AI assistant
Electrolux — Earnings Release 2018
Jul 18, 2018
2907_ir_2018-07-18_348214db-24a8-4679-8177-cfc261a3c742.pdf
Earnings Release
Open in viewerOpens in your device viewer
On track despite headwinds
- • Net sales amounted to SEK 31,354m (30,948). Sales growth was 0.7% with organic sales growth across most business areas.
- • Operating income amounted to SEK827m (1,919), corresponding to a margin of 2.6% (6.2).
- • Operating income include costs of SEK 818m, whereof SEK 564m relates to an investigation by the French Competition Authority and SEK 254m to an unfavourable court ruling in France, both impacting Major Appliances EMEA. Excluding these non-recurring items, operating income amounted to SEK 1,645m, corresponding to a margin of 5.2% (6.2).
- • Higher prices, mix improvements and cost savings contributed positively, however operating income was impacted by higher costs for raw materials and currency headwinds.
- • Operating cash flow after investments amounted to SEK1,805m (3,470).
- • Income for the period decreased to SEK517m (1,291), and earnings per share was SEK 1.80 (4.49).
| SEKm | Q2 2018 | Q2 2017 | Change, % | First half 2018 | First half 2017 | Change, % |
|---|---|---|---|---|---|---|
| Net sales | 31,354 | 30,948 | 1 | 59,259 | 59,149 | 0 |
| Sales growth, %1) | 0.7 | 1.2 | 1.9 | -0.9 | ||
| Organic growth, % | 0.4 | 0.0 | 1.0 | -1.4 | ||
| Acquisitions, % | 0.3 | 1.5 | 0.9 | 0.9 | ||
| Divestments, % | 0.0 | -0.3 | 0.0 | -0.5 | ||
| Changes in exchange rates, % | 0.6 | 3.9 | -1.7 | 4.9 | ||
| Operating income2) | 827 | 1,919 | -57 | 1,591 | 3,361 | -53 |
| Operating margin, % | 2.6 | 6.2 | 2.7 | 5.7 | ||
| Income after financial items | 748 | 1,730 | -57 | 1,420 | 3,070 | -54 |
| Income for the period | 517 | 1,291 | -60 | 1,068 | 2,303 | -54 |
| Earnings per share, SEK3) | 1.80 | 4.49 | 3.72 | 8.01 | ||
| Operating cash flow after investments | 1,805 | 3,470 | -866 | 2,512 | ||
| Return on net assets, % | — | — | 13.7 | 32.5 |
Financial overview
1) Change in net sales adjusted for currency translation effects.
2) Operating income in the second quarter of 2018 includes non-recurring items of SEK -818m, whereof SEK -564m relates to an investigation by the French Competition Authority and SEK -254m to an unfavourable court ruling in France, both impacting Major Appliances EMEA. Excluding these non-recurring items, operating income amounted to SEK 1,645m, corresponding to a margin of 5.2% (6.2). Operating income for the first half of 2018 includes non-recurring items of SEK -1,414m. Excluding these items, operating income amounted to SEK 3,005m corresponding to a margin of 5.1% (5.7), see pages12 and 21. 3) Basic.
For definitions, see pages 28-29.
President and CEO Jonas Samuelson's comment
We continue to execute on our profitable growth strategy in a challenging cost environment. Sales growth amounted to 0.7%, mainly driven by higher prices and improved mix in our core appliances. Despite significantly higher raw material costs and currency headwinds, we delivered earnings in the second quarter in line with our overall expectation. Underlying operating income was SEK1,645m, corresponding to a margin of 5.2%. It is encouraging to see that our focus on innovative products delivering great consumer experiences result in market share gains in our core branded product categories across the Group. We intensified our cost actions in the quarter and reprioritized some activities to mitigate the increased currency headwind.
EMEA's strong performance continues, thanks to innovative products resulting in market share gains. Earnings for our operation in Asia/Pacific remained solid. Professional Products had a strong quarter with an operating margin of over 14% and a sales growth of close to 7%. The business area has great momentum across all segments. Home Care & SDA is in a product transition phase and is investing for important launches within the growing cordless vacuum cleaner segment.
Our operation in North America was impacted by significantly lower air care volumes, which, in combination with sharply increasing input costs, explain the drop in operating income compared to last year's strong second quarter. The important steps we have taken in strengthening our core appliances under the Frigidaire brand are continuing to result in market share gains. The Latin American business area had a challenging quarter, including handling the nation-wide truck driver strike in Brazil. However, I am very pleased with the teams' focus on implementing price increases and cost measures to mitigate the negative impact from accelerating raw material costs and currency.
In addition to the price increases already implemented, we have announced further price increases in key markets, primarily in North America and Latin America. In combination with cost reductions we are determined to mitigate the increasing headwinds from raw material costs and currency. We now estimate the negative year-over-year impact from raw materials to be approximately SEK 1.8 bn in 2018 and we plan for cost inflation following the recently announced trade actions under Section 301 in the U.S..
Current industry trends indicate a slightly softer market demand outlook for North America, Latin America and Australia, to a large extent driven by higher market prices caused by higher input costs.
We continue to take important steps in strengthening our product portfolio. I am excited about the important product launches we have in our pipeline for the second half of this year and continuing into 2019. This together with our ongoing reengineering programs in North America, Latin America and EMEA are important elements to achieve profitable growth.
Our focus on creating best-in-class consumer experiences, raising prices in key markets and cost management will allow us to mitigate the headwinds we are facing. Looking ahead, I am confident that we are well positioned to execute on our profitable growth strategy.
Outlook
| Market outlook, units year-over-year1) | FY 2018 | Previous outlook for FY 20185) |
Market outlook, units year-over-year1) | FY 2018 | Previous outlook for FY 20185) |
|---|---|---|---|---|---|
| Europe | +1% – 2% | + 1% – 2% | East Asia | Positive | Positive |
| North America | 0% – 2% | + 2% – 3% | Australia | +/-0% | + 1% – 2% |
| Latin America | -2% – +1% | + 3% – 5% |
1) Electrolux estimates for industry shipments of core appliances.
| Business outlook2), year-over-year | Q3 2018 | FY 2018 | Previous outlook for the FY 20185) |
|---|---|---|---|
| Volume/price/mix | Positive | Positive | Positive |
| Raw material costs | Increase of SEK ~0.5bn | Increase of SEK~ 1.8bn | Increase of SEK 1.6 -1.8bn |
| Net cost efficiency3) | Neutral | Positive | Positive |
| Currency effect4) | SEK -150m | SEK -750m | SEK -400m |
| Capex | Increase | SEK~6bn | SEK~6bn |
2) Business outlook range: Positive - Neutral - Negative.
3) Efficiencies in variable costs (excl. raw materials) and structural costs.
4) Impact on operating income for the full year 2018, whereof currency transaction effects of SEK -800m and currency translation effects of SEK 50m. The calculation is based on currency rates as per July 13, 2018.
5) Published on April 27, 2018.
Note: Business outlook in the above table excludes non-recurring items.
Summary of the second quarter
| SEKm | Q2 2018 | Q2 2017 | Change, % | First half 2018 | First half 2017 | Change, % |
|---|---|---|---|---|---|---|
| Net sales | 31,354 | 30,948 | 1 | 59,259 | 59,149 | 0 |
| Operating income | ||||||
| Major Appliances Europe, Middle East and Africa | -214 | 561 | n.m. | 388 | 1,035 | -62 |
| Major Appliances North America | 612 | 987 | -38 | 445 | 1,591 | -72 |
| Major Appliances Latin America | -56 | 29 | n.m. | -23 | 131 | n.m. |
| Major Appliances Asia/Pacific | 187 | 209 | -11 | 315 | 321 | -2 |
| Home Care & SDA | 60 | 69 | -13 | 124 | 129 | -4 |
| Professional Products | 324 | 258 | 25 | 561 | 507 | 11 |
| Other, Common Group costs, etc. | -86 | -194 | 56 | -219 | -353 | 38 |
| Total Group | 827 | 1,919 | -57 | 1,591 | 3,361 | -53 |
| Operating margin, % | 2.6 | 6.2 | 2.7 | 5.7 | ||
| Operating margin excl. non-recurring items, %1) | 5.2 | 6.2 | 5.1 | 5.7 |
1) Non-recurring items of SEK -818m in the second quarter of 2018 refers to Major Appliances EMEA, see pages 4 and 12. For information on non-recurring items in the first half of 2018, see page 21.
Net sales
Net sales for the Electrolux Group increased by 0.7% in the quarter, excluding currency translation effects. Organic growth was 0.4%, mainly driven by price increases and mix improvements in core branded appliances. Market shares grew under core brands in key regions.
Sales for Major Appliances EMEA increased as a result of higher volumes and mix improvements. Major Appliances Latin America achieved high organic growth, mainly driven by higher sales volumes in Brazil. Major Appliances Asia/Pacific increased sales volumes across most regions and Professional Products continued to grow across all segments, particularly in laundry.
Sales for Major Appliances North America declined due to lower sales volumes of air conditioners and overall weaker market demand. However, core appliances under own brands gained market shares. Sales for Home Care & SDA declined mainly due to lower sales of corded vacuum cleaners.
Operating income
Operating income amounted to SEK827m (1,919), corresponding to a margin of 2.6% (6.2).
Operating income include costs of SEK 818m, whereof SEK 564m relates to an investigation by the French Competition Authority and SEK254m to an unfavourable court ruling in France, both impacting Major Appliances EMEA. Excluding these non-recurring items, operating income amounted to SEK 1,645m, corresponding to a margin of 5.2% (6.2). Price increases, product mix improvements and higher cost efficiency contributed to earnings while increased costs for raw materials, currency and lower volumes had a negative impact.
Operating income for Major Appliances EMEA, excluding nonrecurring items, improved somewhat as a result of higher volumes, mix improvements and increased cost efficiency. Earnings for Major Appliances Asia/Pacific remained solid, but declined somewhat year-overyear. The performance of Professional Products was strong.
Operating income for Major Appliances North America declined, mainly due to lower volumes and increased costs for raw materials and logistics. Operating income for Major Appliances Latin America was negatively impacted by increased costs for raw materials, currency headwinds and a nation-wide truck driver strike in Brazil in late May. Home Care & SDA reported a slightly lower operating income year-over-year.
Effects of changes in exchange rates
Changes in exchange rates had a negative year-over-year impact of SEK247m. The impact of transaction effects was SEK -265m and refers mainly to the operations in Latin America and EMEA. Translation effects in the quarter amounted to SEK 18m.
Financial net
Net financial items for the second quarter amounted to SEK–79m (–189). The financial net in the second quarter 2017 was negatively impacted by unrealized losses, related to financial assets available for sale, in the amount of SEK 100m.
Income for the period
Income for the period amounted to SEK517m (1,291), corresponding to SEK1.80 (4.49) in earnings per share.
First half of 2018
Sales growth for the Electrolux Group was 1.9% in the first half, excluding currency translation effects. Organic growth was 1.0% and contribution from acquisitions was 0.9%.
Operating income amounted to SEK 1,591m (3,361), corresponding to a margin of 2.7% (5.7). In the first half non-recurring items amounted to SEK-1,414m, see page 21. Excluding these non-recurring items, operating income amounted to SEK 3,005m corresponding to a margin of 5.1% (5.7).
