on the relevant washing machines. A Panel of arbitrators appointed by the NAFTA Secretariat held a hearing in November 2020 and in April 2021 the Panel decided to remand the matter back to DOC for reconsideration and submission of information before further review by the Panel. As Electrolux believes that the company has a strong legal case and that success is more likely than not, a provision related to this matter has not been made. No assurances can however be given that the outcome will be successful, as appealing administrative determinations is inherently challenging.
For more information on these matters and other contingent liabilities, see Note 25 in the Annual Report 2020.
Note 5 Acquisitions and discontinued operations
Acquisition during the third quarter 2021
On July 8, 2021, Electrolux acquired La Compagnie du SAV (CSAV) a French service provider specialized in repairing domestic appliances. Through the acquisition Electrolux strengthens its service network in France. CSAV is headquartered in Lisses, south of Paris, and employs around 200 people. Net sales in 2020 amounted to around EUR 25m. The operations are included in Business Area Europe.
Discontinued operations
Business area Electrolux Professional was separated from the Electrolux Group in the first quarter of 2020 as it was distributed to the shareholders and listed at Nasdaq Stockholm on March 23, 2020. A settlement gain was calculated as the difference between the carrying amount of the assets distributed and the carrying amount of the dividend payable, measured at the fair market value of Electrolux Professional at listing. For more information, see Notes 1 and 26 in the Annual Report 2020.
The income statement and cash flow statement presented below consists of Electrolux Professional's contribution to Electrolux Group consolidated financial information up until the separation on March 23, 2020.
| Nine months | Nine months | ||||
|---|---|---|---|---|---|
| SEKM | Q3 2021 | Q3 2020 | 2021 | 2020 | Full year 2020 |
| Net sales | - | - | - | 1,884 | 1,884 |
| Cost of goods sold | - | - | - | -1,191 | -1,191 |
| Gross operating income | - | - | - | 693 | 693 |
| Selling expenses | - | - | - | -349 | -349 |
| Administrative expenses | - | - | - | -161 | -161 |
| Other operating income and expenses | - | - | - | 2 | 2 |
| Operating income | - | - | - | 185 | 185 |
| Financial items, net | - | - | - | -1 | -1 |
| Income after financial items | - | - | - | 184 | 184 |
| Taxes | - | - | - | -40 | -40 |
| Income for the period, Electrolux Professional | - | - | - | 144 | 144 |
| Translation difference recycled from OCI | - | - | - | 72 | 72 |
| Settlement gain from distribution of Electrolux Professional | - | - | - | 2,379 | 2,379 |
| Income for the period, discontinued operations | - | - | - | 2,595 | 2,595 |
| Nine months | Nine months | ||||
|---|---|---|---|---|---|
| SEKM | Q3 2021 | Q3 2020 | 2021 | 2020 | Full year 2020 |
| Cash flow from operations | - | - | - | 68 | 68 |
| Cash flow from investments | - | - | - | -87 | -87 |
| Cash flow from financing | - | - | - | 1,195 | 1,195 |
| Total cash flow | - | - | - | 1,177 | 1,177 |
Operations by business area yearly
| SEKM | 2016 | 2017¹ | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Europe | |||||
| Net sales | 39,097 | 39,231 | 43,321 | 45,420 | 46,038 |
| Operating income | 2,794 | 2,772 | 2,128 | 2,493 | 3,643 |
| Margin, % | 7.1 | 7.1 | 4.9 | 5.5 | 7.9 |
| North America | |||||
| Net sales | 44,914 | 42,083 | 39,804 | 38,954 | 38,219 |
| Operating income | 2,657 | 2,796 | 1,104 | -516 | 1,215 |
| Margin, % | 5.9 | 6.6 | 2.8 | -1.3 | 3.2 |
| Latin America | |||||
| Net sales | 16,384 | 18,277 | 17,963 | 19,653 | 16,915 |
| Operating income | -111 | 483 | 492 | 1,821 | 666 |
| Margin, % | -0.7 | 2.6 | 2.7 | 9.3 | 3.9 |
| Asia-Pacific, Middle East and Africa | |||||
| Net sales | 13,833 | 13,457 | 14,375 | 14,954 | 14,788 |
| Operating income | 673 | 1,077 | 979 | 446 | 1,038 |
| Margin, % | 4.9 | 8.0 | 6.8 | 3.0 | 7.0 |
| Other | |||||
| Group common cost, etc. | -693 | -775 | -527 | -1,055 | -783 |
| Total, continuing operations | |||||
| Net sales | 114,228 | 113,048 | 115,463 | 118,981 | 115,960 |
| Operating income | 5,320 | 6,353 | 4,176 | 3,189 | 5,778 |
| Margin, % | 4.7 | 5.6 | 3.6 | 2.7 | 5.0 |
| Non-recurring items in operating income² | 2016 | 2017 | 2018³ | 2019⁴ | 2020 |
| Europe | - | - | -747 | -752 | - |
| North America | - | - | -596 | -1,071 | - |
| Latin America | - | - | - | 1,101 | - |
| Asia-Pacific, Middle East and Africa | - | - | - | -398 | - |
| Group common cost | - | - | - | -224 | - |
| Total, continuing operations | - | - | -1,343 | -1,344 | - |
¹ 2017 has been restated due to IFRS 15.
