Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EDT Interim / Quarterly Report 2022

Nov 11, 2022

52271_rns_2022-11-11_2eca83c6-b86e-4e15-b80f-91939c55c57a.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Stock Code 3038

(English Translation of Financial Report Originally Issued in Chinese)

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

For the three months ended March 31, 2022 and 2021 (With Independent Auditors’ Review Report Thereon)

Address: No. 5, Central 1st Rd., Qianzhen Dist., Kaohsiung, Taiwan, R.O.C. Telephone: 886-7-812-4832

1

Table of contents

Contents
1Cover page
2Table of contents
3Independent auditors’ review report
4Consolidated balance sheets
5Consolidated statements of comprehensive income
6Consolidated statements of changes in equity
7Consolidated statements of cash flows
8Notes to consolidated financial statements
(1) Organization and business scope
(2) Financial statements authorization date and authorization process
(3) Application of New and Revised International Financial Reporting Standards
and Interpretations
(4) Summary of significant accounting policies
(5) Significant accounting assumptions and judgments, and major sources of
estimates uncertainty
(6) Explanation of significant accounts
(7) Transactions with Related Parties
(8) Pledged assets
(9) Commitments and contingencies
(10) Losses due to major disaster
(11) Significant subsequent events
(12) Other
(13) Supplementary Disclosure Requirements
(a) Information on significant transactions
(b) Information on investees
(c) Information on investments in Mainland China
(d) Major shareholders
(14) Segment information
Page

1
2
3
4
5
6
7
8
8
8
9~10
10
10~37
37
38
38
38
38
38
39~40
41
41~42
42
43

2

Independent Auditors’ Review Report

The Board of Director’s

Emerging Display Technologies Corp

Introduction

We have reviewed the accompanying consolidated balance sheets of Emerging Display Technologies Corp. (the Company) and subsidiaries as of March 31, 2022 and 2021, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the three months ended March 31, 2022 and 2021, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standards 65, “Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

3

Basis for Qualified Conclusion

As stated in Note 4(b), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent accountants. These financial statements reflect total assets amounting to $295,368 thousand and $250,359 thousand, constituting 7.95% and 7.16% of consolidated total assets as of March 31, 2022 and 2021, respectively, total liabilities amounting to $89,963 thousand and $84,730 thousand, constituting 5.26% and 5.25%of consolidated total liabilities as of March 31, 2022 and 2021, respectively, and total comprehensive gain (loss) amounting to gain $17,913 thousand and loss $3,268 thousand, constituting 15.06% and 3.58% of consolidated total comprehensive loss for the three months ended March 31, 2022 and 2021, respectively.

3

Qualified Conclusion

Based on our reviews, except for the effects of the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent accountants, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Emerging Display Technologies Corp. and subsidiaries as of March 31, 2022 and 2021, and of its consolidated financial performance and its consolidated cash flows for the three months ended March 31, 2022 and 2021 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the audit resulting in this independent auditors’ review report are, Yung Hsiang, Chen and Yen Ta, Su.

KPMG

Taipei, Taiwan (Republic of China) May 3, 2022

3-1

(English Translation of Financial Statements and Report Originally Issued in Chinese)

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Consolidated Balance Sheets

March 31, 2022, December 31, 2021, and March 31, 2021

(Expressed in thousands of New Taiwan Dollars) (Reviewed, not audited)

Assets
Current assets
1100
Cash and cash equivalents (Note 6(a))
1110
Financial assets at fair value through profit or loss,
current (Note 6(b))
1120
Financial assets at fair value through other comprehensive
income, current(Note 6(c))
1170
Accounts receivable, net (Note 6(d) and (v))
1200
Other receivables (Notes 6(e))
1220
Income tax assets
130X
Inventories (Note 6(f))
1470
Other current assets (Notes 6(g) and 8)
Total current assets
Non-current assets:
1517
Financial assets at fair value through other comprehensive
income, non-current (Note 6(c))
1600
Property, plant and equipment (Notes 6(i) ,8 and 9)
1755
Right-of-use assets (Notes 6(j))
1760
Investment property (Notes 6(k))
1780
Intangible assets (Note 6(l))
1840
Deferred income tax assets
1980
Other non-current financial assets (Notes 6(g) and 8)
Total non-current assets
Total assets
March 31, 2022
Amount

$ 855,897
23
31
-
402,375 11
621,889
17
4,185 -
116 -
1,156,704
31
50,642
1
December 31,2021
Amount


816,356
23
42
-

302,101
8

749,530
21
2,823 -
104 -

1,056,165
29

51,997
2
March 31, 2021
Amount


818,323
23
87,518 3

359,583 10

695,426
20
7,986 -
11 -

845,059
24

60,547
2

2,874,453
82

105,139 3

328,815
9

86,031
3

55,099
2
3,883 -

31,904
1
10,600
-
621,471
18

3,495,924
100
Liabilities and Equity
Current liabilities
2100
Short-term loans (Note 6(m))
2120
Financial liability at fair value through profit and loss
(Note 6(b))
2150
Notes payable
2170
Accounts payable
2200
Other payables (Note 6(n))
2230
Income tax liabilities
2280
Lease liabilities, current (Notes 6(p))
2300
Other current liabilities (Notes 6(v))
Total current liabilities
Non-current liabilities
2540
Long-term loans (Notes 6(o) and 8)
2570
Deferred income tax liabilities
2580
Lease liabilities, non-current (Notes 6(p))
2640
Net defined benefit liabilities, non-current
2645
Guarantee deposits received
2670
Other non-current liabilitiesother
Total non-current liabilities
Total liabilities
Equity attributable to owners of parent (Note 6(t))
3100
Capital stock
3200
Capital surplus
3300
Retained earnings
3400
Other equity interest
3500
Treasury stock
Total equity attributable to shareholders of the
parent
36XX
Non-controlling interests (Note 6(h))
Total equity
Total liabilities and equity
March 31, 2022
Amount

$ -
-
63
-
20 -
611,226
16
436,417
12
43,434
1
11,208 -
52,554
1
1,154,922
30
March 31, 2022
Amount

$ -
-
63
-
20 -
611,226
16
436,417
12
43,434
1
11,208 -
52,554
1
1,154,922
30
December 31,2021
Amount

-
-
-
-
86 -

559,800
16

290,708
8

29,744
1
11,644 -

55,718
2
December 31,2021
Amount

-
-
-
-
86 -

559,800
16

290,708
8

29,744
1
11,644 -

55,718
2
March 31, 2021
Amount


107,963
3

72
-

1,401 -

409,920
12

413,890
12

62,948
2

12,338 -

42,446
2
March 31, 2021
Amount


107,963
3

72
-

1,401 -

409,920
12

413,890
12

62,948
2

12,338 -

42,446
2
Amount Amount Amount

107,963

72

1,401

409,920

413,890

62,948

12,338

42,446
$ -
63
20
611,226
436,417
43,434
11,208
52,554
1,154,922
-
-
86

559,800

290,708

29,744
11,644

55,718

30

947,700

27


1,050,978


30

3,091,839
83


2,979,118
83

397,898
8
62,040
94,705
561
468


11
-

2

3
-

-


398,349
240

68,730

100,977
544
520


11
-

2

3
-

-


398,390

278

75,789

86,276

560
675


11
-

2

3
-

-

130,869 4
331,622
9
70,097
2
54,609
1
3,416 -
21,743
1
8,876
-

113,460
3

332,762
9

77,475
2

52,967
2
3,685 -

21,737
1
8,239
-
555,680
16

569,360

16

561,968

16

1,710,602


46


1,517,060


43


1,612,946


46

621,232
17
$
3,713,071
100


610,325 17

3,589,443
100

1,574,076
25,253
546,456
(73,494)
(122,282)


42
1

15

(2)

(3)


1,624,076
25,980

654,787

(104,491)

(173,021)


45
1

18

(3)

(5)


1,624,076

15,423

453,346

(79,437)

(173,021)


47
-

13

(2)

(5)

1,950,009
52,460



53

1



2,027,331

45,052



56

1



1,840,387

42,591



53

1

2,002,469


54


2,072,383


57


1,882,978


54

$
3,713,071


100


3,589,443


100


3,495,924


100

See accompanying notes to financial statements.

4

(English Translation of Financial Statements and Report Originally Issued in Chinese) EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Consolidated Statements of Comprehensive Income For the three months ended March 31, 2022 and 2021

(Expressed in thousands of New Taiwan dollars, Except Earnings Per Share) (Reviewed, not audited)

Operating revenue (Note 6(v))
Operating cost (Notes 6(f, r and w) and 12)
Gross profit
Operating expenses (Notes 6(r and w) 7and 12)
Selling expenses
General and administrative expenses
Research and development expenses
Expected credit impairment loss (gain)(Note 6(d))
Total operating expenses
Net other income and expenses(Note 6(x))
Net operating income
Non-operating income and expenses(Notes 6(y))
Interest income
Other income
Other gains and losses
Finance costs
Total Non-operating income and expenses
Profit (loss) before income tax
Less: Income tax expense (Note 6(s))
Profit (Loss)
Other comprehensive income
Items that will not be reclassified subsequently to profit or loss
Unrealized gains (losses) on investments in equity instruments at fair
value through other comprehensive income
LessIncome tax related to items that will not be reclassified
subsequently (Note 6(s))
Items that may be reclassified subsequently to profit or loss
Exchange differences on translation of foreign financial statements
Less: Income tax related to items that will be reclassified subsequently
(Note 6(s))
Other comprehensive income, net
Comprehensive income
Profit (loss) attributable to
Shareholders of the parent
Non-controlling interests
Net Profit (loss)
Comprehensive income attributable to
Shareholders of the parent
Non-controlling interests
Total comprehensive income
Earnings per share (Note 6(u))(expressed in New Taiwan dollars)
Basic earnings per share
Diluted earnings per share
For the three months ended March 31
2022
2021
Amount

Amount

$ 1,027,899
100
944,762
100
847,429
82
774,124
82
180,470
18
170,638
18
56,557
6
50,797
5
37,892
4
30,342
3
28,613
3
25,374
3
(98)
-
205
-
122,964
13
106,718
11
955
-
968
-
58,461
5
64,888
7
112
-
741
-
1,624
-
2,246
-
33,600
3
(5,058)
(1)
(2,196)
-
(2,089)
-
33,140
3
(4,160)
(1)
91,601
8
60,728
6
14,078
1
9,884
1
77,523
7
50,844
5
29,321
3
42,966 5
(232)
-
(75)
-
29,553
3
43,041
5
11,887
1
(2,583)
-
-
-
-
-
11,887
1
(2,583)
-
41,440
4
40,458
5
$
118,963
11
91,302
10
$ 77,794
7
51,141
5
(271)
-
(297)
-
$
77,523
7
50,844
5
$ 111,555
10
89,519
10
7,408
1
1,783
-
$
118,963
11
91,302
10
$
0.52
0.34
For the three months ended March 31
2022
2021
Amount

Amount

$ 1,027,899
100
944,762
100
847,429
82
774,124
82
180,470
18
170,638
18
56,557
6
50,797
5
37,892
4
30,342
3
28,613
3
25,374
3
(98)
-
205
-
122,964
13
106,718
11
955
-
968
-
58,461
5
64,888
7
112
-
741
-
1,624
-
2,246
-
33,600
3
(5,058)
(1)
(2,196)
-
(2,089)
-
33,140
3
(4,160)
(1)
91,601
8
60,728
6
14,078
1
9,884
1
77,523
7
50,844
5
29,321
3
42,966 5
(232)
-
(75)
-
29,553
3
43,041
5
11,887
1
(2,583)
-
-
-
-
-
11,887
1
(2,583)
-
41,440
4
40,458
5
$
118,963
11
91,302
10
$ 77,794
7
51,141
5
(271)
-
(297)
-
$
77,523
7
50,844
5
$ 111,555
10
89,519
10
7,408
1
1,783
-
$
118,963
11
91,302
10
$
0.52
0.34
For the three months ended March 31
2022
2021
Amount

Amount

$ 1,027,899
100
944,762
100
847,429
82
774,124
82
180,470
18
170,638
18
56,557
6
50,797
5
37,892
4
30,342
3
28,613
3
25,374
3
(98)
-
205
-
122,964
13
106,718
11
955
-
968
-
58,461
5
64,888
7
112
-
741
-
1,624
-
2,246
-
33,600
3
(5,058)
(1)
(2,196)
-
(2,089)
-
33,140
3
(4,160)
(1)
91,601
8
60,728
6
14,078
1
9,884
1
77,523
7
50,844
5
29,321
3
42,966 5
(232)
-
(75)
-
29,553
3
43,041
5
11,887
1
(2,583)
-
-
-
-
-
11,887
1
(2,583)
-
41,440
4
40,458
5
$
118,963
11
91,302
10
$ 77,794
7
51,141
5
(271)
-
(297)
-
$
77,523
7
50,844
5
$ 111,555
10
89,519
10
7,408
1
1,783
-
$
118,963
11
91,302
10
$
0.52
0.34
For the three months ended March 31
2022
2021
Amount

