AI assistant
Electrolux — Earnings Release 2020
Oct 23, 2020
2907_10-q_2020-10-23_b2d0834f-a76e-4b83-ba09-9cd7146fc391.pdf
Earnings Release
Open in viewerOpens in your device viewer
Strong results and cashflow on rebounding markets
The comments and figures in this report refer to continuing operations unless otherwise stated
- Net sales amounted to SEK 32,004m (30,330). Organic sales increased by 15.2%.
- Record high operating income of SEK 3,220m (1,063), corresponding to a margin of 10.1% (3.5), mainly driven by strong volumes and prices. The comparison period included non-recurring items of SEK -290m.
- Significant market recovery driven mainly by pent-up demand and government stimulus programs.
- Income for the period amounted to SEK 2,356m (610) and earnings per share was SEK 8.20 (2.12).
- Operating cash flow after investments was SEK 6,005m (2,499).
- The Board proposes to reinstate a dividend for 2019 of SEK 7.00 (8.50) per share, to be paid in one instalment.
Financial overview
| Nine months | Nine months | |||||
|---|---|---|---|---|---|---|
| SEKM | Q3 2020 | Q3 2019 | Change, % | 2020 | 2019 | Change, % |
| Continuing operations | ||||||
| Net sales | 32,004 | 30,330 | 6 | 82,058 | 86,970 | -6 |
| Sales growth, %¹ | 15.3 | 1.2 | -2.0 | -0.7 | ||
| Organic growth, % | 15.2 | 1.4 | -2.0 | -0.3 | ||
| Acquisitions,% | 0.1 | 0.0 | 0.0 | 0.1 | ||
| Divestments, % | - | -0.2 | - | -0.5 | ||
| Changes in exchange rates, % | -9.7 | 5.9 | -3.7 | 4.9 | ||
| Operating income² | 3,220 | 1,063 | 203 | 3,280 | 2,229 | 47 |
| Operating margin, % | 10.1 | 3.5 | 4.0 | 2.6 | ||
| Income after financial items | 3,056 | 888 | 244 | 2,757 | 1,720 | 60 |
| Income for the period | 2,356 | 610 | 286 | 2,129 | 1,454 | 46 |
| Earnings per share, SEK³ | 8.20 | 2.12 | 7.41 | 5.06 | ||
| Return on net assets, % | - | - | 16.3 | 11.2 | ||
| Operating cash flow after investments | 6,005 | 2,499 | 3,188 | -542 | ||
| Total Group, including discontinued operations | ||||||
| Income for the period⁴ | 2,356 | 739 | 219 | 4,724 | 1,950 | 142 |
| Earnings per share, SEK³ | 8.20 | 2.57 | 16.44 | 6.78 |
¹ Change in net sales adjusted for currency translation effects.
² Operating income for continuing operations for the third quarter of 2020 included non-recurring items of SEK 0m (-290). The non-recurring items previous year related to restructuring charges for efficiency measures and outsourcing projects across the Group, recovery of overpaid sales tax in Brazil and a legal settlement in the U.S. Excluding these items, operating income amounted to SEK 3,220m (1,353), corresponding to a margin of 10.1% (4.5). For the first nine months of 2020, nonrecurring items amounted to SEK 0m (-1,344). Excluding these non-recurring items, operating income amounted to SEK 3,280m (3,573), corresponding to a margin of 4.0% (4.1%) see page 18.
⁴ Income for the period for nine months 2020 included a settlement gain from the distribution of Electrolux Professional of SEK 2,379m. For definitions, see pages 26-27.
³ Basic.
President and CEO Jonas Samuelson's comment
In the third quarter Electrolux reported record earnings of SEK 3,220m, or 10.1% of net sales, driven by pent-up demand and government stimulus programs impacting consumer spending. This drove significant volume growth, and positive price and mix improvement, resulting in organic sales growth of 15.2%. The record high operating income translated into a strong operating cash flow after investments of SEK 6,005m.
The strong demand in the quarter was to a significant extent a recovery of the very low market volumes in March-May due to store closures and restrictions on movement. Demand was further enhanced by stimulus programs, more than compensating for the weaker economy caused by the pandemic. Due to pandemic restrictions during the first half of the year, we entered the quarter with unusually low inventory levels, which have remained during the quarter despite high production levels, somewhat impacting our ability to meet the strong demand across all regions.
Sales also benefitted from consumers spending more time at home, using their appliances more intensively and allocating more of their household budgets to home improvement. This in combination with our relentless focus on consumer experience innovation has continued to improve demand for our more highly featured products, driving favorable product mix.
One great experience innovation example is the Frigidaire Gallery AirFry cooker that recently received the 2020 innovation award at the Home Depot. The AirFry cooker also delivers a significantly higher gross margin compared to traditional cookers. Innovation is truly a key pillar for creating value and that is why we will showcase how we are driving profitable growth through innovation at our online Capital Markets Update on November 17.
The Board of Directors proposed to reinstate a dividend for the fiscal year 2019 based on the recovery in earnings and cash flow. The proposed dividend of SEK 7 per share will be up for decision at an Extraordinary General Meeting on November 3. Our strong commitment to sustainability remains unchanged with the target of climate neutrality by 2050, and I
am pleased that the long-term incentive program for senior managers proposed by the Board includes a substantial climate impact reduction element.
Looking into the fourth quarter, visibility remains limited as demand may be impacted by several factors, especially as the pandemic is still very much present. However, we currently anticipate that consumer demand and thus financial performance will normalize gradually going forward. Considering this and the catch-up effect during the third quarter, we are revising our market outlook for the full-year 2020 upwards. We anticipate market demand for appliances in Europe to be slightly positive, in North America to be slightly positive to positive and in Latin America to be positive. It is only the combined demand in our larger markets in the Asia-Pacific, Middle East and Africa region that we still expect to be negative for 2020.
I am very proud of how we as an organization successfully have navigated in these challenging times. My colleagues around the world has done a great job in executing on our strategy. That is why I am confident that Electrolux remains well positioned to create value.
Outlook
| Market outlook, | Previous outlook | Market outlook, | Previous outlook | ||
|---|---|---|---|---|---|
| units year-over-year¹ | FY 2020 | for FY 2020⁵ | units year-over-year¹ | FY 2020 | for FY 2020⁵ |
| Europe | Slightly positive | Negative | Latin America | Positive | Negative |
| Slightly positive - | Asia-Pacific, Middle East and | ||||
| North America | positive | Negative | Africa | Negative | Negative |
| Business outlook², year-over-year | Q4 2020 | FY 2020 | Previous outlook for the FY 2020⁵ |
|---|---|---|---|
| Volume/price/mix | Favorable | Favorable | Unfavorable |
| Raw material costs and trade tariffs | Decrease of SEK ~0.1bn | Decrease of SEK ~0.3bn | Decrease of SEK 0.3-0.6bn |
| Net cost efficiency³ | Unfavorable | Unfavorable | Favorable |
| Currency effect⁴ | SEK -500m | SEK -1,700m | SEK -1,400m |
| Capital expenditure | Decrease | SEK ~5bn | SEK ~5bn |
¹ Electrolux estimates for industry shipments of core appliances. ² Business outlook range: Favorable - Neutral – Unfavorable.
³ Efficiencies in variable costs (excl. raw materials and trade tariffs) and structural costs.
⁴ Impact on operating income for the full year 2020, whereof currency transaction effects of approximately SEK -1,500m and currency translation effects of approximately SEK -200m. The calculation is based on currency rates as per October 15, 2020.
5 Published on July 17, 2020.
Note: Business outlook in the above table excludes non-recurring items. Market and business outlook assume no additional major restrictions due to the coronavirus pandemic.
Summary of the third quarter
| Nine months | Nine months | Full year | |||||
|---|---|---|---|---|---|---|---|
| SEKM | Q3 2020 | Q3 2019 | Change, % | 2020 | 2019 | Change, % | 2019 |
| Net sales | 32,004 | 30,330 | 6 | 82,058 | 86,970 | -6 | 118,981 |
| Operating income | |||||||
| Europe | 1,522 | 93 | 1,528 | 2,324 | 1,355 | 71 | 2,493 |
| North America | 990 | -20 | n.m. | 518 | 2 | n.m. | -516 |
| Latin America | 440 | 1,539 | -71 | 242 | 1,481 | -84 | 1,821 |
| Asia-Pacific, Middle East and Africa | 459 | -150 | n.m. | 661 | 131 | 403 | 446 |
| Other, Group common costs, etc. | -191 | -400 | 52 | -465 | -741 | 37 | -1,055 |
| Total | 3,220 | 1,063 | 203 | 3,280 | 2,229 | 47 | 3,189 |
| Operating margin, % | 10.1 | 3.5 | 4.0 | 2.6 | 2.7 | ||
| Operating margin excl. | |||||||
| non-recurring items, %¹ | 10.1 | 4.5 | 4.0 | 4.1 | 3.8 |
1 For information on non-recurring items, see page 18.
Note: n.m. (not meaningful) is used when the calculated number is considered not relevant.
Discontinued operations
Electrolux Professional AB was listed on Nasdaq Stockholm as a separate company on March 23, 2020 and is hence no longer part of the Electrolux Group. Results for Electrolux Professional, for the time it was part of the Electrolux Group, are reported as discontinued operations. See Note 5 for details.
The comments in this report refer to the consumer business, 'continuing operations', exclusive of Electrolux Professional, unless otherwise stated.
Net sales
Sales increased by 15.3% in the quarter, excluding currency translation effects. Volumes were significantly higher in all four business areas as markets recovered strongly after lockdowns were lifted, driven by pent-up demand as well as government stimulus programs. The capacity constraints in North America in the second quarter were largely resolved, even though low inventory levels continued to impact the ability to meet demand. Positive price development and mix improvements also contributed to the sales growth.
Operating income
Operating income amounted to SEK 3,220m (1,063), corresponding to a margin of 10.1 % (3.5). Operating income for the third quarter 2019 included non-recurring items of SEK -290m.
The significant organic growth, with increased volumes as well as positive price and mix development, was the main driver for the higher earnings. Aftermarket sales increased across all business areas. Lower costs for raw materials also had a positive impact year-over-year. Price increases fully offset the continued currency headwind.
Effects of changes in exchange rates
Changes in exchange rates had a year-over-year impact of SEK -248m. The impact of transaction effects was SEK -146m, primarily relating to weakening currencies in Latin America. Translation effects amounted to SEK -102m.
Financial net
Net financial items amounted to SEK –164m (–175).
Income for the period
Income for the period amounted to SEK 2,356 (610), corresponding to SEK 8.20 (2.12) in earnings per share.
EBIT margin – 12 months is excluding non-recurring items, see pages 18 and 25.
12% Europe
First nine months of 2020
Sales growth for continuing operations was –2.0% in the first nine months, excluding currency translation effects. Organic sales also declined by 2.0% as acquisitions and divestments did not have any impact.
Operating income amounted to SEK 3,280m (2,229), corresponding to a margin of 4.0% (2.6). In the first nine months, non-recurring items amounted to SEK 0m (-1,344), see page 18. Excluding non-recurring items, operating income for the first nine months 2019 amounted to SEK 3,573m corresponding to a margin of 4.1%.
Income for the period for continuing operations amounted to SEK 2,129m (1,454), corresponding to SEK 7.41 (5.06) in earnings per share.
Income for the period for the total Group, including discontinued operations, amounted to SEK 4,724m (1,950), corresponding to SEK 16.44 (6.78) in earnings per share. 2020 included a settlement gain from the distribution of Electrolux Professional of SEK 2,379m.
Market overview
In the third quarter, the market in Europe increased significantly year-over-year driven by pent-up demand from previous quarter and government incentives. In the U.S., the market demand for core appliances increased as previous industry supply constraints were reduced and government stimulus packages, effective until July 31, supported the market growth. For more information about the markets, please see the Business areas section.
INDUSTRY SHIPMENTS OF CORE APPLIANCES IN EUROPE* INDUSTRY SHIPMENTS OF CORE APPLIANCES IN THE U.S.*
*Units year-over-year, %
Sources: Europe: Electrolux estimate, US: AHAM. For definitions see below. For other markets, there are no comprehensive market statistics.
