Quarterly Report • Jul 13, 2011
Quarterly Report
Open in ViewerOpens in native device viewer
The second quarter, like the previous two, has been characterized by continued growth and improved profitability. Order volumes from the manufacturing industry continue to rise and demand is good in general from other customers, which is mirrored in Elanders' sales figures. We have increased net sales compared with last year for the fourth quarter in a row and for the third quarter in a row we can present positive operating results. Excluding one-off items the operating result is MSEK 33 better than for the same period last year. Another very positive factor is that the substantial improvement in cash flow from operations has continued in the second quarter. By effectively using our production capacity, both machinery and production plants, we have succeeded in keeping investment levels low and this has had a direct effect on operating cash flow.
Elanders' competitive offer of cost-cutting production in Poland and Hungary for the Swedish and German markets continues to be successful and in combination with higher productivity in Swedish operations has led to growing market shares. In fact, volumes are on the rise in nearly every market Elanders operates in.
The consolidation necessary in the graphic industry has begun, in part through the bankruptcy of several graphic companies and in part through the merging of others. This consolidation process must continue at a faster pace in order for the industry to achieve lasting profitability and be able to make
needed investments. It is currently far too fragmented and filled with family-owned, small companies. Elanders' takeover of operations in Fälth & Hässler was a part of this consolidation and we are having discussions with other possible partners on a continuous basis.
Our latest investments in personalized print and packaging are beginning to show results and we continue to win new customers and develop new product concepts in these segments. Elanders' clear strategy to be a global supplier that offers local deliveries to customers with a global presence is also generating positive results. More and more global companies have decided to centralize their purchasing processes and combine this with local deliveries.
Magnus Nilsson President and Chief Executive Officer
| January-June | 2011 | 2010 | 2009 |
|---|---|---|---|
| MSEK | |||
| Net sales | 877.7 | 809.2 | 921.3 |
| Operating expenses | -837.8 | -829.2 | -931.6 |
| Operating result | 39.9 | -20.0 | -10.3 |
| Net financial items | -13.2 | -13.5 | -18.4 |
| Result after financial items | 26.7 | -33.5 | -28.7 |
| April-June | 2011 | 2010 | ||
|---|---|---|---|---|
| MSEK | ||||
| Net sales | 434.2 | 408.7 | 444.7 | |
| Operating expenses | -413.3 | -416.8 | -467.1 | |
| Operating result | 20.9 | -8.1 | -22.4 | |
| Net financial items | -6.7 | -6.0 | -9.2 | |
| Result after financial items | 14.2 | -14.1 | -31.6 |
Elanders is a global printing group with production units in ten countries on four continents. Our product areas are books & magazines, photo products, packaging, information & marketing material as well as manuals & product information. In combination with these products Elanders also offers services in Web-to-Print (W2P), EDI, advanced premedia, fulfillment and logistics.
The Group's production units are located in Brazil (São Paulo), Italy (Treviso), China (Beijing), Norway (Oslo), Poland (Płońsk), Great Britain (Harrogate and Newcastle), Sweden (Falköping, Ludvika, Lund, Malmö, Mölnlycke, Stockholm, Uppsala, Vällingby and Västerås), Germany (Stuttgart), Hungary (Zalalövő and Jászberény) as well as the USA (Atlanta).
Net sales increased by MSEK 69 to MSEK 878 (809), i.e. 9 %. If exchange rates were unchanged compared to the same period last year the increase would have been MSEK 123, i.e. 15 %, of which MSEK 73 or 9 % is organic growth. The positive development is mainly due to success in Poland, Sweden, Germany and Hungary.
The operating result improved by MSEK 60 to MSEK 40 (-20) compared to the first six months last year. Cleared of one-off items the operating result improved by MSEK 75. The improvement comes from an increase in net sales as well as the cost reductions made primarily in Swedish operations. As a result of these structural measures Swedish operations presented a positive result for the first and second quarters.
At the end of December 2010 Elanders submitted a claim for refund of value added tax for 2004 to the Swedish Tax Agency. A decision in this matter was taken in April 2011 and Elanders received a refund of MSEK 70. Due to a number of uncertain factors it is difficult at this time to assess which effect this will have on Elanders' result and therefore this sum has not been accounted for as income. Elanders may also consider submit a claim for the fiscal years 2005-2007 during 2011.