Amount

$ 1,027,899
100
944,762
100
847,429
82
774,124
82
180,470
18
170,638
18
56,557
6
50,797
5
37,892
4
30,342
3
28,613
3
25,374
3
(98)
-
205
-
122,964
13
106,718
11
955
-
968
-
58,461
5
64,888
7
112
-
741
-
1,624
-
2,246
-
33,600
3
(5,058)
(1)
(2,196)
-
(2,089)
-
33,140
3
(4,160)
(1)
91,601
8
60,728
6
14,078
1
9,884
1
77,523
7
50,844
5
29,321
3
42,966 5
(232)
-
(75)
-
29,553
3
43,041
5
11,887
1
(2,583)
-
-
-
-
-
11,887
1
(2,583)
-
41,440
4
40,458
5
$
118,963
11
91,302
10
$ 77,794
7
51,141
5
(271)
-
(297)
-
$
77,523
7
50,844
5
$ 111,555
10
89,519
10
7,408
1
1,783
-
$
118,963
11
91,302
10
$
0.52
0.34
2022

100

82
2021
Amount
$ 1,027,899
847,429
Amount

944,762

774,124

180,470


18


170,638


18

56,557
37,892
28,613
(98)


6

4

3

-


50,797

30,342

25,374
205


5

3

3

-

122,964


13

106,718

11

955


-

968


-
58,461
5

64,888

7

112
1,624
33,600
(2,196)


-

-

3

-

741
2,246

(5,058)
(2,089)


-

-

(1)

-

33,140


3


(4,160)


(1)

91,601
14,078


8

1


60,728

9,884



6

1

77,523


7


50,844


5

29,321
(232)


3

-

42,966
(75)

5

-

29,553


3


43,041


5

11,887
-


1
-

(2,583)
-


-
-
11,887
1
(2,583)
-

41,440


4


40,458


5

$
118,963


11

91,302


10

$ 77,794
(271)


7

-


51,141
(297)


5

-

$
77,523


7

50,844


5

$ 111,555
7,408


10

1


89,519
1,783


10

-

$
118,963


11

91,302


10

$

0.52

0.34
$ 0.52 0.34

See accompanying notes to consolidated financial statements.

5

(English Translation of Financial Statements and Report Originally Issued in Chinese) EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Consolidated Statements of Changes in Stockholders’ Equity For the three months ended March 31, 2022 and 2021

(Expressed in thousands of New Taiwan dollars)

(Reviewed, not audited)

Balance at January 1, 2021
Profit
Other comprehensive income
Total comprehensive income
Appropriation and distribution of
retained earnings:
Cash dividends of common stock
Balance as of March 31, 2021
Balance at January 1, 2022
Profit
Other comprehensive income
Total comprehensive income
Appropriation and distribution of
retained earnings:
Cash dividends of common stock
Proceeds from disposal equity
instruments at FVOCI
Retirement of treasury stock
Return of employee stock ownership trust
Balance as of March 31, 2022
Equity attributable to shareholders of parent Equity attributable to shareholders of parent Equity attributable to shareholders of parent Equity attributable to shareholders of parent Equity attributable to shareholders of parent Non-
controlling
interests
40,808
(297)
2,080
1,783
-
42,591
45,052
(271)
7,679
7,408
-
-
-
-
52,460
Total Equity
1,980,565
Capital
stock
$ 1,624,076
-
-
-

-
$ 1,624,076
$ 1,624,076
-
-
-

-
-
(50,000)
-
$ 1,574,076
Capital
surplus

Retained earnings

Unappropriated
earnings
405,734
51,141
-
51,141
(188,889)
267,986
430,152
77,794
-
77,794
(188,889)
2,764
-
-
321,821

Other equity interest
Exchange
differences on
translation of
foreign
financial
statements
Unrealized gains
(losses) from
financial assets
measured at fair
value through other
comprehensive
income
(18,296)
(99,519)
-
-
(2,497)
40,875
(2,497)
40,875
-
-
(20,793)
(58,644)
(29,998)
(74,493)
-
-
11,532
22,229
11,532
22,229
-
-
-
(2,764)
-
-
-
-
(18,466)
(55,028)

Treasury
stock
(173,021)
Total equity
attributable
to
shareholders
of parent
1,939,757
Unrealized gains
(losses) from
financial assets
measured at fair
value through other
comprehensive
income
(99,519)
-
40,875
40,875
-

Legal capital
reserve
82,748
-
-
-
-
82,748
106,820
-
-
-
-
-

-

-
106,820

Special
capital
reserve
102,612
-
-
-
-
102,612
117,815
-
-
-
-
-
-
-
117,815
15,423

-
-

-
-

51,141
38,378

50,844
40,458
- -
89,519

91,302
- -
(188,889)

(188,889)
15,423 (58,644)
(74,493)
-
22,229
22,229
-
(2,764)
-
-
(55,028)
(173,021)
1,840,387

1,882,978

25,980

(173,021)

2,027,331

2,072,383

-
-

-
-

77,794
33,761

77,523
41,440
- -
111,555

118,963
-
-
50,739
-

(188,889)
-
-
12

(188,889)
-
-
12
25,253 (122,282) 1,950,009 2,002,469

See accompanying notes to consolidated financial statements.

6

(English Translation of Financial Statements and Report Originally Issued in Chinese) EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the years ended March 31, 2022 and 2021

(Expressed in thousands of New Taiwan Dollars) (Reviewed, not audited)

(Reviewed, not audited)
Cash flows from (used in) operating activities
Profit (Loss) before tax
Adjustments
Adjustments to reconcile profit (loss)
Depreciation expense
Amortization expense
Expected credit impairment loss (gain)
Net (gains) losses on financial assets or liabilities at fair value through profit or loss
Interest expense
Interest income
Dividend income
Gain on disposal of property, plant, equipment
Unrealized foreign exchange loss (gain)
Others
Total adjustments to reconcile profit
Changes in operating assets and liabilities
Changes in operating assets:
Decrease (increase) in accounts receivable
Decrease in other accounts receivable
Decrease (Increase) in inventories
Decrease in other current assets
Total net changes in operating assets
Changes in operating liabilities
Increase (Decrease) in notes payable
Increase in accounts payable
Decrease in other payable
Decrease in other current liabilities
Decrease in net defined benefit liability
Decrease in other non-current liabilities
Total changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash inflow generated from operations
Interest received
Dividends received
Interest paid
Income taxes refund (paid)
Net cash flows from (used in) operating activities
Cash flows from (used in) investing activities:
Acquisition of financial assets at fair value through other comprehensive income
Proceeds from disposal of financial assets at fair value through other comprehensive income
Acquisition of financial assets at fair value through profit or loss
Proceeds from disposal of financial assets at fair value through profit or loss
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant, equipment
Acquisition of intangible assets
Increase in Other financial assets
Net cash flows from (used in) investing activities
Cash flows from (used in) financing activities:
Decrease in short-term loans
Increase in long-term loans
Repayment of lease liabilities
Net cash flows from (used in) financing activities
Effects of changes in foreign exchange rates
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
For the three months ended March 31
2022
2021
$ 91,601
60,728
2022
$ 91,601

15,133
332
(98)
73
2,196
(108)
(1,550)
(385)
(12,378)
12



16,224

324

205

(3,712)

2,089

(730)

(2,160)

(256)

10,902

-
3,227
22,886

141,888
299
(96,954)
2,384



(100,903)

178

25,543

20,525

47,617



(54,657)

(66)
38,562
(41,992)
(3,229)
(6,272)
(52)



167

8,704

(49,211)

(724)

(772)

(52)

(13,049)



(41,888)

34,568



(96,545)

37,795



(73,659)

129,396
66
34
(2,604)
(430)



(12,931)

837

47

(2,216)

1,521

126,462



(12,742)

(103,950)
15,528
(10,000)
10,001
(9,535)
385
(62)
(241)



(163,372)

-

(25,113)

-

(12,269)

2,762

(96)

(5)

(97,874)



(198,093)

-
-
(3,150)


(592,084)
400,000

(3,395)

(3,150)



(195,479)

14,103



(17,694)

39,541
816,356



(424,008)

1,242,331

$
855,897



818,323

See accompanying notes to financial statements.

7

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

For the three months ended March 31, 2022 and 2021

(All amounts expressed in thousands of New Taiwan dollars, unless otherwise specified)

(Reviewed, not audited)

(1) Organization and Business Scope

Emerging Display Technologies Corp. (the Company) and its subsidiaries was incorporated as a limited liability Group under the laws of the Republic of China (ROC) on September 23, 1994. The address of its registered office and principal place of business is No.5, Central 1st Rd., Qianzhen Dist., Kaohsiung City, Taiwan. The Consolidated financial statements comprise Emerging Display Technologies Corp. and its subsidiaries (jointly referred to as the Group). The Group is engaged in the manufacture and sale of Capacity Touch Panel and liquid crystal displays (LCDs).

(2) Financial Statements Authorization Date and Authorization Process

The consolidated financial statements were authorized for issuance by the Board of Directors on March 3, 2022.

(3) Application of New and Revised International Financial Reporting Standards and Interpretations

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2022:

  • Amendments to IAS 16 Property, Plant and Equipment Proceeds before Intended Use

  • Amendments to IAS 37 “Onerous Contracts—Cost of Fulfilling a Contract”

  • Annual Improvements to IFRS Standards 2018-2020

  • “ ”

  • Amendments to IFRS 3 Reference to the Conceptual Framework

  • (b) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The Group does not expect the following new and amended standards, which have yet to be

endorsed by the FSC, to have a significant impact on the consolidated financial statements:

  • Amendments to IFRS 10 and IAS 28 Sale or Contribution of Assets Between an Investor

and Its Associate or Joint Venture”

  • “ ” “ ”

  • IFRS 17 Insurance Contracts and amendments to IFRS 17 Insurance Contracts

  • “ ”

  • Amendments to IAS 1 Classification of Liabilities as Current or Non-current

  • “ ”

  • Amendments to IAS 1 Disclosure of Accounting Policies

  • “ ”

  • Amendments to IAS 8 Definition of Accounting Estimates

  • Amendments to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction”

8

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(4) Summary of Significant Accounting Policies

(a) Statement of compliance

The consolidated financial statements have been prepared in conforming with the Regulation Governing the Preparation of Financial Reports by Securities Issuers and IAS 34, “Interim Financial Reporting,” endorsed by FSC. These consolidated financial statements do not include all of the information required by the Regulations and by the IFRS endorsed by the FSC for full annual consolidated financial statements.

Except as described below, the significant accounting policies for the consolidated financial statement applied in these consolidated financial statements is consistent with those applied in the consolidated financial statements for the year ended December 31, 2021. Please refer to Note 4 of 2021 consolidated financial statement for detail information.

  • (b) Basis of consolidation

  • (i) Subsidiaries included in the consolidated financial statements are as follows:

Name of investor Name of the subsidiary Business
Activity
Sale of CTP
and LCDs
Investment
holding
Customer
service and
business support
Sale of CTP
and LCDs
Customer
service and
business support
Investment
Investment
Investment
Investment
holding
Investment
holding
Manufacturing
of CTP and
LCDs
Percentage ownership Percentage ownership Percentage ownership Remarks
March
31,2022
100.00%
78.49%
100.00%
100.00%
100.00%
100.00%
100.00%
52.50%
5.90%
11.41%
100.00%
December
31,2021

100.00%

78.49%

100.00%

100.00%

100.00%

100.00%

100.00%

52.50%

5.90%

11.41%

100.00%
March
31,2021
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
Ying Dar
Investment
Development Corp.
Bae Haw
Investment
Development Corp.
Emerging Display
International
(Samoa) Corp.
Emerging Display
Technologies Corp., U.S.A
Emerging Display
International (Samoa) Corp.
EDT-Europe ApS
Emerging Display
Technologies Korea
EDT-Japan Corp.
Ying Dar Investment
Development Corp.
Bae Haw Investment
Development Corp.
Ying Cheng Investment
Corp.
Emerging Display
International (Samoa) Corp.
Emerging Display
International (Samoa) Corp.
Dong Guan Emerging
Display Limited

100.00%

78.49%

100.00%

100.00%

100.00%

100.00%

100.00%

52.50%

5.90%

11.41%

100.00%
Major
Subsidiary
Note
Note
Note
Note
Note
Note

Note
Note
Note

Note : Quarterly financial reports are unaudited for non-major subsidiaries.

  • (ii) Subsidiaries which are not included in the consolidated financial statements: None.

9

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(c) Income tax

The Group prepared income tax in conforming with interim income tax measurement and disclosure of paragraph B12 of IAS 34 “Interim Financial Reporting”.

