Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EDT Interim / Quarterly Report 2021

Nov 5, 2021

52271_rns_2021-11-05_b4393020-c3ad-441d-ab35-664e04d6c125.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Stock Code:3038

(English Translation of Financial Report Originally Issued in Chinese)

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

For the nine months ended September 30, 2021 and 2020 (With Independent Auditors’ Review Report Thereon)

Address: No. 5, Central 1st Rd., Cianjhen Dist., Kaohsiung, Taiwan, R.O.C. Telephone: 886-7-812-4832

1

Table of contents

Contents
1Cover page
2Table of contents
3 Independent auditors’ review report
4 Consolidated balance sheets
5 Consolidated statements of comprehensive income
6 Consolidated statements of changes in equity
7 Consolidated statements of cash flows
8 Notes to consolidated financial statements
(1) Organization and business scope
(2) Financial statements authorization date and authorization process
(3)Application of New and Revised International Financial Reporting Standards and Interpretations
(4) Summary of significant accounting policies
(5) Significant accounting assumptions and judgments, and major sources of estimation
uncertainty
(6) Explanation of significant accounts
(7) Transactions with Related Parties
(8) Pledged assets
(9) Commitments and contingencies
(10) Losses due to major disaster
(11) Significant subsequent events
(12) Other
(13) Supplementary Disclosure Requirements
(a) Information on significant transactions
(b) Information on investees
(c) Information on investments in Mainland China
(d) Major shareholders
(14) Segment information
Page
1
2
3
4
5
6
7
8
8
8~9
9~10
10
11~43
43
44
44
44
44
44~45
45~47
47~48
48~49
49
50~51

2

Independent Auditors’ Review Report

The Board of Director’s

Emerging Display Technologies Corp

Introduction

We have reviewed the accompanying consolidated balance sheets of Emerging Display Technologies Corp. (the Company) and subsidiaries as of September 30, 2021 and 2020, and the related consolidated statements of comprehensive income for the three months and the nine months ended September 30, 2021 and 2020, and changes in equity and cash flows for the nine months ended September 30, 2021 and 2020, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed issued into effect and by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standards 65, “Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in Note 4(b), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent accountants. These financial statements reflect total assets amounting to $281,045 thousand and $209,702 thousand, constituting 7.77% and 5.40% of consolidated total assets as of September 30, 2021 and 2020, respectively, total liabilities amounting to $93,273 thousand and $71,778 thousand, constituting 5.73% and 3.67% of consolidated total liabilities as of September 30, 2021 and 2020, respectively, and total comprehensive income amounting to loss $7,672 thousand, profit $12,126 thousand, loss $26,172 thousand and loss $46,735 thousand, constituting 11.97%, 32.57%, 14.04% and 30.98% of consolidated total comprehensive income for the three months and the nine months ended September 30, 2021 and 2020, respectively.

3

Qualified Conclusion

Based on our reviews, except for the effects of the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent accountants, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Emerging Display Technologies Corp. and subsidiaries as of September 30, 2021 and 2020, and of its consolidated financial performance for the three months ended September 30, 2021 and 2020 and its consolidated financial performance, and its consolidated cash flows for the nine months ended September 30, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the audit resulting in this independent auditors’ review report are Po Jen, Yang and Yen Ta, Su

KPMG

Taipei, Taiwan (Republic of China) November 4, 2021

Notes to Readers

The accompanying consolidated financial statements are intended only topresent thestatement of financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidatedfinancial statements are those generally accepted and applied in the Republic of China.

The independent auditors’review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’review report and consolidated financial statements, the Chinese version shall prevail.