Industry shipment of appliances
| Nine months | Nine months | ||||
|---|---|---|---|---|---|
| Europe, units, year-over-year,%* | Q3 2020 | Q3 2019 | 2020 | 2019 Full year 2019 | |
| Western Europe | 14 | 1 | -2 | 1 | 1 |
| Eastern Europe (excluding Turkey) | 11 | 2 | 5 | 4 | 3 |
| Total Europe | 13 | 1 | 0 | 2 | 2 |
*Source: Electrolux estimates for core appliances. Core appliances include: Refrigerators, Freezers, Washing machines, Tumble dryers, Free-standing Cookers, Built-in Ovens, Built-in Hobs, Hoods and Dishwashers.
| Nine months | Nine months | ||||
|---|---|---|---|---|---|
| U.S., units, year-over-year, %* | Q3 2020 | Q3 2019 | 2020 | 2019 Full year 2019 | |
| Core appliances | 9 | 3 | 2 | -1 | -2 |
| Microwave ovens and home-comfort products | 31 | -7 | -3 | -9 | -10 |
| Total major appliances | 14 | 0 | 0 | -4 | -5 |
*Source: AHAM. Core appliances includes AHAM 6 (Washers, Dryers, Dishwashers, Refrigerators, Freezers, Ranges and Ovens) and Cooktops.
Business areas
Europe
In the third quarter, overall market demand in Europe increased by 13% year-over-year. All markets showed growth, many recovering strongly after the decline in the second quarter due to the lockdowns related to the coronavirus. Both pent-up demand and governmental stimulus packages impacted the recovery pace. In Western Europe, demand increased by 14% and in Eastern Europe by 11%.
Organic sales for Electrolux operations in Europe increased by 15.7%, mainly driven by higher volumes across all categories. Mix also continued to develop favorably, primarily from built-in kitchen and laundry products. The premium brands Electrolux and AEG gained value market share and aftermarket sales increased.
Operating income increased significantly year-over-year, excluding the non-recurring items last year. This was mainly a result of the organic contribution from both volume and mix. Lower cost for raw material and a slight currency tailwind also impacted earnings positively.
OPERATING INCOME AND MARGIN
EBIT margin – 12 months is excluding non-recurring items, see pages 18 and 25.
| Nine months | Nine months | ||||
|---|---|---|---|---|---|
| SEKM | Q3 2020 | Q3 2019 | 2020 | 2019 Full year 2019 | |
| Net sales | 12,317 | 11,036 | 32,113 | 32,068 | 45,420 |
| Organic growth, % | 15.7 | -1.8 | 0.8 | 1.0 | 1.7 |
| Acquisitions,% | - | - | - | 0.2 | 0.1 |
| Operating income | 1,522 | 93 | 2,324 | 1,355 | 2,493 |
| Operating margin,% | 12.4 | 0.8 | 7.2 | 4.2 | 5.5 |
| Operating margin excl. non-recurring items, %¹ | 12.4 | 7.7 | 7.2 | 6.6 | 7.1 |
¹ Last year's operating income in the third quarter included non-recurring items of SEK -752m, see page 18.
North America
During the quarter, market demand for core appliances in the U.S. increased by 9% year-over-year. Previous industry supply constraints were reduced, resulting in a catch-up effect, and government stimulus packages, effective until July 31, impacted positively. Market demand for all major appliances, including microwave ovens and home-comfort products, increased by 14%.
The organic sales increased in the quarter by 8.6%. Volumes increased and price developed positively as promotion activity was low. Demand could, however, not be fully met due to previous quarters' production constraints resulting in low inventory levels. Aftermarket sales grew significantly.
Operating income increased significantly year-over-year, excluding the non-recurring items last year. Positive price development, higher volumes and mix improvements contributed to earnings. The pandemic continued as expected to impact the ongoing manufacturing consolidation.
OPERATING INCOME AND MARGIN
EBIT margin – 12 months is excluding non-recurring items, see pages 18 and 25.
| Nine months | Nine months | ||||
|---|---|---|---|---|---|
| SEKM | Q3 2020 | Q3 2019 | 2020 | 2019 Full year 2019 | |
| Net sales | 10,993 | 10,880 | 27,939 | 30,234 | 38,954 |
| Organic growth, % | 8.6 | -0.2 | -7.2 | -5.5 | -8.7 |
| Divestments, % | - | -0.4 | - | -1.3 | -1.0 |
| Operating income | 990 | -20 | 518 | 2 | -516 |
| Operating margin,% | 9.0 | -0.2 | 1.9 | 0.0 | -1.3 |
| Operating margin excl. non-recurring items, %¹ | 9.0 | 2.0 | 1.9 | 3.6 | 1.4 |
¹ Last year's operating income in the third quarter included non-recurring items of SEK -242m, see page 18.
Latin America
In the third quarter, consumer demand for core appliances are estimated to have increased in Brazil year-over-year driven by government incentives and pent-up demand. Demand in Argentina declined, affected by quarantine measures and product shortages, while demand in Chile increased, supported by government stimulus packages.
The organic sales in Electrolux operations in Latin America grew by 37.8%. Overall volumes increased, driven by Brazil. Online sales continued to grow in all main markets. Both price and mix also contributed positively as an effect of price increases and increased sales of high-end products.
Operating income increased significantly year-over-year, excluding the non-recurring items last year. This was mainly driven by the organic contribution. Currency headwind continued to impact earnings negatively but was fully offset by price increases.
OPERATING INCOME AND MARGIN
EBIT margin – 12 months is excluding non-recurring items, see pages 18 and 25. * Q3 2019: EBIT of SEK 1,539m corresponding to a margin of 33.4%. This includes non-recurring items of SEK 1,326m.
| Nine months | Nine months | ||||
|---|---|---|---|---|---|
| SEKM | Q3 2020 | Q3 2019 | 2020 | 2019 Full year 2019 | |
| Net sales | 4,779 | 4,613 | 11,427 | 13,740 | 19,653 |
| Organic growth, % | 37.8 | 14.2 | 3.4 | 9.7 | 10.9 |
| Operating income | 440 | 1,539 | 242 | 1,481 | 1,821 |
| Operating margin, % | 9.2 | 33.4 | 2.1 | 10.8 | 9.3 |
| Operating margin excl. non-recurring items, %¹ | 9.2 | 4.6 | 2.1 | 2.8 | 3.7 |
¹ Last year's operating income in the third quarter included non-recurring items of SEK 1,326m, see page 18.
Asia-Pacific, Middle East and Africa
During the third quarter, consumer demand is estimated to have decreased overall as Southeast Asia and Middle East continued to be affected by recessions and continued lockdowns due to the coronavirus. However, Australia, one of Electrolux major markets, continued to grow strongly supported by government incentives. South Africa and Egypt recovered after the decline in the second quarter.
Electrolux reported an organic sales growth of 9.7%, mainly a result of higher volumes. Sales increased significantly in Australia, driven by volumes, price increases, new products in the kitchen category and repositioning of the Westinghouse brand. Online and aftermarket sales grew significantly. In Southeast Asia, however, sales continued to decline.
Operating income increased significantly year-over-year, excluding the non-recurring items last year. This was mainly a result of the strong sales growth in Australia. Lower costs for raw material also contributed positively.
OPERATING INCOME AND MARGIN
EBIT margin – 12 months is excluding non-recurring items, see pages 18 and 25.
| SEKM | Q3 2020 | Q3 2019 | Nine months 2020 |
Nine months | 2019 Full year 2019 |
|---|---|---|---|---|---|
| Net sales | 3,916 | 3,801 | 10,579 | 10,928 | 14,954 |
| Organic growth, % | 9.7 | 1.5 | -1.3 | -0.2 | -1.3 |
| Acquisitions,% | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 |
| Operating income | 459 | -150 | 661 | 131 | 446 |
| Operating margin, % | 11.7 | -4.0 | 6.2 | 1.2 | 3.0 |
| Operating margin excl. non-recurring items, %¹ | 11.7 | 6.5 | 6.2 | 4.8 | 5.6 |
¹ Last year's operating income in the third quarter included non-recurring items of SEK -398m, see page 18.
Cash flow
Operating cash flow after investments amounted to SEK 6,005m (2,499) in the quarter. The increased cash flow compared to the previous year was mainly a result of a higher operating income. A favorable development of operating assets and liabilities as well as a lower level of investments also contributed positively.
Operating cash flow after investments in the first nine months of 2020 amounted to SEK 3,188m (-542).
OPERATING CASH FLOW AFTER INVESTMENTS
| Nine months | Nine months | ||||
|---|---|---|---|---|---|
| SEKM | Q3 2020 | Q3 2019 | 2020 | 2019 Full year 2019 | |
| Operating income adjusted for non-cash items¹ | 4,416 | 2,933 | 7,146 | 7,625 | 9,746 |
| Change in operating assets and liabilities | 2,584 | 1,430 | -824 | -3,649 | -498 |
| Operating cash flow | 7,000 | 4,363 | 6,321 | 3,976 | 9,248 |
| Investments in tangible and intangible assets | -1,077 | -1,639 | -3,311 | -4,024 | -6,674 |
| Changes in other investments | 81 | -224 | 179 | -494 | -294 |
| Operating cash flow after investments | 6,005 | 2,499 | 3,188 | -542 | 2,280 |
| Acquisitions and divestments of operations | -7 | -0 | -8 | -27 | -27 |
| Operating cash flow after structural changes | 5,997 | 2,499 | 3,180 | -569 | 2,254 |
| Financial items paid, net² | -129 | -142 | -425 | -430 | -656 |
| Taxes paid | -263 | -170 | -571 | -818 | -1,277 |
| Cash flow from operations and investments | 5,605 | 2,186 | 2,185 | -1,817 | 321 |
| Payment of lease liabilities | -217 | -228 | -685 | -651 | -870 |
| Dividend | - | - | - | -1,221 | -2,443 |
| Share-based payments | - | - | - | 5 | 9 |
| Total cash flow, excluding changes in loans and short–term | |||||
| investments | 5,388 | 1,958 | 1,500 | -3,684 | -2,982 |
¹ Operating income adjusted for depreciation, amortization and other non-cash items.
² For the period January 1 to September 30: interest and similar items received SEK 52m (80), interest and similar items paid SEK -309m (-362) and other financial items received/paid SEK -87m (-55). Interest paid related to lease liabilities SEK -82m (-93).
Financial position
Net debt items as per September 30, 2020 and December 31, 2019 exclude assets and liabilities of Electrolux Professional. Net debt items as per September 30, 2019 include assets and liabilities of Electrolux Professional. Equity as per September 30, 2020 excludes Electrolux Professional. Equity as per September 30, 2019 and December 31, 2019 includes Electrolux Professional.
Net debt
As of September 30, 2020, Electrolux had a financial net cash position (excluding lease liabilities and post-employment provisions) of SEK 2,746m, compared to the financial net debt position of SEK 667m as of December 31, 2019. Net provisions for post-employment benefits was SEK 4,032m and lease liabilities amounted to SEK 2,793m as of September 30, 2020. In total, net debt amounted to SEK 4,079m, a decrease by SEK 3,604m compared to SEK 7,683m per December 31, 2019.
Long-term borrowings and long-term borrowings with maturities within 12 months amounted to a total of SEK 14,819m as of September 30, 2020 with average maturity of 3.0 years, compared to SEK 9,682m and 3.0 years at the end of 2019.
In the third quarter, long-term borrowings in the amount of SEK 1,562m were amortized, including an early repayment of loan of SEK 1,481m. During the remaining part of 2020, longterm borrowings amounting to approximately SEK 0.1bn will mature. In July, a new credit facility was signed of SEK 10bn, expiring 2025. For more information see www.electroluxgroup.com.
Liquid funds as of September 30, 2020, amounted to SEK 19,740m, an increase of SEK 8,551m compared to SEK 11,189m as of December 31, 2019.