Income for the period amounted to SEK 1,068m (2,303), corresponding to SEK 3.72 (8.01) in earnings per share.
SHARE OF SALES BY BUSINESS AREA IN THE SECOND QUARTER OF 2018 OPERATING INCOME AND MARGIN
The EBIT margin - 12m is excluding non-recurring items, see pages 21 and 27.
Market overview
Several markets including Europe showed a positive demand trend in the quarter. However, the U.S. market declined. For more information about the market, please see the Business areas section below and the Annual Report 2017 pages 36-39.
*Units year-over-year, %
Sources: Europe: Electrolux estimates, North America: AHAM. For other markets, there are no comprehensive market statistics.
Business areas
Major Appliances Europe, Middle East and Africa (EMEA)
In the second quarter, overall market demand in Europe increased by 1% year-over-year. This was driven by strong growth of 8% in Eastern Europe, while demand in Western Europe declined slightly by 1%.
Electrolux operations in EMEA reported an organic sales growth of 4.2% for the quarter. This was a result of increased volumes and mix improvements. The business area continued to gain market shares under premium brands, particularly in laundry and built-in kitchen products.
As previously announced, non-recurring items of SEK -818m were charged to operating income. These include a provision of SEK -564m relating to an investigation by the French Competition Authority and a provision of SEK -254m relating to an unfavourable court ruling in France, see page 12.
Operating income excluding these non-recurring items improved to SEK604m. Higher volumes, mix improvements and increased cost efficiency more than offset the negative impact of raw-material cost increases and currency headwinds.
OPERATING INCOME AND MARGIN
The EBIT margin - 12m is excluding non-recurring items, see page 21 and 27.
| Industry shipments of core appliances in Europe, units, year-over-year,%* | Q2 2018 | Q2 2017 | First half 2018 | First half 2017 | Full year 2017 |
|---|---|---|---|---|---|
| Western Europe | -1 | 0 | -1 | 0 | 1 |
| Eastern Europe (excluding Turkey) | 8 | 6 | 8 | 5 | 5 |
| Total Europe | 1 | 2 | 1 | 1 | 2 |
| SEKm | |||||
| Net sales | 10,167 | 9,304 | 19,807 | 17,843 | 38,524 |
| Organic growth,% | 4.2 | 2.1 | 5.8 | -0.2 | 0.6 |
| Acquisitions,% | 1.0 | 2.2 | 1.7 | 1.4 | 2.1 |
| Operating income | -214 | 561 | 388 | 1,035 | 2,764 |
| Operating margin,% | -2.1 | 6.0 | 2.0 | 5.8 | 7.2 |
| Operating margin excl. non-recurring items, %1) | 5.9 | 6.0 | 6.1 | 5.8 | 7.2 |
* Source: Electrolux estimates
1) For information on non-recurring items, see pages 12 and 21.
Major Appliances North America
In the second quarter, market demand for core appliances in the U.S. declined by 5% year-over-year compared to a strong quarter last year. The large decline can also be explained by pre-buys in the first quarter ahead of price increases. Market demand for major appliances, including microwave ovens and home-comfort products, declined by 1%.
Electrolux operations in North America reported an organic sales decline of 9.7% for the quarter, mainly relating to lower sales volumes of air conditioners but also to a continued decline under private labels. However, sales volumes of products under own brands increased resulting in market share gains. The price increases implemented towards the end of last quarter were partly offset by promotional spend relating to the 100 year anniversary for Frigidaire.
Operating income declined year-over-year. Lower volumes as well as higher costs for raw materials and logistics had a negative impact in the quarter. Higher prices and increased cost efficiency contributed to earnings.
The EBIT margin - 12m is excluding non-recurring items, see page 21 and 27.
| Industry shipments of appliances in the U.S., units, year-over-year, %* | Q2 2018 | Q2 2017 | First half 2018 | First half 2017 | Full year 2017 |
|---|---|---|---|---|---|
| Core appliances | -5 | 5 | 0 | 4 | 3 |
| Microwave ovens and home-comfort products | 5 | 15 | -3 | 15 | 14 |
| Total Major Appliances | -1 | 10 | -1 | 7 | 6 |
| SEKm | |||||
| Net sales | 10,549 | 11,699 | 19,113 | 21,549 | 40,656 |
| Organic growth, % | -9.7 | -2.4 | -7.6 | -4.5 | -6.1 |
| Operating income | 612 | 987 | 445 | 1,591 | 2,757 |
| Operating margin, % | 5.8 | 8.4 | 2.3 | 7.4 | 6.8 |
| Operating margin excl. non-recurring items, %1) | 5.8 | 8.4 | 5.4 | 7.4 | 6.8 |
1) For information on non-recurring items, se page 21.
* Source: AHAM
Major Appliances Latin America
In the second quarter, consumer demand for core appliances in Brazil is estimated to have decreased, due to increased uncertainty based on the political and economic environment. Demand in Argentina and Chile increased.
Electrolux operations in Latin America had an organic sales growth of 20.7%. This was mainly a result of increased sales volumes in Brazil. The business area gained market shares in all of its key markets; Brazil, Argentina and Chile. Price increases also contributed to sales in the quarter.
However, operating income declined year-over-year. Increased volumes and higher prices did not fully mitigate increased costs for raw materials, currency headwinds and cost inflation. The nation-wide truck driver' strike in Brazil also had an adverse impact on operating income.
OPERATING INCOME AND MARGIN
| SEKm | Q2 2018 | Q2 2017 | First half 2018 | First half 2017 | Full year 2017 |
|---|---|---|---|---|---|
| Net sales | 4,274 | 3,857 | 8,338 | 8,158 | 17,302 |
| Organic growth, % | 20.7 | -2.5 | 13.3 | -2.5 | 7.9 |
| Operating income | -56 | 29 | -23 | 131 | 425 |
| Operating margin, % | -1.3 | 0.8 | -0.3 | 1.6 | 2.5 |
Major Appliances Asia/Pacific
In the second quarter, market demand for appliances in East Asia is estimated to have increased. The Australian market, however, slowed down towards the end of the quarter partly due to destocking at retailers.
Electrolux organic sales growth was 2.8%. Sales increased in East Asia and Australia, especially in laundry. The business area gained market shares in Australia, New Zealand and East Asia.
Operating income declined somewhat in the quarter, year-over-year. Volume growth and mix improvements contributed to earnings while currency headwinds and increased costs for raw materials had a negative impact. The ramp-up of the joint venture in China resulted in slightly higher costs.
OPERATING INCOME AND MARGIN
| SEKm | Q2 2018 | Q2 2017 | First half 2018 | First half 2017 | Full year 2017 |
|---|---|---|---|---|---|
| Net sales | 2,317 | 2,232 | 4,372 | 4,242 | 8,759 |
| Organic growth, % | 2.8 | 6.6 | 5.0 | 7.3 | 5.6 |
| Acquisitions, % | — | 1.2 | — | 1.2 | 0.7 |
| Operating income | 187 | 209 | 315 | 321 | 750 |
| Operating margin, % | 8.1 | 9.4 | 7.2 | 7.6 | 8.6 |
Home Care & Small Domestic Appliances
In the second quarter, the overall market for vacuum cleaners increased, driven by the cordless category, which grew significantly across most regions, while demand for the corded category declined.
Organic sales declined by 6.5% in the quarter. This was mainly due to lower sales volumes of corded vacuum cleaners, particularly in Europe and Asia Pacific.
Higher prices and mix improvements offset to some extent lower volumes and currency headwinds. Market investments for product launches in the cordless category for the second half of the year impacted earnings negatively in the quarter. The acquired Anova business had a negative result due to investments and product launch delays. The negative Anova result together with the market investments for product launches were fully offset by a release of deferred consideration of approximately SEK 100m related to the Anova acquisition.
OPERATING INCOME AND MARGIN
| SEKm | Q2 2018 | Q2 2017 | First half 2018 | First half 2017 | Full year 2017 |
|---|---|---|---|---|---|
| Net sales | 1,838 | 1,857 | 3,503 | 3,616 | 7,808 |
| Organic growth, % | -6.5 | -3.4 | -6.9 | -3.3 | -4.2 |
| Acquisitions, % | — | 4.6 | 1.4 | 2.3 | 4.7 |
| Divestments, % | — | -4.7 | — | -7.1 | -6.6 |
| Operating income | 60 | 69 | 124 | 129 | 431 |
| Operating margin, % | 3.3 | 3.7 | 3.5 | 3.6 | 5.5 |
Professional Products
Overall market demand for professional food-service and laundry equipment improved across most regions in the second quarter.
Organic growth was 6.7%. Sales volumes increased across all segments and most markets; especially in laundry, supported by a competitive product offering.
Operating income improved in the second quarter and the business area reached a strong operating margin of 14.7%. Increased sales volumes and price increases contributed to earnings. Investments for new product launches to strengthen positions in existing and new segments and markets were ongoing in the quarter.
The acquired company Schneidereit GmbH is included in the consolidated balance sheet as per June 30, see page 26.
OPERATING INCOME AND MARGIN
| SEKm | Q2 2018 | Q2 2017 | First half 2018 | First half 2017 | Full year 2017 |
|---|---|---|---|---|---|
| Net sales | 2,209 | 1,999 | 4,126 | 3,741 | 7,723 |
| Organic growth, % | 6.7 | 5.8 | 3.9 | 6.8 | 5.6 |
| Acquisitions, % | — | 8.8 | 3.7 | 4.5 | 6.6 |
| Operating income | 324 | 258 | 561 | 507 | 1,054 |
| Operating margin, % | 14.7 | 12.9 | 13.6 | 13.6 | 13.7 |
Cash flow
Operating cash flow after investments is seasonally strong in the second quarter and amounted to SEK 1,805m (3,470).
Lower contribution from earnings, working capital and higher investments account for the lower level compared with the same period in the previous year.
The first of two installments for the 2017 dividend payment of SEK 8.30 per share was distributed to shareholders during the quarter and the cash flow was impacted by SEK -1,193m.
Operating cash flow after investments in the first half of 2018 amounted to SEK -866m (2,512).
OPERATING CASH FLOW AFTER INVESTMENTS
| SEKm | Q2 2018 | Q2 2017 | First half 2018 | First half 2017 | Full year 2017 |
|---|---|---|---|---|---|
| Operating income adjusted for non-cash items1) | 2,550 | 3,031 | 4,973 | 5,482 | 11,405 |
| Change in operating assets and liabilities | 523 | 1,269 | -3,848 | -1,473 | 267 |
| Operating cash flow | 3,073 | 4,300 | 1,125 | 4,009 | 11,672 |
| Investments in tangible and intangible assets | -1,023 | -832 | -1,823 | -1,564 | -4,857 |
| Changes in other investments | -244 | 2 | -167 | 67 | 62 |
| Operating cash flow after investments | 1,805 | 3,470 | -866 | 2,512 | 6,877 |
| Acquisitions of operations | -1 | -899 | -430 | -3,298 | -3,405 |
| Operating cash flow after structural changes | 1,804 | 2,571 | -1,296 | -786 | 3,472 |
| Financial items paid, net2) | 18 | -52 | -69 | -131 | -227 |
| Taxes paid | -304 | -312 | -515 | -555 | -1,421 |
| Cash flow from operations and investments | 1,519 | 2,207 | -1,880 | -1,472 | 1,824 |
| Dividend | -1,193 | — | -1,193 | -1,078 | -2,155 |
| Share-based payments | 8 | 4 | -218 | -488 | -483 |
| Total cash flow, excluding changes in loans and short–term investments | 334 | 2,211 | -3,291 | -3,038 | -814 |
1) Operating income adjusted for depreciation, amortization and other non-cash items.
