AI assistant
ELASER — Interim / Quarterly Report 2019
May 15, 2019
52329_rns_2019-05-15_b32f17be-0faf-4e9c-840a-8ce3a8b97345.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
eLASER
==> picture [116 x 55] intentionally omitted <==
Elite Advanced Laser Corporation Investor Conference 2019/05/15
eLASER
Safe Harbor Notice
Elite Advanced Laser Corporation’s statement of its current expectations are forward-looking statements which are subject to significant risks and uncertainties. Actual results may differ materially from those contained in any forward-looking statements.
Except as required by law, we undertake no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise.
eLASER
Contents
-
Major Products and Applications
-
Financial Report
:2019 First Quarter Financial Statement -
Future Outlook
-
Q & A
eLASER
Major Products and Applications
| LD for information | Pick-up head, 3D sensing, Automotive head light |
|---|---|
| Automotive head-up display, Pico projector, Highpower industrial Laser |
|
| LD for communication |
Fiber-to-the-home(FTTH), Data center |
| Base station, Long-haul communication | |
| Power semiconductor | Power MOSFET |
IGBT |
|
| Power Management ICs |
We provide ODM/OEM service of assembly and testing
eLASER
Affiliated Company
==> picture [418 x 188] intentionally omitted <==
----- Start of picture text -----
eLaser
3450
Shareholding ratio Shareholding ratio
51.00% 66.77%
GEM-KY
ET
6525
Shareholding ratio
0.02%
----- End of picture text -----
eLASER
Consolidated Revenue
==> picture [354 x 241] intentionally omitted <==
==> picture [374 x 241] intentionally omitted <==
Unit: KTWD
| Segment | Company | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2018 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total | 1Q | 2Q | 3Q | 4Q | Total | 1Q | ||||
| Fiber-Optic Communication and Information |
eLaser | 4,174,820 | 3,869,351 | 969,756 | 1,035,842 | 743,434 | 681,187 | 3,430,219 | 3,321,859 | 659,701 |
| Other | 305,470 | 108,360 | ||||||||
| Semiconductor | GEM | 3,094,368 | 3,094,368 | 761,900 | 881,223 | 903,103 | 865,798 | 3,412,024 | 3,412,024 | 795,199 |
| Total | 7,269,188 | 7,269,188 | 1,731,656 | 1,917,064 | 1,646,537 | 1,546,986 | 6,842,243 | 6,842,243 | 1,454,900 |
Other includes ET revenue and revenue write off
eLASER
Consolidated Revenue
Unit: KTWD
==> picture [350 x 257] intentionally omitted <==
| Segment | Company | 2019 | 2019 | 2019 | 2019 | 2019 |
|---|---|---|---|---|---|---|
| Jan | Feb | Mar | Apr | Total | ||
| Fiber-Optic Communication and Information |
eLaser | 238,877 | 194,640 | 226,185 | 216,982 | 876,683 |
| Other | ||||||
| Semiconductor | GEM | 266,029 | 224,007 | 305,163 | 271,256 | 1,066,455 |
| Total | 504,906 | 418,647 | 531,348 | 488,238 | 1,943,138 |
Other includes ET revenue and revenue write off
eLASER
Consolidated Statement of Comprehensive Income
Unit: KTWD
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Total | Total | 1Q | |
| Revenue | 7,269,188 | 6,842,243 | 1,454,900 |
| Gross Profit | 2,046,309 | 1,744,042 | 274,685 |
| GP% | 28.2% | 25.5% | 18.9% |
| Operating Expenses | 531,458 | 601,491 | 145,239 |
| Operating Profit | 1,514,851 | 1,142,551 | 129,446 |
| OP% | 20.8% | 16.7% | 8.9% |
| Non-Operating Profit | (111,209) | 235,220 | 13,568 |
| Profit Before Tax | 1,403,642 | 1,377,771 | 143,014 |
| Tax expense | 311,421 | 392,336 | 52,498 |
| Net Profit | 1,092,221 | 985,435 | 90,516 |
| Non-Controlling Interests | 342,314 | 390,282 | 63,210 |
| Owners of Parent | 749,907 | 595,153 | 27,306 |
| Earnings per Share | 5.66 | 4.09 | 0.19 |
eLASER
Individual Statement of Comprehensive Income
==> picture [228 x 474] intentionally omitted <==
Unit: KTWD
| 2017 | 2018 | |
|---|---|---|
| Revenue | 3,869,351 | 3,321,859 |
| Gross Profit | 857,518 | 663,549 |
| GP% | 22.2% | 20.0% |
| Operating Expenses | 269,552 | 287,309 |
| Operating Profit | 587,966 | 376,240 |
| OP% | 15.2% | 11.3% |
| Non-Operating Profit | 320,514 | 419,665 |
| Profit Before Tax | 908,480 | 795,905 |
| Tax expense | 158,573 | 200,752 |
| Net Profit | 749,907 | 595,153 |
| Earnings per Share | 5.66 | 4.09 |
eLASER
Consolidated Balance Sheet
Unit: KTWD
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| 4Q | 4Q | 1Q | |
| Cash and Cash Equivalents | 2,531,018 | 2,732,183 | 2,794,334 |
| Contract Assets | 156,554 | 207,068 | |
