Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Electrolux Earnings Release 2013

Jan 31, 2014

2907_10-k_2014-01-31_06e49c1c-fd0e-4961-9077-2773d5a521a8.pdf

Earnings Release

Open in viewer

Opens in your device viewer

Consolidated Results 2013

Stockholm, January 31, 2014

Highlights of the fourth quarter of 2013 Read more
• Net sales amounted to SEK 28,891m (29,185). 2
• Organic sales growth was 3.6%, while currencies had a negative impact of –4.6%. 2
• All business areas showed organic sales growth, sales were particularly strong in North America
for Professional Products and Small Appliances.
4
• Operating income, excluding items affecting comparability, amounted to SEK 1,223m
(1,590), corresponding to a margin of 4.2% (5.4).
2
• Operating income includes a negative impact from currencies of SEK –442m. 3
• Restructuring charges of SEK 1,487m and an impaired ERP of SEK 906m were, as previously
communicated, charged to operating income within items affecting comparability.
8
• Solid cash flow. 7
• Income for the period, including items affecting comparability, was SEK –987m (242),
and earnings per share SEK –3.44 (0.84).
3
• The Board proposes a dividend for 2013 of SEK 6.50 (6.50) per share. 9

Financial overview

SEKm1) 2012 2013 Change, % Q4 2012 Q4 2013 Change, %
Net sales 109,994 109,151 –1 29,185 28,891 –1
Organic growth, % 5.5 4.5 7.5 3.6
Operating income 5,032 4,055 –19 1,590 1,223 –23
Margin, % 4.6 3.7 5.4 4.2
Income after financial items 4,186 3,379 –19 1,394 1,071 –23
Income for the period 3,252 2,809 –14 1,129 1,089 –4
Earnings per share, SEK2) 11.36 9.81 3.94 3.80
Operating cash flow3) 4,779 1,809 –62 1,446 1,242 –14

1) Figures are excluding items affecting comparability. Items affecting comparability amounted to SEK –2,393m (–1,032) for the fourth quarter of 2013 and to SEK –2,475m (–1,032) for the full year of 2013, see page 12. Items affecting comparability includes costs for restructuring programs to make the Group's production competitive and other restructuring measures to reduce costs.

2) Basic, based on an average of 286.2 (286.1) million shares for the fourth quarter and 286.2 (285.9) million shares for the full year of 2013, excluding shares held by Electrolux.

3) Excluding financial items paid, taxes paid and acquisitions and divestments of operations.

For earnings per share after dilution, see page 12.

For definitions, see page 22.

For further information, please contact:

Catarina Ihre, Vice President Investor Relations, at +46 8 738 60 87

Merton Kaplan, Analyst Investor Relations at +46 8 738 70 06

About Electrolux

Electrolux is a global leader in household appliances and appliances for professional use, selling more than 50 million products to customers in more than 150 markets every year. The company makes thoughtfully designed, innovative solutions based on extensive consumer research, meeting the desires of today's consumers and professionals. Electrolux products include refrigerators, dishwashers, washing machines, cookers, air-conditioners and small appliances such as vacuum cleaners, all sold under esteemed brands like Electrolux, AEG, Zanussi and Frigidaire. In 2013, Electrolux had sales of SEK 109 billion and about 61,000 employees. For more information go to http://group.electrolux.com/.

Market overview

Market demand for core appliances in North America increased by 10%. Demand in Western Europe declined by 1% and in Eastern Europe by 2%. Market demand in Australia is estimated to have declined somewhat.

Demand in Southeast Asia and China continued to show growth. Demand for appliances in Brazil declined, while other Latin American markets showed growth.

The fourth quarter in summary*

SEKm 2012 2013 Change, % Q4 2012 Q4 2013 Change, %
Net sales 109,994 109,151 –0.8 29,185 28,891 –1.0
Change in net sales, %, whereof
Organic growth 4.5 3.6
Changes in exchange rates –5.3 –4.6
Operating income
Major Appliances Europe, Middle East and
Africa 1,105 347 –69 335 227 –32
Major Appliances North America 1,452 2,136 47 337 453 34
Major Appliances Latin America 1,590 979 –38 657 224 –66
Major Appliances Asia/Pacific 746 467 –37 211 96 –55
Small Appliances 461 391 –15 219 227 4
Professional Products 588 510 –13 155 172 11
Other, common Group costs, etc. –910 –775 15 –324 –176 46
Operating income, excluding items
affecting comparability 5,032 4,055 –19 1,590 1,223 –23
Margin, % 4.6 3.7 5.4 4.2
Items affecting comparability –1,032 –2,475 –1,032 –2,393
Operating income 4,000 1,580 –61 558 –1,170 –310
Margin, % 3.6 1.4 1.9 –4.0

* All comments are excluding items affecting comparability. For items affecting comparability, see page 12.

  • Organic growth of 3.6%.
  • Organic sales growth in all business areas.
  • Continued strong growth in North America.
  • Good performance for Professional Products and Small Appliances.
  • Continued price pressure and unfavorable currency movements impacted operations in Europe.
  • Negative impact from currency movements affected earnings across all business areas, particularly in emerging markets.

Net sales for the Electrolux Group decreased by 1.0% in the fourth quarter of 2013. Organic growth was 3.6%, while changes in exchange rates had a negative impact of –4.6%. The organic sales growth was mainly attributable to Professional Products, the operations in North America, Asia/Pacific and Small Appliances.

Operating income declined to SEK 1,223m (1,590), corresponding to a margin of 4.2% (5.4), including unfavorable currency movements of SEK –442m.

In Europe, a continued weak market environment and price pressure in several of the Group's core markets had an adverse impact on operating income.

Electrolux applies the amended standard for pension accounting, IAS 19 Employee Benefits, as of January 1, 2013. Reported figures for 2012 have been restated to enable comparison. The impact on Electrolux financial statements for 2012 was released in March 2013, see page 11 and http://www.electrolux.com/ias19/.

Operating income in Latin America was negatively impacted by negative currency movements and lower volumes related to the fire in September 2013 in the warehouse for refrigerators and freezers in Curitiba, Brazil.

Increased marketing spend related to the product launch in China, the Group's largest launch in 2013 and 2014, impacted earnings for Asia/Pacific for the quarter.

Earnings and margins for Major Appliances North America stayed on a very healthy level, excluding positive one-offs, and increased slightly in local currency. Manufacturing underabsorption due to inventory reduction and negative customer mix impacted earnings.

Professional Products and Small Appliances showed a continued positive development in earnings.

Effects of changes in exchange rates

Exchange-rate movements had a negative impact of SEK –442m on operating income year-over-year in the quarter. The impact of transaction effects was SEK –375m, results from hedging operations SEK 50m and translation effects SEK –117m. Operations in Latin America, Asia/Pacific and Europe, Middle East and Africa were impacted by a stronger US dollar and euro against local currencies, especially in emerging markets.

Financial net

Net financial items for the fourth quarter of 2013 improved to SEK –152m (–196), mainly due to lower interest rates.

Income for the period

Income for the period amounted to SEK –987m (242), corresponding to SEK –3.44 (0.84) in earnings per share, see page 12.

Full year of 2013

Net sales for the Electrolux Group in the full year of 2013 amounted to SEK 109,151m (109,994). Net sales declined by 0.8%. Organic growth was 4.5%, while changes in exchange rates had a negative impact of –5.3%.

Operating income declined to SEK 4,055m (5,032), corresponding to a margin of 3.7% (4.6), including unfavorable currency movements of SEK –1,460m. Increased sales volumes and product-mix improvements contributed to operating income, while continued weak markets in Europe and unfavorable currency development had an adverse impact on operating income.

Income after financial items amounted to SEK 3,379m (4,186). Income for the period was SEK 2,809m (3,252), corresponding to SEK 9.81 (11.36) in earnings per share.