3-1

(English Translation of Financial Statements and Report Originally Issued in Chinese)

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Consolidated Balance Sheets

September 30, 2021, December 31, 2020, and September 30, 2020

(Expressed in thousands of New Taiwan Dollars)

(Reviewed, not audited)

Assets
Current assets
Cash and cash equivalents (Note 6(a))
Financial assets at fair value through profit or loss, current
(Note 6(b))
Financial assets at fair value through other comprehensive
income, current(Note 6(c))
Accounts receivable, net (Note 6(d) and (v))
Other receivables (Notes 6(e) and 6 (y))
Income tax assets
Inventories (Note 6(f))
Other current assets (Notes 6(g) and 8)
Total current assets
Non-current assets:
Financial assets at fair value through other comprehensive
income, non-current (Note 6(c))
Property, plant and equipment (Notes 6(i) ,8 and 9)
Right-of-use assets (Notes 6(j))
Investment property (Notes 6(k))
Intangible assets (Note 6(l))
Deferred income tax assets
Prepayments for business facilities
Other non-current financial assets (Notes 6(g) and 8)
Total non-current assets
Total assets
September 30,2021
Amount

$ 844,876
23
5,517
-
348,253
10
713,241
20
2,263 -
462 -
1,008,290
28
92,653
3
December 31,2020
Amount


1,242,331
34

58,817
2

159,760
5

589,550
16
6,090 -
18 -

870,501
24

83,002
2
September 30,2020
Amount


1,483,745
38

89,306
2

170,036
5

620,052
16
6,373
-
231
-

867,404
23

44,563
1

3,281,710
85

87,518
2

334,629
9
70,651
2
56,527
1
4,210
-
32,824
1
1,195
-
10,603
-

598,157
15

3,879,867
100
Liabilities and Equity
Current liabilities
Short-term loans (Note 6(m))
Financial liability at fair value through profit and loss
(Note 6(b))
Notes payable
Accounts payable
Other payables (Note 6(n))
Income tax liabilities
Lease liabilities, current (Notes 6(p))
Other current liabilities (Notes 6(v))
Total current liabilities
Non-current liabilities
Long-term loans (Notes 6(o) and 8)
Deferred income tax liabilities
Lease liabilities, non-current (Notes 6(p))
Net defined benefit liabilities, non-current
Guarantee deposits received
Other non-current liabilitiesother
Total non-current liabilities
Total liabilities
Equity attributable to owners of parent (Note 6(t))
Capital stock
Capital surplus
Retained earnings
Other equity interest
Treasury stock
Total equity attributable to shareholders of the parent
Non-controlling interests (Note 6(h))
Total equity
Total liabilities and equity
September 30,2021
Amount

$ 194,445
5
12
-
185
-
518,821
15
258,962
7
31,721
1
12,195
-
59,593
2
December 31,2020
Amount

700,000
19
195
-
1,234
-
400,068
11
274,518
8
51,559
2
7,325
-
43,204
1
September 30,2020
Amount

1,006,469
26
1,580
-
1,416
-
431,507
11
257,941
7
52,516
1
9,316
-
43,493
1

1,075,934
30

1,478,103
41

1,804,238
46
3,015,555
84

3,010,069
83

398,613
11
242
-
70,375
2
82,830
2
547
-
572
-
553,179
15

-
-
354
-
61,833
2
87,048
2
558
-
728
-
150,521
4

-
-
156
-
63,144
2
86,461
2
570
-
779
-
151,110
4

94,306
3
327,575
9
79,928
2
53,453
1
3,457
-
31,905
1
-
-
11,519
-


98,691
3

331,314
9
67,228
2
55,158
2
4,111
-
31,928
1
-
-
10,690
-

1,629,113
45

1,628,624
45

1,955,348
50

1,624,076
45
25,977
1
608,284
17
(134,554)
(4)
(173,021)
(5)

1,624,076
45
15,423
-
591,094
17
(117,815)
(3)
(173,021)
(5)

1,624,076
42
14,950
-
562,715
15
(141,483)
(4)
(173,021)
(4)

602,143
16
$
3,617,698
100


599,120
17

3,609,189
100


1,950,762
54
37,823
1


1,939,757
54
40,808
1


1,887,237
49
37,282
1

1,988,585
55

1,980,565
55

1,924,519
50

$
3,617,698
100

3,609,189
100

3,879,867
100

See accompanying notes to financial statements.