Return on equity was 32.3% (12.0), impacted by a settlement gain from the distribution of Electrolux Professional. Adjusted for the settlement gain, return on equity was 16.0% (12.0).
Working capital and net assets (continuing operations) Working capital as of September 30, 2020, amounted to SEK -17,357m (–14,804), corresponding to –16.5% (–12.5) of annualized net sales. Operating working capital amounted to SEK 4,429m (4,632), corresponding to 4.2% (3.9) of annualized net sales, see page 20.
Average net assets for the first nine months of 2020 amounted to SEK 26,888m (26,623), corresponding to 24.6% (23.0) of annualized net sales. Net assets as of September 30, 2020, amounted to SEK 23,946m (28,846).
Return on net assets was 16.3% (11.2).
| Net debt | |||
|---|---|---|---|
| SEKM | Sep. 30, 2020 | Sep. 30, 2019¹ | Dec. 31, 2019² |
| Short-term loans | 1,913 | 1,198 | 1,307 |
| Short-term part of long-term loans | 365 | 2,465 | 1,446 |
| Trade receivables with recourse | 79 | 140 | 602 |
| Short-term borrowings | 2,358 | 3,802 | 3,354 |
| Financial derivative liabilities | 108 | 123 | 233 |
| Accrued interest expenses and prepaid interest income | 74 | 61 | 33 |
| Total short-term borrowings | 2,539 | 3,987 | 3,620 |
| Long-term borrowings | 14,454 | 7,501 | 8,236 |
| Total borrowings³ | 16,993 | 11,488 | 11,856 |
| Cash and cash equivalents | 19,460 | 9,621 | 10,807 |
| Short-term investments | 176 | 193 | 190 |
| Financial derivative assets | 87 | 145 | 176 |
| Prepaid interest expenses and accrued interest income | 17 | 238 | 16 |
| Liquid funds⁴ | 19,740 | 10,196 | 11,189 |
| Financial net debt | -2,746 | 1,292 | 667 |
| Lease liabilities | 2,793 | 3,372 | 3,150 |
| Net provisions for post-employment benefits | 4,032 | 5,565 | 3,866 |
| Net debt | 4,079 | 10,229 | 7,683 |
| Net debt/equity ratio | 0.21 | 0.48 | 0.34 |
| Total equity | 19,867 | 21,384 | 22,574 |
| Equity per share, SEK | 69.13 | 74.41 | 78.55 |
| Return on equity, % | 32.3 | 12.0 | 11.4 |
| Equity/assets ratio, % | 24.7 | 22.3 | 23.6 |
1 Including assets and liabilities related to discontinued operations.
2 Electrolux Professional was primarily financed through intra-group loans of approximately SEK 1.2bn from Electrolux, included in net debt as per December 31, 2019. These loans were repaid in connection with the listing of Electrolux Professional on March 23, 2020. 3 Whereof interest-bearing liabilities amounting to SEK 16,733m as of September 30, 2020, SEK 11,163m as of September 30, 2019 and SEK 10,989m as of December 31,
2019.
4 Electrolux also has an unused committed multicurrency revolving credit facility of EUR 1,000m, approximately SEK 10,571m, maturing 2023, a revolving credit facility of SEK 3,000m, maturing 2021 and a revolving credit facility of SEK 10,000m, maturing 2025.
Other items
Asbestos litigation in the U.S.
Litigation and claims related to asbestos are pending against the Group in the U.S. Almost all of the cases refer to externally supplied components used in industrial products
manufactured by discontinued operations prior to the early 1970s. The cases involve plaintiffs who have made substantially identical allegations against other defendants who are not part of the Electrolux Group.
As of September 30, 2020, the Group had a total of 3,434 (3,884) cases pending, representing approximately 3,470 (approximately 3,920) plaintiffs. During the third quarter of
2020, 285 new cases with 285 plaintiffs were filed and 594 pending cases with approximately 594 plaintiffs were resolved.
It is expected that additional lawsuits will be filed against Electrolux. It is not possible to predict the number of future lawsuits. In addition, the outcome of asbestos lawsuits is difficult to predict and Electrolux cannot provide any assurances that the resolution of these types of lawsuits will not have a material adverse effect on its business or on results of operations in the future.
Risks and uncertainty factors
Active risk management is essential for Electrolux to drive successful operations. The Group is impacted by various types of risks including strategic and external risks but also business risks such as operational and financial risks.
The current spread of the global coronavirus pandemic adds uncertainty and impacts Electrolux operations as well as supply and demand.
Risk management in Electrolux aims to identify, control and reduce risks. Risks, risk management and risk exposure are described in more detail in the 2019 Annual Report: www.electroluxgroup.com/annualreport2019
Driving sustainable consumer experience innovation
Innovation to improve the consumer experience in the Taste, Care & Wellbeing areas is a key driver for long term profitable growth. Electrolux streamlined and innovative product portfolio, with a strong sustainability focus, enables consumers to live better lives while often also saving energy, water and resources. The product portfolio as well as Electrolux well-established brands with a strong innovation heritage are competitive assets, enabling the company to also strengthen its position in emerging markets and within aftermarket.
Deep consumer insight is a competitive advantage in an age of greater consumer awareness and increases success rate and return on investment. Consumers increasingly prioritize sustainability and research shows that 2/3 of global consumers are willing to pay more for sustainable goods.* Electrolux most resource-efficient products have consistently had a higher margin for many years and in 2019 these products accounted for 23% of total units sold and 32% of gross profit.
Solutions to reduce food waste
Consumers know that wasting food is bad for the planet. 53% of the respondents in the Electrolux Better Living Report say they try to minimize the amount of food they throw in the bin.
To enable and empower consumers to act for a more sustainable home-life, the Electrolux Better Living Report was conducted in nine cities - Stockholm, Warsaw, Sao Paulo, Santiago, Buenos Aires, San Francisco, Shanghai, Hanoi and Melbourne in 2019. Electrolux asked over 9,000 people about their attitudes, behaviors and intentions on the topic of sustainability.
Fresh food that goes bad before it is consumed is a barrier and 37% throw away food that has passed its 'best before' date while it could still be perfectly good to eat.
Electrolux multidoor refrigerators offer a solution to keep food fresh longer. In 2018 the new multidoor range was launched in Australia and New Zealand. In North America it was launched in 2019. The new range is part of a wider multidoor growth strategy, with ambitious targets to increase value market share.
Growing aftermarket with fixed-price repair
Electrolux is launching services, such as fixed-price repair in Europe, that aim to access the largely untapped aftermarket business. The overall objective is to double aftermarket's share of Group sales, to 10% by 2025.
Currently, only 15-20% of all consumers contact branded manufacturers for out-of-warranty repairs. One reason is that few consumers are aware that Electrolux offers affordable professional repairs. They may also fear an expensive cost.
A service such as fixed-price repair allows consumers to make an informed decision on whether to repair or replace an appliance based on their quote from Electrolux. Such services increase the lifetime value for consumers, which also drives loyalty and repurchasing rates.
The new service has been well received and since the launch in 2017, its Net Promoter Score has more than doubled compared to the company's previous service offerings. Electrolux was the first appliance manufacturer to offer fixedprice repair services in Europe.
Find more inspiring business cases in the Annual Review 2019.
Over a dozen cases from across the four regions are collected into one place to showcase how Electrolux creates value through sustainable consumer experience innovation.
https://www.electroluxgroup.com/annualreports/2019/create-value/case-stories/
* Eco Ethical Report June 2019
July 7. Electrolux announced smaller Q2 loss than previously anticipated and sales growth in June
Electrolux announced it would report a smaller loss for the second quarter of 2020 than previously anticipated, with operating income estimated to be approximately SEK -100 million (1,219). The improvement was driven by sales growth in June and successful cost mitigation actions. In the Q1 interim report published on May 7, 2020, Electrolux communicated that it expected a "significant" loss in the second quarter.
August 18. Electrolux announced management change
Electrolux announced that Jan Brockmann, Chief Operations Officer and Executive Vice President of AB Electrolux, has decided to resign from his position to pursue an external opportunity. Carsten Franke, previously Chief Operations Officer Business Area Europe, was on September 16 announced to succeed Jan Brockmann, effective as from October 1, 2020.
September 22. Nomination Committee appointed for Electrolux Annual General Meeting 2021
The members of the Nomination Committee were appointed based on the ownership structure as of August 31, 2020. Johan Forssell, Investor AB, is the Chairman of the committee. The other members are Carina Silberg, Alecta, Tomas Risbecker, AMF – Försäkring och Fonder, and Marianne Nilsson, Swedbank Robur Funds. The committee will also include Staffan Bohman and Fredrik Persson, Chairman and Director, respectively, of Electrolux.
September 25. Electrolux to propose reinstated dividend based on recovery in earnings and cash flow
After assessing the company's financial position and the impact of the coronavirus pandemic, the Board of Directors of AB Electrolux has decided to propose a dividend of SEK 7 per share for the fiscal year 2019. It has called for an Extraordinary General Meeting on November 3, 2020.
On March 23, 2020, the Board of Directors withdrew its SEK 8.50 per share dividend proposal for the AGM 2020, in light of the at the time considerable uncertainty relating to the mediumterm effects of the pandemic. However, Electrolux has seen a substantial recovery in earnings and cash flow during the third quarter, with pent-up demand and government stimulus programs impacting consumer spending patterns and thus driving a positive development in all business areas. Electrolux estimated that the negative impact initially seen related to the pandemic would largely be recovered in the operating profit for the nine-month period ending September 30, including a strong improvement in cash flow. Looking into the fourth quarter, visibility remains limited as demand may be impacted by several factors – both positive and negative – but at present, Electrolux anticipates financial performance to gradually normalize. The Board of Directors therefore has concluded that a dividend can be proposed without jeopardizing Electrolux financial position. It will also propose that a performance based long-term share program for 2020 is implemented in line with its original proposal for the AGM 2020.
September 28. Notice convening the extraordinary general meeting of AB Electrolux
An Extraordinary General Meeting will take place on November 3, 2020. Due to the coronavirus, the Board of Directors has decided that the Extraordinary General Meeting should be conducted without the physical presence of shareholders, representatives or third parties and that the shareholders before the meeting should be able to exercise their voting rights only by post. Information on the resolutions passed at the meeting will be disclosed on November 3, 2020, as soon as the outcome of the postal voting has been finally confirmed.
The Board of Directors proposes a dividend for the financial year 2019 of SEK 7.00 per share. The dividend is proposed to be paid in one instalment with the record date Thursday, November 5, 2020. Subject to resolution by the Extraordinary General Meeting in accordance with this proposal, the dividend is expected to be distributed by Euroclear Sweden AB on Tuesday, November 10, 2020. The Board of Directors also proposes implementation of a long-term incentive program for 2020 and certain amends to the articles of association.
For more information, visit www.electroluxgroup.com
Parent Company AB Electrolux
The Parent Company comprises the functions of the Group's head office, as well as five companies operating on a commission basis for AB Electrolux.
Net sales for the Parent Company, AB Electrolux, for the first nine months of 2020 amounted to SEK 28,567m (29,183) of which SEK 23,281m (23,735) referred to sales to Group companies and SEK 5,286m (5,448) to external customers. Income after financial items was SEK 5,924m (2,970), including dividends from subsidiaries in the amount of SEK 6,208m (3,142). Income for the period amounted to SEK 5,966m (2,300).
Capital expenditure in tangible and intangible assets was SEK 391m (472). Liquid funds at the end of the period amounted to SEK 14,063m, compared to SEK 6,084m at the start of the year.
Undistributed earnings in the Parent Company at the end of the period amounted to SEK 21,027m, compared to SEK 22,894m at the start of the year. Dividend payment to shareholders for 2019 amounted to SEK 0m at the end of the period. Dividend distribution to shareholders of the shares in Electrolux Professional AB amounted to SEK 7,749m corresponding to the book value of the shares at the time of the distribution.
The income statement and balance sheet for the Parent Company are presented on page 21.
Stockholm, October 23, 2020
AB Electrolux (publ) 556009-4178
Jonas Samuelson President and CEO
The report has not been audited or reviewed by external auditors.