The integration of operations in Fälth & Hässler that were taken over by Elanders is proceeding according to plan and the affected personnel became Elanders' employees on 1 April 2011. The overtaken operations are expected to contribute to profits in the second half of the year. The purchase price of these operations is expected to total a maximum of MSEK 4.
Net sales increased by MSEK 25 to MSEK 434 (409), i.e. 6 %. With comparable units and unchanged exchange rates compared to the same period last year the increase would have been MSEK 31, i.e. 8 %. The positive development is mainly due to success in Poland, Sweden, Germany and Hungary.
The operating result improved by MSEK 29 to MSEK 21 (-8) compared to the same quarter last year. Cleared of one-off items the operating result improved by MSEK 33. The improvement comes from an increase in net sales as well as the cost reductions made primarily in Swedish operations.
The average number of employees during the period was 1,535 (1,487), of which 391 (461) were in Sweden. At the end of the period the Group had 1,554 (1,523) employees.
The average number of employees during the period was 1,555 (1,510), of which 397 (460) were in Sweden.
Investments for the period totaled MSEK 24 (21), of which MSEK 0 (3) referred to acquisitions. Total depreciations and write-downs for the period amounted to MSEK 42 (44).
Investments for the period totaled MSEK 13 (4), of which MSEK 0 (0) referred to acquisitions. Most of the investments this year have been in production equipment and mainly in Eastern Europe. Total depreciations and write-downs for the period amounted to MSEK 21 (22).
Group net debt amounted to MSEK 721 (906) and operating cash flow for the first half-year was MSEK 30 (-71). Equity was MSEK 831 (715), which resulted in an equity ratio of 43 % (35 %).
The Parent company has provided joint group services. The average number of employees was 7 (21) and at the end of the period 7 (21).
Elanders divides risks into circumstantial risks (the future of printing, business cycles, structure and the competition), financial risks (currency, interest, financing and credit) as well as operational risks (customer concentration, operations, operating costs, contracts, disputes, insurance and other risk management as well as other operational risks). These risks, together with a sensitivity analysis, are described in detail on pages 44-47 in the Annual Report 2010. No significant changes have occurred that have changed the risks or uncertainties reported there.
The Group's net sales, and thereby income, are affected by the seasonal variations described in the Annual Report 2010. Elanders normally has a strong fourth quarter.
No significant events beside these have taken place after the balance sheet date up to the date this report was signed.
The forecast for 2011 remains unchanged with an expected positive result before tax.
The company auditors have not reviewed this report. The interim report for the Group has been prepared in accordance with the Annual Accounts Act and IAS 34 Interim Financial Reporting and for the parent company in accordance with the Annual Accounts Act.
The same accounting principles and calculation methods as those in the last Annual Report have been used.
| Interim report third quarter 2011 | 28 October 2011 |
|---|---|
| Annual accounts report 2011 | 27 January 2012 |
The Board of Directors of Elanders AB (publ) hereby declares that this half-year report gives a fair and true view of the parent company's and Group's operations, financial position and result and describes significant risks and uncertainties that the parent company and companies within the Group face.
Mölnlycke, 13 July 2011
| Tore Åberg Vice Chairman |
Göran Johnsson |
|---|---|
| Hans-Olov Olsson | Kerstin Paulsson |
| Johan Stern | Tomas Svensson |
Magnus Nilsson President and Chief Executive Officer
Further information can be found on Elanders' website www.elanders.com or via e-mail [email protected]. Questions concerning this report can be made to:
Magnus Nilsson Andréas Wikner President and CEO Chief Financial Officer Phone +46 31 750 07 50 Phone +46 31 750 07 50
(Company ID 556008-1621) P.O. Box 137 SE-435 23 Mölnlycke, Sweden Phone +46 31 750 00 00
This document is a translation of the Swedish original. In the event of any discrepancies between this translation and the Swedish original, the latter shall prevail.
