Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EGR Exploration Ltd. Interim / Quarterly Report 2021

Mar 1, 2021

46249_rns_2021-03-01_69d9c817-0029-4556-b5c4-281bd964c4f6.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

GAMBIER GOLD CORP.

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

For the nine months ended December 31, 2020

(Expressed in Canadian Dollars)

– (Unaudited Prepared by Management)

NOTICE OF NO AUDITOR REVIEW OF THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

In accordance with National Instrument 51-102 Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of these condensed interim consolidated financial statements, they must be accompanied by a notice indicating that the condensed interim consolidated financial statements have not been reviewed by an auditor.

The accompanying unaudited condensed interim consolidated financial statements of the Company for the nine months ended December 31, 2020 have been prepared by and are the responsibility of the Company’s management, and have not been reviewed by the Company’s auditors.

2

GAMBIER GOLD CORP.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION December 31, 2020 and March 31, 2020 (Expressed in Canadian Dollars) (Unaudited – Prepared by Management)

December 31, March 31,
2020 2020
ASSETS
Current
Cash $ 151,145 $ 56,286
Amount receivable 25,429 5,519
Prepaid expenses and deposit (Note 8) 53,639 39,688
230,213 101,493
Exploration and evaluation assets (Note 6) 99,762 47,912
Equipment 4,235 5,270
$ 334,210 $ 154,675
LIABILITIES
Current
Accounts payable and accrued liabilities (Note 8) $ 223,512 $ 255,848
Loans payable 310 310
Premium on flow-through shares 10,192 46,250
234,014 302,408
SHAREHOLDERS’ EQUITY (DEFICIT)
Share capital (Note 7) 14,308,694 13,906,404
Reserves (Note 7) 3,904,350 3,413,823
Deficit (18,112,848) (17,467,960)
100,196 (147,733)
$ 334,210 $ 154,675

Going concern (Note 2) Commitments (Notes 6 and 7) Subsequent event (Note 6)

APPROVED ON BEHALF OF THE BOARD:

“Michael Schuss” Director “Geoff Balderson” Director Michael Schuss Geoff Balderson

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

3

GAMBIER GOLD CORP.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS For the three and nine months ended December 31, 2020 and 2019 (Expressed in Canadian Dollars)

(Unaudited Prepared by Management)

(Expressed in Canadian Dollars)
(Unaudited Prepared byManagement)
Three months ended Nine months ended
December 31, December 31,
2020 2019 2020 2019
Administrative expenses
Bank charges and interest $
53
$ 1,033 $ 385 $ 5,224
Consulting fees (Note 8) 51,000 6,421 86,000 55,605
Depreciation 345 475 1,035 1,425
Management fees (recovery) (Note 8) 23,000 (8,000) 40,500 10,500
Office and general 7,695 5,192 16,657 16,796
General exploration costs (Note 8) 128,225 298,284 144,232 312,931
Professional fees 3,310 2,175 12,693 21,510
Share-based payments - - 355,300 -
Transfer agent and filing fees 4,772 4,734 18,772 5,922
Travel and entertainment 3,759 2,908 5,372 10,511
Loss before other items (222,159) (313,222) (680,946) (440,424)
Other items:
Interest income - - - 181
Other income 34,084 74,000 36,058 77,750
Net loss and comprehensive loss for the period $
(188,075)
$ (239,222) $ (644,888) $ (362,493)
Basic and diluted loss per share $
(0.01)
$ (0.01) $ (0.02) $ (0.01)
Weighted average number of common shares
outstanding 30,093,391 25,095,016 27,660,016 25,095,016

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

4

GAMBIER GOLD CORP.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT) For the nine months ended December 31, 2020 and 2019

(Expressed in Canadian Dollars)

(Unaudited – Prepared by Management)