Events during the fourth quarter of 2013

November 13. Electrolux Capital Markets Day

At Electrolux capital markets day, a status update on the Group's strategy, focusing on actions to drive profitable growth and further improve operational excellence was presented. The program included an overview of the current business environment and expectations for next year. Total market demand is still anticipated to be slightly positive in the fourth quarter. Market demand in 2014 is also expected to be slightly positive, with growth in North America and Asia/Pacific partly offset by a flat market in Europe and a slowdown in Brazil from the high levels seen in 2013. Other factors affecting Electrolux in 2014 include a slightly positive price/mix development, with a negative price trend in Europe mitigated by a positive product mix. Cost savings will be approximately SEK 1 billion for the full year. Investments in R&D and marketing will be slightly higher than in 2013, mainly as a result of marketing costs related to product launches in Asia and higher global R&D spending. The impact on earnings from raw-material costs is estimated to be roughly flat.

November 28. Launch of premium appliances range in China

Electrolux has launched a full range of kitchen and laundry appliances exclusively designed for the Chinese market. It is the Group's largest product launch this year and is a key initiative for growth in this important market. The new range covers more than 60 products and includes refrigerators, washing machines, cooking hobs, hoods and dish sterilizers.

November 29. Stefano Marzano retired from Electrolux

The Chief Design Officer Stefano Marzano, member of Group Management, announced the retirement from his position as of year-end 2013. Read more on page 10.

Operating income and margin*

Business areas

Major Appliances Europe, Middle East and Africa

Industry shipments of core appliances in Europe,

units, year-over-year, % 2012 2013 Q4 2012 Q4 2013
Western Europe –2 –1 –2 –1
Eastern Europe (excluding Turkey) 3 0 2 –2
Total Europe –1 –1 –1 –1
SEKm
Net sales 34,278 33,436 9,216 9,281
Organic growth, % –0.9 –0.2 –2.5 1.1
Operating income 1,105 347 335 227
Operating margin, % 3.2 1.0 3.6 2.4

In the fourth quarter of 2013, the overall market for core appliances in Europe declined year-over-year. Demand in Western Europe declined by 1% compared with the preceding year. Demand declined in for Electrolux important markets as the Nordic countries, Italy, France and Benelux, while Germany and the UK saw some growth. Demand in Eastern Europe declined by 2%, driven by a slowdown in Russia. Demand improved somewhat in Poland.

Organic sales in Europe increased somewhat year-over-year. The product mix improved, but this was offset by a continued price pressure. The new products under the Electrolux brand, The Inspiration Range, continued to improve the product mix. In the quarter, market shares increased in several regions under own strategic brands.

Operating income declined in the fourth quarter. Unfavorable currency movements and price pressure were the main factors.

During the fourth quarter, actions were initiated to reduce overhead costs and to improve the competitiveness within manufacturing, as previously announced, see page 8.

Major Appliances North America

Industry shipments of appliances in the US,
units, year-over-year, % 2012 2013 Q4 2012 Q4 2013
Core appliances –2 9 –2 10
Microwave ovens and home comfort products 1 –6 1 –3
Total Major Appliances 0 5 0 7
SEKm
Net sales 30,684 31,864 7,207 7,573
Organic growth, % 6.9 7.6 17.7 7.6
Operating income 1,452 2,136 337 453
Operating margin, % 4.7 6.7 4.7 6.0

In the fourth quarter, market demand for core appliances in North America rose by approximately 10% year-over-year. Market demand for major appliances including microwave ovens and home comfort products, such as room air-conditioners, increased by 7% during the quarter.

In the fourth quarter, the organic sales growth in North America was 7.6%, due to higher volumes of core appliances. The favorable market environment, previous launches of new products and new distribution channels had a positive impact on sales. Electrolux sales volumes rose in several of the core appliance product categories and the Group continued to capture market shares in these categories.

Operating income increased somewhat in local currency, excluding positive one-offs. Volume growth contributed positively. Lower manufacturing volumes, due to inventory reduction, led to underabsorption, which together with changed customer mix affected the operating income negatively.

In the quarter, agreements were settled with participants in pen-

sion plans to receive a lump-sum payment for accrued pension rights and thereby leave the plan. This resulted in an accounting gain of SEK 133m, which is included in the operating income for the quarter, see page 10.

Major Appliances Latin America

SEKm 2012 2013 Q4 2012 Q4 2013
Net sales 22,044 20,695 6,411 5,639
Organic growth, % 20.6 6.1 19.2 0.4
Operating income 1,590 979 657 224
Operating margin, % 7.2 4.7 10.2 4.0

In the fourth quarter of 2013, market demand for core appliances in Latin America is estimated to have declined year-over-year, mainly as a result of a continued slowdown in Brazil. The market demand for the corresponding period last year was partly driven by the government's incentive program for appliances.

In Latin America, the Group showed slightly positive organic growth year-over-year, mainly driven by price increases and an improved mix. The fire in September 2013, at Electrolux warehouse for refrigerators and freezers in Curitiba, Brazil, impacted volumes negatively in the fourth quarter.

Operating income declined for the fourth quarter, partly due to the volume losses related to the fire in the warehouse in Brazil. Continued headwinds from currency movements also impacted the results as the Brazilian real and other Latin American currencies weakened versus the US dollar. Negative currency movements affected the overall profit with about SEK –130m, but was to some extent offset by price increases.

Major Appliances Asia/Pacific

SEKm 2012 2013 Q4 2012 Q4 2013
Net sales 8,405 8,653 2,259 2,157
Organic growth, % 2.9 10.8 3.4 4.3
Operating income 746 467 211 96
Operating margin, % 8.9 5.4 9.3 4.5

In the fourth quarter of 2013, market demand for major appliances in Southeast Asia and China is estimated to have grown year-over-year, while market demand in Australia declined somewhat.

The organic sales growth during the quarter was due to price increases and an improved product mix. Sales increased in all regions.

Operating income developed well in the quarter in Australia and New Zealand, but was under pressure in Southeast Asia due to startup costs in the new refrigerator plant in Rayong in Thailand. In China, Electrolux intensified the launch of the new range of products for the Chinese market. The launch was the Group's largest in 2013, and it continues well through 2014, with more than 60 new products for kitchen and laundry in the important growth market China. The cost for these launch activities had an adverse impact on earnings, but the underlying operating profit margin continued to improve.

The negative currency development continued during the quarter as the US dollar strengthened against the Australian dollar and several other currencies in emerging markets. The product mix improved though, due to new products in China and Southeast Asia, which contributed to operating income.

Consolidated results 2013

Small Appliances

SEKm 2012 2013 Q4 2012 Q4 2013
Net sales 9,011 8,952 2,689 2,697
Organic growth, % 6.0 4.4 7.5 4.8
Operating income 461 391 219 227
Operating margin, % 5.1 4.4 8.1 8.4

In the fourth quarter of 2013, market demand for vacuum cleaners in Europe is estimated to have declined, while demand in North America is estimated to have increased year-over-year.

Group sales increased year-over-year in the fourth quarter due to higher volumes, higher prices and an improved product mix. Sales volumes of small domestic appliances and handheld vacuum cleaners were strong and increased in most regions, particularly in Asia/ Pacific and Europe. The significance of sales related to small domestic appliances is increasing.

Operating income for the fourth quarter improved year-over-year. Product-mix improvements and higher prices contributed to the good earnings trend in the quarter. 2013 was an intensive launch year and the new products have improved the mix.

Professional Products

SEKm 2012 2013 Q4 2012 Q4 2013
Net sales 5,571 5,550 1,402 1,544
Organic growth, % –3.9 1.7 –8.9 10.6
Operating income 588 510 155 172
Operating margin, % 10.6 9.2 11.1 11.1

In the fourth quarter, market demand in Southern and Northern Europe, where Electrolux holds a strong position, remained weak and declined year-over-year, while demand in emerging markets and in the US increased somewhat.

