Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EDT Interim / Quarterly Report 2023

Dec 25, 2023

52271_rns_2023-12-25_a99ca020-fde4-4d71-9c7d-2d496bd36c3b.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Stock Code 3038

(English Translation of Financial Report Originally Issued in Chinese)

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

For the nine months ended September 30, 2023 and 2022 (With Independent Auditors’ Review Report Thereon)

Address: No. 5, Central 1st Rd., Qianzhen Dist., Kaohsiung, Taiwan, R.O.C. Telephone: 886-7-812-4832

1

Table of contents

Contents
1Cover page
2Table of contents
3 Independent auditors’ review report
4 Consolidated balance sheets
5 Consolidated statements of comprehensive income
6 Consolidated statements of changes in equity
7 Consolidated statements of cash flows
8 Notes to consolidated financial statements
(1) Organization and business scope
(2) Financial statements authorization date and authorization process
(3) Application of New and Revised International Financial Reporting
Standards and Interpretations
(4) Summary of significant accounting policies
(5) Significant accounting assumptions and judgments, and major sources of
estimates uncertainty
(6) Explanation of significant accounts
(7) Transactions with Related Parties
(8) Pledged assets
(9) Commitments and contingencies
(10) Losses due to major disaster
(11) Significant subsequent events
(12) Other
(13) Supplementary Disclosure Requirements
(a) Information on significant transactions
(b) Information on investees
(c) Information on investments in Mainland China
(d) Major shareholders
(14) Segment information
Page

1
2
3
4
5
6
7
8
8
8
9~10
10
10~39
39
39
40
40
40
40
40~43
43
44
45
45~46

2

Independent Auditors’ Review Report

The Board of Director’s

Emerging Display Technologies Corp

Introduction

We have reviewed the accompanying consolidated balance sheets of Emerging Display Technologies Corp. (the Company) and subsidiaries as of September 30, 2023 and 2022, and the related consolidated statements of comprehensive income for the three months and the nine months ended September 30, 2023 and 2022, and changes in equity and cash flows for the nine months ended September 30, 2023 and 2022, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with ISRE 2410, “Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in Note 4(b), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent accountants. These financial statements reflect total assets amounting to $478,100 thousand and $460,534 thousand, constituting 11.38% and11.53% of consolidated total assets as of September 30, 2023 and 2022, respectively, total liabilities amounting to $112,160 thousand and $123,237 thousand, constituting 6.91% and 7.11% of consolidated total liabilities as of September 30, 2023 and 2022, respectively, and total comprehensive income amounting to gain $32,880 thousand, gain $35,704 thousand, gain $5,406 thousand and gain $59,470 thousand, constituting 15.70%, 19.71%, 1.11% and 16.18% of consolidated total comprehensive income for the three months and the nine months ended September 30, 2023 and 2022, respectively.

3

Qualified Conclusion

Based on our reviews, except for the effects of the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent accountants, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Emerging Display Technologies Corp. and subsidiaries as of September 30,2023 and 2022, and its consolidated financial performance for the three months and nine months ended September 30, 2023 and 2022, as well as its consolidated cash flow for the nine months ended September 30, 2023 and 2022 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the audit resulting in this independent auditors’ review report are, Yung Hsiang, Chen and Yen Ta, Su.

KPMG

Taipei, Taiwan (Republic of China)

November 2, 2023

3-1

(English Translation of Financial Statements and Report Originally Issued in Chinese) EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Consolidated Balance Sheets

September 30, 2023, December 31, 2022, and September 30, 2022

(Expressed in thousands of New Taiwan Dollars) (Reviewed, not audited)

Assets
Current assets
1100
Cash and cash equivalents (Note 6(a))
1110
Financial assets at fair value through profit or loss,
current (Note 6(b))
1120
Financial assets at fair value through other comprehensive
income, current(Note 6(c))
1170
Accounts receivable, net (Note 6(d) and (v))
1200
Other receivables (Notes 6(e))
1220
Income tax assets
130X
Inventories (Note 6(f))
1470
Other current assets (Notes 6(g) and 8)
Total current assets
Non-current assets
1517
Financial assets at fair value through other comprehensive
income, non-current (Note 6(c))
1600
Property, plant and equipment (Notes 6(i) ,8 and 9)
1755
Right-of-use assets (Notes 6(j))
1760
Investment property (Notes 6(k) and (q))
1780
Intangible assets (Note 6(l))
1840
Deferred income tax assets
1980
Other non-current financial assets (Notes 6(g))
Total non-current assets
Total assets
September 30,2023 December 31,2022 September 30,2022
Amount


1,066,283
27

5,461
-

320,218
8

728,413
18

1,498
-

291
-

1,101,898
28

68,209
2

3,292,271
83

172,281
4

364,355
9

68,269
1

60,203
2

5,522
-

21,741
1
9,535
-

701,906
17

3,994,177
100
Liabilities and Equity
Current liabilities
2100
Short-term loans (Note 6(m))
2120
Financial liability at fair value through profit and loss
(Note 6(b))
2150
Notes payable
2170
Accounts payable
2200
Other note and accounts payables (Note 6(n))
2230
Income tax liabilities
2280
Lease liabilities, current (Notes 6(p))
2300
Other current liabilities (Notes 6(v))
Total current liabilities
Non-current liabilities
2540
Long-term loans (Notes 6(o) and 8)
2570
Deferred income tax liabilities
2580
Lease liabilities, non-current (Notes 6(p))
2640
Net defined benefit liabilities, non-current
2645
Guarantee deposits received
2670
Other non-current liabilitiesother
Total non-current liabilities
Total liabilities
Equity attributable to owners of parent (Note 6(t))
3100
Ordinary shares
3200
Capital surplus
3300
Retained earnings
3400
Other equity interest
3500
Treasury stock
Total equity attributable to shareholders of the
parent
36XX
Non-controlling interests (Note 6(h))
Total equity
Total liabilities and equity
September 30,2023 December 31,2022 September 30,2022
Amount


60,000
2

-
-

33
-

565,694
14

381,010
10

81,203
2

13,623
-

81,927
2

1,183,490
30

397,959
10

8
-

58,186
1

91,926
2

619
-
364
-

549,062
13

1,732,552
43

1,574,076
39

35,840
1

821,870
21

(117,575)
(3)

(122,282)
(3)

2,191,929
55

69,696
2

2,261,625
57

3,994,177
100

1,084,398
26


1,412,086
33

3,411,203
81


3,506,575
81

398,180
10
-
-
51,459
1
89,210
2
629
-
156
-


399,013
9

-
-

55,052
1

90,867
3

600
-
312
-

146,390
3
489,865
12
55,483
1
60,655
2
4,613
-
24,557
1
9,614
-


155,738
4

461,222
11

64,786
2

58,053
1

5,247 -

24,559
1
9,593
-
539,634
13

545,844
13

1,624,032
39


1,957,930
46

1,574,076
37
50,291
1
1,092,156
26
(72,097)
(2)
(122,282)
(3)


1,574,076
37

35,840
1

897,783
21

(120,343)
(3)

(122,282)
(3)

791,177
19


779,198
19


2,522,144
59
56,204
2




2,265,074
53

62,769
1
$
4,202,380
100

4,285,773
100

2,578,348
61


2,327,843
54

$
4,202,380
100


4,285,773
100

See accompanying notes to financial statements.

4

(English Translation of Financial Statements and Report Originally Issued in Chinese) EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Consolidated Statements of Comprehensive Income For the three months and the nine months ended September 30, 2023 and 2022 (Expressed in thousands of New Taiwan dollars, Except Earnings Per Share) (Reviewed, not audited)

Operating revenue (Note 6(v))
Operating cost (Notes 6(f, r and w) and 12)
Gross profit
Operating expenses (Notes 6(d, r and w) 7and 12)
Selling expenses
General and administrative expenses
Research and development expenses
Expected credit impairment loss(gain)
Total operating expenses
Net other income and expenses(Note 6(x))
Net operating income
Non-operating income and expenses(Note 6(c, p and
y)
Interest income
Other income
Other gains and losses
Finance costs
Total Non-operating income and expenses
Profit (loss) before income tax
Less: Income tax expense (Note 6(s))
Profit (Loss)
Other comprehensive income
Items that will not be reclassified subsequently to
profit or loss
Unrealized gains (losses) on investments in
equity instruments at fair value through other
comprehensive income (Note 6(t))
LessIncome tax related to items that will not
be reclassified subsequently (Note 6(s))
Items that may be reclassified subsequently to
profit or loss
Exchange differences on translation of foreign
financial statements(Note 6(t))
LessIncome tax related to items that will not
be reclassified subsequently (Note 6(s))
Other comprehensive income, net
Comprehensive income
Profit (loss) attributable to
Shareholders of the parent
Non-controlling interests
Net Profit (loss)
Comprehensive income attributable to
Shareholders of the parent
Non-controlling interests
Total comprehensive income
Earnings per share (Note 6(u))(expressed in New
Taiwan dollars)
Basic earnings per share
Diluted earnings per share
For the three months

2023
Amount

$ 1,119,509
100
853,017
76
For the three months

2023
Amount

$ 1,119,509
100
853,017
76
ended September 30 ended September 30 ended September 30 For the nine months
2023
Amount


3,456,925
100

2,705,317
78
For the nine months
2023
Amount


3,456,925
100

2,705,317
78
ended September 30
2022
Amount


3,501,279
100

2,831,353
81
ended September 30
2022
Amount


3,501,279
100

2,831,353
81


100

76
2022

100

78
2022
Amount
Amount

3,501,279

2,831,353

1,276,124

1,026,394
100
80

266,492


24


249,730

20
751,608

22

669,926

19

71,994
45,489
41,265
(827)


6

4

4

-


65,549

47,462

38,945
(130)




5
3
3
-

195,358

128,026

110,047
(420)

6

4

3

-

185,387

125,394

98,662
(135)

5

4

3

-

157,921


14


151,826

11

433,011


13


409,308


12

1,082


-

1,053

- 3,152
-
3,020
-

109,653


10


98,957

9
321,749

9

263,638

7

7,880
7,580
50,095
(2,724)


1

1

3

-


1,084

15,709

76,410
(2,573)




-
1
6
-
28,639

25,579

66,974
(9,851)

1

1

1

-

1,606

26,341

138,384
(7,022)

-

1

4

-

62,831


5


90,630

7

111,341


3


159,309


5

172,484
36,413


15

3


189,587

37,769


16
3

433,090

79,935

12

2

422,947

76,599

12

2

136,071


12


151,818

13
353,155

10

346,348

10

62,182
-

6
-

18,096
-


1
-

125,062
-

4
-

(6,077)
(232)

-

-
62,182
6

18,096
1
125,062

4


(5,845)


-

11,164
-

1
-

1

11,245
-

11,245



1

9,689
-
-

-
-

27,029
-


1
-
11,164 1
9,689

-
27,029
1

73,346

7


29,341

2
134,751

4

21,184

1

$
209,417
19

181,159

15 487,906
14

367,532

11


$ 135,781
290

12

-


151,695
123


13
-

352,856
299

10

-

346,663
(315)

10

-
$
136,071
12
151,818
13 353,155
10


346,348


10


$ 204,156
5,261

19

-


168,549
12,610


14
1

494,471

(6,565)

14

-

342,888
24,644

10

1

$
209,417


19


181,159

15

487,906


14

367,532

11


$

0.91

1.02
2.37 2.33

$
0.91 1.02 2.36 2.31

See accompanying notes to consolidated financial statements.

5

(English Translation of Financial Statements and Report Originally Issued in Chinese)

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Consolidated Statements of Changes in Stockholders’ Equity

For the nine months ended September 30, 2023 and 2022

(Expressed in thousands of New Taiwan dollars, Except Earnings Per Share)

(Reviewed, not audited)

Equity attributable to shareholders of parent

Balance at January 1, 2022
Profit
Other comprehensive income
Total comprehensive income
Appropriation and distribution of
retained earnings:
Legal capital reserve appropriated
Cash dividends of common stock
Reversal of Special capital reserve
Cash dividends to subsidiaries
Proceeds from disposal equity instruments at
FVOCI
Retirement of treasury stock
Return of employee stock ownership trust
Balance as of September 30, 2022
Balance at January 1, 2023
Profit
Other comprehensive income
Total comprehensive income
Appropriation and distribution of
retained earnings:
Legal capital reserve appropriated
Cash dividends of common stock
Special capital reserve appropriated
Cash dividends to subsidiaries
Proceeds from disposal equity instruments at
FVOCI
Return of employee stock ownership trust
Balance as of September 30, 2023
Ordinary
shares
Capital
surplus
R etained earnings etained earnings Other equity interest Treasury
stock
Total equity
attributable to
shareholders of
parent
Non-
controlling
interests
Total Equity
Exchange
differences on
translation of
foreign
financial
statements
Unrealized gains
(losses) from financial
assets measured at fair
value through other
comprehensive income
Legal capital
reserve
Special
capital
reserve
Unappropriated
earnings

117,815
430,152
$
1,624,076
25,980
106,820

117,815

430,152

(29,998)

(74,493)
(173,021) 2,027,331
45,052

2,072,383

-
-

-
-


-
-


-
-


346,663
-



-
26,637


-

(30,412)

-
-

346,663
(3,775)



(315)

24,959



346,348

21,184
- - - - 346,663

26,637



(30,412)
-
342,888



24,644



367,532
-
-
-
-
-
(50,000)
-
-
-
-
10,553
-
(739)
46
25,258
-
-

-
-

-

-

-
-
(13,324)
-
-
-
-

(25,258)
(188,889)

13,324
-
9,309
-
-



-

-

-
-

-
-
-


-
-
-
-
(9,309)
-
-
-
-
-
-
-
50,739
-

-
(188,889)
-
10,553
-
-
46


-

-
-

-
-
-

-


-
(188,889)
-
10,553
-
-
46
$
1,574,076
35,840 132,078 104,491 585,301 (3,361) (114,214) (122,282) 2,191,929 69,696 2,261,625

$
1,574,076

35,840

132,078

104,491

661,214

(4,429)

(115,914)

(122,282)

2,265,074

62,769

2,327,843

-
-

-
-

-
-

-
-

352,856
-


-
9,741

-

131,874

-
-

352,856
141,615


299

(6,864)


353,155

134,751
- - - - 352,856

9,741



131,874
-
494,471



(6,565)



487,906
-
-
-
-
-
-
-
-
-
14,071
-
380
43,188
-
-

-
-

-

-
-
15,852
-
-
-

(43,188)
(251,852)

(15,852)
-
93,369
-



-

-

-
-

-
-


-
-
-
-
(93,369)
-
-
-
-
-
-
-

-
(251,852)
-
14,071
-
380


-

-
-

-
-

-


-
(251,852)
-
14,071
-
380
$
1,574,076
50,291 175,266 120,343 796,547 5,312 (77,409) (122,282) 2,522,144 56,204 2,578,348

See accompanying notes to consolidated financial statements.