Consolidated statement of comprehensive income
| Nine months | Nine months | ||||
|---|---|---|---|---|---|
| SEKM | Q3 2020 | Q3 2019 | 2020 | 2019 Full year 2019 | |
| Net sales | 32,004 | 30,330 | 82,058 | 86,970 | 118,981 |
| Cost of goods sold | -24,781 | -25,723 | -67,506 | -72,927 | -99,182 |
| Gross operating income | 7,224 | 4,607 | 14,552 | 14,043 | 19,799 |
| Selling expenses | -2,607 | -3,028 | -7,670 | -8,753 | -12,186 |
| Administrative expenses | -1,299 | -1,675 | -3,483 | -4,106 | -5,481 |
| Other operating income/expenses | -97 | 1,159 | -119 | 1,045 | 1,057 |
| Operating income | 3,220 | 1,063 | 3,280 | 2,229 | 3,189 |
| Financial items, net | -164 | -175 | -522 | -509 | -733 |
| Income after financial items | 3,056 | 888 | 2,757 | 1,720 | 2,456 |
| Taxes | -700 | -277 | -628 | -266 | -636 |
| Income for the period, continuing operations | 2,356 | 610 | 2,129 | 1,454 | 1,820 |
| Income for the period, discontinued operations | - | 128 | 2,595 | 496 | 688 |
| Income for the period, total Group | 2,356 | 739 | 4,724 | 1,950 | 2,509 |
| Items that will not be reclassified to income for the period: | |||||
| Remeasurement of provisions for post-employment benefits | |||||
| 1,244 | -1,405 | -156 | -1,817 | -103 | |
| Income tax relating to items that will not be reclassified | -284 | 323 | 30 | 412 | 3 |
| 961 | -1,082 | -126 | -1,406 | -100 | |
| Items that may be reclassified subsequently to income for the | |||||
| period: | |||||
| Cash flow hedges | 1 | -27 | -3 | -26 | -10 |
| Exchange-rate differences on translation of foreign | |||||
| operations | -572 | 594 | -1,988 | 1,735 | 1,030 |
| Income tax relating to items that may be reclassified | 2 | 20 | 50 | 14 | 24 |
| -569 | 587 | -1,941 | 1,723 | 1,044 | |
| Other comprehensive income, net of tax | 392 | -495 | -2,068 | 317 | 944 |
| Total comprehensive income for the period | 2,748 | 243 | 2,656 | 2,267 | 3,452 |
| Income for the period attributable to: | |||||
| Equity holders of the Parent Company | 2,356 | 738 | 4,724 | 1,950 | 2,509 |
| Non-controlling interests | 0 | 0 | -0 | 0 | -1 |
| Total | 2,356 | 739 | 4,724 | 1,950 | 2,509 |
| Total comprehensive income for the period attributable to: | |||||
| Equity holders of the Parent Company | 2,748 | 242 | 2,657 | 2,266 | 3,453 |
| Non-controlling interest | -0 | 1 | -0 | 1 | -1 |
| Total | 2,748 | 243 | 2,656 | 2,267 | 3,452 |
| Earnings per share, SEK | |||||
| Basic, continuing operations | 8.20 | 2.12 | 7.41 | 5.06 | 6.33 |
| Basic, discontinued operations | - | 0.45 | 9.03 | 1.73 | 2.40 |
| Basic, Group total | 8.20 | 2.57 | 16.44 | 6.78 | 8.73 |
| Diluted, continuing operations | 8.20 | 2.11 | 7.40 | 5.03 | 6.30 |
| Diluted, discontinued operations | - | 0.44 | 9.02 | 1.72 | 2.38 |
| Diluted, Group total | 8.20 | 2.56 | 16.43 | 6.75 | 8.69 |
| Average number of shares¹ | |||||
| Basic, million | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 |
| Diluted, million | 287.4 | 288.9 | 287.6 | 288.9 | 288.8 |
¹ Average numbers of shares excluding shares held by Electrolux.
Consolidated balance sheet
| SEKM | Sep. 30, 2020 | Sep. 30, 2019 | Dec. 31, 2019 |
|---|---|---|---|
| Assets | |||
| Property, plant and equipment, owned | 20,804 | 22,185 | 21,803 |
| Property, plant and equipment, right-of-use | 2,495 | 3,057 | 2,811 |
| Goodwill | 6,621 | 9,162 | 7,071 |
| Other intangible assets | 3,580 | 4,280 | 3,817 |
| Investments in associates | 323 | 438 | 424 |
| Deferred tax assets | 6,509 | 7,323 | 6,618 |
| Financial assets | 83 | 285 | 93 |
| Pension plan assets | 976 | 443 | 1,043 |
| Other non-current assets | 1,360 | 1,546 | 1,486 |
| Total non-current assets | 42,751 | 48,720 | 45,166 |
| Inventories | 14,006 | 20,035 | 16,194 |
| Trade receivables | 19,154 | 21,174 | 20,847 |
| Tax assets | 677 | 887 | 913 |
| Derivatives | 159 | 181 | 192 |
| Other current assets | 3,675 | 5,441 | 4,465 |
| Short-term investments | 176 | 193 | 190 |
| Cash and cash equivalents | 19,460 | 9,621 | 10,807 |
| Discontinued operations, assets held for distribution (see Note 5) | - | - | 8,034 |
| Total current assets | 57,307 | 57,531 | 61,642 |
| Total assets | 100,058 | 106,251 | 106,808 |
| Equity and liabilities | |||
| Equity attributable to equity holders of the Parent Company | |||
| Share capital | 1,545 | 1,545 | 1,545 |
| Other paid-in capital | 2,905 | 2,905 | 2,905 |
| Other reserves | -3,292 | -673 | -1,351 |
| Retained earnings | 18,703 | 17,598 | 19,468 |
| Equity attributable to equity holders of the Parent Company | 19,860 | 21,375 | 22,566 |
| Non-controlling interests | 7 | 10 | 8 |
| Total equity | 19,867 | 21,384 | 22,574 |
| Long-term borrowings | 14,454 | 7,501 | 8,236 |
| Long-term lease liabilities | 1,979 | 2,497 | 2,333 |
| Deferred tax liabilities | 473 | 750 | 561 |
| Provisions for post-employment benefits | 5,008 | 6,009 | 4,909 |
| Other provisions | 5,697 | 6,608 | 5,577 |
| Total non-current liabilities | 27,611 | 23,365 | 21,616 |
| Accounts payable | 28,731 | 34,792 | 33,892 |
| Tax liabilities | 583 | 673 | 883 |
| Dividend payable | - | 1,221 | - |
| Other liabilities | 17,456 | 17,160 | 16,821 |
| Short-term borrowings | 2,358 | 3,802 | 3,354 |
| Short-term lease liabilities | 814 | 875 | 817 |
| Derivatives | 154 | 128 | 293 |
| Other provisions | 2,484 | 2,850 | 2,606 |
| Discontinued operations, liabilities held for distribution (see Note 5) | - | - | 3,951 |
| Total current liabilities | 52,580 | 61,501 | 62,617 |
| Total equity and liabilities | 100,058 | 106,251 | 106,808 |
Change in consolidated equity
| Nine months | Nine months | ||
|---|---|---|---|
| SEKM | 2020 | 2019 | Full year 2019 |
| Opening balance | 22,574 | 21,749 | 21,749 |
| Change in accounting principles | - | -233 | -234 |
| Total comprehensive income for the period | 2,656 | 2,267 | 3,452 |
| Share-based payments | 40 | 45 | 52 |
| Dividend to equity holders of the Parent Company¹ | -5,403 | -2,443 | -2,443 |
| Dividend to non-controlling interests | -0 | -0 | -1 |
| Acquisition of non-controlling interests | -0 | -0 | -1 |
| Total transactions with equity holders | -5,363 | -2,399 | -2,393 |
| Closing balance | 19,867 | 21,384 | 22,574 |
1 2020; Distribution of Electrolux Professional AB. Equivalent to the fair market value of Electrolux Professional at listing at Nasdaq Stockholm on March 23, 2020.
Consolidated cash flow statement
| Nine months | Nine months | ||||
|---|---|---|---|---|---|
| SEKM | Q3 2020 | Q3 2019 | 2020 | 2019 Full year 2019 | |
| Operations | |||||
| Operating income | 3,220 | 1,063 | 3,280 | 2,229 | 3,189 |
| Depreciation and amortization¹ | 1,095 | 1,270 | 3,470 | 3,607 | 4,821 |
| Other non-cash items | 102 | 600 | 396 | 1,789 | 1,736 |
| Financial items paid, net² | -129 | -142 | -425 | -430 | -656 |
| Taxes paid | -263 | -170 | -571 | -818 | -1,277 |
| Cash flow from operations, excluding change in operating | |||||
| assets and liabilities | 4,024 | 2,620 | 6,150 | 6,377 | 7,813 |
| Change in operating assets and liabilities | |||||
| Change in inventories | -14 | -522 | 1,294 | -2,330 | -437 |
| Change in trade receivables | -4,112 | 1,238 | -428 | 1,416 | -604 |
| Change in accounts payable | 4,263 | 82 | -2,908 | -1,378 | 67 |
| Change in other operating assets, liabilities and provisions | 2,447 | 632 | 1,218 | -1,357 | 476 |
| Cash flow from change in operating assets and liabilities | 2,584 | 1,430 | -824 | -3,649 | -498 |
| Cash flow from operations | 6,608 | 4,049 | 5,325 | 2,728 | 7,314 |
| Investments | |||||
| Acquisition of operations | -7 | -0 | -8 | -27 | -27 |
| Capital expenditure in property, plant and equipment | -822 | -1,329 | -2,594 | -2,994 | -5,320 |
| Capital expenditure in product development | -153 | -231 | -438 | -685 | -788 |
| Capital expenditure in software and other intangibles | -103 | -79 | -279 | -346 | -566 |
| Other | 81 | -224 | 179 | -494 | -294 |
| Cash flow from investments | -1,003 | -1,864 | -3,141 | -4,545 | -6,994 |
| Cash flow from operations and investments | 5,605 | 2,186 | 2,185 | -1,817 | 321 |
| Financing | |||||
| Change in short-term investments | 1 | -12 | 13 | -15 | -13 |
| Change in short-term borrowings | -1,038 | -77 | 1,023 | 171 | 854 |
| New long-term borrowings | 0 | 20 | 9,793 | 2,304 | 3,810 |
| Amortization of long-term borrowings⁴ | -1,562 | -78 | -4,392 | -1,234 | -2,376 |
| Payment of lease liabilities | -217 | -228 | -685 | -651 | -870 |
| Dividend | - | - | - | -1,221 | -2,443 |
| Share-based payments | - | - | - | 5 | 9 |
| Cash flow from financing | -2,816 | -376 | 5,752 | -642 | -1,028 |
| Total cash flow, continuing operations | 2,789 | 1,810 | 7,936 | -2,459 | -707 |
| Total cash flow, discontinued operations (see Note 5) | - | -38 | 1,177 | 36 | 297 |
| Total cash flow, total Group | 2,789 | 1,772 | 9,113 | -2,423 | -411 |
| Cash and cash equivalents at beginning of period | 16,747 | 7,702 | 11,458 | 11,697 | 11,697 |
| Exchange-rate differences referring to cash and cash | |||||
| equivalents | -75 | 146 | -500 | 347 | 172 |
| Cash and cash equivalents in distributed operations | - | - | -611 | - | - |
| Cash and cash equivalents at end of period³ | 19,460 | 9,621 | 19,460 | 9,621 | 11,458 |
¹ For the period January 1 to September 30: depreciation related to right-of-use assets amounted to SEK -657m (-623). 2 For the period January 1 to September 30: interest and similar items received SEK 52m (80), interest and similar items paid SEK -309m (-362) and other financial items received/paid SEK-87 (-55). Interest paid related to lease liabilities SEK -82m (-93).
3 The difference between Cash and cash equivalents for full year 2019 in the Consolidated cash flow statement and Consolidated balance sheet correspond to the cash and cash equivalents of Electrolux Professional amounting to approximately SEK 0.6bn.