2) For the period January 1 to June 30, 2018: interest and similar items received SEK74m (111), interest and similar items paid SEK -142m (–175) and other financial items paid SEK-1m (–67).
Financial position
Net debt
As of June 30, 2018, Electrolux had a financial net debt of SEK393m compared to the net financial cash position of SEK2,437m as of December 31, 2017. Net provisions for post-employment benefits decreased to SEK2,352m. In total, net debt amounted to SEK2,745m, an increase by SEK2,548m compared to SEK197m as of December 31, 2017.
Long-term borrowings as of June 30, 2018, including long-term borrowings with maturities within 12 months, amounted to SEK9,018m with average maturity of 2.9 years, compared to SEK8,088m and 2.4 years at the end of 2017.
In the second quarter a new long-term bond loan of USD 73m, was raised and long-term borrowings in the amount of SEK 77m were amortized. During the remaining part of 2018, long-term borrowings amounting to approximately SEK500m will mature.
Liquid funds as of June 30, 2018, amounted to SEK9,969m, a decrease of SEK2,005m compared to SEK11,974m as of December 31, 2017.
Working capital and net assets
Working capital as of June 30, 2018, amounted to SEK–14,167m (–13,968), corresponding to -11.7% (–12.2) of annualized net sales. Operating working capital amounted to SEK5,619m (4,455), corresponding to 4.6% (3.9) of annualized net sales, see page 23.
Average net assets for the first half of 2018 amounted to SEK23,284m (20,672), corresponding to 19.6% (17.5) of annualized net sales. Net assets as of June 30, 2018, amounted to SEK24,027m (20,986).
Return on net assets was 13.7% (32.5), and return on equity was 10.3% (26.9).
| Net debt | |||
|---|---|---|---|
| SEKm | June 30, 2018 | June 30, 2017 | Dec. 31, 2017 |
| Short-term loans | 928 | 952 | 990 |
| Short-term part of long-term loans | 1,582 | 1,576 | 1,501 |
| Trade receivables with recourse | 248 | 128 | 204 |
| Short-term borrowings | 2,758 | 2,656 | 2,695 |
| Financial derivative liabilities | 60 | 148 | 228 |
| Accrued interest expenses and prepaid interest income | 108 | 24 | 27 |
| Total short-term borrowings | 2,926 | 2,828 | 2,950 |
| Long-term borrowings | 7,436 | 7,425 | 6,587 |
| Total borrowings1) | 10,362 | 10,253 | 9,537 |
| Cash and cash equivalents | 9,207 | 10,079 | 11,289 |
| Short-term investments | 116 | 153 | 358 |
| Financial derivative assets | 396 | 90 | 85 |
| Prepaid interest expenses and accrued interest income | 249 | 241 | 242 |
| Liquid funds2) | 9,969 | 10,563 | 11,974 |
| Financial net debt | 393 | -310 | -2,437 |
| Net provisions for post-employment benefits | 2,352 | 3,085 | 2,634 |
| Net debt | 2,745 | 2,775 | 197 |
| Net debt/equity ratio | 0.14 | 0.16 | 0.01 |
| Total equity | 20,090 | 17,133 | 20,480 |
| Equity per share, SEK | 69.90 | 59.61 | 71.26 |
| Return on equity, % | 10.3 | 26.9 | 31.9 |
| Equity/assets ratio, % | 24.4 | 22.7 | 26.4 |
1)Whereof interest-bearing liabilities amounting to SEK 9,946m as of June 30, 2018 and SEK 9,953m as of June 30, 2017 and SEK9,078m as of December 31, 2017. 2) Electrolux has one unused committed back-up multicurrency revolving credit facility of EUR 1,000m, approximately SEK10,500m, expiring in 2023.
Other items
Asbestos litigation in the U.S.
Litigation and claims related to asbestos are pending against the Group in the US. Almost all of the cases refer to externally supplied components used in industrial products manufactured by discontinued operations prior to the early 1970s. The cases involve plaintiffs who have made substantially identical allegations against other defendants who are not part of the Electrolux Group.
As of June 30, 2018, the Group had a total of 3,359 (3,320) cases pending, representing approximately 3,401 (approximately 3,383) plaintiffs. During the second quarter of 2018, 365 new cases with 365 plaintiffs were filed and 348 pending cases with approximately 368 plaintiffs were resolved.
It is expected that additional lawsuits will be filed against Electrolux. It is not possible to predict the number of future lawsuits. In addition, the outcome of asbestos lawsuits is difficult to predict and Electrolux cannot provide any assurances that the resolution of these types of lawsuits will not have a material adverse effect on its business or on results of operations in the future.
Risks and uncertainty factors
As an international group with a wide geographic spread, Electrolux is exposed to a number of business and financial risks. The business risks can be divided into strategic, operational and legal risks. The financial risks are related to such factors as exchange rates, interest rates, liquidity, the giving of credit and financial instruments.
Risk management in Electrolux aims to identify, control and reduce risks. Risks, risk management and risk exposure are described in more detail in the 2017 Annual Report, www.electrolux.com/annualreport2017
Innovation targeting best-in-class consumer experiences
Electrolux focuses on bringing innovations to consumers that enhances their experiences in the areas of great tasting food, perfect care for clothes, and healthy wellbeing in their homes. This is done with a strong focus on environmental sustainability. Innovation is vital in Electrolux profitable growth strategy to improve margins and increase sales.
Innovations showcased at EuroCucina fair
In the area of great tasting food, Electrolux showcased the latest innovations at the EuroCucina fair in Milan. A number of innovations that simplify and personalize the consumer cooking journey and provide inspiration to try new recipes were introduced. The new Electrolux SenseCook Pro hob range includes assisted cooking features allowing the user to use pre-defined programs to set the correct temperature in the pan, keeping it consistent for better cooking results. Highlights in food preservation include temperature and humidity capabilities that retain market freshness for longer, helping to improve the taste and texture of produce, meat and fish, as well as reducing food waste from spoilage.
Strengthening connected cooking capabilities
As part of the ambition to provide inspiration and assistance for great tasting food, Electrolux announced in April a strategic partnership with Innit, a Silicon Valley-based eating technology company. Electrolux products will work seamlessly with Innit's platform to help consumers' to improve results with step-by-step guidance throughout the cooking journey, from inspiration to shopping and cooking.
Red Dot Design Awards
The Electrolux Group's Perfect Care laundry collection, AEG VX9 vacuum cleaner and the Electrolux Green & Clean rack type dishwasher from Professional Products have all been awarded in the prominent Red Dot Design Awards for their outstanding product design.
The new Electrolux PerfectCare washers and dryers intuitively guide users through the washing process with features like connectivity, clear text, big ergonomic knobs and bright user interfaces. The AEG VX9 vacuum cleaner which is part of a new range of floor care products that have been carefully crafted based on user insight and trend foresight. The Electrolux Green & Clean rack type professional dishwasher uses only 0.4 liters of water (equivalent of a single glass of water) to clean and sanitize an entire rack of dishes. Thanks to an innovative rinse module, this pioneering dishwasher will enable significant savings and environmental benefits by using less detergent, less water, and less electricity. Resourceefficient products are a key segment for Electrolux and in 2017, the most resource-efficient products represented 19% of products sold and 28% of gross profit.
Examples of innovation highlights during 2018
| January 11 | New appliances to be launched in North America as Frigidaire celebrates 100 years of innovation |
April 10 | Electrolux launches its first open innovation factory |
|---|---|---|---|
| March 5 | Electrolux connected steam oven with built-in camera makes its market debut |
April 16 | Electrolux showcases latest innovations on kitchen experiences at EuroCucina in Milan, Italy |
| March 12 | Electrolux products win multiple iF Design Awards 2018 | April 17 | Electrolux partners with Innit to offer connected cooking experience |
| March 19 | Electrolux builds the world's first bioplastic concept fridge | June 1 | Electrolux explores the future of cooking by partnering with leading food tech event |
| March 26 | Electrolux launches Pure i9 robotic vacuum in the United States | ||
| April 9 | Electrolux wins three Red Dot Awards for product design |
For more information, see www.electroluxgroup.com
Events during and after the quarter
Events during the second quarter of 2018
April 6. Annual General Meeting 2018
Petra Hedengran, Hasse Johansson, Ulla Litzén, Bert Nordberg, Fredrik Persson, David Porter, Jonas Samuelson, Ulrika Saxon and Kai Wärn were re-elected to the Board of Directors. Staffan Bohman was elected new Board member. Staffan Bohman was also elected Chairman of the Board. The proposed dividend of SEK 8.30 per share was adopted.
April 17. Electrolux steps up commitment to climate action, with approved science-based targets
The Electrolux Group has announced that it has set two new ambitious targets to reduce greenhouse gas emissions in support of the Paris climate agreement. Electrolux has committed to reducing its greenhouse gas emissions from operations by 80% and its emissions from products by 25% by 2025 (base year 2015). Both have been approved by the Science Based Targets initiative, making Electrolux one of the first 100 companies to join this collaboration against climate change.
June 20. Electrolux sets provision related to competition authority investigation in France
Electrolux has set a provision of approximately SEK 550m, in connection to a previously communicated investigation by the French Competition Authority.
The French Competition Authority (FCA) has, as previously communicated, issued a Statement of Objections alleging that Electrolux and other appliance manufacturers acted in breach of antitrust rules in France during the period September 2006 to April 2009. Electrolux is cooperating fully with the FCA. Electrolux has previously announced that the outcome of this investigation may have a material impact on Electrolux financial result and cash flow.
At this stage of the investigation by the FCA, Electrolux has in accordance with accounting principles set this provision for a fine related to the investigation. The final amount will only be known at the end of the procedure.
The provision has been reported as a non-recurring item in the second quarter results for the business area Major Appliances EMEA.
For more information, visit www.electroluxgroup.com
Events after the second quarter of 2018
July 17. Electrolux sets provision of MEUR 25 related to unfavorable court ruling in France
A court in France has ruled that a reorganization procedure of a former subsidiary has been extended to Electrolux Home Products France SAS ("EHP France"), Electrolux sales company for major appliances in France. The decision relates to a dispute over the 2014 divestment of the subsidiary, which has subsequently failed to develop a viable business. As a consequence of the court ruling, Electrolux has set a provision of MEUR 25 (MSEK 254) to cover potential costs. The provision affects the Group's operating profit in the second quarter of 2018.
In 2014, EHP France decided to cease its manufacturing operations in Revin, France. To preserve as many employment opportunities as possible, EHP France set up a new company, Société Ardennaise Industrielle ("SAI"). The purpose was to facilitate a transfer of employees and operations to Selni Group, a French motor manufacturer, whose plan was to convert the operations into motor production.
Despite Electrolux significant contributions, SAI did not manage to develop a viable business, and was earlier this year placed in reorganization. The appeals court of Amiens has now concluded that the reorganization proceedings of SAI shall be extended to include EHP France, as former owner of SAI. This ruling means that EHP France is automatically put into reorganization proceedings. Electrolux has, in accordance with accounting principles, set a provision related to potential costs. The provision has been reported as a non-recurring item in the results for the second quarter of 2018, affecting the business area Major Appliances Europe, Middle East and Africa.