6

(English Translation of Financial Statements and Report Originally Issued in Chinese)

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the nine months ended September 30, 2023 and 2022

(Expressed in thousands of New Taiwan Dollars) (Reviewed, not audited)

Cash flows from (used in) operating activities
Profit (Loss) before tax
Adjustments
Adjustments to reconcile profit (loss)
Depreciation expense
Amortization expense
Expected credit impairment loss(gain)
Net (gains) losses on financial assets or liabilities at fair value through profit or loss
Interest expense
Interest income
Dividend income
Gain on disposal of property, plant, equipment
Unrealized foreign exchange loss(gain)
Others
Total adjustments to reconcile profit
Changes in operating assets and liabilities
Changes in operating assets:
(Increase) decrease in accounts receivable
Decrease in other notes and accounts receivable
Decrease (Increase) in inventories
Decrease(Increase) in other current assets
Total net changes in operating assets
Changes in operating liabilities
Decrease in notes payable
Decrease in accounts payable
(Decrease) Increase in other payable
Increase in other current liabilities
Decrease in net defined benefit liability
Decrease in other non-current liabilities
Total changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash inflow generated from operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash flows from (used in) operating activities
Cash flows from (used in) investing activities:
Acquisition of financial assets at fair value through other comprehensive income
Proceeds from disposal of financial assets at fair value through other comprehensive income
Acquisition of financial assets at fair value through profit or loss
Proceeds from disposal of financial assets at fair value through profit or loss
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant, equipment
Acquisition of intangible assets
Decrease in restricted time deposits
Increase in refundable deposits
Net cash flows from (used in) investing activities
Cash flows from (used in) financing activities:
Decrease (increase) in short-term loans
Dividend paid
Return of employee stock ownership trust
Repayment of lease liabilities
Net cash flows from (used in) financing activities
Effects of changes in foreign exchange rates
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
For the nine months
2023
$ 433,090
ended September 30
2022

422,947

53,584
986
(420)
(635)
9,851
(28,632)
(23,412)
(206)
(29,267)
-



48,106

1,063

(135)

(5,420)

7,022

(1,594)

(25,799)

(330)

(31,252)
46
(18,151)
(8,293)

(28,176)
1,260
238,685
2,495



74,558

765

(33,171)

(15,527)

214,264



26,625

-
(52,967)
(14,324)
12,181
(1,657)
(156)


(53)

(17,960)

72,228

25,966

(9,051)

(156)

(56,923)



70,974

157,341



97,599

139,190



89,306

572,280
28,150
23,412
(11,466)
(81,101)



512,253

1,421

25,833

(7,456)

(25,521)

531,275



506,530

(43,407)
192,640
(91,480)
-
(73,804)
722
(352)
230
(120)



(138,307)

55,603

(10,000)
10,001

(50,253)

2,114

(2,899)

533

(1,509)

(15,571)



(134,717)

(270,000)
(237,781)
380
(10,357)



60,000

(178,336)

-

(9,921)

(517,758)



(128,257)

11,519



6,371

9,465
1,307,122



249,927

816,356

$
1,316,587



1,066,283

See accompanying notes to financial statements.

7

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

For the nine months ended September 30, 2023 and 2022

(All amounts expressed in thousands of New Taiwan dollars, unless otherwise specified)

(Reviewed, not audited)

(1) Organization and Business Scope

Emerging Display Technologies Corp. (the Company) and its subsidiaries was incorporated as a limited liability Group under the laws of the Republic of China (ROC) on September 23, 1994. The address of its registered office and principal place of business is No.5, Central 1st Rd., Qianzhen Dist., Kaohsiung City, Taiwan. The Consolidated financial statements comprise Emerging Display Technologies Corp. and its subsidiaries (jointly referred to as the Group). The Group is engaged in the manufacture and sale of Capacity Touch Panel and liquid crystal displays (LCDs).

  • (2) Financial Statements Authorization Date and Authorization Process

The consolidated financial statements were authorized for issuance by the Board of Directors on November 2, 2023.

(3) Application of New and Revised International Financial Reporting Standards and Interpretations

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted. The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2023:

  • “ ”

  • Amendments to IAS 1 Disclosure of Accounting Policies

  • “ ”

  • Amendments to IAS 8 Definition of Accounting Estimates

  • Amendments to IAS 12 Deferred Tax related to Assets and Liabilities arising from

a Single Transaction The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from May 23, 2023:

  • Amendments to IAS 12 “International Taxation Reform-Pillar Two Model Rules ”

  • (b) The impact of IFRS issued by the FSC but not yet effective

The Group assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2024, would not have a significant impact on its consolidated financial statements:

  • Amendments to IAS 1 “Classification of certain Liabilities as Current or Non-current”

  • Amendments to IAS 1 “Non-current Liabilities with Covenants”

  • Amendments to IAS 7 and IFRS 7 Supplier Finance Arrangements”

  • IFRS16 “Requirements for Sale and Leaseback Transactions”

  • (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The Group does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its financial statements:

  • Amendments to IFRS 10 and IAS 28 “Sale or contribution of Assets between an Investor and its Assoicate of Joint Venture”

  • IFRS 17 “Insurance contracts” and amendments to IFRS 17

  • IAS 21 “The effects of changes in foreign exchante rate”

8

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(4) Summary of Significant Accounting Policies

(a) Statement of compliance

The consolidated financial statements have been prepared in conforming with the Regulation Governing the Preparation of Financial Reports by Securities Issuers and IAS 34, “Interim Financial Reporting,” endorsed by FSC. These consolidated financial statements do not include all of the information required by the Regulations and by the IFRS endorsed by the FSC for full annual consolidated financial statements.

Except as described below, the significant accounting policies for the consolidated financial statement applied in these consolidated financial statements is consistent with those applied in the consolidated financial statements for the year ended December 31, 2022. Please refer to Note 4 of 2022 consolidated financial statement for detail information.

(b) Basis of consolidation

(i)Subsidiaries included in the consolidated financial statements are as follows:

Name of investor Name of the subsidiary Business
Activity
Sale of CTP and
LCDs
Investment
holding
Customer service
and business
support
Sale of CTP and
LCDs
Customer service
and business
support
Investment

Investment

Investment

Investment
holding
Investment
holding
Manufacturing
of CTP and
LCDs
Percentage ownership Percentage ownership Percentage ownership Remarks
September
30,2023
100.00%
78.49%
100.00%
100.00%
100.00%
100.00%
100.00%
52.50%
5.90%
11.41%
100.00%
December
31,2022

100.00%

78.49%

100.00%

100.00%

100.00%

100.00%

100.00%

52.50%

5.90%

11.41%

100.00%
September
30,2022
The Company

The Company

The Company

The Company

The Company
The Company

The Company

The Company

Ying Dar Investment
Development Corp.
Bae Haw Investment
Development Corp.
Emerging Display
International (Samoa)
Corp.
Emerging Display Technologies
Corp., U.S.A
Emerging Display International
(Samoa) Corp.
EDT-Europe ApS

Emerging Display Technologies
Korea
EDT-Japan Corp.

Ying Dar Investment
Development Corp.
Bae Haw Investment
Development Corp.
Ying Cheng Investment Corp.
Emerging Display International
(Samoa) Corp.
Emerging Display International
(Samoa) Corp.
Dong Guan Emerging Display
Limited

100.00%

78.49%

100.00%

100.00%

100.00%

100.00%

100.00%

52.50%

5.90%

11.41%

100.00%
Major
Subsidiary
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note

Note : Quarterly financial reports are unaudited for non-major subsidiaries.

(ii)Subsidiaries which are not included in the consolidated financial statements: None.

(c) Income tax

T he Group prepared income tax in conforming to interim income tax measurement and disclosure of paragraph B12 of IAS 34 “Interim Financial Reporting”.

Income tax expense is calculated based on an interim period’s pre-tax income multiplied by best estimation of the annual income tax rate expected for the full financial year and all recognized as current income tax expense.

Income tax expense is directly recognized in equity items or other comprehensive items which is the temporary difference between book value of assets and liabilities at reporting date and tax basis to measure by using appropriate tax of expected realize assets and settle the liabilities.

9

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(d) Employee benefit

Interim defined benefit pension is calculated on a year-to-date basis using the actuarially determined pension cost rate adjusted for significant market fluctuations, curtailments, settlement or other one-time events.

(5) Significant accounting assumptions and judgments, and major sources of estimates uncertainty

Management team prepared quarterly consolidated financial statements in conforming to IAS 34, “Interim Financial Reporting,”, and make judgement, estimation and assumption and the reporting amount will be affected by accounting policies, assets, liabilities, revenue and expense. The actual outcome might be different from the estimation.

In preparing the consolidated financial statements, critical accounting judgments and key sources of estimation uncertainty used by management in the application of accounting policies are consistent with those described in Note 5 of the consolidated financial statements for the year ended December 31, 2022.

(6) Explanation of significant accounting items

The explanation of significant accounting items of this quarterly consolidated financial statements had no significant difference compared with the Group consolidated financial statements for the year ended December 31, 2022. Please refer to Note 6 of 2022 consolidated financial statements.

(a) Cash and cash equivalents

Cash and cash equivalents

Cash and cash equivalents
Demand deposits
Check deposits
Time deposits
Total
September
30, 2023

December
31, 2022

September
30, 2022

372

451,640

19
614,252
1,066,283
$ 579
707,766
3
608,239

325

404,178

30

902,589

$
1,316,587



1,307,122

Please refer to note 6(z) for the exchange rate risk and sensitivity analysis of the financial assets of the Group.

(b) Financial assets at fair value through profit or loss

Current financial assets mandatorily measured
at fair value through profit or loss
Open-end bond funds
Forward exchange contract
Total
Current financial liabilities measured at fair
value through profit or loss
Swap contract
Total
September
30, 2023

December
31, 2022

September
30, 2022
-
5,461
5,461

September
30, 2022
-
-
$ 93,642
-

-
399
$
93,642

399

September
30, 2023


December
31, 2022
$ - 1,933
$
-

1,933

Please refer to Note 6(y) for the recognition of gain or loss at fair.

The abovementioned financial assets were not pledged as collateral.

10

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

The Group entered into derivative instruments to manage exposure to currency risk arising from operating activities and doesn’t applicable to hedge accounting. The Group’s derivative instruments were as follows presented under financial assets mandatorily measured at FVTPL and financial liabilities measured at FVTPL; presented under financial assets held for trading: Forward exchange contract:


December 31,2022

Contract amount
(Thousand Dollar)
Currency
Maturity period
Swap contract
USD 6,000
TWD to USD
2023.01.11~2023.03.13

September 30,2022
Contract amount
(Thousand Dollar)
Currency
Maturity period
Swap contract
USD 4,000
TWD to USD
2022.10.12~2022.12.27
Please refer to Note 6(z) for credit risk and market risk.
(c) Financial assets at fair value through other comprehensive income
September
30, 2023
December
31, 2022
September
30, 2022
Equity instruments at fair value through
other comprehensive income-current:
Corporate bondsFORCAY
$ 31,067
29,272
-
Corporate bondsTAISEM
31,477
30,475
-
Corporate bondsBAC
31,025
-
-

93,569
59,747
-
Equity instruments at fair value through
other comprehensive income-current:
Common stocks listed on domestic
markets-current:
Innolux Corp.
$ 12,969
11,471
11,987
Nan Ya Plastics Corporation
19,980
21,300
20,070
Pegatron Co., Ltd.
16,546
13,716
12,636
CoAsia Electronics Corp.
5,006
5,556
5,721
Quanta Computer Inc.
-
50,538
53,823
Shian Yih Electronic Co., Ltd.
48,293
27,641
25,377
Chicony Electronics Co., Ltd.
34,650
25,890
24,720
United Microelectronics Corp.
4,520
-
-
Lite-On Technology Corp.
-
39,556
39,556
Mega Financial Holding Co., Ltd.
48,144
38,450
39,464
Taiwan Cement Corp., Ltd.
28,892
29,240
29,370
ASE Technology Holding Co., Ltd.
32,302
27,701
23,630
China Development Financial Holding
Corp.
21,240
22,680
21,600
Evergreen Marine Corp. (Taiwan) Ltd.
9,744
13,692
12,264
Total
282,286
327,431
320,218
Total
$
375,855
387,178
320,218
December 31,2022
Contract amount
(Thousand Dollar)
Currency
Maturity period
USD 6,000
TWD to USD
2023.01.11~2023.03.13
September 30,2022
Contract amount
(Thousand Dollar)
Currency
Maturity period

11

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Equity instruments at fair value through other
comprehensive income-noncurrent:
Common stocks unlisted on domestic
markets – non-current:
Ascendax Venture Capital Corp.
Chenfeng Optronics Corp.
Total
Preference stocks listed on domestic
markets- non-current
Fubon Financial Holding Co., Ltd
Total
September
30, 2023
$ 28,382
117,180
December
31, 2022

21,032

133,910
September
30, 2022

19,916
151,550
171,466
815
172,281

145,562



154,942

828



796
$
146,390
155,738
  • (i) Debt instruments at fair value through other comprehensive income

The Group has assessed that the above securities were held within a business model whose objective was achieved by both collecting contractual cash flows and selling securities. Therefore, they have been classified as debt instruments at fair value through other comprehensive income.