| MSEK | First six months 2011 |
2010 |
|---|---|---|
| Net sales | 877.7 | 809.2 |
| Cost of products and services sold | -712.3 | -682.1 |
| Gross profit | 165.4 | 127.1 |
| Sales and administrative expenses | -136.0 | -161.3 |
| Other operating income | 13.8 | 24.9 |
| Other operating expenses | -3.3 | -8.9 |
| Income from jointly controlled entities | - | -1.8 |
| Operating result | 39.9 | -20.0 |
| Net financial items | -13.2 | -13.5 |
| Result after financial items | 26.7 | -33.5 |
| Income tax | -6.8 | 3.0 |
| Result for the period | 19.9 | -30.5 |
| Result for the period attributable to: | ||
| - parent company shareholders | 19.9 | -30.5 |
| - non-controlling interests | - | - |
| Earnings per share, SEK 1) 2) | 1.02 | -3.13 |
| Average number of shares, in thousands 3) | 19,530 | 9,765 |
| Outstanding shares at the end of the period, in thousands 3) |
19,530 | 9,765 |
1) Earnings per share before and after dilution.
2) Earnings per share calculated by dividing the result for the year by the average number of outstanding shares during the year.
3) No adjustment of the historic number of shares has been made since the new share issue in 2010 did not entail any bonus issue element.
| MSEK | Second quarter 2011 2010 |
Last 12 months |
Full year 2010 |
|
|---|---|---|---|---|
| Net sales | 434.2 | 408.7 | 1,774.4 | 1 705.9 |
| Cost of products and services sold | -348.5 | -338.4 | -1,480.5 | -1 450.3 |
| Gross profit | 85.7 | 70.3 | 293.9 | 255.6 |
| Sales and administrative expenses | -72.4 | -77.9 | -309.3 | -334.6 |
| Other operating income | 10.2 | 4.6 | 45.6 | 56.7 |
| Other operating expenses | -2.6 | -4.2 | -42.0 | -47.6 |
| Income from jointly controlled entities | - | -0.9 | -4.5 | -6.3 |
| Operating result | 20.9 | -8.1 | -16.3 | -76.2 |
| Net financial items | -6.7 | -6.0 | -28.7 | -29.0 |
| Result after financial items | 14.2 | -14.1 | -45.0 | -105.2 |
| Income tax | -5.6 | 2.3 | 11.6 | 21.4 |
| Result for the period | 8.6 | -11.8 | -33.4 | -83.7 |
| Result for the period attributable to: | ||||
| - parent company shareholders | 8.6 | -11.8 | -33.4 | -83.7 |
| - non-controlling interests | - | - | - | - |
| Earnings per share, SEK 1) 2) | 0.44 | -1.21 | -1.94 | -6.79 |
| Average number of shares, in thousands 3) | 19,530 | 9,765 | 17,225 | 12,342 |
| Outstanding shares at the end of the period, in thousands 3) |
19,530 | 9,765 | 19,530 | 19,530 |
1) Earnings per share before and after dilution.
2) Earnings per share calculated by dividing the result for the year by the average number of outstanding shares during the year.
3) No adjustment of the historic number of shares has been made since the new share issue in 2010 did not entail any bonus issue element.