Electrolux sales increased strongly year-over-year in the fourth quarter particularly due to higher volumes. This is a result of the Group's strategic initiatives to grow in new markets and segments. Sales were particularly strong in emerging markets and in the US. Both sales of professional food-service equipment and professional laundry equipment increased.

Operating income in the fourth quarter improved year-over-year, primarily as a result of higher sales volumes. Price increases also positively impacted results.

Investments in new products to promote growth in new markets and channels also impacted results. The market introduction of the ultra-luxury product range, Electrolux Grand Cuisine, continued throughout the year.

Cash flow

SEKm 2012 2013 Q4 2012 Q4 2013
Operations 7,789 7,013 2,359 1,801
Change in operating assets and liabilities 1,528 –675 437 837
Capital expenditure –4,538 –4,529 –1,350 –1,396
Operating cash flow 4,779 1,809 1,446 1,242
Acquisitions and divestments of operations –164 –205 –3
Financial items paid, net –673 –540 –223 –122
Taxes paid –1,564 –1,343 –465 –405
Cash flow from operations and
investments 2,378 –279 758 712
Dividend –1,868 –1,860
Sale of shares 212
Total cash flow, excluding change in
loans and short-term investments 722 –2,139 758 712

Cash flow from operations and investments in the fourth quarter of 2013 was in line with the previous year and amounted to SEK 712m (758). The trend for the cash flow and working capital in the fourth quarter of 2013 reflects a normal seasonal pattern with increased sales and declining inventories. The positive cash flow during the second, third and fourth quarters has not fully compensated for the negative cash flow in the first quarter.

Payments for the ongoing restructuring and cost-cutting programs amounted to SEK 259m in the quarter and to SEK 603m in the full year of 2013.

Investments in the fourth quarter mainly related to investments within manufacturing facilities for new products. Major projects are the cooker plant in Memphis, Tennessee, in the US and the refrigerator plant in Rayong in Thailand. The cooker plant in Memphis is receiving investment support from state authorities.

Financial position

Net debt

SEKm
Dec. 31, 2012
Dec. 31, 2013
Borrowings
13,088
14,905
Liquid funds
7,403
7,232
Financial net debt
5,685
7,673
Net provisions for post-employment benefits
4,479
2,980
Net debt
10,164
10,653
Net debt/equity ratio
0.65
0.74
Equity
15,726
14,308
Equity per share, SEK
54.96
49.99
Return on equity, %
14.4
4.4
Equity/assets ratio, %
23.2
20.8

The financial net debt increased by SEK 1,988m during the year as a result of the negative cash flow from operations and investments as well as the dividend payment. Net provision for post-employment benefits declined by SEK 1,499m. Net debt increased somewhat compared to 2012.

Long-term borrowings as of December 31, 2013, including longterm borrowings with maturities within 12 months, amounted to SEK 12,207m with average maturity of 3.3 years, compared to SEK 11,005m and 3.1 years at the end of 2012. During 2014 and 2015, long-term borrowings in the amount of SEK 3,067m will mature.

Liquid funds as of December 31, 2013, amounted to SEK 7,232m (7,403), excluding short-term back-up facilities. Electrolux has two unused committed back-up facilities. One EUR 500m multi-currency revolving credit facility, approximately SEK 4,400m, maturing in 2018 and a credit facility of SEK 3,400m maturing in 2017.

Net assets and working capital

Average net assets for the year amounted to SEK 27,148m (27,070). Net assets as of December 31, 2013, amounted to SEK 24,961m (25,890). Adjusted for items affecting comparability, i.e., restructuring provisions, average net assets amounted to SEK 28,915m (28,112), corresponding to 26.5% (25.6) of net sales.

Working capital as of December 31, 2013, amounted to SEK –5,800m (–6,505), corresponding to –5.1% (–5.7) of annualized net sales. The return on net assets was 5.8% (14.8), and 14.0% (17.9), excluding items affecting comparability.

Structural changes

As communicated in the Q3 report in October 2013, Electrolux is taking actions to reduce annual costs by SEK 1.8bn for a charge of SEK 3.4bn.

Costs savings are planned to be achieved through manufacturing footprint restructuring as well as overhead-cost reductions. These actions relate mainly to Major Appliances Europe, Middle East and Africa, but also to other business areas and Group Staff.

In the fourth quarter of 2013, restructuring costs amounting to SEK 1.5bn were charged to operating income within items affecting comparability. In addition, in the fourth quarter operating income within items affecting comparability was impacted by an impairment of parts of an IT platform in the amount of SEK 0.9bn, see page 12.

The remaining part of the total charges approximately SEK 2,0bn is expected to be taken during 2014.

Annual General Meeting 2014

The Annual General Meeting of AB Electrolux will be held on Wednesday, March 26, 2014, at the Stockholm Waterfront Congress Centre, Nils Ericsons Plan 4, Stockholm, Sweden.

Proposed dividend

The Board of Directors proposes a dividend for 2013 of SEK 6.50 (6.50) per share, for a total dividend payment of approximately SEK 1,860m (1,860). The proposed dividend corresponds to approximately 66% (57) of income for the period, excluding items affecting comparability. Monday, March 31, 2014, is proposed as record date for the dividend.

The Group's goal is for the dividend to correspond to at least 30% of income for the period, excluding items affecting comparability. Historically, Electrolux dividend rate has been considerably higher than 30%. Electrolux has a long tradition of high total distribution to shareholders that includes repurchases and redemptions of shares as well as dividends.

Proposal for resolution on acquisition of own shares

Electrolux has previously, on the basis of authorizations by the Annual General Meetings, acquired own shares. The purpose of the repurchase programs has been to adapt the Group's capital structure, thus contributing to increased shareholder value and to use these shares to finance potential company acquisitions and as a hedge for the company's share-related incentive programs.

The Board of Directors makes the assessment that it continues to be advantageous for the company to be able to adapt the company's capital structure, thereby contributing to increased shareholder value, and to continue to be able to use repurchased shares on account of potential company acquisitions and the company's share-related incentive programs.

The Board of Directors proposes the Annual General Meeting 2014 to authorize the Board of Directors, for the period until the next Annual General Meeting, to resolve on acquisitions of shares in the company and that the company may acquire as a maximum so many B shares that, following each acquisition, the company holds at a maximum 10% of all shares issued by the company.

As of January 31, 2014, Electrolux holds 22,708,321 B shares in Electrolux, corresponding to 7.4% of the total number of shares in the company.

Nomination Committee

In accordance with decision by the Annual General Meeting, Electrolux Nomination Committee shall consist of six members. The members should be one representative of each of the four largest shareholders in terms of voting rights that wish to participate in the committee, together with the Chairman of the Electrolux Board and one additional Board member.

The members of the Nomination Committee have been appointed based on the ownership structure as of August 31, 2013. Börje Ekholm, Investor AB, is the Chairman of the committee. The other owner representatives are Kaj Thorén, Alecta, Marianne Nilsson, Swedbank Robur funds, and Johan Sidenmark, AMF. The committee also includes Marcus Wallenberg and Torben Ballegaard Sørensen, Chairman and Director, respectively, of Electrolux.

The Nomination Committee will prepare proposals for the Annual General Meeting in 2014 regarding Chairman of the Annual General Meeting, Board members, Chairman of the Board, remuneration for Board members, Auditor, Auditor's fees and, to the extent deemed necessary, proposal regarding amendments of the current instruction for the Nomination Committee.

Shareholders who wish to submit proposals to the Nomination Committee should send an email to [email protected].

Other items

Pension agreement in the US

In the fourth quarter of 2013, Electrolux made an agreement with pension plan participants in the US to accept a lump-sum payment of SEK 880m in total in lieu of accrued pension rights and thereby leave the plan. This has reduced Electrolux defined benefit obligation by SEK 1,020m. The difference between the agreed payment and the obligation led to an accounting gain of approximately SEK 140m, which has been reported within operating income. This had no impact on the cash flow.