  • (ii) Equity instruments at fair value through other comprehensive income

The Group designated the investments shown above as equity securities at fair value through other comprehensive income because these equity securities represent those investments that the Group intends to hold for strategic purposes.

For the three months and nine months ended September 30, 2023 and 2022, the Group has recognized dividend income $5,732, $15,495, $23,412 and $25,799 from equity instruments designated at fair value through other comprehensive income, respectively.

For the nine months ended September 30, 2023 and 2022, the Group with the objective of investment and financial management had sold financial assets at fair value of $192,640 and $55,603, respectively and accumulated gain on disposal of investments were $93,369 and $9,309, respectively which had been reclassified from other equity interest to retained earnings.

Please refer to Note 6(z) for market risk

The abovementioned financial assets were not pledged as collateral.

For the purpose of increasing investment profits, the Group entrusts partial listed companies as the beneficiary. According to the terms of the contract, the Group does not transfer risk and remuneration of these financial assets, and they had not been derecognized. As of September 30,2023, December 31, 2022 and September 30, 2022, the carrying amount of the listed stocks which were entrusted to financial institutions for security lending amounted to $12,969, $11,471and $11,987 respectively.

12

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(d) Accounts receivable

Accounts receivable
Accounts receivable-measured as
amortized cost
Allowance for impairment
September
30, 2023

December
31, 2022
September
30, 2022
$ 749,784
(893)

704,601

(6,119)

734,157
(5,744)
728,413

$
748,891


698,482

The Group applies the simplified approach to provide for the loss allowance used for expected credit losses, which permit the use of lifetime expected loss provision for all receivables. To measure the accounts receivable expected credit losses, accounts receivable have been grouped based on past default experience of the customers and shared credit risk characteristics, as well as incorporate forward looking information, including macroeconomic and relevant industry information. The loss allowance provision was determined as follows

Current
Overdue less than 90 days
Overdue 91~180 days
Overdue 181~270 days
Overdue 271~365 days
Overdue 365 days

Current
Overdue less than 90 days
Overdue 91~180 days
Overdue 181~270 days
Overdue 271~365 days
Overdue 365 days

Current
Overdue less than 90 days
Overdue 91~180 days
Overdue 181~270 days
Overdue 271~365 days
Overdue 365 days
Carrying amount of
Accounts Receivable
$ 615,163
134,438
101
82
-
-
$
749,784
Carrying amount of
Accounts Receivable
$ 583,448
111,988
-
4,343
-
4,822
$
704,601
Carrying amount of
Accounts Receivable
$ 689,506
35,028
4,584
9
208
4,822
$
734,157
September 30, 2023 Loss allowance for
lifetime expected
credit losses

700

153

40

-

-
-
893
Loss allowance for
lifetime expected
credit losses

677

617
-

3
-
4,822
6,119
Loss allowance for
lifetime expected
credit losses

787

87

4

-

44
4,822
5,744
Weighted-average
expected credit
loss rate

0.11%

0.11%

40.10%

0.10%
-
%
-
%

December 31, 2022




Weighted-average
expected credit
loss rate

0.12%

0.55%
-

0.07%
-
100%

September 30, 2022



Weighted-average
expected credit
loss rate

0.11%

0.25%

0.10%

0.10%

21.23%
100%





13

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

The movement in the provision for impairment loss with respect to trade receivables was as follows:


Balance on January 1
Reversal of impairment loss
Write-off of account due to irrecoverable
Effect of changes in foreign currency exchange rates
Ending balance
For the nine months ended September 30
2023
2022
$ 6,119
5,842
(420)
(135)
(4,822)
-
16
37
$
893
5,744
2023
$ 6,119
(420)
(4,822)
16
$
893

The abovementioned financial assets were not pledged as collateral. Please refer to Note 6(z) for credit risk.

(e) Other notes receivable and other receivables

Loans to employee
Interest receivable
Others
Allowance for impairment
September
30, 2023
December
31, 2022

September
30, 2022

965

-

533
-
1,498
$ 315
2,264
23
-

795

1,782

801
-
$
2,602
3,378

Please refer to Note 6(z) for credit risk.

(f) Inventories


) Inventories

) Inventories
September
30, 2023
Raw materials and supplies
$ 296,132
Work in process
268,591
Finished goods
221,110
Inventories in transit
23,454

$
809,287
The details of cost of sales are as follows
July to
September, 2023
July to
September, 2022
Reclassification to cost of sales
and expenses
$ 818,784
979,543
Write down of inventories
325
4,966
Unamortized manufacturing
expenses
5,077
3,859
Loss on scrap
28,876
38,095
Others
(45)
(69)

$
853,017
1,026,394
September
30, 2023
December
31, 2022
September
30, 2022
492,266
359,021
223,133
27,478
1,101,898
January to
September, 2022
$ 296,132
268,591
221,110
23,454



449,879
287,408
279,878
27,449


$
809,287


1,044,614
$ 818,784
325
5,077
28,876
(45)
$
853,017

979,543

4,966

3,859

38,095
(69)
1,026,394

2,597,176

8,303

14,984

85,025
(171)
2,705,317

2,731,954

5,634

10,876

83,054
(165)
2,831,353

14

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

For the three months ended September 30, 2023 and 2022, and the nine months ended September 30, 2023 and 2022 write down of inventories due to the reduction of inventories cost to the net realizable value was recognized as an addition of operating costs.

Inventories were not pledged as collaterals.

(g) Other current assets

The details of other current assets are as follows

Income tax refund receivable
Prepayment for purchases
Prepaid expense
Prepaid sales tax
Restricted time deposits
Refundable deposits
Others

Book as:
Other current assets
Other financial assetsnon-current
September
30, 2023
$ 6,090
11,625
7,368
36,413
2,328
9,701
-

December
31, 2022

3,347

11,649

5,974

36,779

2,558

9,593
4,843
September
30, 2022

2,990

13,503

6,682

37,200

2,547

9,535
5,287
$
73,525


74,743

77,744

$ 63,911
9,614



65,150

9,593


68,209
9,535

$
73,525



74,743

77,744

The above mentioned restricted time deposits had been pledged as collateral. Please refer to note 8.

(h) Major non-controlling interests’ share of subsidiaries

Significant to the Group of the non-controlling interest subsidiaries are as follows:

Name of subsidiaries
Ying Cheng Investment Corp.
Emerging Display International
(Samoa) Corp.
Principal place
of business
Taiwan
Samoa
Proportion of non-controlling
interest voting equity
September
30, 2023
December
31, 2022
September
30, 2022
47.5%
47.5%
47.5%
4.2%
4.2%
4.2%
Proportion of non-controlling
interest voting equity
September
30, 2023
December
31, 2022
September
30, 2022
47.5%
47.5%
47.5%
4.2%
4.2%
4.2%
September
30, 2023
47.5%
4.2%
December
31, 2022

47.5%
4.2%

Summarize above subsidiaries financial information as below which had prepared based on International Financial Reporting Standards endorsed by FSC. The below financial information was prior to the offset amount with Group:

15

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Summarized financial information for Ying Cheng Investment Corp. is as follows:


September
30, 2023
December
31, 2022
September
30, 2022
Current asset
$ 9,784
9,803
9,841
Non-current asset
100,440
114,780
129,900
Current liability
(20)
(50)
-
Net asset
$
110,204
124,533
139,741
Non-controlling equity closing book amount
$
52,347
59,153
66,377
July to
September,
2023
July to
September,
2022
January to
September,
2023
January to
September,
2022
Operating revenue
$
-
-
-
-
Net gain (loss)
$ -
-
11
(10)
Other comprehensive income
10,260
26,220
(14,340)
51,720
Comprehensive income
$
10,260
26,220
(14,329)
51,710
Gain (loss) attributable to non-
controlling interest
$
-
-
5
(5)
Comprehensive income attributable to
non-controlling interest
$
4,873
12,454
(6,807)
24,562
For the nine months ended September 30
2023
2022
Cash flow from operating activities
$ (21)
(61)
Cash flow from investing activities
-
-
Cash flow from financing activities
-
-
Net increase(decrease) in cash and cash equivalents
$
(21)
(61)

September
30, 2023
December
31, 2022
September
30, 2022
Current asset
$ 9,784
9,803
9,841
Non-current asset
100,440
114,780
129,900
Current liability
(20)
(50)
-
Net asset
$
110,204
124,533
139,741
Non-controlling equity closing book amount
$
52,347
59,153
66,377
July to
September,
2023
July to
September,
2022
January to
September,
2023
January to
September,
2022
Operating revenue
$
-
-
-
-
Net gain (loss)
$ -
-
11
(10)
Other comprehensive income
10,260
26,220
(14,340)
51,720
Comprehensive income
$
10,260
26,220
(14,329)
51,710
Gain (loss) attributable to non-
controlling interest
$
-
-
5
(5)
Comprehensive income attributable to
non-controlling interest
$
4,873
12,454
(6,807)
24,562
For the nine months ended September 30
2023
2022
Cash flow from operating activities
$ (21)
(61)
Cash flow from investing activities
-
-
Cash flow from financing activities
-
-
Net increase(decrease) in cash and cash equivalents
$
(21)
(61)
September
30, 2023
$ 9,784
100,440
(20)
September
30, 2023
$ 9,784
100,440
(20)

December
31, 2022

9,803

114,780

(50)

December
31, 2022

9,803

114,780

(50)
September
30, 2022
9,841
129,900
-
139,741
66,377
January to
September,
2022
$


$
110,204

124,533
$
52,347

59,153

January to
September,
2023

$
-
- -
$ -
10,260
-

26,220
11
(14,340)

$
10,260


26,220

(14,329)

$
-

-

5

$
4,873
12,454 (6,807)
$
(21)

Summarized financial information for Emerging Display International (Samoa) Corp. is as follows


Current asset
Non-current asset
Current liability
Non-current liability
Net asset
Non-controlling equity closing book amount
Current asset
September
30, 2023
$ 150,926
33,625
(92,709)
-
December
31, 2022

164,617

36,515

(113,663)
(1,388)
September
30, 2022

146,679

35,796

(99,967)
(3,492)
79,016
3,319
$
91,842

86,081

$
3,857


3,616

16

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

July to
September,
2023
Operating revenue
$
103,011
Net gain (loss)
$ 6,902
Other comprehensive income
2,345
Comprehensive income
$
9,247
Gain (loss) attributable to non-
controlling interest
$
290
Comprehensive income attributable to
non-controlling interest
$
388
Cash flow from operating activities
Cash flow from investing activities
Cash flow from financing activities
Effects of changes in foreign exchange rates
Net increase in cash and cash equivalents
July to
September,
2023
July to
September,
2022
July to
September,
2022
January to
September,
2023
January to
September,
2023
January to
September,
2022
$
103,011

106,355

2,954

760

3,714

123

156
For
$ $
248,576 262,736


$ 6,902
2,345

,954
760


6,997
(1,236)


(7,368)

9,336

$
9,247
,714
5,761


1,968


$
290

123

294

(310)
$
388
156 242
82
For the nine months
2023
(8,105)
(7,289)
(5,951)
(32)
2022

20,046

(3,427)

(5,628)
823
$
$
(21,377)
11,814

(i) Property, plant and equipment

The cost and depreciation of the property, plant and equipment of the Group were as follows:

Cost or deemed cost:
Balance at January 1, 2023
Additions
Reclassification
Disposals
Effect of changes in
exchange rates
Balance at September 30, 2023
Balance at January 1, 2022
Additions
Reclassification
Disposals
Effect of changes in
exchange rates
Balance at September 30, 2022
Depreciation:
Balance at January 1, 2023
Depreciation
Disposals
Effect of changes in
exchange rates
Balance at September 30, 2023
Land Building and
construction
Machinery and
equipment
Office
equipment

178,370

8,225

8,706

(3,141)

56

192,216

153,079

19,874

6,303

(7,499)

166

171,923

138,634

16,527

(2,767)

41

152,435
Other Total

3,810,137

65,977

-

(116,536)

6,773
3,766,351

3,637,843

62,321

-

(10,357)

15,370
3,705,177

3,348,915

42,712

(116,020)

879
3,276,486
$ 39,122
161
-
-
1,966

1,119,400

6,657
1,432
(365)

4,202
1,131,326

1,055,674
1,356
1,176
-

5,261
1,063,467
844,100
10,629
(243)
388
854,874

2,399,606

6,952

8,564

(103,635)
305

73,639

43,982

(18,702)

(9,395)
244

$
41,249
2,311,792 89,768

$ 23,268
-
-
-
3,421


2,373,003

6,223

7,280
(1,332)
5,821


32,819

34,868

(14,759)

(1,526)
701

$
26,689

2,390,995
52,103

$ -
-
-
-


2,339,498

13,864

(103,615)
283


26,683

1,692

(9,395)
167
$
-
2,250,030 19,147

17

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Balance at January 1, 2022
Depreciation
Disposals
Effect of changes in
exchange rates
Balance at September 30, 2022
Carrying amount:
Balance at January 1, 2023
Balance at September 30, 2023
Balance at January 1, 2022
Balance at September 30, 2022
Land
$ -
-
-
-
Building and
construction
830,811
8,882
-
2,001
Machinery and
equipment

2,319,409

14,304
(1,332)

5,403
Office
equipment

127,668

13,563

(6,481)

113
Other

27,193

297

(1,526)
517
Total

3,305,081

37,046

(9,339)

8,034
3,340,822
461,222
489,865
332,762
364,355
$
-

841,694


2,337,784

134,863
26,481
$
39,122

275,300

60,108

39,736

46,956

$
41,249

276,452

61,762

39,781

70,621

$
23,268

224,863

53,594

25,411

5,626

$
26,689

221,773

53,211

37,060

25,622

Please refer to Note 6(y) for detail of disposal gain and loss.

