Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ELAN Interim / Quarterly Report 2018

Feb 26, 2019

52097_rns_2019-02-26_3cc17d96-07f7-4964-ae1f-cfe28c349a6d.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

義隆電子

ELAN Microelectronics Corp.

==> picture [55 x 31] intentionally omitted <==

ELAN Microelectronics Corp.

4Q18 Investor Conference

2019/02/26

義隆電子

ELAN Microelectronics Corp.

==> picture [55 x 31] intentionally omitted <==

Sales Breakdown by Product Line (Consolidated)

Sales: NT$M 7,503 8,651 1,589 1,867 2,160 1,887 1,779 2,104 2,484[2,284]Touch: Touchscreen Controller, Touchpad, BiometricsNon-Touch: MCU, Pointing Stick, Affiliated Co. Products

義隆電子

ELAN Microelectronics Corp.

==> picture [55 x 31] intentionally omitted <==

4Q18 Income Statement YoY Comparison (Consolidated)

4Q18 % 4Q17 % YoY(%)
Sales 2,284 100.0 1,887 100.0 21.0
Gross profit 1,060 46.4 826 43.8 28.3
Sales expense 80 3.5 80 4.2
G&A expense 85 3.7 71 3.8
R&D expense 407 17.8 351 18.6
Operating profit 488 21.4 324 17.2 50.6
Non-operating income & exp. 2 0.1 (45) (2.4)
Profit before tax 490 21.5 279 14.8 75.6
Net profit 436 19.1 237 12.6 84.0
Belong
Parent company 440 242
Non-Controlling Interests (4) (5)
*** EPS (NT$)** 1.51 0.58 160.3

義隆電子 ELAN Microelectronics Corp.

==> picture [55 x 31] intentionally omitted <==

4Q18 Income Statement QoQ Comparison (Consolidated)

4Q18 % 3Q18 % QoQ(%)
Sales 2,284 100.0 2,484 100.0 (8.1)
Gross profit 1,060 46.4 1,146 46.1 (7.5)
Sales expense 80 3.5 97 3.9
G&A expense 85 3.7 86 3.5
R&D expense 407 17.8 396 15.9
Operating profit 488 21.4 567 22.8 (13.9)
Non-operating income & exp. 2 0.1 24 1.0
Profit before tax 490 21.5 591 23.8 (17.1)
Net profit 436 19.1 472 19.0 (7.6)
Belong
Parent company 440 480
Non-Controlling Interests (4) (8)
*** EPS (NT$)** 1.51 1.28 18.0
  • 4Q18 based on 304 million shares.

  • In 3Q18, Jul. ~ Aug. based on 434 million shares and Sep. based on 304 million shares respectively.

  • The record date of capital reduction was at the end of Aug. 2018.

  • Based on the weighted average number of shares outstanding.

義隆電子

ELAN Microelectronics Corp.

==> picture [55 x 31] intentionally omitted <==

2018 Income Statement YoY Comparison (Consolidated)

~~NT$M~~ ~~NT$M~~ ~~NT$M~~ ~~NT$M~~ ~~NT$M~~
2018 % 2017 % YoY(%)
Sales 8,651 100.0 7,503 100.0 15.3
Gross profit 3,944 45.6 3,348 44.6 17.8
Sales expense 352 4.1 310 4.1
G&A expense 331 3.8 301 4.0
R&D expense 1,531 17.7 1,387 18.5
Operating profit 1,730 20.0 1,350 18.0 28.1
Non-operating income & exp. 140 1.6 (88) (1.2)
Profit before tax 1,870 21.6 1,262 16.8 48.2
Net profit 1,532 17.7 1,032 13.8 48.4
Belong
Parent company 1,560 1,074
Non-Controlling Interests (28) (42)
*** EPS (NT$)** 4.16 2.58 61.2
* (Unaudited)

*** 2017 based on 434 million shares.**

*** In 2018, Jan. ~ Aug. based on 434 million shares and Sep. ~ Dec. based on 304 million shares respectively. * The record date of capital reduction was at the end of Aug. 2018.**

  • Based on the weighted average number of shares outstanding

義隆電子

ELAN Microelectronics Corp.