² For more information, see Note 7 in the annual reports.
3 Non-recurring items 2018: SEK -596m refers to the consolidation of freezer production in North America, SEK -747m refers to business area Europe and includes a fine of SEK -493m, relating to an investigation by the French Competition Authority, and a cost of SEK -254m relating to an unfavorable court ruling in France. 4 Non-recurring items 2019 includes SEK -829m related to the consolidation of U.S. cooking production and SEK -225m to the closure of a refrigeration production line in Latin America, recovery of overpaid sales tax in Brazil of SEK 1,403m, a legal settlement in the U.S. of SEK -197m and restructuring charges for efficiency measures and outsourcing projects across business areas and Group common costs of SEK -1,496m.
Five-year review
Total Group 2016-2018 and Continuing operations 2018 (restated)-2020
| Restated | |||||
|---|---|---|---|---|---|
| 2016 | 2017¹ | 2018 | 2018² | 2019³ | 2020 |
| 121,093 | 120,771 | 124,129 | 115,463 | 118,981 | 115,960 |
| -1.1 | -0.4 | 1.3 | 1.2 | -1.0 | 3.2 |
| 6,274 | 7,407 | 5,310 | 4,176 | 3,189 | 5,778 |
| 5.2 | 6.1 | 4.3 | 3.6 | 2.7 | 5.0 |
| 5,581 | 6,966 | 4,887 | 3,754 | 2,456 | 5,096 |
| 4,493 | 5,745 | 3,805 | 2,854 | 1,820 | 3,988 |
| - | - | -1,343 | -1,343 | -1,344 | - |
| -2,830 | -3,892 | -4,650 | -4,506 | -5,320 | -4,325 |
| 9,140 | 6,877 | 3,649 | 2,646 | 2,280 | 8,552 |
| 15.64 | 19.99 | 13.24 | 9.93 | 6.33 | 13.88 |
| 61.72 | 71.26 | 75.67 | - | 78.55 | 65.10 |
| 7.50 | 8.30 | 8.50 | 8.50 | 7.00 | 8.00 |
| 5.8 | 5.9 | 5.3 | 5.6 | 4.5 | 4.5 |
| 29.9 | 36.0 | 22.7 | 20.2 | 12.0 | 22.6 |
| 29.4 | 31.9 | 18.2 | - | 11.4 | 34.1 |
| 360 | 197 | 1,825 | - | 7,683 | 1,556 |
| 0.02 | 0.01 | 0.08 | - | 0.34 | 0.08 |
| 287.4 | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 |
| 55,400 | 55,692 | 54,419 | 51,253 | 48,652 | 47,543 |
¹ 2017 has been restated due to IFRS 15.
² Excluding discontinued operations.
3 Equity in key ratio calculations include discontinued operations
4 For more information, see table on page 24 and Note 7 in the annual reports.
5 Basic.
6 Return on equity for the full year 2020 include a settlement gain from the distribution of Electrolux Professional. Adjusted for the settlement gain, return on equity was 21.7%.
Financial goals over a business cycle
The financial goals set by Electrolux aim to strengthen the Group's leading, global position in the industry and to assist in generating a healthy total yield for Electrolux shareholders. The objective is growth with consistent profitability.
Financial goals
- Operating margin of at least 6%
- Capital turnover-rate of at least 4 times
- Return on net assets >20%
- Average annual sales growth of at least 4%
Definitions
This report includes financial measures as required by the financial reporting framework applicable to Electrolux, which is based on IFRS. In addition, there are other measures and indicators that are used to follow-up, analyze and manage the business and to provide Electrolux stakeholders with useful financial information on the Group's financial position, performance and development in a consistent way. On the following page is a list of definitions of all measures and indicators used, referred to and presented in this report.
Computation of average amounts and annualized income statement measures
In computation of key ratios where averages of capital balances are related to income statement measures, the average capital balances are based on the opening balance and all quarter-end closing balances included in the reporting period, and the income statement measures are annualized, translated at average rates for the period. In computation of key ratios where end-of-period capital balances are related to income statement measures, the latter are annualized, translated at end of-period exchange rates. Adjustments are made for acquired and divested operations.
Definitions (continued)
Growth measures
Change in net sales
Current year net sales for the period less previous year net sales for the period as a percentage of previous year net sales for the period.
Sales growth
Change in net sales adjusted for currency translation effects.
Organic growth
Change in net sales, adjusted for changes in exchange rates, acquisitions and divestments.
Acquisitions
Change in net sales, adjusted for organic growth, changes in exchange rates and divestments. The impact from acquisitions relates to net sales reported by acquired operations within 12 months after the acquisition date.