Property, plant and equipment pledged as collateral for long-term loans and finance were disclosed in Note 8 .

(j) Right-of-use assets

The movements in the cost and depreciation of the leased land, buildings, transportation equipment were as follows:

Right-of-use assets cost:
Balance at January 1, 2023
Additions
Decrease
Effect of changes in foreign
exchange rates
Balance at September 30, 2023
Balance at January 1, 2022
Additions
Decrease
Effect of changes in foreign
exchange rates
Balance at September 30, 2022
Depreciation:
Balance at January 1, 2023
Depreciation
Decrease
Effect of changes in foreign
exchange rates
Balance at September 30, 2023
Land
$ 61,840
-
-
Building and
construction

51,857
-
(166)
Transportation
equipment

2,239
1,288
(354)

151
Total

115,936

1,288

(354)
(15)
$
61,840

51,691

3,324

116,855

$ 66,409
105
(4,674)
-


51,684

3,832

(4,668)
671


658

1,808

-

91


118,751

5,745
(9,342)
762
$
61,840
51,519 2,557 115,916

$ 10,742
1,891
-
-


39,447

7,660
-
(46)


961

990
(334)

61


51,150

10,541

(334)
15
$
12,633

47,061

1,678
61,372

18

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Balance at January 1, 2022
Depreciation
Decrease
Effect of changes in foreign
exchange rates
Balance at September 30, 2022
Carrying amount:
Balance at January 1, 2023
Balance at September 30, 2023
Balance at January 1, 2022
Balance at September 30, 2022
Land
$ 8,204
1,908
-
-
Building and
construction

32,761

7,990
(4,668)
426
Transportation
equipment

311

652

-

63
Total

41,276

10,550
(4,668)
489
$
10,112
36,509 1,026 47,647

$
51,098

12,410

1,278

64,786

$
49,207

4,630

1,646

55,483

$
58,205

18,923

347

77,475

$
51,728

15,010
1,531
68,269

(k) Investment property

Investment property includes assets owned by Group such as office buildings leased to third party. Based on original lease terms of investment property, non-cancellable lease term is four years and the lessee has the right to extend upon expiry. Subsequent lease term will consult with the lessee and without charging contingent rental. Please refer to Note 6(q) for information of the rental income. Rental income of leased investment property has a fixed amount.

Investment property cost and depreciation of the Group were as follows

Cost or deemed cost:
Balance at January 1, 2023
Effect of changes in foreign exchange rates
Balance at September 30, 2023
Balance at January 1, 2022
Effect of changes in foreign exchange rates
Balance at September 30, 2022
Depreciation:
Balance at January 1, 2023
Depreciation
Effect of changes in foreign exchange rates
Balance at September 30, 2023
Land
$ 48,882
2,483

Building and
construction

16,714
849
Total
65,596
3,332

$
51,365
17,563
68,928

$ 44,059
6,479



15,065
2,215

59,124
8,694

$
50,538

17,280

67,818

$ -
-
-

7,543
331
399


7,543
331
399
$
-
8,273 8,273

19

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Balance at January 1, 2022
Depreciation
Effect of changes in foreign exchange rates
Balance at September 30, 2022
Carrying amount:
Balance at January 1, 2023
Balance at September 30, 2023
Balance at January 1, 2022
Balance at September 30, 2022
Land
$ -
-
-
Building and
construction
6,157
510
948
Total

6,157

510
948
$
-
7,615 7,615
$
48,882

9,171

58,053

$
51,365

9,290

60,655

$
44,059

8,908

52,967

$
50,538

9,665

60,203

There was no significant differences of Group’s fair value of investment property which compared with the consolidated financial statements Note 6(k) for the year ended December 31, 2022. The investment property was not pledged as collateral.

(l) Intangible assets

The movements of intangible assets were as follows:

Initial cost:
Balance as of January 1, 2023
Individual acquisition
Disposals
Effects of changes in foreign
exchange rates
Balance as of September 30,
2023
Balance as of January 1, 2022
Individual acquisition
Effects of changes in foreign
exchange rates
Balance as of September 30,
2022
Amortization:
Balance as of January 1, 2023
Amortization
Disposals
Effects of changes in foreign
exchange rates
Balance as of September 30,
2023
Balance as of January 1, 2022
Amortization
Effects of changes in foreign
exchange rates
Balance as of September 30,
2022
Patent
$ 3,203
233
(410)
-


Computer
software cost

9,057

119

-
33
Membership card

2,750

-
-

-
Total
amount

15,010
352
(410)
33
$
3,026
9,209 2,750 14,985

$ 3,029
122
-



8,991

27
95


-

2,750

-

12,020

2,899
95
$
3,151
9,113 2,750 15,014

$ 1,831
203
(410)
-




7,932

783

-
33


-

-
-

-

9,763
986
(410)
33
$
1,624
8,748 - 10,372

$ 1,494
269
-



6,841

794
94

-

-

-

8,335
1,063
94
$
1,763
7,729 - 9,492

20

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Carrying amount:
Balance as of January 1, 2023
Balance as of September 30, 2023
Balance as of January 1, 2022
Balance as of September 30, 2022
Patent
$
1,372
$
1,402
$
1,535
$
1,388
Computer
software cost
1,125
Membership card
2,750
Total
amount
5,247

461

2,750

4,613
2,150
-

3,685

1,384
2,750
5,522

The intangible assets of the group were not pledged as collateral.

(m) Short-term loans

The details of short-term loans were as follows:

Unsecured bank loans
Unused lines of credit
Range of interest rates
September 30,2023
$
-
December 31,2022
270,000
September 30,2022
60,000
$
1,928,008

1,565,680

1,784,000

-

1.21%~1.70%

1.05%~1.18%

Short-term loans were not pledged as collateral.

Please refer to note 6(z) for the interest rate risk and sensitivity analysis of the financial liabilities of the Group.

(n) Other payables

Salaries and bonus payables
Employee remuneration payables
Directors’ and supervisors’ remuneration
payables
Employee benefit liabilities
Notes and accounts payable for equipments
Others
September 30,2023
$ 171,737
23,368
14,020
32,116
8,553
117,552
December 31,2022

166,390

27,018

12,786

31,402

16,769
133,558
September 30,2022

149,315

24,683

13,778

29,544

20,009
143,681

$
367,346

387,923

381,010

(o) Long-term loans

The details of long-term loans were as follows:

Commercial paper payable
Secured bank loans
Less: discount on long-term loans
Total
Unused long-term credit lines
Range of interest rates
September 30,2023
$ 400,000
-
1,820
December 31,2022

-
400,000

987
September 30,2022
400,000

-
2,041

$
398,180

399,013

397,959

$
400,000

400,000

400,000

2.0380%

1.8965%

1.6757%

21

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

The Group signed a 5-year syndicated loan contract with E-SUN bank and six other banks on May 15, 2020, with a revolving credit line of $800,000 from the first appropriation date to maturity date, wherein $800,000 can be appropriated by using the banks’ own fund and $600,000 by using Group-issued commercial paper guaranteed by the banks, and the combined credit line should not exceed $800,000. According to the loan contract, 9 months after the date the contract was signed will be considered as the first appropriation date to calculate the revolving credit even if the credit line is unused after 9 months. The credit line, with a total of five phases, decreases every 6 months, beginning the 36th month after the first appropriation date. The first to fourth phases of the total credit line amounting to $800,000 will decrease by 12.5%, and the fifth phase will decrease by 50%. As the credit line decreases, the residual of the excess credit line will be repaid upon maturity. The Group issued a total of $400,000 commercial paper on February 5, 2021. For the related information and concerned restricted terms, please refer to Note 6(o) of 2022 consolidated financial statements.

Assets pledged as collateral for long-term borrowings are disclosed in note 8.

(p) Lease liabilities

The details of lease liabilities were as follow:


September
30, 2023
December
31, 2022
Current
$
7,891
13,418
Non-Current
$
51,459
55,052
For maturity analysis, please refer to Note 6 (z) Finanical Instruments.
The amounts recognized in profit or loss were as follow:

July to
September,
2023
July to
September,
2022
January to
September,
2023
Interest on lease liabilities
$
553
724
1,770
Expenses relating to short-term
leases
$
823
83
1,237
Expenses relating to leases of
low-value assets, excluding
short-term leases of low-value
assets
$
79
67
203

September
30, 2023
December
31, 2022
Current
$
7,891
13,418
Non-Current
$
51,459
55,052
For maturity analysis, please refer to Note 6 (z) Finanical Instruments.
The amounts recognized in profit or loss were as follow:

July to
September,
2023
July to
September,
2022
January to
September,
2023
Interest on lease liabilities
$
553
724
1,770
Expenses relating to short-term
leases
$
823
83
1,237
Expenses relating to leases of
low-value assets, excluding
short-term leases of low-value
assets
$
79
67
203
September
30, 2023
$
7,891
September
30, 2023
$
7,891
December
31, 2022
13,418
December
31, 2022
13,418
September
30, 2022
13,623
58,186

January to
September,
2022
2,172
1,466
319

$
51,459

55,052
$
823

83


1,237
$
79

67


203

For maturity analysis, please refer to Note 6 (z) Finanical Instruments. The amounts recognized in profit or loss were as follow:

The amounts recognized in the statement of cash flows for the Group were as follow

Total cash outflow for leases For the nine months ended
September 30
2023
2022
$
13,350
13,794
2023
$
13,350

(i) Lease of land, building and construction

The Group leases land and buildings for its office use. The leases of land and buildings run for approximately 2 to 10 years, and the lease period of office premises is usually 2 to 3 years. Lease payments for certain contracts are subject to changes in the local price index, which usually occur once a year.

22

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

The lease agreements for some of the equipments include the option to extend the lease or terminate the lease, which are managed separately by each region, and therefore the individual terms and conditions agreed upon are different within the Group. These options are only for the Group to have enforceable rights and the lessor does not have this right. In the event that it is not possible to reasonably determined the period of the extended lease that will be exercisable, the related payments over the period covered by the option are not included in the lease liability. (ii) Other leases

The lease period for the Group leased transportation equipment is two to three years. In addition, the lease term of the Group leased machinery and equipment is one to three years. These leases are short-term or low-value leases. The Group chooses to apply the exemption recognition requirement without recognizing its related right-of-use assets and lease liabilities.

(q) Operating lease

There was no increase for operating lease for the nine months ended September 30, 2023 and 2022, for detail of Investment property leases, please refer to Note 6(q) of the 2022 consolidated financial statements.

(r) Employee benefits

  • (i) Defined benefit plan

There were no significant market fluctuations, curtailments, settlement or other one-time events after the end of the previous financial year, the pension cost measurement and disclosure of interim pension cost were calculated based on actuarial adopted on December 31, 2022 and 2021. Cost recognized in expense was as below:

July to
September,2023
Operating cost
$ 441
Selling expenses
31
General and administrative
expenses
76
Research and development
expenses
54

$
602
(ii) Defined Contribution Plan
Cost recognized in expense was as below:
July to
September,2023
Operating cost
$ 6,858
Selling expenses
1,738
General and administrative
expenses
652
Research and development
expenses
811

$
10,059
July to
September,2023
July to
September,2022
January to
September, 2023
January to
September, 2022
$ 441
31
76
54

251

17

42

31

1,320

95

225

164

749

49

129
94
$
602
341 1,804 1,021
July to
September,2022

January to
September, 2023

January to
September, 2022
$ 6,858
1,738
652
811

7,077

1,552

576

749

20,604

5,032

1,889

2,359

21,643

4,801

1,831
2,186
$
10,059
9,954
29,884

30,461

23

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(s) Income tax

Income tax expense for the period is best estimated by multiplying pretax income for the interim

reporting period with the effective annual tax rate as forecasted by management.

(i) The amounts of income tax expense (benefit) were as follows

Current tax expense
Current
Adjustment for prior periods
Income tax expense
July to
September,2023
July to
September,2022
January to
September, 2023
January to
September, 2022
$ 36,274
139

40,517

(2,748)

81,831

(1,896)

79,338
(2,739)
$
36,413

37,769


79,935

76,599

(ii) For the nine months ended September 30, 2023 and 2022 no income tax was recognized directly in equity.

(iii) The amount of income tax recognized in other comprehensive income were as follows

Items that will not be
reclassified subsequently to
profit or loss
Unrealized gains or losses
from investments in equity
instruments measured at
FVOCI
July to
September,2023
July to
September,2022
January to
September, 2023
January to
September, 2022
$
-
- - (232)
  • (iv) Approval of income tax

The Company’s income tax returns for all fiscal years up to 2021 have been examined and approved by the R.O.C tax authority.

(t) Share capital and other equity

The Group had no share capital change for the nine months ended Septembe 30, 2023 and 2022 except below statement. Please refer to Note 6(t) of 2022 consolidated financial statements for detail information.

