AI assistant
Electrolux — Earnings Release 2016
Feb 1, 2017
2907_10-k_2017-02-01_f6c0590d-5366-4899-b779-b49a74b4f3af.pdf
Earnings Release
Open in viewerOpens in your device viewer
Consolidated Results 2016
Stockholm, February 1, 2017
Highlights of the fourth quarter of 2016
- Net sales amounted to SEK 32,144m (31,794).
- Sales increased by 1%. Organic sales declined by 3%, while currency translation had a positive impact of 4% on net sales.
- Operating income improved to SEK 1,616m (-202), corresponding to a margin of 5.0% (-0.6).
- Stable development across business areas.
- Good performance for Major Appliances EMEA despite severe currency headwinds.
- Significantly weaker market demand and cost measures impacted sales and earnings in Major Appliances Latin America.
- Strong operating cash flow after investments of SEK 2.6bn (1.4) in the fourth quarter.
- Income for the period improved to SEK 1,272m (-393), and earnings per share was SEK 4.43 (-1.38).
- The Board proposes a dividend for 2016 of SEK 7.50 (6.50) per share, to be paid in two installments.
| SEKm | Q4 2016 | Q4 2015 | Change, % | 2016 | 2015 | Change, % |
|---|---|---|---|---|---|---|
| Net sales | 32,144 | 31,794 | 1.1 | 121,093 | 123,511 | -2.0 |
| Organic growth, % | -3.0 | 0.2 | -1.1 | 2.2 | ||
| Acquired growth, % | 0.2 | 0.1 | 0.1 | 0.1 | ||
| Changes in exchange rates, % | 3.9 | 1.0 | -1.0 | 7.8 | ||
| Operating income1) | 1,616 | -202 | n.m. | 6,274 | 2,741 | 129 |
| Margin, % | 5.0 | -0.6 | 5.2 | 2.2 | ||
| Income after financial items | 1,245 | -525 | n.m. | 5,581 | 2,101 | 166 |
| Income for the period | 1,272 | -393 | n.m. | 4,493 | 1,568 | 187 |
| Earnings per share, SEK2) | 4.43 | -1.38 | 15.64 | 5.45 | ||
| Operating cash flow after investments | 2,614 | 1,374 | 90 | 9,140 | 6,745 | 36 |
| Return on net assets, % | — | — | 29.9 | 11.0 |
Financial overview
1) Operating income for the fourth quarter and full year of 2015 included costs related to the not completed acquisition of GE Appliances, see page 21. Excluding these costs, the operating margin for the fourth quarter was 4.6% and 3.9% for the full year.
2) Basic, based on an average of 287.4 (287.4) million shares for the fourth quarter and 287.4 (287.1) million shares for the full year of 2016, excluding shares held by Electrolux.
For definitions, see page 23.
About Electrolux
Electrolux is a global leader in household appliances and appliances for professional use, selling more than 60 million products to customers in more than 150 markets every year. The company makes thoughtfully designed, innovative solutions based on extensive consumer research, meeting the desires of today's consumers and professionals. Electrolux products include refrigerators, dishwashers, washing machines, cookers, air-conditioners and small appliances such as vacuum cleaners, all sold under esteemed brands like Electrolux, AEG, Zanussi and Frigidaire. In 2016, Electrolux had sales of SEK 121 billion and about 55,000 employees. For more information, go to www.electroluxgroup.com
AB Electrolux (publ) 556009-4178
Market overview
Market overview for the fourth quarter
Market demand for core appliances in Europe increased by 3% in the fourth quarter year-over-year. Demand in Western Europe increased in most markets and improved by 2%. Demand in Eastern Europe increased by 5%.
Market demand for core appliances in North America increased by 12%.
INDUSTRY SHIPMENTS OF CORE APPLIANCES IN EUROPE* INDUSTRY SHIPMENTS OF CORE APPLIANCES IN THE US*
Market demand for core appliances in Australia, Southeast Asia and China is estimated to have increased.
Demand for core appliances in Brazil and Argentina continued to deteriorate and was down significantly in the quarter year-over-year.
Sources: Europe: Electrolux estimates, North America: AHAM. For other markets, there are no comprehensive market statistics.
The fourth quarter in summary
- Professional Products reported a strong organic sales growth of 7% with a continued good earnings performance.
- Operating income for Major Appliances EMEA was strong with a margin above 7%, despite significant currency headwinds which impacted earnings.
- Operating income for Major Appliances North America continued to develop favorably.
- Major Appliances Asia/Pacific improved results significantly and reached an operating margin above 7%.
- Significantly weaker market demand and cost measures impacted sales and earnings in Major Appliances Latin America.
- Actions to improve profitability in Small Appliances intensified and the Eureka brand in the US was divested.
- Agreement to acquire leading water-heater producer Kwikot Group in South Africa.
| SEKm | Q4 2016 | Q4 2015 | Change, % | 2016 | 2015 Change, % | |
|---|---|---|---|---|---|---|
| Net sales | 32,144 | 31,794 | 1.1 | 121,093 | 123,511 | -2.0 |
| Change in net sales, %, whereof | ||||||
| Organic growth | -3.0 | 0.2 | -1.1 | 2.2 | ||
| Acquisitions | 0.2 | 0.1 | 0.1 | 0.1 | ||
| Changes in exchange rates | 3.9 | 1.0 | -1.0 | 7.8 | ||
| Operating income | ||||||
| Major Appliances Europe, Middle East and Africa | 746 | 765 | -2 | 2,546 | 2,167 | 17 |
| Major Appliances North America | 610 | 493 | 24 | 2,671 | 1,580 | 69 |
| Major Appliances Latin America | -187 | 69 | n.m. | -68 | 463 | n.m. |
| Major Appliances Asia/Pacific | 173 | 123 | 41 | 626 | 364 | 72 |
| Small Appliances | 154 | -92 | n.m. | 238 | -63 | n.m. |
| Professional Products | 293 | 260 | 13 | 954 | 862 | 11 |
| Other, Common Group costs, etc.1) | -173 | -1,820 | n.m. | -693 | -2,632 | n.m. |
| Operating income | 1,616 | -202 | 900 | 6,274 | 2,741 | 129 |
| Margin, % | 5.0 | -0.6 | 5.2 | 2.2 |
1) Common Group costs for 2015 includes a termination fee of USD 175m (SEK 1,493m) related to the not completed acquisition of GE Appliances, paid in the fourth quarter of 2015, see page 21.
Net sales for the Electrolux Group were positively impacted by currency translation and acquisitions, while organic sales declined by 3.0%. Professional Products and Major Appliances Asia/Pacific reported organic sales growth. Sales for Major Appliances EMEA were in line with the previous year. Sales for Major Appliances North America were impacted by increased price pressure in the market and lower sales volumes of products under private labels. Weak markets continued to impact sales for Major Appliances Latin America. Sales for Small Appliances also declined, mainly as a result of actions to exit from unprofitable product categories.
Operating income increased to SEK 1,616m (- 202), corresponding to a margin of 5.0% (-0.6). Operating income for the fourth quarter of 2015 included costs of SEK 1,659m related to the not completed acquisition of GE Appliances. Excluding these costs, the operating margin was 4.6%.
Operating income for Major Appliances EMEA was strong but declined somewhat year-over-year. Higher cost efficiency and product-mix improvements contributed to earnings, while currency headwinds particularly related to the Egyptian pound had a significant impact.
Operating income for Major Appliances North America improved year-over-year, mainly as a result of increased cost efficiency and lower costs for raw materials.
Market demand in Latin America continued to decline significantly, which impacted earnings in the region.
Operating income for Major Appliances Asia/Pacific improved significantly primarily as a result of a favorable earnings trend in Australia and Southeast Asia.
Operating income for Small Appliances improved. The Eureka vacuum-cleaner brand in the US was divested during the quarter.
Professional Products continued to report a positive earnings trend.
Effects of changes in exchange rates
Changes in exchange rates had a negative impact of SEK 344m on operating income year-over-year. The impact of transaction effects was SEK -299m and refers mainly to the operations in EMEA and, in particular, to the Egyptian pound which was floated in early November 2016 but also to the weakening of the British pound. Translation effects in the quarter amounted to SEK -45m.
Financial net
Net financial items for the fourth quarter amounted to SEK -371m (–323). The financial net for the fourth quarter was impacted by approximately SEK -170m related to the revaluation of financial liabilities in Egypt due to the depreciation of the Egyptian pound.
The financial net for the fourth quarter of 2015 was impacted by costs of SEK 187m related to the not completed acquisition of GE Appliances.
SHARE OF SALES BY BUSINESS AREA IN THE FOURTH QUARTER OF 2016 OPERATING INCOME AND MARGIN
Income for the period
Income for the period amounted to SEK 1,272m (-393), corresponding to SEK 4.43 (-1.38) in earnings per share.