Electrolux will work to secure that its major appliances business in France can continue without interruption. Electrolux will analyze the ruling and evaluate its options, including the possibility to appeal.
Parent Company AB Electrolux
The Parent Company comprises the functions of the Group's head office, as well as five companies operating on a commission basis for AB Electrolux.
Net sales for the Parent Company, AB Electrolux, for the first half 2018 amounted to SEK 18,168m (16,695) of which SEK 14,742m (13,634) referred to sales to Group companies and
SEK 3,426m (3,061) to external customers. Income after financial items was SEK 632m (1,851), including dividends from subsidiaries in the amount of SEK 869m (1,969). Income for the period amounted to SEK -997m (1,880).
Capital expenditure in tangible and intangible assets was SEK 316m (167). Liquid funds at the end of the period amounted to SEK 3,708m, as against SEK 6,066m at the start of the year.
Undistributed earnings in the Parent Company at the end of the period amounted to SEK15,697m, as against SEK 19,364m at the start of the year. Dividend to shareholders for 2017 amounted to SEK 2,385m, whereof SEK 1,193m has been paid during the second quarter and SEK 1,193m has been reported as a current liability.
The income statement and balance sheet for the Parent Company are presented on page 24.
The Board of Directors and the President and CEO certify that the Interim Report for the period January – June 2018 gives a true and fair overview of the Parent Company AB Electrolux and the Group's operations, their financial position and results of operations, and describes significant risks and uncertainties facing the Parent Company and other companies in the Group.
Stockholm, July 17, 2018
AB Electrolux (publ) 556009-4178
Staffan Bohman Chairman of the Board of Directors
Petra Hedengran Board member
Bert Nordberg Board member
Jonas Samuelson Board member, President and CEO
Ulf Carlsson Board member, employee representative Hasse Johansson Board member
Fredrik Persson Board member
Ulrika Saxon Board member
Peter Ferm Board member, employee representative
Ulla Litzén Board member
David Porter Board member
Kai Wärn Board member
Bo Rothzén Board member, employee representative
Review Report
Introduction
We have reviewed the interim report for AB Electrolux (publ) for the period January 1 - June 30, 2018. The Board of Directors and the President are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.
Scope of Review
We conducted our review in accordance with the International Standard on Review Engagements ISRE 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review has a different focus and is substantially less in scope than an audit conducted in accordance with ISA and other generally accepted auditing practices. The procedures performed in a review do not enable us to obtain a level of assurance that would make us aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the interim report is not, in all material respects, prepared for the Group in accordance with IAS 34 and the Annual Accounts Act, and for the Parent Company in accordance with the Annual Accounts Act.
Stockholm, July 17, 2018
Deloitte AB
Jan Berntsson Authorized Public Accountant
Consolidated statement of comprehensive income
| SEKm | Q2 2018 | Q2 2017 | First half 2018 | First half 2017 | Full year 2017 |
|---|---|---|---|---|---|
| Net sales | 31,354 | 30,948 | 59,259 | 59,149 | 120,771 |
| Cost of goods sold | -25,424 | -24,190 | -48,439 | -46,482 | -95,222 |
| Gross operating income | 5,930 | 6,758 | 10,820 | 12,667 | 25,549 |
| Selling expenses | -3,276 | -3,346 | -6,198 | -6,565 | -12,897 |
| Administrative expenses | -1,283 | -1,467 | -2,632 | -2,819 | -5,550 |
| Other operating income/expenses | -544 | -26 | -400 | 78 | 305 |
| Operating income | 827 | 1,919 | 1,591 | 3,361 | 7,407 |
| Financial items, net | -79 | -189 | -171 | -291 | -441 |
| Income after financial items | 748 | 1,730 | 1,420 | 3,070 | 6,966 |
| Taxes | -231 | -439 | -352 | -767 | -1,221 |
| Income for the period | 517 | 1,291 | 1,068 | 2,303 | 5,745 |
| Items that will not be reclassified to income for the period: | |||||
| Remeasurement of provisions for post-employment benefits | 33 | 415 | 300 | 803 | 1,229 |
| Income tax relating to items that will not be reclassified | -16 | -88 | -71 | -241 | -440 |
| 17 | 327 | 228 | 562 | 789 | |
| Items that may be reclassified subsequently to income for the period: | |||||
| Available-for-sale instruments | — | -3 | — | 0 | 1 |
| Cash flow hedges | -5 | 3 | -16 | 82 | 95 |
| Exchange-rate differences on translation of foreign operations | 137 | -1,048 | 867 | -830 | -1,224 |
| Income tax relating to items that may be reclassified | 5 | 23 | -5 | 0 | -17 |
| 137 | -1,025 | 846 | -748 | -1,145 | |
| Other comprehensive income, net of tax | 153 | -698 | 1,074 | -186 | -356 |
| Total comprehensive income for the period | 670 | 593 | 2,143 | 2,117 | 5,389 |
| Income for the period attributable to: | |||||
| Equity holders of the Parent Company | 517 | 1,290 | 1,068 | 2,302 | 5,745 |
| Non-controlling interests | 0 | 0 | 1 | 0 | 0 |
| Total | 517 | 1,291 | 1,068 | 2,303 | 5,745 |
| Total comprehensive income for the period attributable to: | |||||
| Equity holders of the Parent Company | 670 | 595 | 2,142 | 2,119 | 5,390 |
| Non-controlling interests | 1 | -2 | 1 | -2 | -1 |
| Total | 670 | 593 | 2,143 | 2,117 | 5,389 |
| Earnings per share | |||||
| Basic, SEK | 1.80 | 4.49 | 3.72 | 8.01 | 19.99 |
| Diluted, SEK | 1.78 | 4.47 | 3.69 | 7.97 | 19.88 |
| Average number of shares1) | |||||
| Basic, million | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 |
| Diluted, million | 289.7 | 288.9 | 289.5 | 288.8 | 289.0 |
1) Average numbers of shares excluding shares held by Electrolux.
Consolidated balance sheet
| SEKm | June 30, 2018 | June 30, 2017 | Dec. 31, 2017 |
|---|---|---|---|
| Assets | |||
| Property, plant and equipment | 19,701 | 18,105 | 19,192 |
| Goodwill | 8,172 | 7,651 | 7,628 |
| Other intangible assets | 3,821 | 3,615 | 3,741 |
| Investments in associates | 363 | 224 | 337 |
| Deferred tax assets | 6,000 | 5,635 | 5,712 |
| Financial assets | 223 | 187 | 212 |
| Pension plan assets | 483 | 327 | 455 |
| Other non-current assets | 643 | 399 | 459 |
| Total non-current assets | 39,405 | 36,143 | 37,736 |
| Inventories | 17,679 | 15,310 | 14,655 |
| Trade receivables | 20,305 | 18,515 | 20,747 |
| Tax assets | 718 | 565 | 830 |
| Derivatives | 455 | 93 | 87 |
| Other current assets | 4,266 | 5,041 | 3,839 |
| Short-term investments | 116 | 153 | 358 |
| Cash and cash equivalents | 9,207 | 10,079 | 11,289 |
| Total current assets | 52,746 | 49,756 | 51,806 |
| Total assets | 92,151 | 85,899 | 89,542 |
| Equity and liabilities | |||
| Equity attributable to equity holders of the Parent Company | |||
| Share capital | 1,545 | 1,545 | 1,545 |
| Other paid-in capital | 2,905 | 2,905 | 2,905 |
| Other reserves | -1,769 | -2,217 | -2,615 |
| Retained earnings | 17,396 | 14,871 | 18,630 |
| Equity attributable to equity holders of the Parent Company | 20,077 | 17,104 | 20,465 |
| Non-controlling interests | 13 | 28 | 14 |
| Total equity | 20,090 | 17,133 | 20,480 |
| Long-term borrowings | 7,436 | 7,425 | 6,587 |
| Deferred tax liabilities | 728 | 862 | 730 |
| Provisions for post-employment benefits | 2,835 | 3,412 | 3,089 |
| Other provisions | 5,754 | 6,020 | 5,753 |
| Total non-current liabilities | 16,753 | 17,719 | 16,159 |
| Accounts payable | 32,365 | 29,370 | 31,114 |
| Tax liabilities | 686 | 652 | 924 |
| Dividend payable | 1,193 | 1,078 | — |
| Other liabilities | 15,151 | 14,984 | 15,849 |
| Short-term borrowings | 2,758 | 2,656 | 2,695 |
| Derivatives | 60 | 162 | 251 |
| Other provisions | 3,097 | 2,145 | 2,070 |
| Total current liabilities | 55,309 | 51,047 | 52,903 |
| Total equity and liabilities | 92,151 | 85,899 | 89,542 |
Change in consolidated equity
| SEKm | June 30, 2018 | June 30, 2017 | Full year 2017 |
|---|---|---|---|
| Opening balance | 20,480 | 17,738 | 17,738 |
| Change in accounting principles | -18 | -126 | -126 |
| Total comprehensive income for the period | 2,143 | 2,117 | 5,389 |
| Share-based payments | -129 | -441 | -356 |
| Dividend to equity holders of the Parent Company | -2,385 | -2,155 | -2,155 |
| Dividend to non-controlling interests | 0 | 0 | 0 |
| Acquisition of non-controlling interests | -2 | — | -11 |
| Total transactions with equity holders | -2,516 | -2,596 | -2,522 |
| Closing balance | 20,090 | 17,133 | 20,480 |
Consolidated cash flow statement
| SEKm | Q2 2018 | Q2 2017 | First half 2018 | First half 2017 | Full year 2017 |
|---|---|---|---|---|---|
| Operations | |||||
| Operating income | 827 | 1,919 | 1,591 | 3,361 | 7,407 |
| Depreciation and amortization | 1,052 | 994 | 2,058 | 1,990 | 3,977 |
| Other non-cash items | 672 | 118 | 1,324 | 131 | 21 |
| Financial items paid, net1) | 18 | -52 | -69 | -131 | -227 |
| Taxes paid | -304 | -312 | -515 | -555 | -1,421 |
| Cash flow from operations, excluding change in operating assets and liabilities | 2,265 | 2,667 | 4,388 | 4,796 | 9,757 |
| Change in operating assets and liabilities | |||||
| Change in inventories | -558 | 238 | -2,264 | -1,764 | -1,377 |
| Change in trade receivables | -41 | -577 | 1,074 | -366 | -1,992 |
| Change in accounts payable | 1,013 | 1,238 | -35 | 2,070 | 3,418 |
| Change in other operating assets, liabilities and provisions | 109 | 370 | -2,623 | -1,413 | 218 |
| Cash flow from change in operating assets and liabilities | 523 | 1,269 | -3,848 | -1,473 | 267 |
| Cash flow from operations | 2,787 | 3,936 | 540 | 3,323 | 10,024 |
| Investments | |||||
| Acquisitions of operations | -1 | -899 | -430 | -3,298 | -3,405 |
| Capital expenditure in property, plant and equipment | -794 | -658 | -1,409 | -1,249 | -3,892 |
| Capital expenditure in product development | -97 | -94 | -185 | -169 | -418 |
| Capital expenditure in software | -132 | -80 | -229 | -146 | -369 |
| Other | -244 | 2 | -167 | 67 | -116 |
| Cash flow from investments | -1,269 | -1,729 | -2,421 | -4,795 | -8,200 |
| Cash flow from operations and investments | 1,519 | 2,207 | -1,880 | -1,472 | 1,824 |
| Financing | |||||
| Change in short-term investments | 54 | 58 | 248 | 752 | 539 |
| Change in short-term borrowings | -104 | -102 | 116 | -399 | -386 |
| New long-term borrowings | 652 | 652 | 1,660 | 652 | 1,002 |
| Amortization of long-term borrowings | -77 | -77 | -1,073 | -440 | -1,695 |
| Dividend | -1,193 | 0 | -1,193 | -1,078 | -2,155 |
| Share-based payments | 8 | 4 | -218 | -488 | -483 |
| Cash flow from financing | -660 | 535 | -460 | -1,001 | -3,178 |
| Total cash flow | 859 | 2,742 | -2,341 | -2,473 | -1,354 |
| Cash and cash equivalents at beginning of period | 8,272 | 7,534 | 11,289 | 12,756 | 12,756 |
| Exchange-rate differences referring to cash and cash equivalents | 76 | -197 | 259 | -204 | -113 |
| Cash and cash equivalents at end of period | 9,207 | 10,079 | 9,207 | 10,079 | 11,289 |
1) For the period January1 to June 30, 2018: interests and similar items received SEK74m (111), interests and similar items paid SEK -142m (–175) and other financial items paid SEK -1m (–67).