| First six months | ||
|---|---|---|
| MSEK | 2011 | 2010 |
| Result for the period | 19.9 | -30.5 |
| Other comprehensive income | ||
| Translation differences, net after tax | -7.7 | -22.6 |
| Cash flow hedges, net after tax | 0.3 | 0.0 |
| Hedging of net investment abroad, net after tax | -1.0 | 3.8 |
| Other comprehensive income, net after tax | -8.4 | -18.8 |
| Total comprehensive income for the period | 11.5 | -49.3 |
| Total comprehensive income attributable to: | ||
| - parent company shareholders | 11.5 | -49.3 |
| - non-controlling interests | - | - |
| Second quarter | Full year | |||
|---|---|---|---|---|
| MSEK | 2011 | 2010 | Last 12 months |
2010 |
| Result for the period | 8.6 | -11.8 | -33.4 | -83.7 |
| Other comprehensive income | ||||
| Translation differences, net after tax | 12.3 | 5.9 | -61.0 | -75.9 |
| Cash flow hedges, net after tax | 0.1 | 0.0 | 0.0 | -0.3 |
| Hedging of net investment abroad, net after tax | -1.1 | 1.1 | 1.8 | 6.6 |
| Other comprehensive income, net after tax | 11.3 | 7.0 | -59.2 | -69.6 |
| Total comprehensive income for the period | 19.9 | -4.8 | -92.6 | -153.3 |
| Total comprehensive income attributable to: | ||||
| - parent company shareholders | 19.9 | 4.8 | -92.6 | -153.3 |
| - non-controlling interests | - | - | - | - |
| First six months | ||
|---|---|---|
| MSEK | 2011 | 2010 |
| Result after financial items | 26.7 | -33.5 |
| Adjustments for items not included in cash flow | 17.2 | 23.0 |
| Paid tax | -3.0 | -7.7 |
| Changes in working capital | -8.8 | -48.8 |
| Cash flow from operating activities | 32.1 | -67.0 |
| Cash flow from investing activities | -18.0 | -25.7 |
| Changes in long and short-term borrowing | -4.8 | 61.9 |
| Cash flow from financing activities | -4.8 | 61.9 |
| Cash flow for the year | 9.3 | -30.8 |
| Liquid funds at the beginning of the year | 50.1 | 78.9 |
| Translation difference | -0.9 | 0.7 |
| Liquid funds at the end of the year | 58.5 | 48.8 |
| Net debt at the beginning of the year | 732.2 | 837.4 |
| Translation difference in net debt | 2.7 | -12.6 |
| Change in net debt | -14.3 | 80.8 |
| Net debt at the end of the year | 720.6 | 905.6 |
| Operating cash flow | 30.3 | -71.4 |
| MSEK | Second quarter 2011 2010 |
Last 12 months |
Full year 2010 |
|
|---|---|---|---|---|
| Result after financial items | 14.2 | -14.1 | -45.0 | -105.2 |
| Adjustments for items not included in cash flow | 5.7 | 16.9 | 113.3 | 119.1 |
| Paid tax | -3.5 | -2.4 | -2.9 | -7.6 |
| Changes in working capital | -6.8 | -37.0 | -24.1 | -64.1 |
| Cash flow from operating activities | 9.6 | -36.6 | 41.3 | -57.8 |
| Cash flow from investing activities | -8.0 | -9.2 | -61.5 | -69.2 |
| Changes in long and short-term borrowing | -6.6 | 47.7 | -172.7 | -106.0 |
| New share issue | - | - | 208.1 | 208.1 |
| Cash flow from financing activities | -6.6 | 47.7 | 35.4 | 102.1 |
| Cash flow for the year | -5.0 | 1.9 | 15.2 | -24.9 |
| Liquid funds at the beginning of the year | 62.1 | 45.1 | 48.8 | 78.9 |
| Translation difference | 1.4 | 1.8 | -5.5 | -3.8 |
| Liquid funds at the end of the year | 58.5 | 48.8 | 58.5 | 50.1 |
| Net debt at the beginning of the year | 718.3 | 868.1 | 905.6 | 837.4 |
| Translation difference in net debt | 3.0 | -4.3 | -4.0 | -16.9 |
| Net debt in acquisitions | - | - | 8.6 | 8.6 |
| Change in net debt | -0.7 | 41.8 | -189.6 | -96.9 |
| Net debt at the end of the year | 720.6 | 905.6 | 720.6 | 732.2 |
| Operating cash flow | 11.8 | -37.2 | 11.3 | -90.4 |
| Jun. 30 | Jun. 30 | Dec. 31 | |
|---|---|---|---|
| MSEK | 2011 | 2010 | 2010 |
| Assets | |||
| Intangible assets | 873.6 | 914.8 | 875.2 |
