AI assistant
ELAN — Interim / Quarterly Report 2018
Oct 30, 2018
52097_rns_2018-10-30_0e852fe3-9dc7-4408-8b6e-2d18ca186056.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
義隆電子
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
ELAN Microelectronics Corp.
3Q18 Investor Conference
2018/10/30
義隆電子
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
Sales Breakdown by Product Line (Consolidated)
Sales: NT$M 6,559 7,503 1,589 1,867 2,160 1,887 1,779 2,104 2,484
• Touch: Touchscreen Controller, Touchpad, Biometrics • Non-Touch: MCU, Pointing Stick, Affiliated Co. Products
義隆電子
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
3Q18 Income Statement YoY Comparison (Consolidated)
| 3Q18 Income Statement YoY Comparison (Consolidated) |
3Q18 Income Statement YoY Comparison (Consolidated) |
3Q18 Income Statement YoY Comparison (Consolidated) |
3Q18 Income Statement YoY Comparison (Consolidated) |
3Q18 Income Statement YoY Comparison (Consolidated) |
3Q18 Income Statement YoY Comparison (Consolidated) |
|---|---|---|---|---|---|
| NT$M | |||||
| 3Q18 | % | 3Q17 | % | YoY(%) | |
| Sales | 2,484 | 100.0 | 2,160 | 100.0 | 15.0 |
| Gross profit | 1,146 | 46.1 | 994 | 46.0 | 15.3 |
| Sales expense | 97 | 3.9 | 85 | 3.9 | |
| G&A expense | 86 | 3.5 | 80 | 3.7 | |
| R&D expense | 396 | 15.9 | 361 | 16.7 | |
| Operating profit | 567 | 22.8 | 468 | 21.7 | 21.2 |
| Non-operating income & exp. | 24 | 1.0 | 11 | 0.5 | |
| Profit before tax | 591 | 23.8 | 479 | 22.2 | 23.4 |
| Net profit | 472 | 19.0 | 390 | 18.1 | 21.0 |
| Belong | |||||
| Parent company | 480 | 400 | |||
| Non-Controlling Interests | (8) | (10) | |||
| *** EPS (NT$)** | 1.28 | 0.96 | 33.3 |
*** 3Q18 and 3Q17 based on the 304 million shares and 434 million shares respectively (Unreviewed)**
*** The record date of capital reduction was at the end of Aug. 2018.**
*** Based on the weighted average number of shares outstanding**
義隆電子
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
3Q18 Income Statement QoQ Comparison (Consolidated)
| 3Q18 Income Statement QoQ Comparison (Consolidated) |
3Q18 Income Statement QoQ Comparison (Consolidated) |
3Q18 Income Statement QoQ Comparison (Consolidated) |
3Q18 Income Statement QoQ Comparison (Consolidated) |
3Q18 Income Statement QoQ Comparison (Consolidated) |
3Q18 Income Statement QoQ Comparison (Consolidated) |
|---|---|---|---|---|---|
| NT$M | |||||
| 3Q18 | % | 2Q18 | % | QoQ(%) | |
| Sales | 2,484 | 100.0 | 2,104 | 100.0 | 18.1 |
| Gross profit | 1,146 | 46.1 | 948 | 45.1 | 20.9 |
| Sales expense | 97 | 3.9 | 103 | 4.9 | |
| G&A expense | 86 | 3.5 | 82 | 3.9 | |
| R&D expense | 396 | 15.9 | 376 | 17.9 | |
| Operating profit | 567 | 22.8 | 387 | 18.4 | 46.5 |
| Non-operating income & exp. | 24 | 1.0 | 74 | 3.5 | |
| Profit before tax | 591 | 23.8 | 461 | 21.9 | 28.2 |
| Net profit | 472 | 19.0 | 365 | 17.3 | 29.3 |
| Belong | |||||
| Parent company | 480 | 376 | |||
| Non-Controlling Interests | (8) | (11) | |||
| *** EPS (NT$)** | 1.28 | 0.91 | 40.7 |
*** 3Q18 and 3Q17 based on the 304 million shares and 434 million shares respectively (Unreviewed)**
-
The record date of capital reduction was at the end of Aug. 2018.