(i) Ordinary shares

As of September 30, 2023, December 31, 2022 and September 30, 2022, the authorized share capital of the Company amounted to $3,500,000, comprising 350,000 thousand shares with a par value of New Taiwan dollars (TWD) 10 per share. Issued shares were both 157,408 thousand shares.

24

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Reconciliation of shares issued by the Company was as follows:



Balance on January 1
Retirement of treasury shares
Balance on September 30
Expressed in thousands of thousand shares
Ordinary shares
2023
2022
157,408
162,408
-
(5,000)
157,408
157,408
157,408

The 5,000 thousand treasury shares repurchased in 2019 to transfer to employees had been overdue, and therefore they were regarded as unissued. The Company retired the treasury shares based on a resolution approved during the board meeting held on January 12, 2022. The related registration procedures had been completed.

The weighted average numbers of shares of common stock outstanding excluded treasury stock and the common stock held by the Company’s subsidiaries were both 148,614 thousand shares.

  • (ii) Capital surplus

Capital surplus was as follows

Treasury stock
Disgorgement
Return of employee stock ownership trust
Total
September
30, 2023
$ 49,388
473
430
December
31, 2022

35,317

473

50
September
30, 2022

35,317

473
50
35,840
$
50,291
35,840

(iii) Earnings distribution

The appropriations of earnings for 2022 and 2021 have been approved in the meeting of the board of directors held on March 9, 2023 and March 10, 2022, the appropriation and dividend per share were as follows:

Dividends distributed to ordinary shareholders (TWD)
Cash
2022
$
1.6
2021
1.2

(iv) Other equity (net of tax)

Balance at January 1, 2023
Changes of the Group
Disposal of investments in equity
instrument measured at FVOCI
Balance at September 30, 2023
Foreign exchange
differences arising
from foreign
operation
Unrealized gains
(losses) on financial
assets measured at
FVOCI

(115,914)

131,874
(93,369)
Total

(120,343)

141,615
(93,369)
(72,097)
$ (4,429)
9,741
-
$
5,312


(77,409)

25

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Balance at January 1, 2022
Changes of the Group
Disposal of investments in equity
instrument measured at FVOCI
Balance at September 30, 2022
Foreign exchange
differences arising
from foreign
operation
$ (29,998)
26,637
-
Unrealized gains
(losses) on financial
assets measured at
FVOCI

(74,493)

(30,412)
(9,309)
Total

(104,491)

(3,775)
(9,309)
(117,575)
$
(3,361)

(114,214)

(v)Treasury stock

The changes of treasury stocks were as follows:

(Expressed in thousands of shares) Reason to buy back Beginning Shares Increase shares Decrease shares Ending share January to September, 2022 Transfer to employees 5,000 - (5,000) -

In accordance with Article 28-2 of the Securities and Exchange Act requirements as stated above, the number of shares repurchased should not exceed 10 percent of all shares outstanding. Also, the value of the repurchased shares should not exceed the sum of the Company’s retained earnings, share premium, and realized capital reserves. The aforementioned repurchased shares and amount did not exceed statutory limit.

As of September 30, 2023, December 31 and September 30, 2022, the costs of treasury stocks were $0.

In accordance with Securities and Exchange Act requirements, treasury stocks held by the Company should not be pledged, and do not hold shareholder rights before their transfer.

Ying Dar Corp. and Bae Haw Corp., 100%-owned subsidiaries of the Company, held the Company’s common stock. For the nine months ended September 30, 2023 and 2022, Ying Dar Corp. and Bae Haw Corp. did not purchase or dispose any of the Company’s shares. As of September 30, 2023, December 31 and September 30, 2022, Ying Dar Corp. and Bae Haw Corp. together held 8,794 thousand shares of the Company’s common stock, the cost was $122,282 which was recognized in treasury stocks. As of September 30, 2023, December 31 and September 30, 2022, their market values amounted to $276,584,$178,526 and $175,448, respectively.

(u) Earnings per share

Earnings per share Earnings per share Earnings per share
The calculation of basic earnings per share and diluted earnings
July to
September, 2023
July to
September, 2022
Basic earnings per share
Profit attributable to owners of parent
$
135,781
151,695
Weighted-average number of ordinary
shares at end of year (expressed in
thousands of shares)
148,614
148,614
Expressed in New Taiwan dollars
$
0.91
1.02
per share were
January to
September, 2023
as follows
January to
September, 2022
$
135,781
151,695 352,856 346,663
148,614

2.33

148,614

148,614

148,614

$
0.91


1.02

2.37

26

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Diluted earnings per share
Profit attributable to owners of parent
Weighted-average number of ordinary
shares (expressed in thousands of shares)
Effect of potentially dilutive ordinary stock:
Employee bonus (expressed in
thousands of shares)
Weighted-average number of ordinary
shares- diluted (expressed in thousands
of shares)
Expressed in New Taiwan dollars
July to
September, 2023
July to
September, 2022
January to
September, 2023
January to
September, 2022
346,663

148,614
1,426
150,040
2.31
$
135,781
151,695 352,856


148,614
293




148,614

604




148,614
1,021


148,907 149,218
149,635


$
0.91



1.02


2.36

In computing above basic earnings (loss) per share of ordinary stock for the nine months ended September 30, 2023 and 2022, the weighted-average numbers of shares of common stock outstanding excluded 8,794 thousand shares of common stock held by the Company’s subsidiaries as treasury stock.

(v) Revenue from Contracts with Customers

  • (i) Disaggregation of revenue
Primary geographical markets:
Europe
USA
Others
Total
Major products:
Liquid crystal display modules
Capacitive touch panel and capacitive
touch panel modules
Others
Total
Primary geographical markets:
Europe
USA
Others
Total
July toSeptember, 2023 July toSeptember, 2023 Total

508,541
394,717

216,251

1,119,509
286,700
828,425

4,384

1,119,509
Total

649,019
347,436

279,669

1,276,124
Domestic
$ 508,423
137
132,552
North
America

12

394,580

83,663
Other
operating
department

106

-

36

$
641,112



478,255


142

$ 154,291
484,648
2,173



132,409

343,777

2,069


-

-

142

$
641,112



478,255


142


July to September, 2022
Domestic
$ 648,797
-
200,844
North
America

-
347,436

78,810
Other
operating
department
222

-

15

$
849,641



426,246


237

27

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Major products:
Liquid crystal display modules
Capacitive touch panel and
capacitive touch panel modules
Others
Total


Primary geographical markets:
Europe
USA
Others
Total
Major products:
Liquid crystal display modules
Capacitive touch panel and
capacitive touch panel modules
Others
Total


Primary geographical markets:
Europe
USA
Others
Total
Major products:
Liquid crystal display modules
Capacitive touch panel and
capacitive touch panel modules
Others
Total
July to September, 2022 July to September, 2022 Total
392,880
859,283

23,961
Domestic
$ 245,959
583,658
20,024
North
America

146,921

275,625

3,700
Other
operating
department

-

-

237

$
849,641



426,246


237


1,276,124

Domestic
$ 1,772,080
4,542
591,720


January toSeptember, 2023

Total

1,772,459
883,546
800,920
3,456,925
1,032,837
2,389,454
34,634
3,456,925
Total

1,831,221
884,655
785,403
3,501,279
1,170,445
2,245,725
85,109
3,501,279
North
America

12

879,004

209,027
Other
operating
department

367

-
173

$
2,368,342



1,088,043
540

$ 646,307
1,696,945
25,090



386,530

692,509

9,004

-

-
540

$
2,368,342



1,088,043
540

Domestic
$ 1,830,742
17
591,677
North
America

-

884,638

193,648
Other
operating
department
479

-
78

$
2,422,436



1,078,286
557

$ 769,609
1,594,063
58,764



400,836

651,662

25,788

-

-
557

$
2,422,436



1,078,286
557

28

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(ii) Contract balance

(ii) Contract balance

Accounts receivable (including related
parties)
Less: allowance for impairment
Total
Contract liabilityUnearned revenue
(recognized in other current liabilities)
September 30, 2023
December 31, 2022
September 30, 2022

734,157
(5,744)
728,413
65,243

$ 749,784
(893)




704,601

(6,119)

$
748,891



698,482

$
70,795


56,237

Please refer to Noet 6(d) for accounts receivables and impairment. The amount of revenue recognized for the three months and nine months ended September 30, 2023 and 2022, that was included in the contract liability balance at the beginning of the period were $12,981, $6,967, $25,918 and $17,597, respectively.

(w) Employee’s remuneration, and directors’ remuneration

According to the Company’s articles of association, the Company should contribute no less than 5% of the profit as employee remuneration and a maximum of 3% as directors’ remuneration when there is profit for the year. However, certain amounts of the earnings should be reserved if there is an accumulated loss from operations in previous years in advance of the appropriation of the employee bonuses. The aforementioned employee bonuses will be distributed in cash or stock to employees who satisfy certain specifications of the Group and its affiliates.

The Company accrued the remuneration of employees and directors' amount were as follows

Employee’s remuneration
Directors’ remuneration
July to
September, 2023
July to
September, 2022
January to
Septembet, 2023
January to
Septembet, 2022
24,683
13,778
$
9,232

12,051

23,368

$
5,538



6,199



14,020

The above amount were estimated as the Company’s net income before tax, excluding remuneration of employees and remuneration of directors, multiplied by the appropriate percentage in compliance with the Company’s articles. These expenses were recognized in operating costs and operating expenses for the respective period. In case the variances between actual and estimated expenses occur during next year, the variances concerned will be recognized in next year’s profit. If the Company’s Board of Directors resolve to issue its stocks as the remuneration of employees, it will be calculated based on the closing price of its stock on the day before the approval by of Directors.

The accrued compensation of employees amounted to $27,018 and $14,486 for 2022 and 2021, respectively, and the accrued remuneration of directors’ amounted to $16,211 and $8,691 respectively. Actual distribution had no difference with accrued amounts. The previous distribution of compensation to employees, remuneration of directors approved by Board of Directors for related information, please go to website: http://mops.twse.com.tw.

(x) Other operating income and expenses

Net other income (expenses) consists of rental income from investment property and lending space.

29

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(y) Non-operating income and expenses

(i) Interest income

The details of interest income were as follows

July to
September, 2023
July to
September, 2022
Bank deposits
$ 6,971
1,080
Others
909
4

$
7,880
1,084
(ii) Other income
The details of other income were as follows
July to
September, 2023
July to
September, 2022
Dividend income
$ 5,732
15,495
Others
1,848
214

$
7,580
15,709
(iii) Other gains and losses
Details of other gains and losses were as follows
July to
September, 2023
July to
September, 2022
Foreign exchange gains
$ 50,887
69,285
Net gains (losses)on
disposal of financial
assets (liabilities)
measured at fair value
through profit or loss
(122)
7,768
Net gain (losses) gains on
disposal of property,
plant and equipment
(20)
-
Others
(650)
(643)

$
50,095
76,410
(iv) Finance cost
Details of finance costs were as follows
July to
September, 2023
July to
September, 2022
Interest expenses
Bank loans
$ 2,121
1,799
Lease liabilities
553
724
Management fee of
syndicated loan
50
50

$
2,724
2,573
July to
September, 2023
July to
September, 2022
January to
Septembet, 2023
January to
Septembet, 2022
$ 6,971
909

1,080

4

26,486
2,153

1,594
12
1,606
January to
Septembet, 2022
$
7,880

1,084

28,639

January to
Septembet, 2023
$ 5,732
1,848

15,495

214

23,412

2,167

25,799
542
26,341
January to
Septembet, 2022

$
7,580


15,709


25,579


January to
Septembet, 2023
$ 50,887
(122)
(20)
(650)

69,285

7,768

-

(643)

66,219

4,386
206
(3,837)

132,380

7,071

330
(1,397)
138,384
January to
Septembet, 2022

$
50,095


76,410

66,974

July to
September, 2022

January to
Septembet, 2023
$ 2,121
553
50

1,799

724

50

7,931

1,770

150

4,700

2,172
150
7,022
$
2,724
2,573
9,851

30

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(z) Financial instruments

There was no significant change of the Group’s fair value of financial instruments, exposure to credit risk, liquidity risk and market risk except below statements. Please refer to Note 6(z) of 2022 consolidated financial statements.

(i) Credit risk

  • 1) Exposure to credit risk

The Group’s maximum exposure to credit risk was the carrying amount of financial assets and contract assets.

  • 2) Concentration of credit risk

As of September 30, 2023, December 31, 2022, and September 30, 2022, two customers accounted

  • for 37.73% 38.90% and 37.17% of total accounts receivable balance. 3) Accounts receivable of credit risk

Please refer to Note 6(d) for notes receivable and accounts receivable of credit risk exposure. Other financial assets measured at amortized cost including other accounts receivable, refundable deposits, and certificate deposit recognized as debt instrument without active market. All of these financial assets are considered to be low risk, and thus the impairment provision recognized during the period was limited to 12 months expected credit losses. None of the expected credit losses that should be included in the assessment. Please refer to Note 6(e) and 6(g).

(ii) Liquidity risk

Details of financial liabilities categorized by due dates were as follows. The amounts include

interest expenses but exclude the impacts of negotiated net amounts.