4

(English Translation of Financial Statements and Report Originally Issued in Chinese) EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Consolidated Statements of Comprehensive Income For the three months and the nine months ended September 30, 2021 and 2020

(Expressed in thousands of New Taiwan dollars, Except Earnings Per Share)

(Reviewed, not audited)

For the three months ended September 30
2021
2020
Amount

Amount

Operating revenue (Note 6(v))
$ 1,094,234
100
969,887
100
Operating cost (Notes 6(f, r, w) and 12 )
914,900
84
766,668
79
Gross profit
179,334
16
203,219
21
Operating expenses (Notes 6( r, w) ,7 and 12)
Selling expenses
46,200
4
46,620
5
General and administrative expenses
35,931
3
33,872
3
Research and development expenses
30,419
3
29,898
3
Expected credit impairment loss (gain)(Note 6(d))
1,210
-
(43)
-
Total operating expenses
113,760
10
110,347
11
Net other income (Note 6(x))
941
-
1,014
-
Net operating income
66,515
6
93,886
10
Non-operating income and expenses(Notes 6(c,y))
Interest income
36
-
1,681
-
Other income
17,547
2
9,295
1
Other gains and losses
2,893 -
(28,860)
(3)
Finance costs
(2,415)
-
(3,018)
-
Total Non-operating income and expenses
18,061
2
(20,902)
(2)
Profit before income tax
84,576
8
72,984
8
Less: Income tax expense (Note 6(s))
13,383
1
10,923
1
Profit
71,193
7
62,061
7
Other comprehensive income
Items that will not be reclassified subsequently to
profit or loss
Unrealized gains (losses) on investments in
equity instruments at fair value through other
comprehensive income
(4,124)
- (25,115)
(3)
LessIncome tax related to items that will not be
reclassified subsequently (Note 6(s))
29
-
(126)
-
(4,153)
-
(24,989)
(3)
Items that may be reclassified subsequently to
profit or loss
Exchange differences on translation of foreign
financial statements
(2,946)
-
155
-
Less: Income tax related to items that will be
reclassified subsequently (Note 6(s))
-
-
-
-
(2,946)
-
155
-
Other comprehensive income, net
(7,099)
-
(24,834)
(3)
Comprehensive income
$
64,094
7
37,227
4
Profit attributable to
Shareholders of the parent
$ 71,592
7
62,213
7
Non-controlling interests
(399)
-
(152)
-
Net Profit
$
71,193
7
62,061
7
For the three months ended September 30
2021
2020
Amount

Amount

$ 1,094,234
100
969,887
100
914,900
84
766,668
79
For the three months ended September 30
2021
2020
Amount

Amount

$ 1,094,234
100
969,887
100
914,900
84
766,668
79
For the three months ended September 30
2021
2020
Amount

Amount

$ 1,094,234
100
969,887
100
914,900
84
766,668
79
For the three months ended September 30
2021
2020
Amount

Amount

$ 1,094,234
100
969,887
100
914,900
84
766,668
79
For the three months ended September 30
2021
2020
Amount

Amount

$ 1,094,234
100
969,887
100
914,900
84
766,668
79
For the nine months ended September 30
2021
2020
Amount

Amount


3,080,613
100
2,843,294
100

2,556,120
83
2,238,946
79
For the nine months ended September 30
2021
2020
Amount

Amount


3,080,613
100
2,843,294
100

2,556,120
83
2,238,946
79
For the nine months ended September 30
2021
2020
Amount

Amount


3,080,613
100
2,843,294
100

2,556,120
83
2,238,946
79
For the nine months ended September 30
2021
2020
Amount