Income tax expense is calculated based on an interim period’s pre-tax income multiplied by best estimation of the annual income tax rate expected for the full financial year and recognized as current income tax expense. Current income tax expense and deferred tax expense are recognized based on the prorated estimated annual current income tax expense and deferred tax.

Income tax expense is directly recognized in equity items or other comprehensive items which is the

temporary difference between book value of assets and liabilities at reporting date and tax basis to measure by using appropriate tax of expected realize assets and settle the liabilities.

(d) Employee benefit

Interim defined benefit pension is calculated on a year-to-date basis using the actuarially determined pension cost rate adjusted for significant market fluctuations, curtailments, settlement or other one-time events.

(5) Critical Accounting Judgement and Key Sources of Estimation and Uncertainty

Management team prepared quarterly consolidated financial statements in conforming with IAS 34, “Interim Financial Reporting,”, and make judgement, estimation and assumption and the reporting amount will be affected by accounting policies, assets, liabilities, revenue and expense. The actual outcome might be different from the estimation.

In preparing the consolidated financial statements, critical accounting judgments and key sources of estimation uncertainty used by management in the application of accounting policies are consistent with those described in Note 5 of the consolidated financial statements for the year ended December 31, 2021.

(6) Explanation of significant accounting items

The explanation of significant accounting items of this quarterly consolidated financial statements had no significant difference compared with the Group consolidated financial statements for the year ended December 31, 2021. Please refer to Note 6 of 2021 consolidated financial statements.

(a) Cash and cash equivalents


Cash and cash equivalents
Demand deposits
Check deposits
Time deposits
Repurchase agreement
Total
March
31,2022
$ 479
524,797
34
330,587
-
March
31,2022
$ 479
524,797
34
330,587
-
December
31,2021
March
31,2021

378

581,251

596

89,829
146,269
818,323
304

720,318

31

95,703
-
$ 855,897 816,356

10

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(b) Financial assets at fair value through profit or loss

Current financial assets mandatorily measured at
fair value through profit or loss
Open-end mutual funds
Forward exchange contract
Total
Current financial liabilities measured at fair value
through profit or loss
Forward exchange contract
March
31,2022
$ -

31

$
31

March
31,2022
$
63
December
31,2021
-

42


42

December
31,2021

-
March
31,2021
87,518

-

87,518
March
31,2021

72

Please refer to Note 6(y) for the recognition of gain or loss at fair.

The abovementioned financial assets were not pledged as collateral.

The Group entered into derivative instruments to manage exposure to currency risk arising from operating activities and doesn’t applicable to hedge accounting. The Group’s derivative instruments were as follows presented under financial assets mandatorily measured at FVTPL and financial liabilities measured at FVTPL; presented under financial assets held for trading:

Forward exchange contract

Forward exchange contract
Sell
Forward exchange contract
Sell
Forward exchange contract
Sell
March 31,2022
Currency
Maturity period
USD to CNY
111.04.06~111.05.06
December 31,2021
Currency
Maturity period
USD to CNY
111.01.14
March 31,2021
Currency
Maturity period
USD to CNY
110.05.13
Contract amount
(Thousand Dollar)
USD 1,000

Currency
Contract amount
(Thousand Dollar)
USD 800

Currency
Contract amount
(Thousand Dollar)
USD 300

Currency
USD to CNY

Please refer to Note 6(z) for credit risk and market risk.

11

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(c) Financial assets at fair value through other comprehensive income

Equity instruments at fair value through other
comprehensive income-current:
Common stocks listed on domestic markets
-current:
Innolux Corp.
Fubon Financial Holding Co., Ltd.
Synnex Technology International Co., Ltd.
Nan Ya Plastics Corporation
Pegatron Co., Ltd.
CoAsia Electronics Corp.
E.SUN Financial Holding Co., Ltd.
Far Eastern New Century Corp.
Quanta Computer Inc.
Shian Yih Electronic Co., Ltd.
AGV Products Corporation
Getac Technology Corporation
CTBC Financial Holding Co., Ltd.
Chicony Electronics Co., Ltd.
Lite-On Technology Corp.
Mega Financial Holding Co., Ltd.
Taiwan Cement Corp., Ltd.
ASE Technology Holding Co., Ltd.
China Development Financial Holding Corp.
Advanced International Multitech Co.,Ltd
Evergreen Marine Corp. (Taiwan) Ltd.
Total
Common stocks listed on foreign markets
current
Becton, Dickinson and Company
Total
Equity instruments at fair value through other
comprehensive income-noncurrent:
Common stocks unlisted on domestic
markets – non-current:
Ascendax Venture Capital Corp.
Chenfeng Optronics Corp.
Total
Preference stocks listed on domestic
markets- non-current
Fubon Financial Holding Co., Ltd
Total
March
31,2022
$ 19,271
-
-
9,320
15,638
6,109
-
-
61,722
32,775
-
-
-
26,940
42,222
53,024
39,421
30,533
13,440
23,610
28,350

402,375

-

$
402,375

$ 20,799
109,200

129,999

870

$
130,869
December
31,2021
22,483
-
-
-
14,925
7,120
-
-
66,195
31,350
-
-
-
24,690
39,556
43,940
37,920
-
-
-
-

288,179

13,922

302,101

21,376
91,210

112,586

874

113,460
March
31,2021

24,203
17,040
29,975
16,758

16,006

6,102
19,726
30,200

46,060

32,205
918
34,515
41,548
30,450
-
-
-
-
-
-
-
345,706
13,877
359,583

20,698
83,580
104,278
861
105,139

12

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

The purpose that the Group invests in the abovementioned equity instruments is for long term strategies, but rather for trading purpose, and therefore, is accounted for as FVOCI.

For the three months ended March 31, 2022 and 2021, the Group has recognized the dividend income of $1,550 and $2,160 from equity instruments designated at fair value through other comprehensive income, respectively.

For the three months ended March 31, 2022, the Group with the objective of investment and financial management had sold financial assets at fair value of $15,528, and accumulated gain on disposal of investments were $2,764, which had been reclassified from other equity interest to retained earnings. None of the aforementioned stock investments were disposed for the three months ended March 31, 2021, therefore, there were no transfers of any cumulative gain or loss under equity relating to these investments.

Please refer to Note 6(z) for market risk.

The abovementioned financial assets were not pledged as collateral.

For the purpose of increasing investment profits, the Group entrusts partial listed companies as the beneficiary. According to the terms of the contract, the Group does not transfer risk and remuneration of these financial assets, and they had not been derecognized. As of March 31,2022, December 31, 2021 and March 31, 2021, the carrying amount of the listed stocks which were entrusted to financial institutions for security lending amounted to $19, 271, $22,483and $24,203, respectively.

(d) Accounts receivable

Accounts receivable-measured as
amortized cost
Allowance for impairment
March
31,2022
$ 627,640
(5,751)

$
621,889
December
31,2021

755,372

(5,842)


749,530
March
31,2021

701,244

(5,818)

695,426

The Group applies the simplified approach to provide for the loss allowance used for expected credit losses, which permit the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, accounts receivables have been grouped based on past default experience of the customers and shared credit risk characteristics, as well as incorporate forward looking information, including macroeconomic and relevant industry information. The loss allowance provision was determined as follows :

Current
Overdue less than 90 days
Overdue 91~180 days
Overdue 181~270 days
Overdue 271~365 days
Overdue 365 days
March 31,2022
Carrying amount of
Accounts Receivable
Weighted-average
expected credit
loss rate

0.12%

0.42%

0.10%

0.10%
-

100%
Loss allowance for
lifetime expected
credit losses

638

289

2
-
-
4,822
$ 551,776
68,861
2,173
8
-
4,822
$
627,640

5,751

13

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Current
Overdue less than 90 days
Overdue 91~180 days
Overdue 181~270 days
Overdue 271~365 days
Overdue 365 days
December 31,2021
Carrying amount of
Accounts Receivable
Weighted-average
expected credit
loss rate
$ 604,526
0.11%
146,013
0.23%
9
0.10%
-
-
2
21.39%
4,822
100%
$
755,372
December 31,2021
Carrying amount of
Accounts Receivable
Weighted-average
expected credit
loss rate
$ 604,526
0.11%
146,013
0.23%
9
0.10%
-
-
2
21.39%
4,822
100%
$
755,372
Loss allowance for
lifetime expected
credit losses

686

334
-
-
-
4,822
Weighted-average
expected credit
loss rate

0.11%

0.23%

0.10%
-

21.39%
100%





5,842
Current
Overdue less than 90 days
Overdue 91~180 days
Overdue 181~270 days
Overdue 271 days
Carrying amount of
Accounts Receivable
$ 588,068
108,295
750
4,131
-
$
701,244
March 31,2021 Loss allowance for
lifetime expected
credit losses

682

315

69

4,131
-
5,818
Weighted-average
expected credit
loss rate

0.12%

0.29%

92%

100%
-





The movement in the provision for impairment loss with respect to trade receivables was as follows:


Balance on January 1
Reversal of impairment loss
Effect of changes in foreign currency exchange rates
Ending balance
For the three months ended March 31
2022
2021
$ 5,842
5,613
(98)
205
7
-

$
5,751
5,818
For the three months ended March 31
2022
2021
$ 5,842
5,613
(98)
205
7
-

$
5,751
5,818
2022
$ 5,842
(98)
7
$
5,751

The abovementioned financial assets were not pledged as collateral.

Please refer to Note 6(z) for credit risk.

(e) Other receivables

Other receivables
Loans to employee
Dividend receivables
Others
Allowance for impairment
March
31,2022
$ 1,305
1,550
1,330
-
$
4,185
December
31,2021
March
31,2021

4,984

2,146

856
-
7,986

1,475
34
1,314
-
2,823

Please refer to Note 6(z) for credit risk.

14

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(f) Inventories

Inventories
Raw materials and supplies
Work in process
Finished goods
Inventories in transit
March
31,2022
$ 521,390
425,935
207,389
1,990
$
1,156,704
December
31,2021
March
31,2021

342,598

283,708

216,203
2,550
845,059
525,651

303,876

220,020
6,618

1,056,165

The details of cost of sales are as follows

Reclassification to cost of sales and expenses
Inventory loss of write-down (gain on reversal of inventory)
Unamortized manufacturing expenses
Loss on scrap
Others
For the three months ended March 31 For the three months ended March 31
2022 2021
$ 833,760
(130)
3,596
10,257
(54)
$
847,429

759,736

(11,330)

4,708

21,080

(70)


774,124

The above gain from price recovery of inventory was due to the previous write-down inventories had been sold, therefore, the net realizable value of inventories lowered than cost was no longer existed, the reversal was recorded as operating costs.

Inventories were not pledged as collaterals.

(g) Other current assets

The details of other current assets are as follows

Income tax refund receivable
Prepayment for purchases
Prepaid expense
Prepaid sales tax
Restricted time deposits
Refundable deposits
Others

Book as:
Other current assets
Other financial assetsnon-current
March
31,2022
$ 2,173
6,403
6,606
28,768
2,542
8,876
4,150
December
31,2021
March
31,2021

2,468

33,409

5,125

14,124

2,057

10,073
3,891
71,147

60,547
10,600
71,147

2,067

12,968

5,111

24,547

3,050

7,988

4,505

60,236

$
59,518

$ 50,642
8,876



51,997

8,239

60,236

$
59,518

The above mentioned restricted time deposits had been pledged as collateral. Please refer to note 8.

