AI assistant
Electrolux — Earnings Release 2018
Oct 26, 2018
2907_10-q_2018-10-26_1f418004-6f01-4ef3-8e63-d31da957bdd6.pdf
Earnings Release
Open in viewerOpens in your device viewer
Price increases in a challenging environment
- • Net sales amounted to SEK 30,444m (29,042). Sales growth was 0.7%, mainly driven by price increases in several markets.
- • Operating income amounted to SEK1,756m (1,981), corresponding to a margin of 5.8% (6.8).
- • Increased prices and mix contributed positively across all business areas but could not fully offset higher input costs, lower volumes and accelerating currency headwinds in Latin America.
- • Major Appliances North America also faced higher cost inflation from tariffs in addition to lower sales to private label.
- • Operating cash flow after investments amounted to SEK1,352m (2,287).
- • Income for the period decreased to SEK1,162m (1,440), and earnings per share was SEK 4.04 (5.01).
Financial overview
| SEKm | Q3 2018 | Q3 2017 | Change, % | Nine months 2018 |
Nine months 2017 |
Change, % |
|---|---|---|---|---|---|---|
| Net sales | 30,444 | 29,042 | 5 | 89,703 | 88,191 | 2 |
| Sales growth, %1) | 0.7 | -1.7 | 1.4 | -1.2 | ||
| Organic growth, % | 0.8 | -3.2 | 0.9 | -2.0 | ||
| Acquisitions, % | 0.5 | 1.8 | 0.7 | 1.2 | ||
| Divestments, % | -0.6 | -0.4 | -0.2 | -0.4 | ||
| Changes in exchange rates, % | 4.1 | -3.2 | 0.3 | 2.0 | ||
| Operating income2) | 1,756 | 1,981 | -11 | 3,347 | 5,342 | -37 |
| Operating margin, % | 5.8 | 6.8 | 3.7 | 6.1 | ||
| Income after financial items | 1,634 | 1,895 | -14 | 3,055 | 4,965 | -38 |
| Income for the period | 1,162 | 1,440 | -19 | 2,230 | 3,743 | -40 |
| Earnings per share, SEK3) | 4.04 | 5.01 | 7.76 | 13.02 | ||
| Operating cash flow after investments | 1,352 | 2,287 | 486 | 4,799 | ||
| Return on net assets, % | — | — | 19.1 | 34.7 |
1) Change in net sales adjusted for currency translation effects.
2) Operating income for the first nine months of 2018 includes non-recurring items of SEK -1,414m. Excluding these items, operating income amounted to SEK 4,761m corresponding to a margin of 5.3% (6.1), see page 19.
3) Basic.
For definitions, see pages 27-28.
President and CEO Jonas Samuelson's comment
Our strategic focus on innovation improving consumers' experience, together with high agility in today's more challenging cost environment, are great competitive assets and I am very pleased to see that we are continuing to improve the product mix. Mix improvements together with cost-based price increases contributed step-by-step to the development in the quarter. Organic growth was 0.8% while the operating margin contracted to 5.8%, as we were not yet able to fully offset the negative impact from higher raw material costs, currency headwinds and lower volumes.
EMEA's performance was once again strong and I am pleased to see consumer-experienced innovation resulting in market share gains under our premium brands. Our North American and Latin American operations implemented cost-based price increases, but also saw volumes declining. In addition to higher raw material costs, North America faced higher cost inflation from tariffs and also lower private label sales, while the currency headwind accelerated for Latin America. Asia Pacific increased its sales in Southeast Asia but was impacted negatively by the softer Australian market. Home Care & SDA is still in a product transition phase with lower sales volumes as a consequence. Professional Products' earnings remained solid and it is encouraging to see good growth across all segments, including the new beverage segment.
Additional trade actions under Section 301 in the U.S. were announced in the quarter. We now estimate the negative year-over-year impact from raw materials, tariffs and currency to be approximately SEK 3bn in 2018, compared to the previous estimate of approximately SEK 2.7bn. Looking into 2019, based on current market conditions, these combined headwinds could continue with a similar year-over-year impact as in 2018. A significant portion of these effects are offset by already implemented and announced price increases. Further price increases will be implemented to mitigate cost inflation.
With one quarter remaining in 2018, we have improved visibility and revise our market outlook for 2018 to more narrow ranges. The UK is still largely impacted by Brexit and hence the European market is expected to grow by approximately 1% in 2018. Current macro trends indicate slightly softer market demand for Australia.
Our focus on creating best-in-class consumer experiences is vital to drive profitable growth. I am therefore very pleased that we launched a number of new products with relevant consumer benefits in the quarter; EMEA introduced a new range of induction hobs designed to enhance the consumer's cooking experience. Home Care & SDA strengthened its floor care offering with a ground-breaking cordless vacuum cleaner that can fully replace its corded counterpart. Professional Products presented a new laundry line, based on new product architecture, using cuttingedge innovations and connectivity solutions to maximize uptime and best-in-class energy savings.
In October, we acquired SPM Drink Systems, thereby expanding Professional Products' current beverage offering, which is important in order to become a full-service solution provider. Home Care & SDA has now completed its product portfolio review after divesting its North American commercial and central vacuum cleaner businesses.
I am confident that we are well positioned with the right business focus in this challenging cost environment to continue delivering shareholder value.
Outlook 2018
| Market outlook, units year-over-year1) | FY 2018 | Previous outlook for FY 20185) |
Market outlook, units year-over-year1) | FY 2018 | Previous outlook for FY 20185) |
|---|---|---|---|---|---|
| Europe | ~ +1% | +1% — +2% | Southeast Asia | Positive | Positive |
| North America | 0% — +1% | 0% — +2% | Australia | Slightly negative | +/-0% |
| Latin America | -1% — 0% | -2% — +1% |
1) Electrolux estimates for industry shipments of core appliances.
| Business outlook2), year-over-year | Q4 2018 | FY 2018 | Previous outlook for the FY 20185) |
|---|---|---|---|
| Volume/price/mix | Positive | Positive | Positive |
| Raw material costs and trade tariffs | Increase of SEK ~0.7bn | Increase of SEK ~2.1bn | Increase of SEK ~1.9bn6) |
| Net cost efficiency3) | Neutral | Positive | Positive |
| Currency effect4) | SEK -250m | SEK -850m | SEK -750m |
| Capex | Increase | SEK~6bn | SEK~6bn |
2) Business outlook range: Positive - Neutral - Negative.
4) Impact on operating income for the full year 2018, whereof currency transaction effects of SEK -950m and currency translation effects of SEK 100m. The calculation is based on currency rates as per October 17, 2018.
5) Published on July 18, 2018.
6) SEK ~ 1.8bn in raw material costs and SEK ~ 0.1bn in costs related to trade tariffs in the U.S.
Note: Business outlook in the above table excludes non-recurring items.
3) Efficiencies in variable costs (excl. raw materials and trade tariffs) and structural costs.
Summary of the third quarter
| Nine months | Nine months | |||||
|---|---|---|---|---|---|---|
| SEKm | Q3 2018 | Q3 2017 | Change, % | 2018 | 2017 | Change, % |
| Net sales | 30,444 | 29,042 | 5 | 89,703 | 88,191 | 2 |
| Operating income | ||||||
| Major Appliances Europe, Middle East and Africa | 792 | 761 | 4 | 1,181 | 1,795 | -34 |
| Major Appliances North America | 347 | 719 | -52 | 792 | 2,310 | -66 |
| Major Appliances Latin America | 200 | 77 | 163 | 178 | 207 | -14 |
| Major Appliances Asia/Pacific | 174 | 214 | -19 | 489 | 535 | -9 |
| Home Care & SDA | 69 | 89 | -22 | 193 | 218 | -12 |
| Professional Products | 280 | 272 | 3 | 841 | 779 | 8 |
| Other, Common Group costs, etc. | -107 | -150 | 29 | -326 | -503 | 35 |
| Total Group | 1,756 | 1,981 | -11 | 3,347 | 5,342 | -37 |
| Operating margin, % | 5.8 | 6.8 | 3.7 | 6.1 | ||
| Operating margin excl. non-recurring items, %1) | 5.8 | 6.8 | 5.3 | 6.1 |
1) The non-recurring items refers to the first half of 2018, see page 19.
Net sales
Sales for the Electrolux Group increased by 0.7% in the quarter, excluding currency translation effects. The organic growth was 0.8%, driven by higher prices and mix, although sales volumes declined. Acquisitions and divestments had an impact of 0.5% and -0.6%, respectively.
Sales for Major Appliances EMEA increased as a result of higher volumes under premium brands and an improved product mix. Major Appliances Asia/Pacific reported strong growth in Southeast Asia while sales in Australia declined. Professional Products continued to grow across all three segments. Sales increased slightly for Major Appliances Latin America, mainly as a result of cost-based price increases fully offsetting lower volumes.
Sales for Major Appliances North America declined. This was primarily related to lower sales volumes of products under private label while costbased price increases contributed positively. Sales for Home Care & SDA declined mainly due to lower sales of corded vacuum-cleaners.
Operating income
Operating income declined to SEK1,756m (1,981), corresponding to a margin of 5.8% (6.8).All business areas had positive earnings contribution from price/mix. However, this could not fully compensate for increased costs for raw materials, accelerating currency headwinds and lower volumes.
Operating income for Major Appliances EMEA improved as a result of increased sales volumes and mix improvements. Operating income for Major Appliances Latin America was positively impacted by price increases and a reversal of a provision. The performance of Professional Products remained solid.
Operating income declined significantly for Major Appliances North America primarily due to lower volumes of private label products and increased input costs. Major Appliances Asia/Pacific's earnings also declined, mainly due to accelerating currency headwind. Home Care & SDA reported a lower operating income year-over-year.
SHARE OF SALES BY BUSINESS AREA IN THE THIRD QUARTER OF 2018 OPERATING INCOME AND MARGIN
Effects of changes in exchange rates
Changes in exchange rates had a negative year-over-year impact of SEK252m. The impact of transaction effects was SEK -353m and refers primarily to the operations in Latin America but also to operations in Australia and Europe. Translation effects in the quarter amounted to SEK 102m.
Financial net
Net financial items for the third quarter amounted to SEK–121m (–86).
Income for the period
Income for the period amounted to SEK1,162m (1,440), corresponding to SEK4.04 (5.01) in earnings per share.
First nine months of 2018
Sales growth for the Electrolux Group was 1.4% in the first nine months, excluding currency translation effects. Organic growth was 0.9% and contribution from acquisitions and divestments was 0.7% and -0.2%, respectively.
Operating income amounted to SEK 3,347m (5,342), corresponding to a margin of 3.7% (6.1). In the first nine months non-recurring items amounted to SEK-1,414m, see page 19. Excluding these non-recurring items, operating income amounted to SEK 4,761m corresponding to a margin of 5.3% (6.1).
Income for the period amounted to SEK 2,230m (3,743), corresponding to SEK 7.76 (13.02) in earnings per share.
The EBIT margin - 12m is excluding non-recurring items, see pages 19 and 26.
Market overview
Several markets, including the U.S. , Brazil, Argentina and Australia, showed a weaker demand trend in the quarter. Higher cost-based pricing impacted market volumes negatively. However, the market in Europe increased driven by Eastern Europe while Western Europe declined somewhat. For more information about the markets, please see the Business areas section below and the Annual Report 2017 pages 36-39.
INDUSTRY SHIPMENTS OF CORE APPLIANCES IN EUROPE* INDUSTRY SHIPMENTS OF CORE APPLIANCES IN THE U.S.*
*Units year-over-year, %
Sources: Europe: Electrolux estimate, US: AHAM. For definitions see, pages 4 and 5. For other markets, there are no comprehensive market statistics.