Amount


3,080,613
100
2,843,294
100

2,556,120
83
2,238,946
79
2020 2020
Amount
Amount
$ 1,094,234
914,900
Amount

100

79
Amount

100

83
100
84

969,887

766,668

3,080,613

2,556,120

2,843,294

2,238,946

179,334
16

203,219


21


524,493


17


604,348


21

46,200
35,931
30,419
1,210
4
3
3
-


46,620

33,872

29,898
(43)


5

3

3

-


147,682

96,723

83,837
1,822


5

3

3

-


154,473

99,441

86,783
626


6

3

3

-

113,760
10

110,347


11


330,064


11

341,323

12

941
-
1,014


-

2,868

-

3,091


-
66,515 6

93,886


10

197,297

6


266,116


9

36
17,547
2,893
(2,415)
-
2
-
-

1,681

9,295
(28,860)
(3,018)


-

1

(3)

-

1,118

27,588

(15,804)
(6,840)


-

1

(1)

-

8,489

15,366

(35,910)
(8,793)


-

1

(1)

-

18,061
2

(20,902)


(2)


6,062


-


(20,848)


-

84,576
13,383
8
1


72,984

10,923



8

1



203,359

21,687


6

1


245,268

38,748


9

1

71,193
7

62,061


7


181,672


5


206,520


8
-
-

(25,115)
(126)


(3)

-


15,767
(112)

1
-

1


(51,551)
156

(51,707)

(2)
-

(2)
(4,153) -
(24,989)


(3)


15,879

(2,946)
-
-
-

155
-



-
-


(11,196)
-


-
-

(3,939)
-



-
-
(2,946) - 155
-
(11,196)
-
(3,939)
-

(7,099)
- (24,834)
(3)

4,683


1


(55,646)


(2)

$
64,094
7

37,227



4

186,355


6


150,874



6

$ 71,592
(399)
7
-


62,213
(152)


7

-


182,537
(865)


5

-


206,726
(206)


8

-

$
71,193
7

62,061


7


181,672


5


206,520


8

See accompanying notes to consolidated financial statements.

5

(English Translation of Financial Statements and Report Originally Issued in Chinese) EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Consolidated Statements of Comprehensive Income For the three months and the nine months ended September 30, 2021 and 2020

(Expressed in thousands of New Taiwan dollars, Except Earnings Per Share)

(Reviewed, not audited)

Comprehensive income attributable to
Shareholders of the parent
Non-controlling interests
Total comprehensive income
Earnings per share (Note 6(u))(expressed in New
Taiwan dollars)
Basic earnings per share
Diluted earnings per share
For the three months ended September 30
2021
2020
Amount

Amount

$ 63,539
7
44,436
5
555
-
(7,209)
(1)
For the three months ended September 30
2021
2020
Amount

Amount

$ 63,539
7
44,436
5
555
-
(7,209)
(1)
For the three months ended September 30
2021
2020
Amount

Amount

$ 63,539
7
44,436
5
555
-
(7,209)
(1)
For the three months ended September 30
2021
2020
Amount

Amount

$ 63,539
7
44,436
5
555
-
(7,209)
(1)
For the nine months ended September 30
2021
2020
Amount

Amount


189,340
6
173,467
7
(2,985)
-
(22,593)
(1)
For the nine months ended September 30
2021
2020
Amount

Amount


189,340
6
173,467
7
(2,985)
-
(22,593)
(1)
For the nine months ended September 30
2021
2020
Amount

Amount


189,340
6
173,467
7
(2,985)
-
(22,593)
(1)
For the nine months ended September 30
2021
2020
Amount

Amount


189,340
6
173,467
7
(2,985)
-
(22,593)
(1)

7
-
2020 2021

6

-
2020
Amount
$ 63,539
555
Amount

44,436
(7,209)
Amount

189,340
(2,985)
Amount

173,467
(22,593)

5

(1)
$
64,094
7


37,227



4


186,355


6


150,874



6

$
0.48

0.42


1.23



1.39
$ 0.48 0.42 1.22
1.38

See accompanying notes to consolidated financial statements.