Key ratios
| SEKm unless otherwise stated | Q2 2018 | Q2 2017 | First half 2018 | First half 2017 | Full year 2017 |
|---|---|---|---|---|---|
| Net sales | 31,354 | 30,948 | 59,259 | 59,149 | 120,771 |
| Organic growth, % | 0.4 | 0.0 | 1.0 | -1.4 | -0.4 |
| EBITA | 1,075 | 2,152 | 2,086 | 3,818 | 8,327 |
| EBITA margin, % | 3.4 | 7.0 | 3.5 | 6.5 | 6.9 |
| Operating income | 827 | 1,919 | 1,591 | 3,361 | 7,407 |
| Operating margin, % | 2.6 | 6.2 | 2.7 | 5.7 | 6.1 |
| Operating margin excl. non-recurring items, %1) | 5.2 | 6.2 | 5.1 | 5.7 | 6.1 |
| Income after financial items | 748 | 1,730 | 1,420 | 3,070 | 6,966 |
| Income for the period | 517 | 1,291 | 1,068 | 2,303 | 5,745 |
| Capital expenditure, property, plant and equipment | -794 | -658 | -1,409 | -1,249 | -3,892 |
| Operating cash flow after investments | 1,805 | 3,470 | -866 | 2,512 | 6,877 |
| Earnings per share, SEK2) | 1.80 | 4.49 | 3.72 | 8.01 | 19.99 |
| Equity per share, SEK | 69.90 | 59.61 | 69.90 | 59.61 | 71.26 |
| Capital-turnover rate, times/year | — | — | 5.1 | 5.7 | 5.9 |
| Return on net assets, % | — | — | 13.7 | 32.5 | 36.0 |
| Return on equity, % | — | — | 10.3 | 26.9 | 31.9 |
| Net debt | 2,745 | 2,775 | 2,745 | 2,775 | 197 |
| Net debt/equity ratio | 0.14 | 0.16 | 0.14 | 0.16 | 0.01 |
| Average number of shares excluding shares owned by Electrolux, million | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 |
| Average number of employees | 54,415 | 54,902 | 54,972 | 54,535 | 55,692 |
1) Non-recurring items of SEK -1,414m in the first half of 2018 include SEK -596m in Major Appliances North America in the first quarter and SEK -818m in Major Appliances EMEA in the second quarter. For information on non-recurring items, see page 21. 2) Basic.
For definitions, see pages 28-29.
Shares
| Number of shares | A–shares | B–shares | Shares, total | Shares held by Electrolux |
Shares held by other shareholders |
|---|---|---|---|---|---|
| Number of shares as of January 1, 2018 | 8,192,539 | 300,727,769 | 308,920,308 | 21,522,858 | 287,397,450 |
| Number of shares as of June 30, 2018 | 8,192,539 | 300,727,769 | 308,920,308 | 21,522,858 | 287,397,450 |
| As % of total number of shares | 7.0% |
Exchange rates
| SEK | June 30, 2018 | June 30, 2017 | Dec. 31, 2017 | |||
|---|---|---|---|---|---|---|
| Exchange rate | Average | End of period | Average | End of period | Average | End of period |
| ARS | 0.3971 | 0.3107 | 0.5581 | 0.5089 | 0.5176 | 0.4729 |
| AUD | 6.50 | 6.62 | 6.64 | 6.49 | 6.53 | 6.41 |
| BRL | 2.46 | 2.33 | 2.76 | 2.55 | 2.66 | 2.48 |
| CAD | 6.60 | 6.77 | 6.63 | 6.52 | 6.57 | 6.55 |
| CHF | 8.72 | 9.04 | 8.90 | 8.82 | 8.67 | 8.41 |
| CLP | 0.0137 | 0.0138 | 0.0133 | 0.0127 | 0.0131 | 0.0134 |
| CNY | 1.32 | 1.35 | 1.28 | 1.25 | 1.26 | 1.26 |
| EUR | 10.17 | 10.45 | 9.59 | 9.64 | 9.64 | 9.84 |
| GBP | 11.55 | 11.80 | 11.15 | 10.96 | 11.03 | 11.09 |
| HUF | 0.0322 | 0.0317 | 0.0310 | 0.0312 | 0.0312 | 0.0317 |
| MXN | 0.4423 | 0.4568 | 0.4555 | 0.4683 | 0.4499 | 0.4160 |
| RUB | 0.1422 | 0.1429 | 0.1513 | 0.1427 | 0.1463 | 0.1419 |
| THB | 0.2646 | 0.2710 | 0.2544 | 0.2488 | 0.2517 | 0.2516 |
| USD | 8.44 | 8.97 | 8.82 | 8.45 | 8.54 | 8.21 |
Net sales and operating income by business area
| SEKm | Q1 2018 | Q2 2018 | Q3 2018 | Q4 2018 | Full year 2018 |
Q1 2017 | Q2 2017 | Q3 2017 | Q4 2017 | Full year 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | ||||||||||
| Net sales | 9,640 | 10,167 | 8,539 | 9,304 | 9,465 | 11,214 | 38,524 | |||
| Sales growth, % | 10.1 | 4.4 | -1.8 | 4.3 | 1.4 | 6.6 | 2.7 | |||
| EBITA | 678 | -143 | 551 | 636 | 830 | 1,048 | 3,065 | |||
| EBITA margin, % | 7.0 | -1.4 | 6.5 | 6.8 | 8.8 | 9.3 | 8.0 | |||
| Operating income | 602 | -214 | 474 | 561 | 761 | 969 | 2,764 | |||
| Operating margin, % | 6.2 | -2.1 | 5.6 | 6.0 | 8.0 | 8.6 | 7.2 | |||
| Major Appliances North America | ||||||||||
| Net sales | 8,564 | 10,549 | 9,850 | 11,699 | 9,544 | 9,563 | 40,656 | |||
| Sales growth, % | -5.1 | -9.7 | -7.0 | -2.4 | -10.8 | -4.2 | -6.1 | |||
| EBITA | -147 | 634 | 628 | 1,009 | 742 | 467 | 2,847 | |||
| EBITA margin, % | -1.7 | 6.0 | 6.4 | 8.6 | 7.8 | 4.9 | 7.0 | |||
| Operating income | -167 | 612 | 605 | 987 | 719 | 447 | 2,757 | |||
| Operating margin, % | -1.9 | 5.8 | 6.1 | 8.4 | 7.5 | 4.7 | 6.8 | |||
| Major Appliances Latin America | ||||||||||
| Net sales | 4,064 | 4,274 | 4,301 | 3,857 | 4,132 | 5,012 | 17,302 | |||
| Sales growth, % | 6.4 | 20.7 | -2.5 | -2.5 | 7.4 | 29.9 | 7.9 | |||
| EBITA | 92 | 0 | 155 | 74 | 125 | 272 | 626 | |||
| EBITA margin, % | 2.3 | 0.0 | 3.6 | 1.9 | 3.0 | 5.4 | 3.6 | |||
| Operating income | 34 | -56 | 101 | 29 | 77 | 218 | 425 | |||
| Operating margin, % | 0.8 | -1.3 | 2.4 | 0.8 | 1.9 | 4.3 | 2.5 | |||
| Major Appliances Asia/Pacific | ||||||||||
| Net sales | 2,055 | 2,317 | 2,010 | 2,232 | 2,081 | 2,437 | 8,759 | |||
| Sales growth, % | 7.6 | 2.8 | 9.4 | 7.8 | -1.1 | 9.9 | 6.3 | |||
| EBITA | 141 | 204 | 123 | 220 | 226 | 227 | 796 | |||
| EBITA margin, % | 6.9 | 8.8 | 6.1 | 9.9 | 10.9 | 9.3 | 9.1 | |||
| Operating income | 127 | 187 | 112 | 209 | 214 | 215 | 750 | |||
| Operating margin, % | 6.2 | 8.1 | 5.6 | 9.4 | 10.3 | 8.8 | 8.6 | |||
| Home Care & SDA | ||||||||||
| Net sales | 1,665 | 1,838 | 1,759 | 1,857 | 1,922 | 2,269 | 7,808 | |||
| Sales growth, % | -3.8 | -2.6 | -12.5 | -3.3 | -1.1 | -6.0 | -5.8 | |||
| EBITA | 92 | 89 | 70 | 94 | 114 | 240 | 518 | |||
| EBITA margin, % | 5.5 | 4.8 | 4.0 | 5.1 | 5.9 | 10.6 | 6.6 | |||
| Operating income | 64 | 60 | 60 | 69 | 89 | 214 | 431 | |||
| Operating margin, % | 3.8 | 3.3 | 3.4 | 3.7 | 4.6 | 9.4 | 5.5 | |||
| Professional Products Net sales |
1,917 | 2,209 | 1,742 | 1,999 | 1,897 | 2,085 | 7,723 | |||
| Sales growth, % | 8.5 | 6.7 | 8.0 | 14.6 | 17.9 | 9.1 | 12.2 | |||
| EBITA | 245 | 331 | 250 | 268 | 286 | 288 | 1,092 | |||
| EBITA margin,% | 12.8 | 15.0 | 14.3 | 13.4 | 15.1 | 13.8 | 14.1 | |||
| Operating income | 237 | 324 | 249 | 258 | 272 | 276 | 1,054 | |||
| Operating margin, % | 12.4 | 14.7 | 14.3 | 12.9 | 14.3 | 13.2 | 13.7 | |||
| Common Group costs, etc. | -133 | -86 | -159 | -194 | -150 | -273 | -775 | |||
| Total Group | ||||||||||
| Net sales | 27,906 | 31,354 | 28,201 | 30,948 | 29,042 | 32,580 | 120,771 | |||
| Sales growth, % | 3.3 | 0.7 | -3.2 | 1.2 | -1.7 | 5.4 | 0.5 | |||
| EBITA | 1,011 | 1,075 | 1,666 | 2,152 | 2,219 | 2,290 | 8,327 | |||
| EBITA margin, % | 3.6 | 3.4 | 5.9 | 7.0 | 7.6 | 7.0 | 6.9 | |||
| Operating income | 764 | 827 | 1,442 | 1,919 | 1,981 | 2,065 | 7,407 | |||
| Operating margin, % | 2.7 | 2.6 | 5.1 | 6.2 | 6.8 | 6.3 | 6.1 | |||
| Income after financial items | 672 | 748 | 1,340 | 1,730 | 1,895 | 2,001 | 6,966 | |||
| Income for the period | 551 | 517 | 1,012 | 1,291 | 1,440 | 2,002 | 5,745 | |||
| Earnings per share, SEK1) | 1.92 | 1.80 | 3.52 | 4.49 | 5.01 | 6.97 | 19.99 |
1) Basic, based on average number of shares excluding shares held by Electrolux.