Divestments
Change in net sales, adjusted for organic growth, changes in exchange rates and acquisitions. The impact from divestments relates to net sales reported by the divested operations within 12 months before the divestment date.
Profitability measures
EBITA
Operating income excluding amortization of intangible assets.
EBITA margin EBITA expressed as a percentage of net sales.
Operating margin (EBIT margin) Operating income (EBIT) expressed as a percentage of net sales.
Operating margin (EBIT margin) excluding non-recurring items
Operating income (EBIT) excluding non-recurring items, expressed as a percentage of net sales.
Return on net assets Operating income (annualized) expressed as a percentage of average net assets.
Return on equity Income for the period (annualized) expressed as a percentage of average total equity.
Capital measures
Net debt/equity ratio Net debt in relation to total equity.
Equity/assets ratio Total equity as a percentage of total assets less liquid funds.
Capital turnover-rate Net sales (annualized) divided by average net assets.
Share-based measures
Earnings per share, Basic Income for the period attributable to equity holders of the Parent Company divided by the average number of shares excluding shares held by Electrolux.
Earnings per share, Diluted
Income for the period attributable to equity holders of the Parent Company divided by the average number of shares after dilution, excluding shares held by Electrolux.
Equity per share
Total equity divided by total number of shares excluding shares held by Electrolux.
Capital indicators
Liquid funds
Cash and cash equivalents, short-term investments, financial derivative assets1 and prepaid interest expenses and accrued interest income1 .
Operating working capital
Inventories and trade receivables less accounts payable.
Working capital
Total current assets exclusive of liquid funds, less non-current other provisions and total current liabilities exclusive of total short-term borrowings.
Net assets
Total assets exclusive of liquid funds and pension plan assets, less deferred tax liabilities, non-current other provisions and total current liabilities exclusive of total short-term borrowings.
Total borrowings
Long-term borrowings and short-term borrowings, financial derivative liabilities1 , accrued interest expenses and prepaid interest income1 .
Total short-term borrowings Short-term borrowings, financial derivative liabilities1 , accrued interest expenses and prepaid interest income1 .
Interest-bearing liabilities
Long-term borrowings and short-term borrowings exclusive of liabilities related to trade receivables with recourse1 .
Financial net debt Total borrowings less liquid funds.
Net provision for post-employment benefits Provisions for post-employment benefits less pension plan assets.
Net debt Financial net debt, lease liabilities and net provision for postemployment benefits.
Other measures
Operating cash flow after investments Cash flow from operations and investments adjusted for financial items paid, taxes paid and acquisitions/divestments of operations.
Non-recurring items
Material profit or loss items in operating income which are relevant for understanding the financial performance when comparing income for the current period with previous periods.
1 See table Net debt on page 8.
Shareholders' information
https://edge.media-server.com/mmc/p/xd4s9qv4
For further information, please contact: Sophie Arnius, Head of Investor Relations
Link to webcast:
+46 70 590 80 72
| President and CEO Jonas Samuelson's comments on the third quarter results 2021 Today's press release is available on the Electrolux website www.electroluxgroup.com/ir |
Calendar 2022 | |
|---|---|---|
| Telephone conference 09.00 CET A telephone conference is held at 09.00 CET today, October 27. Jonas Samuelson, President and CEO and Therese Friberg, CFO will comment on the report. |
Consolidated results 2021 Annual Report, week 8 |
January 28 February 21-25 |
| Details for participation by telephone are as follows: Participants in Sweden: +46 8 566 426 51 Participants in UK/Europe: +44 3333 000 804 Participants in US: +1 631 9131 422 Pin code: 52992645# |
AGM Interim report January - March Interim report January - June |
March 30 April 29 July 21 |
| Slide presentation for download: www.electroluxgroup.com/ir |
Interim report January - September | October 28 |
This report contains 'forward-looking' statements that reflect the company's current expectations. Although the company believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations prove to have been correct as they are subject to risks and uncertainties that could cause actual results to differ materially due to a variety of factors. These factors include, but are not limited to, changes in consumer demand, changes in economic, market and competitive conditions, supply and production constraints, currency fluctuations, developments in product liability litigation, changes in the regulatory environment and other government actions.
Forward-looking statements speak only as of the date they were made, and, other than as required by applicable law, the company undertakes no obligation to update any of them considering new information or future events.
AB Electrolux (publ), 556009-4178 Postal address: SE-105 45 Stockholm, Sweden Visiting address: S:t Göransgatan 143, Stockholm Telephone: +46 (0)8 738 60 00
Website: www.electroluxgroup.com
Shape living for the better
Electrolux is a leading global appliance company that has shaped living for the better for more than 100 years. We reinvent taste, care and wellbeing experiences for millions of people around the world, always striving to be at the forefront of sustainability in society through our solutions and operations. Under our brands, including Electrolux, AEG and Frigidaire, we sell approximately 60 million household products in approximately 120 markets every year. In 2020 Electrolux had sales of SEK 116 billion and employed 48,000 people around the world. For more information go to www.electroluxgroup.com