Events during the fourth quarter of 2016
November 10. Electrolux to acquire leading water-heater company in South Africa
Electrolux has agreed to acquire South Africa's leading waterheater producer Kwikot Group (Kwikot Proprietary Limited and its affiliates), for a total enterprise value of ZAR 3.18 billion (approximately SEK 2 billion). The acquisition broadens Electrolux home-comfort product range and offers a strong platform for growth opportunities in Africa.
November 28. Changes in Group Management
Cecilia Vieweg, General Counsel of Electrolux and member of Group Management, retired from Electrolux as of December 31, 2016. Electrolux has appointed Mikael Östman, former Head of the Corporate Legal Department, as her successor.
December 2. Electrolux to divest Eureka brand
Electrolux has made a strategic decision to focus its North American Small Appliances business on its strongest categories, as part of a process to improve the global competitiveness of the business area. In line with this decision, Electrolux divested its North American vacuum-cleaner brand Eureka to Midea Group Co., Ltd.
December 9. Electrolux expectations for 2017
During 2017, Electrolux will continue to focus on innovative product launches delivering great consumer experiences, in combination with a strong emphasis on cost efficiencies. Market demand in Electrolux largest markets, Europe and North America, is expected to grow moderately.
December 12. Electrolux appoints JP Iversen as CIO
Electrolux has appointed JP Iversen as new Chief Information Officer, with the responsibility to head the global IT organization and drive the digital transformation of Electrolux. For more information, visit www.electroluxgroup.com
Full year of 2016
Net sales for Electrolux in the full year of 2016 amounted to SEK 121,093m (123,511). Organic sales declined by 1.1%, contributions from acquisitions was 0.1% and currency translation had a negative impact of 1.0%.
Operating income increased to SEK 6,274m (2,741), corresponding to a margin of 5.2% (2.2). Operating income for 2015 included costs of SEK 2,059m related to the not completed acquisition of GE Appliances. Excluding these costs the margin was 3.9%.
Income for the period amounted to SEK 4,493m (1,568), corresponding to SEK 15.64 (5.45) in earnings per share.
Total taxes for 2016 amounted to SEK -1,088m (-533), corresponding to a tax rate of 19.5% (25.4). The effective tax rate was impacted by a positive revaluation of the deferred tax assets at the end of the year.
The EBIT margin - 12m is excluding costs related to GE Appliances, see page 21.
Business areas
Major Appliances Europe, Middle East and Africa
In the fourth quarter, overall market demand in Europe increased by 3%. Demand continued to improve in most markets across Europe. Western Europe increased by 2% and market growth was particularly strong in markets such as the Nordics, Spain and Benelux. Eastern Europe increased by 5%.
Organic sales for Electrolux operations in EMEA were in line with the same period of the previous year. The product mix improved and the Group continued to gain market shares under premium brands. Lower sales volumes in MEA and price pressure in the market had a negative impact on sales.
Operating income and margin were strong, but declined somewhat year-over-year. Increased cost efficiency and product-mix improvements continued to contribute to earnings, while currency headwinds had a negative impact. The depreciation of the Egyptian pound had an impact of SEK -270m, mainly related to revaluation of balance-sheet items in Egypt. The depreciation of the British pound also had an adverse impact on operating income for the quarter.
During the quarter, Electrolux agreed to acquire South Africa's leading water-heater producer Kwikot Group. The acquisition broadens Electrolux home-comfort product
range and will offer a strong platform for growth opportunities in Africa.
OPERATING INCOME AND MARGIN
| Industry shipments of core appliances in Europe, units, year-over-year, % |
Q4 2016 | Q4 2015 | Full year 2016 | Full year 2015 |
|---|---|---|---|---|
| Western Europe | 2 | 3 | 3 | 5 |
| Eastern Europe (excluding Turkey) | 5 | -24 | 4 | -17 |
| Total Europe | 3 | -5 | 3 | -1 |
| SEKm | ||||
| Net sales | 10,367 | 10,332 | 37,844 | 37,179 |
| Organic growth, % | 0.3 | 6.1 | 3.5 | 4.4 |
| Operating income | 746 | 765 | 2,546 | 2,167 |
| Operating margin, % | 7.2 | 7.4 | 6.7 | 5.8 |
Major Appliances North America
In the fourth quarter, market demand for core appliances in North America improved by 12%. Market demand for major appliances, including microwave ovens and home-comfort products, such as room air-conditioners increased by 10%.
Electrolux operations in North America reported an organic sales decline of 2% in the quarter. Price pressure related to higher promotional activities in the market had a negative impact on sales. Sales volumes of core appliances under own brands grew, while sales volumes under private labels declined.
Operating income in the fourth quarter increased, mainly as a result of improved efficiency in operations and lower costs for raw materials.
OPERATING INCOME AND MARGIN
| Industry shipments of appliances in the US, units, | ||||
|---|---|---|---|---|
| year-over-year, % | Q4 2016 | Q4 2015 | Full year 2016 | Full year 2015 |
| Core appliances | 12 | 8 | 6 | 6 |
| Microwave ovens and home-comfort products | 9 | 23 | -1 | 14 |
| Total Major Appliances US | 10 | 10 | 3 | 8 |
| SEKm | ||||
| Net sales | 10,826 | 10,413 | 43,402 | 43,053 |
| Organic growth, %1) | -2.0 | 4.2 | -0.9 | 4.9 |
| Operating income | 610 | 493 | 2,671 | 1,580 |
| Operating margin, % | 5.6 | 4.7 | 6.2 | 3.7 |
1) The organic growth in the fourth quarter and the full year of 2016 was negatively impacted by 0.2% and 0.2% , respectively, related to the transfer of operations under the Kelvinator brand in North America to the business area Professional Products.
Major Appliances Latin America
In the fourth quarter, the weak macro-economic environment in Brazil continued to impact market demand for core appliances, which declined significantly year-over-year. Market demand has deteriorated for eight consecutive quarters. Demand in Argentina also declined.
The weak market trend continued to impact Electrolux operations in Latin America and organic sales declined by 18% during the quarter. Lower volumes and a less favorable mix were somewhat offset by higher prices.
Operating income deteriorated. During the quarter, costs were taken for further measures to adapt to lower demand, structurally reduce costs and mitigate underabsorption of fixed costs in production.
OPERATING INCOME AND MARGIN
| SEKm | Q4 2016 | Q4 2015 | Full year 2016 | Full year 2015 |
|---|---|---|---|---|
| Net sales | 4,149 | 4,619 | 15,419 | 18,546 |
| Organic growth, % | -17.7 | -10.7 | -10.8 | -1.5 |
| Operating income | -187 | 69 | -68 | 463 |
| Operating margin, % | -4.5 | 1.5 | -0.4 | 2.5 |
Major Appliances Asia/Pacific
In the fourth quarter, overall market demand for core appliances in Australia, Southeast Asia and China is estimated to have increased year-over-year.
Electrolux reported an organic sales growth of 1.7% in the fourth quarter. This was a result of an improved product mix across all regions and higher sales volumes in Southeast Asia. The acquisition of the wine cabinet company Vintec had a positive impact of 1.5% on sales.
Operating income and margin improved year-overyear, primarily due to a favorable product-mix development in Australia and Southeast Asia. Increased cost efficiency also contributed to earnings.
OPERATING INCOME AND MARGIN
| SEKm | Q4 2016 | Q4 2015 | Full year 2016 | Full year 2015 |
|---|---|---|---|---|
| Net sales | 2,436 | 2,220 | 9,380 | 9,229 |
| Organic growth, % | 1.7 | -5.2 | 1.3 | -5.1 |
| Acquisitions, % | 1.5 | — | 0.5 | 0.8 |
| Operating income | 173 | 123 | 626 | 364 |
| Operating margin, % | 7.1 | 5.5 | 6.7 | 3.9 |
Small Appliances
In the fourth quarter, market demand for corded vacuum cleaners in Europe, North America and Asia Pacific, is estimated to have declined year-over-year. Demand for cordless, hand-held vacuum cleaners in Europe increased significantly.
Electrolux organic sales declined by 4% in the quarter. Active product portfolio management and exiting unprofitable product categories continued to impact sales. Operations in Europe and Asia Pacific displayed sales growth, while other regions declined.
Operating income improved. A positive price/mix trend impacted earnings for the quarter. The program to restore profitability intensified during the quarter and the Eureka brand in the US was divested to Midea Group Co., Ltd, see page 20. The net impact of the divestment was offset by costs related to this program.
As of 2017, the business area has the global responsibility to develop the Electrolux offering around "Healthy wellbeing within your home" and grow the Electrolux presence in floor care, air care and water care. Therefore, the business area's name will be changed to Home Care & Small Domestic Appliances.
Operating income for the fourth quarter of 2015 included charges of SEK 190m for the program to restore profitability.
OPERATING INCOME AND MARGIN
| SEKm | Q4 2016 | Q4 2015 | Full year 2016 | Full year 2015 |
|---|---|---|---|---|
| Net sales | 2,438 | 2,452 | 8,183 | 8,958 |
| Organic growth, % | -4.3 | -10.1 | -8.2 | -3.8 |
| Operating income | 154 | -92 | 238 | -63 |
| Operating margin, % | 6.3 | -3.8 | 2.9 | -0.7 |
Professional Products
Overall market demand in the fourth quarter for professional food-service and professional laundry equipment improved year-over-year. Demand in Electrolux core markets in Western Europe improved slightly. The US market improved, while demand in emerging markets showed a mixed pattern.