Business areas
Major Appliances Europe, Middle East and Africa (EMEA)
In the third quarter, overall market demand in Europe increased by 1% year-over-year. This continued to be driven by strong growth of 7% in Eastern Europe, while demand in Western Europe declined by 2%.
Electrolux operations in EMEA reported organic sales growth of 6.2% for the quarter. This is primarily a result of the consistent focus on premium brands resulting in increased sales volumes and product mix improvements. The business area continued to gain market shares in laundry and built-in kitchen products.
Operating income improved as higher volumes and mix improvements offset increasing costs for raw material. The business area continues to invest in innovation for future product launches and the R&D costs increased. During the quarter, new innovative induction hobs, a strategic profitable growth area for Electrolux, were introduced at the IFA fair in Berlin, see page 11.
The EBIT margin - 12m is excluding non-recurring items, see page 19 and 26.
| Industry shipments of core appliances in Europe, units, year-over-year,%* | Q3 2018 | Q3 2017 | Nine months 2018 |
Nine months 2017 |
Full year 2017 |
|---|---|---|---|---|---|
| Western Europe | -2 | 1 | -1 | 0 | 1 |
| Eastern Europe (excluding Turkey) | 7 | 4 | 7 | 4 | 5 |
| Total Europe | 1 | 1 | 1 | 1 | 2 |
| SEKm | |||||
| Net sales | 10,749 | 9,465 | 30,556 | 27,310 | 38,524 |
| Organic growth,% | 6.2 | -1.1 | 6.0 | -0.5 | 0.6 |
| Acquisitions,% | 0.4 | 2.5 | 1.3 | 1.8 | 2.1 |
| Operating income | 792 | 761 | 1,181 | 1,795 | 2,764 |
| Operating margin,% | 7.4 | 8.0 | 3.9 | 6.6 | 7.2 |
| Operating margin excl. non-recurring items, %1) | 7.4 | 8.0 | 6.5 | 6.6 | 7.2 |
* Source: Electrolux estimates.
Core appliances include: Refrigeratiors, Freezers, Washing machines, Tumble dryers, Free-standing Cookers, Built-in Ovens, Built-in Hobs, Hoods and Dishwashers.
1) For information on non-recurring items, see page 19.
Major Appliances North America
During the quarter, market demand for core appliances in the U.S. declined by 2% year-over-year, partly relating to higher industry prices. Market demand for major appliances, including microwave ovens and home-comfort products, was flat.
Electrolux operations in North America reported an organic sales decline of 3.9% for the quarter. This was mainly related to lower sales of products under private label. Cost-based price increases contributed positively to sales, although these had a somewhat negative impact on sales volumes in the quarter.
Operating income declined significantly year-over-year due to lower volumes and increased costs related to raw material, logistics and the trade actions under Section 301 that were implemented during the quarter. The restructuring under Chapter 11 of Sears, a major private label customer, had a negative non-material earnings effect from increased provisions. Price increases and mix improvements had a positive earnings impact. Last year's earnings were positively impacted by a strong cost efficiency contribution.
OPERATING INCOME AND MARGIN
The EBIT margin - 12m is excluding non-recurring items, see page 19 and 26.
| Industry shipments of appliances in the U.S., units, year-over-year, %* | Q3 2018 | Q3 2017 | Nine months 2018 |
Nine months 2017 |
Full year 2017 |
|---|---|---|---|---|---|
| Core appliances | -2 | 3 | -1 | 4 | 3 |
| Microwave ovens and home-comfort products | 5 | 12 | -1 | 14 | 14 |
| Total Major Appliances | 0 | 5 | -1 | 7 | 6 |
| SEKm | |||||
| Net sales | 9,949 | 9,544 | 29,062 | 31,093 | 40,656 |
| Organic growth, % | -3.9 | -10.8 | -6.4 | -6.6 | -6.1 |
| Operating income | 347 | 719 | 792 | 2,310 | 2,757 |
| Operating margin, % | 3.5 | 7.5 | 2.7 | 7.4 | 6.8 |
| Operating margin excl. non-recurring items, %1) | 3.5 | 7.5 | 4.8 | 7.4 | 6.8 |
1) For information on non-recurring items, se page 19.
* Source: Core appliances includes AHAM 6 (Washers, Dryers, Dishwashers, Refrigerators, Freezers, Ranges and Ovens) + Cooktops.
Major Appliances Latin America
In the third quarter, consumer demand for core appliances in Brazil and Argentina is estimated to have decreased. Uncertainties in the political and economic environment impacted market demand negatively, particularly in Argentina where the market declined significantly after currency devaluation. Consumer demand in Chile is estimated to have been stable in the quarter.
Electrolux operations in Latin America had organic sales growth of 0.5%. Price increases were implemented in Brazil, Argentina and Chile to mitigate increased costs for raw materials and currency headwinds. This had a negative impact on sales volumes across these regions.
Operating income improved year-over-year. Operating income includes a positive impact from a reversal of a provision related to an administrative case in the amount of approximately SEK 170m. Price increases and cost-saving measures mitigated increased costs for raw materials and accelerating currency headwinds.
| Nine months | Nine months | ||||
|---|---|---|---|---|---|
| SEKm | Q3 2018 | Q3 2017 | 2018 | 2017 | Full year 2017 |
| Net sales | 3,640 | 4,132 | 11,978 | 12,290 | 17,302 |
| Organic growth, % | 0.5 | 7.4 | 8.8 | 0.7 | 7.9 |
| Operating income | 200 | 77 | 178 | 207 | 425 |
| Operating margin, % | 5.5 | 1.9 | 1.5 | 1.7 | 2.5 |
Major Appliances Asia/Pacific
During the third quarter, market demand in Australia continued to decline year-over-year, partly related to price increases but also a slower property market. The market in Southeast Asia remained favorable and increased.
Electrolux organic sales growth was 3.8%. This was a result of strong growth in Southeast Asia, while sales in Australia declined. In Australia, the price increases implemented to mitigate increased costs related to currency headwinds had a negative impact on sales volumes.
Operating income declined year-over-year. Accelerating currency headwinds and lower volumes in Australia together with increased costs for raw materials were not fully compensated by price increases and mix improvements.
OPERATING INCOME AND MARGIN
| Nine months | Nine months | ||||
|---|---|---|---|---|---|
| SEKm | Q3 2018 | Q3 2017 | 2018 | 2017 | Full year 2017 |
| Net sales | 2,238 | 2,081 | 6,610 | 6,322 | 8,759 |
| Organic growth, % | 3.8 | -1.6 | 4.6 | 4.2 | 5.6 |
| Acquisitions, % | — | 0.5 | — | 0.9 | 0.7 |
| Operating income | 174 | 214 | 489 | 535 | 750 |
| Operating margin, % | 7.8 | 10.3 | 7.4 | 8.5 | 8.6 |
Home Care & Small Domestic Appliances
In the third quarter, the overall market for vacuum cleaners increased, driven by the cordless category, while demand for the corded category declined. The trend shift in market demand toward cordless products is accelerating. During the quarter, Electrolux launched a new premium cordless vacuum cleaner for the global market to strengthen its position in this important growth segment, see page 11.
Organic sales declined by 6.4% in the quarter. This was mainly related to lower sales volumes of corded vacuum cleaners. In line with the business area's strategy to focus on global brands and product categories, the commercial and central vacuum-cleaner businesses in North America were divested, impacting sales by -9.0 %, see page 25.
Operating income declined. The business area is still in a product transition phase with lower volumes as a consequence, even though the mix improved. The Anova business continued to report a negative result as launch delays was still a constraint. Continued investments in new product launches together with the Anova development were offset by the net impact from the divestment.
0 2 4 6 8 10 0 50 100 150 200 250 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 2016 2017 2018 SEKm % EBIT EBIT margin EBIT margin - 12m
| Q3 2018 | Q3 2017 | Nine months 2018 |
Nine months 2017 |
Full year 2017 |
|---|---|---|---|---|
| 1,733 | 1,922 | 5,236 | 5,538 | 7,808 |
| -6.4 | -0.8 | -6.8 | -2.5 | -4.2 |
| — | 5.6 | 0.9 | 3.4 | 4.7 |
| -9.0 | -5.9 | -3.2 | -6.7 | -6.6 |
| 69 | 89 | 193 | 218 | 431 |
| 4.0 | 4.6 | 3.7 | 3.9 | 5.5 |
Professional Products
Overall market demand for professional food-service and laundry equipment improved across most regions in the third quarter.
Organic growth was 1.9%. Sales increased across all three segments food, laundry and beverage.
The operating income and margin remained solid. Price increases and higher sales volumes offset increased costs for raw materials and additional investments in customer care as well as in marketing and innovation. The previously acquired company Schneidereit GmbH is included in the consolidated accounts as of September, see page 24.
The acquisition of SPM Drink Systems in October further expands Professional Products' current beverage offering and its role as a fullservice solution provider and increases the presence in the hospitality industry, see pages 12 and 25.
| Nine months | Nine months | ||||
|---|---|---|---|---|---|
| SEKm | Q3 2018 | Q3 2017 | 2018 | 2017 | Full year 2017 |
| Net sales | 2,135 | 1,897 | 6,261 | 5,638 | 7,723 |
| Organic growth, % | 1.9 | 6.4 | 3.1 | 6.7 | 5.6 |
| Acquisitions, % | 4.8 | 11.5 | 4.1 | 6.8 | 6.6 |
| Operating income | 280 | 272 | 841 | 779 | 1,054 |
| Operating margin, % | 13.1 | 14.3 | 13.4 | 13.8 | 13.7 |
Cash flow
Operating cash flow after investments amounted to SEK 1,352m (2,287) in the quarter. The decline was due to lower earnings, higher investments and lower cash flow from working capital, primarily relating to strong cash flow contribution from operating working capital last year.
The divestment of the U.S.-based commercial and central vacuum cleaner businesses in North America had a positive impact of SEK 285m on the cash flow in the quarter.
Operating cash flow after investments in the first nine month of 2018 amounted to SEK 486m (4,799). The deterioration is primarily related to lower cash flow from working capital, mainly lower contribution from operating working capital related to lower volumes in Major Appliances North America and Major Appliances Latin America. In addition, higher investments and lower earnings impacted cash flow negatively.
OPERATING CASH FLOW AFTER INVESTMENTS
| SEKm | Q3 2018 | Q3 2017 | Nine months 2018 |
Nine months 2017 |
Full year 2017 |
|---|---|---|---|---|---|
| Operating income adjusted for non-cash items1) | 2,620 | 2,902 | 7,593 | 8,384 | 11,405 |
| Change in operating assets and liabilities | 331 | 584 | -3,516 | -889 | 267 |
| Operating cash flow | 2,952 | 3,486 | 4,077 | 7,495 | 11,672 |
| Investments in tangible and intangible assets | -1,384 | -1,135 | -3,207 | -2,699 | -4,857 |
| Changes in other investments | -216 | -64 | -383 | 3 | 62 |
| Operating cash flow after investments | 1,352 | 2,287 | 486 | 4,799 | 6,877 |
| Acquisitions and divestments of operations | 284 | -96 | -146 | -3,394 | -3,405 |
| Operating cash flow after structural changes | 1,636 | 2,191 | 340 | 1,405 | 3,472 |
| Financial items paid, net2) | -124 | -39 | -193 | -170 | -227 |
| Taxes paid | -160 | -421 | -675 | -976 | -1,421 |
| Cash flow from operations and investments | 1,352 | 1,731 | -528 | 259 | 1,824 |
| Dividend | — | — | -1,193 | -1,078 | -2,155 |
| Share-based payments | — | — | -218 | -488 | -483 |
| Total cash flow, excluding changes in loans and short–term investments | 1,352 | 1,731 | -1,939 | -1,307 | -814 |
1) Operating income adjusted for depreciation, amortization and other non-cash items.
