AI assistant
ELAN — Interim / Quarterly Report 2018
Feb 26, 2019
52097_rns_2019-02-26_3cc17d96-07f7-4964-ae1f-cfe28c349a6d.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
義隆電子
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
ELAN Microelectronics Corp.
4Q18 Investor Conference
2019/02/26
義隆電子
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
Sales Breakdown by Product Line (Consolidated)
Sales: NT$M 7,503 8,651 1,589 1,867 2,160 1,887 1,779 2,104 2,484[2,284] • Touch: Touchscreen Controller, Touchpad, Biometrics • Non-Touch: MCU, Pointing Stick, Affiliated Co. Products
義隆電子
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
4Q18 Income Statement YoY Comparison (Consolidated)
| 4Q18 | % | 4Q17 | % | YoY(%) | |
|---|---|---|---|---|---|
| Sales | 2,284 | 100.0 | 1,887 | 100.0 | 21.0 |
| Gross profit | 1,060 | 46.4 | 826 | 43.8 | 28.3 |
| Sales expense | 80 | 3.5 | 80 | 4.2 | |
| G&A expense | 85 | 3.7 | 71 | 3.8 | |
| R&D expense | 407 | 17.8 | 351 | 18.6 | |
| Operating profit | 488 | 21.4 | 324 | 17.2 | 50.6 |
| Non-operating income & exp. | 2 | 0.1 | (45) | (2.4) | |
| Profit before tax | 490 | 21.5 | 279 | 14.8 | 75.6 |
| Net profit | 436 | 19.1 | 237 | 12.6 | 84.0 |
| Belong | |||||
| Parent company | 440 | 242 | |||
| Non-Controlling Interests | (4) | (5) | |||
| *** EPS (NT$)** | 1.51 | 0.58 | 160.3 |
義隆電子 ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
4Q18 Income Statement QoQ Comparison (Consolidated)
| 4Q18 | % | 3Q18 | % | QoQ(%) | |
|---|---|---|---|---|---|
| Sales | 2,284 | 100.0 | 2,484 | 100.0 | (8.1) |
| Gross profit | 1,060 | 46.4 | 1,146 | 46.1 | (7.5) |
| Sales expense | 80 | 3.5 | 97 | 3.9 | |
| G&A expense | 85 | 3.7 | 86 | 3.5 | |
| R&D expense | 407 | 17.8 | 396 | 15.9 | |
| Operating profit | 488 | 21.4 | 567 | 22.8 | (13.9) |
| Non-operating income & exp. | 2 | 0.1 | 24 | 1.0 | |
| Profit before tax | 490 | 21.5 | 591 | 23.8 | (17.1) |
| Net profit | 436 | 19.1 | 472 | 19.0 | (7.6) |
| Belong | |||||
| Parent company | 440 | 480 | |||
| Non-Controlling Interests | (4) | (8) | |||
| *** EPS (NT$)** | 1.51 | 1.28 | 18.0 |
-
4Q18 based on 304 million shares.
-
In 3Q18, Jul. ~ Aug. based on 434 million shares and Sep. based on 304 million shares respectively.
-
The record date of capital reduction was at the end of Aug. 2018.
-
Based on the weighted average number of shares outstanding.