Electrolux organic growth was 7%. Sales of both laundry equipment and food-service equipment increased. Sales grew in several markets and were particularly strong in Western Europe, the US and Japan. A strong product offering in both food-service and laundry equipment contributed to the positive sales trend in most markets.
Operating income and margin continued to improve year-over-year. Higher sales volumes had a positive impact on operating income. Investments in product development to strengthen the positions in new segments and markets continued.
OPERATING INCOME AND MARGIN
| SEKm | Q4 2016 | Q4 2015 | Full year 2016 | Full year 2015 |
|---|---|---|---|---|
| Net sales | 1,928 | 1,758 | 6,865 | 6,546 |
| Organic growth, %1) | 7.2 | 3.4 | 4.4 | 2.8 |
| Acquisitions, % | 0.1 | 2.7 | 0.6 | 1.2 |
| Operating income | 293 | 260 | 954 | 862 |
| Operating margin, % | 15.2 | 14.8 | 13.9 | 13.2 |
1) The organic growth in the fourth quarter and the full year of 2016 was positively impacted by 1.1% and 1.3%, respectively, related to the transfer of operations under the Kelvinator brand in North America from the business area Major Appliances North America.
Cash flow
Operating cash flow after investments in the fourth quarter of 2016 improved year-over-year and amounted to SEK 2,614m (1,374). The main contributor to this strong cash flow is the earnings development and the favorable cash flow from operating assets and liabilities.
In the fourth quarter, Electrolux divested the North American vacuum-cleaner brand Eureka and related assets, which had a positive impact of SEK 336m on the cash flow for the quarter.
Operating cash flow after investments for the full year of 2016 also exceeded the level in the preceding year.
Cash flow for the fourth quarter and full year of 2015 was negatively impacted by the termination fee of USD 175m, corresponding to SEK 1,493m, related to the not completed acquisition of GE Appliances.
OPERATING CASH FLOW AFTER INVESTMENTS
| Q4 2016 | Q4 2015 | Full year 2016 | Full year 2015 |
|---|---|---|---|
| 2,652 | 1,001 | 10,545 | 7,235 |
| 996 | 1,102 | 1,328 | 2,822 |
| 3,648 | 2,103 | 11,873 | 10,057 |
| -1,277 | -1,251 | -3,390 | -3,640 |
| 243 | 522 | 657 | 328 |
| 2,614 | 1,374 | 9,140 | 6,745 |
| 313 | — | 176 | -91 |
| 2,927 | 1,374 | 9,316 | 6,654 |
| -284 | -289 | -514 | -513 |
| -339 | -419 | -1,194 | -1,277 |
| 2,304 | 666 | 7,608 | 4,864 |
| — | -2 | -1,868 | -1,870 |
| — | — | -57 | — |
| 2,304 | 664 | 5,683 | 2,994 |
1) Operating income adjusted for depreciation, amortization and other non-cash items.
2) For the full year 2016. Interests and similar items received SEK 123m (134), interests and similar items paid SEK -345m (–364) and other financial items paid SEK–292m (–283).
Financial position
Net debt
As of December 31, 2016, Electrolux had a net cash position of SEK 3,809m compared with a financial net debt of SEK 1,898m as of December 31, 2015. This is a result of the strong cash flow in 2016.
Net provisions for post-employment benefits declined to SEK 4,169m. In total, net debt declined by SEK 6,047m in the full year of 2016.
Long-term borrowings as of December 31, 2016, including long-term borrowings with maturities within 12 months, amounted to SEK 8,451m with average maturity of 2.7 years, compared to SEK 11,000m and 2.8 years at the end of 2015.
During 2017, long-term borrowings in the amount of approximately SEK 500m will mature.
Liquid funds as of December 31, 2016, amounted to SEK 14,011m, an increase of SEK 2,812m compared to SEK 11,199m as of December 31, 2015.
In December 2016, Electrolux investment-grade rating from Standard & Poor's was upgraded from BBB+ with a stable outlook to A- with a stable outlook.
Net assets and working capital
Average net assets for 2016 amounted to SEK 20,957m (24,848), corresponding to 17.3% (20.1) of annualized net sales. Net assets as of December 31, 2016, amounted to SEK 18,098m (21,412).
Working capital as of December 31, 2016, amounted to SEK –14,966m (–12,234), corresponding to –11.7% (–9.9) of annualized net sales.
Return on net assets was 29.9% (11.0), and return on equity was 29.4% (9.9).
| Net debt | |
|---|---|
| ---------- | -- |
| SEKm | Dec. 31, 2016 | Dec. 31, 2015 |
|---|---|---|
| Short-term loans | 1,074 | 1,499 |
| Short-term part of long-term loans | 499 | 2,677 |
| Trade receivables with recourse | 234 | 328 |
| Short-term borrowings | 1,807 | 4,504 |
| Financial derivative liabilities | 419 | 215 |
| Accrued interest expenses and prepaid interest income | 24 | 55 |
| Total short-term borrowings | 2,250 | 4,774 |
| Long-term borrowings | 7,952 | 8,323 |
| Total borrowings1) | 10,202 | 13,097 |
| Cash and cash equivalents | 12,756 | 10,696 |
| Short-term investments | 905 | 108 |
| Financial derivative assets | 100 | 141 |
| Prepaid interest expenses and accrued interest income | 250 | 254 |
| Liquid funds2) | 14,011 | 11,199 |
| Financial net debt | -3,809 | 1,898 |
| Net provisions for post–employment benefits | 4,169 | 4,509 |
| Net debt | 360 | 6,407 |
| Net debt/equity ratio | 0.02 | 0.43 |
| Equity | 17,738 | 15,005 |
| Equity per share, SEK | 61.72 | 52.21 |
| Return on equity, % | 29.4 | 9.9 |
| Equity/assets ratio, % | 24.7 | 20.8 |
1)Whereof interest-bearing liabilities in the amount of SEK 9,525m as of December 31, 2016, and SEK 12,499m as of December 31, 2015.
2) Electrolux has one unused committed back-up multicurrency revolving credit facility of EUR 1,000m, approximately SEK 9,600m, maturing 2021 with two extension options of one year each and one unused committed credit facility of USD 150m, approximately SEK 1,400m, maturing 2017.
Annual General Meeting 2017
Electrolux Annual General Meeting will be held on March 23, 2017 at Stockholm Waterfront Congress Centre, Nils Ericsons Plan 4, Stockholm, Sweden.
Proposed dividend
The Board of Directors proposes a dividend for 2016 of SEK 7.50 (6.50) per share, for a total dividend payment of approximately SEK 2,155m (1,868). The proposed dividend corresponds to approximately 48% (119) of income for the period. The dividend is proposed to be paid in two equal installments, the first with the record date Monday, March 27, 2017, and the second with the record date Wednesday September 27, 2017. The first installment is estimated to be paid on Thursday, March 30, 2017 and the second installment on Monday, October 2, 2017. The proposed payment periods will facilitate a more efficient cash management.
Proposal for resolution on acquisition of own shares Electrolux has previously, on the basis of authorizations by the Annual General Meetings, acquired own shares. The purpose of the repurchase programs has been to adapt the Group's capital structure, thus contributing to increased
shareholder value and to use these shares to finance potential company acquisitions and as a hedge for the company's share-related incentive programs.
The purpose of the proposal is to be able to use repurchased shares on account of potential company acquisitions and the company's share related incentive programs, and to be able to adapt the company's capital structure, thereby contributing to increased shareholder value.
The Board of Directors proposes the Annual General Meeting 2017 to authorize the Board of Directors, for the period until the next Annual General Meeting, to resolve on acquisitions of shares in the company and that the company may acquire as a maximum so many B shares that, following each acquisition, the company holds at a maximum 10% of all shares issued by the company.
As of December 31, 2016, Electrolux held 21,522,858 B shares in Electrolux, corresponding to approximately 7.0% of the total number of shares in the company.
Nomination Committee for Electrolux AGM 2017
In accordance with decision by the Annual General Meeting, Electrolux Nomination Committee shall consist of six members. The members should be one representative of each of the four largest shareholders in terms of voting rights that wish to participate in the committee, together with the Chairman of the Electrolux Board and one additional Board member.
The members of the Nomination Committee have been appointed based on the ownership structure as of August 31, 2016. Johan Forssell, Investor AB, is the Chairman of the committee. The other owner representatives are Marianne Nilsson, Swedbank Robur funds, Kaj Thorén, Alecta, and John Hernander, Nordea Investment Funds. The committee also includes Ronnie Leten and Fredrik Persson, Chairman and Director, respectively, of Electrolux.