2) For the period January 1 to September 30, 2018: interests and similar items received SEK97m (160), interests and similar items paid SEK -302m (–254) and other financial items paid/received SEK 12m (–76).
Financial position
Net debt
As of September 30, 2018, Electrolux had a financial net cash position of SEK992m compared to the net financial cash position of SEK2,437m as of December 31, 2017. Net provisions for post-employment benefits decreased to SEK2,593m. In total, net debt amounted to SEK1,601m, an increase by SEK1,404m compared to SEK197m as of December 31, 2017.
Long-term borrowings and long-term borrowings with maturities within 12 months amounted to a total of SEK8,897m as of September 30, 2018 with average maturity of 2.7 years, compared to SEK8,088m and 2.4 years at the end of 2017.
During the fourth quarter of 2018, long-term borrowings amounting to approximately SEK350m will mature.
Liquid funds as of September 30, 2018, amounted to SEK11,373m, a decrease of SEK601m compared to SEK11,974m as of December 31, 2017.
Working capital and net assets
Working capital as of September 30, 2018, amounted to SEK–14,714m (–14,436), corresponding to -12,2% (–12.6) of annualized net sales. Operating working capital amounted to SEK5,881m (5,155), corresponding to 4.9% (4.5) of annualized net sales, see page 21.
Average net assets for the first nine month of 2018 amounted to SEK23,333m (20,546), corresponding to 19.5% (17.5) of annualized net sales. Net assets as of September 30, 2018, amounted to SEK23,480m (20,170).
Return on net assets was 19.1% (34.7), and return on equity was 14.3% (28.7).
| Net debt | |||
|---|---|---|---|
| SEKm | Sep. 30, 2018 | Sep. 30, 2017 | Dec. 31, 2017 |
| Short-term loans | 1,031 | 1,066 | 990 |
| Short-term part of long-term loans | 1,596 | 1,653 | 1,501 |
| Trade receivables with recourse | 219 | 95 | 204 |
| Short-term borrowings | 2,846 | 2,814 | 2,695 |
| Financial derivative liabilities | 166 | 52 | 228 |
| Accrued interest expenses and prepaid interest income | 68 | 40 | 27 |
| Total short-term borrowings | 3,080 | 2,906 | 2,950 |
| Long-term borrowings | 7,301 | 6,914 | 6,587 |
| Total borrowings1) | 10,381 | 9,820 | 9,537 |
| Cash and cash equivalents | 10,874 | 11,084 | 11,289 |
| Short-term investments | 178 | 160 | 358 |
| Financial derivative assets | 73 | 188 | 85 |
| Prepaid interest expenses and accrued interest income | 248 | 239 | 242 |
| Liquid funds2) | 11,373 | 11,671 | 11,974 |
| Financial net debt | -992 | -1,851 | -2,437 |
| Net provisions for post-employment benefits | 2,593 | 2,764 | 2,634 |
| Net debt | 1,601 | 913 | 197 |
| Net debt/equity ratio | 0.08 | 0.05 | 0.01 |
| Total equity | 20,686 | 18,179 | 20,480 |
| Equity per share, SEK | 71.98 | 63.26 | 71.26 |
| Return on equity, % | 14.3 | 28.7 | 31.9 |
| Equity/assets ratio, % | 25.3 | 23.6 | 26.4 |
1)Whereof interest-bearing liabilities amounting to SEK 9,928m as of September 30, 2018 and SEK 9,633m as of September 30, 2017 and SEK9,078m as of December 31, 2017. 2) Electrolux has one unused committed back-up multicurrency revolving credit facility of EUR 1,000m, approximately SEK10,300m, expiring in 2023.
Other items
Asbestos litigation in the U.S.
Litigation and claims related to asbestos are pending against the Group in the US. Almost all of the cases refer to externally supplied components used in industrial products manufactured by discontinued operations prior to the early 1970s. The cases involve plaintiffs who have made substantially identical allegations against other defendants who are not part of the Electrolux Group.
As of September 30, 2018, the Group had a total of 3,389 (3,411) cases pending, representing approximately 3,431 (approximately 3,474) plaintiffs. During the third quarter of 2018, 300 new cases with 300 plaintiffs were filed and 270 pending cases with approximately 270 plaintiffs were resolved.
It is expected that additional lawsuits will be filed against Electrolux. It is not possible to predict the number of future lawsuits. In addition, the outcome of asbestos lawsuits is difficult to predict and Electrolux cannot provide any assurances that the resolution of these types of lawsuits will not have a material adverse effect on its business or on results of operations in the future.
Risks and uncertainty factors
As an international group with a wide geographic spread, Electrolux is exposed to a number of business and financial risks. The business risks can be divided into strategic, operational and legal risks. The financial risks are related to such factors as exchange rates, interest rates, liquidity, the giving of credit and financial instruments.
Risk management in Electrolux aims to identify, control and reduce risks. Risks, risk management and risk exposure are described in more detail in the 2017 Annual Report, www.electrolux.com/annualreport2017
Innovation targeting best-in-class consumer experiences
Electrolux focuses on bringing innovations to consumers that enhance experiences in the areas of great tasting food, perfect care for clothes, and healthy wellbeing in their homes. This is done with a strong focus on environmental sustainability. Innovation is the key driver for long term profitable growth and margin improvement.
Creating a new segment to strengthen position in cordless vacuum cleaners
Electrolux has been at the forefront of vacuum cleaning innovation for 100 years and continues to drive innovation where consumer experience is the key lever to drive competitive advantage. Cordless vacuum cleaners is the most important strategic growth category for the Home Care & Small Domestic Appliances business area. The new Pure F9 is based on in-depth consumer insights in cleaning behaviors and pain points in key European and Asian markets. With the Pure F9 innovation targeting the premium market, Electrolux is creating a new segment in cordless vacuum cleaners as Pure F9 can fully replace the corded vacuum cleaner in order to provide ultimate surface cleaning freedom. Powerful battery technology and innovative design solutions provide consumers with a product that combines the performance of a traditional vacuum cleaner with the freedom of a stick vacuum and allows consumers to clean their homes on a single charge.
The Pure F9, was introduced at the IFA consumer electronics fair in Berlin in August and launched in September under the Electrolux and AEG brands, starting with Europe and Asia Pacific. The product has been well received by the market and was named "best-in-test" in the German Magazine ETM TESTMAGAZIN, in comparison with both corded and cordless vacuum cleaners.
Induction hobs a strategic profitable growth area
For several years, Electrolux Major Appliances EMEA has consistently focused on induction hob innovation as an important profitable growth area. Based on consumer insights and in-house developed technology, Electrolux has been able to outpace the high market growth in this built-in kitchen segment and has increased its European market share by more than 5 percentage points over the last ten years. The focus on induction hobs has generated strong profitable growth due to clear consumer experience benefits. Electrolux has a strong range offering across the induction segment from basic induction to prepare food faster and with higher precision to more premium induction hobs with flexible surfaces and great usability, in addition to the newly introduced induction hobs featuring functions for assisted cooking to further improve cooking results.
At the IFA fair in Berlin, a new range of induction hobs that provides precise and automated assistance was demonstrated. The new SenseCook induction hob range includes the SenseProbe induction hob with a world first wireless and battery-less food probe, that automatically controls the hob in order to achieve perfect results for everything from sauces to steaks, and even enables sous-vide precision cooking.
Examples of innovations during 2018
| January 11 | New appliances to be launched in North America as Frigidaire celebrates 100 years of innovation |
|---|---|
| March 5 | Electrolux connected steam oven with built-in camera makes its market debut |
| March 26 | Electrolux launches Pure i9 robotic vacuum in the United States |
| April 10 | Electrolux launches its first open innovation factory |
|---|---|
| August 21 | Electrolux launches groundbreaking cordless vacuum cleaner |
| August 29 | Electrolux showcases innovative solutions at IFA in Berlin |
For more information, see www.electroluxgroup.com
Events during and after the quarter
Events during the third quarter of 2018
July 17. Electrolux sets provision of MEUR 25 related to unfavorable court ruling in France
In July, a court in France ruled that a reorganization procedure of a former subsidiary was extended to Electrolux Home Products France SAS ("EHP France"), Electrolux sales company for major appliances in France. The decision relates to a dispute over the 2014 divestment of the subsidiary, which has subsequently failed to develop a viable business. In September 2018, the court approved a joint continuation plan for EHP France and the subsidiary and allowed the entities to exit from the reorganization proceedings. The exit means that EHP France can operate without involvement of the court appointed officials but that it will be under a certain supervision by the local court during the term of the implementation of the continuation plan.
Electrolux has set a provision of MEUR 25 (MSEK 254) to cover potential costs. The provision was reported as a non-recurring item in the results for the second quarter of 2018, affecting the business area Major Appliances EMEA.
August 8. Electrolux divests BEAM and Sanitaire in North America
Electrolux has divested its U.S.-based commercial and central vacuum cleaner businesses in North America, including the brands Sanitaire and BEAM. The decision is in line with the strategy of the business area Home Care & SDA to focus on global brands and product categories, see page 25.
August 16. Management changes in AB Electrolux
Electrolux has announced changes in the Group Management team and a revision of part of the business area organizational structure: The management changes are effective as from October 1, 2018 and the change in the business area organizational structure from January 1, 2019.
Kenneth L. Ng, previous Head of Major Appliances Asia Pacific, has retired from the company.
The major appliances organization in Middle East and Africa (MEA), which is currently part of Major Appliances Europe, Middle East and Africa (EMEA), will be included in Major Appliances Asia Pacific.
Dan Arler, previous Head of Major Appliances EMEA, is new Head of Major Appliances Asia Pacific & MEA.
Anna Ohlsson-Leijon, previous Chief Financial Officer (CFO) of AB Electrolux, is new Head of Major Appliances Europe.
Therese Friberg, previous CFO of Major Appliances EMEA, has been appointed new CFO of AB Electrolux.
September 13. Electrolux retains position as industry leader in Dow Jones Sustainability Indices
Electrolux has been named Industry Leader in the Household Durables category in the Dow Jones Sustainability World Index (DJSI World). It is the twelfth consecutive year that Electrolux receives this recognition in the assessment, which is published by RobecoSAM. In all dimensions – economic, environmental and social, Electrolux obtains a leadership position in the industry.
September 26. Nomination Committee appointed for Electrolux Annual General Meeting 2019
The members of the Nomination Committee have been appointed based on the ownership structure as of August 31, 2018. Johan Forssell, Investor AB, is the Chairman of the committee. The other members are Kaj Thorén, Alecta, Marianne Nilsson, Swedbank Robur Funds, and Carine Smith Ihenacho, Norges Bank Investment Management. The committee will also include Staffan Bohman and Fredrik Persson, Chairman and Director, respectively, of Electrolux.
Events after the third quarter of 2018
October 2. Electrolux strengthens its professional beverage offering by acquiring SPM Drink Systems
Electrolux has acquired SPM Drink Systems, an Italian leading manufacturer of professional dispensers of frozen and hot beverages and soft ice-cream, as part of the strategy to increase its presence in the hospitality industry.
The acquisition supports Electrolux strategy for profitable growth. Together with the 2017 acquisition of Grindmaster-Cecilware in North America, it strengthens Electrolux presence in the fast-growing beverage segment. The acquired operations had combined net sales of approximately EUR 30 million in 2017, and 110 employees. The company's headquarters and main manufacturing facilities are based in Spilamberto, Modena, Italy.
October 15. Electrolux comments on impact from development in Sears Electrolux commented the announcement by Sears Holdings Corporation, a major U.S. customer, that it has filed voluntary petitions for relief under Chapter 11 of the U.S. Bankruptcy Code.