Conversion of shares

According to the company's articles of association, owners of Class A shares have the right to have such shares converted to Class B shares. Conversion reduces the total number of votes in the company. When such a conversion has occurred, the company is obligated by law to disclose any such changes.

In October 2013, at the request of shareholders, 20,186 Class A shares were converted to Class B shares. The total number of votes thereafter amounts to 38,265,316. The total number of registered shares in the company amounts to 308,920,308 shares, of which 8,192,539 are Class A shares and 300,727,769 are Class B shares.

Changes in Group Management

Chief Design Officer Stefano Marzano, member of Group Management, left his position at year-end 2013. The new head of design will report to Chief Technology Officer Jan Brockmann in Group Management.

Asbestos litigation in the US

Litigation and claims related to asbestos are pending against the Group in the US. Almost all of the cases refer to externally supplied components used in industrial products manufactured by discontinued operations prior to the early 1970s. The cases involve plaintiffs who have made substantially identical allegations against other defendants who are not part of the Electrolux Group.

As of December 31, 2013, the Group had a total of 2,980 (2,864) cases pending, representing approximately 3,040 (approximately 2,936) plaintiffs. During the fourth quarter of 2013, 253 new cases with 253 plaintiffs were filed and 226 pending cases with approximately 226 plaintiffs were resolved.

It is expected that additional lawsuits will be filed against Electrolux. It is not possible to predict the number of future lawsuits. In addition, the outcome of asbestos lawsuits is difficult to predict and Electrolux cannot provide any assurances that the resolution of these types of lawsuits will not have a material adverse effect on its business or on results of operations in the future.

Risks and uncertainty factors

As an international group with a wide geographic spread, Electrolux is exposed to a number of business and financial risks. The business risks can be divided into strategic, operational and legal risks. The financial risks are related to such factors as exchange rates, interest rates, liquidity, the giving of credit and financial instruments.

Risk management in Electrolux aims to identify, control and reduce risks. This work begins with the description of risks and risk management, see the 2012 Annual Report on page 74. No significant risks other than the risks described there are judged to have occurred.

Risks, risk management and risk exposure are described in more detail in the Annual Report 2012,

www.electrolux.com/annualreport2012.

Press releases 2013

January 31 Electrolux recognized in three prestigious sustainability
rankings
February 1 Consolidated results 2012 and CEO
Keith McLoughlin's comments
February 15 Notice convening the Annual General Meeting of
AB Electrolux
February 15 Bert Nordberg proposed as new Board Member of
AB Electrolux
February 22 Electrolux Annual Report 2012 is published
March 25 Electrolux restated figures for 2012 following the change
in pension accounting standards
March 26 Electrolux issues bond loan
March 27 Bulletin from AB Electrolux Annual General Meeting
2013
April 4 Electrolux Sustainability Report 2012 now available
online
April 25 Interim report January-March 2013 and CEO
Keith McLoughlin's comments
July 19 Interim report January-June 2013 and CEO

Keith McLoughlin's comments

July 23 Electrolux appoints new Head of Investor Relations
September 13 Dates for financial reports from Electrolux in 2014
September 16 Electrolux ranked Household Durables Industry Leader
in the Dow Jones Sustainability World Index
September 24 Nomination committee appointed for Electrolux Annual
General Meeting 2014
October 8 Electrolux praised for action and reporting on emissions
October 25 Interim report January-September 2013 and CEO
Keith McLoughlin's comments
October 31 Conversion of shares in AB Electrolux
November 13 Electrolux Capital Markets Day 2013
November 28 Electrolux unveils premium appliances range in China
November 29 Chief Design Officer Stefano Marzano to retire from
Electrolux

Parent Company AB Electrolux

The Parent Company comprises the functions of the Group's head office, as well as five companies operating on a commission basis for AB Electrolux.

As from 2013, the main financial flows for the business area Major Appliances Europe, Middle East and Africa are included in the Parent Company reporting, which affects the financial statements significantly.

Net sales for the Parent Company, AB Electrolux, for the full year of 2013 amounted to SEK 28,856m (6,125) of which SEK 23,484m (2,959) referred to sales to Group companies and SEK 5,372m (3,166) to external customers. Income after financial items was SEK –1,861m (948), including dividends from subsidiaries in the amount of SEK 2,004m (1,259). Income for the period amounted to SEK –909m (1,119). The Parent Company reports group contribution in the income statement as appropriations for the first time in 2013. Corresponding changes have been made in the 2012 financial statements.

Capital expenditure in tangible and intangible assets was SEK 524m (320). Liquid funds at the end of the period amounted to SEK 2,795m, as against SEK 1,986 at the start of the year.

Undistributed earnings in the Parent Company at the end of the period amounted to SEK 12,531m, as against SEK 15,269m at the start of the year. Dividend payment to shareholders for 2013 amounted to SEK 1,860m.

The income statement and balance sheet for the Parent Company are presented on page 20.

Stockholm, January 31, 2014

Keith McLoughlin President and CEO

New pension accounting standards as of 2013

Electrolux applies the amended standard for pension accounting, IAS 19 Employee Benefits, as of January 1, 2013. The main change is that the option to use the corridor approach – previously applied by Electrolux – has been removed. Opening balances for 2013 and reported figures for 2012 have been restated to enable comparison. The impact of the restatement on the financial statements, operating income per business area and key ratios of Electrolux for 2012 was presented in a press release on March 25, 2013. An Excel sheet comprising restated figures in more detail including the interim periods is available for download at http:// www.electrolux.com/ias19/.

All historical unrecognized actuarial gains or losses are included in the measurement of the net defined benefit liability. This increases the net pension liability for 2012 by SEK 4,618m and reduces equity by SEK 4,098m. Operating income for 2012 is reduced by SEK 150m, which is a result of interest costs and return on pension liabilities and -assets no longer being reported within operating income and that amortization of the actuarial losses no longer are used. Financing costs for the net pension liability are reported within the financial net which deteriorates by SEK 174m. Income for the period after tax declines by SEK 234m. The restatement has no impact on the cash flow. A short description of the amended standard is presented below. See also Note 1 in Electrolux Annual Report for 2012, www.electrolux.com/annualreport2012.

The amended standard requires the present value of defined benefit obligations and the fair value of plan assets to be recognized in the financial statements as a net defined benefit liability. Following the amendment, the reported net defined benefit liability corresponds to the actual net obligations for pensions for Electrolux.

As in the past, service costs are reported within operating income. Electrolux classifies the net pension obligation as a financial liability and report financing costs in the financial net. The discount rate is used to calculate the financing costs of the net pension obligation. The standard thereby removes the use of an expected return on the plan assets.

Future changes in the net defined benefit liability as a result of, for example, adjustments to discount rates, mortality rates as well as return on plan assets deviating from the discount rate are presented in other comprehensive income as they occur.

Accounting and valuation principles

Electrolux applies International Financial Reporting Standards (IFRS) as adopted by the European Union. This report has been prepared in accordance with IAS 34, Interim Financial Reporting, and ÅRL, the Swedish Annual Accounts Act and recommendation RFR 2, Accounting for legal entities, issued by the Swedish Financial Reporting Board. There are no changes in the Group's accounting and valuation principles compared with the accounting and valuation principles described in Note 1 of the Annual Report 2012.

This report has not been audited.