Expressed in Canadian Dollars)
Unaudited – Prepared byManagement)
Total
Number of Capital Share Shareholders’
Shares Stock Subscriptions Reserves Deficit Equity (Deficit)
Balance, March 31, 2019 25,905,016 $ 13,898,404 $ 15,000 $ 3,413,823 $ (15,241,875) $
2,085,352
Comprehensive loss for the period - - - - (362,493) (362,493)
Balance,December 31,2019 25,905,016 $ 13,898,404 $ 15,000 $ 3,413,823 $ (15,604,368) $ 1,722,859
Balance, March 31, 2020 26,105,016 $ 13,906,404 $ - $ 3,413,823 $ (17,467,960) $
(147,733)
Cash
Private placement 3,793,400 171,776 - 55,828 - 227,604
Share issue cost - (1,050) - - - (1,050)
Private placement 2,073,080 236,074 - 74,889 - 310,963
Agent’s warrants - (4,510) - 4,510 - -
Share-based payments - - - 355,300 - 355,300
Comprehensive loss for the period - - - - (644,888) (644,888)
Balance,December 31,2020 31,971,496 $ 14,308,694 $ - $ 3,904,350 $ (18,112,848) $ 100,196

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

5

GAMBIER GOLD CORP.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS For the nine months ended December 31, 2020 and 2019 (Expressed in Canadian Dollars)

(Unaudited – Prepared by Management)

GAMBIER GOLD CORP.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH
For the nine months ended December 31, 2020 and 2019
(Expressed in Canadian Dollars)
(Unaudited – Prepared byManagement)
FLOWS
Nine months ended
December 31,
2020 2019
Operating Activities
Net loss for the period $ (644,888) $ (362,493)
Items not affecting cash:
Depreciation 1,035 1,425
Interest charge - 4,960
Share-based payments 355,300 -
Other income (36,058) (77,750)
(324,611) (433,858)
Changes in non-cash working capital items
related to operations:
Amount receivables (19,910) 71,124
Prepaid expenses and deposit (13,952) (3,214)
Accounts payable and accrued liabilities (32,335) 192,400
Cash used in operatingactivities (390,808) (173,548)
Financing Activities
Shares issued for cash 538,566 -
Share issue costs (1,050) -
Cashprovided byFinancingActivities 537,516 -
Investing Activity
Exploration and evaluation assets (51,850) (19,012)
Cash used in InvestingActivity (51,850) (19,012)
Change in cash during the period 94,858 (192,560)
Cash, beginning of period 56,287 303,363
Cash, end of the period $ 151,145 $ 110,803
Supplemental Disclosure of Cash Flow Information:
Cash paid during the period:
Interest $ - $ -
Income taxes $ - $ -

There are no non-cash transactions to disclosure.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

6

GAMBIER GOLD CORP. Notes to the Condensed Interim Consolidated Financial Statements December 31, 2020 (Expressed in Canadian Dollars) (Unaudited – Prepared by Management)

1. CORPORATE INFORMATION

The Company was incorporated on March 2, 2006 in British Columbia. The head office, principal address and records office of the Company are located at Suite 1000 – 409 Granville Street, Vancouver, British Columbia, Canada, V6C 1T2. The Company’s registered and records office is 400 – 725 Granville Street, Vancouver, Canada, V7Y 1G5.

The Company is in the process of acquiring and exploring its resource properties and has not yet determined whether these properties contain mineral reserves that are economically recoverable. The Company is listed on the TSX Venture Exchange ("TSX-V") under the symbol "CIN". On April 12, 2018, the Company changed its name to Canadian Energy Materials Corp. and its trading symbol to “CHEM”. On February 3, 2020, the Company changed its name to Gambier Gold Corp. and commenced trading under the new trading symbol “GGAU”.

2. BASIS OF PREPARATION

(a) Statement of Compliance

These condensed interim financial statements, including comparatives, have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”), Interpretations issued by the International Financial Reporting Interpretations Committee (“IFRIC”) and in accordance with International Accounting Standard (“IAS”) 34 Interim Financial Reporting.

These condensed interim consolidated financial statements were reviewed by the Audit Committee and approved and authorized for issue by the Board of Directors on March 1, 2021.

(b) Basis of Measurement

The condensed interim consolidated financial statements have been prepared on the historical cost basis except for certain financial instruments which are measured at fair value, as explained in the accounting policies set out in Note 3. In addition, these condensed interim consolidated financial statements have been prepared using the accrual basis of accounting, except for cash flow information. The presentation currency and the functional currency of the Company and its subsidiaries is the Canadian dollar.