September 30, 2023
Non-derivative financial liabilities
Secured Long-term loans
(including long term loans, current
portion)(floating rate)
Accounts payable (no interest)
Notes payable (no interest)
Other payable (no interest)
Lease liability
(fixed interest rate)
Guarantee deposits received
(no interest)
Carrying
amount
$ 398,180
541,043
20
367,346
59,350
629
Contracted
cash flows

(419,163)

(541,043)

(20)

(367,346)

(85,118)
(629)
Due
within 6
months

(4,065)

(541,043)

(20)

(367,346)

(6,870)
-
Due in
6-12
months

(4,087)

-

-

-

(2,871)
(34)
Due in
1-2 years

(8,152)
-
-
-

(4,195)
-
Due in
2-5 years

(402,859)
-
-
-

(10,611)
(595)
Due in
over 5
years

-
-
-
-

(60,571)
-
$ 1,366,568
(1,413,319)
(919,344)
(6,992)
(12,347)
(414,065)
(60,571)

31

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

December 31, 2022
Non-derivative financial liabilities
Secured Long-term loans
(including long term loans, current
portion)(floating rate)
Unsecured short term borrowings
(floating rate)
Accounts payable (no interest)
Notes payable (no interest)
Other payable (no interest)
Lease liability (fixed interest)
Guarantee deposits received
(no interest)
Derivative financial liabilities
Swap Contract
Cash in
Cash out
September 30, 2022
Non-derivative financial liabilities
Secured Long-term loans
(including long term loans, current
portion)(floating rate)
Unsecured short term borrowings
(floating rate)
Accounts payable (no interest)
Notes payable (no interest)
Other notes payable and other
payables (no interest)
Lease liability (fixed interest)
Guarantee deposits received
(no interest)
Carrying
amount
$ 399,013
270,000
581,980
20
387,923
68,470
600
1,933
Contracted
cash flows

(423,506)

(270,854)

(581,980)

(20)

(387,923)

(95,830)

(600)

93,835
(92,130)
Due
within 6
months

(3,741)

(270,854)

(581,980)

(20)

(387,923)

(8,222)

-

93,835
(92,130)
Due in
6-12
months

(3,824)

-

-

-

-

(7,405)
-

-
-
Due in
1-2years

(7,607)
-
-
-
-

(6,521)
(34)
-
-
Due in
2-5years

(408,334)
-
-
-
-

(10,805)

(566)
-
-
Due in
over 5
years

-
-
-
-
-

(62,877)

-
-
-
$ 1,709,939
(1,759,008)

(1,251,035)
(11,229) (14,162) (419,705) (62,877)

$ 397,959
60,000
565,694
33
381,010
71,809
619


(422,459)

(60,062)

(565,694)

(33)

(381,010)

(99,833)
(619)


(3,324)

(60,062)

(565,694)

(33)

(381,010)

(8,218)
-


(3,361)

-

-

-

-

(7,794)
-


(6,721)
-
-
-
-

(9,218)
(619)


(409,053)
-
-
-
-

(10,958)
-


-
-
-
-
-

(63,645)
-
$ 1,477,124
(1,529,710)
(1,018,341) (11,155)
(16,558)
(420,011) (63,645)

The Group does not expect that the cash flows could occur significantly earlier or at significantly different amount.

(iii) Market Risk

1) Currency risk

Significant financial assets and liabilities exposed to foreign currency risk were as follows


September 30, 2023
Foreign
currency
Exchange
rate
TWD
amount
Financial assets
Monetary items
USD
$ 58,510
32.27
1,888,133
JPY
17,624
0.2162
3,810
CNY
3,045
4.415
13,446
Non-monetary items
USD
1,995
32.27
64,392
Financial liabilities
Monetary items
USD
$ 18,259
32.27
589,222
JPY
20,714
0.2162
4,478
Non-monetary items
USD
-
-
-
December 31, 2022
Foreign
currency
Exchange
rate
TWD
amount

70,108
30.71
2,153,031

3,900
0.2324
906

5,426
4.408
23,916

3,000
30.71
92,130

20,382
30.71
625,933

16,711
0.2324
3,884
3,000
30.71
92,130
December 31, 2022
Foreign
currency
Exchange
rate
TWD
amount

70,108
30.71
2,153,031

3,900
0.2324
906

5,426
4.408
23,916

3,000
30.71
92,130

20,382
30.71
625,933

16,711
0.2324
3,884
3,000
30.71
92,130
September 30, 2022
Foreign
currency
Exchange
rate
TWD
amount

58,112
31.75
1,845,066

4,369
0.2201
962

7,352
4.473
32,886

4,000
31.75
127,000

21,119
31.75
670,541

19,251
0.2201
4,237

-
-
-
September 30, 2022
Foreign
currency
Exchange
rate
TWD
amount

58,112
31.75
1,845,066

4,369
0.2201
962

7,352
4.473
32,886

4,000
31.75
127,000

21,119
31.75
670,541

19,251
0.2201
4,237

-
-
-
Foreign
currency
Exchange
rate
Foreign
currency

58,112

4,369

7,352

4,000

21,119

19,251

-
Exchange
rate

70,108

3,900

5,426

3,000

20,382

16,711
3,000

30.71

0.2324

4.408

30.71

30.71

0.2324

30.71

31.75

0.2201

4.473

31.75

31.75

0.2201
-

32

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

The Group’s exposure to foreign currency risk arises from the translation of the cash and cash equivalents, accounts receivable, other receivables, financial assets and liabilities measured at fair value through profit or loss, financial assets measured at fair value through other comprehensive income, accounts payables, and other payables. As of September 30, 2023 and 2022, if the exchange rate of the TWD versus the USD, CNY and JPY have increased or decreased by 1%, given no changes in other factors. For the nine months ended September 30, 2023 and 2022, profit after tax would have increased or decreased by $9,583 and $8,022, and other comprehensive income after tax would have increased or decreased by $749 and $0, respectively. The analysis is performed on the same basis of prior year.

The Group has variety kinds of functional currencies, hence we use summarized method to disclose exchange gain (loss) of monetary items. For the three months and the nine months ended September 30, 2023 and 2022, foreign exchange gain or loss (including realized and unrealized) amounted to gain $50,887, gain $69,285, gain $66,219 and gain $132,380, respectively.

  • 2) Interest rate analysis

Please refer to liquidity tisk management for the detail of Group’s financial liabilities’ interest exposure.

The sensitivity analysis of interest was made based on the interest rate of derivative and nonderivative instruments at the reporting date. The analysis of liabilities bearing floating interest rates was prepared based on the assumption that the outstanding amount at the reporting date had existed for the whole year. When internal report to the Group’s top management regarding the interest rate change, they use 0.25% increase or decrease of interest rate assumption as the interest rate change which also represents this is the reasonable interest rate range assessed by the top management.

If interest rates on loans had increased or decreased by 0.25% with all other variables held constantly, profit after tax for the nine months ended September 30, 2023 and 2022 would have been decreased or increased by $600 and $690, respectively, mainly as a result of liabilities bearing floating interest rates.

  • 3) Other price risk

If the prices of financial instrument change at reporting date, with all other variables held constant, the influences were as follows

Equity price at
reporting date
Increase 3%
Decrease 3%
For the nine months
2023
Other
comprehensive
income after tax
Net profit
(loss)
$
15,104
2,248
$
(15,104)
(2,248)
For the nine months
2023
Other
comprehensive
income after tax
Net profit
(loss)
$
15,104
2,248
$
(15,104)
(2,248)
ended September 30
2022
Other
comprehensive
income after tax
Net profit
(loss)

14,777
-

(14,777)
-
ended September 30
2022
Other
comprehensive
income after tax
Net profit
(loss)

14,777
-

(14,777)
-

$
(15,104)



(2,248)



(14,777)
-

(iv) Fair value

  • 1) Categories and fair values of financial instruments

The fair value of financial assets and liabilities at fair value through profit or loss, and financial assets at fair value through other comprehensive income, are measured on a recurring basis. The following table shows the carrying amount and fair value of financial assets and financial liabilities, including their levels in the fair value hierarchy. It does not include fair value information on financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value and on investments in equity instruments which do not have any quoted price in an active market and lease liability.

33

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Financial assets at FVTPL
Debt instrument with quoted market prices
Financial assets at FVOCI
Debt instrument with quoted market prices
Equity instrument with quoted market prices
Equity instrument at fair value without quoted
market prices
Subtotal
Financial assets at amortized cost
Cash and cash equivalent
Account receivables
Other account receivables
Restricted deposit
Refundable deposit
Subtotal
Total financial assets
Financial liabilities at amortized cost
Bank loans
Notes payable
Accounts payable
Other payable
Lease liabilities
Guarantee deposits
Total financial liabilities
Financial assets at FVTPL
Swap contract
Financial assets at FVOCI
Debt instrument with quoted market prices
Equity instrument with quoted market prices
Equity instrument at fair value without quoted
market prices
Subtotal
Financial assets at amortized cost
Cash and cash equivalent
Account receivables
Other notes receivable and other receivables
Restricted deposit
Refundable deposits (recognized in other assets -
noncurrent)
Subtotal
Total financial assets
Financial liabilities at FVTPL
Swap contract
Financial liabilities at amortized cost
Bank loans
Notes payable
Accounts payable
Other notes payable and other payables
Lease liabilities
Guarantee deposits
Subtotal
Total financial liabilities
September 30, 2023 September 30, 2023 Amount
93,462
93,569
283,114
145,562
-
-
-
-
-
-
-
-
-
-
-
Amount
399
59,747
328,227
154,942
-
-
-
-
-
1,933
-
-
-
-
-
-
Carrying
Amount
$ 93,642
Fair value
Level 1
93,462
93,569
283,114
-
-
-
-
-
-
-
-
-
-
-
-
Level 2
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
**December 31, **
Level 3
-
-
-
145,562
-
-
-
-
-
-
-
-
-
-
-
2022

















93,569
283,114
145,562

522,245

1,316,587
748,891
2,602
2,328
9,701

2,080,109

$
2,695,996

$ 398,180
20
541,043
367,346
59,350
629
$
1,366,568
Carrying
Amount
$ 399
Fair value
Level 1
-
59,747
328,227
-
-
-
-
-
-
-
-
-
-
-
-
-
Level 2
399
-
-
-
-
-
-
-
-
1,933
-
-
-
-
-
-
Level 3
-
-
-
154,942
-
-
-
-
-
-
-
-
-
-
-
-


















59,747
328,227
154,942

542,916

1,307,122
698,482
3,378
2,558
9,593

2,021,133

$
2,564,448

$ 1,933

669,013
20
581,980
387,923
68,470
600
1,708,006

$
1,709,939

34

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Financial assets at FVTPL
Swap contract
Financial assets at FVOCI
Equity instrument with quoted market prices
Equity instrument at fair value without quoted
market prices
Subtotal
Financial assets at amortized cost
Cash and cash equivalent
Account receivables
Other account receivables
Restricted deposit
Refundable deposits (recognized in other assets -
noncurrent)
Subtotal
Total financial assets
Financial liabilities at amortized cost
Bank loans
Notes payable
Account payable
Other notes payable and other payables
Lease liability
Guarantee deposits received
Subtotal
Total financial liabilities
September 30, 2022 September 30, 2022 Amount
5,461
321,033
171,466
-
-
-
-
-
-
-
-
-
-
-
Carrying
Amount
5,461
Fairvalue
Level 1
-
321,033
-
-
-
-
-
-
-
-
-
-
-
-
Level 2
5,461
-
-
-
-
-
-
-
-
-
-
-
-
-
Level 3
-
-
171,466
-
-
-
-
-
-
-
-
-
-
-



















321,033
171,466

492,499

1,066,283
728,413
1,498
2,547
9,535

1,808,276

$
2,306,236

457,959
33
565,694
381,010
71,809
619
1,477,124

$
1,477,124

The Group measures its assets and liabilities use input observable market data. The fair value hierarchy categorizes the inputs used in valuation techniques are as follows

  • Level 1: quoted prices (unadjusted) in the active markets for identified assets or liabilities.

  • Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices).

  • Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

  • 2) Valuation techniques and assumptions used in fair value determination Non-derivative instruments

If a financial instrument has a quoted price in an active market, the quoted price is used as fair

value. Quoted prices of major stock exchanges and quoted prices of government bonds are the basis for measuring the fair value of stocks listed on an exchange, stocks listed on the OTC, and debt instruments with quoted prices in an active market.

35

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

The fair values of the Group’s listed securities and open-end funds with standard terms and conditions and traded in active markets are determined by the quoted market prices.

Measurements of fair value of financial instruments without active market are based on valuation technique or quoted price from competitor. Fair value measured by valuation technique can be extrapolated from similar financial instruments, discounted cash flow method or other valuation technique. Using discounted cash flow method to calculate fair value, the main assumption is to reflect monetary time value and return of invest risk to discount and measure based on investee’s estimated future cash flow.

Derivative instruments

The fair value of Swap contracts and Forward exchange contract is based on quoted prices from the counterparty.

  • 3) Transfer between level 1 and level 2

There was no transfer between the fair value hierarchy levels for the year ended September 30, 2023 and 2022.

  • 4) Movement of financial assets through other comprehensive income categorized within Level 3.
Balance at January 1, 2023
Recognized in other comprehensive income
Balance at September 30, 2023
Balance at January 1, 2022
Recognized in other comprehensive income
Balance at September 30, 2022
Financial assets at fair value
through other comprehensive
income
Unquoted equity instruments
$ 154,942
(9,380)
$
145,562
$ 112,586
58,880
$
171,466
  • 5) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement.

The Group’s financial instruments that use Level 3 inputs to measure fair value include financial assets measured at fair value through other comprehensive income– equity investments.

The Group’s equity investments without active market in Level 3 have more than one significant unobservable input. The significant unobservable inputs of equity investments without active market are individually independent, and there is no correlation between them.