The Nomination Committee will prepare proposals for the Annual General Meeting in 2017 regarding Chairman of the Annual General Meeting, Board members, Chairman of the Board, remuneration for Board members and, to the extent deemed necessary, proposal regarding amendments of the current instruction for the Nomination Committee.
Shareholders who wish to submit proposals to the Nomination Committee should send an email to [email protected]
Other items
Asbestos litigation in the US
Litigation and claims related to asbestos are pending against the Group in the US. Almost all of the cases refer to externally supplied components used in industrial products manufactured by discontinued operations prior to the early 1970s. The cases involve plaintiffs who have made substantially identical allegations against other defendants who are not part of the Electrolux Group.
As of December 31, 2016, the Group had a total of 3,233 (3,259) cases pending, representing approximately 3,296 (approximately 3,326) plaintiffs. During the fourth quarter of 2016, 281 new cases with 281 plaintiffs were filed and 299 pending cases with approximately 299 plaintiffs were resolved.
It is expected that additional lawsuits will be filed against Electrolux. It is not possible to predict the number of future lawsuits. In addition, the outcome of asbestos lawsuits is difficult to predict and Electrolux cannot provide any assurances that the resolution of these types of lawsuits will not have a material adverse effect on its business or on results of operations in the future.
Risks and uncertainty factors
As an international group with a wide geographic spread, Electrolux is exposed to a number of business and financial risks. The business risks can be divided into strategic, operational and legal risks. The financial risks are related to such factors as exchange rates, interest rates, liquidity, the giving of credit and financial instruments.
Risk management in Electrolux aims to identify, control and reduce risks. This work begins with the description of
risks and risk management, see the 2015 Annual Report on page 70. No significant risks other than the risks described there are judged to have occurred.
Risks, risk management and risk exposure are described in more detail in the 2015 Annual Report,
| www.electrolux.com/annualreport2015 | |
|---|---|
| ------------------------------------- | -- |
Press releases 2016
| January 5 | Electrolux remains in the forefront of connected |
|---|---|
| appliances | |
| January 11 | Keith McLoughlin to retire from Electrolux and will be succeeded by Jonas Samuelson as President and CEO |
| January 20 | Electrolux tops industry for the 5th year in global sus tainability ranking |
| January 22 | Tomas Eliasson, Chief Financial Officer of AB Electrolux, has decided to resign |
| January 28 | Consolidated Results 2015 and CEO Keith McLoughlin's comments |
| January 28 | New heads of Major Appliances EMEA and Major Appliances North America |
| February 15 | Changes to the Board of AB Electrolux |
| February 23 | Management changes in AB Electrolux, new Group CFO and new Head of Small Appliances |
| February 24 | Electrolux Capital Markets Day 2016 |
| February 26 | Notice convening the AGM of AB Electrolux |
| March 2 | Electrolux Annual Report 2015 is published |
| March 21 | Electrolux presents initiative For the Better in 2015 Sustainability Report |
| April 7 | Bulletin from Electrolux AGM 2016 |
| April 11 | Electrolux unveils blast chiller for households and other innovations in taste at Eurocucina 2016 |
| April 28 | Electrolux interim report January-March 2016 and CEO Jonas Samuelson's comments |
| June 28 | Electrolux acquires wine cabinet company in Asia Pacific |
|---|---|
| July 20 | Electrolux interim report January-June 2016 and CEO Jonas Samuelson's comments |
| August 15 | Electrolux ideas Lab: Let's bring healthy home-cooked food to every dinner table |
| September 1 | Electrolux unveils new look and product ranges for AEG brand |
| September 9 | Electrolux celebrates 10 consecutive years as industry leader in sustainability |
| September 12 Electrolux takes action on sustainability and food, supporting UN Global Goals |
|
| September 19 Management change in AB Electrolux Ruy Hirschheimer, Head of Major Appliances Latin America, has decided to resign |
|
| September 21 Nomination Committee appointed for Electrolux Annual General Meeting 2017 |
|
| October 28 | Electrolux interim report January-September 2016 and CEO Jonas Samuelson's comments |
| November 10 | Electrolux to acquire leading water-heater company in South Africa |
| November 28 | Management change in AB Electrolux. Cecilia Vieweg, General Counsel, has decided to retire |
| December 2 | Electrolux to divest the Eureka brand in North America |
| December 9 | Electrolux expectations for 2017 |
| December 12 | Electrolux appoints JP Iversen as CIO |
Parent Company AB Electrolux
The Parent Company comprises the functions of the Group's head office, as well as five companies operating on a commission basis for AB Electrolux.
Net sales for the Parent Company, AB Electrolux, in the full year of 2016 amounted to SEK 33,954m (33,179) of which SEK 27,545m (26,775) referred to sales to Group companies and SEK 6,409m (6,404) to external customers. Income after financial items was SEK 2,113m (2,139), including dividends from subsidiaries in the amount of SEK 3,511m (3,346). Income for the period amounted to SEK 4,384m (2,398).
Capital expenditure in tangible and intangible assets was SEK 427m (471). Liquid funds at the end of the period amounted to SEK 9,167m, as against SEK 7,346m at the start of the year.
Undistributed earnings in the Parent Company at the end of the period amounted to SEK 15,582m, as against SEK 13,176m at the start of the year. Dividend payment to shareholders for 2015 amounted to SEK 1,868m.
The income statement and balance sheet for the Parent Company are presented on page 19.
Stockholm, February 1, 2017
AB Electrolux (publ) 556009-4178 Board of Directors
Consolidated income statement
| Net sales 32,144 31,794 121,093 123,511 Cost of goods sold -25,588 -25,363 -95,820 -99,913 Gross operating income 6,556 6,431 25,273 23,598 Selling expenses -3,586 -3,349 -13,208 -12,719 Administrative expenses -1,592 -1,565 -5,812 -6,019 Other operating income/expenses 238 -1,719 21 -2,119 Operating income 1,616 -202 6,274 2,741 Margin, % 5.0 -0.6 5.2 2.2 Financial items, net -371 -323 -693 -640 Income after financial items 1,245 -525 5,581 2,101 Margin, % 3.9 -1.7 4.6 1.7 Taxes 27 132 -1,088 -533 Income for the period 1,272 -393 4,493 1,568 Items that will not be reclassified to income for the period: Remeasurement of provisions for post-employment benefits 1,600 283 -236 343 Income tax relating to items that will not be reclassified -452 -118 44 -114 1,148 165 -192 229 Items that may be reclassified subsequently to income for the period: Available-for-sale instruments 61 -20 43 -39 Cash flow hedges -54 -62 -82 -28 Exchange-rate differences on translation of foreign operations -470 -604 328 -1,454 Income tax relating to items that may be reclassified 3 16 -20 29 -460 -670 269 -1,492 Other comprehensive income, net of tax 688 -505 77 -1,263 Total comprehensive income for the period 1,960 -898 4,570 305 Income for the period attributable to: Equity holders of the Parent Company 1,273 -394 4,494 1,566 Non-controlling interests -1 1 -1 2 Total 1,272 -393 4,493 1,568 Total comprehensive income for the period attributable to: Equity holders of the Parent Company 1,960 -895 4,570 307 Non-controlling interests 0 -3 0 -2 Total 1,960 -898 4,570 305 Earnings per share Basic, SEK 4.43 -1.38 15.64 5.45 Diluted, SEK 4.40 -1.37 15.55 5.42 Average number of shares1) Basic, million 287.4 287.4 287.4 287.1 Diluted, million 289.2 289.1 289.0 288.9 |
SEKm | Q4 2016 | Q4 2015 | Full year 2016 | Full year 2015 |
|---|---|---|---|---|---|
1) Average number of shares excluding shares held by Electrolux.