(c) Going Concern

These condensed interim consolidated financial statements have been prepared on the assumption that the Company will continue as a going concern, meaning it will continue in operation for the foreseeable future and will be able to realize assets and discharge liabilities in the ordinary course of operations. Different bases of measurement may be appropriate if the Company was not expected to continue operations for the foreseeable future. At December 31, 2020, the Company has not achieved profitable operations, has accumulated losses of $18,112,848 since inception and expects to incur further losses in the development of its business. The above material uncertainties cast significant doubt about the Company’s ability to continue as a going concern. The Company’s continuation as a going concern is dependent upon successful results from its exploration and evaluation activities, its ability to attain profitable operations to generate funds and/or its ability to raise equity capital or borrowings sufficient to meet its current and future obligations. Although the Company has been successful in the past in raising funds to continue operations, there is no assurance it will be able to do so in the future.

7

GAMBIER GOLD CORP. Notes to the Condensed Interim Consolidated Financial Statements December 31, 2020 (Expressed in Canadian Dollars) (Unaudited – Prepared by Management)

2. BASIS OF PREPARATION – (cont’d)

(c) Going Concern – (cont’d)

There was a global pandemic outbreak of COVID-19. To date, there have been a large number of temporary business closures, quarantines and a general reduction in consumer activity in Canada. The outbreak has caused companies and various governmental bodies to impose travel, gathering and other public health restrictions. While these effects are expected to be temporary, the duration of the various disruptions to businesses locally and internationally and the related financial impact cannot be reasonably estimated at this time. Similarly, the Company cannot estimate whether or to what extent this outbreak and the potential financial impact may extend. At this point, the extent to which COVID-19 will or may impact the Company is uncertain and these factors are beyond the Company’s control; however, it is possible that COVID-19 may have a material adverse effect on the Company’s business, results of operations and financial condition.

3. SIGNIFICANT ACCOUNTING POLICIES

The preparation of financial data is based on accounting principles and practices consistent with those used in the preparation of the audited consolidated financial statements as March 31, 2020. The accompanying unaudited condensed interim consolidated financial statements should be read in conjunction with the Company’s audited financial statements for the year ended March 31, 2020:

Accounting Standards and Amendments Adopted on April 1, 2020

The Company has adopted amendments to IFRS 3, Business Combinations assist in determining whether a transaction should be accounted for as a business combination or an asset acquisition. It amends the definition of a business to include an input and a substantive process that together significantly contribute to the ability to create goods and services provided to customers, generating investment and other income, and it excludes returns in the form of lower costs and other economic benefits. The adoption of IFRS 3 did not have an impact on the Company’s condensed interim consolidated financial statements.

4. CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS

The Company makes estimates and assumptions about the future that affect the reported amounts of assets and liabilities. Estimates and judgments are continually evaluated based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. In the future, actual experience may differ from these estimates and assumptions.

The effect of a change in an accounting estimate is recognized prospectively by including it in comprehensive loss in the year of the change, if the change affects that year only, or in the year of the change and future years, if the change affects both.

Critical judgments in applying accounting policies

Information about critical judgments in applying accounting policies that have the most significant risk of causing material adjustment to the carrying amounts of assets and liabilities recognized in the condensed interim consolidated financial statements within the next financial year are discussed below:

8

GAMBIER GOLD CORP. Notes to the Condensed Interim Consolidated Financial Statements December 31, 2020 (Expressed in Canadian Dollars) (Unaudited – Prepared by Management)

4. CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS – (cont’d)

Exploration and Evaluation Asset and Impairment

The application of the Company’s accounting policy for exploration and evaluation assets and impairment of the capitalized expenditures requires judgment in determining whether it is likely that future economic benefits will flow to the Company, which may be based on assumptions about future events or circumstances. Estimates and assumptions made may change if new information becomes available. If, after an expenditure is capitalized, information becomes available suggesting that the recovery of the expenditure is unlikely, the amount capitalized is written off in profit or loss in the year the new information becomes available.

Going Concern

The assessment of the Company’s ability to continue as a going concern require significant judgement. See Note 2(c).

Title to Mineral Property Interests

Although the Company has taken steps to verify title to mineral properties in which it has an interest, these procedures do not guarantee the Company’s title. Such properties may be subject to prior agreements or transfers and title may be affected by undetected defects.

5. SEGMENTED INFORMATION

The Company currently operates in one industry segment, being mineral exploration and in one geographic area, being Canada.