Following the announcement, Electrolux intends to work with Sears' restructuring officer to explore the prospects of continuing its business with Sears, while continuing to manage the financial and operational exposure.
To ensure business continuity and to mitigate the financial exposure, Electrolux has been actively planning for various Sears' contingencies while also growing the business with other customers. Therefore, the Group does not currently assess a need for material one-time costs as an immediate consequence of Sears' restructuring under Chapter 11.
However, while it is difficult to predict the outcome of Sears' attempt to restructure its business and the various scenarios it may entail, it cannot be ruled out that there may be a material impact on the future sales and earnings of Electrolux business area Major Appliances North America. Major Appliances North America's exposure to Sears is currently about 10 percent of the business area's total revenues.
For more information, visit www.electroluxgroup.com
Parent Company AB Electrolux
The Parent Company comprises the functions of the Group's head office, as well as five companies operating on a commission basis for AB Electrolux.
Net sales for the Parent Company, AB Electrolux, for the first nine months 2018 amounted to SEK27,843m (25,270) of which SEK 22,661m (20,611) referred to sales to Group companies and SEK5,182m (4,659) to external customers. Income after financial items was SEK 2,270m (4,640), including dividends from subsidiaries in the amount of SEK 2,435m (4,685). Income for the period amounted to SEK 638m (4,671).
Capital expenditure in tangible and intangible assets was SEK 435m (278). Liquid funds at the end of the period amounted to SEK 4,531m, as against SEK 6,066m at the start of the year.
Undistributed earnings in the Parent Company at the end of the period amounted to SEK17,205m, as against SEK 19,364m at the start of the year. Dividend to shareholders for 2017 amounted to SEK 2,385m, whereof SEK 1,193m has been paid during the second quarter and SEK1,193m has been reported as current liability.
The income statement and balance sheet for the Parent Company are presented on page 22.
Stockholm, October 26, 2018
AB Electrolux (publ) 556009-4178
Jonas Samuelson President and CEO
The report has not been audited or reviewed by external auditors.
Consolidated statement of comprehensive income
| SEKm | Q3 2018 | Q3 2017 | Nine months 2018 |
Nine months 2017 |
Full year 2017 |
|---|---|---|---|---|---|
| Net sales | 30,444 | 29,042 | 89,703 | 88,191 | 120,771 |
| Cost of goods sold | -24,633 | -22,911 | -73,072 | -69,393 | -95,222 |
| Gross operating income | 5,811 | 6,130 | 16,632 | 18,797 | 25,549 |
| Selling expenses | -3,159 | -2,926 | -9,357 | -9,491 | -12,897 |
| Administrative expenses | -1,180 | -1,285 | -3,812 | -4,104 | -5,550 |
| Other operating income/expenses | 283 | 61 | -116 | 139 | 305 |
| Operating income | 1,756 | 1,981 | 3,347 | 5,342 | 7,407 |
| Financial items, net | -121 | -86 | -292 | -377 | -441 |
| Income after financial items | 1,634 | 1,895 | 3,055 | 4,965 | 6,966 |
| Taxes | -472 | -455 | -824 | -1,222 | -1,221 |
| Income for the period | 1,162 | 1,440 | 2,230 | 3,743 | 5,745 |
| Items that will not be reclassified to income for the period: | |||||
| Remeasurement of provisions for post-employment benefits | 101 | 178 | 401 | 981 | 1,229 |
| Income tax relating to items that will not be reclassified | -24 | -29 | -95 | -270 | -440 |
| 77 | 149 | 305 | 711 | 789 | |
| Items that may be reclassified subsequently to income for the period: | |||||
| Available-for-sale instruments | — | — | — | — | 1 |
| Cash flow hedges | -18 | 3 | -34 | 85 | 95 |
| Exchange-rate differences on translation of foreign operations | -670 | -590 | 197 | -1,420 | -1,224 |
| Income tax relating to items that may be reclassified | 8 | -4 | 3 | -4 | -17 |
| -680 | -591 | 166 | -1,339 | -1,145 | |
| Other comprehensive income, net of tax | -603 | -442 | 471 | -628 | -356 |
| Total comprehensive income for the period | 560 | 998 | 2,702 | 3,115 | 5,389 |
| Income for the period attributable to: | |||||
| Equity holders of the Parent Company | 1,162 | 1,441 | 2,230 | 3,743 | 5,745 |
| Non-controlling interests | 0 | 0 | 0 | 0 | 0 |
| Total | 1,162 | 1,440 | 2,230 | 3,743 | 5,745 |
| Total comprehensive income for the period attributable to: | |||||
| Equity holders of the Parent Company | 560 | 998 | 2,701 | 3,117 | 5,390 |
| Non-controlling interests | 0 | 0 | 0 | -2 | -1 |
| Total | 560 | 998 | 2,702 | 3,115 | 5,389 |
| Earnings per share | |||||
| Basic, SEK | 4.04 | 5.01 | 7.76 | 13.02 | 19.99 |
| Diluted, SEK | 4.01 | 4.99 | 7.70 | 12.96 | 19.88 |
| Average number of shares1) | |||||
| Basic, million | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 |
| Diluted, million | 289.7 | 289.1 | 289.6 | 288.9 | 289.0 |
1) Average numbers of shares excluding shares held by Electrolux.
Consolidated balance sheet
| SEKm | Sep. 30, 2018 | Sep. 30, 2017 | Dec. 31, 2017 |
|---|---|---|---|
| Assets | |||
| Property, plant and equipment | 19,820 | 18,152 | 19,192 |
| Goodwill | 7,949 | 7,447 | 7,628 |
| Other intangible assets | 3,779 | 3,500 | 3,741 |
| Investments in associates | 382 | 219 | 337 |
| Deferred tax assets | 5,917 | 5,433 | 5,712 |
| Financial assets | 243 | 188 | 212 |
| Pension plan assets | 394 | 332 | 455 |
| Other non-current assets | 922 | 503 | 459 |
| Total non-current assets | 39,406 | 35,774 | 37,736 |
| Inventories | 18,395 | 16,399 | 14,655 |
| Trade receivables | 19,702 | 18,955 | 20,747 |
| Tax assets | 515 | 623 | 830 |
| Derivatives | 95 | 187 | 87 |
| Other current assets | 4,097 | 5,414 | 3,839 |
| Short-term investments | 178 | 160 | 358 |
| Cash and cash equivalents | 10,874 | 11,084 | 11,289 |
| Total current assets | 53,856 | 52,822 | 51,806 |
| Total assets | 93,262 | 88,596 | 89,542 |
| Equity and liabilities | |||
| Equity attributable to equity holders of the Parent Company | |||
| Share capital | 1,545 | 1,545 | 1,545 |
| Other paid-in capital | 2,905 | 2,905 | 2,905 |
| Other reserves | -2,449 | -2,807 | -2,615 |
| Retained earnings | 18,674 | 16,514 | 18,630 |
| Equity attributable to equity holders of the Parent Company | 20,674 | 18,157 | 20,465 |
| Non-controlling interests | 12 | 22 | 14 |
| Total equity | 20,686 | 18,179 | 20,480 |
| Long-term borrowings | 7,301 | 6,914 | 6,587 |
| Deferred tax liabilities | 818 | 836 | 730 |
| Provisions for post-employment benefits | 2,987 | 3,096 | 3,089 |
| Other provisions | 5,451 | 6,028 | 5,753 |
| Total non-current liabilities | 16,557 | 16,873 | 16,159 |
| Accounts payable | 32,216 | 30,200 | 31,114 |
| Tax liabilities | 690 | 586 | 924 |
| Dividend payable | 1,193 | 1,078 | — |
| Other liabilities | 15,848 | 16,649 | 15,849 |
| Short-term borrowings | 2,846 | 2,814 | 2,695 |
| Derivatives | 189 | 63 | 251 |
| Other provisions | 3,038 | 2,153 | 2,070 |
| Total current liabilities | 56,019 | 53,543 | 52,903 |
| Total equity and liabilities | 93,262 | 88,596 | 89,542 |
Change in consolidated equity
| SEKm | Sep. 30, 2018 | Sep. 30, 2017 | Full year 2017 |
|---|---|---|---|
| Opening balance | 20,480 | 17,738 | 17,738 |
| Change in accounting principles | -18 | -126 | -126 |
| Total comprehensive income for the period | 2,702 | 3,115 | 5,389 |
| Share-based payments | -90 | -389 | -356 |
| Dividend to equity holders of the Parent Company | -2,385 | -2,155 | -2,155 |
| Dividend to non-controlling interests | 0 | 0 | 0 |
| Acquisition of non-controlling interests | -3 | -4 | -11 |
| Total transactions with equity holders | -2,478 | -2,548 | -2,522 |
| Closing balance | 20,686 | 18,179 | 20,480 |
Consolidated cash flow statement
| SEKm | Q3 2018 | Q3 2017 | Nine months 2018 |
Nine months 2017 |
Full year 2017 |
|---|---|---|---|---|---|
| Operations | |||||
| Operating income | 1,756 | 1,981 | 3,347 | 5,342 | 7,407 |
| Depreciation and amortization | 1,009 | 974 | 3,067 | 2,964 | 3,977 |
| Other non-cash items | -144 | -53 | 1,180 | 78 | 21 |
| Financial items paid, net1) | -124 | -39 | -193 | -170 | -227 |
| Taxes paid | -160 | -421 | -675 | -976 | -1,421 |
| Cash flow from operations, excluding change in operating assets and liabilities | 2,337 | 2,442 | 6,725 | 7,238 | 9,757 |
| Change in operating assets and liabilities | |||||
| Change in inventories | -1,197 | -1,317 | -3,462 | -3,081 | -1,377 |
| Change in trade receivables | 1 | -431 | 1,076 | -797 | -1,992 |
| Change in accounts payable | 298 | 998 | 263 | 3,068 | 3,418 |
| Change in other operating assets, liabilities and provisions | 1,230 | 1,334 | -1,393 | -79 | 218 |
| Cash flow from change in operating assets and liabilities | 331 | 584 | -3,516 | -889 | 267 |
| Cash flow from operations | 2,668 | 3,026 | 3,208 | 6,349 | 10,024 |
| Investments | |||||
| Acquisitions of operations | -1 | -96 | -431 | -3,394 | -3,405 |
| Divestments of operations | 285 | — | 285 | — | — |
| Capital expenditure in property, plant and equipment | -1,135 | -952 | -2,544 | -2,201 | -3,892 |
| Capital expenditure in product development | -112 | -101 | -297 | -270 | -418 |
| Capital expenditure in software | -137 | -82 | -366 | -228 | -369 |
| Other | -216 | -64 | -383 | 3 | -116 |
| Cash flow from investments | -1,316 | -1,295 | -3,737 | -6,090 | -8,200 |
| Cash flow from operations and investments | 1,352 | 1,731 | -528 | 259 | 1,824 |
| Financing | |||||
| Change in short-term investments | -58 | -7 | 189 | 745 | 539 |
| Change in short-term borrowings | 506 | -372 | 622 | -771 | -386 |
| New long-term borrowings | 75 | 350 | 1,735 | 1,002 | 1,002 |
| Amortization of long-term borrowings | -81 | -752 | -1,154 | -1,192 | -1,695 |
| Dividend | — | — | -1,193 | -1,078 | -2,155 |
| Share-based payments | — | — | -218 | -488 | -483 |
| Cash flow from financing | 442 | -781 | -18 | -1,782 | -3,178 |
| Total cash flow | 1,794 | 950 | -547 | -1,523 | -1,354 |
| Cash and cash equivalents at beginning of period | 9,207 | 10,079 | 11,289 | 12,756 | 12,756 |
| Exchange-rate differences referring to cash and cash equivalents | -127 | 55 | 132 | -149 | -113 |
| Cash and cash equivalents at end of period | 10,874 | 11,084 | 10,874 | 11,084 | 11,289 |
1) For the period January1 to September 30, 2018: interests and similar items received SEK97m (160), interests and similar items paid SEK -302m (–254) and other financial items paid/received SEK 12m (–76).