4 For the period January 1 to September 30, 2020, the amount include loan repurchases and early repayment of loan of SEK 3,085m. For Q3 2020, the amount include early repayment of loan of SEK 1,481m.
Key ratios
| Nine months | Nine months | ||||
|---|---|---|---|---|---|
| SEKM unless otherwise stated | Q3 2020 | Q3 2019 | 2020 | 2019 Full year 2019 | |
| Continuing operations | |||||
| Net sales | 32,004 | 30,330 | 82,058 | 86,970 | 118,981 |
| Organic growth, % | 15.2 | 1.4 | -2.0 | -0.3 | -1.0 |
| EBITA | 3,416 | 1,263 | 3,902 | 2,841 | 4,003 |
| EBITA margin, % | 10.7 | 4.2 | 4.8 | 3.3 | 3.4 |
| Operating income | 3,220 | 1,063 | 3,280 | 2,229 | 3,189 |
| Operating margin, % | 10.1 | 3.5 | 4.0 | 2.6 | 2.7 |
| Operating margin excl. non-recurring items, %¹ | 10.1 | 4.5 | 4.0 | 4.1 | 3.8 |
| Income after financial items | 3,056 | 888 | 2,757 | 1,720 | 2,456 |
| Income for the period | 2,356 | 610 | 2,129 | 1,454 | 1,820 |
| Capital expenditure property, plant and equipment | -822 | -1,329 | -2,594 | -2,994 | -5,320 |
| Operating cash flow after investments | 6,005 | 2,499 | 3,188 | -542 | 2,280 |
| Earnings per share, SEK² | 8.20 | 2.12 | 7.41 | 5.06 | 6.33 |
| Capital turnover rate, times/year³ | - | - | 4.1 | 4.4 | 4.5 |
| Return on net assets, %³ | - | - | 16.3 | 11.2 | 12.0 |
| Net debt⁴ | 4,079 | - | 4,079 | - | 7,683 |
| Net debt/equity ratio⁴ | 0.21 | - | 0.21 | - | 0.34 |
| Average number of employees | 48,248 | 48,588 | 46,566 | 48,736 | 48,652 |
| Total Group, including discontinued operations | |||||
| Income for the period | 2,356 | 739 | 4,724 | 1,950 | 2,509 |
| Earnings per share, SEK² | 8.20 | 2.57 | 16.44 | 6.78 | 8.73 |
| Equity per share, SEK | 69.13 | 74.41 | 69.13 | 74.41 | 78.55 |
| Return on equity, %⁵ | - | - | 32.3 | 12.0 | 11.4 |
| Net debt⁴ | - | 10,229 | - | 10,229 | - |
| Net debt/equity ratio⁴ | - | 0.48 | - | 0.48 | - |
| Average number of shares excluding shares owned by | |||||
| Electrolux, million | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 |
¹ For information on non-recurring items, see page 18.
2 Basic.
³ To facilitate comparison, net assets excludes assets and liabilities of Electrolux Professional for all periods.
4 Net debt items as per September 30, 2020 and December 31, 2019 exclude assets and liabilities of Electrolux Professional. Net debt items as per September 30, 2019 include assets and liabilities of Electrolux Professional. Equity as per September 30, 2020 excludes Electrolux Professional. Equity as per September 30, 2019 and December 31, 2019 includes Electrolux Professional.
5 Return on equity for the nine months period 2020 include a settlement gain from the distribution of Electrolux Professional. Adjusted for the settlement gain, return on equity was 16.0%.
For definitions, see pages 26-27.
Exchange rates
| SEK | Sep. 30, 2020 | Sep. 30, 2019 | Dec. 31, 2019 | |||
|---|---|---|---|---|---|---|
| Exchange rate | Average | End of period | Average | End of period | Average | End of period |
| ARS | 0.1401 | 0.1185 | 0.2136 | 0.1707 | 0.2010 | 0.1558 |
| AUD | 6.36 | 6.43 | 6.57 | 6.63 | 6.57 | 6.53 |
| BRL | 1.88 | 1.60 | 2.42 | 2.36 | 2.40 | 2.31 |
| CAD | 6.93 | 6.74 | 7.07 | 7.41 | 7.10 | 7.14 |
| CHF | 9.87 | 9.78 | 9.46 | 9.86 | 9.50 | 9.60 |
| CLP | 0.0117 | 0.0115 | 0.0136 | 0.0135 | 0.0133 | 0.0125 |
| CNY | 1.34 | 1.33 | 1.37 | 1.38 | 1.37 | 1.34 |
| EUR | 10.56 | 10.57 | 10.56 | 10.70 | 10.56 | 10.44 |
| GBP | 11.98 | 11.59 | 11.94 | 12.08 | 12.03 | 12.25 |
| HUF | 0.0303 | 0.0289 | 0.0326 | 0.0319 | 0.0324 | 0.0315 |
| MXN | 0.4359 | 0.4037 | 0.4853 | 0.4986 | 0.4878 | 0.4951 |
| RUB | 0.1324 | 0.1152 | 0.1441 | 0.1512 | 0.1455 | 0.1507 |
| THB | 0.2981 | 0.2851 | 0.3003 | 0.3211 | 0.3039 | 0.3119 |
| USD | 9.37 | 9.03 | 9.40 | 9.82 | 9.43 | 9.33 |
Net sales and operating income by business area
| Full year | Full year | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SEKM | Q1 2020 | Q2 2020 | Q3 2020 | Q4 2020 | 2020 | Q1 2019 | Q2 2019 | Q3 2019 | Q4 2019 | 2019 |
| Europe | ||||||||||
| Net sales | 10,908 | 8,888 | 12,317 | 10,553 | 10,479 | 11,036 | 13,352 | 45,420 | ||
| Sales growth, % | 0.3 | -14.2 | 15.7 | 4.6 | 1.0 | -1.8 | 3.3 | 1.8 | ||
| EBITA | 600 | 290 | 1,565 | 730 | 631 | 149 | 1,189 | 2,698 | ||
| EBITA margin, % | 5.5 | 3.3 | 12.7 | 6.9 | 6.0 | 1.3 | 8.9 | 5.9 | ||
| Operating income | 558 | 244 | 1,522 | 686 | 576 | 93 | 1,138 | 2,493 | ||
| Operating margin, % | 5.1 | 2.8 | 12.4 | 6.5 | 5.5 | 0.8 | 8.5 | 5.5 | ||
| North America | ||||||||||
| Net sales | 8,409 | 8,537 | 10,993 | 9,099 | 10,255 | 10,880 | 8,719 | 38,954 | ||
| Sales growth, % | -13.1 | -17.9 | 8.6 | -6.8 | -12.1 | -0.7 | -18.3 | -9.5 | ||
| EBITA | -247 | -126 | 1,033 | -450 | 555 | -3 | -486 | -383 | ||
| EBITA margin, % | -2.9 | -1.5 | 9.4 | -4.9 | 5.4 | -0.0 | -5.6 | -1.0 | ||
| Operating income | -299 | -173 | 990 | -482 | 504 | -20 | -519 | -516 | ||
| Operating margin, % | -3.6 | -2.0 | 9.0 | -5.3 | 4.9 | -0.2 | -5.9 | -1.3 | ||
| Latin America | ||||||||||
| Net sales | 3,826 | 2,822 | 4,779 | 4,312 | 4,816 | 4,613 | 5,913 | 19,653 | ||
| Sales growth, % | -1.9 | -24.2 | 37.8 | 6.9 | 8.3 | 14.2 | 13.9 | 10.9 | ||
| EBITA | 32 | -141 | 481 | -165 | 217 | 1,591 | 390 | 2,033 | ||
| EBITA margin, % | 0.8 | -5.0 | 10.1 | -3.8 | 4.5 | 34.5 | 6.6 | 10.3 | ||
| Operating income | -15 | -183 | 440 | -223 | 164 | 1,539 | 340 | 1,821 | ||
| Operating margin, % | -0.4 | -6.5 | 9.2 | -5.2 | 3.4 | 33.4 | 5.8 | 9.3 | ||
| Asia-Pacific, Middle East and Africa | ||||||||||
| Net sales | 3,434 | 3,230 | 3,916 | 3,445 | 3,682 | 3,801 | 4,027 | 14,954 | ||
| Sales growth, % | -3.2 | -10.9 | 10.1 | 2.3 | -3.8 | 1.6 | -4.1 | -1.2 | ||
| EBITA | 78 | 188 | 484 | 141 | 204 | -115 | 350 | 580 | ||
| EBITA margin, % | 2.3 | 5.8 | 12.4 | 4.1 | 5.5 | -3.0 | 8.7 | 3.9 | ||
| Operating income | 44 | 159 | 459 | 110 | 171 | -150 | 315 | 446 | ||
| Operating margin, % | 1.3 | 4.9 | 11.7 | 3.2 | 4.7 | -4.0 | 7.8 | 3.0 | ||
| Group common costs, etc. | -165 | -109 | -191 | -143 | -197 | -400 | -315 | -1,055 | ||
| Total, continuing operations | ||||||||||
| Net sales | 26,578 | 23,476 | 32,004 | 27,408 | 29,232 | 30,330 | 32,011 | 118,981 | ||
| Sales growth, % | -5.1 | -16.6 | 15.3 | 0.6 | -3.6 | 1.2 | -2.8 | -1.3 | ||
| EBITA | 340 | 146 | 3,416 | 145 | 1,433 | 1,263 | 1,162 | 4,003 | ||
| EBITA margin, % | 1.3 | 0.6 | 10.7 | 0.5 | 4.9 | 4.2 | 3.6 | 3.4 | ||
| Operating income | 122 | -62 | 3,220 | -53 | 1,219 | 1,063 | 960 | 3,189 | ||
| Operating margin, % | 0.5 | -0.3 | 10.1 | -0.2 | 4.2 | 3.5 | 3.0 | 2.7 | ||
| Total Group, including discontinued operations |
||||||||||
| Income for the period, Group total | 2,509 | -141 | 2,356 | 79 | 1,132 | 739 | 559 | 2,509 | ||
| Earnings per share, Group total, SEK¹ | 8.73 | -0.49 | 8.20 | 0.28 | 3.94 | 2.57 | 1.94 | 8.73 | ||
¹ Basic.
Non-recurring items by business area
| Full year | Full year | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SEKM | Q1 2020 | Q2 2020 | Q3 2020 | Q4 2020 | 2020 | Q1 2019¹ | Q2 2019 | Q3 2019² | Q4 2019 | 2019 |
| Europe | - | - | - | - | - | -752 | - | -752 | ||
| North America | - | - | - | -829 | - | -242 | - | -1,071 | ||
| Latin America | - | - | - | -225 | - | 1,326 | - | 1,101 | ||
| Asia-Pacific, Middle East and | ||||||||||
| Africa | - | - | - | - | - | -398 | - | -398 | ||
| Group common costs, etc. | - | - | - | - | - | -224 | - | -224 | ||
| Total, continuing operations | - | - | - | -1,054 | - | -290 | - | -1,344 |
¹ The non-recurring item of SEK -829m relates to the consolidation of U.S. cooking production and SEK -225m to the closure of a refrigeration production line in Latin America. The costs are included in Cost of goods sold and consists of write down of fixed assets, provision for severance cost and other cost related to the projects. 2 The non-recurring item of SEK -290m includes recovery of overpaid sales tax in Brazil of SEK 1,403m, a legal settlement in the U.S. of SEK -197m and restructuring charges for efficiency measures and outsourcing projects across business areas and Group common costs of SEK -1,496m. The income from overpaid sales tax in Brazil and the cost for legal settlement in the U.S are included in other operating income/expenses, the costs for restructuring and outsourcing projects are included in the applicable functional lines of the income statement.