| Accounts Receivable | 1,419,177 | 1,227,366 | 1,167,767 |
| Inventories | 427,212 | 292,353 | 264,191 |
| Total Current Assets | 4,648,422 | 4,734,576 | 4,754,687 |
| Property,Plant and Equipment | 2,331,604 | 2,981,724 | 3,010,561 |
| Right-of-use Assets | 158,126 | ||
| Total Non-Current Assets | 3,008,270 | 3,647,432 | 3,738,752 |
| Total Assets | 7,656,692 | 8,382,008 | 8,493,439 |
| Accounts Payable | 782,995 | 883,421 | 783,332 |
| Total Current Liabilities | 1,821,412 | 1,992,027 | 1,908,440 |
| Total Non-Current Liabilities | 353,019 | 557,331 | 626,851 |
| Total Liabilities | 2,174,431 | 2,549,358 | 2,535,291 |
| OrdinaryShare | 1,324,376 | 1,456,814 | 1,456,814 |
| Stock Dividend to be Distributed | |||
| Capital Surplus | 447,448 | 442,843 | 442,843 |
| Retained Earnings | 2,080,441 | 2,126,179 | 2,153,485 |
| Other EquityInterest | (29,767) | (33,974) | (18,077) |
| Owners of Parent | 3,822,498 | 3,991,862 | 4,035,065 |
| Non-ControllingInterests | 1,659,763 | 1,840,788 | 1,923,083 |
| Total Equity | 5,482,261 | 5,832,650 | 5,958,148 |
| Liabilities / Assets Ratio | 0.28 | 0.30 | 0.30 |
| Current Ratio | 2.55 | 2.38 | 2.49 |
| Book Valueper Share | 28.86 | 27.40 | 27.70 |
eLASER
Individual Balance Sheet
==> picture [228 x 474] intentionally omitted <==
Unit: KTWD
| 2017 | 2018 | |
|---|---|---|
| 4Q | 4Q | |
| Cash and Cash Equivalents | 437,580 | 576,807 |
| Contract Assets | ||
| Accounts Receivable | 727,832 | 496,370 |
| Inventories | 300,493 | 183,202 |
| Total Current Assets | 1,510,357 | 1,386,413 |
| Investments | 1,751,088 | 2,038,597 |
| Property, Plant and Equipment | 1,339,279 | 1,741,249 |
| Total Non-Current Assets | 3,491,742 | 3,968,028 |
| Total Assets | 5,002,099 | 5,354,441 |
| Accounts Payable | 370,865 | 366,274 |
| Total Current Liabilities | 838,943 | 819,448 |
| Total Non-Current Liabilities | 340,658 | 543,131 |
| Total Liabilities | 1,179,601 | 1,362,579 |
| Ordinary Share | 1,324,376 | 1,456,814 |
| Capital Surplus | 447,448 | 442,843 |
| Retained Earnings | 2,080,441 | 2,126,179 |
| Other Equity Interest | (29,767) | (33,974) |
| Total Equity | 3,822,498 | 3,991,862 |
| Liabilities / Assets Ratio | 0.24 | 0.25 |
| Current Ratio | 1.80 | 1.69 |
| Book Value per Share | 28.86 | 27.40 |
eLASER
Consolidated Statement of Cash Flows
Unit: KTWD
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Total | Total | 1Q | |
| Net Cash Flows from (Used in) Operating Activities | 1,348,056 | 1,740,517 | 178,073 |
| Net Cash Flows from (Used in) Investing Activities | (703,843) | (1,103,396) | (118,470) |
| Net Cash Flows from (Used in) Financing Activities | (865,059) | (489,661) | (16,499) |
| Effect of Exchange Rate Changes | (134,358) | 53,705 | 19,047 |
| Net Increase (Decrease) in Cash and Cash Equivalents | (355,204) | 201,165 | 62,151 |
| Cash and Cash Equivalents at Beginning of Period | 2,886,222 | 2,531,018 | 2,732,183 |
| Cash and Cash Equivalents at End of Period | 2,531,018 | 2,732,183 | 2,794,334 |
eLASER
Individual Statement of Cash Flows
Unit: KTWD
| 2017 | 2018 | |
|---|---|---|
| Total | Total | |
| Net Cash Flows from (Used in) Operating Activities | 423,081 | 790,496 |
| Net Cash Flows from (Used in) Investing Activities | (283,681) | (337,313) |
| Net Cash Flows from (Used in) Financing Activities | (669,711) | (325,626) |
| Effect of Exchange Rate Changes | (32,728) | 11,670 |
| Net Increase (Decrease) in Cash and Cash Equivalents | (563,039) | 139,227 |
| Cash and Cash Equivalents at Beginning of Period | 1,000,619 | 437,580 |
| Cash and Cash Equivalents at End of Period | 437,580 | 576,807 |
eLASER
Future Outlook
Risk in Trade-War and exchange rate fluctuations
: Optical communication
-
2.5G GPON
:Demand steady but low profit margin -
Data Center
:High inventory and demand slow -
Silicon photonics penetrate fast
-
Base Station
:4G demand stable and 5G demand double in 2020 -
EML
:Demand stable but piece parts supply limited -
: -
Optical information
-
3D Sensing
:Estimated recovery from Q3 -
Green laser
:H1 demand slow and get back from May -
Cloud computing and 5G wifi are the keys of future development
-
Strong growth prospects in consumer laser market
-
Application on automotives are emerging
eLASER
==> picture [228 x 474] intentionally omitted <==
Q & A
eLASER
==> picture [228 x 474] intentionally omitted <==