義隆電子
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
2018 Income Statement YoY Comparison (Consolidated)
| ~~NT$M~~ | ~~NT$M~~ | ~~NT$M~~ | ~~NT$M~~ | ~~NT$M~~ | |
|---|---|---|---|---|---|
| 2018 | % | 2017 | % | YoY(%) | |
| Sales | 8,651 | 100.0 | 7,503 | 100.0 | 15.3 |
| Gross profit | 3,944 | 45.6 | 3,348 | 44.6 | 17.8 |
| Sales expense | 352 | 4.1 | 310 | 4.1 | |
| G&A expense | 331 | 3.8 | 301 | 4.0 | |
| R&D expense | 1,531 | 17.7 | 1,387 | 18.5 | |
| Operating profit | 1,730 | 20.0 | 1,350 | 18.0 | 28.1 |
| Non-operating income & exp. | 140 | 1.6 | (88) | (1.2) | |
| Profit before tax | 1,870 | 21.6 | 1,262 | 16.8 | 48.2 |
| Net profit | 1,532 | 17.7 | 1,032 | 13.8 | 48.4 |
| Belong | |||||
| Parent company | 1,560 | 1,074 | |||
| Non-Controlling Interests | (28) | (42) | |||
| *** EPS (NT$)** | 4.16 | 2.58 | 61.2 | ||
| * | (Unaudited) |
*** 2017 based on 434 million shares.**
*** In 2018, Jan. ~ Aug. based on 434 million shares and Sep. ~ Dec. based on 304 million shares respectively. * The record date of capital reduction was at the end of Aug. 2018.**
- Based on the weighted average number of shares outstanding
義隆電子
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
1Q18~4Q18 Income Statement (Consolidated)
| 1Q18~4Q18 Income Statement (Consolidated) |
1Q18~4Q18 Income Statement (Consolidated) |
1Q18~4Q18 Income Statement (Consolidated) |
1Q18~4Q18 Income Statement (Consolidated) |
1Q18~4Q18 Income Statement (Consolidated) |
1Q18~4Q18 Income Statement (Consolidated) |
1Q18~4Q18 Income Statement (Consolidated) |
1Q18~4Q18 Income Statement (Consolidated) |
1Q18~4Q18 Income Statement (Consolidated) |
1Q18~4Q18 Income Statement (Consolidated) |
1Q18~4Q18 Income Statement (Consolidated) |
|---|---|---|---|---|---|---|---|---|---|---|
| NT$M | ||||||||||
| 1Q18 | % | 2Q18 | % | 3Q18 | % | 4Q18 | % | 1Q18~4Q18 | % | |
| Sales | 1,779 | 100.0 | 2,104 | 100.0 | 2,484 | 100.0 | 2,284 | 100.0 | 8,651 | 100.0 |
| Grossprofit | 790 | 44.4 | 948 | 45.1 | 1,146 | 46.1 | 1,060 | 46.4 | 3,944 | 45.6 |
| Sales expense | 72 | 4.0 | 103 | 4.9 | 97 | 3.9 | 80 | 3.5 | 352 | 4.1 |
| G&A expense | 78 | 4.4 | 82 | 3.9 | 86 | 3.5 | 85 | 3.7 | 331 | 3.8 |
| R&D expense | 352 | 19.8 | 376 | 17.9 | 396 | 15.9 | 407 | 17.8 | 1,531 | 17.7 |
| Operating profit | 288 | 16.2 | 387 | 18.4 | 567 | 22.8 | 488 | 21.4 | 1,730 | 20.0 |
| Non-operating income & exp. | 40 | 2.2 | 74 | 3.5 | 24 | 1.0 | 2 | 0.1 | 140 | 1.6 |
| Profit before tax | 328 | 18.4 | 461 | 21.9 | 591 | 23.8 | 490 | 21.5 | 1,870 | 21.6 |
| Netprofit | 259 | 14.6 | 365 | 17.3 | 472 | 19.0 | 436 | 19.1 | 1,532 | 17.7 |
| Belong | ||||||||||
| Parent company | 264 | 376 | 480 | 440 | 1,560 | |||||
| Non-Controlling Interests | (5) | (11) | (8) | (4) | (28) | |||||
| *** EPS(NT$)** | 0.63 | 0.91 | 1.28 | 1.51 | 4.16 | |||||
| (Unaudited) |
*** Based on the weighted average number of shares outstanding.**
*** Jan. ~ Aug. based on 434 million shares and Sep. ~ Dec. based on 304 million shares respectively. * The record date of capital reduction at the end of Aug. 2018 affected the weighted shares used for calculation of EPS; therefore, the sum of each quarterly EPS was not equal to the EPS as of December.**
義隆電子 ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
Balance Sheets December. 31, 2018 (Consolidated)
| NT$M | |
|---|---|
| Current assets | 7,438 |
| Cash and cash equivalents | 2,076 |
| Current financial assets | 655 |
| A/R&A/N | 1,753 |
| Inventory | 1,156 |
| Other current assets | 39 |
| Other current financial assets | 1,759 |
| Non-current financial assets | 1,307 |
| Fixed assets | 768 |
| Other non-current assets | 280 |
| Total Assets | 9,793 |
| Current liabilities | 2,818 |
| Non- current liabilities | 392 |
| Total Liabilities | 3,210 |
| Capital stock | 3,039 |
| Capital surplus | 444 |
| Retained earnings | 3,006 |
| Other equity interest | 172 |
| Treasury stock | (33) |
| Non-controlling interests | (45) |
| Total Stockholders' Equity | 6,583 |
義隆電子