6. EXPLORATION AND EVALUATION ASSETS

The following tables summarize the Company’s exploration and evaluation assets as at December 31, 2020 and March 31, 2020.

As at December 31, 2020 and Hemlo Urban JAM Detour
March 31, 2020 Property Grindstone Berry Beryllium West Total
Balance, March 31, 2019 $
-
$
1,923,830
$
-
$
3,700
$
-
$ 1,927,530
Cash – payment 20,000 - - - - 20,000
Cash – Staking 3,700 - 12,512 - - 16,212
Renewal fee - 6,500 - - - 6,500
Shares issued 8,000 - - - - 8,000
31,700 1,930,330 12,512 3,700 - 1,978,242
Impairment - (1,930,330) - - - (1,930,330)
Balance, March 31, 2020 $ 31,700 $
-
$ 12,512 $ 3,700 $
-
$ 47,912
Cash – payment - - - - 40,000 40,000
Cash-Staking - - - - 11,850 11,850
Balance,December 31,2020 $ 31,700 $
-
$ 12,512 $ 3,700 $
51,850
$ 99,762

9

Notes to the Condensed Interim Consolidated Financial Statements December 31, 2020 (Expressed in Canadian Dollars) (Unaudited – Prepared by Management)

GAMBIER GOLD CORP.

6. EXPLORATION AND EVALUATION ASSETS – (cont’d)

The following tables summarize the Company’s exploration expenditures for the nine months ended December 31, 2020 and 2019.

Detour Detour Hemlo
For the nine months ended December 31, 2020 General Urban Berry West Property Total
Exploration expenditures
Geological $ 3,000 $
12,647
$ 95,400 $ 25,000 $
136,047
Other costs - - 8,185 - 8,185
$ 3,000 $ 12,647 $ 103,585 $ 25,000 $ 144,232
For the nine months ended December 31, 2019 General JAM Beryllium Grindstone Total
Exploration expenditures
Property investigation and miscellaneous $
12,588
$ - $
4,788

$
17,376
Geological 9,055 - 286,500 295,555
$ 21,643 $ - $ 291,288
$
312,931

(a) Grindstone Claims, New Brunswick

On August 20, 2018, the Company entered into a mineral property acquisition agreement with Roland J.B. Lovesey, Dick Mann, Norm Pitre and David Mann (the “Vendors”) in which the Company will acquire a 100% interest in five mineral claims located in New Brunswick, Canada (also known as “Grindstone claims”) in exchange for cash totalling $15,870 (paid) plus renewal fees and claim transfer fees. The Company paid $4,760 to transfer the claim and renewal fees. These claims are contiguous to the claims held by CIN Energy Materials Inc.

The Company will pay to the Vendors on commencement of Commercial Production relative to each Vendor’s individual Vendor’s interest, a Net Smelter return royalty of 2% (“NSR”). The Company shall have the right, at any time, to purchase one-half of the NSR from the Vendors in consideration of the aggregate payment of $1,000,000 to be distributed to each Vendor based on the individual Vendor interest thereby leaving the Vendors with a one percent (1%) NSR Royalty.

During the year ended March 31, 2019, the Company staked additional claims in New Brunswick, Canada for $3,200 which are contiguous to the Grindstone Claims.

10

GAMBIER GOLD CORP. Notes to the Condensed Interim Consolidated Financial Statements December 31, 2020 (Expressed in Canadian Dollars) (Unaudited – Prepared by Management)

6. EXPLORATION AND EVALUATION ASSETS – (cont’d)

(a) Grindstone Claims, New Brunswick – (cont’d)

On August 31, 2018, the Company entered into a share exchange agreement (the “Agreement”) to purchase 100% of the issued and outstanding common shares of CIN Energy Materials Inc., a private company, (“CIN”), which holds 100% interest in Grindstone Copper-nickel-cobalt project in an unexplored region of Northwestern New Brunswick, Canada. The acquisition has been accounted for as an asset acquisition. In consideration for the net assets acquired, the Company agreed to issued to the Shareholders of CIN a total of 12,000,000 common shares of the Company valued at $1,800,000 ($0.15 per share) pursuant to the terms of the Agreement. The Company also issued 666,666 units as finders fees in connection with this transaction which was valued at the same price of the non-flow-through private placement of $0.15 per unit totalling $100,000. As a result of this transaction CIN became a wholly-owned subsidiary of the Company. This transaction was completed on December 21, 2018. The purchase price of $1,900,000 was allocated to the value of exploration and evaluation assets.