Non-recurring items by business area
| SEKm | Q1 20181) Q2 20182) | Q3 2018 | Q4 2018 | Full year 2018 |
Q1 2017 | Q2 2017 | Q3 2017 | Q4 2017 | Full year 2017 |
|
|---|---|---|---|---|---|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | — | -818 | — | — | — | — | — | |||
| Major Appliances North America | -596 | — | — | — | — | — | — | |||
| Major Appliances Latin America | — | — | — | — | — | — | — | |||
| Major Appliances Asia/Pacific | — | — | — | — | — | — | — | |||
| Home Care & SDA | — | — | — | — | — | — | — | |||
| Professional Products | — | — | — | — | — | — | — | |||
| Common Group costs, etc. | — | — | — | — | — | — | — | |||
| Total Group | -596 | -818 | — | — | — | — | — |
1)The non-recurring item of SEK -596m in the first quarter of 2018 refers to the consolidation of freezer production in North America. The cost is included in Cost of goods sold and consists of write down of fixed assets and provision for severance cost and other cost related to the project.
2)The non-recurring items of SEK -818m in the second quarter of 2018 refer to Major Appliances EMEA, see page 12. These include a provision of SEK 564m for a fine relating to an investigation by the French Competition Authority and a provision of SEK 254m relating to an unfavourable court ruling in France. These costs are included in other operating income/expenses.
Operating income excl. non-recurring items
| Full year | Full year | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SEKm | Q1 2018 | Q2 2018 | Q3 2018 | Q4 2018 | 2018 | Q1 2017 | Q2 2017 | Q3 2017 | Q4 2017 | 2017 |
| Major Appliances Europe, Middle East and Africa | ||||||||||
| Operating income excl. non-recurring items | 602 | 604 | 474 | 561 | 761 | 969 | 2,764 | |||
| Operating margin excl. non-recurring items, % | 6.2 | 5.9 | 5.6 | 6.0 | 8.0 | 8.6 | 7.2 | |||
| Major Appliances North America | ||||||||||
| Operating income excl. non-recurring items | 429 | 612 | 605 | 987 | 719 | 447 | 2,757 | |||
| Operating margin excl. non-recurring items, % | 5.0 | 5.8 | 6.1 | 8.4 | 7.5 | 4.7 | 6.8 | |||
| Total Group | ||||||||||
| Operating income excl. non-recurring items | 1,360 | 1,645 | 1,442 | 1,919 | 1,981 | 2,065 | 7,407 | |||
| Operating margin excl. non-recurring items, % | 4.9 | 5.2 | 5.1 | 6.2 | 6.8 | 6.3 | 6.1 |
Net sales by business area
| SEKm | Q2 2018 | Q2 2017 | First half 2018 | First half 2017 | Full year 2017 |
|---|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | 10,167 | 9,304 | 19,807 | 17,843 | 38,524 |
| Major Appliances North America | 10,549 | 11,699 | 19,113 | 21,549 | 40,656 |
| Major Appliances Latin America | 4,274 | 3,857 | 8,338 | 8,158 | 17,302 |
| Major Appliances Asia/Pacific | 2,317 | 2,232 | 4,372 | 4,242 | 8,759 |
| Home Care & SDA | 1,838 | 1,857 | 3,503 | 3,616 | 7,808 |
| Professional Products | 2,209 | 1,999 | 4,126 | 3,741 | 7,723 |
| Total | 31,354 | 30,948 | 59,259 | 59,149 | 120,771 |
Change in net sales by business area
| Year–over–year, % | Q2 2018 | Q2 2018 In local currencies |
First half 2018 | First half 2018 In local currencies |
|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | 9 | 4 | 11 | 7 |
| Major Appliances North America | -10 | -10 | -11 | -8 |
| Major Appliances Latin America | 11 | 21 | 2 | 13 |
| Major Appliances Asia/Pacific | 4 | 3 | 3 | 5 |
| Home Care & SDA | -1 | -3 | -3 | -3 |
| Professional Products | 10 | 7 | 10 | 8 |
| Total change | 1 | 1 | 0 | 2 |
Operating income by business area
| SEKm | Q2 2018 | Q2 2017 | First half 2018 | First half 2017 | Full year 2017 |
|---|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | -214 | 561 | 388 | 1,035 | 2,764 |
| Margin, % | -2.1 | 6.0 | 2.0 | 5.8 | 7.2 |
| Major Appliances North America | 612 | 987 | 445 | 1,591 | 2,757 |
| Margin, % | 5.8 | 8.4 | 2.3 | 7.4 | 6.8 |
| Major Appliances Latin America | -56 | 29 | -23 | 131 | 425 |
| Margin, % | -1.3 | 0.8 | -0.3 | 1.6 | 2.5 |
| Major Appliances Asia/Pacific | 187 | 209 | 315 | 321 | 750 |
| Margin, % | 8.1 | 9.4 | 7.2 | 7.6 | 8.6 |
| Home Care & SDA | 60 | 69 | 124 | 129 | 431 |
| Margin, % | 3.3 | 3.7 | 3.5 | 3.6 | 5.5 |
| Professional Products | 324 | 258 | 561 | 507 | 1,054 |
| Margin, % | 14.7 | 12.9 | 13.6 | 13.6 | 13.7 |
| Common Group costs, etc. | -86 | -194 | -219 | -353 | -775 |
| Operating income | 827 | 1,919 | 1,591 | 3,361 | 7,407 |
| Margin, % | 2.6 | 6.2 | 2.7 | 5.7 | 6.1 |
Change in operating income by business area
| Year–over–year, % | Q2 2018 | Q2 2018 In local currencies |
First half 2018 | First half 2018 In local currencies |
|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | -138 | -138 | -62 | -63 |
| Major Appliances North America | -38 | -35 | -72 | -71 |
| Major Appliances Latin America | -294 | -324 | -117 | -123 |
| Major Appliances Asia/Pacific | -11 | -11 | -2 | -3 |
| Home Care & SDA | -13 | -10 | -4 | 1 |
| Professional Products | 25 | 20 | 11 | 7 |
| Total change | -57 | -57 | -53 | -52 |
Working capital and net assets
| SEKm | June 30, 2018 |
% of annualized net sales |
June 30, 2017 |
% of annualized net sales |
Dec. 31, 2017 |
% of annualized net sales |
|---|---|---|---|---|---|---|
| Inventories | 17,679 | 14.5 | 15,310 | 13.3 | 14,655 | 12.4 |
| Trade receivables | 20,305 | 16.7 | 18,515 | 16.1 | 20,747 | 17.5 |
| Accounts payable | -32,365 | -26.6 | -29,370 | -25.6 | -31,114 | -26,3 |
| Operating working capital | 5,619 | 4.6 | 4,455 | 3.9 | 4,288 | 3.6 |
| Provisions | -8,850 | -8,165 | -7,823 | |||
| Prepaid and accrued income and expenses | -10,456 | -9,667 | -11,038 | |||
| Taxes and other assets and liabilities | -479 | -591 | -1,300 | |||
| Working capital | -14,167 | -11.7 | -13,968 | -12.2 | -15,873 | -13.4 |
| Property, plant and equipment | 19,701 | 18,105 | 19,192 | |||
| Goodwill | 8,172 | 7,651 | 7,628 | |||
| Other non-current assets | 5,049 | 4,425 | 4,749 | |||
| Deferred tax assets and liabilities | 5,272 | 4,773 | 4,981 | |||
| Net assets | 24,027 | 19.8 | 20,986 | 18.3 | 20,678 | 17.5 |
| Annualized net sales, calculated at end of period exchange rates |
121,547 | 114,887 | 118,464 | |||
| Average net assets | 23,284 | 19.6 | 20,672 | 17.5 | 20,572 | 17.0 |
| Annualized net sales, calculated at average exchange rates |
118,518 | 118,298 | 120,771 |
Net assets by business area
| Assets | Equity and liabilities | Net assets | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SEKm | June 30, 2018 |
June 30, 2017 |
Dec. 31, 2017 |
June 30, 2018 |
June 30, 2017 |
Dec. 31, 2017 |
June 30, 2018 |
June 30, 2017 |
Dec. 31, 2017 |
|
| Major Appliances Europe, Middle East and Africa |
26,258 | 23,858 | 25,575 | 22,008 | 19,035 | 22,037 | 4,250 | 4,823 | 3,538 | |
| Major Appliances North America | 17,870 | 16,078 | 14,840 | 15,321 | 14,380 | 12,723 | 2,549 | 1,698 | 2,117 | |
| Major Appliances Latin America | 11,636 | 11,844 | 12,602 | 6,113 | 6,758 | 6,752 | 5,523 | 5,086 | 5,850 | |
| Major Appliances Asia/Pacific | 6,061 | 5,597 | 5,788 | 4,177 | 3,749 | 4,163 | 1,884 | 1,848 | 1,625 | |
| Home Care & SDA | 5,554 | 5,031 | 5,341 | 3,084 | 3,171 | 3,519 | 2,469 | 1,860 | 1,822 | |
| Professional Products | 5,768 | 4,559 | 4,434 | 3,084 | 2,655 | 2,706 | 2,684 | 1,904 | 1,728 | |
| Other1) | 8,551 | 8,042 | 8,533 | 3,884 | 4,275 | 4,535 | 4,667 | 3,767 | 3,998 | |
| Total operating assets and liabilities | 81,699 | 75,009 | 77,113 | 57,672 | 54,023 | 56,436 | 24,027 | 20,986 | 20,678 | |
| Liquid funds | 9,969 | 10,563 | 11,974 | — | — | — | — | — | — | |
| Total borrowings | — | — | — | 10,362 | 10,253 | 9,537 | — | — | — | |
| Pension assets and liabilities | 483 | 327 | 455 | 2,835 | 3,412 | 3,089 | — | — | — | |
| Dividend payable | — | — | — | 1,193 | 1,078 | — | — | — | — | |
| Equity | — | — | — | 20,090 | 17,133 | 20,480 | — | — | — | |
| Total | 92,151 | 85,899 | 89,542 | 92,151 | 85,899 | 89,542 | — | — | — |
1) Includes common functions and tax items.