Consolidated balance sheet
| SEKm | Dec. 31, 2016 | Dec. 31, 2015 |
|---|---|---|
| Assets | ||
| Property, plant and equipment | 18,725 | 18,450 |
| Goodwill | 4,742 | 5,200 |
| Other intangible assets | 3,112 | 3,401 |
| Investments in associates | 210 | 209 |
| Deferred tax assets | 6,168 | 5,889 |
| Financial assets | 287 | 284 |
| Pension plan assets | 345 | 397 |
| Other non-current assets | 400 | 858 |
| Total non-current assets | 33,989 | 34,688 |
| Inventories | 13,418 | 14,179 |
| Trade receivables | 19,408 | 17,745 |
| Tax assets | 701 | 730 |
| Derivatives | 103 | 149 |
| Other current assets | 4,568 | 5,176 |
| Short-term investments | 905 | 108 |
| Cash and cash equivalents | 12,756 | 10,696 |
| Total current assets | 51,859 | 48,783 |
| Total assets | 85,848 | 83,471 |
| Equity and liabilities | ||
| Equity attributable to equity holders of the Parent Company | ||
| Share capital | 1,545 | 1,545 |
| Other paid-in capital | 2,905 | 2,905 |
| Other reserves | -1,471 | -1,739 |
| Retained earnings | 14,729 | 12,264 |
| Equity attributable to equity holders of the Parent Company | 17,708 | 14,975 |
| Non-controlling interests | 30 | 30 |
| Total equity | 17,738 | 15,005 |
| Long-term borrowings | 7,952 | 8,323 |
| Deferred tax liabilities | 580 | 645 |
| Provisions for post-employment benefits | 4,514 | 4,906 |
| Other provisions | 5,792 | 5,649 |
| Total non-current liabilities | 18,838 | 19,523 |
| Accounts payable | 28,283 | 26,467 |
| Tax liabilities | 771 | 813 |
| Other liabilities | 15,727 | 14,529 |
| Short-term borrowings | 1,807 | 4,504 |
| Derivatives | 432 | 222 |
| Other provisions | 2,252 | 2,408 |
| Total current liabilities | 49,272 | 48,943 |
| Total equity and liabilities | 85,848 | 83,471 |
Change in consolidated equity
| SEKm | Full year 2016 | Full year, 2015 |
|---|---|---|
| Opening balance | 15,005 | 16,468 |
| Total comprehensive income for the period | 4,570 | 305 |
| Share-based payments | 31 | 102 |
| Dividend to equity holders of the Parent Company | -1,868 | -1,868 |
| Dividend to non-controlling interests | 0 | -2 |
| Total transactions with equity holders | -1,837 | -1,768 |
| Closing balance | 17,738 | 15,005 |
Consolidated cash flow statement
| SEKm | Q4 2016 | Q4 2015 | Full year 2016 | Full year 2015 |
|---|---|---|---|---|
| Operations | ||||
| Operating income | 1,616 | -202 | 6,274 | 2,741 |
| Depreciation and amortization | 1,045 | 980 | 3,934 | 3,936 |
| Other non-cash items | -9 | 223 | 337 | 558 |
| Financial items paid, net1) | -284 | -289 | -514 | -513 |
| Taxes paid | -339 | -419 | -1,194 | -1,277 |
| Cash flow from operations, excluding change in operating assets and liabilities |
2,029 | 293 | 8,837 | 5,445 |
| Change in operating assets and liabilities | ||||
| Change in inventories | 1,824 | 1,382 | 1,493 | -306 |
| Change in trade receivables | -703 | 128 | -467 | 1,672 |
| Change in accounts payable | 249 | -242 | 72 | 1,798 |
| Change in other operating assets, liabilities and provisions |
-374 | -166 | 230 | -342 |
| Cash flow from change in operating assets and liabilities | 996 | 1,102 | 1,328 | 2,822 |
| Cash flow from operations | 3,025 | 1,395 | 10,165 | 8,267 |
| Investments | ||||
| Acquisition of operations | -23 | — | -160 | -91 |
| Divestment of operations | 336 | — | 336 | — |
| Capital expenditure in property, plant and equipment |
-1,071 | -1,082 | -2,830 | -3,027 |
| Capital expenditure in product development | -87 | -112 | -274 | -359 |
| Capital expenditure in software | -119 | -57 | -286 | -254 |
| Other | 243 | 522 | 657 | 328 |
| Cash flow from investments | -721 | -729 | -2,557 | -3,403 |
| Cash flow from operations and investments | 2,304 | 666 | 7,608 | 4,864 |
| Financing | ||||
| Change in short-term investments | -904 | — | -799 | -9 |
| Change in short-term borrowings | 346 | -270 | -31 | 84 |
| New long-term borrowings | — | — | — | 1,447 |
| Amortization of long-term borrowings | -5 | -4 | -2,669 | -2,632 |
| Dividend | — | -2 | -1,868 | -1,870 |
| Share-based payments | — | — | -57 | — |
| Cash flow from financing | -563 | -276 | -5,424 | -2,980 |
| Total cash flow | 1,741 | 390 | 2,184 | 1,884 |
| Cash and cash equivalents at beginning of period | 11,236 | 10,414 | 10,696 | 9,107 |
| Exchange-rate differences referring to cash and cash equivalents | -221 | -108 | -124 | -295 |
| Cash and cash equivalents at end of period | 12,756 | 10,696 | 12,756 | 10,696 |
1) For the full year 2016. Interests and similar items received SEK 123m (134), interests and similar items paid SEK –345m (–364) and other financial items paid SEK–292m (–283).
Key ratios
| SEKm unless otherwise stated | Q4 2016 | Q4 2015 | Full year 2016 | Full year 2015 |
|---|---|---|---|---|
| Net sales | 32,144 | 31,794 | 121,093 | 123,511 |
| Organic growth, % | -3.0 | 0.2 | -1.1 | 2.2 |
| Operating income | 1,616 | -202 | 6,274 | 2,741 |
| Margin, % | 5.0 | -0.6 | 5.2 | 2.2 |
| Income after financial items | 1,245 | -525 | 5,581 | 2,101 |
| Income for the period | 1,272 | -393 | 4,493 | 1,568 |
| Capital expenditure, property, plant and equipment | -1,071 | -1,082 | -2,830 | -3,027 |
| Operating cash flow after investments | 2,614 | 1,374 | 9,140 | 6,745 |
| Earnings per share, SEK1) | 4.43 | -1.38 | 15.64 | 5.45 |
| Equity per share, SEK | 61.72 | 52.21 | 61.72 | 52.21 |
| Capital-turnover rate, times/year | — | — | 5.8 | 5.0 |
| Return on net assets, % | — | — | 29.9 | 11.0 |
| Return on equity, % | — | — | 29.4 | 9.9 |
| Net debt | 360 | 6,407 | 360 | 6,407 |
| Net debt/equity ratio | 0.02 | 0.43 | 0.02 | 0.43 |
| Average number of shares excluding shares owned by Electrolux, million | 287.4 | 287.4 | 287.4 | 287.1 |
| Average number of employees | 54,779 | 58,440 | 55,400 | 58,265 |
1) Basic, based on average number of shares excluding shares held by Electrolux. For definitions, see page 23.
Shares
| Number of shares | A–shares | B–shares | Shares, total | Shares held by Electrolux |
Shares held by other shareholders |
|---|---|---|---|---|---|
| Number of shares as of January 1, 2016 | 8,192,539 | 300,727,769 | 308,920,308 | 21,522,858 | 287,397,450 |
| Number of shares as of December 31, 2016 | 8,192,539 | 300,727,769 | 308,920,308 | 21,522,858 | 287,397,450 |
| As % of total number of shares | 7.0% |
Exchange rates
| SEK | Dec. 31, 2016 | Dec. 31, 2015 | ||
|---|---|---|---|---|
| Exchange rate | Average End of period | Average End of period | ||