15

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(h) Major non-controlling interests’ share of subsidiaries

Significant to the Group of the non-controlling interest subsidiaries are as follows:

Name of subsidiaries
Ying Cheng Investment Corp.
Emerging Display
International (Samoa) Corp.
Principal place of
business
Proportion
March
31,2022
47.5%
4.2%
of non-controlling interest
voting equity
December
31,2021
March
31,2021

47.5%
47.5%
4.2%
4.2%
December
31,2021

47.5%
4.2%
Taiwan
Samoa

Summarize above subsidiaries financial information as below which had prepared based on International Financial Reporting Standards endorsed by FSC. The below financial information was prior to the offset amount with the Group:

Summarized financial information for Ying Cheng Investment Corp. is as follows:

March
31,2022
December
31,2021
March
31,2021
Current asset
$ 9,870
9,902
9,970
Non-current asset
93,600
78,180
71,640
Current liability
(30)
(50)
(30)
Net asset
$
103,440
88,032
81,580
Non-controlling equity closing book amount
$
49,134
41,815
38,751
For the three months ended March 31
2022
2021
Operating revenue
$
-
-
Net loss
$ (12)
(12)
Other comprehensive income
15,420
4,560
Comprehensive income
$
15,408
4,548
Loss attributable to non-controlling interest
$
(6)
(6)
Comprehensive income attributable to non-controlling
interest
$
7,319
2,160
For the three months ended March 31
2022
2021
Cash flow from operating activities
$ (32)
(32)
Cash flow from investing activities
-
-
Cash flow from financing activities
-
-
Net increase(decrease) in cash and cash equivalents
$
(32)
(32)
March
31,2022
$ 9,870
93,600
(30)
December
31,2021
March
31,2021

9,970

71,640
(30)

9,902

78,180

(50)

$
103,440
$
49,134


88,032

81,580

41,815
38,751

16

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Summarized financial information for Emerging Display International (Samoa) Corp. is as follows

March December March
31,2022 31,2021 31,2021
Current asset $ 123,368
119,265
119,594
Non-current asset 39,059
39,522
36,477
Current liability (75,625)
(72,464)
(49,751)
Non-current liability (7,618) (9,274) (14,884)
Net asset $ 79,184 77,049 91,436
Non-controlling equity closing book amount $ 3,326
3,237
3,840
Current asset
For the three months ended March 31
2022 2021
Operating revenue $ 54,762 20,083
Net loss $ (6,324) (6,930)
Other comprehensive income 8,460 (2,035)
Comprehensive income $ 2,136 (8,965)
Loss attributable to non-controlling interest $ (265) (291)
Comprehensive income attributable to non-controlling
interest $ 89 (377)
For the three months ended March 31
2022 2021
Cash flow from operating activities $ (6,736) 1,232
Cash flow from investing activities (985) (1,258)
Cash flow from financing activities (1,837) (1,659)
Effects of changes in foreign exchange rates 660 (68)
Net decrease in cash and cash equivalents $ (8,898) (1,753)

(i) Property, plant and equipment

The cost and depreciation of the property, plant and equipment of the Group were as follows:

Cost or deemed cost:
Balance at January 1, 2022
Additions
Disposals
Effect of changes in
exchange rates
Balance at March 31, 2022
Balance at January 1, 2021
Additions
Reclassification
Disposals
Effect of changes in exchange
rates
Balance at March 31, 2021
Land Building and
construction
Building and
construction
Machinery and
equipment
Machinery and
equipment
Office
equipment
28,388
-
-

262

28,650


28,273

155

-
-

(75)
28,353
Other Total Total
$ 23,268
-
-

794


1,055,674
522
-
2,728
2,373,003
9
-

7,266
2,380,278

2,402,579

1,314
3,423
-
(1,494)
157,510
7,610
(2,312)
282
3,637,843
8,141
(2,312)

11,332
3,655,004

3,649,342

12,521

-

(5,250)
(1,935)
$
24,062
1,058,924 2,380,278 163,090 3,655,004
$ 23,940
-
-
-
46

1,048,089
541
-
(66)
(339)
,402,579
1,314
3,423
-
(1,494)

146,461
10,511
(3,423)
(5,184)
(73)
3,649,342
12,521
-
(5,250)
(1,935)
$
23,986

1,048,225
2
,405,822

148,292

3,654,678

17

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Depreciation:
Balance at January 1, 2022
Depreciation
Disposals
Effect of changes in
exchange rates
Balance at March 31, 2022
Balance at January 1, 2021
Depreciation
Disposals
Effect of changes in
exchange rates
Balance at March 31, 2021
Carrying amount:
Balance at January 1, 2022
Balance at March 31, 2022
Balance at January 1, 2021
Balance at March 31, 2021
Land Building and
construction
Machinery and
equipment
Office
equipment
Other Total
3,305,081

11,586

(2,312)


9,027
3,323,382
3,318,028

12,498

(2,744)
(1,919)
3,325,863
332,762
331,622
331,314
328,815
$ -
-
-
-
$
-
$ -
-
-
-
$
-
$
23,268
$
24,062
$
23,940
$
23,986
830,811
2,971
-

1,864
2,319,409

4,550

-


6,773
2,330,732
2,355,670

4,752

-

(1,453)
2,358,969
53,594
49,546
46,909
46,853

27,193

80
-


228
27,501

27,246

87

-
(77)
27,256
1,195
1,149
1,027
1,097


127,668
3,985
(2,312)

162

835,646
129,503

117,385

3,909

(2,678)
(53)
118,563
29,842
33,587
29,076
29,729
817,727
3,750
(66)
(336)



821,075
224,863
223,278
230,362
227,150

Please refer to Note 6(y) for detail of disposal gain and loss.

Property, plant and equipment pledged as collateral for long-term loans and finance were disclosed in Note 8.

(j) Right-of-use assets

The movements in the cost and depreciation of the leased land, buildings, transportation equipment were as follows

Right-of-use assets cost:
Balance at January 1, 2022
Additions
Disposals
Effect of changes in foreign
exchange rates
Balance at March 31, 2022
Balance at January 1, 2021
Additions
Effect of changes in foreign
exchange rates
Balance at March 31, 2021
Depreciation:
Balance at January 1, 2022
Depreciation

Effect of changes in foreign
exchange rates
Balance at March 31, 2022
Balance at January 1, 2021
Depreciation
Effect of changes in foreign
exchange rates
Balance at March 31, 2021
Land
$ 66,409
106
(4,674)
-
Building and
construction

51,684

-

(4,463)
1,286
Transportation
equipment

658
-

-

23
Total

118,751
106
(9,137)
1,309
$
61,841
$ 66,409
-
-

48,507

27,904
22,695
(729)

681

111,029

326

-

-


94,639
22,695
(729)
$
66,409

49,870

326

116,605

$ 8,204
648
-


32,761

2,667
(4,463)
721

311

70

-

13


41,276

3,385
(4,463)
734
$
8,852
31,686 394 40,932

$ 5,482
680
-


21,893

2,855
(399)

36

27

-


27,411

3,562
(399)
$
6,162

24,349

63

30,574

18

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Carrying amount:
Balance at January 1, 2022
Balance at March 31, 2022
Balance at January 1, 2021
Balance at March 31, 2021
Land
$
58,205
$
52,989
$
60,927
$
60,247
Building and
construction
18,923
16,821
6,011
25,521
Transportation
equipment
Total

77,475

70,097

67,228

86,031
347
287
290
263

(k) Investment property

Investment property includes assets owned by the Group such as office buildings leased to third party.

Based on original lease terms of investment property, non-cancellable lease term is four years and the lessee has the right to extend upon expiry. Subsequent lease term will consult with the lessee and didn't charge contingent rental. Please refer to Note 6(q) for information of the rental income.

Rental income of leased investment property has a fixed amount.

Investment property cost and depreciation of the Group were as follows

Cost or deemed cost:
Balance at January 1, 2022
Effect of changes in foreign exchange
rates
Balance at March 31, 2022
Balance at January 1, 2021
Effect of changes in foreign exchange
rates
Balance at March 31, 2021
Depreciation:
Balance at January 1, 2022
Depreciation
Effect of changes in foreign exchange
rates
Balance at March 31, 2022
Balance at January 1, 2021
Depreciation
Effect of changes in foreign exchange
rates
Balance at March 31, 2021
Carrying amount:
Balance at January 1, 2022
Balance at March 31, 2022
Balance at January 1, 2021
Balance at March 31, 2021
Land
$ 44,059
1,504
$
45,563
$ 45,333
87
Building and
construction
15,065
514
15,579

15,500

30
15,530
6,157
162
214
6,533
5,675
164
12
5,851
8,908
9,046
9,825
9,679
Total
59,124
2,018
61,142

60,833
117
60,950

6,157
162
214
6,533

5,675

164
12
5,851
52,967
54,609
55,158
55,099
$
45,420

$ -
-
-
$
-
$ -
-
-
$
-
$
44,059

$
45,563
$
45,333
$
45,420

19

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

There was no significant differences of the Group’s fair value of investment property which compared with the consolidated financial statements Note 6(k) for the year ended December 31,2021.

The investment property was not pledged as collateral.

(l) Intangible assets

The movements of intangible assets were as follows:

Initial cost:
Balance as of January 1, 2022
Individual acquisition
Effects of changes in foreign
exchange rates
Balance as of March 31, 2022
Balance as of January 1, 2021
Individual acquisition
Disposals
Effects of changes in foreign
exchange rates
Balance as of March 31, 2021
Amortization:
Balance as of January 1, 2022
Amortization
Effects of changes in foreign
exchange rates
Balance as of March 31, 2022
Balance as of January 1, 2021
Amortization
Disposals
Effects of changes in foreign
exchange rates
Balance as of March 31, 2021
Carrying amount:
Balance as of January 1, 2022
Balance as of March 31, 2022
Balance as of January 1, 2021
Balance as of March 31, 2021
Patent
$ 3,029
35
-

Computer
software cost
8,991
27
34
9,052

9,477

27

-
(1)

Total amount
12,020
62
34
12,116

12,365

96
(54)
(1)
12,406
8,335
332
33
8,700

8,254

324
(54)
(1)
8,523
3,685
3,416
4,111
3,883
$
3,064
$ 2,888
69
(54)
-



$
2,903

9,503

$ 1,494
67
-

6,841
265
33
7,139

6,821

260

-
(1)

$
1,561
$ 1,433
64
(54)
-



$
1,443

7,080

$
1,535
$
1,503
$
1,455

2,150
1,913
2,656

$
1,460

2,423

Intangible assets were not pledged as collateral.

20

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(m) Short-term loans

The details of short-term loans were as follows:

Unsecured bank loans
Unused lines of credit
Range of interest rates
March
31,2022
$
-

$
1,989,000

-
December
31,2021
-
1,979,365
-
March
31,2021


107,963
1,878,280
0.81%~1%

Short-term loans were not pledged as collateral.

Please refer to note 6(z) for the interest rate risk and sensitivity analysis of the financial liabilities of the Group.

(n) Other payables

Other payables
Salaries and wages payables
Year-end bonus payables
Employee remuneration payables
Directors’ and supervisors’ remuneration
payables
Employee benefit liabilities
Dividends payable
Others
March
31,2022
$ 46,985
22,000
19,460
9,711
31,383
188,889
117,989
$
436,417
December
31,2021
March
31,2021
46,280
15,000
17,993
10,796
37,145
188,895
97,781
413,890
48,584
67,000
14,486
6,727
29,329
-
124,582
290,708

(o) Long-term loans

The details of long-term loans were as follows:

Commercial paper payable
Less: discount on long-term loans
Total
Unused long-term credit lines
Range of interest rates
March
31,2022
$ 400,000
2,102
December
31,2021
March
31,2021

400,000
(1,610)
398,390
400,000
1.1613%

400,000

1,651

$
397,898


398,349
$
400,000
400,000
1.4007% 1.1610%

The Group signed a 5-year syndicated loan contract with E-SUN bank and six other banks on May 15, 2020, with a revolving credit line of $800,000 from the first appropriation date to maturity date, wherein $800,000 can be appropriated by using the banks’ own fund and $600,000 by using Group-issued commercial paper guaranteed by the banks, and the combined credit line should not exceed $800,000. According to the loan contract, 9 months after the date the contract was signed will be considered as the first appropriation date to calculate the revolving credit even if the credit line is unused after 9 months. The credit line, with a total of five phases, decreases every 6 months, beginning the 36th month after the first appropriation date. The first to fourth phases of the total credit line amounting to $800,000 will decrease by 12.5%, and the fifth phase will decrease by 50%. As the credit line decreases, the

21

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

residual of the excess credit line will be repaid upon maturity. The Group issued a total of $400,000 commercial paper on February 5, 2021. For the related information and concerned restricted terms, please refer to Note 6(o) of 2021 consolidated financial statements.

Assets pledged as collateral for long-term borrowings are disclosed in note 8.

(p) Lease liabilities

The details of lease liabilities were as follows

Current
Non-Current
March 31,2022
$
11,208
$
62,040
December 31,2021 March 31,2021
12,338
75,789
11,644

68,730

For maturity analysis, please refer to Note 6 (z) Financial Instruments.

The amounts recognized in profit or loss were as follows

For the years ended For the years ended For the years ended
March 31,2022 March 31,2021
Interest on lease liabilities $
749
683
Expenses relating to short-term leases $
477
542
Expenses relating to leases of low-value assets,
excluding short-term leases of low-value assets $ 186
60
The amounts recognized in the statement of cash flows for the Group were as follow
For the years ended For the years ended
March 31,2022 March 31,2021
Total cash outflow for leases $
4,485
4,890

(i) Lease of land, building and construction

The Group leases land and buildings for its office use. The leases of land and buildings run for approximately 2 to 10 years, and the lease period of office premises is usually 2 to 3 years.

Lease payments for certain contracts are subject to changes in the local price index, which usually occur once a year.

22

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

The lease agreements for some of the equipment include the option to extend the lease or terminate the lease, which are managed separately by each region, and therefore the individual terms and conditions agreed upon are different within the Group. These options are only for the Group to have enforceable rights and the lessor does not have this right. In the event that it is not possible to reasonably determined the period of the extended lease that will be exercisable, the related payments over the period covered by the option are not included in the lease liability.

(ii) Other leases

The lease period for the Group leased transportation equipment is two to three years. In addition, the lease term of the Group leased machinery and equipment is one to three years. These leases are short-term or low-value leases. The Group chooses to apply the exemption recognition requirement without recognizing its related right-of-use assets and lease liabilities.