5-1

(English Translation of Financial Statements and Report Originally Issued in Chinese) EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Consolidated Statements of Changes in Stockholders’ Equity

For the nine months ended September 30, 2021 and 2020

(Expressed in thousands of New Taiwan dollars)

(Reviewed, not audited)

Balance at January 1, 2020
Profit
Other comprehensive income
Total comprehensive income
Appropriation and distribution of retained earnings
Legal reserve
Cash dividends to shareholders
Reversal of special reserve
Cash dividends to subsidiaries
Disposal of investments in equity instruments at
fair value through other comprehensive income
Balance as of September 30, 2020
Balance at January 1, 2021
Profit
Other comprehensive income
Total comprehensive income
Appropriation and distribution of retained earnings
Legal reserve
Cash dividends to shareholders
Special reserve
Cash dividends to subsidiaries
Disposal of investments in equity instruments at
fair value through other comprehensive income
Return of employee stock ownership trust repayment
cost
Balance as of September 30, 2021
Equity attributable to shareholders of parent Equity attributable to shareholders of parent Equity attributable to shareholders of parent Equity attributable to shareholders of parent Equity attributable to shareholders of parent Equity attributable to shareholders of parent Non-controlling
interests
Total Equity

1,951,981
Capital
stock
Capital
surplus
Retained earnings
Legal capital
reserve
Special capital
reserve
Unappropriated
Earnings
57,015
151,307
330,944
-
-
206,726
-
-
-
-
-
206,726
25,733
-
(25,733)
-
-
(188,889)
-
(48,695)
48,695

-
-
-
-
-
5,612
82,748
102,612
377,355
82,748
102,612
405,734
-
-
182,537
-
-
-
-
-
182,537
24,072
-
(24,072)
-
-
(188,889)
-
15,203
(15,203)
-
-
-
-
-
23,542
-
-
-
106,820
117,815
383,649
Other equity interest Treasury stock Total equity
attributable to
shareholders of
parent
Exchange
differences on
translation of
foreign financial
statements
Unrealized gains
(losses) from
financial assets
measured at fair
value through
other
comprehensive
income
Legal capital
reserve
Special capital
reserve
$
1,624,076

4,397
57,015 151,307



(14,111)
(88,501)
-

(29,362)


(173,021)


1,892,106
59,875

-
-


-
-

-
-

-
-

206,726
-
206,726


-
(3,897)


-

-


206,726
(33,259)

(206
(22,387


)
206,520
)
(55,646)
- - - -
(3,897)



(29,362)


-

173,467

(22,593


)
150,874
-
-
-
-
-
-
-
-
10,553
-
25,733
-
-

-
-

-
-
(48,695)
-
-

(25,733)
(188,889)
48,695
-
5,612


-

-

-
-
-


-
-
-
-
(5,612)

-
-
-
-

-

-
(188,889)
-
10,553
-

-
-
-

-
-


-
(188,889)
-
10,553
-
$
1,624,076

14,950
82,748 102,612
377,355
(18,008)
(123,475)


(173,021)

1,887,237
37,282
1,924,519

$
1,624,076



15,423

82,748

102,612

405,734

(18,296)

(99,519)



(173,021)



1,939,757

40,808



1,980,565

-
-


-
-

-
-

-
-
-
-
-
15,203
-

-
-
117,815

182,537
-

-
(10,900)

-

17,703


-

-


182,537
6,803


(865)
(2,120)



181,672

4,683
- - - 182,537
(10,900)



17,703


-

189,340

(2,985)



186,355
-
-
-
-
-
-
-
-
-
10,553
-
1

25,977
24,072
-
-
-

-
-

(24,072)
(188,889)
(15,203)
-
23,542
-

-
-
-
-

-
-
(29,196)


-
-
-
-
(23,542)
-

-
-
-
-

-
-

-
(188,889)
-
10,553
-
1

-
-
-
-
-
-


-
(188,889)
-
10,553
-
1
$
1,624,076
106,820 383,649 (105,358)
(173,021)

1,950,762
37,823 1,988,585

See accompanying notes to consolidated financial statements.