-
Based on the weighted average number of shares outstanding
義隆電子
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
1Q18~3Q18 Income Statement YoY Comparison (Consolidated)
NT$M
| 1Q18~3Q18 | % | 1Q17~3Q17 | % | YoY(%) | |
|---|---|---|---|---|---|
| Sales | 6,367 | 100.0 | 5,616 | 100.0 | 13.4 |
| Gross profit | 2,884 | 45.3 | 2,522 | 44.9 | 14.4 |
| Sales expense | 272 | 4.3 | 230 | 4.1 | |
| G&A expense | 246 | 3.9 | 230 | 4.1 | |
| R&D expense | 1,124 | 17.7 | 1,036 | 18.4 | |
| Operating profit | 1,242 | 19.4 | 1,026 | 18.3 | 21.1 |
| Non-operating income & exp. | 138 | 2.2 | (43) | (0.8) | |
| Profit before tax | 1,380 | 21.6 | 983 | 17.5 | 40.4 |
| Net profit | 1,096 | 17.2 | 795 | 14.2 | 37.9 |
| Belong | |||||
| Parent company | 1,120 | 832 | |||
| Non-Controlling Interests | (24) | (37) | |||
| *** EPS (NT$)** | 2.78 | 2.00 | 39.0 |
*** 3Q18 and 3Q17 based on the 304 million shares and 434 million shares respectively (Unreviewed)**
*** The record date of capital reduction was at the end of Aug. 2018.**
*** Based on the weighted average number of shares outstanding**
義隆電子
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
1Q18~3Q18 Income Statement YoY Comparison (Consolidated)
| 1Q18~3Q18 Income Statement YoY Comparison (Consolidated) |
1Q18~3Q18 Income Statement YoY Comparison (Consolidated) |
1Q18~3Q18 Income Statement YoY Comparison (Consolidated) |
1Q18~3Q18 Income Statement YoY Comparison (Consolidated) |
1Q18~3Q18 Income Statement YoY Comparison (Consolidated) |
1Q18~3Q18 Income Statement YoY Comparison (Consolidated) |
1Q18~3Q18 Income Statement YoY Comparison (Consolidated) |
1Q18~3Q18 Income Statement YoY Comparison (Consolidated) |
1Q18~3Q18 Income Statement YoY Comparison (Consolidated) |
|---|---|---|---|---|---|---|---|---|
| NT$M | ||||||||
| 1Q18 | % | 2Q18 | % | 3Q18 | % | 1Q18~3Q18 | % | |
| Sales | 1,779 | 100.0 | 2,104 | 100.0 | 2,484 | 100.0 | 6,367 | 100.0 |
| Grossprofit | 790 | 44.4 | 948 | 45.1 | 1,146 | 46.1 | 2,884 | 45.3 |
| Sales expense | 72 | 4.0 | 103 | 4.9 | 97 | 3.9 | 272 | 4.3 |
| G&A expense | 78 | 4.4 | 82 | 3.9 | 86 | 3.5 | 246 | 3.9 |
| R&D expense | 352 | 19.8 | 376 | 17.9 | 396 | 15.9 | 1,124 | 17.7 |
| Operating profit | 288 | 16.2 | 387 | 18.4 | 567 | 22.8 | 1,242 | 19.4 |
| Non-operating income & exp. | 40 | 2.2 | 74 | 3.5 | 24 | 1.0 | 138 | 2.2 |
| Profit before tax | 328 | 18.4 | 461 | 21.9 | 591 | 23.8 | 1,380 | 21.6 |
| Netprofit | 259 | 14.6 | 365 | 17.3 | 472 | 19.0 | 1,096 | 17.2 |
| Belong | ||||||||
| Parent company | 264 | 376 | 480 | 1,120 | ||||
| Non-Controlling Interests | (5) | (11) | (8) | (24) | ||||
| *** EPS(NT$)** | 0.63 | 0.91 | 1.28 | 2.78 |
*** Based on the weighted average number of shares outstanding**
*** The record date of capital reduction at the end of Aug. 2018 affected the weighted shares used for calculation of EPS; therefore, the sum of each quarterly EPS was not equal to the EPS as of September.**
義隆電子 ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
Balance Sheets September 30, 2018 (Consolidated)
| NT$M | NT$M |
|---|---|
| Current assets | 8,526 |