(q) Operating lease

There was no increase for operating lease for the three months ended March 31, 2022 and 2021, for detail of Investment property leases, please refer to Note 6(q) of the 2021 consolidated financial statements.

(r) Employee benefits

(i) Defined benefit plan

There were no significant market fluctuations, curtailments, settlement or other one-time events after the end of the previous financial year, the pension cost measurement and disclosure of interim pension cost were calculated based on actuarial adopted on December 31, 2021 and 2020.

Cost recognized in expense was as below

Operating cost
Selling expenses
General and administrative expenses
Research and development expenses
For the years ended
March 31,2022
For the years ended
March 31,2021

230

12

36
27
305
$ 251
15
43
31
$
340

(ii) Defined Contribution Plan

Cost recognized in expense was as below

Operating cost
Selling expenses
General and administrative expenses
Research and development expenses
For the years ended
March 31,2022
For the years ended
March 31,2022
For the years ended
March 31,2021
$ 6,949
1,725
621
714
$
10,009

5,776

1,350

584
685
8,395
10,009

23

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(s) Income tax

Income tax expense for the period is best estimated by multiplying pretax income for the interim reporting period with the effective annual tax rate as forecasted by management.

(i) The amounts of income tax expense (benefit) were as follows

Current tax expense
Current
Deferred tax expense(benefit)
Origination and reversal of temporary differences
Income tax expense
For the years ended
March 31,2022
For the years ended
March 31,2022
For the years ended
March 31,2021
$ $ 14,081 9,879
(3)

14,078


5

9,884
  • (ii) For the three months ended March 31,2022 and 2021 no income tax was recognized directly in equity.

(iii) The amount of income tax benefit recognized in other comprehensive income (loss) were as follows

Items that will not be reclassified subsequently to
profit or loss
Unrealized gains or losses from investments in
equity instruments measured at FVOCI
For the years ended
March 31,2022
For the years ended
March 31,2021
$ (232) (75)

Approval of income tax

The Company’s income tax returns for all fiscal years up to 2020 have been examined and approved by the R.O.C. tax authority.

(t) Share capital and other equity

The Group had no share capital change for the three months ended March 31, 2022 and 2021 except below statement. Please refer to Note 6(t) of 2021 consolidated financial statements for detail information.

  • (i) Capital Stock

The Company’s resolution of Board meeting held on Jan. 12, 2022, passed to retire 5,000 thousand shares of its treasury stocks bought back in 2019 for the purpose of transfer to employees, the related registration procedures had been finished. As of March 31, 2022, December 31 and March 31, 2021, the authorized share capital of the Company amounted to $3,500,000 comprising 350,000 thousand shares with a par value of TWD10 per share, outstanding shares of stock are 157,408, 162,408 and 162,408 thousand shares. Excluding shares of treasury stock that had been purchased by the Company and shares of stock held by the subsidiaries, outstanding shares of stock are 148,613 thousand shares.

  • (ii) Capital surplus

Capital surplus was as follows

Treasury stock
Disgorgement
Return of employee stock
ownership trust
Total
March 31,2022
$ 24,764
473
16
December 31,2021

25,503

473

4
25,980
March 31,2021
14,950
473
-
15,423
$
25,253

24

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(iii) Earnings distribution

The appropriations of earnings for 2021 and 2020 have been approved in the meeting of the board of directors held on March 10, 2022, and 2021, the appropriation and dividend per share were as follows

Dividends distributed to ordinary shareholders (TWD)
Cash
(iv) Other equity (net of tax)
Foreign exchange
differences arising
from foreign
operation
Balance at January 1, 2022
$ (29,998)
Changes of the Group
11,532
Disposal of investments in equity
instrument measured at FVOCI
-
Balance at March 31, 2022
$
(18,466)
Balance at January 1, 2021
$ (18,296)
Changes of the Group
(2,497)
Balance at March 31, 2021
$
(20,793)
Dividends distributed to ordinary shareholders (TWD)
Cash
(iv) Other equity (net of tax)
Foreign exchange
differences arising
from foreign
operation
Balance at January 1, 2022
$ (29,998)
Changes of the Group
11,532
Disposal of investments in equity
instrument measured at FVOCI
-
Balance at March 31, 2022
$
(18,466)
Balance at January 1, 2021
$ (18,296)
Changes of the Group
(2,497)
Balance at March 31, 2021
$
(20,793)
2021
$
1.2
2020
1.2
Total

(104,491)

33,761
(2,764)
(73,494)

(117,815)
38,378
(79,437)
Unrealized gains
(losses) on financial
assets measured at
FVOCI

(74,493)

22,229
(2,764)
$ (29,998)
11,532
-
$
(18,466)


(55,028)

$ (18,296)
(2,497)



(99,519)

40,875

$
(20,793)


(58,644)

(v) Treasury stock

The changes of treasury stocks were as follows

(Expressed in thousands of shares)

Reason to buy back
January to March, 2022
Transfer to employees
January to March, 2021
Transfer to employees
Beginning Shares
5,000
5,000
Increase shares Decrease shares
(5,000)
Ending share
-
5,000
-
-
-

As of March 31, 2022, December 31 and March 31, 2021, the costs of treasury stocks amounted to $0, $50,739 and $50,739 respectively.

In accordance with Securities and Exchange Act requirements, treasury stocks held by the Company should not be pledged, and do not hold shareholder rights before their transfer.

Ying Dar Corp. and Bae Haw Corp., 100%-owned subsidiaries of the Company, held the Company’s common stock. For the three months ended March 31, 2022 and 2021, Ying Dar Corp. and Bae Haw Corp. did not purchase or dispose any of the Company’s shares. As of March 31, 2022, December 31 and March 31, 2021, Ying Dar Corp. and Bae Haw Corp. together held 8,794 thousand shares of the Company’s common stock, The cost was $122,282 which was recognized in treasury stocks. As of March 31, 2022, December 31 and March 31, 2021, their market values amounted to $167,972, $171,051 and $175,888, respectively.

25

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(u) Earnings per share

The calculation of basic earnings per share and diluted earnings per share were as follows

For the three months ended March 31

Basic earnings per share
Profit attributable to owners of parent
Weighted-average number of ordinary shares at end of
year (expressed in thousands of shares)
Expressed in New Taiwan dollars
Diluted earnings per share
Profit attributable to owners of parent
Weighted-average number of ordinary shares (expressed
in thousands of shares)
Effect of potentially dilutive ordinary stock:
Employee bonus (expressed in thousands of shares)
Weighted-average number of ordinary shares- diluted
(expressed in thousands of shares)
Expressed in New Taiwan dollars
2022 2021
$
77,794
51,141
148,613
0.34
51,141

148,613
737
149,350
0.34

148,613

$
0.52
$
77,794

148,613
835
149,448

$
0.52

In computing above basic earnings (loss) per share of ordinary stock for the three months ended March 31, 2022 and 2021, the weighted-average numbers of shares of common stock outstanding excluded 8,794 thousand shares of common stock held by the Company’s subsidiaries as treasury stock.

  • (v) Revenue from Contracts with Customers

  • (i) Disaggregation of revenue



Primary geographical markets:
Europe
USA
Others
Total
Major products:
Liquid crystal display modules
Capacitive touch panel and
capacitive touch panel module
Others
Total
For
Domestic
$ 573,533
17
177,929
the three months ended March the three months ended March 31
Total

573,615
221,991
232,293
1,027,899
353,407
633,307
41,185
1,027,899
2022
North
America

-

221,974

54,303
Other
operating
department
82

-
61

$
751,479



276,277
143

$ 243,354
485,688
22,437



110,053

147,619

18,605

-

-
143

$
751,479



276,277
143

26

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

For the three months ended March 31 For the three months ended March 31 For the three months ended March 31 For the three months ended March 31
2021
Other
North operating
Domestic America department Total
Primary geographical markets:
Europe $ 574,000
-
468 574,468
USA 172
170,588

-
170,760
Others 164,061
35,407
66 199,534
Total $ 738,233
205,995
534 944,762
Major products:
Liquid crystal display modules $ 158,019
103,445

-
261,464
Capacitive touch panel and 577,401
100,589

-
677,990
capacitive touch panel module
Others 2,813
1,961
534 5,308
Total $ 738,233
205,995
534 944,762
(ii) Contract balance
March 31,2022
December 31,2021

March 31,2021
Accounts receivable (including related
parties)
$ 627,640 755,372 701,244
Less: allowance for impairment (5,751) (5,842) (5,818)
Total $ 621,889 749,530 695,426
Contract liabilityUnearned revenue
(recognized in other current liabilities)
$ 38,343
40,390
32,066

Please refer to Note 6(d) for accounts receivables and impairment.

The amount of revenue recognized for the three months ended March 31, 2022 and 2021, that was included in the contract liability balance at the beginning of the period were $4,270 and $1,982 respectively.

(w) Employee’s remuneration, and directors’ and supervisors’ remuneration

According to the Company’s articles of association, the Company should contribute no less than 5% of the profit as employee remuneration and a maximum of 3% as directors’ and supervisors’ remuneration when there is profit for the year. However, certain amounts of the earnings should be reserved if there is an accumulated loss from operations in previous years in advance of the appropriation of the employee bonuses. The aforementioned employee bonuses will be distributed in cash or stock to employees who satisfy certain specifications of the Group and its affiliates.

The Company accrued the remuneration of employees amounted and the remuneration of directors' and supervisors' amounted were as follows

Employee’s remuneration
Directors’ and supervisors’ remuneration
For the three months ended March 31
2022
2021
$
4,974
3,310
$
2,984
1,986
2022
$
4,974

$
2,984

27

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

The above amount were estimated as the Company’s net income before tax, excluding remuneration of employees and remuneration of directors and supervisors, multiplied by the appropriate percentage in compliance with the Company’s articles. These expenses were recognized in operating costs and operating expenses for the respective period. In case the variances between actual and estimated expenses occur during next year, the variances concerned will be recognized in next year’s profit. If the Company’s Board of Directors resolve to issue its stocks as the remuneration of employees, it will be calculated based on the closing price of its stock on the day before the approval by of Directors.

The accrued compensation of employees amounted to $14,486 and $14,683 for 2021 and 2020, respectively, and the accrued remuneration of directors’ and supervisor’s amounted to $8,691 and $8,810 respectively. Actual distribution had no difference with accrued amounts. The previous distribution of compensation to employees, remuneration of directors and supervisors approved by Board of Directors for related information, please go to website: http://emops.twse.com.tw.

(x) Other operating income and expenses

Net other income (expenses) consists of rental income from investment property and lending space.

(y) Non-operating income and expenses

  • (i) Interest income

The details of interest income were as follows

Bank deposits
Others
For the three months ended March 31 For the three months ended March 31
2022 2021
$ 108
4

730
11
741
$
112
  • (ii) Other income

The details of other income were as follows

Dividend income
Others
For the three months ended March 31 For the three months ended March 31
2022 2021
$ 1,550
74

2,160
86
$
1,624
2,246
  • (iii) Other gains and losses

Details of other gains and losses were as follows

) Other gains and losses
Details of other gains and losses were as follows
$
1,624
2,246
$
1,624
2,246
Foreign exchange gains (losses)
Net gains on disposal of financial assets (liabilities)
measured at fair value through profit or loss
Net gains on disposal of property, plant and equipment
Others
For the three months ended March 31
2022 2021
$ 33,535
328
385
(648)

(8,089)

2,775

256

-

(5,058)

$
33,600

28

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

  • (iv) Finance cost

Details of finance costs were as follows

Finance cost
Details of finance costs were as follows
Interest expenses
Bank loans
Lease liabilities
Management fee of syndicated loan
For the three months ended March 31
2022 2021
$ $ 1,397
749
50

1,356

683
50
$
2,196
2,089

(z) Financial instruments

There was no significant change of the Group’s fair value of financial instruments, exposure to credit risk, liquidity risk and market risk except below statements. Please refer to Note 6(z) of 2021 consolidated financial statements.

  • (i) Credit risk

  • 1) Exposure to credit risk

The Group’s maximum exposure to credit risk was the carrying amount of financial assets and contract assets.

  • 2) Concentration of credit risk

As of March 31, 2022, and December 31, 2021, two customers accounted for 32.98% and 46.31% of total accounts receivable balance. As of March 31, 2021, one customer accounted for 38.69% of total accounts receivable balance.

  • 3) Accounts receivable of credit risk

Please refer to Note 6(d) for accounts receivable and notes receivable of credit risk exposure. Other financial assets measured at amortized cost including other accounts receivable, refundable deposits, and certificate deposit recognized as debt instrument without active market. All of these financial assets are considered to be low risk, and thus the impairment provision recognized during the period was limited to 12 months expected credit losses. None of the expected credit losses that should be included in the assessment. Please refer to Note 6(e) and 6(g).

  • (ii) Liquidity risk

Details of financial liabilities categorized by due dates were as follows. The amounts include interest expenses but exclude the impacts of negotiated net amounts.