Operating income excluding non-recurring items (NRI)
| Full year | Full year | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SEKM | Q1 2020 | Q2 2020 | Q3 2020 | Q4 2020 | 2020 | Q1 2019 | Q2 2019 | Q3 2019 | Q4 2019 | 2019 |
| Europe | ||||||||||
| Operating income excl. NRI | 558 | 244 | 1,522 | 686 | 576 | 845 | 1,138 | 3,245 | ||
| Operating margin excl. NRI, % | 5.1 | 2.8 | 12.4 | 6.5 | 5.5 | 7.7 | 8.5 | 7.1 | ||
| North America | ||||||||||
| Operating income excl. NRI | -299 | -173 | 990 | 347 | 504 | 222 | -519 | 555 | ||
| Operating margin excl. NRI, % | -3.6 | -2.0 | 9.0 | 3.8 | 4.9 | 2.0 | -5.9 | 1.4 | ||
| Latin America | ||||||||||
| Operating income excl. NRI | -15 | -183 | 440 | 2 | 164 | 213 | 340 | 720 | ||
| Operating margin excl. NRI, % | -0.4 | -6.5 | 9.2 | 0.1 | 3.4 | 4.6 | 5.8 | 3.7 | ||
| Asia-Pacific, Middle East and | ||||||||||
| Africa | ||||||||||
| Operating income excl. NRI | 44 | 159 | 459 | 110 | 171 | 248 | 315 | 844 | ||
| Operating margin excl. NRI, % | 1.3 | 4.9 | 11.7 | 3.2 | 4.7 | 6.5 | 7.8 | 5.6 | ||
| Group common cost etc | ||||||||||
| Operating income excl. NRI | -165 | -109 | -191 | -143 | -197 | -176 | -315 | -831 | ||
| Total, continuing operations | ||||||||||
| Operating income excl. NRI | 122 | -62 | 3,220 | 1,001 | 1,219 | 1,353 | 960 | 4,533 | ||
| Operating margin excl. NRI, % | 0.5 | -0.3 | 10.1 | 3.7 | 4.2 | 4.5 | 3.0 | 3.8 |
Net sales by business area
| Nine months | Nine months | ||||
|---|---|---|---|---|---|
| SEKM | Q3 2020 | Q3 2019 | 2020 | 2019 Full year 2019 | |
| Europe | 12,317 | 11,036 | 32,113 | 32,068 | 45,420 |
| North America | 10,993 | 10,880 | 27,939 | 30,234 | 38,954 |
| Latin America | 4,779 | 4,613 | 11,427 | 13,740 | 19,653 |
| Asia-Pacific, Middle East and Africa | 3,916 | 3,801 | 10,579 | 10,928 | 14,954 |
| Total, continuing operations | 32,004 | 30,330 | 82,058 | 86,970 | 118,981 |
Change in net sales by business area
| Q3 2020 in local | Nine months | Nine months 2020 in | ||
|---|---|---|---|---|
| Year–over–year, % | Q3 2020 | currencies | 2020 | local currencies |
| Europe | 12 | 16 | 0 | 1 |
| North America | 1 | 9 | -8 | -7 |
| Latin America | 4 | 38 | -17 | 3 |
| Asia-Pacific, Middle East and Africa | 3 | 10 | -3 | -1 |
| Total change, continuing operations | 6 | 15 | -6 | -2 |
Operating income by business area
| Nine months | Nine months | ||||
|---|---|---|---|---|---|
| SEKM | Q3 2020 | Q3 2019 | 2020 | 2019 Full year 2019 | |
| Europe | 1,522 | 93 | 2,324 | 1,355 | 2,493 |
| Margin, % | 12.4 | 0.8 | 7.2 | 4.2 | 5.5 |
| North America | 990 | -20 | 518 | 2 | -516 |
| Margin, % | 9.0 | -0.2 | 1.9 | 0.0 | -1.3 |
| Latin America | 440 | 1,539 | 242 | 1,481 | 1,821 |
| Margin, % | 9.2 | 33.4 | 2.1 | 10.8 | 9.3 |
| Asia-Pacific, Middle East and Africa | 459 | -150 | 661 | 131 | 446 |
| Margin, % | 11.7 | -4.0 | 6.2 | 1.2 | 3.0 |
| Group common costs, etc. | -191 | -400 | -465 | -741 | -1,055 |
| Operating income, continuing operations | 3,220 | 1,063 | 3,280 | 2,229 | 3,189 |
| Margin, % | 10.1 | 3.5 | 4.0 | 2.6 | 2.7 |
Change in operating income by business area
| Q3 2020 in local | Nine months | Nine months 2020 in | ||
|---|---|---|---|---|
| Year–over–year, % | Q3 2020 | currencies | 2020 | local currencies |
| Europe | 1,528 | 1,453 | 71 | 73 |
| North America | n.m. | n.m. | n.m. | n.m. |
| Latin America | -71 | -62 | -84 | -77 |
| Asia-Pacific, Middle East and Africa | n.m. | n.m. | 403 | 461 |
| Total change, continuing operations | 203 | 361 | 47 | 80 |
Note: n.m. (not meaningful) is used when the calculated number is considered not relevant.
Working capital and net assets
| Sep. 30, | Sep. 30, 2019, | Sep. 30, | Dec. 31, | |||||
|---|---|---|---|---|---|---|---|---|
| SEKM | 2020 | %¹ | restated² | %¹ | 2019³ | %¹ | 2019² | %¹ |
| Inventories | 14,006 | 13.3 | 18,648 | 15.7 | 20,035 | 15.7 | 16,194 | 13.8 |
| Trade receivables | 19,154 | 18.2 | 19,380 | 16.4 | 21,174 | 16.6 | 20,847 | 17.7 |
| Accounts payable | -28,731 | -27.3 | -33,396 | -28.2 | -34,792 | -27.2 | -33,892 | -28.8 |
| Operating working capital | 4,429 | 4.2 | 4,632 | 3.9 | 6,417 | 5.0 | 3,149 | 2.7 |
| Provisions | -8,182 | -8,710 | -9,458 | -8,183 | ||||
| Prepaid and accrued income and | ||||||||
| expenses | -12,593 | -11,692 | -12,273 | -11,748 | ||||
| Taxes and other assets and liabilities | -1,010 | 966 | 623 | -608 | ||||
| Working capital | -17,357 | -16.5 | -14,804 | -12.5 | -14,692 | -11.5 | -17,390 | -14.8 |
| Property, plant and equipment, | ||||||||
| owned | 20,804 | 21,037 | 22,185 | 21,803 | ||||
| Property, plant and equipment, right | ||||||||
| of-use | 2,495 | 2,875 | 3,057 | 2,811 | ||||
| Goodwill | 6,621 | 7,278 | 9,162 | 7,071 | ||||
| Other non-current assets | 5,347 | 6,101 | 6,550 | 5,820 | ||||
| Deferred tax assets and liabilities | 6,036 | 6,359 | 6,573 | 6,057 | ||||
| Net assets | 23,946 | 22.7 | 28,846 | 24.3 | 32,834 | 25.7 | 26,172 | 22.3 |
| Annualized net sales, calculated at | ||||||||
| end of period exchange rates | 105,413 | 118,485 | 127,747 | 117,519 | ||||
| Average net assets | 26,888 | 24.6 | 26,623 | 23.0 | 30,240 | 24.1 | 26,532 | 22.3 |
| Annualized net sales, calculated at | ||||||||
| average exchange rates | 109,411 | 115,960 | 125,222 | 118,981 |
¹ % of annualized net sales.
² Excluding discontinued operations.
3 Including discontinued operations.
Net assets by business area
| Assets | Equity and liabilities | Net assets | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Sep. 30, | Sep. 30, | Dec. 31, | Sep. 30, | Sep. 30, | Dec. 31, | Sep. 30, | Sep. 30, | Dec. 31, | |
| SEKM | 2020 | 2019 | 2019 | 2020 | 2019 | 2019 | 2020 | 2019 | 2019 |
| Europe | 26,203 | 27,816 | 28,032 | 23,502 | 25,173 | 26,604 | 2,701 | 2,643 | 1,429 |
| North America | 22,310 | 24,239 | 22,917 | 15,406 | 17,241 | 16,421 | 6,904 | 6,998 | 6,496 |
| Latin America | 10,519 | 13,972 | 14,064 | 5,577 | 6,729 | 7,020 | 4,942 | 7,243 | 7,044 |
| Asia-Pacific, Middle East and Africa | 11,255 | 12,581 | 12,351 | 6,494 | 6,555 | 6,289 | 4,761 | 6,026 | 6,062 |
| Professional Products | - | 7,468 | - | - | 3,479 | - | - | 3,988 | - |
| Other¹ | 9,056 | 9,535 | 9,175 | 4,418 | 3,599 | 4,033 | 4,638 | 5,936 | 5,142 |
| Total operating assets and liabilities | 79,342 | 95,611 | 86,540 | 55,396 | 62,777 | 60,368 | 23,946 | 32,834 | 26,172 |
| Discontinued operations, operating assets | |||||||||
| and liabilities | - | - | 8,034 | - | - | 3,951 | - | - | - |
| Liquid funds | 19,740 | 10,196 | 11,189 | - | - | - | - | - | - |
| Total borrowings | - | - | - | 16,993 | 11,488 | 11,856 | - | - | - |
| Lease liabilities | - | - | - | 2,793 | 3,372 | 3,150 | - | - | - |
| Pension assets and liabilities | 976 | 443 | 1,043 | 5,008 | 6,009 | 4,909 | - | - | - |
| Dividend payable | - | - | - | - | 1,221 | - | - | - | - |
| Total equity | - | - | - | 19,867 | 21,384 | 22,574 | - | - | - |
| Total | 100,058 | 106,251 | 106,808 | 100,058 | 106,251 | 106,808 | - | - | - |
¹ Includes common functions and tax items.
Parent Company income statement
| Nine months | Nine months | ||||
|---|---|---|---|---|---|
| SEKM | Q3 2020 | Q3 2019 | 2020 | 2019 Full year 2019 | |
| Net sales | 11,052 | 10,138 | 28,567 | 29,183 | 40,594 |
| Cost of goods sold | -9,074 | -8,897 | -24,523 | -25,256 | -35,020 |
| Gross operating income | 1,978 | 1,241 | 4,044 | 3,927 | 5,574 |
| Selling expenses | -851 | -825 | -2,448 | -2,375 | -3,314 |
| Administrative expenses | -498 | -818 | -1,385 | -1,868 | -2,276 |
| Other operating expenses | - | -49 | -7 | -49 | -487 |
| Operating income | 629 | -451 | 204 | -365 | -503 |
| Financial income | 224 | 1,952 | 6,595 | 3,923 | 5,424 |
| Financial expenses | -132 | -279 | -875 | -588 | -888 |
| Financial items, net | 92 | 1,673 | 5,720 | 3,335 | 4,536 |
| Income after financial items | 721 | 1,222 | 5,924 | 2,970 | 4,033 |
| Appropriations | 2 | 80 | 37 | -809 | -682 |
| Income before taxes | 723 | 1,302 | 5,961 | 2,161 | 3,351 |
| Taxes | -137 | 63 | 5 | 139 | 6 |
| Income for the period | 586 | 1,365 | 5,966 | 2,300 | 3,357 |
Parent Company balance sheet
| SEKM | Sep. 30, 2020 | Sep. 30, 2019 Dec. 31, 2019 | |
|---|---|---|---|
| Assets | |||
| Non–current assets | 34,156 | 38,321 | 41,760 |
| Current assets | 38,297 | 40,769 | 33,100 |
| Total assets | 72,453 | 79,090 | 74,860 |
| Equity and liabilities | |||
| Restricted equity | 5,741 | 5,638 | 5,597 |
| Non–restricted equity | 21,027 | 21,840 | 22,894 |
| Total equity | 26,768 | 27,478 | 28,491 |
| Untaxed reserves | 438 | 405 | 430 |
| Provisions | 1,498 | 1,480 | 1,461 |
| Non–current liabilities | 14,421 | 6,979 | 8,200 |
| Current liabilities | 29,328 | 42,748 | 36,278 |
| Total equity and liabilities | 72,453 | 79,090 | 74,860 |
Shares
| Shares held by | Shares held by | ||||
|---|---|---|---|---|---|
| Number of shares | A-shares | B-shares | Shares total | Electrolux | other shareholders |
| Number of shares as of January 1, 2020 | 8,192,539 | 300,727,769 | 308,920,308 | 21,522,858 | 287,397,450 |
| Number of shares as of September 30, 2020 | 8,192,539 | 300,727,769 | 308,920,308 | 21,522,858 | 287,397,450 |
| As % of total number of shares | 7.0% |
Notes
Note 1 Accounting principles
Electrolux applies International Financial Reporting Standards (IFRS) as adopted by the European Union. This report has been prepared in accordance with IAS 34, Interim Financial Reporting, the Swedish Annual Accounts Act and RFR 2 'Accounting for legal entities' issued by the Swedish Financial Reporting Board.