6

(English Translation of Financial Statements and Report Originally Issued in Chinese)

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Consolidated Statements of Cash Flows For the nine months ended September 30, 2021 and 2020

(expressed in thousands of New Taiwan Dollars) (Reviewed, not audited)

Cash flows from (used in) operating activities
Profit (Loss) before tax
Adjustments
Adjustments to reconcile profit (loss)
Depreciation expense
Amortization expense
Expected credit impairment loss
Net (gains) losses on financial assets or liabilities at fair value through profit or loss
Interest expense
Interest income
Dividend income
Gain on disposal of property, plant and equipment
Unrealized foreign exchange (gain) loss
Others
Total adjustments to reconcile profit
Changes in operating assets and liabilities
Changes in operating assets:
Increase in Financial assets mandatorily measured at fair value through profit or loss
Increase in accounts receivable
Decrease in other accounts receivable
Increase in inventories
(Increase) decrease in other current assets
Total net changes in operating assets
Changes in operating liabilities
(Decrease) increase in notes payable
Increase in accounts payable
Decrease in other payable
Increase in other current liabilities
Decrease in net defined benefit liability
Decrease in other non-current liabilities
Total changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash inflow generated from operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash flows (used in) from operating activities
Cash flows from (used in) investing activities:
Acquisition of financial assets at fair value through other comprehensive income
Proceeds from disposal of financial assets at fair value through other comprehensive income
Acquisition of financial assets at fair value through profit or loss
Proceeds from disposal of financial assets at fair value through profit or loss
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets
Acquisition of Investment property
Increase in other financial assets
Increase in prepayments on purchase of equipment
Net cash flows from (used in) investing activities
Cash flows from (used in) financing activities:
(Decrease) increase in short-termloans
Increase in long-term loans
Repayments of long-termloans
Cash dividends
Repayments the principal portion of lease liabilities
Net cash flows used in financing activities
Effect of exchange rate changes on cash and cash equivalents
Net (decrease) increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
For the nine months ended September 30
2021
2020
$ 203,359
245,268
48,262
57,915
918
1,126
1,822
626
(5,668)
565
6,840
8,793
(1,095)
(8,412)
(27,398)
(9,272)
(436)
-
(3,224)
31,273
1
-
20,022
82,614
(5,532)
-
(127,525)
(93,408)
3,588
3,499
(139,171)
(67,650)
(12,355)
16,056
(280,995)
(141,503)
(1,049)
1,109
119,751
5,488
(16,345)
(23,098)
16,545
19,024
(4,218)
(2,085)
(156)
(157)
114,528
281
(166,467)
(141,222)
(146,445)
(58,608)
56,914
186,660
1,412
10,022
27,309
9,240
(6,580)
(8,434)
(41,897)
(43,142)
37,158
154,346
(339,254)
(101,773)
170,914
50,203
(30,135)
(60,350)
94,451
25,161
(34,444)
(20,645)
2,941
-
(264)
(1,559)
-
(895)
(1,058)
(3,033)
-
(1,195)
(136,849)
(114,086)
(505,445)
606,727
400,000
-
-
(320,000)
(178,342)
(178,330)
(10,464)
(8,356)
(294,251)
100,041
(3,513)
(24,808)
(397,455)
115,493
1,242,331
1,368,252
$
844,876
1,483,745
For the nine months ended September 30
2021
2020
$ 203,359
245,268
48,262
57,915
918
1,126
1,822
626
(5,668)
565
6,840
8,793
(1,095)
(8,412)
(27,398)
(9,272)
(436)
-
(3,224)
31,273
1
-
20,022
82,614
(5,532)
-
(127,525)
(93,408)
3,588
3,499
(139,171)
(67,650)
(12,355)
16,056
(280,995)
(141,503)
(1,049)
1,109
119,751
5,488
(16,345)
(23,098)
16,545
19,024
(4,218)
(2,085)
(156)
(157)
114,528
281
(166,467)
(141,222)
(146,445)
(58,608)
56,914
186,660
1,412
10,022
27,309
9,240
(6,580)
(8,434)
(41,897)
(43,142)
37,158
154,346
(339,254)
(101,773)
170,914
50,203
(30,135)
(60,350)
94,451
25,161
(34,444)
(20,645)
2,941
-
(264)
(1,559)
-
(895)
(1,058)
(3,033)
-
(1,195)
(136,849)
(114,086)
(505,445)
606,727
400,000
-
-
(320,000)
(178,342)
(178,330)
(10,464)
(8,356)
(294,251)
100,041
(3,513)
(24,808)
(397,455)
115,493
1,242,331
1,368,252
$
844,876
1,483,745