==> picture [55 x 31] intentionally omitted <==

1Q18~4Q18 Income Statement (Consolidated)

1Q18~4Q18 Income Statement
(Consolidated)
1Q18~4Q18 Income Statement
(Consolidated)
1Q18~4Q18 Income Statement
(Consolidated)
1Q18~4Q18 Income Statement
(Consolidated)
1Q18~4Q18 Income Statement
(Consolidated)
1Q18~4Q18 Income Statement
(Consolidated)
1Q18~4Q18 Income Statement
(Consolidated)
1Q18~4Q18 Income Statement
(Consolidated)
1Q18~4Q18 Income Statement
(Consolidated)
1Q18~4Q18 Income Statement
(Consolidated)
1Q18~4Q18 Income Statement
(Consolidated)
NT$M
1Q18 % 2Q18 % 3Q18 % 4Q18 % 1Q18~4Q18 %
Sales 1,779 100.0 2,104 100.0 2,484 100.0 2,284 100.0 8,651 100.0
Grossprofit 790 44.4 948 45.1 1,146 46.1 1,060 46.4 3,944 45.6
Sales expense 72 4.0 103 4.9 97 3.9 80 3.5 352 4.1
G&A expense 78 4.4 82 3.9 86 3.5 85 3.7 331 3.8
R&D expense 352 19.8 376 17.9 396 15.9 407 17.8 1,531 17.7
Operating profit 288 16.2 387 18.4 567 22.8 488 21.4 1,730 20.0
Non-operating income & exp. 40 2.2 74 3.5 24 1.0 2 0.1 140 1.6
Profit before tax 328 18.4 461 21.9 591 23.8 490 21.5 1,870 21.6
Netprofit 259 14.6 365 17.3 472 19.0 436 19.1 1,532 17.7
Belong
Parent company 264 376 480 440 1,560
Non-Controlling Interests (5) (11) (8) (4) (28)
*** EPS(NT$)** 0.63 0.91 1.28 1.51 4.16
(Unaudited)

*** Based on the weighted average number of shares outstanding.**

*** Jan. ~ Aug. based on 434 million shares and Sep. ~ Dec. based on 304 million shares respectively. * The record date of capital reduction at the end of Aug. 2018 affected the weighted shares used for calculation of EPS; therefore, the sum of each quarterly EPS was not equal to the EPS as of December.**

義隆電子 ELAN Microelectronics Corp.

==> picture [55 x 31] intentionally omitted <==

Balance Sheets December. 31, 2018 (Consolidated)

NT$M
Current assets 7,438
Cash and cash equivalents 2,076
Current financial assets 655
A/R&A/N 1,753
Inventory 1,156
Other current assets 39
Other current financial assets 1,759
Non-current financial assets 1,307
Fixed assets 768
Other non-current assets 280
Total Assets 9,793
Current liabilities 2,818
Non- current liabilities 392
Total Liabilities 3,210
Capital stock 3,039
Capital surplus 444
Retained earnings 3,006
Other equity interest 172
Treasury stock (33)
Non-controlling interests (45)
Total Stockholders' Equity 6,583

義隆電子

ELAN Microelectronics Corp.

==> picture [55 x 31] intentionally omitted <==

Cash Flow Statement December. 31, 2018 (Consolidated)

Cash Flow Statement
December. 31, 2018 (Consolidated)
Cash Flow Statement
December. 31, 2018 (Consolidated)
NT$M
Income beforetax 1,870
Dep &Amort. 96
Inc.of A/R&N/R (169)
Inc. of inventory (96)
Inc. of A/P & N/P 80
Others 42
Operating cashflow 1,848
Inc.F/A (249)
Dec.of investments 73
Dec.Time deposit with maturityover three-month 780
Acquisition of intangible assets (19)
Others 4
Investment cashflow 589
Inc. in short-term loans payable 373
Dec. in short-term loanspayable (370)
Distribution of cash dividends (1,074)
Reduction of Capital (1,250)
Others 1
Financing cashflow (2,320)
Change in cash 92
Beg. Cash 1,984
End Cash 2,076
(Unaudited)

ELAN Microelectronics Corp.