Parent Company income statement
| SEKm | Q2 2018 | Q2 2017 | First half 2018 | First half 2017 | Full year 2017 |
|---|---|---|---|---|---|
| Net sales | 9,270 | 8,509 | 18,168 | 16,695 | 35,168 |
| Cost of goods sold | -7,959 | -7,254 | -15,458 | -14,166 | -30,034 |
| Gross operating income | 1,311 | 1,255 | 2,710 | 2,529 | 5,134 |
| Selling expenses | -738 | -701 | -1,479 | -1,433 | -2,967 |
| Administrative expenses | -517 | -557 | -945 | -995 | -1,795 |
| Other operating income | 0 | 0 | 0 | 0 | 1 |
| Other operating expenses | -565 | 0 | -565 | 0 | -105 |
| Operating income | -509 | -3 | -279 | 101 | 268 |
| Financial income | 1,065 | 1,128 | 1,242 | 2,293 | 7,142 |
| Financial expenses | -104 | -473 | -331 | -543 | -855 |
| Financial items, net | 961 | 655 | 911 | 1,750 | 6,287 |
| Income after financial items | 452 | 652 | 632 | 1,851 | 6,555 |
| Appropriations | -1,835 | 50 | -1,883 | 109 | 182 |
| Income before taxes | -1,383 | 702 | -1,251 | 1,960 | 6,737 |
| Taxes | 295 | -19 | 254 | -80 | -201 |
| Income for the period | -1,088 | 683 | -997 | 1,880 | 6,536 |
Parent Company balance sheet
| SEKm | June 30, 2018 | June 30, 2017 | Dec. 31, 2017 |
|---|---|---|---|
| Assets | |||
| Non–current assets | 36,845 | 35,115 | 35,596 |
| Current assets | 27,473 | 22,850 | 28,267 |
| Total assets | 64,318 | 57,965 | 63,863 |
| Equity and liabilities | |||
| Restricted equity | 5,258 | 4,832 | 5,068 |
| Non–restricted equity | 15,697 | 14,828 | 19,364 |
| Total equity | 20,955 | 19,660 | 24,432 |
| Untaxed reserves | 446 | 384 | 444 |
| Provisions | 1,783 | 1,339 | 1,229 |
| Non–current liabilities | 6,935 | 7,022 | 6,181 |
| Current liabilities | 34,199 | 29,560 | 31,577 |
| Total equity and liabilities | 64,318 | 57,965 | 63,863 |
Notes
Note 1 Accounting principles
Electrolux applies International Financial Reporting Standards (IFRS) as adopted by the European Union. This report has been prepared in accordance with IAS 34, Interim Financial Reporting, ÅRL (the Swedish Annual Accounts Act) and RFR 2 'Accounting for legal entities' issued by the Swedish Financial Reporting Board.
Electrolux interim reports contain a condensed set of financial statements. For the Group this chiefly means that the disclosures are limited compared to the consolidated financial statements presented in the annual report. For the Parent Company this means that the financial statements in general are presented in condensed versions and with limited disclosures compared to the annual report.
The Group's accounting principles are described in Note 1 in the Annual Report 2017, including transition effects and accounting principles related to IFRS 15 Revenue from Contracts with Customers and IFRS 9 Financial Instruments, which are applied by Electrolux from January 1, 2018. Changes have been made to the 2017 restatement for IFRS 15 presented in the Annual Report 2017. The changes only impact trade receivables, accounts payable and other current liabilities in the balance sheet.
Preparations for new accounting standards
During 2018, Electrolux preparatory work related to new accounting standards to be applied after 2018 concerns IFRS 16 Leases. Work is ongoing in assessing the full impact of IFRS 16 as well as designing processes and implementing a system solution to fulfill the reporting requirements.
Note 2 Disaggregation of revenue
Electrolux manufactures and sells appliances mainly in the wholesale market to customers being retailers. Electrolux products include refrigerators, dishwashers, washing machines, cookers, vacuum cleaners, air conditioners and small domestic appliances. Major Appliances and Home Care & SDA focus on the consumer market and Professional Products on professional users. Sales of products are revenue recognized at a point in time, when control of the products has transferred.
Revenue from services related to installation of products, repairs or maintenance service is recognized when control is transferred being over the time the service is provided. Sales of services are not material in relation to Electrolux total net sales. Product and geography are considered important attributes when disaggregating Electrolux revenue. Therefore, the table below presents net sales related to Major Appliances, Home Care & SDA and Professional Products per geographical region.
| First half 2018 | First half 2017 | |||||||
|---|---|---|---|---|---|---|---|---|
| SEKM | Major Appliances |
Home Care & SDA |
Professional Products |
Total | Major Appliances |
Home Care & SDA |
Professional Products |
Total |
| Geographical region | ||||||||
| Europe, Middle East and Africa | 19,807 | 1,689 | 3,336 | 24,833 | 17,843 | 1,610 | 3,023 | 22,477 |
| North America | 19,113 | 476 | 399 | 19,988 | 21,549 | 639 | 338 | 22,526 |
| Latin America | 8,338 | 427 | — | 8,765 | 8,158 | 469 | — | 8,627 |
| Asia Pacific | 4,372 | 911 | 391 | 5,674 | 4,242 | 898 | 380 | 5,520 |
| Total | 51,630 | 3,503 | 4,126 | 59,259 | 51,792 | 3,616 | 3,741 | 59,149 |
Note 3 Fair values and carrying amounts of financial assets and liabilities
| June 30, 2018 | June 30, 2017 | Dec. 31, 2017 | ||||
|---|---|---|---|---|---|---|
| SEKm | Fair value | Carrying amount |
Fair value | Carrying amount |
Fair value | Carrying amount |
| Per category | ||||||
| Financial assets at fair value through profit and loss | 322 | 322 | — | — | — | — |
| Financial assets at fair value through OCI | — | — | — | — | — | — |
| Financial assets measured at amortized cost, Hold to collect | 29,851 | 29,846 | — | — | — | — |
| Financial assets at fair value through profit and loss (IAS 39) | — | — | 2,849 | 2,849 | 3,305 | 3,305 |
| Available for sale (IAS 39)1) | — | — | 23 | 23 | 20 | 20 |
| Loans and receivables (IAS 39) | — | — | 22,673 | 22,673 | 23,858 | 23,858 |
| Cash | — | — | 4,365 | 4,365 | 5,707 | 5,707 |
| Total financial assets | 30,173 | 30,168 | 29,910 | 29,910 | 32,890 | 32,890 |
| Financial liabilities at fair value through profit and loss | 60 | 60 | 162 | 162 | 251 | 251 |
| Financial liabilities measured at amortized cost | 42,375 | 42,311 | 39,791 | 39,695 | 40,432 | 40,350 |
| Total financial liabilities | 42,435 | 42,371 | 39,953 | 39,857 | 40,683 | 40,601 |
1)At the transition to IFRS 9 the financial instrument classified as Available for sale was reclassified to Financial assets at fair value through profit and loss.
The Group strives for arranging master-netting agreements (ISDA) with the counterparts for derivative transactions and has established such agreements with the majority of the counterparties, i.e., if a counterparty will default, assets and liabilities will be netted. Derivatives are presented gross in the balance sheet.
Note 3 Fair values and carrying amounts of financial assets and liabilities (continued)
Fair value estimation
Valuation of financial instruments at fair value is done at the most accurate market prices available. Instruments which are quoted on the market, e.g., the major bond and interest-rate future markets, are all marked-to-market with the current price. The foreign-exchange spot rate is used to convert the value into SEK. For instruments where no reliable price is available on the market, cash-flows are discounted using the deposit/swap curve of the cash flow currency. If no proper cash-flow schedule is available, e.g., as in the case with forward-rate agreements, the underlying schedule is used for valuation purposes.
To the extent option instruments are used, the valuation is based on the Black & Scholes' formula. The carrying value less impairment provision of trade receivables and payables are assumed to approximate their fair values. The fair value of financial liabilities is estimated by discounting the future contractual cash flows at the current market-interest rate for similar financial instruments. The Group's financial assets and liabilities are measured according to the following hierarchy:
Level 1: Quoted prices in active markets for identical assets or liabilities. At June 30, 2018, the fair value for Level 1 financial assets was SEK1,485m (2,779) and for financial liabilities SEK0m (0).
Level 2: Inputs other than quoted prices included in Level 1 that are observable for assets or liabilities either directly or indirectly. At June 30, 2018, the fair value of Level 2 financial assets was SEK455m (93) and financial liabilities SEK60m (162).
Level 3: Inputs for the assets or liabilities that are not entirely based on observable market data. Electrolux has no financial assets or liabilities qualifying for Level 3.
Note 4 Pledged assets and contingent liabilities
| SEKm | June 30, 2018 |
June 30, 2017 |
Dec. 31, 2017 |
|---|---|---|---|
| Group | |||
| Pledged assets | 6 | 6 | 6 |
| Contingent liabilities | 1,338 | 1,347 | 1,187 |
| Parent Company | |||
| Pledged assets | — | — | — |
| Contingent liabilities | 1,572 | 1,615 | 1,497 |
For more information on contingent liabilities, see Note 25 in the Annual Report 2017.
Note 5 Acquisitions of operations
Acquisitions in the first half of 2018
Schneidereit GmbH
On February 22, 2018 Electrolux completed the acquisition of Schneidereit GmbH, a supplier of laundry rental solutions for professional customers in Germany and Austria. The agreement to acquire the company was announced on January 22, 2018.
The acquisition enables Electrolux to develop its offering within the professional laundry business and supports the long-term profitable growth in Europe. Schneidereit adds a complementary business model, enabling Electrolux to help provide great experiences to an even wider customer base while exploring functional sales which is an interesting growth area in the industry for professional products.
Net sales for the acquired business Schneidereit GmbH in 2016 amounted to around EUR 18 million (around SEK 175 million) and the company has approximately 110 employees throughout Germany.
The consideration consists of a cash payment of EUR 32.8m and a deferred part of EUR 3.6m. The cash payment is equivalent to SEK 331m and a cash flow effect of SEK 303m excluding acquired cash and cash equivalents.
The acquired business is included in the consolidated accounts per June 30 based on a preliminary balance sheet.
The operations are included in the business area Professional Products.
Transaction costs
Transaction costs related to the acquisition described above amount to SEK 6m and have been expensed as incurred during the acquisition process in 2017 (SEK 4m) and 2018 (SEK 2m). The costs have been reported in operating income.
Cash flow related to acquisitions of operations
In addition to the consideration paid for Schneidereit GmbH of SEK 303m, the cash flow related to acquisitions includes a payment of a deferred consideration of SEK 125m related to the Kwikot acquisition in 2017 and acquisition of minority shares of SEK 2m. Total cash flow related to acquisitions of operations amounts to SEK -430m.