Quantified information of significant unobservable inputs was as follow:

36

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Item
Financial assets at fair
value through other
comprehensive
income-equity
investments without an
active market
Valuation technique
Significant
unobservable inputs
Discounted Cash
Flow Method
Continuing growth rate
(as of September 30,
2023, December 31,
2022 and September
30, 2022 was 1.44%)
Weighted average cost
of capital (as of
September 30, 2023,
December 31, 2022
and September 30,
2022 ranged from
14.3428%12.0298%
and 9.80%,
respectively)
Market illiquidity
discount rate (as of
September 30, 2023,
December 31, 2022
and September 30,
2022 ranged from
30.34%33.76% and
34.53%, respectively)
Non-controlling
interests discount rate
(as of September 30,
2023, December 31,
2022 and September
30, 2022 was 29.48%)



Inter-relationship
between significant
unobservable inputs
and fair value
measurement
If the continuing
growth rate was
higher, the estimated
fair value would
increase.
If WACC were higher,
the estimated fair
value would decrease.
If the market
illiquidity discount rate
was higher, the
estimated fair value
would decrease.
If the non-controlling
interests discount rate
was higher, the
estimated fair value
would decrease.

Financial assets at fair Net Asset Value Net Asset Value N/A value through other Method comprehensive incomeequity investments without an active market

  • 6) Fair value measurements in Level 3 – sensitivity analysis of reasonably possible alternative assumption

The Group’s measurement on the fair value of financial instruments is deemed reasonable despite different valuation models or assumptions may lead to different results. For fair value measurements in Level 3, changing one or more of the assumptions would have the following effects on other comprehensive income:

37

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements













Inputs
September 30, 2023
Continuing growth rate 1.44%
Weighted average cost of capital
14.3428%
Market illiquidity discount rate
30.34%
Non-controlling interests discount
rate 29.48%
December 31, 2022
Continuing growth rate 1.44%
Weighted average cost of capital
12.0298%
Market illiquidity discount rate
33.76%
Non-controlling interests discount
rate 29.48%

September 30, 2022
Continuing growth rate 1.44%
Weighted average cost of capital
9.80%
Market illiquidity discount rate
34.53%
Non-controlling interests discount
rate 29.48%
Changes in fair value reflected in OCI
Fluctuation
in inputs
Favorable
Unfavorable
0.1%
$ 630
700
0.1%
1,050
980
1%
1,680
1,680
1%
1,680
1,610
0.1%
$ 910
910
0.1%
1,470
1,470
1%
2,030
2,030
1%
1,890
1,890
0.1%
$ 1,470
1,540
0.1%
1,890
1,890
1%
2,310
2,310
1%
2,170
2,170

The favorable and unfavorable effects represented the changes in fair value, and fair value was based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflected the effects of changes in a single input, and it did not include the interrelationships and variances with another input.

(aa) Financial risk management

There was no significant change of the Group’s financial risk management objectives and policy as disclosed in 2022 consolidated report. Please refer to Note 6(aa) of 2022 consolidated financial statements.

(ab) Capital management

The Group’s capital management objectives, policies and procedures were compliance with 2022 consolidated financial statements. Further, there was no significant change of the summary quantitative information as disclosed in 2022 consolidated financial statements. Please refer to Note 6(ab) of 2022 consolidated financial statements.

38

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(ac) Financing activities of non-cash transaction

The Group’s investing and financing activities which did not affect the current cash flow were as follows

(i) Please refer to Note 6(j) for right of use assets.

(ii) Reconciliation of liabilities arising from financing activities were as follows


Short-term loans
Long-term loans (including
long term loans, current
portion)
Lease liabilities
Guarantee deposits
Total liabilities from
financing activities

Short-term loans
Long-term loans (including
long term loans, current
portion)
Lease liabilities
Guarantee deposits
Total liabilities from
financing activities

January
1, 2023
$ 270,000
399,013
68,470
600



Cash flows
(270,000)
-
(10,357)
-
(280,357)
Cash flows
60,000
-
(9,921)
-
50,079
Non-cash changes
Foreign
exchange
movement
Amortized
Other
(Note)

-
-
-
-
(833)
-

(31)
-
1,268
29
-
-
(2)
(833)
1,268
Non-cash changes
Foreign
exchange
movement
Amortized
Other
(Note)

-
-
-
-
(390)
-

285
-
1,071
75
-
-
360
(390)
1,071
Non-cash changes
Foreign
exchange
movement
Amortized
Other
(Note)

-
-
-
-
(833)
-

(31)
-
1,268
29
-
-
(2)
(833)
1,268
Non-cash changes
Foreign
exchange
movement
Amortized
Other
(Note)

-
-
-
-
(390)
-

285
-
1,071
75
-
-
360
(390)
1,071
Non-cash changes
Foreign
exchange
movement
Amortized
Other
(Note)

-
-
-
-
(833)
-

(31)
-
1,268
29
-
-
(2)
(833)
1,268
Non-cash changes
Foreign
exchange
movement
Amortized
Other
(Note)

-
-
-
-
(390)
-

285
-
1,071
75
-
-
360
(390)
1,071
Non-cash changes
Foreign
exchange
movement
Amortized
Other
(Note)

-
-
-
-
(833)
-

(31)
-
1,268
29
-
-
(2)
(833)
1,268
Non-cash changes
Foreign
exchange
movement
Amortized
Other
(Note)

-
-
-
-
(390)
-

285
-
1,071
75
-
-
360
(390)
1,071
Non-cash changes
Foreign
exchange
movement
Amortized
Other
(Note)

-
-
-
-
(833)
-

(31)
-
1,268
29
-
-
(2)
(833)
1,268
Non-cash changes
Foreign
exchange
movement
Amortized
Other
(Note)

-
-
-
-
(390)
-

285
-
1,071
75
-
-
360
(390)
1,071
September
30, 2023
-
398,180

59,350
629
458,159
September
30, 2022
60,000
397,959

71,809
619
530,387
$
738,083


January
1, 2022
$ -
398,349
80,374
544




Amortized
-
(390)
-
-

$
479,267
360 (390) 1,071

(Note) Obtain (Reduce) the right-of-use assets

(7) Transactions with Related Parties

Compensation of key management personnel

The information on key management personnel compensation was as follows:

Short-term employee benefits
Post-employment benefits
July to
September, 2023
July to
September, 2022
January to
September, 2023
January to
September, 2022
$ 13,805
166

14,292

136

39,519

490

35,660
401
$
13,971

14,428

40,009
36,061

(8) Pledged Assets

The details and carrying values of pledged assets were as follows

Pledged Assets
Restricted time deposits-current
Property,plant and equipment
buildings
Purpose
Guarantee for
customs
$ Guarantee for long-
term loans
$
September
30, 2023

2,328
172,409

174,737
December
31,2022

2,558
169,893
172,451
September
30,2022

2,547
169,367

171,914

39

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(9) Commitments and Contingencies:

  • (a) As of September 30, 2023, December 31, 2022 and September 30, 2022, the Group has signed contracts for the purchase of equipments. The unrecognized contingencies of those contracts amounted to $26,531, $27,801 and $14,878, respectively.

  • (b) As of September 30, 2022, the Group has signed contracts for significant office real estate. The unrecognized contingencies of this contracts amounted to $64,132.

  • (10) Losses Due to Major Disasters: None

(11) Significant Subsequent Events: None

  • (12) Other

  • (a) The details of the Group’s employee benefits, depreciation, and amortization were as follows:

For the three months ended September 30 For the three months ended September 30 For the three months ended September 30 For the three months ended September 30 For the three months ended September 30 For the three months ended September 30

By function
By item

2023
2022
Recorded as
operating
cost
Recorded as
operating
expenses
Total Recorded as
operating
cost
Recorded as
operating
expenses
Total
Employee benefits (Note)
Depreciation
Amortization

152,882
14,154
72

87,306

3,735

259

240,188

17,889

331

172,604

14,047

140

84,713

3,649

258

257,317

17,696

398
For the nine months ended September 30

By function
By item

2023
2022
Recorded as
operating
cost
Recorded as
operating
expenses
Total Recorded as
operating
cost
Recorded as
operating
expenses
Total
Employee benefits (Note)
Depreciation
Amortization

459,659
41,726
218

256,951

11,858

768

716,610

53,584

986

467,952

38,211

284

232,069

9,895

779

700,021

48,106

1,063
  • (b) Seasonal operation:

The operation of the Group hadn’t been affected by either seasonal or periodical factors.

(13) Supplementary Disclosure Requirements

  • (a) Information on significant transactions:

In accordance with the ROC “Guidelines Governing the Preparation of Financial Reports by Securities Issuers”, the required disclosures for the nine months ended September 30, 2023 were as

follows:

(i) Loans extended to other parties:None

(ii) Guarantees provided to other parties: None

40

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(iii) Securities owned as of September 30,2023(subsidiaries, associates and joint ventures not included):

Name of security
holder
Name of security
and type
Relationship
between issuer of
security and the
security holder
Financial statement account

September 30,2023

September 30,2023

September 30,2023

September 30,2023
Remarks
Units (shares) Carrying
Value
Percentage
of ownership

Fair value
The Company FTGF Western Asset
Short Duration Blue
Chip Bond Fund-A
USD Acc USD
Financial assets at FVOCI
current
8,202.773
32,474
32,474
The Company Franklin Templeton
Investment Funds-
Franklin Strategic
Income Fund Class
A (acc) USD
-
Financial assets at FVOCI
current
64,184.852
31,918

-
31,918
-
The Company Yuanta Japan
Leaders Equity
Fund-TWD(A)
-
Financial assets at FVOCI
current
3,000,000
29,250

-
29,250
-
The Company Corporate bonds
FORCAY
-
Financial assets at FVOCI
current
1,000,000
31,067

-
31,067
-
The Company Corporate bonds
TAISEM
-
Financial assets at FVOCI
current
1,020,000
31,477

-
31,477
-
The Company Corporate bonds
BAC
-
Financial assets at FVOCI
current
1,000,000
31,025

-
31,025
-
The Company Ascendax Venture
Capital Corp. stock
-
Financial assets at FVOCI
noncurrent
1,924,230
28,382

5.25 %
28,382
-
The Company Chenfeng Optronics
Corp. stock
-
Financial assets at FVOCI
noncurrent
1,000,000
16,740

1.06 %
16,740
-
The Company Fubon Financial
Holding Co., Ltd.
Preferred Shares B
-
Financial assets at FVOCI
noncurrent
13,845
828

-
828
-
The Company Innolux Corp. stock -
Financial assets at FVOCI
current
986,209
12,969

0.01 %
12,969
-
The Company Pegatron Co., Ltd.
stock
-
Financial assets at FVOCI
current
216,000
16,546

0.01 %
16,546
-
The Company Chicony Electronics
Co.,Ltd. stock
-
Financial assets at FVOCI
current
300,000
34,650

0.04 %
34,650
-
The Company Mega Financial
Holding Co., Ltd.
stock
-
Financial assets at FVOCI
current
1,277,035
48,144

0.01 %
48,144
-
The Company Taiwan Cement
Corp.,Ltd. stock
-
Financial assets at FVOCI
current
868,943
28,892

0.01 %
28,892
-
The Company ASE Technology
Holding
Co.,Ltd. stock
-
Financial assets at FVOCI
current
295,000
32,302

0.01 %
32,302
-
The Company Nan Ya Plastics
Corporation. stock
-
Financial assets at FVOCI
current
300,000
19,980

-
19,980
-
The Company China Development
Financial Holding
Corp. stock
-
Financial assets at FVOCI
current
1,800,000
21,240

0.01 %
21,240
-
The Company Evergreen Marine
Corp. (Taiwan) Ltd.
stock
-
Financial assets at FVOCI
current
84,000
9,744

-
9,744
-
The Company United
Microelectronics
Corp. stock
-
Financial assets at FVOCI
current
100,000
4,520

-
4,520
-
The Company Coasia
Microelectronics
Corp. stock
-
Financial assets at FVOCI
current
472,239
5,006

0.32 %
5,006
-
The Company Shian Yih Electronic
Co.,Ltd. stock
-
Financial assets at FVOCI
current
480,000
16,440

0.78 %
16,440
-
Ying Dar Investment
Development Corp

Shian Yih Electronic
Co.,Ltd. stock
-
Financial assets at FVOCI
current
550,000
18,838

0.90 %
18,838
-
Ying Dar Investment
Development Corp

The Company’s
stock
The Company Financial assets at FVOCI
noncurrent
5,346,672
168,153

3.40 %
168,153 (Note)
Bae Haw Investment
Development Corp
Everest Technology
Inc.
- Financial assets at FVOCI
noncurrent
1,000,000
-
1.47 % - -
Bae Haw Investment
Development Corp
Shian Yih Electronic
Co.,Ltd. stock
- Financial assets at FVOCI
current
380,000
13,015

0.62 %
13,015
-
Bae Haw Investment
Development Corp
The Company’s
stock
The Company Financial assets at FVOCI
noncurrent
3,447,716
108,431

2.19 %
108,431 (Note)
Ying Cheng
Investment Corp.
Chenfeng Optronics
Corp. stock

-
Financial assets at FVOCI
noncurrent
6,000,000
100,440

6.38 %
100,440
-

Note It was eliminated in the consolidation

41

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

  • (iv) Accumulated trading amount of a single security in excess of $300 million or 20% of the Group’s issued share capital: None.

  • (v) Acquisition of property, plant and equipment in excess of $300 million or 20% of issued share capital: None.

  • (vi) Disposal of property, plant and equipment in excess of $300 million or 20% of issued share capital: None. (vii) Sales to and purchases from related parties in excess of $100 million or 20% of issued share capital was as follows

  • (vii) Sales to and purchases from related parties in excess of $100 million or 20% of issued share capital was as

Purchasing
(selling) company
Counter party Relationship Detail of transaction Detail of transaction Circumstanc
deviation f
c
es of and reasons for
rom regular trading
onditions
Resulting receivables
(payables)
Resulting receivables
(payables)
Remarks

Purchase
(sale)
Amount % of net
purchase
(sales)
Credit
line
Unit price Period for credit Balance % of notes and
accounts
receivable
(payable)
The Company
Emerging Display
Technologies Corp.,
U.S.A.
The Company
Dong Guan
Emerging Display
Limited
Emerging
Display
Technologies
Corp., U.S.A.

