EGST — Interim / Quarterly Report 2021

Nov 12, 2021

公開資訊觀測站

合併權益變動表

本資料由長榮鋼公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國110年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 3,994,260 | 3,994,260 | 396,542 | 2,190,673 | 6,347,269 | 8,537,942 | -648 | 1,166,832 | 1,166,184 | -93,113 | 14,001,815 | 2,795,754 | 16,797,569 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 104,266 | -104,266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | -872,378 | -872,378 | 0 | 0 | 0 | 0 | -872,378 | 0 | -872,378 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 992,612 | 992,612 | 0 | 0 | 0 | 0 | 992,612 | 252,684 | 1,245,296 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,957,742 | 4,957,742 | 0 | 4,957,742 | 194,079 | 5,151,821 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 992,612 | 992,612 | 0 | 4,957,742 | 4,957,742 | 0 | 5,950,354 | 446,763 | 6,397,117 |
| 現金增資 | 205,560 | 205,560 | 837,090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,042,650 | 0 | 1,042,650 |
| 庫藏股買回 | 0 | 0 | 106,620 | 0 | 0 | 0 | 0 | 0 | 0 | 43,175 | 149,795 | 0 | 149,795 |
| 對子公司所有權權益變動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -280,723 | -280,723 |
| 處分透過其他綜合損益按公允價值衡量之權益工具 | 0 | 0 | 0 | 0 | 57,597 | 57,597 | 0 | -57,597 | -57,597 | 0 | 0 | 0 | 0 |
| 權益增加(減少)總額 | 205,560 | 205,560 | 943,710 | 104,266 | 73,565 | 177,831 | 0 | 4,900,145 | 4,900,145 | 43,175 | 6,270,421 | 166,039 | 6,436,460 |
| 期末餘額 | 4,199,820 | 4,199,820 | 1,340,252 | 2,294,939 | 6,420,834 | 8,715,773 | -648 | 6,066,977 | 6,066,329 | -49,938 | 20,272,236 | 2,961,793 | 23,234,029 |

去年同期

| 民國109年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 3,994,260 | 3,994,260 | 356,431 | 2,095,929 | 6,192,425 | 8,288,354 | -921 | 171,807 | 170,886 | -119,045 | 12,690,886 | 2,154,672 | 14,845,558 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 94,744 | -94,744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | -793,071 | -793,071 | 0 | 0 | 0 | 0 | -793,071 | 0 | -793,071 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 801,391 | 801,391 | 0 | 0 | 0 | 0 | 801,391 | 269,294 | 1,070,685 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 138 | -876,163 | -876,025 | 0 | -876,025 | 7,998 | -868,027 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 801,391 | 801,391 | 138 | -876,163 | -876,025 | 0 | -74,634 | 277,292 | 202,658 |
| 庫藏股買回 | 0 | 0 | 26,603 | 0 | 0 | 0 | 0 | 0 | 0 | 25,932 | 52,535 | 0 | 52,535 |
| 發放予子公司股利調整資本公積 | 0 | 0 | 4,998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,998 | 0 | 4,998 |
| 對子公司所有權權益變動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -4 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -274,940 | -274,940 |
| 處分透過其他綜合損益按公允價值衡量之權益工具 | 0 | 0 | 0 | 0 | -534 | -534 | 0 | 534 | 534 | 0 | 0 | 0 | 0 |
| 權益增加(減少)總額 | 0 | 0 | 31,601 | 94,744 | -86,958 | 7,786 | 138 | -875,629 | -875,491 | 25,932 | -810,172 | 2,348 | -807,824 |
| 期末餘額 | 3,994,260 | 3,994,260 | 388,032 | 2,190,673 | 6,105,467 | 8,296,140 | -783 | -703,822 | -704,605 | -93,113 | 11,880,714 | 2,157,020 | 14,037,734 |