Operations by business area yearly
| SEKm | 2013 | 2014 | 2015 | 2016 | 20171) |
|---|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | |||||
| Net sales | 33,436 | 34,438 | 37,179 | 37,844 | 38,524 |
| Operating income | –481 | 232 | 2,167 | 2,546 | 2,764 |
| Margin, % | –1.4 | 0.7 | 5.8 | 6.7 | 7.2 |
| Major Appliances North America | |||||
| Net sales | 31,864 | 34,141 | 43,053 | 43,402 | 40,656 |
| Operating income | 2,136 | 1,714 | 1,580 | 2,671 | 2,757 |
| Margin, % | 6.7 | 5.0 | 3.7 | 6.2 | 6.8 |
| Major Appliances Latin America | |||||
| Net sales | 20,695 | 20,041 | 18,546 | 15,419 | 17,302 |
| Operating income | 979 | 1,069 | 463 | -68 | 425 |
| Margin, % | 4.7 | 5.3 | 2.5 | -0.4 | 2.5 |
| Major Appliances Asia/Pacific | |||||
| Net sales | 8,653 | 8,803 | 9,229 | 9,380 | 8,759 |
| Operating income | 116 | 438 | 364 | 626 | 750 |
| Margin, % | 1.3 | 5.0 | 3.9 | 6.7 | 8.6 |
| Home Care & SDA | |||||
| Net sales | 8,952 | 8,678 | 8,958 | 8,183 | 7,808 |
| Operating income | 309 | 200 | –63 | 238 | 431 |
| Margin, % | 3.5 | 2.3 | –0.7 | 2.9 | 5.5 |
| Professional Products | |||||
| Net sales | 5,550 | 6,041 | 6,546 | 6,865 | 7,723 |
| Operating income | 510 | 671 | 862 | 954 | 1,054 |
| Margin, % | 9.2 | 11.1 | 13.2 | 13.9 | 13.7 |
| Other | |||||
| Net sales | 1 | 1 | — | — | — |
| Common Group cost, etc. | –1,989 | –743 | –2,632 | -693 | -775 |
| Total Group | |||||
| Net sales | 109,151 | 112,143 | 123,511 | 121,093 | 120,771 |
| Operating income | 1,580 | 3,581 | 2,741 | 6,274 | 7,407 |
| Margin, % | 1.4 | 3.2 | 2.2 | 5.2 | 6.1 |
1) 2017 is restated due to IFRS15.
| Non-recurring items in operating income1) | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | –828 | –1,212 | — | — | — |
| Major Appliances North America | — | –392) | –1582) | — | — |
| Major Appliances Latin America | — | –10 | — | — | — |
| Major Appliances Asia/Pacific | –351 | –10 | — | — | — |
| Home Care & SDA | –82 | — | –190 | — | — |
| Professional Products | — | — | — | — | — |
| Common Group cost | –1,214 | –772) | –1,9012) | — | — |
| Total Group | –2,475 | –1,348 | –2,249 | — | — |
1) For more information, see Note 7 in the Annual Report.
2) Refers to costs related to the not completed acquisition of GE Appliances. Costs for preparatory integration work of SEK39m for 2014 and SEK158m for 2015 have been charged to operating income for Major Appliances North America. Common Group cost includes transaction costs of SEK110m for 2014 and SEK408m for 2015 and a termination fee paid to General Electric in December 2015 of USD 175m, corresponding to SEK1,493m. In total, costs of SEK2,059m related to GE Appliances were charged to operating income in 2015 of which SEK63m in the first quarter, SEK195m in the second quarter, SEK142m in the third quarter and SEK1,659m in the fourth quarter.
Five-year review
| SEKm unless otherwise stated | 2013 | 2014 | 2015 | 2016 | 20171) |
|---|---|---|---|---|---|
| Net sales | 109,151 | 112,143 | 123,511 | 121,093 | 120,771 |
| Organic growth, % | 4.5 | 1.1 | 2.2 | -1.1 | -0.4 |
| Operating income | 1.580 | 3,581 | 2,741 | 6,274 | 7,407 |
| Operating margin, % | 1.4 | 3.2 | 2.2 | 5.2 | 6.1 |
| Income after financial items | 904 | 2,997 | 2,101 | 5,581 | 6,966 |
| Income for the period | 672 | 2,242 | 1,568 | 4,493 | 5,745 |
| Non-recurring items2) | –2,475 | –1,348 | -2,249 | — | — |
| Capital expenditure, property, plant and equipment | –3,535 | –3,006 | –3,027 | -2,830 | -3,892 |
| Operating cash flow after investments | 2,412 | 6,631 | 6,745 | 9,140 | 6,877 |
| Earnings per share, SEK | 2.35 | 7.83 | 5.45 | 15.64 | 19.99 |
| Equity per share, SEK | 49.99 | 57.52 | 52.21 | 61.72 | 71.26 |
| Dividend per share, SEK | 6.50 | 6.50 | 6.50 | 7.50 | 8.30 |
| Capital-turnover rate, times/year | 4.0 | 4.5 | 5.0 | 5.8 | 5.9 |
| Return on net assets, % | 5.8 | 14.2 | 11.0 | 29.9 | 36.0 |
| Return on equity, % | 4.4 | 15.7 | 9.9 | 29.4 | 31.9 |
| Net debt | 10,653 | 9,631 | 6,407 | 360 | 197 |
| Net debt/equity ratio | 0.74 | 0.58 | 0.43 | 0.02 | 0.01 |
| Average number of shares excluding shares owned by Electrolux, million | 286.2 | 286.3 | 287.1 | 287.4 | 287.4 |
| Average number of employees | 60,754 | 60,038 | 58,265 | 55,400 | 55,692 |
1) 2017 is restaed due to IFRS15.
2) For more information, see table on page 26 and Note 7 in the Annual Report..
Financial goals over a business cycle
The financial goals set by Electrolux aim to strengthen the Group's leading, global position in the industry and to assist in generating a healthy total yield for Electrolux shareholders. The objective is growth with consistent profitability.
Financial goals
- • Operating margin of at least 6%
- • Capital turnover-rate of at least 4 times
- • Return on net assets >20%
- • Average annual growth of at least 4%
Definitions
This report includes financial measures as required by the financial reporting framework applicable to Electrolux, which is based on IFRS. In addition, there are other measures and indicators that are used to follow-up, analyze and manage the business and to provide Electrolux stakeholders with useful financial information on the Group's financial position, performance and development in a consistent way. On the following page is a list of definitions of all measures and indicators used, referred to and presented in this report.
Computation of average amounts and annualized income statement measures
In computation of key ratios where averages of capital balances are related to income statement measures, the average capital balances are based on the opening balance and all quarter-end closing balances included in the reporting period, and the income statement measures are annualized, translated at average rates for the period. In computation of key ratios where end-of-period capital balances are related to income statement measures, the latter are annualized, translated at end of-period exchange rates. Adjustments are made for acquired and divested operations.
Definitions (continued)
Growth measures
Change in net sales
Current year net sales for the period less previous year net sales for the period as a percentage of previous year net sales for the period.
Sales growth Change in net sales adjusted for currency translation effects.
Organic growth
Change in net sales, adjusted for changes in exchange rates, acquisitions and divestments.
Acquisitions
Change in net sales, adjusted for organic growth, changes in exchange rates and divestments. The impact from acquisitions relates to net sales reported by acquired operations within 12 months after the acquisition date.
Divestments
Change in net sales, adjusted for organic growth, changes in exchange rates and acquisitions. The impact from divestments relates to net sales reported by the divested operations within 12 months before the divestment date.
Profitability measures
EBITA
Operating income excluding amortization of intangible assets.
EBITA margin EBITA expressed as a percentage of net sales.
Operating margin (EBIT margin) Operating income (EBIT) expressed as a percentage of net sales.
Operating margin (EBIT margin) excluding non-recurring items Operating income (EBIT) excluding non-recurring items, expressed as a percentage of net sales.
Return on net assets Operating income (annualized) expressed as a percentage of average net assets.
Return on equity Income for the period (annualized) expressed as a percentage of average total equity.
Capital measures Net debt/equity ratio Net debt in relation to total equity.
Equity/assets ratio Total equity as a percentage of total assets less liquid funds.
Capital turnover-rate Net sales (annualized) divided by average net assets.
Share-based measures
Earnings per share, Basic Income for the period attributable to equity holders of the Parent Company divided by the average number of shares excluding shares held by Electrolux.
Earnings per share, Diluted
Income for the period attributable to equity holders of the Parent Company divided by the average number of shares after dilution, excluding shares held by Electrolux.
Equity per share
Total equity divided by total number of shares excluding shares held by Electrolux.
Capital indicators
Liquid funds
Cash and cash equivalents, short-term investments, financial derivative assets1) and prepaid interest expenses and accrued interest income1).
Operating working capital Inventories and trade receivables less accounts payable.
Working capital
Total current assets exclusive of liquid funds, less non-current other provisions and total current liabilities exclusive of total short-term borrowings.
Net assets
Total assets exclusive of liquid funds and pension plan assets, less deferred tax liabilities, non-current other provisions and total current liabilities exclusive of total short-term borrowings.
Total borrowings
Long-term borrowings and short-term borrowings, financial derivative liabilities1), accrued interest expenses and prepaid interest income1).
Total short-term borrowings Short-term borrowings, financial derivative liabilities1), accrued interest expenses and prepaid interest income1).
Interest-bearing liabilities Long-term borrowings and short-term borrowings exclusive of liabilities related to trade receivables with recourse1).
Financial net debt Total borrowings less liquid funds.
Net provision for post-employment benefits Provisions for post-employment benefits less pension plan assets.
Net debt Financial net debt and net provision for post-employment benefits.
Other measures
Operating cash flow after investments Cash flow from operations and investments adjusted for financial items paid, taxes paid and acquisitions/divestments of operations.
Non-recurring items
Material profit or loss items in operating income2) which are relevant for understanding the financial performance when comparing income for the current period with previous periods.
1) See table Net debt on page 9.
2) For more information, see note 7 in the Annual Report 2017.
Shareholders' information
President and CEO Jonas Samuelson's comments on the second quarter results 2018 Today's press release is available on the Electrolux website www.electroluxgroup.com/ir
Telephone conference 09.00 CET A telephone conference is held at 09.00 CET today, July 18. The conference will be chaired by Jonas Samuelson, President and CEO of Electrolux. Mr. Samuelson will be accompanied by Anna Ohlsson-Leijon, CFO.
Details for participation by telephone are as follows: Participants in Sweden should call +46 8 505 564 74 Participants in UK/Europe should call +44 203 364 5374 Participants in US should call +1 855 753 2230
Slide presentation for download: www.electroluxgroup.com/ir
Link to webcast: www.electroluxgroup.com/q2-2018
For further information, please contact:
Sophie Arnius, Head of Investor Relations +46 70 590 80 72
Merton Kaplan, IR manager +46 73 885 78 03
Calendar 2018 Interim report January - September October 26
This report contains "forward-looking" statements that reflect the company's current expectations. Although the company believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations prove to have been correct as they are subject to risks and uncertainties that could cause actual results to differ materially due to a variety of factors. These factors include, but are not limited to, changes in consumer demand, changes in economic, market and competitive conditions, currency fluctuations, developments in product liability litigation, changes in the regulatory environment and other government actions.
Forward-looking statements speak only as of the date they were made, and, other than as required by applicable law, the company undertakes no obligation to update any of them in light of new information or future events.
AB Electrolux (publ) 556009-4178 Postal address SE-105 45 Stockholm, Sweden Visiting address S:t Göransgatan 143, Stockholm Telephone: +46 (0)8 738 60 00
Website: www.electroluxgroup.com
Shape living for the better
Electrolux shapes living for the better by reinventing taste, care and wellbeing experiences, making life more enjoyable and sustainable for millions of people. As a leading global appliance company, we place the consumer at the heart of everything we do. Through our brands, including Electrolux, AEG, Anova, Frigidaire, Westinghouse and Zanussi, we sell more than 60 million household and professional products in more than 150 markets every year. In 2017, Electrolux had sales of SEK122 billion and employed 56,000 people around the world. For more information, go to www.electroluxgroup.com.