| ARS | 0.5813 | 0.5717 | 0.9059 | 0.6481 |
| AUD | 6.36 | 6.54 | 6.31 | 6.13 |
| BRL | 2.48 | 2.78 | 2.57 | 2.15 |
| CAD | 6.46 | 6.73 | 6.57 | 6.06 |
| CHF | 8.67 | 8.90 | 8.71 | 8.50 |
| CLP | 0.0127 | 0.0135 | 0.0129 | 0.0119 |
| CNY | 1.29 | 1.31 | 1.34 | 1.30 |
| EUR | 9.45 | 9.55 | 9.35 | 9.19 |
| GBP | 11.60 | 11.16 | 12.84 | 12.45 |
| HUF | 0.0303 | 0.0308 | 0.0302 | 0.0293 |
| MXN | 0.4605 | 0.4388 | 0.5298 | 0.4865 |
| RUB | 0.1288 | 0.1486 | 0.1375 | 0.1152 |
| THB | 0.2431 | 0.2532 | 0.2454 | 0.2336 |
| USD | 8.58 | 9.06 | 8.40 | 8.41 |
Net sales by business area
| SEKm | Q4 2016 | Q4 2015 | Full year 2016 | Full year 2015 |
|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | 10,367 | 10,332 | 37,844 | 37,179 |
| Major Appliances North America | 10,826 | 10,413 | 43,402 | 43,053 |
| Major Appliances Latin America | 4,149 | 4,619 | 15,419 | 18,546 |
| Major Appliances Asia/Pacific | 2,436 | 2,220 | 9,380 | 9,229 |
| Small Appliances | 2,438 | 2,452 | 8,183 | 8,958 |
| Professional Products | 1,928 | 1,758 | 6,865 | 6,546 |
| Total | 32,144 | 31,794 | 121,093 | 123,511 |
Change in net sales by business area
| Year–over–year, % | Q4 2016 | Q4 2016 i In local currencies |
Full year 2016 | Full year 2016 in local currencies |
|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | 0.3 | 0.3 | 1.8 | 3.5 |
| Major Appliances North America | 4.0 | -2.0 | 0.8 | -0.9 |
| Major Appliances Latin America | -10.2 | -17.7 | -16.9 | -10.8 |
| Major Appliances Asia/Pacific | 9.7 | 3.2 | 1.6 | 1.8 |
| Small Appliances | -0.6 | -4.3 | -8.7 | -8.2 |
| Professional Products | 9.7 | 7.3 | 4.9 | 5.0 |
| Total change | 1.1 | -2.8 | -2.0 | -1.0 |
Operating income by business area
| SEKm | Q4 2016 | Q4 2015 | Full year 2016 | Full year 2015 |
|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | 746 | 765 | 2,546 | 2,167 |
| Margin, % | 7.2 | 7.4 | 6.7 | 5.8 |
| Major Appliances North America | 610 | 493 | 2,671 | 1,580 |
| Margin, % | 5.6 | 4.7 | 6.2 | 3.7 |
| Major Appliances Latin America | -187 | 69 | -68 | 463 |
| Margin, % | -4.5 | 1.5 | -0.4 | 2.5 |
| Major Appliances Asia/Pacific | 173 | 123 | 626 | 364 |
| Margin, % | 7.1 | 5.5 | 6.7 | 3.9 |
| Small Appliances | 154 | -92 | 238 | –63 |
| Margin, % | 6.3 | -3.8 | 2.9 | –0.7 |
| Professional Products | 293 | 260 | 954 | 862 |
| Margin, % | 15.2 | 14.8 | 13.9 | 13.2 |
| Common Group costs, etc. | -173 | -1,820 | -693 | –2,632 |
| Operating income | 1,616 | -202 | 6,274 | 2,741 |
| Margin, % | 5.0 | -0.6 | 5.2 | 2.2 |
Change in operating income by business area
| Year–over–year, % | Q4 2016 | Q4 2016 in local currencies |
Full year 2016 | Full year 2016 in local currencies |
|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | -2.5 | -0.4 | 17.5 | 19.8 |
| Major Appliances North America | 23.7 | 17.5 | 69.1 | 69.1 |
| Major Appliances Latin America | -371.0 | -923.1 | -114.7 | -120.2 |
| Major Appliances Asia/Pacific | 40.7 | 22.0 | 72.0 | 66.6 |
| Small Appliances | 267.4 | 277.9 | 477.8 | 426.1 |
| Professional Products | 12.7 | 11.3 | 10.7 | 11.4 |
| Total change | 900.0 | 635.0 | 128.9 | 146.8 |
Working capital and net assets
| % of annualized | % of annualized | |||
|---|---|---|---|---|
| SEKm | Dec. 31, 2016 | net sales | Dec. 31, 2015 | net sales |
| Inventories | 13,418 | 10.5 | 14,179 | 11.5 |
| Trade receivables | 19,408 | 15.2 | 17,745 | 14.3 |
| Accounts payable | -28,283 | -22.2 | -26,467 | -21.4 |
| Provisions | -8,044 | -8,057 | ||
| Prepaid and accrued income and expenses | -10,732 | -9,406 | ||
| Taxes and other assets and liabilities | -733 | -228 | ||
| Working capital | -14,966 | -11.7 | -12,234 | -9.9 |
| Property, plant and equipment | 18,725 | 18,450 | ||
| Goodwill | 4,742 | 5,200 | ||
| Other non-current assets | 4,009 | 4,752 | ||
| Deferred tax assets and liabilities | 5,588 | 5,244 | ||
| Net assets | 18,098 | 14.2 | 21,412 | 17.3 |
| Annualized net sales, calculated at end of period exchange rates | 127,490 | 123,772 | ||
| Average net assets | 20,957 | 17.3 | 24,848 | 20.1 |
| Annualized net sales, calculated at average exchange rates | 121,093 | 123,511 |
Net assets by business area
| Assets | Equity and liabilities | Net assets | ||||
|---|---|---|---|---|---|---|
| SEKm | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31,2016 | Dec. 31, 2015 |
| Major Appliances Europe, Middle East and Africa |
21,573 | 21,746 | 20,713 | 19,326 | 860 | 2,420 |
| Major Appliances North America | 15,163 | 16,601 | 12,463 | 11,747 | 2,700 | 4,854 |
| Major Appliances Latin America | 12,364 | 11,692 | 6,148 | 5,893 | 6,216 | 5,799 |
| Major Appliances Asia/Pacific | 5,688 | 5,422 | 3,846 | 3,822 | 1,842 | 1,600 |
| Small Appliances | 4,181 | 4,551 | 3,385 | 3,251 | 796 | 1,300 |
| Professional Products | 3,399 | 3,070 | 2,556 | 2,188 | 843 | 882 |
| Other1) | 9,124 | 8,793 | 4,283 | 4,236 | 4,841 | 4,557 |
| Total operating assets and liabilities | 71,492 | 71,875 | 53,394 | 50,463 | 18,098 | 21,412 |
| Liquid funds | 14,011 | 11,199 | — | — | — | — |
| Total borrowings | — | — | 10,202 | 13,097 | — | — |
| Pension assets and liabilities | 345 | 397 | 4,514 | 4,906 | — | — |
| Equity | — | — | 17,738 | 15,005 | — | — |
| Total | 85,848 | 83,471 | 85,848 | 83,471 | — | — |
1) Includes common functions and tax items.
Net sales and income per quarter
| SEKm | Q1 2016 | Q2 2016 | Q3 2016 | Q4 2016 | Full year 2016 |
Q1 2015 | Q2 2015 | Q3 2015 | Q4 2015 | Full year 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net sales | 28,114 | 29,983 | 30,852 | 32,144 | 121,093 | 29,087 | 31,355 | 31,275 | 31,794 | 123,511 |
| Operating income | 1,268 | 1,564 | 1,826 | 1,616 | 6,274 | 516 | 921 | 1,506 | -202 | 2,741 |
| Margin, % | 4.5 | 5.2 | 5.9 | 5.0 | 5.2 | 1.8 | 2.9 | 4.8 | -0.6 | 2.2 |
| Income after financial items | 1,163 | 1,448 | 1,725 | 1,245 | 5,581 | 450 | 815 | 1,361 | -525 | 2,101 |
| Income for the period | 875 | 1,079 | 1,267 | 1,272 | 4,493 | 339 | 608 | 1,014 | -393 | 1,568 |
| Earnings per share, SEK1) | 3.04 | 3.75 | 4.41 | 4.43 | 15.64 | 1.18 | 2.12 | 3.53 | -1.38 | 5.45 |
| Number of shares excluding shares owned by Electrolux, million |
287.4 | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 |
| Average number of shares excluding shares owned by Electrolux, million |
287.4 | 287.4 | 287.4 | 287.4 | 287.4 | 286.6 | 287.4 | 287.4 | 287.4 | 287.1 |
1) Basic, based on average number of shares excluding shares held by Electrolux.