| Tangible assets | 348.5 | 397.8 | 371.7 |
| Other fixed assets | 161.2 | 147.4 | 164.6 |
| Total fixed assets | 1,383.3 | 1,460.0 | 1,411.5 |
| Inventories | 116.3 | 103.7 | 118.7 |
| Accounts receivable | 321.7 | 331.3 | 365.0 |
| Other current assets | 72.3 | 88.2 | 67.0 |
| Cash and cash equivalents | 58.5 | 48.8 | 50.1 |
| Total current assets | 568.8 | 572.0 | 600.8 |
| Total assets | 1,952.1 | 2,032.0 | 2,012.3 |
| Equity and liabilities | |||
| Equity | 830.8 | 715.2 | 819.3 |
| Liabilities | |||
| Non-interest-bearing long-term liabilities | 38.2 | 40.9 | 36.1 |
| Interest-bearing long-term liabilities | 468.1 | 70.9 | 434.8 |
| Total long-term liabilities | 506.3 | 111.8 | 470.9 |
| Non-interest-bearing current liabilities | 304.0 | 321.5 | 374.6 |
| Interest-bearing current liabilities | 311.0 | 883.5 | 347.5 |
| Total current liabilities | 615.0 | 1,205.0 | 722.1 |
| Total equity and liabilities | 1,952.1 | 2,032.0 | 2,012.3 |
| MSEK | Equity attributable to parent company shareholders |
Equity attributable to non controlling interests |
Total equity |
|---|---|---|---|
| Equity at year-end 2009 | 763.3 | 1.8 | 765.1 |
| Transactions with shareholders with non-controlling interest | 1.2 | -1.8 | -0.6 |
| New share issue | 208.1 | - | 208.1 |
| Total comprehensive income for the year | -153.3 | - | -153.3 |
| Equity at year-end 2010 | 819.3 | - | 819.3 |
| Equity at year-end 2009 | 763.3 | 1.8 | 765.1 |
| Transactions with shareholders with non-controlling interest | 1.2 | -1.8 | -0.6 |
| Total comprehensive income for the period | -49.3 | - | -49.3 |
| Equity at the end of the first months 2010 | 715.2 | - | 715.2 |
| Equity at year-end 2010 | 819.3 | - | 819.3 |
| Total comprehensive income for the period | 11.5 | - | 11.5 |
| Equity at the end of the first six months 2011 | 830.8 | - | 830.8 |
Effective the fourth quarter 2009 Group operations are reported as one reportable segment, since this is how the Group is now governed. This analysis identified the President as the highest decision-maker and the units in different countries were identified as operating segments. The operating segments were then merged to create a single operating segment, consisting of the entire Group, since the units have similar economic characteristics and resemble each other regarding the nature of their products and services, production processes, customer types etc. Regarding the financial information for the operating segment please see the consolidated income statements and the statements of financial position along with related notes.
| First six months | ||
|---|---|---|
| MSEK | 2011 | 2010 |
| Net sales | - | - |
| Cost of products and services sold | - | - |
| Gross profit | - | - |
| Operating expenses | -7.7 | -12.9 |
| Operating result | -7.7 | -12.9 |
| Net financial items | -2.3 | 13.9 |
| Result after net financial items | -10.0 | 1.0 |
| Income tax | 3.7 | 2.2 |
| Result for the period | -6.3 | 3.2 |
| MSEK | Second quarter 2011 2010 |
Last 12 months |
Full year 2010 |
|
|---|---|---|---|---|
| Net sales | - | - | - | - |
| Cost of products and services sold | - | - | - | - |
| Gross profit | - | - | - | - |
| Operating expenses | -2.7 | -11.7 | -24.2 | -29.4 |
| Operating result | -2.7 | -11.7 | -24.2 | -29.4 |
| Net financial items | 0.2 | -1.9 | -2.4 | 13.8 |
| Result after net financial items | -2.5 | -13.6 | -26.6 | -15.6 |
| Income tax | 0.5 | 3.5 | 8.4 | 6.9 |
| Result for the period | -2.0 | -10.1 | -18.2 | -8.7 |
A reversal of MSEK 14.7 of a previous reserve for a guarantee commitment is included in operating costs for the first six months of 2010.