During the year ended March 31, 2020, management of the Company has decided not to pursue with this project and have written-off the $1,930,330 in acquisition cost to profit or loss.

(b) JAM Beryllium Property, British Columbia

During the year ended March 31, 2019, the Company purchased three claims in JAM Beryllium Property in Northern British Columbia, Canada for $3,700.

(c) Urban Berry Property, Quebec

During the year ended March 31, 2020, the Company staked 190 claim cells for a total of 10,714 hectares in Urban Berry Property in Quebec, Canada for $12,512.

(d) Hemlo Property, Ontario

Hemlo West

On January 23, 2020, and as amended on February 15, 2020, the Company entered into a mineral property acquisition agreement with Rudolf Wahl (“Vendor”) in which the Company will acquire a 100% interest in 125 mineral claims located in Cotte, Pic & Lecours Townships, Thunder Bay Mining District, Ontario, Canada (also known as “Hemlo Property”) in exchange for cash of $120,000, issuance of 1,000,000 common shares and incur $200,000 in exploration expenditures as follows:

  • i) Cash payment of $20,000 upon signing (paid) and issuance of 200,000 common shares (issued); ii) Cash payment of $25,000 and issuance of 200,000 common shares on or before January 24, 2021; iii) Cash payment of $25,000 and issuance of 200,000 common shares on or before January 24, 2022;

  • iv) Cash payment of $25,000 and issuance of 200,000 common shares on or before January 24, 2023; and

  • v) Cash payment of $25,000, issuance of 200,000 common shares and incur a minimum of $200,000 in exploration expenditures on or before January 24, 2024.

On January 25,2021, the Company issued the 200,000 common shares and issued 150,000 common shares to debt settled the $25,000 cash payment that was due on January 24, 2021.

11

GAMBIER GOLD CORP. Notes to the Condensed Interim Consolidated Financial Statements December 31, 2020 (Expressed in Canadian Dollars) (Unaudited – Prepared by Management)

6. EXPLORATION AND EVALUATION ASSETS – (cont’d)

(d) Hemlo Property, Ontario – (cont’d)

Hemlo West – (cont’d)

The Company will pay to the Vendor a royalty of 3% Gross Overriding Royalty (“GOR”) with respects to diamonds extracted. The Company shall have the right, to purchase 2% of the GOR from the Vendor in consideration of $2,000,000. The Company shall have first right of offer to obtain the remaining 1%.

The Company will pay to the Vendor a royalty of 3% Net Smelter Royalty (“NSR”) with respects to any non-diamond minerals and/or metals. The Company shall have the right, to purchase 2% of the NSR from the Vendor in consideration of $2,000,000.

Upon completion of a NI 43-101 compliant resource exceeding 1,000,000 ounces of Gold, the Company will issue 500,000 common shares to the Vendor. Upon completion of a positive bankable feasibility study, the Company will issue 1,000,000 common shares to the Vendor.

In the event the Company sells or options the property to a third party, the Company shall pay the Vendor an additional 5% of the sale price in cash or shares of the Company.

Hemlo South

During the year ended March 31, 2020, the Company staked another 74 claims in the Hemlo South project located in the Archean Schreiber-Hemlo greenstone belt for a total of $3,700.

Detour West

On July 27, 2020, the Company entered into a property option agreement with Altus Capital Partners and Luke Schuss (“Optionors”) to acquire 100% interest in 1,012 mineral titles located in Ontario, Canada also know as Detour West property. As consideration the Company will pay cash payments of $40,000 and issue 6,000,000 common shares of the Company as follows:

  • i) Cash payment of $40,000 (paid) and issuance of 2,000,000 common shares within five days of TSX-V acceptance (The shares were issued on November 24, 2020);

  • ii) Issue 2,000,000 common shares within one year from TSX-V acceptance; and

  • iii) Issue 2,000,000 common shares within two years from TSX-V acceptance.