Net sales and operating income by business area
| SEKm | Q1 2016 | Q2 2016 | Q3 2016 | Q4 2016 | Full year 2016 |
Q1 2015 | Q2 2015 | Q3 2015 | Q4 2015 | Full year 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa |
||||||||||
| Net sales | 9,001 | 8,897 | 9,579 | 10,367 | 37,844 | 8,608 | 8,699 | 9,540 | 10,332 | 37,179 |
| Operating income | 553 | 567 | 680 | 746 | 2,546 | 371 | 426 | 605 | 765 | 2,167 |
| Margin, % | 6.1 | 6.4 | 7.1 | 7.2 | 6.7 | 4.3 | 4.9 | 6.3 | 7.4 | 5.8 |
| Major Appliances North America | ||||||||||
| Net sales | 9,937 | 11,450 | 11,189 | 10,826 | 43,402 | 9,313 | 11,717 | 11,610 | 10,413 | 43,053 |
| Operating income | 495 | 742 | 824 | 610 | 2,671 | -57 | 401 | 743 | 493 | 1,580 |
| Margin, % | 5.0 | 6.5 | 7.4 | 5.6 | 6.2 | -0.6 | 3.4 | 6.4 | 4.7 | 3.7 |
| Major Appliances Latin America | ||||||||||
| Net sales | 3,643 | 3,659 | 3,968 | 4,149 | 15,419 | 5,261 | 4,476 | 4,190 | 4,619 | 18,546 |
| Operating income | 31 | 69 | 19 | -187 | -68 | 177 | 107 | 110 | 69 | 463 |
| Margin, % | 0.9 | 1.9 | 0.5 | -4.5 | -0.4 | 3.4 | 2.4 | 2.6 | 1.5 | 2.5 |
| Major Appliances Asia/Pacific | ||||||||||
| Net sales | 2,022 | 2,407 | 2,515 | 2,436 | 9,380 | 2,241 | 2,576 | 2,192 | 2,220 | 9,229 |
| Operating income | 95 | 150 | 208 | 173 | 626 | 52 | 135 | 54 | 123 | 364 |
| Margin, % | 4.7 | 6.2 | 8.3 | 7.1 | 6.7 | 2.3 | 5.2 | 2.5 | 5.5 | 3.9 |
| Small Appliances | ||||||||||
| Net sales | 1,927 | 1,858 | 1,960 | 2,438 | 8,183 | 2,139 | 2,198 | 2,169 | 2,452 | 8,958 |
| Operating income | 44 | 6 | 34 | 154 | 238 | -8 | -4 | 41 | -92 | -63 |
| Margin, % | 2.3 | 0.3 | 1.7 | 6.3 | 2.9 | -0.4 | -0.2 | 1.9 | -3.8 | -0.7 |
| Professional Products | ||||||||||
| Net sales | 1,584 | 1,712 | 1,641 | 1,928 | 6,865 | 1,525 | 1,689 | 1,574 | 1,758 | 6,546 |
| Operating income | 205 | 222 | 234 | 293 | 954 | 170 | 220 | 212 | 260 | 862 |
| Margin, % | 12.9 | 13.0 | 14.3 | 15.2 | 13.9 | 11.1 | 13.0 | 13.5 | 14.8 | 13.2 |
| Other | ||||||||||
| Operating income, Common Group costs, etc. |
-155 | -192 | -173 | -173 | -693 | -189 | -364 | -259 | -1,820 | -2,632 |
| Total Group | ||||||||||
| Net sales | 28,114 | 29,983 | 30,852 | 32,144 | 121,093 | 29,087 | 31,355 | 31,275 | 31,794 | 123,511 |
| Operating income | 1,268 | 1,564 | 1,826 | 1,616 | 6,274 | 516 | 921 | 1,506 | -202 | 2,741 |
| Margin, % | 4.5 | 5.2 | 5.9 | 5.0 | 5.2 | 1.8 | 2.9 | 4.8 | -0.6 | 2.2 |
Parent Company income statement
| SEKm | Q4 2016 | Q4 2015 | Full year 2016 | Full year 2015 |
|---|---|---|---|---|
| Net sales | 9,540 | 9,324 | 33,954 | 33,179 |
| Cost of goods sold | -7,741 | -7,873 | -27,939 | -28,005 |
| Gross operating income | 1,799 | 1,451 | 6,015 | 5,174 |
| Selling expenses | -980 | -1,059 | -3,763 | -3,855 |
| Administrative expenses | -517 | -761 | -1,711 | -1,789 |
| Other operating income | -1 | 0 | 0 | 0 |
| Other operating expenses | -2,377 | -237 | -2,379 | -519 |
| Operating income | -2,076 | -606 | -1,838 | -989 |
| Financial income | 1,620 | 348 | 4,037 | 3,830 |
| Financial expenses | -55 | -258 | -86 | -702 |
| Financial items, net | 1,565 | 90 | 3,951 | 3,128 |
| Income after financial items | -511 | -516 | 2,113 | 2,139 |
| Appropriations | 3,117 | -20 | 3,298 | 156 |
| Income before taxes | 2,606 | -536 | 5,411 | 2,295 |
| Taxes | -774 | 144 | -1,027 | 103 |
| Income for the period | 1,832 | -392 | 4,384 | 2,398 |
Parent Company balance sheet
| SEKm | Dec. 31 2016 | Dec. 31, 2015 |
|---|---|---|
| Assets | ||
| Non–current assets | 34,019 | 35,214 |
| Current assets | 25,823 | 24,559 |
| Total assets | 59,842 | 59,773 |
| Equity and liabilities | ||
| Restricted equity | 4,788 | 4,562 |
| Non–restricted equity | 15,582 | 13,176 |
| Total equity | 20,370 | 17,738 |
| Untaxed reserves | 396 | 450 |
| Provisions | 1,406 | 1,446 |
| Non–current liabilities | 7,561 | 7,843 |
| Current liabilities | 30,109 | 32,296 |
| Total equity and liabilities | 59,842 | 59,773 |
Notes
Note 1 Accounting and valuation principles
Electrolux applies International Financial Reporting Standards (IFRS) as adopted by the European Union. This report has been prepared in accordance with IAS 34, Interim Financial Reporting, and ÅRL, the Swedish Annual Accounts Act and recommendation RFR 2, Accounting for legal entities, issued by the Swedish Financial Reporting Board. There are no changes in the Group's accounting and valuation principles compared with the accounting and valuation principles described in Note 1 of the 2015 Annual Report..
Note 2 Fair values and carrying amounts of financial assets and liabilities
| Dec. 31, 2016 | Dec. 31, 2015 | |||||
|---|---|---|---|---|---|---|
| SEKm | Fair value | Carrying amount |
Fair value | Carrying amount |
||
| Per category | ||||||
| Financial assets at fair value through profit and loss | 6,640 | 6,640 | 3,637 | 3,637 | ||
| Available for sale | 123 | 123 | 137 | 137 | ||
| Loans and receivables | 20,777 | 20,777 | 18,759 | 18,759 | ||
| Cash | 5,920 | 5,920 | 6,448 | 6,448 | ||
| Total financial assets | 33,460 | 33,460 | 28,981 | 28,981 | ||
| Financial liabilities at fair value through profit and loss | 432 | 432 | 220 | 220 | ||
| Financial liabilities measured at amortized cost | 37,927 | 37,808 | 39,150 | 38,965 | ||
| Total financial liabilities | 38,359 | 38,240 | 39,370 | 39,185 |
The Group strives for arranging master-netting agreements (ISDA) with the counterparts for derivative transactions and has established such agreements with the majority of the counterparts, i.e., if a counterparty will default, assets and liabilities will be netted. Derivatives are presented gross in the balance sheet.
Fair value estimation
Valuation of financial instruments at fair value is done at the most accurate market prices available. Instruments which are quoted on the market, e.g., the major bond and interest-rate future markets, are all marked-to-market with the current price. The foreign-exchange spot rate is used to convert the value into SEK. For instruments where no reliable price is available on the market, cash-flows are discounted using the deposit/swap curve of the cash flow currency. If no proper cash-flow schedule is available, e.g., as in the case with forward-rate agreements, the underlying schedule is used for valuation purposes.
To the extent option instruments are used, the valuation is based on the Black & Scholes' formula. The carrying value less impairment provision of trade receivables and payables are assumed to approximate their fair values. The fair value of financial liabilities is estimated by discounting
the future contractual cash flows at the current market-interest rate that is available to the Group for similar financial instruments. The Group's financial assets and liabilities are measured according to the following hierarchy:
Level 1: Quoted prices in active markets for identical assets or liabilities. At December 31, 2016, the fair value for Level 1 financial assets was SEK 6,660m (3,626) and for financial liabilities SEK 0m (0).
Level 2: Inputs other than quoted prices included in Level 1 that are observable for assets or liabilities either directly or indirectly. At December 31, 2016, the fair value of Level 2 financial assets was SEK 103m (148) and financial liabilities SEK 432m (220).
Level 3: Inputs for the assets or liabilities that are not entirely based on observable market data. Electrolux has no financial assets or liabilities qualifying for Level 3.
Note 3 Pledged assets and contingent liabilities
| SEKm | Dec. 31, 2016 | Dec.31, 2015 |
|---|---|---|
| Group | ||
| Pledged assets | 6 | 27 |
| Contingent liabilities | 1,311 | 1,312 |
| Parent Company | ||
| Pledged assets | — | — |
| Contingent liabilities | 1,611 | 1,615 |
Note 4 Divested operations
In December, Electrolux divested the North American vacuum-cleaner brand Eureka and related assets, which had a positive impact on cash flow of SEK 336m. The positive impact on operating income was SEK 107m.
Operations by business area yearly
| SEKm | 20121) | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | |||||
| Net sales | 34,278 | 33,436 | 34,438 | 37,179 | 37,844 |
| Operating income | 178 | –481 | 232 | 2,167 | 2,546 |
| Margin, % | 0.5 | –1.4 | 0.7 | 5.8 | 6.7 |
| Major Appliances North America | |||||
| Net sales | 30,684 | 31,864 | 34,141 | 43,053 | 43,402 |
| Operating income | 1,347 | 2,136 | 1,714 | 1,580 | 2,671 |
| Margin, % | 4.4 | 6.7 | 5.0 | 3.7 | 6.2 |
| Major Appliances Latin America | |||||
| Net sales | 22,044 | 20,695 | 20,041 | 18,546 | 15,419 |
| Operating income | 1,590 | 979 | 1,069 | 463 | -68 |
| Margin, % | 7.2 | 4.7 | 5.3 | 2.5 | -0.4 |
| Major Appliances Asia/Pacific | |||||
| Net sales | 8,405 | 8,653 | 8,803 | 9,229 | 9,380 |
| Operating income | 746 | 116 | 438 | 364 | 626 |
| Margin, % | 8.9 | 1.3 | 5.0 | 3.9 | 6.7 |
| Small Appliances | |||||
| Net sales | 9,011 | 8,952 | 8,678 | 8,958 | 8,183 |
| Operating income | 461 | 309 | 200 | –63 | 238 |
| Margin, % | 5.1 | 3.5 | 2.3 | –0.7 | 2.9 |
| Professional Products | |||||
| Net sales | 5,571 | 5,550 | 6,041 | 6,546 | 6,865 |
| Operating income | 588 | 510 | 671 | 862 | 954 |
| Margin, % | 10.6 | 9.2 | 11.1 | 13.2 | 13.9 |
| Other | |||||
| Net sales | 1 | 1 | 1 | — | — |
| Operating income, common Group costs, etc. | –910 | –1,989 | –743 | –2,632 | -693 |
| Total Group | |||||
| Net sales | 109,994 | 109,151 | 112,143 | 123,511 | 121,093 |
| Operating income | 4,000 | 1,580 | 3,581 | 2,741 | 6,274 |
| Margin, % | 3.6 | 1.4 | 3.2 | 2.2 | 5.2 |
1) Electrolux applies the amended standard for pension accounting, IAS 19 Employee Benefits, as of January 1, 2013. Reported figures for 2012 have been restated to enable comparison. Reported figures for previous years have not been restated.
| Material profit or loss items in operating income1) | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Major Appliances Europe, Middle East and Africa | –927 | –828 | –1,212 | — | — |
| Major Appliances North America | –105 | — | –392) | –1582) | — |
| Major Appliances Latin America | — | — | –10 | — | — |
| Major Appliances Asia/Pacific | — | –351 | –10 | — | — |
| Small Appliances | — | –82 | — | –190 | — |
| Professional Products | — | — | — | — | — |
| Common Group cost | — | –1,214 | –772) | –1,9012) | — |
| Total Group | –1,032 | –2,475 | –1,348 | –2,249 | — |
1) For more information, see Note 7 in the 2015 Annual Report..