Key ratios
| SEKm unless otherwise stated | Q3 2018 | Q3 2017 | Nine months 2018 |
Nine months 2017 |
Full year 2017 |
|---|---|---|---|---|---|
| Net sales | 30,444 | 29,042 | 89,703 | 88,191 | 120,771 |
| Organic growth, % | 0.8 | -3.2 | 0.9 | -2.0 | -0.4 |
| EBITA | 1,991 | 2,219 | 4,077 | 6,037 | 8,327 |
| EBITA margin, % | 6.5 | 7.6 | 4.5 | 6.8 | 6.9 |
| Operating income | 1,756 | 1,981 | 3,347 | 5,342 | 7,407 |
| Operating margin, % | 5.8 | 6.8 | 3.7 | 6.1 | 6.1 |
| Operating margin excl. non-recurring items, %1) | 5.8 | 6.8 | 5.3 | 6.1 | 6.1 |
| Income after financial items | 1,634 | 1,895 | 3,055 | 4,965 | 6,966 |
| Income for the period | 1,162 | 1,440 | 2,230 | 3,743 | 5,745 |
| Capital expenditure, property, plant and equipment | -1,135 | -952 | -2,544 | -2,201 | -3,892 |
| Operating cash flow after investments | 1,352 | 2,287 | 486 | 4,799 | 6,877 |
| Earnings per share, SEK2) | 4.04 | 5.01 | 7.76 | 13.02 | 19.99 |
| Equity per share, SEK | 71.98 | 63.26 | 71.98 | 63.26 | 71.26 |
| Capital-turnover rate, times/year | — | — | 5.1 | 5.7 | 5.9 |
| Return on net assets, % | — | — | 19.1 | 34.7 | 36.0 |
| Return on equity, % | — | — | 14.3 | 28.7 | 31.9 |
| Net debt | 1,601 | 913 | 1,601 | 913 | 197 |
| Net debt/equity ratio | 0.08 | 0.05 | 0.08 | 0.05 | 0.01 |
| Average number of shares excluding shares owned by Electrolux, million | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 |
| Average number of employees | 54,274 | 56,186 | 54,810 | 55,097 | 55,692 |
1) Non-recurring items of SEK -1,414m in the first nine months of 2018 include SEK -596m in Major Appliances North America in the first quarter and SEK -818m in Major Appliances EMEA in the second quarter. For information on non-recurring items, see page 19. 2) Basic.
For definitions, see pages 27-28.
Shares
| Number of shares | A–shares | B–shares | Shares, total | Shares held by Electrolux |
Shares held by other shareholders |
|---|---|---|---|---|---|
| Number of shares as of January 1, 2018 | 8,192,539 | 300,727,769 | 308,920,308 | 21,522,858 | 287,397,450 |
| Number of shares as of September 30, 2018 | 8,192,539 | 300,727,769 | 308,920,308 | 21,522,858 | 287,397,450 |
| As % of total number of shares | 7.0% |
Exchange rates
| SEK | Sep. 30, 2018 | Sep. 30, 2017 | Dec. 31, 2017 | |||
|---|---|---|---|---|---|---|
| Exchange rate | Average | End of period | Average | End of period | Average | End of period |
| ARS | 0.3305 | 0.2178 | 0.5301 | 0.4719 | 0.5176 | 0.4729 |
| AUD | 6.50 | 6.42 | 6.57 | 6.40 | 6.53 | 6.41 |
| BRL | 2.39 | 2.22 | 2.70 | 2.58 | 2.66 | 2.48 |
| CAD | 6.68 | 6.84 | 6.58 | 6.57 | 6.57 | 6.55 |
| CHF | 8.84 | 9.11 | 8.74 | 8.42 | 8.67 | 8.41 |
| CLP | 0.0137 | 0.0135 | 0.0131 | 0.0128 | 0.0131 | 0.0134 |
| CNY | 1.31 | 1.29 | 1.26 | 1.23 | 1.26 | 1.26 |
| EUR | 10.24 | 10.31 | 9.58 | 9.65 | 9.64 | 9.84 |
| GBP | 11.58 | 11.62 | 10.99 | 10.94 | 11.03 | 11.09 |
| HUF | 0.0322 | 0.0318 | 0.0310 | 0.0311 | 0.0312 | 0.0317 |
| MXN | 0.4515 | 0.4733 | 0.4545 | 0.4496 | 0.4499 | 0.4160 |
| RUB | 0.1405 | 0.1354 | 0.1473 | 0.1414 | 0.1463 | 0.1419 |
| THB | 0.2669 | 0.2753 | 0.2512 | 0.2453 | 0.2517 | 0.2516 |
| USD | 8.59 | 8.91 | 8.61 | 8.17 | 8.54 | 8.21 |
Net sales and operating income by business area
| Full year | Full year | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SEKm Major Appliances Europe, Middle East and Africa |
Q1 2018 | Q2 2018 | Q3 2018 | Q4 2018 | 2018 | Q1 2017 | Q2 2017 | Q3 2017 | Q4 2017 | 2017 |
| Net sales | 9,640 | 10,167 | 10,749 | 8,539 | 9,304 | 9,465 | 11,214 | 38,524 | ||
| Sales growth, % | 10.1 | 4.4 | 6.3 | -1.8 | 4.3 | 1.4 | 6.6 | 2.7 | ||
| EBITA | 678 | -143 | 851 | 551 | 636 | 830 | 1,048 | 3,065 | ||
| EBITA margin, % | 7.0 | -1.4 | 7.9 | 6.5 | 6.8 | 8.8 | 9.3 | 8.0 | ||
| Operating income | 602 | -214 | 792 | 474 | 561 | 761 | 969 | 2,764 | ||
| Operating margin, % | 6.2 | -2.1 | 7.4 | 5.6 | 6.0 | 8.0 | 8.6 | 7.2 | ||
| Major Appliances North America | ||||||||||
| Net sales | 8,564 | 10,549 | 9,949 | 9,850 | 11,699 | 9,544 | 9,563 | 40,656 | ||
| Sales growth, % | -5.1 | -9.7 | -3.9 | -7.0 | -2.4 | -10.8 | -4.2 | -6.1 | ||
| EBITA | -147 | 634 | 368 | 628 | 1,009 | 742 | 467 | 2,847 | ||
| EBITA margin, % | -1.7 | 6.0 | 3.7 | 6.4 | 8.6 | 7.8 | 4.9 | 7.0 | ||
| Operating income | -167 | 612 | 347 | 605 | 987 | 719 | 447 | 2,757 | ||
| Operating margin, % | -1.9 | 5.8 | 3.5 | 6.1 | 8.4 | 7.5 | 4.7 | 6.8 | ||
| Major Appliances Latin America | ||||||||||
| Net sales | 4,064 | 4,274 | 3,640 | 4,301 | 3,857 | 4,132 | 5,012 | 17,302 | ||
| Sales growth, % | 6.4 | 20.7 | 0.5 | -2.5 | -2.5 | 7.4 | 29.9 | 7.9 | ||
| EBITA | 92 | 0 | 252 | 155 | 74 | 125 | 272 | 626 | ||
| EBITA margin, % | 2.3 | 0.0 | 6.9 | 3.6 | 1.9 | 3.0 | 5.4 | 3.6 | ||
| Operating income | 34 | -56 | 200 | 101 | 29 | 77 | 218 | 425 | ||
| Operating margin, % | 0.8 | -1.3 | 5.5 | 2.4 | 0.8 | 1.9 | 4.3 | 2.5 | ||
| Major Appliances Asia/Pacific | ||||||||||
| Net sales | 2,055 | 2,317 | 2,238 | 2,010 | 2,232 | 2,081 | 2,437 | 8,759 | ||
| Sales growth, % | 7.6 | 2.8 | 3.8 | 9.4 | 7.8 | -1.1 | 9.9 | 6.3 | ||
| EBITA | 141 | 204 | 191 | 123 | 220 | 226 | 227 | 796 | ||
| EBITA margin, % | 6.9 | 8.8 | 8.6 | 6.1 | 9.9 | 10.9 | 9.3 | 9.1 | ||
| Operating income | 127 | 187 | 174 | 112 | 209 | 214 | 215 | 750 | ||
| Operating margin, % | 6.2 | 8.1 | 7.8 | 5.6 | 9.4 | 10.3 | 8.8 | 8.6 | ||
| Home Care & SDA | ||||||||||
| Net sales | 1,665 | 1,838 | 1,733 | 1,759 | 1,857 | 1,922 | 2,269 | 7,808 | ||
| Sales growth, % | -3.8 | -2.6 | -13.6 | -12.5 | -3.3 | -1.1 | -6.0 | -5.8 | ||
| EBITA | 92 | 89 | 97 | 70 | 94 | 114 | 240 | 518 | ||
| EBITA margin, % | 5.5 | 4.8 | 5.6 | 4.0 | 5.1 | 5.9 | 10.6 | 6.6 | ||
| Operating income | 64 | 60 | 69 | 60 | 69 | 89 | 214 | 431 | ||
| Operating margin, % | 3.8 | 3.3 | 4.0 | 3.4 | 3.7 | 4.6 | 9.4 | 5.5 | ||
| Professional Products | ||||||||||
| Net sales | 1,917 | 2,209 | 2,135 | 1,742 | 1,999 | 1,897 | 2,085 | 7,723 | ||
| Sales growth, % | 8.5 | 6.7 | 6.7 | 8.0 | 14.6 | 17.9 | 9.1 | 12.2 | ||
| EBITA | 245 | 331 | 293 | 250 | 268 | 286 | 288 | 1,092 | ||
| EBITA margin,% | 12.8 | 15.0 | 13.7 | 14.3 | 13.4 | 15.1 | 13.8 | 14.1 | ||
| Operating income | 237 | 324 | 280 | 249 | 258 | 272 | 276 | 1,054 | ||
| Operating margin, % | 12.4 | 14.7 | 13.1 | 14.3 | 12.9 | 14.3 | 13.2 | 13.7 | ||
| Common Group costs, etc. | -133 | -86 | -107 | -159 | -194 | -150 | -273 | -775 | ||
| Total Group | ||||||||||
| Net sales | 27,906 | 31,354 | 30,444 | 28,201 | 30,948 | 29,042 | 32,580 | 120,771 | ||
| Sales growth, % | 3.3 | 0.7 | 0.7 | -3.2 | 1.2 | -1.7 | 5.4 | 0.5 | ||
| EBITA | 1,011 | 1,075 | 1,991 | 1,666 | 2,152 | 2,219 | 2,290 | 8,327 | ||
| EBITA margin, % | 3.6 | 3.4 | 6.5 | 5.9 | 7.0 | 7.6 | 7.0 | 6.9 | ||
| Operating income | 764 | 827 | 1,756 | 1,442 | 1,919 | 1,981 | 2,065 | 7,407 | ||
| Operating margin, % | 2.7 | 2.6 | 5.8 | 5.1 | 6.2 | 6.8 | 6.3 | 6.1 | ||
| Income after financial items | 672 | 748 | 1,634 | 1,340 | 1,730 | 1,895 | 2,001 | 6,966 | ||
| Income for the period | 551 | 517 | 1,162 | 1,012 | 1,291 | 1,440 | 2,002 | 5,745 | ||
| Earnings per share, SEK1) | 1.92 | 1.80 | 4.04 | 3.52 | 4.49 | 5.01 | 6.97 | 19.99 | ||
1) Basic, based on average number of shares excluding shares held by Electrolux.