Consolidated income statement

SEKm 2012 2013 Q4 2012 Q4 2013
Net sales 109,994 109,151 29,185 28,891
Cost of goods sold –87,807 –87,892 –22,970 –23,187
Gross operating income 22,187 21,259 6,215 5,704
Selling expenses –11,673 –11,564 –3,227 –3,149
Administrative expenses –5,541 –5,646 –1,402 –1,350
Other operating income/expenses 59 6 4 18
Items affecting comparability –1,032 –2,475 –1,032 –2,393
Operating income 4,000 1,580 558 –1,170
Margin, % 3.6 1.4 1.9 –4.0
Financial items, net –846 –676 –196 –152
Income after financial items 3,154 904 362 –1,322
Margin, % 2.9 0.8 1.2 –4.6
Taxes –789 –232 –120 335
Income for the period 2,365 672 242 –987
Items that will not be reclassified to income for the period:
Remeasurement of provisions for post-employment benefits –917 1,851 –653 182
Income tax relating to items that will not be reclassified 51 –636 –12 –160
–866 1,215 –665 22
Items that may be reclassified subsequently to income for the period:
Available for sale instruments 23 –69 32 –1
Cash flow hedges 34 41 37 92
Exchange-rate differences on translation of foreign operations –1,532 –1,518 –71 –109
Income tax relating to items that may be reclassified –2 29 –3 –4
–1,477 –1,517 –5 –22
Other comprehensive income, net of tax –2,343 –302 –670 0
Total comprehensive income for the period 22 370 –428 –987
Income for the period attributable to:
Equity holders of the Parent Company 2,362 671 241 –987
Non-controlling interests 3 1 1
Total 2,365 672 242 –987
Total comprehensive income for the period attributable to:
Equity holders of the Parent Company 26 374 –427 –986
Non-controlling interests –4 –4 –1 –1
Total 22 370 –428 –987
Earnings per share, SEK 8.26 2.35 0.84 –3.44
Diluted, SEK 8.24 2.34 0.83 –3.43
Number of shares after buy-backs, million 286.1 286.2 286.1 286.2
Average number of shares after buy-backs, million 285.9 286.2 286.1 286.2
Diluted, million 286.6 287.3 287.0 287.7

Items affecting comparability

SEKm 2012 20131) Q4 2012 Q4 2013
Restructuring provisions and write-downs
Manufacturing footprint restructuring -1,032 -594 -1,032 -512
Program for reduction of overhead costs -975 -975
Impairment of ERP system -906 -906
Total -1,032 -2,475 -1,032 -2,393

1) Of the total restructuring measures of SEK 2,5bn in 2013 approximately SEK 1,4bn will have a cash flow impact.

Consolidated balance sheet

SEKm Dec. 31, 2012 Dec. 31, 2013
Assets
Property, plant and equipment 16,693 17,264
Goodwill 5,541 4,875
Other intangible assets 5,079 4,011
Investments in associates 16 221
Deferred tax assets 4,156 4,385
Financial assets 333 279
Pension plan assets 286 445
Other non–current assets 481 752
Total non–current assets 32,585 32,232
Inventories 12,963 12,154
Trade receivables 18,288 19,441
Tax assets 609 746
Derivatives 184 268
Other current assets 3,607 4,405
Short–term investments 123 148
Cash and cash equivalents 6,835 6,607
Total current assets 42,609 43,769
Total assets 75,194 76,001
Equity and liabilities
Equity attributable to equity holders of the Parent Company
Share capital 1,545 1,545
Other paid–in capital 2,905 2,905
Other reserves –1,146 –2,658
Retained earnings 12,381 12,482
Total equity 15,685 14,274
Non–controlling interests 41 34
Total equity 15,726 14,308
Long–term borrowings 10,005 11,935
Deferred tax liabilities 1,117 1,026
Provisions for post–employment benefits 4,765 3,425
Other provisions 4,551 4,522
Total non–current liabilities 20,438 20,908
Accounts payable 20,590 20,607
Tax liabilities 1,287 1,331
Short–term liabilities 11,971 12,886
Short–term borrowings 2,795 2,733
Derivatives 241 194
Other provisions 2,146 3,034
Total current liabilities 39,030 40,785
Total equity and liabilities 75,194 76,001
Contingent liabilities 1,610 1,458

Change in consolidated equity

SEKm Dec. 31, 2012 Dec. 31, 2013
Opening balance 20,644 15,726
Changes in accounting policy1) –2,998
Restated opening balance 17,646 15,726
Total comprehensive income for the period 22 370
Share–based payment –141 77
Sale of shares 212
Dividend –1,860 –1,860
Dividend to non–controlling interests
Acquisition of operations –153 –5
Total transactions with equity holders –1,942 –1,788
Closing balance 15,726 14,308

1) The effect of the amended standard for pension accounting, IAS 19 Employee Benefits, as of January 1, 2013.

Consolidated cash flow statement

SEKm 2012 2013 Q4 2012 Q4 2013
Operations
Operating income 4,000 1,580 558 –1,170
Depreciation and amortization 3,251 3,356 796 876
Restructuring provisions 457 1,855 924 2,141
Other non-cash items 81 222 81 –46
Financial items paid, net –673 –540 –223 –122
Taxes paid –1,564 –1,343 –465 –405
Cash flow from operations,
excluding change in operating
assets and liabilities 5,552 5,130 1,671 1,274
Change in operating assets and
liabilities
Change in inventories –1,710 165 993 1,306
Change in trade receivables –119 –1,932 –435 –974
Change in accounts payable 3,086 609 296 –217
Change in other operating assets,
liabilities and provisions 271 483 –417 722
Cash flow from change in
operating assets and liabilities 1,528 –675 437 837
Cash flow from operations 7,080 4,455 2,108 2,111
Investments
Acquisition of operations1) –164 –205 –3
Capital expenditure in property, plant
and equipment –4,090 –3,535 –1,275 –1,189
Capital expenditure in product
development –477 –442 –180 –95
Capital expenditure in software –574 –514 –177 –61
Other2) 603 –38 282 –51
Cash flow from investments –4,702 –4,734 –1,350 –1,399
Cash flow from operations and
investments 2,378 –279 758 712
Financing
Change in short-term investments 206 –25 366 9
Change in short-term borrowings –325 1,151 148 1,065
New long-term borrowings 2,569 3,039 1,512
Amortization of long-term borrowings –3,063 –1,851 –2,744 –5
Dividend –1,868 –1,860
Sale of shares 212
Cash flow from financing –2,269 454 –718 1,069
Total cash flow 109 175 40 1,781
Cash and cash equivalents at
beginning of period 6,966 6,835 6,836 4,971
Exchange-rate differences referring
to cash and cash equivalents –240 –403 –41 –145
Cash and cash equivalents at end of
period 6,835 6,607 6,835 6,607

1) Includes the purchase and subsequent divestment of the Electrolux head-office building. Electrolux remaining investment in the real estate company is SEK 200m. 2) Includes grants related to investments of SEK 20m for Q4 of 2013 and SEK 222m for the full year of 2013.

Key ratios

SEKm unless otherwise stated 2012 2013 Q4 2012 Q4 2013
Net sales 109,994 109,151 29,185 28,891
Organic growth, % 5.5 4.5 7.5 3.6
Items affecting comparability –1,032 –2,475 –1,032 –2,393
Operating income 4,000 1,580 558 –1,170
Margin, % 3.6 1.4 1.9 –4.0
Income after financial items 3,154 904 362 –1,322
Income for the period 2,365 672 242 –987
Capital expenditure, property, plant and
equipment –4,090 –3,535 –1,275 –1,189
Operating cash flow 4,779 1,809 1,446 1,242
Earnings per share, SEK1) 8.26 2.35 0.84 –3.44
Equity per share, SEK 54.96 49.99
Capital–turnover rate, times/year 4.1 4.0
Return on net assets, % 14.8 5.8
Return on equity, % 14.4 4.4
Net debt 10,164 10,653
Net debt/equity ratio 0.65 0.74
Average number of shares excluding
shares owned by Electrolux, million 285.9 286.2 286.1 286.2
Average number of employees 59,478 60,754 61,047 61,228

Excluding items affecting

comparability
Operating income 5,032 4,055 1,590 1,223
Margin, % 4.6 3.7 5.4 4.2
Earnings per share, SEK¹) 11.36 9.81 3.94 3.80
Capital–turnover rate, times/year 3.9 3.8
Return on net assets, % 17.9 14.0

1) Basic, based on average number of shares, excluding shares owned by Electrolux.

For definitions, see page 22.