| First six months | ||
|---|---|---|
| Mkr | 2011 | 2010 |
| Result for the period | -6.3 | 3.2 |
| Other comprehensive income | - | - |
| Total comprehensive income for the period | -6.3 | 3.2 |
| MSEK | Second quarter 2011 |
2010 | Last 12 months |
Full year 2010 |
|---|---|---|---|---|
| Result for the period | -2.0 | -10.1 | -18.2 | -8.7 |
| Other comprehensive income | ||||
| Paid Group contribution, net after tax | - | - | -51.6 | -51.6 |
| Total comprehensive income | - | - | -51.6 | -51.6 |
| Total comprehensive income for the period | -2.0 | -10.1 | -69.8 | -60.3 |
| MSEK | Jun. 30 2011 |
Jun. 30 2010 |
Dec. 31 2010 |
|---|---|---|---|
| Assets | |||
| Fixed assets | 1,276.2 | 1,261.9 | 1,272.4 |
| Current assets | 89.4 | 89.0 | 76.6 |
| Total assets | 1,365.6 | 1,350.9 | 1,349.0 |
| Equity, provisions and liabilities | |||
| Equity | 694.4 | 566.1 | 700.7 |
| Provisions | 3.8 | 4.4 | 3.8 |
| Long-term liabilities | 238.0 | 0.1 | 238.2 |
| Current liabilities | 429.4 | 790.3 | 406.3 |
| Total equity and liabilities | 1,365.6 | 1,350.9 | 1,349.0 |
Parent company - Statements of changes in equity
| MSEK | Share capital |
Statutory reserve |
Retained earnings and result for the period |
Total equity |
|---|---|---|---|---|
| Equity at year-end 2009 | 97.7 | 332.4 | 122.8 | 552.9 |
| New share issue | 97.7 | - | 110.4 | 208.1 |
| Total comprehensive income for the year | - | - | -60.3 | -60.3 |
| Equity at year-end 2010 | 195.3 | 332.4 | 173.0 | 700.7 |
| Equity at year-end 2009 | 97.7 | 332.4 | 122.8 | 552.9 |
| Total comprehensive income for the period | - | - | 3.2 | 3.2 |
| Equity at the end of the first months 2010 | 97.7 | 332.4 | 126.0 | 556.1 |
| Equity at year-end 2010 | 195.3 | 332.4 | 173.0 | 700.7 |
| Total comprehensive income for the period | - | - | -6.3 | -6.3 |
| Equity at the end of the first months 2011 | 195.3 | 332.4 | 166.7 | 694.4 |
| 2011 Q2 |
2011 Q1 |
2010 Q4 |
2010 Q3 |
2010 Q2 |
2010 Q1 |
2009 Q4 |
2009 Q3 |
2009 Q2 |
|---|---|---|---|---|---|---|---|---|
| 434 | 443 | 491 | 406 | 409 | 401 | 455 | 381 | 445 |
| 21 | 19 | 6 | -62 | -8 | -12 | -28 | -21 | -22 |
| 4.8 | 4.3 | 1.1 | -15.2 | -2.0 | -3.0 | -6.2 | -5.6 | -4.9 |
| 14 | 12 | -1 | -71 | -14 | -19 | -40 | -28 | -32 |
| 9 | 11 | -1 | -52 | -12 | -19 | -37 | -17 | -24 |
| 0.44 | 0.58 | -0.07 | -5.04 | -1.21 | -1.92 | -3.79 | -1.67 | -2.46 |
| 12 | 18 | -5 | -14 | -37 | -34 | 8 | -33 | 45 |
| -0.26 | 0.73 | -2.15 | 4.63 | 0.19 | -3.35 | -0.22 | -1.76 | -3.32 |
| 22 | 21 | 25 | 33 | 22 | 22 | 24 | 26 | 24 |
| 8 | 10 | 22 | 21 | 9 | 17 | 24 | 12 | 12 |
| 840 | 831 | 836 | 843 | 863 | 868 | 895 | 889 | 920 |
| 1,952 | 1,956 | 2,012 | 2,041 | 2,032 | 2,020 | 2,114 | 2,083 | 2,203 |
| 831 | 811 | 819 | 825 | 715 | 720 | 765 | 787 | 860 |
| 721 | 718 | 732 | 722 | 906 | 868 | 837 | 836 | 806 |
| 1,551 | 1,529 | 1,552 | 1,548 | 1,621 | 1,588 | 1,602 | 1,622 | 1,667 |
| 5.8 | 5.5 | 1.7 | -11.1 | -1.5 | -1.9 | -5.3 | -4.1 | -4.0 |
| 4.2 | 5.5 | -0.6 | -27.0 | -6.6 | -10.0 | -19.3 | -8.1 | -10.9 |
| 5.4 | 4.9 | 1.4 | -15.6 | -2.0 | -3.0 | -7.0 | -4.6 | -5.2 |
| 0.9 | 0.9 | 0.9 | 0.9 | 1.3 | 1.2 | 1.1 | 1.1 | 0.9 |
| 42.6 | 41.5 | 40.7 | 40.4 | 35.2 | 35.6 | 36.2 | 37.8 | 39.0 |
| neg. | neg. | neg. | neg. | neg. | neg. | neg. | neg. | neg. |
| 1,554 | 1,523 | 1,564 | 1,556 | 1,523 | 1,457 | 1,538 | 1,541 | 1,557 |
1) There is no dilution.