Non-recurring items by business area
| SEKm | Q1 20181) Q2 20182) | Q3 2018 | Q4 2018 | Full year 2018 |
Q1 2017 | Q2 2017 | Q3 2017 | Q4 2017 | Full year 2017 |
|
|---|---|---|---|---|---|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | — | -818 | — | — | — | — | — | — | ||
| Major Appliances North America | -596 | — | — | — | — | — | — | — | ||
| Major Appliances Latin America | — | — | — | — | — | — | — | — | ||
| Major Appliances Asia/Pacific | — | — | — | — | — | — | — | — | ||
| Home Care & SDA | — | — | — | — | — | — | — | — | ||
| Professional Products | — | — | — | — | — | — | — | — | ||
| Common Group costs, etc. | — | — | — | — | — | — | — | — | ||
| Total Group | -596 | -818 | — | — | — | — | — | — |
1)The non-recurring item of SEK -596m in the first quarter of 2018 refers to the consolidation of freezer production in North America. The cost is included in Cost of goods sold and consists of write down of fixed assets and provision for severance cost and other cost related to the project.
2)The non-recurring items of SEK -818m in the second quarter of 2018 refer to Major Appliances EMEA. These include a provision of SEK 564m for a fine relating to an investigation by the French Competition Authority and a provision of SEK 254m relating to an unfavourable court ruling in France. These costs are included in other operating income/expenses.
Operating income excl. non-recurring items
| SEKm | Q1 2018 | Q2 2018 | Q3 2018 | Q4 2018 | Full year 2018 |
Q1 2017 | Q2 2017 | Q3 2017 | Q4 2017 | Full year 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | ||||||||||
| Operating income excl. non-recurring items | 602 | 604 | 792 | 474 | 561 | 761 | 969 | 2,764 | ||
| Operating margin excl. non-recurring items, % | 6.2 | 5.9 | 7.4 | 5.6 | 6.0 | 8.0 | 8.6 | 7.2 | ||
| Major Appliances North America | ||||||||||
| Operating income excl. non-recurring items | 429 | 612 | 347 | 605 | 987 | 719 | 447 | 2,757 | ||
| Operating margin excl. non-recurring items, % | 5.0 | 5.8 | 3.5 | 6.1 | 8.4 | 7.5 | 4.7 | 6.8 | ||
| Total Group | ||||||||||
| Operating income excl. non-recurring items | 1,360 | 1,645 | 1,756 | 1,442 | 1,919 | 1,981 | 2,065 | 7,407 | ||
| Operating margin excl. non-recurring items, % | 4.9 | 5.2 | 5.8 | 5.1 | 6.2 | 6.8 | 6.3 | 6.1 |
Net sales by business area
| SEKm | Q3 2018 | Q3 2017 | Nine months 2018 |
Nine months 2017 |
Full year 2017 |
|---|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | 10,749 | 9,465 | 30,556 | 27,310 | 38,524 |
| Major Appliances North America | 9,949 | 9,544 | 29,062 | 31,093 | 40,656 |
| Major Appliances Latin America | 3,640 | 4,132 | 11,978 | 12,290 | 17,302 |
| Major Appliances Asia/Pacific | 2,238 | 2,081 | 6,610 | 6,322 | 8,759 |
| Home Care & SDA | 1,733 | 1,922 | 5,236 | 5,538 | 7,808 |
| Professional Products | 2,135 | 1,897 | 6,261 | 5,638 | 7,723 |
| Total | 30,444 | 29,042 | 89,703 | 88,191 | 120,771 |
Change in net sales by business area
| Year–over–year, % | Q3 2018 | Q3 2018 In local currencies |
Nine months 2018 | Nine months 2018 In local currencies |
|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | 14 | 6 | 12 | 7 |
| Major Appliances North America | 4 | -4 | -7 | -6 |
| Major Appliances Latin America | -12 | 1 | -3 | 9 |
| Major Appliances Asia/Pacific | 8 | 4 | 5 | 5 |
| Home Care & SDA | -10 | -14 | -5 | -7 |
| Professional Products | 13 | 7 | 11 | 7 |
| Total change | 5 | 1 | 2 | 1 |
Operating income by business area
| Nine months | Nine months | ||||
|---|---|---|---|---|---|
| SEKm | Q3 2018 | Q3 2017 | 2018 | 2017 | Full year 2017 |
| Major Appliances Europe, Middle East and Africa | 792 | 761 | 1,181 | 1,795 | 2,764 |
| Margin, % | 7.4 | 8.0 | 3.9 | 6.6 | 7.2 |
| Major Appliances North America | 347 | 719 | 792 | 2,310 | 2,757 |
| Margin, % | 3.5 | 7.5 | 2.7 | 7.4 | 6.8 |
| Major Appliances Latin America | 200 | 77 | 178 | 207 | 425 |
| Margin, % | 5.5 | 1.9 | 1.5 | 1.7 | 2.5 |
| Major Appliances Asia/Pacific | 174 | 214 | 489 | 535 | 750 |
| Margin, % | 7.8 | 10.3 | 7.4 | 8.5 | 8.6 |
| Home Care & SDA | 69 | 89 | 193 | 218 | 431 |
| Margin, % | 4.0 | 4.6 | 3.7 | 3.9 | 5.5 |
| Professional Products | 280 | 272 | 841 | 779 | 1,054 |
| Margin, % | 13.1 | 14.3 | 13.4 | 13.8 | 13.7 |
| Common Group costs, etc. | -107 | -150 | -326 | -503 | -775 |
| Operating income | 1,756 | 1,981 | 3,347 | 5,342 | 7,407 |
| Margin, % | 5.8 | 6.8 | 3.7 | 6.1 | 6.1 |
Change in operating income by business area
| Year–over–year, % | Q3 2018 | Q3 2018 In local currencies |
Nine months 2018 | Nine months 2018 In local currencies |
|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | 4 | -2 | -34 | -37 |
| Major Appliances North America | -52 | -55 | -66 | -66 |
| Major Appliances Latin America | 163 | 252 | -14 | 22 |
| Major Appliances Asia/Pacific | -19 | -22 | -9 | -10 |
| Home Care & SDA | -22 | -17 | -12 | -6 |
| Professional Products | 3 | -3 | 8 | 3 |
| Total change | -11 | -15 | -37 | -38 |
Working capital and net assets
| SEKm | Sep. 30, 2018 |
% of annualized net sales |
Sep. 30, 2017 |
% of annualized net sales |
Dec. 31, 2017 |
% of annualized net sales |
|---|---|---|---|---|---|---|
| Inventories | 18,395 | 15.3 | 16,399 | 14.4 | 14,655 | 12.4 |
| Trade receivables | 19,702 | 16.4 | 18,956 | 16.6 | 20,747 | 17.5 |
| Accounts payable | -32,216 | -26.8 | -30,200 | -26.4 | -31,114 | -26,3 |
| Operating working capital | 5,881 | 4.9 | 5,155 | 4.5 | 4,288 | 3.6 |
| Provisions | -8,489 | -8,181 | -7,823 | |||
| Prepaid and accrued income and expenses | -11,441 | -10,716 | -11,038 | |||
| Taxes and other assets and liabilities | -665 | -694 | -1,300 | |||
| Working capital | -14,714 | -12.2 | -14,436 | -12.6 | -15,873 | -13.4 |
| Property, plant and equipment | 19,820 | 18,152 | 19,192 | |||
| Goodwill | 7,949 | 7,447 | 7,628 | |||
| Other non-current assets | 5,326 | 4,410 | 4,749 | |||
| Deferred tax assets and liabilities | 5,099 | 4,597 | 4,981 | |||
| Net assets | 23,480 | 19.5 | 20,170 | 17.7 | 20,678 | 17.5 |
| Annualized net sales, calculated at end of period exchange rates |
120,139 | 114,182 | 118,464 | |||
| Average net assets | 23,333 | 19.5 | 20,546 | 17.5 | 20,572 | 17.0 |
| Annualized net sales, calculated at average exchange rates |
119,602 | 117,585 | 120,771 |
Net assets by business area
| Assets | Equity and liabilities | Net assets | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SEKm | Sep. 30, 2018 |
Sep. 30, 2017 |
Dec. 31, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
Dec. 31, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
Dec. 31, 2017 |
|
| Major Appliances Europe, Middle East and Africa |
26,834 | 24,362 | 25,575 | 22,884 | 20,505 | 22,037 | 3,950 | 3,857 | 3,538 | |
| Major Appliances North America | 17,537 | 15,469 | 14,840 | 14,689 | 13,761 | 12,723 | 2,848 | 1,708 | 2,117 | |
| Major Appliances Latin America | 11,479 | 13,439 | 12,602 | 5,791 | 7,958 | 6,752 | 5,688 | 5,481 | 5,850 | |
| Major Appliances Asia/Pacific | 6,042 | 5,662 | 5,788 | 4,146 | 3,896 | 4,163 | 1,896 | 1,766 | 1,625 | |
| Home Care & SDA | 5,586 | 5,335 | 5,341 | 3,482 | 3,478 | 3,519 | 2,105 | 1,857 | 1,822 | |
| Professional Products | 5,670 | 4,353 | 4,434 | 3,042 | 2,594 | 2,706 | 2,628 | 1,759 | 1,728 | |
| Other1) | 8,347 | 7,973 | 8,533 | 3,981 | 4,231 | 4,535 | 4,366 | 3,742 | 3,998 | |
| Total operating assets and liabilities | 81,495 | 76,594 | 77,113 | 58,015 | 56,424 | 56,436 | 23,480 | 20,170 | 20,678 | |
| Liquid funds | 11,373 | 11,672 | 11,974 | — | — | — | — | — | — | |
| Total borrowings | — | — | — | 10,381 | 9,821 | 9,537 | — | — | — | |
| Pension assets and liabilities | 394 | 332 | 455 | 2,987 | 3,096 | 3,089 | — | — | — | |
| Dividend payable | — | — | — | 1,193 | 1,078 | — | — | — | — | |
| Equity | — | — | — | 20,686 | 18,179 | 20,480 | — | — | — | |
| Total | 93,262 | 88,596 | 89,542 | 93,262 | 88,596 | 89,542 | — | — | — |
1) Includes common functions and tax items.