==> picture [55 x 31] intentionally omitted <==

義隆電子

1Q19 Guidance

Based on Current Assumptions of Future Prospects, ELAN Expects:

  • Consolidate Revenue to be Approximately

  • between NT$ 1.96Billion and NT$ 2.08 Billion

  • Gross Margin to be about 46% to 47%

  • Operating Income Rate to be about 18.1% to 20.7%

義隆電子

ELAN Microelectronics Corp.

==> picture [55 x 31] intentionally omitted <==

Touchscreen with Stylus Support Shipment

==> picture [652 x 367] intentionally omitted <==

----- Start of picture text -----

Touchscreen Pen %
20000 60%
18000
50%
16000
48%
14000
40%
12000
36%
10000 30%
8000
23% 23% 20%
6000
4000
10%
2000
4%
0 0%
20142014 20152015 201620162016 20172017 20182018
----- End of picture text -----

義隆電子

ELAN Microelectronics Corp.

==> picture [55 x 31] intentionally omitted <==

Touchpad for Commercial Market Shipment

==> picture [617 x 382] intentionally omitted <==

----- Start of picture text -----

Touchpad Commercial %
70000 12%
60000
10%
10%
50000
8%
40000
6%
6%
30000
4%
20000
4%
2%
10000
2%
0 0%
20152015 20162016 20172017 20182018
2016
----- End of picture text -----

義隆電子

ELAN Microelectronics Corp.

==> picture [55 x 31] intentionally omitted <==

Notable Devices with ELAN Touchscreen Solution 2019 CES Announced

==> picture [182 x 164] intentionally omitted <==

----- Start of picture text -----

DELL Inspiron 7000 2-in-1s
with MSFT Pen
----- End of picture text -----

==> picture [168 x 118] intentionally omitted <==

Acer Chromebook 315 with Chrome OS Touch

HP Spectre x360 15 on OLED with MSFT Pen

==> picture [174 x 119] intentionally omitted <==

==> picture [155 x 112] intentionally omitted <==

==> picture [183 x 125] intentionally omitted <==

==> picture [159 x 102] intentionally omitted <==

Dell XPS 15 Dell XPS 13 HP Chromebook X360 14 G1 Asus Chromebook Flip C434 on OLED Display on LCD Display on Chrome OS Touch on Chrome OS Touch

==> picture [31 x 47] intentionally omitted <==

義隆電子

ELAN Microelectronics Corp.

==> picture [55 x 31] intentionally omitted <==

Notable Devices with ELAN Touchpad Solution 2019 CES Announced

Asus Zenbook 14 UX431 with Number Pad

==> picture [188 x 113] intentionally omitted <==

Asus Zenbook S13 UX392 with Fingerprint Sensor

==> picture [189 x 119] intentionally omitted <==

HP Chromebook X360 14 G1 with Chrome OS Touchpad

==> picture [31 x 47] intentionally omitted <==

==> picture [182 x 123] intentionally omitted <==

Asus Chromebook Flip C434 with Chrome OS Touchpad

==> picture [183 x 132] intentionally omitted <==

DELL Inspiron 7000 2-in-1s With ELAN’s Smart Usability

==> picture [173 x 125] intentionally omitted <==

Razer Blade 15 ELAN Big Touchpad (Large by ~50%)

義隆電子

ELAN Microelectronics Corp.

==> picture [55 x 31] intentionally omitted <==

Matebook 13 and Matebook 14 2019 MWC Announced

==> picture [320 x 265] intentionally omitted <==

----- Start of picture text -----

13” 14”
HUAWEI MateBook HUAWEI MateBook
13 14
----- End of picture text -----

==> picture [320 x 265] intentionally omitted <==

Brilliant Screen-to-body Ratio MateBook 13 - 88% MateBook 14 - 90%

Starting Price: MateBook 13 - €999 MateBook 14 - €1199

義隆電子

ELAN Microelectronics Corp.

==> picture [55 x 31] intentionally omitted <==

Q & A

Q & A