Shares

Outstanding Outstanding Outstanding Shares held by Shares held
by other
Number of shares A–shares B–shares shares, total Electrolux shareholders
Number of shares as of January 1, 2013 8,212,725 300,707,583 308,920,308 22,785,490 286,134,818
Conversion of A–shares into B–shares –20,186 20,186
Sale of shares
Shares allotted to senior managers under the Performance
Share Program –77,169 77,169
Number of shares as of December 31, 2013 8,192,539 300,727,769 308,920,308 22,708,321 286,211,987
As % of total number of shares 7.4%

Exchange rates

Dec. 31, 2012 Dec. 31, 2013
6.99 6.29
6.76 5.75
3.46 3.03
3.19 2.76
6.74 6.32
6.55 6.04
8.70 8.67
8.58 8.91
10.69 10.23
10.48 10.67
0.0300 0.0292
0.0295 0.0300
6.73 6.52
6.52 6.47

Net sales by business area

SEKm 2012 2013 Q4 2012 Q4 2013
Major Appliances Europe, Middle East and Africa 34,278 33,436 9,216 9,281
Major Appliances North America 30,684 31,864 7,207 7,573
Major Appliances Latin America 22,044 20,695 6,411 5,639
Major Appliances Asia/Pacific 8,405 8,653 2,259 2,157
Small Appliances 9,011 8,952 2,689 2,697
Professional Products 5,571 5,550 1,402 1,544
Other 1 1 1
Total 109,994 109,151 29,185 28,891

Operating income by business area

SEKm 2012 2013 Q4 2012 Q4 2013
Major Appliances Europe, Middle East and Africa 1,105 347 335 227
Margin, % 3.2 1.0 3.6 2.4
Major Appliances North America 1,452 2,136 337 453
Margin, % 4.7 6.7 4.7 6.0
Major Appliances Latin America 1,590 979 657 224
Margin, % 7.2 4.7 10.2 4.0
Major Appliances Asia/Pacific 746 467 211 96
Margin, % 8.9 5.4 9.3 4.5
Small Appliances 461 391 219 227
Margin, % 5.1 4.4 8.1 8.4
Professional Products 588 510 155 172
Margin, % 10.6 9.2 11.1 11.1
Common Group costs, etc. –910 –775 –324 –176
Total Group, excluding items affecting com
parability 5,032 4,055 1,590 1,223
Margin, % 4.6 3.7 5.4 4.2
Items affecting comparability –1,032 –2,475 –1,032 –2,393
Operating income 4,000 1,580 558 –1,170
Margin, % 3.6 1.4 1.9 –4.0

Change in net sales by business area

2013 in comparable Q4 2013
in comparable
Year–over–year, % 2013 currencies Q4 2013 currencies
Major Appliances Europe, Middle East and Africa –2.5 –0.2 0.7 1.1
Major Appliances North America 3.8 7.6 5.1 7.6
Major Appliances Latin America –6.1 6.1 –12.0 0.4
Major Appliances Asia/Pacific 3.0 10.8 –4.5 4.3
Small Appliances –0.7 4.4 0.3 4.8
Professional Products –0.4 1.7 10.1 10.6
Total change –0.8 4.5 –1.0 3.6

Change in operating income by business area

Year–over–year, % 2013 2013 in comparable
currencies
Q4 2013 Q4 2013
in comparable
currencies
Major Appliances Europe, Middle East and Africa –68.6 –68.7 –32.2 –31.6
Major Appliances North America 47.1 52.1 34.4 49.3
Major Appliances Latin America –38.4 –30.1 –65.9 –59.7
Major Appliances Asia/Pacific –37.4 –32.3 –54.5 –49.6
Small Appliances –15.2 –11.0 3.7 11.3
Professional Products –13.3 –11.8 11.0 11.7
Total change, excluding items affecting comparability –19.4 –14.4 –23.1 –17.0

Working capital and net assets

% of annualized % of annualized
SEKm Dec. 31, 2012 net sales Dec. 31, 2013 net sales
Inventories 12,963 11.3 12,154 10.6
Trade receivables 18,288 15.9 19,441 17.0
Accounts payable –20,590 –17.9 –20,607 –18.0
Provisions –6,697 –7,556
Prepaid and accrued income and expenses –7,467 –7,933
Taxes and other assets and liabilities –3,002 –1,299
Working capital –6,505 –5.7 –5,800 –5.1
Property, plant and equipment 16,693 17,264
Goodwill 5,541 4,875
Other non–current assets 8,003 5,263
Deferred tax assets and liabilities 2,158 3,359
Net assets 25,890 22.5 24,961 21.8
Average net assets 27,070 24.6 27,148 24.9
Average net assets, excluding items
affecting comparability 28,112 25.6 28,915 26.5

Net assets by business area Assets Equity and liabilities Net assets

SEKm Dec. 31,
2012
Dec. 31,
2013
Dec. 31,
2012
Dec. 31,
2013
Dec. 31,
2012
Dec. 31,
2013
Major Appliances Europe,
Middle East and Africa 22,800 22,936 14,067 14,408 8,733 8,528
Major Appliances North America 12,106 12,886 7,293 7,606 4,813 5,280
Major Appliances Latin America 13,337 12,875 6,601 6,321 6,736 6,554
Major Appliances Asia/Pacific 4,933 4,866 2,708 2,852 2,225 2,014
Small Appliances 4,528 4,756 2,973 3,202 1,555 1,554
Professional Products 2,664 2,720 1,681 1,760 983 960
Other1) 7,137 7,285 6,292 7,214 845 71
Total operating assets and
liabilities 67,505 68,324 41,615 43,363 25,890 24,961
Liquid funds 7,403 7,232
Interest-bearing receivables
Interest-bearing liabilities 13,088 14,905
Pension assets and liabilities 286 445 4,765 3,425
Equity 15,726 14,308
Total 75,194 76,001 75,194 76,001

1) Includes common functions, tax items and restructuring provisions.

Net sales and income per quarter

Full year Full year
2013
25,875 27,763 27,171 29,185 109,994 25,328 27,674 27,258 28,891 109,151
907 1,112 1,423 558 4,000 638 1,037 1,075 –1,170 1,580
3.5 4.0 5.2 1.9 3.6 2.5 3.7 3.9 –4.0 1.4
907 1,112 1,423 1,590 5,032 720 1,037 1,075 1,223 4,055
3.5 4.0 5.2 5.4 4.6 2.8 3.7 3.9 4.2 3.7
712 910 1,170 362 3,154 483 859 884 –1,322 904
712 910 1,170 1,394 4,186 565 859 884 1,071 3,379
499 701 923 242 2,365 361 642 656 –987 672
1.76 2.44 3.22 0.84 8.26 1.26 2.24 2.29 –3.44 2.35
1.76 2.44 3.22 3.94 11.36 1.48 2.24 2.29 3.80 9.81
–1,032 –1,032 –82 –2,393 –2,475
286.1 286.1 286.1 286.1 286.1 286.2 286.2 286.2 286.2 286.2
285.4 286.1 286.1 286.1 285.9 286.2 286.2 286.2 286.2 286.2
Q1 2012 Q2 2012 Q3 2012 Q4 2012 2012 Q1 2013 Q2 2013 Q3 2013 Q4 2013

1) Basic, based on average number of shares, excluding shares owned by Electrolux.

2) Restructuring provisions, write-downs and capital loss on divestments.