Parent Company income statement
| SEKm | Q3 2018 | Q3 2017 | Nine months 2018 |
Nine months 2017 |
Full year 2017 |
|---|---|---|---|---|---|
| Net sales | 9,675 | 8,575 | 27,843 | 25,270 | 35,168 |
| Cost of goods sold | -8,505 | -7,283 | -23,963 | -21,449 | -30,034 |
| Gross operating income | 1,170 | 1,292 | 3,880 | 3,821 | 5,134 |
| Selling expenses | -828 | -705 | -2,307 | -2,138 | -2,967 |
| Administrative expenses | -299 | -531 | -1,244 | -1,526 | -1,795 |
| Other operating income | 0 | 0 | 0 | 0 | 1 |
| Other operating expenses | 0 | 0 | -565 | 0 | -105 |
| Operating income | 43 | 56 | -236 | 157 | 268 |
| Financial income | 1,757 | 2,925 | 2,999 | 5,218 | 7,142 |
| Financial expenses | -162 | -192 | -493 | -735 | -855 |
| Financial items, net | 1,595 | 2,733 | 2,506 | 4,483 | 6,287 |
| Income after financial items | 1,638 | 2,789 | 2,270 | 4,640 | 6,555 |
| Appropriations | 81 | 62 | -1,802 | 171 | 182 |
| Income before taxes | 1,719 | 2,851 | 468 | 4,811 | 6,737 |
| Taxes | -84 | -60 | 170 | -140 | -201 |
| Income for the period | 1,635 | 2,791 | 638 | 4,671 | 6,536 |
Parent Company balance sheet
| SEKm | Sep. 30, 2018 | Sep. 30, 2017 | Dec. 31, 2017 |
|---|---|---|---|
| Assets | |||
| Non–current assets | 36,846 | 35,221 | 35,596 |
| Current assets | 29,373 | 26,632 | 28,267 |
| Total assets | 66,219 | 61,853 | 63,863 |
| Equity and liabilities | |||
| Restricted equity | 5,401 | 4,940 | 5,068 |
| Non–restricted equity | 17,205 | 17,539 | 19,364 |
| Total equity | 22,606 | 22,479 | 24,432 |
| Untaxed reserves | 447 | 379 | 444 |
| Provisions | 1,746 | 1,373 | 1,229 |
| Non–current liabilities | 6,824 | 6,499 | 6,181 |
| Current liabilities | 34,596 | 31,123 | 31,577 |
| Total equity and liabilities | 66,219 | 61,853 | 63,863 |
Notes
Note 1 Accounting principles
Electrolux applies International Financial Reporting Standards (IFRS) as adopted by the European Union. This report has been prepared in accordance with IAS 34, Interim Financial Reporting, ÅRL (the Swedish Annual Accounts Act) and RFR 2 'Accounting for legal entities' issued by the Swedish Financial Reporting Board.
Electrolux interim reports contain a condensed set of financial statements. For the Group this chiefly means that the disclosures are limited compared to the consolidated financial statements presented in the annual report. For the Parent Company this means that the financial statements in general are presented in condensed versions and with limited disclosures compared to the annual report.
The Group's accounting principles are described in Note 1 in the Annual Report 2017, including transition effects and accounting principles related to IFRS 15 Revenue from Contracts with Customers and IFRS 9 Financial Instruments, which are applied by Electrolux from January 1, 2018. Changes have been made to the 2017 restatement for IFRS 15 presented in the Annual Report 2017. The changes only impact trade receivables, accounts payable and other current liabilities in the balance sheet.
Preparations for new accounting standards
During 2018, Electrolux preparatory work related to new accounting standards to be applied after 2018 concerns IFRS 16 Leases. Work is ongoing in assessing the full impact of IFRS 16 as well as designing processes and implementing a system solution to fulfill the reporting requirements.
Note 2 Disaggregation of revenue
Electrolux manufactures and sells appliances mainly in the wholesale market to customers being retailers. Electrolux products include refrigerators, dishwashers, washing machines, cookers, vacuum cleaners, air conditioners and small domestic appliances. Major Appliances and Home Care & SDA focus on the consumer market and Professional Products on professional users. Sales of products are revenue recognized at a point in time, when control of the products has transferred.
Revenue from services related to installation of products, repairs or maintenance service is recognized when control is transferred being over the time the service is provided. Sales of services are not material in relation to Electrolux total net sales. Product and geography are considered important attributes when disaggregating Electrolux revenue. Therefore, the table below presents net sales related to Major Appliances, Home Care & SDA and Professional Products per geographical region.
| Nine months 2018 | Nine months 2017 | |||||||
|---|---|---|---|---|---|---|---|---|
| SEKM | Major Appliances |
Home Care & SDA |
Professional Products |
Total | Major Appliances |
Home Care & SDA |
Professional Products |
Total |
| Geographical region | ||||||||
| Europe, Middle East and Africa | 30 556 | 2 643 | 5 021 | 38 221 | 27 310 | 2 529 | 4 454 | 34 293 |
| North America | 29 062 | 599 | 619 | 30 281 | 31 093 | 999 | 584 | 32 676 |
| Latin America | 11 978 | 632 | — | 12 610 | 12 290 | 702 | — | 12 992 |
| Asia Pacific | 6 610 | 1 362 | 621 | 8 592 | 6 322 | 1 309 | 600 | 8 230 |
| Total | 78 206 | 5 236 | 6 261 | 89 703 | 77 014 | 5 538 | 5 638 | 88 191 |
Note 3 Fair values and carrying amounts of financial assets and liabilities
| Sep. 30, 2018 | Sep. 30, 2017 | Dec. 31, 2017 | ||||
|---|---|---|---|---|---|---|
| SEKm | Fair value | Carrying amount |
Fair value | Carrying amount |
Fair value | Carrying amount |
| Per category | ||||||
| Financial assets at fair value through profit and loss | 73 | 73 | — | — | — | — |
| Financial assets at fair value through OCI | — | — | — | — | — | — |
| Financial assets measured at amortized cost, Hold to collect | 31,014 | 31,014 | — | — | — | — |
| Financial assets at fair value through profit and loss (IAS 39) | — | — | 4,727 | 4,727 | 3,305 | 3,305 |
| Available for sale (IAS 39)1) | — | — | 19 | 19 | 20 | 20 |
| Loans and receivables (IAS 39) | — | — | 22,261 | 22,261 | 23,858 | 23,858 |
| Cash | — | — | 4,290 | 4,290 | 5,707 | 5,707 |
| Total financial assets | 31,087 | 31,087 | 31,297 | 31,297 | 32,890 | 32,890 |
| Financial liabilities at fair value through profit and loss | 166 | 166 | 63 | 63 | 251 | 251 |
| Financial liabilities measured at amortized cost | 42,214 | 42,144 | 40,230 | 40,127 | 40,432 | 40,350 |
| Total financial liabilities | 42,380 | 42,310 | 40,293 | 40,190 | 40,683 | 40,601 |
1)At the transition to IFRS 9 the financial instrument classified as Available for sale was reclassified to Financial assets at fair value through profit and loss.
The Group strives for arranging master-netting agreements (ISDA) with the counterparts for derivative transactions and has established such agreements with the majority of the counterparties, i.e., if a counterparty will default, assets and liabilities will be netted. Derivatives are presented gross in the balance sheet.
Note 3 Fair values and carrying amounts of financial assets and liabilities (continued)
Fair value estimation
Valuation of financial instruments at fair value is done at the most accurate market prices available. Instruments which are quoted on the market, e.g., the major bond and interest-rate future markets, are all marked-to-market with the current price. The foreign-exchange spot rate is used to convert the value into SEK. For instruments where no reliable price is available on the market, cash-flows are discounted using the deposit/swap curve of the cash flow currency. If no proper cash-flow schedule is available, e.g., as in the case with forward-rate agreements, the underlying schedule is used for valuation purposes.
To the extent option instruments are used, the valuation is based on the Black & Scholes' formula. The carrying value less impairment provision of trade receivables and payables are assumed to approximate their fair values. The fair value of financial liabilities is estimated by discounting the future contractual cash flows at the current market-interest rate for similar financial instruments. The Group's financial assets and liabilities are measured according to the following hierarchy:
Level 1: Quoted prices in active markets for identical assets or liabilities. At September 30, 2018, the fair value for Level 1 financial assets was SEK1,964m (4,559) and for financial liabilities SEK0m (0).
Level 2: Inputs other than quoted prices included in Level 1 that are observable for assets or liabilities either directly or indirectly. At September 30, 2018, the fair value of Level 2 financial assets was SEK73m (187) and financial liabilities SEK166m (63).
Level 3: Inputs for the assets or liabilities that are not entirely based on observable market data. Electrolux has no financial assets or liabilities qualifying for Level 3.
Note 4 Pledged assets and contingent liabilities
| SEKm | Sep. 30, 2018 |
Sep. 30, 2017 |
Dec. 31, 2017 |
|---|---|---|---|
| Group | |||
| Pledged assets | 6 | 6 | 6 |
| Contingent liabilities | 1,162 | 1,283 | 1,187 |
| Parent Company | |||
| Pledged assets | — | — | — |
| Contingent liabilities | 1,544 | 1,608 | 1,497 |
For more information on contingent liabilities, see Note 25 in the Annual Report 2017.
Note 5 Acquisitions and divestments of operations
Acquisitions in the first nine months of 2018
Acquisition of Schneidereit GmbH
On February 22, 2018 Electrolux completed the acquisition of Schneidereit GmbH, a supplier of laundry rental solutions for professional customers in Germany and Austria. The agreement to acquire the company was announced on January 22, 2018.
The acquisition enables Electrolux to develop its offering within the professional laundry business and supports the long-term profitable growth in Europe. Schneidereit adds a complementary business model, enabling Electrolux to help provide great experiences to an even wider customer base while exploring functional sales which is an interesting growth area in the industry for professional products.
Net sales for the acquired business Schneidereit GmbH in 2016 amounted to around EUR 18 million (around SEK 175 million) and the company has approximately 110 employees throughout Germany.
The consideration consists of a cash payment of EUR 32.8m and a deferred part of EUR 3.6m. The cash payment is equivalent to SEK 331m and a cash flow effect of SEK -303m excluding acquired cash and cash equivalents.
The acquired business is included in Electrolux consolidated accounts per September 30 with financial statements for the period January-June 2018, contributing to net sales and operating income (including amortization of surplus values) by EUR 9.3m and EUR 54k respectively, approximately SEK 96m and SEK 0,5m respectively.
The operations are included in business area Professional Products.
Transaction costs
Transaction costs related to the acquisition described above amount to SEK 6m and have been expensed as incurred during the acquisition process in 2017 (SEK 4m) and 2018 (SEK 2m). The costs have been reported in the business area's operating income.
Cash flow related to acquisitions of operations
In addition to the consideration paid for Schneidereit GmbH of SEK 303m, the cash flow related to acquisitions includes a payment of a deferred consideration of SEK 125m related to the Kwikot acquisition in 2017 and acquisition of minority shares of SEK 3m. Total cash flow related to acquisitions of operations amounts to SEK -431m.
Divestments in the first nine months of 2018
Divestments of Beam and Sanitaire in North America
On August 8, 2018 Electrolux announced the divestments of its U.S.-based commercial and central vacuum cleaner businesses in North America, including the brands Sanitaire and BEAM. Total gross consideration was USD 37m (SEK 316m) resulting in a capital gain of USD 23m (SEK 196m) and a cash flow effect of USD 33m (SEK 285). Transaction costs incurred amount to SEK 17m. Furthermore, rationalization activities and additional asset writedowns triggered by the divestments amount to USD 14m (SEK 115m) and have been recognized in the income statement. The divested operations had combined revenues in 2017 of around USD 70 m.
The divestments and the related effects are included in business area Home Care & Small Domestic Appliances.
Acquisition after the third quarter 2018
Acquisition of SPM Drink Systems
On October 2, 2018 Electrolux announced the acquisition of SPM Drink Systems, an Italian leading manufacturer of professional dispensers of frozen and hot beverages and soft ice-cream. The acquired operations had combined net sales in 2017 of approximately EUR 30 million, and 110 employees. The company's headquarters and main manufacturing facilities are based in Spilamberto, Modena, Italy.
The consideration consists of a cash payment of EUR 45.8m, appoximately SEK 472m. Transaction costs incurred amount to SEK 3m. The operations will be included in business area Professional Products.