2) Refers to costs related to the not completed acquisition of GE Appliances. Costs for preparatory integration work of SEK 39m for 2014 and SEK 158m for 2015 have been charged to operating income for Major Appliances North America. Common Group cost includes transaction costs of SEK 110m for 2014 and SEK 408m for 2015 and a termination fee paid to General Electric in December 2015 of USD 175m, corresponding to SEK 1,493m. In total, costs of SEK 2,059m related to GE Appliances were charged to operating income in 2015 of which SEK 63m in the first quarter, SEK 195m in the second quarter, SEK 142m in the third quarter and SEK 1,659m in the fourth quarter.
Five-year review
| SEKm unless otherwise stated | 20121) | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Net sales | 109,994 | 109,151 | 112,143 | 123,511 | 121,093 |
| Organic growth, % | 5.5 | 4.5 | 1.1 | 2.2 | -1.1 |
| Operating income | 4,000 | 1.580 | 3,581 | 2,741 | 6,274 |
| Margin, % | 3.6 | 1.4 | 3.2 | 2.2 | 5.2 |
| Income after financial items | 3,154 | 904 | 2,997 | 2,101 | 5,581 |
| Income for the period | 2,365 | 672 | 2,242 | 1,568 | 4,493 |
| Material profit or loss items in operating income2) | –1,032 | –2,475 | –1,348 | -2,249 | — |
| Capital expenditure, property, plant and equipment | 4,090 | –3,535 | –3,006 | –3,027 | -2,830 |
| Operating cash flow after investments | 5,273 | 2,412 | 6,631 | 6,745 | 9,140 |
| Earnings per share, SEK | 8.26 | 2.35 | 7.83 | 5.45 | 15.64 |
| Equity per share, SEK | 54.96 | 49.99 | 57.52 | 52.21 | 61.72 |
| Dividend per share, SEK | 6.50 | 6.50 | 6.50 | 6.50 | 7.503) |
| Capital-turnover rate, times/year | 4.1 | 4.0 | 4.5 | 5.0 | 5.8 |
| Return on net assets, % | 14.8 | 5.8 | 14.2 | 11.0 | 29.9 |
| Return on equity, % | 14.4 | 4.4 | 15.7 | 9.9 | 29.4 |
| Net debt | 10,164 | 10,653 | 9,631 | 6,407 | 360 |
| Net debt/equity ratio | 0.65 | 0.74 | 0.58 | 0.43 | 0.02 |
| Average number of shares excluding shares owned by Electrolux, million |
285.9 | 286.2 | 286.3 | 287.1 | 287.4 |
| Average number of employees | 59,478 | 60,754 | 60,038 | 58,265 | 55,400 |
1) Electrolux applies the amended standard for pension accounting, IAS 19 Employee Benefits, as of January 1, 2013. Reported figures for 2012 have been restated to enable comparison. Reported figures for previous years have not been restated.
2) For more information, see table on page 21 and Note 7 in the 2015 Annual Report..
3) Proposed by the Board.
Financial goals over a business cycle
The financial goals set by Electrolux aim to strengthen the Group's leading, global position in the industry and assist in generating a healthy total yield for Electrolux shareholders. The objective is growth with consistent profitability.
Financial goals
- Operating margin of >6%
- Capital turnover-rate >4 times
- Return on net assets >20%
- Average annual growth >4%
Definitions
This report includes financial measures as required by the financial reporting framework applicable to Electrolux, which is based on IFRS. In addition, there are other measures and indicators that are used to follow-up, analyze and manage the business and to provide Electrolux stakeholders with useful financial information on the Group's financial position, performance and development in a consistent way. These other measures and indicators are considered essential in supporting the Group's financial goals to achieve a combination of continuous growth, high profitability, a stable cash flow, and an optimal capital base to generate a high total return for Electrolux shareholders. Thus, there are measures related to growth, profitability and capital, share-based measures and capital indicators which are considered relevant to present on a continuous basis. Below is a list of definitions of all measures and indicators used, referred to and presented in this report.
Computation of average amounts and annualized income statement measures
In computation of key ratios where averages of capital balances are related to income statement measures, the average capital balances are based on the opening balance and all quarter-end closing balances included in the reporting period, and the income statement measures are annualized, translated at average rates for the period. In computation of key ratios where end-of-period capital balances are related to income statement measures, the latter are annualized, translated at end of-period exchange rates. Adjustments are made for acquired and divested operations
Growth measures
Change in net sales
Current year net sales for the period less previous year net sales for the period as a percentage of previous year net sales for the period.
Organic growth
Change in net sales, adjusted for acquisitions, divestments and changes in exchange rates.
Acquired growth
Change in net sales less organic growth. Acquired growth relates to net sales reported by acquired operations within 12 months after the acquisition date.
Profitability measures
Operating margin (EBIT margin) Operating income (EBIT) expressed as a percentage of net sales.
Return on net assets Operating income (annualized) expressed as a percentage of average net assets.
Return on equity Income for the period (annualized) expressed as a percentage of average total equity.
Capital measures
Net debt/equity ratio Net debt in relation to total equity.
Equity/assets ratio Total equity as a percentage of total assets less liquid funds.
Capital turnover-rate Net sales (annualized) divided by average net assets.
Share-based measures
Earnings per share Income for the period attributable to equity holders of the Parent Company divided by the average number of shares excluding shares held by Electrolux.
Equity per share Total equity divided by total number of shares excluding shares held by Electrolux.
Capital indicators
Liquid funds
Cash and cash equivalents, short-term investments, financial derivative assets1) and prepaid interest expenses and accrued interest income1).
Working capital
Total current assets exclusive of liquid funds, less non-current other provisions and total current liabilities exclusive of total short-term borrowings.
Net assets
Total assets exclusive of liquid funds and pension plan assets, less deferred tax liabilities, non-current other provisions and total current liabilities exclusive of total shortterm borrowings.
Total borrowings
Long-term borrowings and short-term borrowings, financial derivative liabilities1), accrued interest expenses and prepaid interest income1).
Total short-term borrowings
Short-term borrowings, financial derivative liabilities1), accrued interest expenses and prepaid interest income1).
Interest-bearing liabilities
Long-term borrowings and short-term borrowings exclusive of liabilities related to trade receivables with recourse1).
Financial net debt Total borrowings less liquid funds.
Net provision for post-employment benefits Provisions for post-employment benefits less pension plan assets.
Net debt
Financial net debt and net provision for post-employment benefits.
Other measures
Operating cash flow after investments Cash flow from operations and investments adjusted for financial items paid, taxes paid and acquisitions/divestments of operations.
1) See table Net debt on page 8.
Shareholders' information
President and CEO Jonas Samuelson's comments
on the fourth quarter results 2016 Today's press release is available on the Electrolux website www.electroluxgroup.com/ir
Telephone conference 09.00 CET
A telephone conference is held at 09.00 CET today, February 1. The conference will be chaired by Jonas Samuelson, President and CEO of Electrolux. Mr. Samuelson will be accompanied by Anna Ohlsson-Leijon, CFO.
Details for participation by telephone are as follows: Participants in Sweden should call +46 8 505 564 74 Participants in UK/Europe should call +44 203 364 5374 Participants in US should call +1 855 753 2230
Slide presentation for download: www.electroluxgroup.com/ir
Link to webcast: www.electroluxgroup.com/q4-2016
For further information, please contact: Catarina Ihre, Vice President Investor Relations at +46 8 738 60 87
Merton Kaplan, Analyst Investor Relations at +46 8 738 70 06
Calendar 2017
Annual Report week 9 Annual General Meeting March 23 Interim report January - March April 28 Interim report January - June July 19 Interim report January - September October 27
Website: www.electroluxgroup.com