Net sales and operating income by business area per quarter

SEKm Q1 2012 Q2 2012 Q3 2012 Q4 2012 Full year
2012
Q1 2013 Q2 2013 Q3 2013 Q4 2013 Full year
2013
Major Appliances Europe, Middle
East and Africa
Net sales 8,265 8,216 8,581 9,216 34,278 7,595 8,040 8,520 9,281 33,436
Operating income 271 205 294 335 1,105 11 –2 111 227 347
Margin, % 3.3 2.5 3.4 3.6 3.2 0.1 0.0 1.3 2.4 1.0
Major Appliances North America
Net sales 7,107 8,599 7,771 7,207 30,684 7,678 8,448 8,165 7,573 31,864
Operating income 131 488 496 337 1,452 457 663 563 453 2,136
Margin, % 1.8 5.7 6.4 4.7 4.7 6.0 7.8 6.9 6.0 6.7
Major Appliances Latin America
Net sales 5,149 5,183 5,301 6,411 22,044 4,885 5,472 4,699 5,639 20,695
Operating income 278 316 339 657 1,590 251 261 243 224 979
Margin, % 5.4 6.1 6.4 10.2 7.2 5.1 4.8 5.2 4.0 4.7
Major Appliances Asia/Pacific
Net sales 1,841 2,198 2,107 2,259 8,405 1,948 2,227 2,321 2,157 8,653
Operating income 155 172 208 211 746 106 148 117 96 467
Margin, % 8.4 7.8 9.9 9.3 8.9 5.4 6.6 5.0 4.5 5.4
Small Appliances
Net sales 2,105 2,105 2,112 2,689 9,011 2,020 2,104 2,131 2,697 8,952
Operating income 93 25 124 219 461 17 50 97 227 391
Margin, % 4.4 1.2 5.9 8.1 5.1 0.8 2.4 4.6 8.4 4.4
Professional Products
Net sales 1,408 1,462 1,299 1,402 5,571 1,201 1,383 1,422 1,544 5,550
Operating income 130 154 149 155 588 59 112 167 172 510
Margin, % 9.2 10.5 11.5 11.1 10.6 4.9 8.1 11.7 11.1 9.2
Other
Net sales 1 1 1 1
Operating income, common group costs, etc. –151 –248 –187 –324 –910 –181 –195 –223 –176 –775
Total Group, excluding items affecting
comparability
Net sales 25,875 27,763 27,171 29,185 109,994 25,328 27,674 27,258 28,891 109,151
Operating income 907 1,112 1,423 1,590 5,032 720 1,037 1,075 1,223 4,055
Margin, % 3.5 4.0 5.2 5.4 4.6 2.8 3.7 3.9 4.2 3.7
Items affecting comparability –1,032 –1,032 –82 –2,393 –2,475
Total Group
Net sales 25,875 27,763 27,171 29,185 109,994 25,328 27,674 27,258 28,891 109,151
Operating income 907 1,112 1,423 558 4,000 638 1,037 1,075 –1,170 1,580
Margin, % 3.5 4.0 5.2 1.9 3.6 2.5 3.7 3.9 –4.0 1.4

Fair value and carrying amount on financial assets and liabilities

Full year 2012 Q4 2012 Q4 2013
SEKm Fair value Carrying
amount
Fair value Carrying
amount
Fair value Carrying
amount
Per category
Financial assets at fair value through profit and loss 1,853 1,853 1,853 1,853 2,021 2,021
Available-for-sale 229 229 229 229 160 160
Loans and receivables 20,406 20,406 20,406 20,406 20,664 20,664
Cash 3,493 3,493 3,493 3,493 3,871 3,871
Total financial assets 25,981 25,981 25,981 25,981 26,716 26,716
Financial liabilities at fair value through profit and loss 241 241 241 241 171 171
Financial liabilities measured at amortized cost 33,524 33,390 33,524 33,390 35,405 35,275
Total financial liabilities 33,765 33,631 33,765 33,631 35,576 35,446

Fair value estimation

Valuation of financial instruments at fair value is done at the most accurate market prices available. Instruments which are quoted on the market, e.g., the major bond and interest-rate future markets, are all marked-to-market with the current price. The foreignexchange spot rate is used to convert the value into SEK. For instruments where no reliable price is available on the market, cash flows are discounted using the deposit/swap curve of the cash flow currency. If no proper cash flow schedule is available, e.g., as in the case with forward-rate agreements, the underlying schedule is used for valuation purposes.

provision of trade receivables and payables are assumed to approximate their fair values. The fair value of financial liabilities is estimated by discounting the future contractual cash flows at the current market-interest rate that is available to the Group for similar financial instruments. The Group's financial assets and liabilities are measured according to the following hierarchy:

Level 1: Quoted prices in active markets for identical assets or liabilities. Level 2: Inputs other than quoted prices included in Level 1 that are observable for assets or liabilities either directly or indirectly.

Level 3: Inputs for the assets or liabilities that are not entirely based on observable market data.

To the extent option instruments are used, the valuation is based on the Black & Scholes' formula. The carrying value less impairment

Fair value measurement hierarchy

Full year 2012 Q4 2012 Q4 2013
Financial assets, SEKm Level 1 Level 2 Total Level 1 Level 2 Total Level 1 Level 2 Total
Financial assets 552 552 552 552 279 279
Financial assets at fair value through profit and loss 323 323 323 323 119 119
Available for sale 229 229 229 229 160 160
Derivatives 183 183 183 183 241 241
Derivatives for which hedge accounting is not applied,
i.e., held for trading 12 12 12 12 93 93
Derivatives for which hedge accounting is applied 171 171 171 171 148 148
Short-term investments and cash equivalents 1,347 1,347 1,347 1,347 1,661 1,661
Financial assets at fair value through profit and loss 1,347 1,347 1,347 1,347 1,661 1,661
Total financial assets 1,899 183 2,082 1,899 183 2,082 1,940 241 2,181
Financial liabilities
Derivatives 241 241 241 241 171 171
Derivatives for which hedge accounting is not applied,
i.e., held for trading 95 95 95 95 78 78
Derivatives for which hedge accounting is applied 146 146 146 146 93 93
Total financial liabilities 241 241 241 241 171 171

The Group strives for arranging master-netting agreements (ISDA) with the counterparts for derivative transactions and has established such agreements with the majority of the counterparts, i.e., if a counterparty will default, assets and liabilities will be netted. Derivatives are presented gross in the balance sheet.

The disclosure of this information in the interim report is a consequence of updated disclosure requirements in IAS 34 Interim Financial Reporting. The information was earlier provided yearly in the notes to the financial statements in the Annual Report.

Parent Company income statement

SEKm 2012 2013 Q4 2012 Q4 2013
Net sales 6,125 28,856 1,676 7,899
Cost of goods sold –4,638 –25,382 –1,377 –7,197
Gross operating income 1,487 3,474 299 702
Selling expenses –1,297 –3,783 –415 –1,170
Administrative expenses –469 –1,196 –205 –71
Other operating income 293 9 122
Other operating expenses –38 –1,874 –37 –1,865
Operating income –24 –3,370 –236 –2,404
Financial income 1,918 2,335 435 399
Financial expenses –946 –826 –453 –265
Financial items, net 972 1,509 –18 134
Income after financial items 948 –1,861 –254 –2,270
Appropriations 180 187 47 105
Income before taxes 1,128 –1,674 –207 –2,165
Taxes –9 765 46 813
Income for the period 1,119 –909 –161 –1,352

Parent Company balance sheet

SEKm Dec. 31, 2012 Dec. 31, 2013
Assets
Non–current assets 33,436 33,001
Current assets 16,008 22,027
Total assets 49,444 55,028
Equity and liabilities
Restricted equity 4,562 4,562
Non–restricted equity 15,269 12,531
Total equity 19,831 17,093
Untaxed reserves 581 558
Provisions 1,097 1,843
Non–current liabilities 9,573 11,472
Current liabilities 18,362 24,062
Total equity and liabilities 49,444 55,028
Pledged assets
Contingent liabilities 1,692 1,815