Operations by business area yearly
| SEKm | 2013 | 2014 | 2015 | 2016 | 20171) |
|---|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | |||||
| Net sales | 33,436 | 34,438 | 37,179 | 37,844 | 38,524 |
| Operating income | –481 | 232 | 2,167 | 2,546 | 2,764 |
| Margin, % | –1.4 | 0.7 | 5.8 | 6.7 | 7.2 |
| Major Appliances North America | |||||
| Net sales | 31,864 | 34,141 | 43,053 | 43,402 | 40,656 |
| Operating income | 2,136 | 1,714 | 1,580 | 2,671 | 2,757 |
| Margin, % | 6.7 | 5.0 | 3.7 | 6.2 | 6.8 |
| Major Appliances Latin America | |||||
| Net sales | 20,695 | 20,041 | 18,546 | 15,419 | 17,302 |
| Operating income | 979 | 1,069 | 463 | -68 | 425 |
| Margin, % | 4.7 | 5.3 | 2.5 | -0.4 | 2.5 |
| Major Appliances Asia/Pacific | |||||
| Net sales | 8,653 | 8,803 | 9,229 | 9,380 | 8,759 |
| Operating income | 116 | 438 | 364 | 626 | 750 |
| Margin, % | 1.3 | 5.0 | 3.9 | 6.7 | 8.6 |
| Home Care & SDA | |||||
| Net sales | 8,952 | 8,678 | 8,958 | 8,183 | 7,808 |
| Operating income | 309 | 200 | –63 | 238 | 431 |
| Margin, % | 3.5 | 2.3 | –0.7 | 2.9 | 5.5 |
| Professional Products | |||||
| Net sales | 5,550 | 6,041 | 6,546 | 6,865 | 7,723 |
| Operating income | 510 | 671 | 862 | 954 | 1,054 |
| Margin, % | 9.2 | 11.1 | 13.2 | 13.9 | 13.7 |
| Other | |||||
| Net sales | 1 | 1 | — | — | — |
| Common Group cost, etc. | –1,989 | –743 | –2,632 | -693 | -775 |
| Total Group | |||||
| Net sales | 109,151 | 112,143 | 123,511 | 121,093 | 120,771 |
| Operating income | 1,580 | 3,581 | 2,741 | 6,274 | 7,407 |
| Margin, % | 1.4 | 3.2 | 2.2 | 5.2 | 6.1 |
1) 2017 is restated due to IFRS15.
| Non-recurring items in operating income1) | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | –828 | –1,212 | — | — | — |
| Major Appliances North America | — | –392) | –1582) | — | — |
| Major Appliances Latin America | — | –10 | — | — | — |
| Major Appliances Asia/Pacific | –351 | –10 | — | — | — |
| Home Care & SDA | –82 | — | –190 | — | — |
| Professional Products | — | — | — | — | — |
| Common Group cost | –1,214 | –772) | –1,9012) | — | — |
| Total Group | –2,475 | –1,348 | –2,249 | — | — |
1) For more information, see Note 7 in the annual reports.
2) Refers to costs related to the not completed acquisition of GE Appliances. Costs for preparatory integration work of SEK39m for 2014 and SEK158m for 2015 have been charged to operating income for Major Appliances North America. Common Group cost includes transaction costs of SEK110m for 2014 and SEK408m for 2015 and a termination fee paid to General Electric in December 2015 of USD 175m, corresponding to SEK1,493m. In total, costs of SEK2,059m related to GE Appliances were charged to operating income in 2015 of which SEK63m in the first quarter, SEK195m in the second quarter, SEK142m in the third quarter and SEK1,659m in the fourth quarter.
Five-year review
| SEKm unless otherwise stated | 2013 | 2014 | 2015 | 2016 | 20171) |
|---|---|---|---|---|---|
| Net sales | 109,151 | 112,143 | 123,511 | 121,093 | 120,771 |
| Organic growth, % | 4.5 | 1.1 | 2.2 | -1.1 | -0.4 |
| Operating income | 1.580 | 3,581 | 2,741 | 6,274 | 7,407 |
| Operating margin, % | 1.4 | 3.2 | 2.2 | 5.2 | 6.1 |
| Income after financial items | 904 | 2,997 | 2,101 | 5,581 | 6,966 |
| Income for the period | 672 | 2,242 | 1,568 | 4,493 | 5,745 |
| Non-recurring items2) | –2,475 | –1,348 | -2,249 | — | — |
| Capital expenditure, property, plant and equipment | –3,535 | –3,006 | –3,027 | -2,830 | -3,892 |
| Operating cash flow after investments | 2,412 | 6,631 | 6,745 | 9,140 | 6,877 |
| Earnings per share, SEK | 2.35 | 7.83 | 5.45 | 15.64 | 19.99 |
| Equity per share, SEK | 49.99 | 57.52 | 52.21 | 61.72 | 71.26 |
| Dividend per share, SEK | 6.50 | 6.50 | 6.50 | 7.50 | 8.30 |
| Capital-turnover rate, times/year | 4.0 | 4.5 | 5.0 | 5.8 | 5.9 |
| Return on net assets, % | 5.8 | 14.2 | 11.0 | 29.9 | 36.0 |
| Return on equity, % | 4.4 | 15.7 | 9.9 | 29.4 | 31.9 |
| Net debt | 10,653 | 9,631 | 6,407 | 360 | 197 |
| Net debt/equity ratio | 0.74 | 0.58 | 0.43 | 0.02 | 0.01 |
| Average number of shares excluding shares owned by Electrolux, million | 286.2 | 286.3 | 287.1 | 287.4 | 287.4 |
| Average number of employees | 60,754 | 60,038 | 58,265 | 55,400 | 55,692 |
1) 2017 is restaed due to IFRS15.
2) For more information, see table on page 26 and Note 7 in the annual reports.
Financial goals over a business cycle
The financial goals set by Electrolux aim to strengthen the Group's leading, global position in the industry and to assist in generating a healthy total yield for Electrolux shareholders. The objective is growth with consistent profitability.
Financial goals
- • Operating margin of at least 6%
- • Capital turnover-rate of at least 4 times
- • Return on net assets >20%
- • Average annual growth of at least 4%
Definitions
This report includes financial measures as required by the financial reporting framework applicable to Electrolux, which is based on IFRS. In addition, there are other measures and indicators that are used to follow-up, analyze and manage the business and to provide Electrolux stakeholders with useful financial information on the Group's financial position, performance and development in a consistent way. On the following page is a list of definitions of all measures and indicators used, referred to and presented in this report.
Computation of average amounts and annualized income statement measures
In computation of key ratios where averages of capital balances are related to income statement measures, the average capital balances are based on the opening balance and all quarter-end closing balances included in the reporting period, and the income statement measures are annualized, translated at average rates for the period. In computation of key ratios where end-of-period capital balances are related to income statement measures, the latter are annualized, translated at end of-period exchange rates. Adjustments are made for acquired and divested operations.
Definitions (continued)
Growth measures
Change in net sales
Current year net sales for the period less previous year net sales for the period as a percentage of previous year net sales for the period.
Sales growth Change in net sales adjusted for currency translation effects.
Organic growth
Change in net sales, adjusted for changes in exchange rates, acquisitions and divestments.
Acquisitions
Change in net sales, adjusted for organic growth, changes in exchange rates and divestments. The impact from acquisitions relates to net sales reported by acquired operations within 12 months after the acquisition date.
Divestments
Change in net sales, adjusted for organic growth, changes in exchange rates and acquisitions. The impact from divestments relates to net sales reported by the divested operations within 12 months before the divestment date.
Profitability measures
EBITA
Operating income excluding amortization of intangible assets.
EBITA margin EBITA expressed as a percentage of net sales.
Operating margin (EBIT margin) Operating income (EBIT) expressed as a percentage of net sales.
Operating margin (EBIT margin) excluding non-recurring items Operating income (EBIT) excluding non-recurring items, expressed as a percentage of net sales.
Return on net assets Operating income (annualized) expressed as a percentage of average net assets.
Return on equity Income for the period (annualized) expressed as a percentage of average total equity.
Capital measures Net debt/equity ratio Net debt in relation to total equity.
Equity/assets ratio Total equity as a percentage of total assets less liquid funds.
Capital turnover-rate Net sales (annualized) divided by average net assets.
Share-based measures
Earnings per share, Basic Income for the period attributable to equity holders of the Parent Company divided by the average number of shares excluding shares held by Electrolux.
Earnings per share, Diluted
Income for the period attributable to equity holders of the Parent Company divided by the average number of shares after dilution, excluding shares held by Electrolux.
Equity per share
Total equity divided by total number of shares excluding shares held by Electrolux.
Capital indicators
Liquid funds
Cash and cash equivalents, short-term investments, financial derivative assets1) and prepaid interest expenses and accrued interest income1).
Operating working capital Inventories and trade receivables less accounts payable.
Working capital
Total current assets exclusive of liquid funds, less non-current other provisions and total current liabilities exclusive of total short-term borrowings.
Net assets
Total assets exclusive of liquid funds and pension plan assets, less deferred tax liabilities, non-current other provisions and total current liabilities exclusive of total short-term borrowings.
Total borrowings
Long-term borrowings and short-term borrowings, financial derivative liabilities1), accrued interest expenses and prepaid interest income1).
Total short-term borrowings Short-term borrowings, financial derivative liabilities1), accrued interest expenses and prepaid interest income1).
Interest-bearing liabilities Long-term borrowings and short-term borrowings exclusive of liabilities related to trade receivables with recourse1).
Financial net debt Total borrowings less liquid funds.
Net provision for post-employment benefits Provisions for post-employment benefits less pension plan assets.
Net debt Financial net debt and net provision for post-employment benefits.
Other measures
Operating cash flow after investments Cash flow from operations and investments adjusted for financial items paid, taxes paid and acquisitions/divestments of operations.
Non-recurring items
Material profit or loss items in operating income2) which are relevant for understanding the financial performance when comparing income for the current period with previous periods.
1) See table Net debt on page 9.
2) For more information, see note 7 in the Annual Report 2017.
Shareholders' information
President and CEO Jonas Samuelson's comments on the third quarter results 2018 Today's press release is available on the Electrolux website www.electroluxgroup.com/ir
Telephone conference 09.00 CET A telephone conference is held at 09.00 CET today, October 26. The conference will be chaired by Jonas Samuelson, President and CEO of Electrolux. Mr. Samuelson will be accompanied by Therese Friberg, CFO.
Details for participation by telephone are as follows: Participants in Sweden should call +46 8 566 426 91 Participants in UK/Europe should call +44 203 008 9811 Participants in US should call +1 855 831 5945
Slide presentation for download: www.electroluxgroup.com/ir
Link to webcast: www.electroluxgroup.com/q3-2018
For further information, please contact:
Sophie Arnius, Head of Investor Relations +46 70 590 80 72
Merton Kaplan, IR manager +46 73 885 78 03
Calendar 2019
Consolidated results 2018 February 1 Capital Markets Day March 27 AGM April 10 Interim report January - March April 26 Interim report January - June July 18 Interim report January - September October 25
This report contains "forward-looking" statements that reflect the company's current expectations. Although the company believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations prove to have been correct as they are subject to risks and uncertainties that could cause actual results to differ materially due to a variety of factors. These factors include, but are not limited to, changes in consumer demand, changes in economic, market and competitive conditions, currency fluctuations, developments in product liability litigation, changes in the regulatory environment and other government actions.
Forward-looking statements speak only as of the date they were made, and, other than as required by applicable law, the company undertakes no obligation to update any of them in light of new information or future events.
AB Electrolux (publ), 556009-4178 Postal address: SE-105 45 Stockholm, Sweden Visiting address: S:t Göransgatan 143, Stockholm Telephone: +46 (0)8 738 60 00
Shape living for the better
Electrolux shapes living for the better by reinventing taste, care and wellbeing experiences, making life more enjoyable and sustainable for millions of people. As a leading global appliance company, we place the consumer at the heart of everything we do. Through our brands, including Electrolux, AEG, Anova, Frigidaire, Westinghouse and Zanussi, we sell more than 60 million household and professional products in more than 150 markets every year. In 2017, Electrolux had sales of SEK122 billion and employed 56,000 people around the world. For more information, go to www.electroluxgroup.com.