March 31, 2022
Non-derivative financial
liabilities
Secured Long-term loans
(including long term loans,
current portion)(floating rate)
Accounts payable (no interest)
Notes payable (no interest)
Other payable (no interest)

Lease liability
(fixed interest rate)
Guarantee deposits received
(no interest)
Carrying
amount
$ 397,898
611,226
20
436,417
73,248
561
Contracted
cash
flows
(421,583)
(611,226)

(20)
(436,417)
(102,511)

(561)
Due
within 6
months
(2,794)
(611,226)

(20)
(436,417)

(7,358)

-
Due in 6-
12months
(2,794)

-

-

-

(6,449)
-
Due in 1-
2 years
(5,618)
-
-
-
(12,038)
(561)
Due in 2-
5 years
(410,377)
-
-
-
(11,280)

-
Due in
over 5
years
-
-
-
-
(65,386)
-

29

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

Derivative financial liabilities
Forward exchange contract
Cash in
Cash out
December 31, 2021
Non-derivative financial liabilities
Secured Long-term loans
(including long term loans, current
portion)(floating rate)
Accounts payable (no interest)
Notes payable (no interest)
Other payable (no interest)
Lease liability (fixed interest)
Guarantee deposits received
(no interest)
March 31, 2021
Non-derivative financial liabilities
Secured loans (floating rate)
Unsecured loans (floating rate)
Accounts payable(no interest)
Notes payable (no interest)
Other payable (no interest)
Lease liability (fixed interest rate)
Guarantee deposits received
(no interest)
Derivative financial liabilities
Swap Contract:
Cash in
Cash out
Carrying
amount
63
Contracted
cash flows

28,601
(28,625)
Due
within 6
months

28,601
(28,625)
Due in 6-
12months

-
-
Due in 1-
2 years
-
-
Due in 2-
5 years
-
-
Due in
over 5
years
-
-
$ 1,519,433
(1,572,342)

(1,057,839)
(9,243) (18,217) (421,657) (65,386)

$ 398,349
559,800
86
290,708
80,374
544

(419,034)

(559,800)

(86)

(290,708)

(112,713)

(544)


(2,290)

(559,800)

(86)

(290,708)

(7,810)
-

(2,341)

-

-

-

(6,683)
-

(4,644)
-
-
-

(12,752)
(510)

(409,759)
-
-
-

(13,622)
(34)


-
-
-
-

(71,846)

-
$ 1,329,861
(1,382,885)
(860,694) (9,024)
(17,906)

(423,415)

(71,846)

$ 398,390
107,963
409,920
1,401
413,890
88,127
560
72


(422,538)

(108,180)

(409,920)

(1,401)

(413,890)

(122,888)

(560)

8,510
(8,561)


(2,316)

(108,180)

(409,920)

(1,401)

(413,890)

(8,303)

-

8,510
(8,561)


(2,316)

-

-

-

-

(7,283)
-

-
-


(4,645)
-
-
-
-

(12,929)
-
-
-


(413,261)
-
-
-
-

(19,548)
(560)
-
-


-
-
-
-
-

(74,825)

-
-
-
$ 1,420,323
(1,479,428)

(944,061)
(9,599) (17,574) (433,369) (74,825)

The Group does not expect that the cash flows could occur significantly earlier or at significantly different amount.

(iii) Market Risk

1) Currency risk

Significant financial assets and liabilities exposed to foreign currency risk were as follows

March 31, 2022
Foreign
currency
Exchange
rate
TWD
amount
Financial assets
Monetary items
USD
$ 45,746
28.625
1,309,490
JPY
32,876
0.2353
7,736
CNY
1,674
4.5060
7,542
EUR
62
31.92
1,977
Non-monetary items
USD
250
28.625
7,156
December 31, 2021
Foreign
currency
Exchange
rate
TWD
amount
55,966
27.68 1,549,141
18,516
0.2405
4,453
1,061
4.344
4,610
61
31.32
1,911
503
27.68
13,922
December 31, 2021
Foreign
currency
Exchange
rate
TWD
amount
55,966
27.68 1,549,141
18,516
0.2405
4,453
1,061
4.344
4,610
61
31.32
1,911
503
27.68
13,922
March 31, 2021
Foreign
currency
Exchange
rate
TWD
amount

47,626
28.535 1,358,998

66,205
0.2577
17,061

5,495
4.344
23,869

59
33.48
1,969

2,615
28.535
74,612
March 31, 2021
Foreign
currency
Exchange
rate
TWD
amount

47,626
28.535 1,358,998

66,205
0.2577
17,061

5,495
4.344
23,869

59
33.48
1,969

2,615
28.535
74,612
March 31, 2021
Foreign
currency
Exchange
rate
TWD
amount

47,626
28.535 1,358,998

66,205
0.2577
17,061

5,495
4.344
23,869

59
33.48
1,969

2,615
28.535
74,612
Foreign
currency
Exchange
rate
Foreign
currency

47,626

66,205

5,495

59

2,615
Exchange
rate
55,966
18,516
1,061
61
503

27.68

0.2405

4.344

31.32

27.68

28.535

0.2577

4.344

33.48

28.535
1,358,998

17,061

23,869

1,969

74,612

30

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

Financial liabilities
Monetary items
USD
JPY
EUR
Non-monetary items
USD
March 31, 2022
Foreign
currency
Exchange
rate
TWD
amount
25,183
28.625
720,877
15,613
0.2353
3,674
43
31.92
1,381
750
28.625
21,469
March 31, 2022
Foreign
currency
Exchange
rate
TWD
amount
25,183
28.625
720,877
15,613
0.2353
3,674
43
31.92
1,381
750
28.625
21,469
December 31, 2021
Foreign
currency
Exchange
rate
TWD
amount

19,232
27.68 532,329

15,651
0.2405
3,764

-
-
-

800
27.68
22,144
December 31, 2021
Foreign
currency
Exchange
rate
TWD
amount

19,232
27.68 532,329

15,651
0.2405
3,764

-
-
-

800
27.68
22,144
March 31, 2021
Foreign
currency
Exchange
rate
TWD
amount

14,170
28.535 404,341

12,770
0.2577
3,291
-
-
-

300
28.535
8,561
March 31, 2021
Foreign
currency
Exchange
rate
TWD
amount

14,170
28.535 404,341

12,770
0.2577
3,291
-
-
-

300
28.535
8,561
Foreign
currency
25,183
15,613
43
750
Exchange
rate
28.625
0.2353
31.92
28.625
Foreign
currency
Exchange
rate
Foreign
currency

14,170

12,770
-

300
Exchange
rate

19,232

15,651

-

800

27.68

0.2405
-

27.68

28.535

0.2577
-

28.535

The Group’s exposure to foreign currency risk arises from the translation of the cash and cash equivalents, accounts receivables, other receivables, financial assets and liabilities measured at fair value through profit or loss, financial assets measured at fair value through other comprehensive income, accounts payables, and other payables. As of March 31, 2022 and 2021, if the exchange rate of the TWD versus the USD, CNY, JPY, and EUR have increased or decreased by 1%, given no changes in other factors. For the three months ended March 31, 2022 and 2021, profit after tax would have increased or decreased by $4,551 and $7,383, and other comprehensive income after tax would have increased or decreased by $0 and $111, respectively. The analysis is performed on the same basis of prior year.

The Group has variety kinds of functional currencies, hence we use summarized method to disclose exchange gain (loss) of monetary items. For the three months ended March 31, 2022 and 2021, foreign exchange gain (including realized and unrealized) amounted to gain $33,535 and loss $8,089, respectively.

2) Interest rate analysis

Please refer to liquidity risk management for the detail of the Group’s financial liabilities’ interest exposure.

The sensitivity analysis of interest was made based on the interest rate of derivative and nonderivative instruments at the reporting date. The analysis of liabilities bearing floating interest rates was prepared based on the assumption that the outstanding amount at the reporting date had existed for the whole year. When internal report to the Group’s top management regarding the interest rate change, they use 0.25% increase or decrease of interest rate assumption as the interest rate change which also represents this is the reasonable interest rate range assessed by the top management.

If interest rates on loans had increased or decreased by 0.25% with all other variables held constantly, Profit after tax for the three months ended March 31, 2022 and 2021 would have been decreased or increased by $200 and $254, respectively, mainly as a result of liabilities bearing floating interest rates.

3) Other price risk

If the prices of financial instrument change at reporting date, with all other variables held constant, the influences were as follows

31

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

For the three months ended March 31

Equity price at
reporting date
Increase 3%
Decrease 3%
2022
Other
comprehensive
income after tax
Net profit
(loss)
$
15,999
-
$
(15,999)
-
2022
Other
comprehensive
income after tax
Net profit
(loss)
$
15,999
-
$
(15,999)
-
2021
Other
comprehensive
income after tax
Net profit
(loss)
13,858
2,261
(13,858)
(2,261)

$
(15,999)


-

(13,858)

(iv) Fair value

1) Categories and fair values of financial instruments

The fair value of financial assets and liabilities at fair value through profit or loss, and financial assets at fair value through other comprehensive income, are measured on a recurring basis. The following table shows the carrying amount and fair value of financial assets and financial liabilities, including their levels in the fair value hierarchy. It does not include fair value information on financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value and on investments in equity instruments which do not have any quoted price in an active market and lease liability.

Financial assets at FVTPL
Forward exchange contracts
Financial assets at FVOCI
Equity instrument with quoted market
prices
Equity instrument at fair value without
quoted market prices
Subtotal
Financial assets at amortized cost
Cash and cash equivalent
Account receivables
Other account receivables
Restricted deposit
Refundable deposits (recognized in other
assets - noncurrent)
Subtotal
Total
Financial liabilities at FVTPL
Forward exchange contracts
Financial liabilities at amortized cost
Bank loans
Notes payable
Accounts payable
Other payable
Lease liabilities
Guarantee deposits
Subtotal
Total financial liabilities
Financial assets at FVTPL
Forward exchange contracts
Financial assets at FVOCI
Equity instrument with quoted market
prices
March 31, 2022 March 31, 2022 March 31, 2022 Amount
31
403,245

129,999
-
-
-
-
-
63
-
-
-
-
-
-
Amount
42
302,975
Carrying
Amount
$ 31
Fairvalue
Level 1
Level 2
Level 3
-
31
-

403,245
-
-
-
-
129,999

-
-
-

-
-
-

-
-
-

-
-
-
-
-
-
-
63
-

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-
-
-
-
December 31, 2021



















403,245
129,999

533,244

855,897
621,889
4,185
2,542
8,876

1,493,389

$ 2,026,664

$ 63
$ 397,898
20
611,226
436,417
73,248
561
1,519,370

$ 1,519,433
Carrying
Amount
$ 42
Fairvalue
Level 1
-

302,975
Level 2

42

-
Level 3
-
-

302,975

32

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Equity instrument at fair value without
quoted market prices
Subtotal
Financial assets at amortized cost
Cash and cash equivalent
Account receivables
Other account receivables
Restricted deposit
Refundable deposits (recognized in other
assets - noncurrent)
Subtotal
Total
Financial liabilities at amortized cost
Bank loans
Notes payable
Accounts payable
Other payable
Lease liabilities
Guarantee deposits
Total financial liabilities
Financial assets at FVTPL
Debt instrument with quoted market prices
Financial assets at FVOCI
Equity instrument with quoted market
prices
Equity instrument at fair value without
quoted market prices
Subtotal
Financial assets at amortized cost
Cash and cash equivalent
Account receivables
Other account receivables
Restricted deposit
Refundable deposits (recognized in other
assets - noncurrent)
Subtotal
Total
Financial liabilities at FVTPL
Swap Contract
Financial liabilities at amortized cost
Bank loans
Notes payable
Account payable
Other payable
Lease liability
Guarantee deposits received
Subtotal
Total
December 31, 2021 December 31, 2021 December 31, 2021 Amount

112,586
-
-
-
-
-
-
-
-
-
-
Amount
87,518
360,444

104,278
-
-
-
-
-
72
-
-
-
-
-
-
Carrying
Amount
112,586
Fairvalue
Level 1
Level 2
Level 3
-
-
112,586

-
-
-

-
-
-

-
-
-

-
-
-
-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-
-
-
-
March 31, 2021
















415,561

816,356
749,530
2,823
3,050
7,988

1,579,747

$ 1,995,350

398,349
86
559,800
290,708
80,374
544
$ 1,329,861
Carrying
Amount



















Level 1
87,518

360,444
-

-

-

-

-
-
-

-

-

-

-

-
-
Fair value
Level 2

-

-
-
-
-
-
-
-
72
-
-
-
-
-
-
Level 3
-
-
104,278
-
-
-
-
-
-
-
-
-
-
-
-
$ 87,518

360,444
104,278

464,722

$ 818,323
695,426
7,986
2,057
10,073

1,533,865

$ 2,086,105

$ 72
506,353
1,401
409,920
413,890
88,127
560
1,420,251

$ 1,420,323

33

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

The Group measures its assets and liabilities use input observable market data. The fair value hierarchy categorizes the inputs used in valuation techniques are as follows

  • Level 1: quoted prices (unadjusted) in the active markets for identified assets or liabilities.

  • Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices).

  • Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

  • 2) Valuation techniques and assumptions used in fair value determination

Non-derivative instruments

If a financial instrument has a quoted price in an active market, the quoted price is used as fair value. Quoted prices of major stock exchanges and quoted prices of government bonds are the basis for measuring the fair value of stocks listed on an exchange, stocks listed on the OTC, and debt instruments with quoted prices in an active market.

The fair values of the Group’s listed securities and open-end funds with standard terms and conditions and traded in active markets are determined by the quoted market prices.

Measurements of fair value of financial instruments without active market are based on valuation technique or quoted price from competitor. Fair value measured by valuation technique can be extrapolated from similar financial instruments, discounted cash flow method or other valuation technique. Using discounted cash flow method to calculate fair value, the main assumption is to reflect monetary time value and return of invest risk to discount and measure based on investee’s estimated future cash flow.

Derivative instruments

The fair value of Swap contracts and Forward exchange contract is based on quoted prices from the counterparty.

  • 3) Transfer between level 1 and level 2

There was no transfer between the fair value hierarchy levels for the year ended March 31, 2022 and 2021.

34

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

  • 4) Movement of financial assets through other comprehensive income categorized within Level 3.
Balance at January 1, 2022
Recognized in other comprehensive income
Balance at March 31, 2022
Balance at January 1, 2021
Recognized in other comprehensive income
Balance at March 31, 2021
Financial assets at fair value through other
comprehensive income
Unquoted equity instruments
$ 112,586
17,413
$
129,999
$ 97,826
6,452
$
104,278
  • 5) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement

  • The Group’s financial instruments that use Level 3 inputs to measure fair value include financial assets measured at fair value through other comprehensive income– equity investments.

The Group’s equity investments without active market in Level 3 have more than one significant unobservable input. The significant unobservable inputs of equity investments without active market are individually independent, and there is no correlation between them.

Quantified information of significant unobservable inputs was as follows

Item
Financial assets at
fair value through
other comprehensive
income-equity
investments without
an active market
Valuation technique
Discounted Cash
Flow Method



Significant unobservable
inputs
Continuing growth rate (as
of March 31,2022,
December 31,2021 and
March 31, 2021 ranged
from 1.44%1.44% and
0.48% respectively)
Weighted average cost of
capital (as of March
31,2022, December
31,2021 and March 31,
2021 ranged from
9.01%9.75% and
10.16% respectively)
Market illiquidity discount
rate (as of March 31,2022,
December 31,2021 and
March 31, 2021 ranged
from 53.63%58.64%
and 59.80% respectively)
Non-controlling interests
discount rate (as of March
31,2022, December
31,2021 and March 31,
2021 ranged from
29.48%29.48% and
29.87% respectively)



Inter-relationship
between significant
unobservable inputs
and fair value
measurement
If the continuing
growth rate was
higher, the estimated
fair value would
increase.
If WACC were higher,
the estimated fair
value would decrease.
If the market
illiquidity discount
rate was higher, the
estimated fair value
would decrease.
If the non-controlling
interests discount rate
was higher, the
estimated fair value
would decrease.

35

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

Item
Financial assets at fair
value through other
comprehensive income-
equity investments
without an active
market
Valuation technique
Net Asset Value Method
Significant
unobservable inputs
Net Asset Value
Inter-relationship
between significant
unobservable inputs
and fair value
measurement
N/A
  • 6) Fair value measurements in Level 3 – sensitivity analysis of reasonably possible alternative assumption

The Group’s measurement on the fair value of financial instruments is deemed reasonable despite different valuation models or assumptions may lead to different results. For fair value measurements in Level 3, changing one or more of the assumptions would have the following effects on other comprehensive income












Inputs
March 31, 2022
Continuing growth rate 1.44%
Weighted average cost of capital 9.01%
Market illiquidity discount rate 53.63%
Non-controlling interests discount rate 29.48%
December 31, 2021
Continuing growth rate 1.44%
Weighted average cost of capital 9.75%
Market illiquidity discount rate 58.64%
Non-controlling interests discount rate 29.48%
March 31, 2021
Continuing growth rate 0.48%
Weighted average cost of capital 10.16%
Market illiquidity discount rate 59.80%
Non-controlling interests discount rate 29.87%
Changes in fairvalue reflected inOCI
Fluctuation
in inputs
Favorable
Unfavorable
0.1%
$ 1,260
1,190
0.1%
1,680
1,540
1%
2,380
2,380
1%
1,540
1,540
0.1%
$ 1,050
1,050
0.1%
1,400
1,400
1%
2,240
2,170
1%
1,260
1,260
0.1%
$ 630
560
0.1%
840
700
1%
2,100
2,100
1%
1,190
1,190
**Changes in fairvalue reflected inOCI ** **Changes in fairvalue reflected inOCI **
Unfavorable

1,190

1,540

2,380

1,540

1,050

1,400

2,170

1,260
560
700

2,100

1,190

The favorable and unfavorable effects represented the changes in fair value, and fair value was based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflected the effects of changes in a single input, and it did not include the interrelationships and variances with another input.

(aa) Financial risk management

There was no significant change of the Group’s financial risk management objectives and policy as disclosed in 2021 consolidated report. Please refer to Note 6(aa) of 2021 consolidated financial statements.

36

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

(ab) Capital management

The Group’s capital management objectives, policies and procedures were compliance with 2021 consolidated financial statements. Further, there was no significant change of the summary quantitative information as disclosed in 2021 consolidated financial statements. Please refer to Note 6(ab) of 2021 consolidated financial statements.

(ac) Financing activities of non-cash transaction

The Group’s investing and financing activities which did not affect the current cash flow were as follows

(i) Please refer to Note 6(j) for right of use assets.

(ii) Reconciliation of liabilities arising from financing activities were as follows


Long-term loans
(including long term
loans, current portion)
Lease liabilities
Guarantee deposits
Total liabilities from
financing activities
January 1,
2022
$398,349
80,374
544
$
479,267
Cash
flows
-
(3,150)
-
(3,150)
Non-cash changes
Foreign
exchange
movement
Amortized
Other
(Note2)
-
(451)
-
592
-
(4,568)
17
-
-
609
(451)
(4,568)
Non-cash changes
Foreign
exchange
movement
Amortized
Other
(Note2)
-
(451)
-
592
-
(4,568)
17
-
-
609
(451)
(4,568)
March 31,
2022
397,898
73,248
561
471,707
Foreign
exchange
movement
-
592
17
609
Amortized
(451)
-
-
(451)

Short-term loans
Long-term loans
(including long term loans,
current portion)
Lease liabilities
Guarantee deposits
Total liabilities from
financing activities
January 1,
2021
$ 700,000
(1,600)
(Note1)
69,158
558
$
768,116
Cash
flows

(592,084)
400,000

(3,395)
-
(195,479)
Non-cash changes
Foreign
exchange
movement
Amortized
Other
(Note2)
47
-
-
-
(10)
-

(331)
-
22,695(Note2)
2
-
-
(282)
(10)
22,695
Non-cash changes
Foreign
exchange
movement
Amortized
Other
(Note2)
47
-
-
-
(10)
-

(331)
-
22,695(Note2)
2
-
-
(282)
(10)
22,695
Non-cash changes
Foreign
exchange
movement
Amortized
Other
(Note2)
47
-
-
-
(10)
-

(331)
-
22,695(Note2)
2
-
-
(282)
(10)
22,695
March 31,
2021
107,963
398,390

88,127
560
Foreign
exchange
movement
47
-

(331)
2
(282)

Amortized
-
(10)
-
-
(10)
595,040

(Note 1) Previous prepaid syndicated related expense

(Note 2) Obtain (Reduce) the right-of-use assets

(7) Transactions with Related Parties

Compensation of key management personnel

  • (i) The information on key management personnel compensation was as follows

Short-term employee benefits
Post-employment benefits
For the three months ended March 31
2022
2021
$ 11,047
8,819
131
105
$
11,178
8,924
2022
$ 11,047
131
$
11,178

37

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

(8) Pledged Assets

The details and carrying values of pledged assets were as follows

Pledged Assets
Restricted time deposits-current
Restricted time deposits-non-current
Property, plant and equipment
buildings
Purpose
Guarantee for customs
Performance guarantee
Guarantee for long-term
loans
March
31,2022
$ 2,542
-
172,041
$
174,583
December
31,2021
March
31,2021

1,530

527
178,008

2,538
512
173,195

176,245

180,065

(9) Commitments and Contingencies: None

(10) Losses Due to Major Disasters: None

(11) Significant Subsequent Events: None

(12) Other

  • (a) The details of the Group’s employee benefits, depreciation, and amortization were as follows
By function
By item

For the three months ended March 31

For the three months ended March 31

For the three months ended March 31

For the three months ended March 31

For the three months ended March 31

For the three months ended March 31
2022 2021
Recorded as
operating
cost
Recorded as
operating
expenses
Total Recorded as
operating
cost
Recorded as
operating
expenses
Total
Employee benefits (Note)
Depreciation
Amortization
143,420
11,975
71

72,843

3,158

261

216,263

15,133

332

125,218

12,776

74

61,954

3,448

250

187,172

16,224

324

(b) Seasonal operation

The operation of the Group hadn’t been affected by either seasonal or periodical factors.

38

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

(13) Supplementary Disclosure Requirements

(a) Information on significant transactions

In accordance with the ROC “Guidelines Governing the Preparation of Financial Reports by Securities Issuers”, the required disclosures for the three months ended March 31, 2022 were as follows

(i) Loans extended to other parties None

(ii) Guarantees provided to other parties: None

(iii) Securities owned as of March 31, 2022 (subsidiaries, associates and joint ventures not included)

Name of security
holder
Name of security and type Relationship
between issuer of
security and the
security holder
Financial statement account March 31,2022 March 31,2022 March 31,2022 March 31,2022 Remarks
Units (shares)
Carrying
Value
Percentage
of ownership

Fair value
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
Ying Dar Investment
Development Corp
Ying Dar Investment
Development Corp
Bae Haw Investment
Development Corp
Bae Haw Investment
Development Corp
Bae Haw Investment
Development Corp
Ying Cheng Investment
Corp.
Ascendax Venture Capital
Corp. stock
Chenfeng Optronics Corp.
stock
Fubon Financial Holding Co.,
Ltd. Preferred Shares B
Innolux Corp. stock
Quanta Computer Inc.
stock
Pegatron Co., Ltd. stock
Chicony Electronics Co., Ltd.
stock
Lite-On Technology Corp.
stock
Mega Financial Holding Co.,
Ltd. stock
Taiwan Cement Corp., Ltd.
stock
ASE Technology Holding
Co., Ltd. stock
Nan Ya Plastics
Corporation. stock
China Development Financial
Holding Corp.stock
Advanced International
Multitech Co., Ltd.stock
Evergreen Marine Corp.
(Taiwan) Ltd. stock
Coasia Microelectronics
Corp. stock
Shian Yih Electronic
Co., Ltd. stock
Shian Yih Electronic
Co., Ltd. stock
The Company’s stock
Everest Technology Inc.
Shian Yih Electronic
Co., Ltd. stock
The Company’s stock
Chenfeng Optronics
Corp. stock
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
The Company
-
-
The Company
-
Financial assets at FVOCI
noncurrent
Financial assets at FVOCI
noncurrent
Financial assets at FVOCI
noncurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCI
noncurrent
Financial assets at FVOCI
noncurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCI
noncurrent
Financial assets at FVOCI
noncurrent
1,749,300
1,000,000
13,845
1,147,089
699,000
216,000
300,000
620,000
1,236,000
790,000
295,000
100,000
700,000
300,000
210,000
459,344
480,000
550,000
5,346,672
1,000,000
395,000
3,447,716
6,000,000

20,799

15,600

870

19,271

61,722

15,638

26,940

42,222

53,024

39,421

30,533

9,320

13,440

23,610

28,350

6,109

11,040

12,650

102,121

-

9,085

65,851

93,600

5.25%

1.19%

-

0.01%

0.02%

0.01%

0.04%

0.03%

0.01%

0.01%

0.01%

-

-

0.22%

-

0.32%

0.78%

0.90%

3.40%
1.47%

0.65%

2.19%

7.14%

20,799

15,600
870

19,271

61,722

15,638

26,940

42,222

53,024

39,421

30,533
9,320
13,440

23,610

28,350

6,109

11,040

12,650

102,121

-

9,085

65,851

93,600
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(Note)
-
-
(Note)
-

Note: It was eliminated in the consolidation

  • (iv) Accumulated trading amount of a single security in excess of $300 million or 20% of the Group’s issued share capital: None.