2) Return ratios have been annualized. 3)
Interest coverage ratio calculation is based on a moving 12 month period.
| 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|
| Net sales, MSEK | 1,705.9 | 1,756.7 | 2,191.2 | 2,035.6 | 1,988.2 |
| Result after financial items, MSEK | -105.2 | -96.1 | -34.3 | 184.1 | -31.8 |
| Result after tax, MSEK | -83.7 | -74.4 | -25.7 | 172.2 | -49.0 |
| Earnings per share, SEK 1) | -6.79 | -7.57 | -2.62 | 18.06 | -5.54 |
| Dividends per share, SEK | 0.00 | 0.00 | 0.00 | 4.50 | 2.36 |
| Operating margin, % | -4.5 | -3.4 | 0.7 | 11.1 | -0.4 |
| Return on equity, % | -10.6 | -9.1 | -3.0 | 24.2 | -8.2 |
| Return on total assets, % | -3.2 | -2.2 | 1.7 | 12.0 | -0.3 |
| Return on capital employed, % | -4.8 | -3.6 | 0.9 | 16.0 | -0.7 |
| Debt/equity ratio | 0.9 | 1.1 | 1.0 | 0.9 | 1.1 |
| Equity ratio, % | 40.7 | 36.2 | 36.8 | 38.9 | 33.9 |
| Average number of shares, in thousands 3) | 12,342 | 9,765 | 9,765 | 9,537 | 8,855 |
Key ratios correspond to those presented in the Annual Report for each year.
1) There is no dilution.
2) No adjustment of the historic number of shares has been made since the new share issue in 2010 did not entail any bonus issue element.
| 2011 Jan-Jun |
2010 Jan-Jun |
2009 Jan-Jun |
2008 Jan-Jun |
2007 Jan-Jun1) |
|
|---|---|---|---|---|---|
| Net sales, MSEK | 878 | 809 | 921 | 1,054 | 978 |
| Result after tax, MSEK | 20 | -30 | -10 | 26 | 55 |
| Earnings per share, SEK 2) | 1.02 | -3.13 | -2.11 | 2.66 | 5.88 |
| Return on equity, % 3) | 4.8 | -8.3 | -4.8 | 6.1 | 14.9 |
| Return on capital employed, % 3) | 5.1 | -2.5 | -1.2 | 6.8 | 11.8 |
| Operating margin, % | 4.5 | -2.5 | -1.1 | 5.3 | 9.0 |
| Average number of shares, in thousands 4) | 19,530 | 9,765 | 9,765 | 9,765 | 9,310 |
1) The figures include discontinued operations in Kungsbacka, i.e. directories production, that were discontinued in the first quarter 2007. 2) There is no dilution.
3) Return ratios have been annualized.
4) No adjustment of the historic number of shares has been made since the new share issue in 2010 did not entail any bonus issue element.
| 2011 Q2 |
2010 Q2 |
2009 Q2 |
2008 Q2 |
2007 Q2 |
|
|---|---|---|---|---|---|
| Net sales, MSEK | 434 | 409 | 445 | 532 | 512 |
| Result after tax, MSEK | 9 | -12 | 24 | 13 | 30 |
| Earnings per share, SEK 1) | 0.44 | -1.21 | -2.46 | 1.36 | 3.02 |
| Return on equity, % 2) | 4.2 | -6.6 | -10.9 | 6.1 | 16.0 |
| Return on capital employed, % 2) | 5.4 | -2.0 | -5.2 | 6.0 | 13.0 |
| Operating margin, % | 4.8 | -2.0 | -4.9 | 4.7 | 9.4 |
| Average number of shares, in thousands 3) | 19,530 | 9,765 | 9,765 | 9,765 | 9,765 |
1) There is no dilution.