Operations by business area yearly

Major Appliances Europe, Middle East and Africa
Net sales
40,500
36,596
34,029
34,278
33,436
Operating income
1,912
2,297
709
1,105
347
Margin, %
4.7
6.3
2.1
3.2
1.0
Major Appliances North America
Net sales
32,694
30,969
27,665
30,684
31,864
Operating income
1,299
1,442
250
1,452
2,136
Margin, %
4.0
4.7
0.9
4.7
6.7
Major Appliances Latin America
Net sales
13,302
16,260
17,810
22,044
20,695
Operating income
809
951
820
1,590
979
Margin, %
6.1
5.8
4.6
7.2
4.7
Major Appliances Asia/Pacific
Net sales
7,037
7,679
7,852
8,405
8,653
Operating income
378
793
736
746
467
Margin, %
5.4
10.3
9.4
8.9
5.4
Small Appliances
Net sales
8,464
8,422
8,359
9,011
8,952
Operating income
763
802
543
461
391
Margin, %
9.0
9.5
6.5
5.1
4.4
Professional Products
Net sales
7,129
6,389
5,882
5,571
5,550
Operating income
668
743
841
588
510
Margin, %
9.4
11.6
14.3
10.6
9.2
Other
Net sales
6
11
1
1
1
Operating income, common Group costs, etc.
–507
–534
–744
–910
–775
Total Group, excluding items affecting comparability
Net sales
109,132
106,326
101,598
109,994
109,151
Operating income
5,322
6,494
3,155
5,032
4,055
Margin, %
4.9
6.1
3.1
4.6
3.7
Items affecting comparability
–1,561
–1,064
–138
–1,032
–2,475
Total Group, including items affecting comparability
Net sales
109,132
106,326
101,598
109,994
109,151
Operating income
3,761
5,430
3,017
4,000
1,580
Margin, %
3.4
5.1
3.0
3.6
1.4
SEKm 2009 2010 2011 2012 2013

Electrolux applies the amended standard for pension accounting, IAS 19 Employee Benefits, as of January 1, 2013, see page 11. Reported figures for 2012 have been restated to enable comparison. Reported figures for previous years have not been restated.

Five-year review

SEKm unless otherwise stated 2009 2010 2011 2012 2013
Net sales 109,132 106,326 101,598 109,994 109,151
Organic growth, % –4.8 1.5 0.2 5.5 4.5
Items affecting comparability –1,561 –1,064 –138 –1,032 –2,475
Operating income 3,761 5,430 3,017 4,000 1,580
Margin, % 3.4 5.1 3.0 3.6 1.4
Income after financial items 3,484 5,306 2,780 3,154 904
Income for the period 2,607 3,997 2,064 2,365 672
Capital expenditure, property, plant and equipment 2,223 3,221 3,163 4,090 –3,535
Operating cash flow 6,603 4,587 2,745 4,779 1,809
Earnings per share, SEK 9.18 14.04 7.25 8.26 2.35
Equity per share, SEK 66 72 73 55 50
Dividend per share, SEK 4.00 6.50 6.50 6.50 6.501)
Capital-turnover rate, times/year 5.6 5.4 4.6 4.1 4.0
Return on net assets, % 19.4 27.8 13.7 14.8 5.8
Return on equity, % 14.9 20.6 10.4 14.4 4.4
Net debt 665 –709 6,367 10,164 10,653
Net debt/equity ratio 0.04 –0.03 0.31 0.65 0.74
Average number of shares excluding shares owned by
Electrolux, million 284.0 284.6 284.7 285.9 286.2
Average number of employees 50,633 51,544 52,916 59,478 60,754
1) Proposed by the board.

Excluding items affecting comparability

Operating income 5,322 6,494 3,155 5,032 4,055
Margin, % 4.9 6.1 3.1 4.6 3.7
Earnings per share, SEK 13.56 16.65 7.55 11.36 9.81
Capital-turnover rate, times/year 5.4 5.1 4.3 3.9 3.8
Return on net assets, % 26.2 31.0 13.5 17.9 14.0

Financial goals over a business cycle

The financial goals set by Electrolux aim to strengthen the Group's leading, global position in the industry and assist in generating a healthy total yield for Electrolux shareholders. The objective is growth with consistent profitability. The key ratios exclude items affecting comparability.

Financial goals

  • Operating margin of >6%
  • Capital-turnover rate >4 times
  • Return on net assets >20%
  • Average annual growth >4%

Definitions

Capital indicators

Annualized sales

In computation of key ratios where capital is related to net sales, the latter are annualized and converted at year-end-exchange rates and adjusted for acquired and divested operations.

Net assets

Total assets exclusive of liquid funds, pension plan assets and interest-bearing financial receivables less operating liabilities, noninterest-bearing provisions and deferred tax liabilities.

Working capital

Current assets exclusive of liquid funds and interest-bearing financial receivables less operating liabilities and non-interest-bearing provisions.

Total borrowings

Total borrowings consist of interest-bearing liabilities, fair-value derivatives, accrued interest expenses and prepaid interest income, and trade receivables with recourse.

Net debt Total borrowings less liquid funds.

Net debt/equity ratio Net borrowings in relation to equity.

Equity/assets ratio

Equity as a percentage of total assets less liquid funds.

Other key ratios

Organic growth

Sales growth, adjusted for acquisitions, divestments and changes in exchange rates.

Operating cash flow

Cash flow from operations and investments excluding financial items paid, taxes paid and acquisitions and divestment of operations.

Earnings per share

Income for the period divided by the average number of shares after buy-backs.

Operating margin

Operating income expressed as a percentage of net sales.

Return on equity

Income for the period expressed as a percentage of average equity.

Return on net assets

Operating income expressed as a percentage of average net assets.

Capital-turnover rate

Net sales in relation to average net assets.

President and CEO Keith McLoughlin's comments on the fourth-quarter results 2013

Today's press release is available on the Electrolux website http://www.electrolux.com/ir

Telephone conference

A telephone conference is held at 9.00 CET on Friday, January 31, 2014. The conference is chaired by Keith McLoughlin, President and CEO of Electrolux. Mr. McLoughlin is accompanied by Tomas Eliasson, CFO.

A slide presentation on the fourh-quarter results of 2013 will be available on the Electrolux website http://www.electrolux.com/ir

Details for participation by telephone are as follows: Participants in Sweden should call +46 8 505 564 74 Participants in UK/Europe should call +44 203 364 5374 Participants in US should call +1 855 753 2230

You can also listen to the presentation at http://www.electrolux.com/interim-report-webcast

For further information

Investor Relations and Financial Information: +46 (0)8 738 60 03.

Financial information from Electrolux is available at http://www.electrolux.com/ir

Calender 2014

Financial reports 2014

Interim report January – March April 25 Interim report January – June July 18 Interim report January – September October 20

Annual Report 2013 Available at the Group's website Week 10

Annual General Meeting 2014

Electrolux Annual General Meeting 2014 will be held on March 26 at the Stockholm Waterfront Congress Centre, situated at Nils Ericsons Plan 4 in Stockholm, Sweden.

Factors affecting forward-looking statements

This report contains "forward-looking" statements within the meaning of the US Private Securities Litigation Reform Act of 1995. Such statements include, among others, the financial goals and targets of Electrolux for future periods and future business and financial plans. These statements are based on current expectations and are subject to risks and uncertainties that could cause actual results to differ materially due to a variety of factors. These factors include, but may not be limited to the following; consumer demand and market conditions in the geographical areas and industries in which Electrolux operates, effects of currency fluctuations, competitive pressures to reduce prices, significant loss of business from major retailers, the success in developing new products and marketing initiatives, developments in product liability litigation, progress in achieving operational and capital efficiency goals, the success in identifying growth opportunities and acquisition candidates and the integration of these opportunities with existing businesses, progress in achieving structural and supply-chain reorganization goals.

Electrolux discloses the information provided herein pursuant to the Securities Market Act and/or the Financial Instruments Trading Act. The information was submitted for publication at 08.00 CET on January 31, 2014.

AB ELECTROLUX (PUBL) Postal address Media hotline Investor Relations E-mail SE-105 45 Stockholm, Sweden +46 8 657 65 07 +46 8 738 60 03 [email protected] Visiting address Telefax Website Reg. No. S:t Göransgatan 143 +46 8 738 74 61 www.electrolux.com/ir 556009-4178