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
Cash Flow Statement December. 31, 2018 (Consolidated)
| Cash Flow Statement December. 31, 2018 (Consolidated) |
Cash Flow Statement December. 31, 2018 (Consolidated) |
|---|---|
| NT$M | |
| Income beforetax | 1,870 |
| Dep &Amort. | 96 |
| Inc.of A/R&N/R | (169) |
| Inc. of inventory | (96) |
| Inc. of A/P & N/P | 80 |
| Others | 42 |
| Operating cashflow | 1,848 |
| Inc.F/A | (249) |
| Dec.of investments | 73 |
| Dec.Time deposit with maturityover three-month | 780 |
| Acquisition of intangible assets | (19) |
| Others | 4 |
| Investment cashflow | 589 |
| Inc. in short-term loans payable | 373 |
| Dec. in short-term loanspayable | (370) |
| Distribution of cash dividends | (1,074) |
| Reduction of Capital | (1,250) |
| Others | 1 |
| Financing cashflow | (2,320) |
| Change in cash | 92 |
| Beg. Cash | 1,984 |
| End Cash | 2,076 |
| (Unaudited) |
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
義隆電子
1Q19 Guidance
Based on Current Assumptions of Future Prospects, ELAN Expects:
-
Consolidate Revenue to be Approximately
-
between NT$ 1.96Billion and NT$ 2.08 Billion
-
Gross Margin to be about 46% to 47%
-
Operating Income Rate to be about 18.1% to 20.7%
義隆電子
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
Touchscreen with Stylus Support Shipment
==> picture [652 x 367] intentionally omitted <==
----- Start of picture text -----
Touchscreen Pen %
20000 60%
18000
50%
16000
48%
14000
40%
12000
36%
10000 30%
8000
23% 23% 20%
6000
4000
10%
2000
4%
0 0%
20142014 20152015 201620162016 20172017 20182018
----- End of picture text -----
義隆電子
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
Touchpad for Commercial Market Shipment
==> picture [617 x 382] intentionally omitted <==
----- Start of picture text -----
Touchpad Commercial %
70000 12%
60000
10%
10%
50000
8%
40000
6%
6%
30000
4%
20000
4%
2%
10000
2%
0 0%
20152015 20162016 20172017 20182018
2016
----- End of picture text -----
義隆電子
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
Notable Devices with ELAN Touchscreen Solution 2019 CES Announced
==> picture [182 x 164] intentionally omitted <==
----- Start of picture text -----
DELL Inspiron 7000 2-in-1s
with MSFT Pen
----- End of picture text -----
==> picture [168 x 118] intentionally omitted <==
Acer Chromebook 315 with Chrome OS Touch
HP Spectre x360 15 on OLED with MSFT Pen
==> picture [174 x 119] intentionally omitted <==
==> picture [155 x 112] intentionally omitted <==
==> picture [183 x 125] intentionally omitted <==
==> picture [159 x 102] intentionally omitted <==
Dell XPS 15 Dell XPS 13 HP Chromebook X360 14 G1 Asus Chromebook Flip C434 on OLED Display on LCD Display on Chrome OS Touch on Chrome OS Touch
==> picture [31 x 47] intentionally omitted <==
義隆電子
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
Notable Devices with ELAN Touchpad Solution 2019 CES Announced
Asus Zenbook 14 UX431 with Number Pad
==> picture [188 x 113] intentionally omitted <==
Asus Zenbook S13 UX392 with Fingerprint Sensor
==> picture [189 x 119] intentionally omitted <==
HP Chromebook X360 14 G1 with Chrome OS Touchpad
==> picture [31 x 47] intentionally omitted <==
==> picture [182 x 123] intentionally omitted <==
Asus Chromebook Flip C434 with Chrome OS Touchpad
==> picture [183 x 132] intentionally omitted <==
DELL Inspiron 7000 2-in-1s With ELAN’s Smart Usability
==> picture [173 x 125] intentionally omitted <==
Razer Blade 15 ELAN Big Touchpad (Large by ~50%)
義隆電子
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
Matebook 13 and Matebook 14 2019 MWC Announced
==> picture [320 x 265] intentionally omitted <==
----- Start of picture text -----
13” 14”
HUAWEI MateBook HUAWEI MateBook
13 14
----- End of picture text -----
==> picture [320 x 265] intentionally omitted <==
Brilliant Screen-to-body Ratio MateBook 13 - 88% MateBook 14 - 90%
Starting Price: MateBook 13 - €999 MateBook 14 - €1199
義隆電子
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
Q & A
Q & A