| Cash and cash equivalents | 3,058 |
| Current financial assets | 634 |
| A/R&A/N | 2,205 |
| Inventory | 1,158 |
| Other current assets | 58 |
| Other current financial assets | 1,413 |
| Non-current financial assets | 1,366 |
| Fixed assets | 617 |
| Other non-current assets | 289 |
| Total Assets | 10,798 |
| Current liabilities | 4,218 |
| Non- current liabilities | 397 |
| Total Liabilities | 4,615 |
| Capital stock | 3,039 |
| Capital surplus | 444 |
| Retained earnings | 2,561 |
| Other equity interest | 212 |
| Treasury stock | (33) |
| Non-controlling interests | (40) |
| Total Stockholders' Equity | 6,183 |
| (Unreviewed) |
義隆電子
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
Cash Flow Statement September 30, 2018 (Consolidated)
| Cash Flow Statement eptember 30, 2018 (Consolida |
Cash Flow Statement eptember 30, 2018 (Consolida |
|---|---|
| NT$M | |
| Income before tax | 1,380 |
| Dep & Amort. | 72 |
| Inc. of A/R & N/R | (370) |
| Inc. of inventory | (75) |
| Inc. of A/P & N/P | 233 |
| Others | (181) |
| Operating cashflow | 1,059 |
| Inc.F/A | (72) |
| Dec. of investments | 71 |
| Dec.Time deposit with maturity over three-month | 1,127 |
| Acquisition of intangible assets | (18) |
| Others | 2 |
| Investment cashflow | 1,110 |
| Inc. in short-term loans payable | 322 |
| Dec. in short-term loans payable | (344) |
| Distribution of cash dividends | (1,074) |
| Others | 1 |
| Financing cashflow | (1,095) |
| Change in cash | 1,074 |
| Beg. Cash | 1,984 |
| End Cash | 3,058 |
| (Unreviewed) |
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
義隆電子
4Q18 Guidance
Based on Current Assumptions of Future Prospects, ELAN Expects:
-
Consolidate Revenue to be Approximately
-
between NT$ 2.26 Billion and NT$ 2.31 Billion
-
Gross Margin to be about 45.5% to 46.5%
-
Operating Income Rate to be about
-
21.1% to 22.7%
義隆電子
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
The Wave of the Stylus
?! Smartphone Tablet PC Notebook PC
義隆電子
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
Touch Controller with Pen Function Shipment
==> picture [638 x 384] intentionally omitted <==
----- Start of picture text -----
Unit: Set
MPP2.0
MPP1.51
MPP1.5
MPP1.0
----- End of picture text -----
義隆電子
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
Different Stylus Solutions for Mobile Phone
X Pen Q Stylus M Pen S Pen Capacitive Passive Capacitive EMR Pen Pen Pen Samsung Infinix LG Huawei Note Series Note 4/5 Pro Q Stylus+ Mate 20X
義隆電子
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
Apple Pen for Mobile Phone Strategy ? Apple iOS Already Support Stylus Application
==> picture [157 x 296] intentionally omitted <==
Demo
Apple iOS
義隆電子
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
ELAN TDDI Products Strategy 1. For FHD Model Support Low Cost Solution: Passive Pen
==> picture [97 x 135] intentionally omitted <==
2. For FHD Model Support High Performance Solution: Active Pen
(i) Precise Pressure Levels (ii) High Hover Control (iii) Tilt Angles (iv) Fast Report Rate
義隆電子
ELAN Microelectronics Corp.
==> picture [55 x 31] intentionally omitted <==
Q & A
Q & A