Upon exercise of the Option, the Company will pay to the Vendor a royalty of 2.5% Net Smelter Royalty (“NSR”). The Company shall have the right, to purchase 1.0% of the NSR from the Vendor in consideration of $500,000.

12

GAMBIER GOLD CORP. Notes to the Condensed Interim Consolidated Financial Statements December 31, 2020 (Expressed in Canadian Dollars) (Unaudited – Prepared by Management)

7. SHARE CAPITAL

(a) Authorized

Unlimited common shares with no par value.

(b) Issued

During the nine months ended December 31, 2020

On September 14, 2020, the Company completed a non-brokered private placement 3,793,400 units at a price of $0.06 per unit for total proceeds of $227,604. Each unit consist of one common share and one-half of one common share purchase warrant. Each whole warrant will entitle the holder to purchase one common share at a price of $0.15 per common share expiring on September 14, 2023. The fair value of the warrants was $55,828 which was included in equity reserves. The fair value has been estimated as of the announcement date using the Black-Scholes Option Pricing Model with the following assumptions: share price on announcement date of $0.07, risk-free interest rate of 0.32%, dividend yield of 0%, volatility of 133.45% and expected life of three years. The Company paid a cash finders fee of $1,050.

On December 22, 2020, the Company completed a non-brokered private placement 2,073,080 units at a price of $0.15 per unit for total proceeds of $310,963. Each unit consist of one common share and one-half of one common share purchase warrant. Each whole warrant will entitle the holder to purchase one common share at a price of $0.20 per common share expiring on December 22, 2022. The fair value of the warrants was $74,889 which was included in equity reserves. The fair value has been estimated as of the announcement date using the Black-Scholes Option Pricing Model with the following assumptions: share price on announcement date of $0.18, risk-free interest rate of 0.20%, dividend yield of 0%, volatility of 132.84% and expected life of three years. In connection with the private placement the Company issued 50,000 agent’s warrants. Each agent’s warrant entitles the holder to purchase one common share of the Company at a price of $0.20 per share for a period of two years expiring on December 22, 2022. The Company fair valued the finder’s fee warrants at $4,510. The fair value has been estimated using the BlackScholes Option Pricing Model with the following assumptions: share price $0.15, risk-free interest rate of 0.20%, dividend yield of 0%, volatility of 132.84% and expected life of two years.

For the year ended March 31, 2020

On March 6, 2020, the Company issued 200,000 common shares pursuant to the terms of the Hemlo mineral property acquisition agreement fair valued at $8,000.

(c) Stock options

The Company has established a stock option plan for directors, employees and consultants which is administered by the board of directors with full and final authority with respect to the granting of all options. The exercise prices shall be determined by the board, but shall, in no event, be less than the closing market price of the Company’s shares on the grant date, less the maximum discount permitted under the TSX Venture Exchange’s policies. The number of common shares issuable under the plan may not exceed 10% of the issued and outstanding common shares. In addition, the number of common shares which may be reserved for issuance to any one individual may not exceed 5% of the issued common shares on a yearly basis. Options may be exercisable for a maximum of ten years from the date of grant.

13

GAMBIER GOLD CORP. Notes to the Condensed Interim Consolidated Financial Statements December 31, 2020 (Expressed in Canadian Dollars) (Unaudited – Prepared by Management)

7. SHARE CAPITAL – (cont’d)

(c) Stock options – (cont’d)

On September 17, 2020, the Company granted 2,090,000 stock options to directors, officers and consultants exercisable at $0.15 per share expiring on September 17, 2025. These stock options vest on grant date. The fair value of the stock option was $355,300 or $0.17 was determined using the Black Scholes option pricing model with the following assumptions – Share price on grant date of $0.18; Risk-free interest rate of 0.36%; Dividend yield of Nil; Expected volatility of 160%; Expected life of 5 years and forfeiture rate of 0%. Volatility was determined based on the Company’s historical data.