The Company
Dong Guan
Emerging
Display
Limited
The Company
Subsidiary of
the Company
Subsidiary of
the Company
Sub-sidiary of
the Company
Sub-sidiary of
the Company
Sale
Purchase

Purchase
(processing
expense)

Sale
(processing
revenue)
1,025,689
(1,025,689)
(248,576)
248,576

30.21 %
100.00%

13.81 %
100.00%
3 months
3 months
1~3
months
1~3
months
Sales prices
offered to
Emerging
Display
Technologies
Corp., U.S.A.
was not
significantly
different from
those offered
to other
customers
The company
is the major
supplier for
Emerging
Display
Technologies
Corp., U.S.A.
The company
is the only
entity the sub-
subsidiary
provides
processing
service to.
There is no
comparable
transaction.
The company
is the only
entity the sub-
subsidiary
provides
processing
service to.
There is no
comparable
transaction.

Considering the
trading practices in
North American
market, the company
set credit duration as
three months for North
American market,
which is slightly
longer than one to
three months set in
other markets.
The company is the
major supplier for
Emerging Display
Technologies Corp.,
U.S.A.
The company is the
only entity the sub-
subsidiary provides
processing service to.
The company is the
only entity the sub-
subsidiary provides
processing service to.

399,161
(399,161)
(20,004)
20,004

48.42%

100.00%

4.15%

100.00%
(Note)
(Note)
(Note)
(Note)

Note: It was eliminated in the consolidation.

(viii) Receivables from related parties in excess of $100 million or 20% of issued share capital were as

follows

Name of company
the has the
receivables
Counterparty Relationship
Balance of
amount
Turnover
ratio
Ove rdue Amount collected
in the subsequent
period
Allowance
for doubtful
accounts
Remarks
Amount Status
The Company


Emerging Display
Technologies Corp.,
U.S.A.
Subsidiary of
the Company

Account receivables of
399,161

4.01

-

-
148,378
-
(Note)

Note: It was eliminated in the consolidation.

  • (ix) Derivative financial instrument transactions Please refer to note 6(b).

(x) Significant inter-Group transactions



No.

Name
Counterparty Relationship
(Note 1)
Details of transaction Details of transaction
Subject Amount Term of trading % of total consolidated
revenue or total asset

0
The Company
Emerging Display
Technologies Corp.,
U.S.A.
1
Sales revenue
Accounts payable
1,025,689
399,161



Considering the trading practices
in North American market, the
Group set credit duration as three
months for North American
market, which is slightly longer
than one to three months set in
other markets.

29.67%
9.50%

0
The Company EDT-Europe Aps 1 Selling expenses-Commission
Otherpayable

57,505
9,918


No non-related-party
transaction to compare to.
1.66%
0.22%

42

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

No. Name **Counterparty ** Relationship
(Note 1)
Details of transaction
Subject Amount Term of trading % of total
consolidated revenue
or total asset
0 The Company Emerging Display
Technologies
Korea
1 Selling expenses-
Commission
2,784
No non-related-party
transaction to compare to.
0.08%
0 The Company EDT- Japan Corp. 1 Selling expenses-
Commission
9,243
No non-related-party
transaction to compare to.
0.27%
0 The Company Dong Guan
Emerging Display
Limited
1 Processing cost 248,576
No non-related-party
transaction to compare to.
7.19%
0 The Company Dong Guan
Emerging Display
Limited
1 Accounts payable (Note 2)
20,004

No non-related-party
transaction to compare to.
0.48%

Note 1 Relationship notes as follows

  • 1) Parent Group to subsidiary

  • 2) Subsidiary to parent Group

    • 3) Subsidiary to subsidiary
  • Note 2 The group’s sales of raw material (including the group purchased on behalf of the related parties) and semi-finished products to Dong Guan Emerging Display Limited were considered as contracted processing. The relative resulting transactions listed in accounts receivable (payable).

  • (b) Information on investees (excluding information on investees in Mainland China):

Relevant information about investees for the nine months ended September 30, 2023 was as follows:

Name of
investor
Name of investee Location Business cope Original cost of investment Original cost of investment Held at the end of term Held at the end of term Held at the end of term Net income
(loss) of the
investee
Investment
income (less)
recognized

Remarks
September
30,2023
December
31,2022
Shares
owned
Percentage
owned
Carrying
value
The Company Emerging Display
Technologies Corp., U.S.A.
USA Trading 121,656 121,656 3,500,000 100.00% 110,685
(Note 1)

2,890
2,638 Subsidiary
(Note2)
The Company Emerging Display
International (Samoa) Corp.
Samoa Investment
holding
180,503 180,503 5,984,071 78.49% 72,087 6,997 5,492 Subsidiary
(Note2)
The Company EDT-Europe Aps Denmark Customer service
and business
support
101,872 71,172 2,000,000 100.00% 117,869 2,854 2,854 Subsidiary
(Note2)
The Company Emerging Display
Technologies Korea
Korea
Business support 1,677 1,677 58,212,500 100.00% 1,554 (36) (36) Subsidiary
(Note2)
The Company EDT- Japan Corp. Japan
Customer service
and business
support
17,401 17,401 5,000 100.00% 6,455 473 473 Subsidiary
(Note2)
The Company Ying Dar Investment
Development Corp.
Taiwan Investment 89,000 89,000 8,900,000 100.00% 36,357 8,354 8,354 Subsidiary
(Note2)
The Company Bae Haw Investment
Development Corp.
Taiwan Investment 89,000 89,000 8,900,000 100.00% 46,758 6,207 6,207 Subsidiary
(Note2)
The Company Ying Cheng Investment
Corp.
Taiwan Investment 84,000 84,000 8,400,000 52.50% 57,857 11 6 Subsidiary
(Note2)
Ying Dar
Investment
Development
Corp.
Emerging Display
International (Samoa) Corp.
Samoa Investment
holding
13,234 13,234 450,000 5.90% 5,419 6,997 413 Subsidiary
(Note2)
Bae Haw
Investment
Development
Corp.
Emerging Display
International (Samoa) Corp.
Samoa Investment
holding
25,488 25,488 870,000 11.41% 10,479 6,997 798 Subsidiary
(Note2)

Note1: It was deducted unrealized profit from sales $19,559 Note2: It was eliminated in the consolidation.

43

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(c) Information on investments in Mainland China:

(i) Information on investments in Mainland China:

Investee
company
Investee
company
Main
businesses
and
products

Received
capital
Investment
method
Accumulated
amount
invested in
Mainland
China as of Jan.
1, 2023
Accumulated
amount
invested in
Mainland
China as of Jan.
1, 2023

Invested cap
from or re
Tai
ital remitted
patriated to
wan
Accumulated
amount invested
in Mainland
China as of
September 30,
2023

Net income
of investee

Net income
of investee
The Group’s
direct or
indirect
investment
ratio

Investment
gain(loss)
recognized
by the Group

Book value
of the
investment
as of
September
30, 2023



Accumulate
d
investment
income
repatriated
to Taiwan
as of
September
30, 2023
Remittance Repatriation
Dong
Guan
Emerging
Display
Limited

Manufact
uring of
LCDs and
Touch
panel

248,516
(USD
7,625,300)
Investing through
a third country by
establishing a
holding Group in
a third country.
219,225
(USD
6,746,936)
(Note1)

-
- 219,225
(USD
6,746,936)

6,2:
42
95.80%
(Note2)

Gain of
$5,980
Based on the
investee’s
financial
statements
audited by
the same
auditor as
the Group
(Note3)

77,849
(Note4)
-
ii )Limitationon investmentsin Mainland China:
Accumulated investment
amount remitted from Taiwan
to Mainland China as of
September 30, 2023

Investment amount approved
by the Investment
Commission, Ministry of
Economic Affairs
Limit on investment in
Mainland China set by the
Investment Commission,
Ministry of Economic Affairs
223,782(Note8)
(USD 6,934,668) (Note5)
450,222(Note8)
(USD 13,951,732) (Note6)
1,729,105 (Note7)
  • Note 1 The amount includes $13,234 which was invested by Ying Dar Investment Development Corp. and $25,488 which was invested by Bae Haw Investment Development Corp.

  • Note 2 The ratio includes 5.90% which was held by Ying Dar Investment Development Corp. and 11.41% which was held by Bae Haw Investment Development Corp.

  • Note 3 The amount includes a gain of $368 which was recognized by Ying Dar Investment Development Corp. and a gain of $712 which was recognized by Bae Haw Investment Development Corp.

  • Note 4 The amount includes $4,794 which was invested by Ying Dar Investment Development Corp.

  • and $9,272 which was invested by Bae Haw Investment Development Corp.

  • Note 5 : The amount includes the remaining capital amounting to US$187,732 of Emerging Technologies Int’l Trading (Shanghai) Co., Ltd. didn’t remit back after it had completed liquidation in 2009 due to net loss.

  • Note 6 The approved amount includes US$637,732 obtained from Ying Dar Development Corp. and US$870,000 obtained from Bae Haw Investment Development Corp. The amount obtained from Ying Dar Investment Development Corp. includes the remaining capital amounting to US$187,732 of Emerging Technologies Int’l Trading (Shanghai) Co., Ltd. didn’t remit back after it had completed liquidation in 2009 due to net loss.

  • Note 7 The amount includes $122,706 for Ying Dar Investment Development Corp. and $93,113 for Bae Haw Investment Development Corp.

  • Note 8 Transactions denominated in foreign currencies were recorded using the rate of exchange at September 30, 2023.

  • (iii) Significant transactions

  • The significant inter-Group transactions with the subsidiary in Mainland China, which were eliminated in the preparation of the consolidated financial statements, was disclodsed in “information on significant transactions” for the nine months ended September 30, 2023.

44

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(d) Maj orshareholder: orshareholder: orshareholder:
Shareholding
Shareholder’s Name
Shares Percentage
Tseng,Jui-Ming 11,043,723
7.01%

Note1: The information of major shareholders presented in this table is provided by the Taiwan Depository & Clearing Corporation based on the number of ordinary shares and preferred shares held by shareholders with ownership of 5% or greater, that have been issued without physical registration (including treasury shares) by the Company as of the last business day for the current quarter. The share capital in the financial statements may differ from the actual number of shares that have been issued without physical registration because of different preparation basis.

Note2: If a shareholder delivers the shareholdings to the trust, the above information will be disclosed by the individual trustee who opened the trust account. For shareholders who declare insider shareholdings with ownership greater than 10% in accordance with the Security and Exchange Act, the shareholdings include shares held by shareholders and those delivered to the trust over which shareholders have rights to determine the use of trust property. For information relating to insider shareholding declaration, refer to Market Observation Post System.

(14) Segment Information

Reportable segment information was as follows:

Revenue:
Sales to customers other
than consolidated entities
Sales among consolidated
entities
Total revenue
Segment Income
Revenue:
Sales to customers other
than consolidated entities
Sales among consolidated
entities
Total revenue
Segment Income
July to September, 2023 July to September, 2023 Total
1,119,509
-
1,119,509
172,484
Total
1,276,124
-
1,276,124
189,587
Domestic
$ 641,112
464,527
North
America

478,255

-
Mainland
China
Other
operating
Department
142

22,850
Adjustments
and
Eliminations

-
(590,388)

-
103,011

$ 1,105,639


478,255


103,011



22,992

(590,388)


$
160,086



4,786



7,297



4,069

(3,754)


Domestic
$ 849,641
390,110
North
America

426,246

-
Mainland
China
Other
operating
Department
237

19,492
Adjustments
and
Eliminations

-
(515,957)

-
106,355

$ 1,239,751


426,246


106,355



19,729

(515,957)


$
179,310



2,803



2,929



3,196

1,349

45

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Revenue:
Sales to customers other
than consolidated entities
Sales among consolidated
entities
Total revenue
Segment Income
Revenue:
Sales to customers other
than consolidated entities
Sales among consolidated
entities
Total revenue
Segment Income
Segment Assets
September 30,2023
December 31,2022
September 30,2022
Segment Liabilities
September 30,2023
December 31,2022
September 30,2022
January toSeptember, 2023 January toSeptember, 2023 January toSeptember, 2023 Total
3,456,925
-
3,456,925
433,090
Total
3,501,279
-
3,501,279
422,947
Total

4,202,380
4,285,773
3,994,177

1,624,032
1,957,930
1,732,552
Domestic
$ 2,368,342
1,027,037
North
America

1,088,043

-
Mainland
China

-
248,576
Other
operating
Department
540

69,532
Adjustments
and
Eliminations

-
(1,345,145)

$ 3,395,379


1,088,043


248,576



70,072

(1,345,145)

$
421,887



3,690



7,626



4,318

(4,431)
Domestic
$ 2,422,436
1,050,076
North
America

1,078,286

-
Mainland
China

-
262,736
Other
operating
Department
557

58,345
Adjustments
and
Eliminations

-
(1,371,157)

$ 3,472,512


1,078,286


262,736



58,902

(1,371,157)

$
424,670



9,187



(7,427)



2,613

(6,096)

Domestic

$ 3,772,124


North
America



543,060


Mainland
China



173,971


Other
operating
Department



145,250

Adjustments
and
Eliminations


(432,025)

$ 3,907,668



417,953



191,306



110,272

(341,426)

$ 3,599,739



490,794



172,376



103,165

(371,897)


$ 1,527,499





412,816





92,709





19,372



(428,364)

$ 1,849,373



296,874



115,050



22,930

(326,297)

$ 1,614,006



365,440



103,459



19,456

(369,809)

46