2) Return ratios have been annualized.
3) No adjustment of the historic number of shares has been made since the new share issue in 2010 did not entail any bonus issue element.
| Capital employed | Total assets less cash and cash equivalents and non-interest-bearing liabilities. |
|---|---|
| Debt/equity ratio | Interest-bearing liabilities less cash and cash equivalents in relation to reported equity, including minority interests. |
| Equity ratio | Equity (including minority interests) in relation to total assets. |
| Interest coverage ratio | Operating result plus interest income divided by interest costs. |
| Operating cash flow | Cash flow from operating activities and investing activities adjusted for paid taxes and net financial items. |
| Operating margin | Operating profit/loss in relation to net turnover. |
| Return on capital employed | Operating result in relation to average capital employed. |
| Return on equity | Result for the year in relation to average equity. |
| Return on total assets | Operating result plus financial income in relation to total assets. |
Elanders is a global printing group with production units in ten countries on four continents. Our product areas are books & magazines, photo products, packaging, information & marketing material as well as manuals & product information. In combination with these products Elanders also offers services in Web-to-print (W2P), EDI, advanced premedia, fulfillment and logistics.
The Group's production units are located in Brazil (São Paulo), Italy (Treviso), China (Beijing), Norway (Oslo), Poland (Płońsk), Great Britain (Harrogate and Newcastle), Sweden (Falköping, Ludvika, Lund, Malmö, Mölnlycke, Stockholm, Uppsala, Vällingby and Västerås), Germany (Stuttgart), Hungary (Zalalövő and Jászberény) as well as the USA (Atlanta).
In these digitalized times sales show that there is still a high demand for books and new sales channels in addition to traditional book stores. When it comes to printing books Elanders can deliver the most exclusive books with advanced quality demands. Our customers include famous auction houses and editors specialized in high quality cookbooks.
Publishers of educational material are still an important customer group for Elanders. We primarily deliver printed educational material but we intend to offer more related services.
We also produce books and educational material in low-cost countries, especially the second or third editions after the first edition of a book has been printed.
Digital technology has made it easier for every-one to express their personality or surprise with gifts that they have designed themselves. Today everybody is their own photographer, which has led to an increase in the orders for personalized photo books, canvases, almanacs and wallpaper. At Elanders both companies and indirectly consumers are our customers on a rapidly growing market.
A trend that has been growing the past couple of years is that more and more of our customers are putting higher demands on packaging design. When a customer in a store is about to decide which product to choose, an attractive packaging can be the deciding factor. Elanders offers an entire range of boxes from simple to exclusive handmade packages and from very small to really large editions. And thanks to our experience we can offer personalized packaging as well.
Elanders can handle the entire chain from design and manufacturing to distribution. Advanced finishing techniques guarantee high quality results, which is highly valued by many strong brands.
Information and marketing material are a big part of the work Elanders does. One rapidly growing sector is recipient-oriented information containing customized solutions for different target groups all the way down to individuals.
The product area information & marketing material comprises magazines, catalogues, annual reports, fund reports and instore material.
The demand for specifically targeted information has led to more and more specialized products. This trend is the answer to why the number of magazine and book titles is on the rise. When it comes to in-store material Elanders offers comprehensive solutions including design, production and delivery of finished sets to individual stores.
One of Elanders' specialties is manuals and other product information. Manuals are going through a metamorphosis. They are getting slimmer and more simplified but they are still an important service to customers buying a product. The way a manual is packaged together with a product is vital to creating the right feeling for the product and it contributes to strengthening the customer's own brand.
There is also an increase in demand from the automotive industry for customized and chassis specific manuals designed so that they harmonize with the extra features chosen by the end customer.
Several of the services that Elanders offers are included in the term Premedia and comprise the stages that come before printing and publishing. Some examples of arts and graphics services are layout, typography, image retouching and production of originals.
Our Premedia personnel all have years of experience and are all dedicated to achieving excellent results. Elanders also offers advanced just-in-time deliveries with different picking and packing solutions along with the storage and distribution of printed material.
Elanders' considerable investment in Web-to-print (W2P) goes hand-in-hand with the increased demand for print-on-demand solutions. This service is mainly intended for businesses but we are increasingly supplying consumers as well.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.