  • (i) The changes in stock options were as follows:
Weighted Weighted
Average Average
December 31, Exercise March 31, Exercise
2020 Price 2020 Price
Balance, beginning of period 892,000 $0.36 922,000 $0.38
Expired - - (30,000) 1.00
Granted 2,090,000 $0.15 - -
Balance, end of period 2,982,000 $0.21 892,000 $0.36
  • (ii) The following table summarizes information about stock options outstanding at December 31, 2020:
Weighted
average
remaining
Number Number contractual
Exercise price outstanding exercisable life (years)
$ 1.00 180,000 180,000 0.07
$ 0.20 712,000 712,000 2.53
$ 0.15 2,090,000 2,090,000 4.72
2,982,000 2,982,000 3.79

Subsequent to December 31, 2020, 180,000 stock options expired unexercised and 50,000 stock options were exercised for total proceeds of $7,500.

14

GAMBIER GOLD CORP. Notes to the Condensed Interim Consolidated Financial Statements December 31, 2020 (Expressed in Canadian Dollars) (Unaudited – Prepared by Management)

7. SHARE CAPITAL – (cont’d)

(d) Warrants

  • (i) The changes in warrants were as follows:
Weighted Weighted
Average Average
December 31, Exercise March 31, Exercise
2020 Price 2020 Price
Balance, beginning of period 2,076,366 $0.32 4,141,366 $0.30
Expired (2,076,366) 0.32 (2,065,000) 0.27
Issued 2,883,240 0.17 - -
Balance,end ofperiod 2,883,240 $0.17 2,076,366 $0.32

(ii) The following table summarizes information about warrants outstanding at December 31, 2020.

Number of warrants
outstanding Exercise price Expiry date
986,540 $0.20 December 22, 2022
1,896,700 $0.15 September 14, 2023
2,883,240

Subsequent to December 31, 2020, 75,000 share purchase warrants were exercised for total proceeds of $11,250.

(e) Agent’s Warrants

  • (i) The changes in Agent’s warrants were as follows:
Weighted Weighted
Average Average
December 31,
Exercise
March 31, Exercise
2020 Price 2020 Price
Balance, beginning of period 513,285 $0.26 859,285 $0.26
Issued 50,000 0.20 - -
Expired (513,285) 0.26 (346,000) 0.25
Balance,end ofperiod 50,000 $0.26 513,285 $0.26
  • (ii) The following table summarizes information about Agent’s warrants outstanding at December 31, 2020.
Number outstanding Exercise price Expiry date
50,000 $0.20 December 22, 2022
50,000

15

GAMBIER GOLD CORP. Notes to the Condensed Interim Consolidated Financial Statements December 31, 2020 (Expressed in Canadian Dollars) (Unaudited – Prepared by Management)

8. RELATED PARTY TRANSACTIONS AND BALANCES

The following expenses were incurred with key management personnel of the Company and companies controlled by key management personnel. Key management personnel are persons responsible for planning, directing and controlling the activities of an entity, and include certain current and former directors and officers. Key management compensation comprises:

For the nine months ended months ended
December 31,
2020 2019
Consulting fees
– Harmony Corporate Services – Geoff Balderson, CFO 27,000 27,000
– Hard Rock Consulting – Rafael Vaudrim, Director 15,000 3,500
General exploration
- 101252103 Saskatchewan Ltd. – Michael Burns, Director 15,000 -
– Hard Rock Consulting – Rafael Vaudrim, Director - 2,400
- Pioneer Exploration Consultants Ltd. – Michael Burns, Director 97,300 -
Management fees
– Michael Schuss, CEO 40,500 10,500
Share – based payments
– Michael Schuss, CEO and Director 84,469 -
– Geoff Balderson, CFO and Director 56,419 -
– Michael Burns, Director 56,419 -
– Rafael Vaudrin Director 56,419 -
$ 448,525 $ 43,400

Included in prepaid expenses is $13,586 (March 31, 2020: $16,644) paid to a director of the Company for advances on expenses.

As at December 31, 2020 accounts payable and accrued liabilities included $65,023 (March 31, 2020 - $22,793) owing to a former officer, a director of the Company and a company with a director in common. The amounts due are non-interest bearing, unsecured and with no stated terms of repayment.

9. CAPITAL DISCLOSURES

The Company’s objectives when managing capital are to identify, pursue and complete the exploration and development of resource properties, to maintain financial strength, to protect its ability to meet its on-going liabilities, to continue as a going concern, to maintain credit worthiness and to maximize returns for shareholders over the long term. The Company does not have any externally imposed capital requirements to which it is subject, other than flow-through commitments. Capital of the Company comprises cash and shareholders’ equity.