39

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

  • (v) Acquisition of property, plant and equipment in excess of $300 million or 20% of issued share capital: None.

  • (vi) Disposal of property, plant and equipment in excess of $300 million or 20% of issued share capital: None.

  • (vii) Sales to and purchases from related parties in excess of $100 million or 20% of issued share capital

  • was as follows

Purchasing
(selling)
company
Counter
party
Relationship Detail of transaction Detail of transaction Detail of transaction Detail of transaction Circumstances of and reasons for deviation from
regular trading conditions
Circumstances of and reasons for deviation from
regular trading conditions

Resulting receivables
(payables)

Resulting receivables
(payables)

Remarks
Purchase
(sale)
Amount % of net
purchase
(sales)
Credit
line
Unit price Period for credit Balance % of notes
and accounts
receivable
(payable)
The Company
Emerging
Display
Technologies
Corp., U.S.A.
Emerging
Display
Technologies
Corp., U.S.A.

The Company
Subsidiary of the
Company
Subsidiary of the
Company

Sale

Purchase
269,488
269,488
26.39%
100.00%
3 months
3 months
Sales prices offered to
Emerging Display
Technologies Corp.,
U.S.A. was not
significantly different
from those offered to
other customers
The company is the
major supplier for
Emerging Display
Technologies Corp.,
U.S.A.
Considering the trading
practices in North American
market, the company set
credit duration as three
months for North American
market, which is slightly
longer than one to three
months set in other markets.
The company is the major
supplier for Emerging
Display Technologies
Corp., U.S.A.

225,366
(225,366)

33.31%

100.00%
(Note)
(Note)

Note: It was eliminated in the consolidation.

(viii)Receivables from related parties in excess of $100 million or 20% of issued share capital

were as follows

Name of company
the has the
receivables
Counterparty Relationship Balance of
amount
Turnover
ratio
Overdue Overdue Amount collected
in the subsequent
period
Allowance
for doubtful
accounts
Remarks
Amount Status
The Company Emerging Display
Technologies
Corp., U.S.A.
Subsidiary of the
Company


Account
receivables of
225,366
4.02 - - 44,791 -
(Note)

Note: It was eliminated in the consolidation.

  • (ix)Derivative financial instrument transactions Please refer to note 6(b).

  • (x) Significant inter-Group transactions

No. Name Counterparty Relationship
(Note)
Details of transaction Details of transaction Details of transaction Details of transaction
Subject Amount Term of trading % of total
consolidated revenue
**or total asset **
0 The Company Emerging Display
Technologies Corp.,
U.S.A.
1 Sales revenue
Accounts payable
269,488
225,366
Considering the trading
practices in North American
market, the Group set credit
duration as three months for
North American market,
which is slightly longer than
one to three months set in
other markets.
26.22%
6.07%
0 The Company Emerging Display
Technologies Corp.,
U.S.A.
1 Other payable 22 No non-related-party
transaction to compare to.
-
0 The Company EDT-Europe ApS 1 Selling expenses-Commission
Other payable
14,858
4,422
No non-related-party
transaction to compare to.
1.45%
0.12%
0 The Company Emerging Display
Technologies Korea
1 Selling expenses-Commission 875 No non-related-party
transaction to compare to.
0.09%
0 The Company EDT-Japan Corp. 1 Selling expenses-Commission 2,886 No non-related-party
transaction to compare to.
0.28%
0 The Company Dong Guan
Emerging
DisplayLimited
1 Processing cost
Accounts payable
54,762
20,410
No non-related-party
transaction to compare to.
5.33%
0.55%

Note Relationship notes as follows

  • 1) Parent Group to subsidiary

  • 2) Subsidiary to parent Group

  • 3) Subsidiary to subsidiary

40

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

(b) Information on investees (excluding information on investees in Mainland China)

Relevant information about investees for the three months ended March 31, 2022 was as follows

Name of
investor
Name of investee Location
Business cope
Original cost of investment Original cost of investment Held at the end of term Held at the end of term Held at the end of term Net income

(loss) of the
investee
Investment
income (less)
recognized

Remarks
March 31,
2022
December 31,
2021
Shares
owned
Percentage
owned
Carrying
value
The Company
Emerging Display
Technologies Corp., U.S.A.
USA Trading 121,656
121,656

3,500,000

100.00%

96,402
(Note1)
1,386 1,375 Subsidiary
(Note2)
The Company Emerging Display
International (Samoa) Corp.
Samoa Investment holding 180,503
180,503

5,984,071

78.49%

62,152
(6,324) (4,964) Subsidiary
(Note2)
The Company EDT-Europe ApS
Denmark Customer service
and business
support
2,077
2,077

125,000

100.00%

2,076
(707) (707) Subsidiary
(Note2)
The Company Emerging Display
Technologies Korea
Korea
Business support 1,677
1,677
58,212,500
100.00%

1,560
4 4 Subsidiary
(Note2)
The Company EDT-Japan Corp.
Japan
Customer service
and business
support
17,401
17,401

5,000

100.00%

6,352
252 252 Subsidiary
(Note2)
The Company Ying Dar Investment
Development Corp.
Taiwan Investment 89,000
89,000

8,900,000

100.00%

20,720
(385) (385) Subsidiary
(Note2)
The Company Bae Haw Investment
Development Corp.
Taiwan Investment 89,000
89,000

8,900,000

100.00%

36,274
(734) (734) Subsidiary
(Note2)
The Company Ying Cheng Investment
Corp.
Taiwan Investment 84,000
84,000

8,400,000

52.50%

54,306
(6) (6) Subsidiary
(Note2)
Ying Dar
Investment
Development
Corp.
Emerging Display
International (Samoa) Corp.
Samoa Investment holding 13,234
13,234

450,000

5.90%

4,672
(6,324) (373) Subsidiary
(Note2)
Bae Haw
Investment
Development
Corp.
Emerging Display
International (Samoa) Corp.
Samoa Investment holding 25,488
25,488

870,000

11.41%

9,035
(6,324) (722) Subsidiary
(Note2)

Note1: It was deducted unrealized profit from sales $11,058. Note2: It was eliminated in the consolidation.

(c) Information on investees in Mainland China

(i) Information on investments in Mainland China

Investee
company
Main
businesses and
products

Received
capital
Investment
method

Accumulated
amount
invested in
Mainland
China as of
Jan. 1, 2022

Invested capital remitted
from or repatriated to
Taiwan

Invested capital remitted
from or repatriated to
Taiwan
Accumulated
amount
invested in
Mainland
China as of
March. 31,
2022

Net income
of investee
The Group’s
direct or
indirect
investment
ratio

Investment
gain (loss)
recognized by
the Group


Book value
of the
investment
as of
March. 31,
2022



Accumulated
investment
income
repatriated to
Taiwan as of
March. 31,
2022
Remittance **Repatriation **
Dong Guan
Emerging
Display
Limited

Manufacturing
of LCDs and
Touch panel
248,516
(USD
7,625,300)
Investing
through a
third country
by
establishing a
holding
Group in a
third country.
219,225
(USD
6,746,936)
(Note1)
- - 219,225
(USD
6,746,936)

(6,626)
95.80%
(Note2)

loss of $6,348
Based on the
investee’s
financial
statements
audited by the
same auditor
as the Group
(Note3)
67,169
(Note4)
-
  • (ii) Limitation on investments in Mainland China
Accumulated investment
amount remitted from Taiwan
to Mainland China as of March
31, 2022

Investment amount approved
by the Investment
Commission, Ministry of
Economic Affairs
Limit on investment in
Mainland China set by the
Investment Commission,
Ministry of Economic Affairs
198,505 (Note8)
(USD6,934,668) (Note5)
399,368 (Note8)
(USD13,951,732) (Note6)
1,304,985 (Note7)

Note1 The amount includes $13,234 which was invested by Ying Dar Investment Development Corp. and $25,488 which was invested by Bae Haw Investment Development Corp.

41

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

  • Note 2 The ratio includes 5.90% which was held by Ying Dar Investment Development Corp. and 11.41% which was held by Bae Haw Investment Development Corp.

  • Note 3 The amount includes a loss of $391 which was recognized by Ying Dar Investment Development Corp. and a loss of $756 which was recognized by Bae Haw Investment Development Corp.

  • Note 4 The amount includes $4,137 which was invested by Ying Dar Investment Development Corp. and $8,000 which was invested by Bae Haw Investment Development Corp.

  • Note 5 The amount includes the remaining capital amounting to US$187,732 of Emerging Technologies Int’l Trading (Shanghai) Co., Ltd. didn’t remit back after it had completed liquidation in 2009 due to net loss.

  • Note 6 The approved amount includes US$637,732 obtained from Ying Dar Investment Development Corp. and US$870,000 obtained from Bae Haw Investment Development Corp. The amount obtained from Ying Dar Investment Development Corp. includes the remaining capital amounting to US$187,732 of Emerging Technologies Int’l Trading (Shanghai) Co., Ltd. didn’t remit back after it had completed liquidation in 2009 due to net loss.

  • Note 7 The amount includes $73,705 for Ying Dar Investment Development Corp. and $61,275 for Bae Haw Investment Development Corp.

  • Note 8 Transactions denominated in foreign currencies were recorded using the rate of exchange at March 31, 2022.

  • (iii) Significant transactions

The significant inter-Group transactions with the subsidiary in Mainland China, which were eliminated in the preparation of the consolidated financial statements, was disclosed in “information on significant transactions” for the three months ended March 31, 2022.

  • (d) Major shareholder
ajor shareholder
Shareholding
Shareholder’s Name
Shares Percentage
Tseng,Jui-Ming 11,043,723
7.01%

Note1: The information of major shareholders presented in this table is provided by the Taiwan Depository & Clearing Corporation based on the number of ordinary shares and preferred shares held by shareholders with ownership of 5% or greater, that have been issued without physical registration (including treasury shares) by the Company as of the last business day for the current quarter. The share capital in the financial statements may differ from the actual number of shares that have been issued without physical registration because of different preparation basis.

  • Note2: If a shareholder delivers the shareholdings to the trust, the above information will be disclosed by the individual trustee who opened the trust account. For shareholders who declare insider shareholdings with ownership greater than 10% in accordance with the Security and Exchange Act, the shareholdings include shares held by shareholders and those delivered to the trust over which shareholders have rights to determine the use of trust property. For information relating to insider shareholding declaration, refer to Market Observation Post System.

42

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

(14) Segment Information

Reportable segment information was as follows

Revenue:
Sales to customers other
than consolidated entities
Sales among consolidated
entities
Total revenue
Segment Income
Revenue:
Sales to customers other
than consolidated entities
Sales among consolidated
entities
Total revenue
Segment Income
Segment Assets
March 31,2022
December 31,2021
March 31,2021
Segment Liabilities
March 31,2022
December 31,2021
March 31,2021
For the three months ended March 31 For the three months ended March 31 For the three months ended March 31 For the three months ended March 31 Total
1,027,899

-
2022
Domestic
$ 751,479
269,771
North
America

276,277

-
Mainland
China

-
54,762
Other
operating
Department
143
18,619
Adjustment
s and
Eliminations

-
(343,152)

$ 1,021,250


276,277


54,762

18,762

(343,152)


1,027,899

$
95,401



1,725



(6,347)

(420)

1,242



91,601


Total
944,762

-
2021
Domestic
$ 738,233
184,939
North
America

205,995

21
Mainland
China

-

20,083
Other
operating
Department
534
20,763
Adjustment
s and
Eliminations

-
(225,806)

$
923,172


206,016


20,083

21,297

(225,806)


944,762

$
59,391



431



(7,018)

1,067

6,857



60,728

Domestic

$ 3,457,351

North
America



354,649

Mainland
China



153,357

Other
operating
Department


21,016

Adjustment
s and
Eliminations


(273,302)


Total



3,713,071

$ 3,328,326



444,707



150,018

27,009

(360,617)



3,589,443

$ 3,274,815



341,208



147,009

29,001

(296,109)



3,495,924


$ 1,620,455





247,312





83,243



11,028



(251,436)





1,710,602

$ 1,427,514



342,284



81,739

16,470

(350,947)



1,517,060

$ 1,568,769



248,132



64,634

19,173

(287,762)



1,612,946

The following is the explanation of material reconciliation item

  • (a) For the three months ended March 31, 2022 and 2021, the operating segments revenue eliminated from the consolidated entities were $343,152 and $225,806, respectively.

  • (b) For the three months ended March 31, 2022 and 2021, the operating segments profit and loss eliminated from the consolidated entities were $1,242 and $6,857, respectively.

  • (c) As of March 31, 2022, December 31, 2021 and March 31, 2021, the operating segments assets eliminated from the consolidated entities were $273,302, $360,617and $296,109, respectively.

  • (d) As of March 31, 2022, December 31, 2021 and March 31, 2021, the operating segments liabilities eliminated from the consolidated entities were $251,436, $350,947 and $287,762, respectively.

43