Electrolux interim reports contain a condensed set of financial statements. For the Group this chiefly means that the disclosures are limited compared to the consolidated financial statements presented in the annual report. For the Parent Company this means that the financial statements in general are presented in condensed versions and with limited disclosures compared to the annual report.
The accounting policies applied are consistent with those applied in the preparation of the Group's Annual Report 2019, except for the adoption of standard amendments effective as of January 1, 2020. The amendments have not had any material impact on the financial statements. See section 'New or amended accounting standards to be applied after 2019' in the Annual Report 2019 for more information.
Discontinued operations
In January 2019, Electrolux announced that the company was preparing for the separation and distribution of its Professional Products business area ('Electrolux Professional'). On December 5, 2019 the Electrolux Board of Directors decided to propose to the Electrolux shareholders to distribute the shares in the wholly-owned subsidiary Electrolux Professional AB to the shareholders of Electrolux. The decision was taken by an Extraordinary General Meeting on February 21, 2020 and Electrolux Professional AB was listed on Nasdaq Stockholm on March 23, 2020. Electrolux Professional has been classified as held for distribution to owners as per December 2019 and is accounted for under the applicable principles for assets held for sale and discontinued operations. All related effects are referred to as 'Discontinued operations'.
As per December 2019, Electrolux Professional was reported as discontinued operations in the consolidated statement of comprehensive income. The consolidated statement of comprehensive income for comparative periods has been restated accordingly. The Electrolux Professional results are excluded from the individual lines of the consolidated income statement with the total net reported as 'Income for the period, discontinued operations', which in full is attributable to equity holders of the Parent Company.
The consolidated cash flow statement includes a full cash flow statement for continuing operations and total cash flow for discontinued operations.
In the balance sheet as per December 31, 2019, assets and liabilities of Electrolux Professional were classified as 'Discontinued operations, assets held for distribution' and 'Discontinued operations, liabilities held for distribution' respectively. The balance sheet for the comparative period previous year presents the historical financial statements as no restatement of the balance sheet is allowed under IFRS. However, to facilitate comparison, restated net assets figures are presented on page 20.
Financial statement details for discontinued operations are included in Note 5.
Note 2 Disaggregation of revenue
Electrolux manufactures and sells appliances mainly in the wholesale market to customers being retailers. Electrolux products include refrigerators, dishwashers, washing machines, cookers, vacuum cleaners, air conditioners and small domestic appliances. Electrolux has four regional Consumer Products business areas with focus on the consumer market.
Sales of products are revenue recognized at a point in time, when control of the products has transferred. Revenue from services related to installation of products, repairs or maintenance service is recognized when control is transferred being over the time the service is provided. Sales of services are not material in relation to Electrolux total net sales.
Geography and product category are considered important attributes when disaggregating Electrolux revenue. The business areas, also being the Group's segments, are based on geography: Europe, North America, Latin America and Asia-Pacific, Middle East and Africa. For business area information, see pages 5-6. In addition, the table below presents net sales by product area Taste (cooking appliances), Care (dish and laundry appliances) and Wellbeing (e.g. cleaning appliances and small domestic appliances).
| SEKM | Nine months 2020 | Nine months 2019 | Full year 2019 |
|---|---|---|---|
| Product areas | |||
| Taste | 50,022 | 53,363 | 72,424 |
| Care | 23,905 | 24,760 | 34,593 |
| Wellbeing | 8,131 | 8,848 | 11,964 |
| Total | 82,058 | 86,970 | 118,981 |
Note 3 Fair values and carrying amounts of financial assets and liabilities
| Sep. 30, 2020 | Sep. 30, 2019 | Dec. 31, 2019 | ||||
|---|---|---|---|---|---|---|
| Carrying | Carrying | Carrying | ||||
| SEKM | Fair value | amount | Fair value | amount | Fair value | amount |
| Per category | ||||||
| Financial assets at fair value through profit and loss | 246 | 246 | 464 | 464 | 269 | 269 |
| Financial assets measured at amortized cost | 38,627 | 38,627 | 30,808 | 30,808 | 31,668 | 31,668 |
| Derivatives, financial assets at fair value through profit | ||||||
| and loss | 151 | 151 | 177 | 177 | 114 | 114 |
| Derivatives in hedge accounting | 8 | 8 | 4 | 4 | 78 | 78 |
| Total financial assets | 39,032 | 39,032 | 31,453 | 31,453 | 32,129 | 32,129 |
| Financial liabilities measured at amortized cost | 45,927 | 45,543 | 46,180 | 46,095 | 45,515 | 45,482 |
| Derivatives, financial liabilities at fair value through profit | ||||||
| and loss | 150 | 150 | 109 | 109 | 291 | 291 |
| Derivatives in hedge accounting | 4 | 4 | 19 | 19 | 2 | 2 |
| Total financial liabilities | 46,081 | 45,697 | 46,308 | 46,223 | 45,808 | 45,775 |
The Group strives for arranging master-netting agreements (ISDA) with the counterparts for derivative transactions and has established such agreements with the majority of the counterparties, i.e., if a counterparty will default, assets and liabilities will be netted. Derivatives are presented gross in the balance sheet.
Fair value estimation
Valuation of financial instruments at fair value is done at the most accurate market prices available. Instruments which are quoted on the market, e.g., the major bond and interest-rate future markets, are all marked-to-market with the current price. The foreign-exchange spot rate is used to convert the value into SEK. For instruments where no reliable price is available on the market, cash flows are discounted using the deposit/swap curve of the cash flow currency. If no proper cash flow schedule is available, e.g., as in the case with forward-rate agreements, the underlying schedule is used for valuation purposes.
To the extent option instruments are used, the valuation is based on the Black & Scholes' formula. The carrying value less impairment provision of trade receivables and payables are assumed to approximate their fair values. The fair value of financial liabilities is estimated by discounting the future contractual cash flows at the current market-interest rate for similar financial instruments. The Group's financial assets and liabilities are measured at fair value according to the following hierarchy:
Level 1: Quoted prices in active markets for identical assets or liabilities. At September 30, 2020, the fair value for Level 1 financial assets was SEK 163m (179) and for financial liabilities SEK 0m (0).
Level 2: Inputs other than quoted prices included in Level 1 that are observable for assets or liabilities either directly or indirectly. At September 30, 2020, the fair value of Level 2 financial assets was SEK 159m (181) and financial liabilities SEK 154m (128).
Level 3: Inputs for the assets or liabilities that are not entirely based on observable market data. At September 30, 2020, the fair value of Level 3 financial assets was SEK 83m (285) and financial liabilities SEK 0m (0).
Note 4 Pledged assets and contingent assets and liabilities
| SEKM | Sep. 30, 2020 |
Sep. 30, 2019 |
Dec. 31, 2019 |
|---|---|---|---|
| Group | |||
| Pledged assets | - | 7 | 6 |
| Guarantees and other | |||
| commitments | 998 | 1,173 | 939 |
| Parent Company | |||
| Pledged assets | - | - | - |
| Guarantees and other | |||
| commitments | 963 | 1,822 | 1,015 |
For more information on contingent liabilities, see Note 25 in the Annual Report 2019.
Note 5 Acquisitions of operations and discontinued operations
Acquisitions
Electrolux has acquired 60% of the shares in the Chinese company Guangdong De Yi Jie Appliances Co., LTD, a company that sells AEG household appliances in China. Before the acquisition, Electrolux held 40% of the shares in the company. The acquired company is accounted for as a fully owned subsidiary as from August 31, 2020. A preliminary purchase price allocation has resulted in a goodwill of SEK 14m. The net cash flow effect from the acquisition is SEK -7m. The operations are included in business area Asia-Pacific, Middle East and Africa.
For information on acquisitions in 2019, see Note 5 in the Q4 interim report 2019 or Note 26 in the Annual Report 2019.
Discontinued operations
Business area Electrolux Professional was classified as held for distribution to owners as per December 2019 and accounted for under the applicable principles for assets held for sale and discontinued operations, IFRS 5 'Non-current assets held for sale and discontinued operations' and IFRIC 17 'Distribution of non-cash assets to owners'. The separation was completed during the first quarter 2020 as Electrolux Professional was distributed to the shareholders and listed at Nasdaq Stockholm on March 23, 2020. The settlement gain has been calculated as the difference between the carrying amount of the assets distributed and the carrying amount of the dividend payable, measured at the fair market value of Electrolux Professional at listing.
All related effects are referred to as 'Discontinued operations'. See section 'Discontinued operations' in Note 1 for more information. The financial information presented below consists of Electrolux Professional's contribution to Electrolux Group consolidated financial information up until the separation on March 23, 2020.
| Nine months | Nine months | ||||
|---|---|---|---|---|---|
| SEKM | Q3 2020 | Q3 2019 | 2020 | 2019 | Full year 2019 |
| Net sales | - | 2,190 | 1,884 | 6,946 | 9,281 |
| Cost of goods sold | - | -1,457 | -1,191 | -4,476 | -6,040 |
| Gross operating income | - | 733 | 693 | 2,470 | 3,241 |
| Selling expenses | - | -445 | -349 | -1,307 | -1,699 |
| Administrative expenses | - | -170 | -161 | -340 | -584 |
| Other operating income and expenses | - | 8 | 2 | 4 | 32 |
| Operating income | - | 125 | 185 | 827 | 991 |
| Financial items, net | - | -3 | -1 | -6 | 12 |
| Income after financial items | - | 122 | 184 | 821 | 1,003 |
| Taxes | - | 6 | -40 | -325 | -314 |
| Income for the period, Electrolux Professional | - | 128 | 144 | 496 | 688 |
| Translation difference recycled from OCI | - | - | 72 | - | - |
| Settlement gain from distribution of Electrolux Professional | - | - | 2,379 | - | - |
| Income for the period, discontinued operations | - | - | 2,595 | - | - |
| SEKM | Sep. 30, 2020 | Sep. 30, 2019 | Dec. 31, 2019 | ||
|---|---|---|---|---|---|
| Property, plant and equipment, owned | - | 1,147 | 1,214 | ||
| Property, plant and equipment, right-of-use | - | 182 | 238 | ||
| Goodwill | - | 1,884 | 1,821 | ||
| Other intangible assets | - | 416 | 388 | ||
| Other non-current assets | - | 415 | 397 | ||
| Total non-current assets | - | 4,044 | 4,057 | ||
| Inventories | - | 1,387 | 1,265 | ||
| Trade receivables | - | 1,794 | 1,687 | ||
| Other current assets | - | 683 | 1,025 | ||
| Total current assets | - | 3,864 | 3,977 | ||
| Total assets | - | 7,908 | 8,034 | ||
| Long-term borrowings | - | 34 | 3 | ||
| Long-term lease liabilities | - | 133 | 172 | ||
| Other provisions | - | 918 | 846 | ||
| Total non-current liabilities | - | 1,085 | 1,021 | ||
| Accounts payable | - | 1,395 | 1,485 | ||
| Short-term borrowings | - | 7 | 4 | ||
| Short-term lease liabilities | - | 51 | 72 | ||
| Other current liabilities | - | 1,457 | 1,370 | ||
| Total current liabilities | - | 2,911 | 2,930 | ||
| Total liabilities | - | 3,995 | 3,951 | ||
| Nine months | Nine months | ||||
| SEKM | Q3 2020 | Q3 2019 | 2020 | 2019 | Full year 2019 |
| Cash flow from operations | - | 56 | 68 | 664 | 1,120 |
| Cash flow from investments | - | -68 | -87 | -556 | -689 |
| Cash flow from financing | - | -26 | 1,195 | -71 | -134 |
| Total cash flow | - | -38 | 1,177 | 36 | 297 |
Operations by business area yearly
| SEKM | 2015 | 2016 | 2017¹ | 2018 | 2019 |
|---|---|---|---|---|---|
| Europe | |||||
| Net sales | 38,224 | 39,097 | 39,231 | 43,321 | 45,420 |
| Operating income | 2,290 | 2,794 | 2,772 | 2,128 | 2,493 |
| Margin, % | 6.0 | 7.1 | 7.1 | 4.9 | 5.5 |
| North America | |||||
| Net sales | 45,276 | 44,914 | 42,083 | 39,804 | 38,954 |
| Operating income | 1,454 | 2,657 | 2,796 | 1,104 | -516 |
| Margin, % | 3.2 | 5.9 | 6.6 | 2.8 | -1.3 |
| Latin America | |||||
| Net sales | 19,679 | 16,384 | 18,277 | 17,963 | 19,653 |
| Operating income | 459 | -111 | 483 | 492 | 1,821 |
| Margin, % | 2.3 | -0.7 | 2.6 | 2.7 | 9.3 |
| Asia-Pacific, Middle East and Africa | |||||
| Net sales | 13,787 | 13,833 | 13,457 | 14,375 | 14,954 |
| Operating income | 308 | 673 | 1,077 | 979 | 446 |
| Margin, % | 2.2 | 4.9 | 8.0 | 6.8 | 3.0 |
| Other | |||||
| Group common cost, etc. | -2,631 | -693 | -775 | -527 | -1,055 |
| Total, continuing operations | |||||
| Net sales | 116,965 | 114,228 | 113,048 | 115,463 | 118,981 |
| Operating income | 1,879 | 5,320 | 6,353 | 4,176 | 3,189 |
| Margin, % | 1.6 | 4.7 | 5.6 | 3.6 | 2.7 |
| Non-recurring items in operating income² | 2015³ | 2016 | 2017 | 2018⁴ | 2019⁵ |
|---|---|---|---|---|---|
| Europe | -40 | - | - | -747 | -752 |
| North America | -207 | - | - | -596 | -1,071 |
| Latin America | -11 | - | - | - | 1,101 |
| Asia-Pacific, Middle East and Africa | -90 | - | - | - | -398 |
| Group common cost | -1,901 | - | - | - | -224 |
| Total, continuing operations | -2,249 | - | - | -1,343 | -1,344 |
¹ 2017 has been restated due to IFRS 15.