16

GAMBIER GOLD CORP.

Notes to the Condensed Interim Consolidated Financial Statements December 31, 2020 (Expressed in Canadian Dollars) (Unaudited – Prepared by Management)

9. CAPITAL DISCLOSURES – (cont’d)

The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may attempt to issue new shares.

The Company’s investment policy is to invest its cash in financial instruments in high credit quality financial institutions with terms to maturity selected with regards to the expected timing of expenditures from continuing operations.

There were no changes to the Company’s approach to capital management during the period ended December 31, 2020.

10. FINANCIAL INSTRUMENTS AND RISKS

The company is exposed through its operations to the following financial risks:

  • Liquidity risk

  • Market risk

  • Credit risk

In common with all other businesses, the Company is exposed to risks that arise from its use of financial instruments. This note describes the Company’s objectives, policies and processes for managing those risks and the methods used to measure them. Further quantitative information in respect of these risks is presented throughout these consolidated financial statements.

There have been no substantive changes in the Company’s exposure to financial instrument risks, its objectives, polices and processes for managing those risks or the methods used to measure them from previous years unless otherwise stated in the note.

Liquidity Risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk through the management of its capital structure and financial leverage as outlined in the note.

The Company monitors its ability to meet its short-term administrative expenditures by matching investment income received to expenditures to be incurred, and by disposing of its investments when required. All of the Company’s financial liabilities have contractual maturities of 30 days or are due on demand and are subject to normal trade terms.

As at December 31, 2020, the Company had a cash balance of $151,145 and GST receivable of $25,429 to settle accounts payable and accrued liabilities and loans payable of $223,822.

17

GAMBIER GOLD CORP. Notes to the Condensed Interim Consolidated Financial Statements December 31, 2020 (Expressed in Canadian Dollars) (Unaudited – Prepared by Management)

10. FINANCIAL INSTRUMENTS AND RISKS – (cont’d)

Market Risk

Market risk is the risk of loss that may arise from changes in market factors such as interest rates, investment fluctuations, and commodity and equity prices. The Company's ability to raise capital to fund mineral resource exploration is subject to risks associated with fluctuations in mineral resource prices. Management closely monitors commodity prices, individual equity movements, and the stock market to determine the appropriate course of action to be taken by the Company.

Interest rate risk

The Company is not exposed to significant interest rate risk.

Price risk

The Company is exposed to price risk with respect to commodity and equity prices. Equity price risk is defined as the potential adverse impact on the Company’s earnings due to movements in individual equity prices or general movements in the level of the stock market. Commodity price risk is defined as the potential adverse impact on earnings and economic value due to commodity price movements and volatilities. The Company closely monitors commodity prices of gold and other precious and base metals, individual equity movements, and the stock market to determine the appropriate course of action to be taken by the Company.

Credit Risk

Financial instruments that potentially expose the Company to credit risk is cash. To minimize the credit risk on cash the Company places the instrument with a high credit quality financial institution. The maximum exposure to loss arising from these advances is equal to their total carrying amounts.

Fair Values

The Company’s financial instruments include cash, accounts payable and accrued liabilities and loans payable. The carrying amounts of these financial instruments are a reasonable estimate of their fair values because of their current nature. It is impractical to determine the fair value of these financial instruments with sufficient reliability due to the nature of these financial instruments, the absence of secondary market and the significant cost of obtaining external appraisals. The fair value of these financial instruments approximates their carrying value under the effective interest method.

18

GAMBIER GOLD CORP. Notes to the Condensed Interim Consolidated Financial Statements December 31, 2020 (Expressed in Canadian Dollars) (Unaudited – Prepared by Management)

10. FINANCIAL INSTRUMENTS AND RISKS – (cont’d)

Fair Value Hierarchy

The Company classifies its fair value measurements in accordance with the three-level fair value hierarchy as follows:

  • Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities; and

  • Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

  • Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The following table sets forth the Company’s financial assets measured at fair value by level within the fair value hierarchy as follows:

At December 31, 2020 Level 1 Level 2 Level 3 Total
Cash $151,145 $ - $ - $151,145
At March 31, 2020 Level 1 Level 2 Level 3 Total
Cash $56,286 $ - $ - $56,286

19