² For more information, see Note 7 in the annual reports.
3 Refers to costs related to the not completed acquisition of GE Appliances of SEK -2,059m and restructuring costs within HC&SDA of SEK -190m. 4 Non-recurring items 2018: SEK -596m refers to the consolidation of freezer production in North America, SEK -747m refers to business area Europe and includes a fine of SEK -493m, relating to an investigation by the French Competition Authority, and a cost of SEK -254m relating to an unfavorable court ruling in France. 5 Non-recurring items 2019 includes SEK -829m related to the consolidation of U.S. cooking production and SEK -225m to the closure of a refrigeration production line in Latin America, recovery of overpaid sales tax in Brazil of SEK 1,403m, a legal settlement in the U.S. of SEK -197m and restructuring charges for efficiency measures and outsourcing projects across business areas and Group common costs of SEK -1,496m.
Five-year review
Total Group 2015-2018 and Continuing operations 2018 (restated)-2019
| Restated | |||||
|---|---|---|---|---|---|
| 2015 | 2016 | 2017¹ | 2018 | 2018² | 2019 |
| 123,511 | 121,093 | 120,771 | 124,129 | 115,463 | 118,981 |
| 2.2 | -1.1 | -0.4 | 1.3 | 1.2 | -1.0 |
| 2,741 | 6,274 | 7,407 | 5,310 | 4,176 | 3,189 |
| 2.2 | 5.2 | 6.1 | 4.3 | 3.6 | 2.7 |
| 2,101 | 5,581 | 6,966 | 4,887 | 3,754 | 2,456 |
| 1,568 | 4,493 | 5,745 | 3,805 | 2,854 | 1,820 |
| -2,249 | - | - | -1,343 | -1,343 | -1,344 |
| -3,027 | -2,830 | -3,892 | -4,650 | -4,506 | -5,320 |
| 6,745 | 9,140 | 6,877 | 3,649 | 2,646 | 2,280 |
| 5.45 | 15.64 | 19.99 | 13.24 | 9.93 | 6.33 |
| 52.21 | 61.72 | 71.26 | 75.67 | - | 78.55 |
| 6.50 | 7.50 | 8.30 | 8.50 | 8.50 | 7.00 |
| 5.0 | 5.8 | 5.9 | 5.3 | 5.6 | 4.5 |
| 11.0 | 29.9 | 36.0 | 22.7 | 20.2 | 12.0 |
| 9.9 | 29.4 | 31.9 | 18.2 | - | 11.4 |
| 6,407 | 360 | 197 | 1,825 | - | 7,683 |
| 0.43 | 0.02 | 0.01 | 0.08 | - | 0.34 |
| 287.1 | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 |
| 58,265 | 55,400 | 55,692 | 54,419 | 51,253 | 48,652 |
¹ 2017 has been restated due to IFRS 15.
² Excluding discontinued operations.
3 For more information, see table on pages 18 and 25 and Note 7 in the annual reports.
4 Basic.
5 2019, proposed by the Board.
Financial goals over a business cycle
The financial goals set by Electrolux aim to strengthen the Group's leading, global position in the industry and to assist in generating a healthy total yield for Electrolux shareholders. The objective is growth with consistent profitability.
Financial goals
• Operating margin of at least 6%
- Capital turnover-rate of at least 4 times
- Return on net assets >20%
- Average annual sales growth of at least 4%
Definitions
This report includes financial measures as required by the financial reporting framework applicable to Electrolux, which is based on IFRS. In addition, there are other measures and indicators that are used to follow-up, analyze and manage the business and to provide Electrolux stakeholders with useful financial information on the Group's financial position, performance and development in a consistent way. On the following page is a list of definitions of all measures and indicators used, referred to and presented in this report.
Computation of average amounts and annualized income statement measures
In computation of key ratios where averages of capital balances are related to income statement measures, the average capital balances are based on the opening balance and all quarter-end closing balances included in the reporting period, and the income statement measures are annualized, translated at average rates for the period. In computation of key ratios where end-of-period capital balances are related to income statement measures, the latter are annualized, translated at end of-period exchange rates. Adjustments are made for acquired and divested operations.
Definitions (continued)
Growth measures
Change in net sales
Current year net sales for the period less previous year net sales for the period as a percentage of previous year net sales for the period.
Sales growth
Change in net sales adjusted for currency translation effects.
Organic growth
Change in net sales, adjusted for changes in exchange rates, acquisitions and divestments.
Acquisitions
Change in net sales, adjusted for organic growth, changes in exchange rates and divestments. The impact from acquisitions relates to net sales reported by acquired operations within 12 months after the acquisition date.
Divestments
Change in net sales, adjusted for organic growth, changes in exchange rates and acquisitions. The impact from divestments relates to net sales reported by the divested operations within 12 months before the divestment date.
Profitability measures
EBITA
Operating income excluding amortization of intangible assets.
EBITA margin EBITA expressed as a percentage of net sales.
Operating margin (EBIT margin) Operating income (EBIT) expressed as a percentage of net sales.
Operating margin (EBIT margin) excluding non-recurring items
Operating income (EBIT) excluding non-recurring items, expressed as a percentage of net sales.
Return on net assets Operating income (annualized) expressed as a percentage of average net assets.
Return on equity Income for the period (annualized) expressed as a percentage of average total equity.
Capital measures
Net debt/equity ratio Net debt in relation to total equity.
Equity/assets ratio Total equity as a percentage of total assets less liquid funds.
Capital turnover-rate Net sales (annualized) divided by average net assets.
Share-based measures
Earnings per share, Basic Income for the period attributable to equity holders of the Parent Company divided by the average number of shares excluding shares held by Electrolux.
Earnings per share, Diluted
Income for the period attributable to equity holders of the Parent Company divided by the average number of shares after dilution, excluding shares held by Electrolux.
Equity per share
Total equity divided by total number of shares excluding shares held by Electrolux.
Capital indicators
Liquid funds
Cash and cash equivalents, short-term investments, financial derivative assets1 and prepaid interest expenses and accrued interest income1 .
Operating working capital
Inventories and trade receivables less accounts payable.
Working capital
Total current assets exclusive of liquid funds, less non-current other provisions and total current liabilities exclusive of total short-term borrowings.
Net assets
Total assets exclusive of liquid funds and pension plan assets, less deferred tax liabilities, non-current other provisions and total current liabilities exclusive of total short-term borrowings.
Total borrowings
Long-term borrowings and short-term borrowings, financial derivative liabilities1 , accrued interest expenses and prepaid interest income1 .
Total short-term borrowings Short-term borrowings, financial derivative liabilities1 , accrued interest expenses and prepaid interest income1 .
Interest-bearing liabilities
Long-term borrowings and short-term borrowings exclusive of liabilities related to trade receivables with recourse1 .
Financial net debt Total borrowings less liquid funds.
Net provision for post-employment benefits Provisions for post-employment benefits less pension plan assets.
Net debt Financial net debt, lease liabilities and net provision for postemployment benefits.
Other measures
Operating cash flow after investments Cash flow from operations and investments adjusted for financial items paid, taxes paid and acquisitions/divestments of operations.
Non-recurring items
Material profit or loss items in operating income which are relevant for understanding the financial performance when comparing income for the current period with previous periods.
1 See table Net debt on page 8.
Shareholders' information
President and CEO Jonas Samuelson's comments on the third quarter results 2020 Today's press release is available on the Electrolux website www.electroluxgroup.com/ir
Telephone conference 09.00 CET
A telephone conference is held at 09.00 CET today, October 23. Jonas Samuelson, President and CEO and Therese Friberg, CFO will comment on the report.
Details for participation by telephone are as follows: Participants in Sweden: +46 8 566 426 51 Participants in UK/Europe: +44 3333 000 804 Participants in US: +1 631 9131 422 Pin code: 36830556#
Slide presentation for download: www.electroluxgroup.com/ir
Link to webcast: https://edge.media-server.com/mmc/p/yv4vxegt
For further information, please contact: Sophie Arnius, Head of Investor Relations +46 70 590 80 72
Calendar 2020 - 2021
| EGM | November 3 |
|---|---|
| Capital markets update | November 17 |
| Consolidated results 2020 | February 2 |
| AGM | March 25 |
| Interim report January - March | April 28 |
| Interim report January - June | July 20 |
| Interim report January - September | October 27 |
This report contains 'forward-looking' statements that reflect the company's current expectations. Although the company believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations prove to have been correct as they are subject to risks and uncertainties that could cause actual results to differ materially due to a variety of factors. These factors include, but are not limited to, changes in consumer demand, changes in economic, market and competitive conditions, currency fluctuations, developments in product liability litigation, changes in the regulatory environment and other government actions.
Forward-looking statements speak only as of the date they were made, and, other than as required by applicable law, the company undertakes no obligation to update any of them considering new information or future events.
AB Electrolux (publ), 556009-4178 Postal address: SE-105 45 Stockholm, Sweden Visiting address: S:t Göransgatan 143, Stockholm Telephone: +46 (0)8 738 60 00
Website: www.electroluxgroup.com
Shape living for the better
Electrolux is a leading global appliance company that has shaped living for the better for more than 100 years. We reinvent taste, care and wellbeing experiences for millions of people around the world, always striving to be at the forefront of sustainability in society through our solutions and operations. Under our brands, including Electrolux, AEG and Frigidaire, we sell approximately 60 million household products in approximately 120 markets every year. In 2019 Electrolux had sales of SEK 119 billion and employed 49,000 people around the world. For more information go to www.electroluxgroup.com