57,915
1,126
626
565
8,793
(8,412)
(9,272)
-
31,273
-
82,614

-
(93,408)
3,499
(67,650)
16,056

(141,503)

1,109
5,488
(23,098)
19,024
(2,085)
(157)

281
(141,222)

(58,608)

186,660
10,022
9,240
(8,434)
(43,142)

154,346

(101,773)
50,203
(60,350)
25,161
(20,645)
-
(1,559)
(895)
(3,033)
(1,195)

(114,086)

606,727
-
(320,000)
(178,330)
(8,356)

100,041

(24,808)

115,493
1,368,252

1,483,745

See accompanying notes to financial statements.

7

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

For the nine months ended September 30, 2021 and 2020

(All amounts expressed in thousands of New Taiwan dollars, unless otherwise specified)

(Reviewed, not audited)

(1) Organization and Business Scope

Emerging Display Technologies Corp. (the Company) and its subsidiaries was incorporated as a limited liability Group under the laws of the Republic of China (ROC) on September 23, 1994. The address of its registered office and principal place of business is No.5, Central 1st Rd, Cianjhen Dist., Kaohsiung City, Taiwan. The Consolidated financial statements comprise Emerging Display Technologies Corp. and its subsidiaries (jointly referred to as the Group). The Group is engaged in the manufacture and sale of Capacity Touch Panel and liquid crystal displays (LCDs).

  • (2) Financial Statements Authorization Date and Authorization Process

The consolidated financial statements were authorized for issuance by the Board of Directors on

November 4, 2021.

(3) Application of New and Revised International Financial Reporting Standards and Interpretations

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:

  • “ ”

  • Amendments to IFRS 4 Extension of the Temporary Exemption from Applying IFRS 9

  • Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 Interest Rate Benchmark Reform Phase 2

  • “ ”

  • Amendments to IFRS 16 COVID-19-Related Rent Concessions after June 30, 2021

  • (b) The impact of IFRS issued by the FSC but not yet effective

The Group assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2022, would not have a significant impact on its consolidated financial statements

  • Amendments to IAS 16 Property, Plant and Equipment Proceeds before Intended Use

  • Amendments to IAS 37 Onerous Contracts Cost of Fulfilling a Contract

  • Annual Improvements to IFRS Standards 2018-2020

  • “ ”

  • Amendments to IFRS 3 Reference to the Conceptual Framework

  • (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The Group does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its financial statements:

8

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

  • Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  • IFRS 17“ Insurance Contracts”and amendments to IFRS 17“ Insurance Contracts”

  • Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”

  • Amendments to IAS 1 “Disclosure of Accounting Policies”

  • Amendments to IAS 8 “Definition of Accounting Estimates”

  • Amendments to IAS 12 “Deferred tax related to assets and liabilities arising from a single transaction”

(4) Summary of Significant Accounting Policies

(a) Statement of compliance

The consolidated financial statements have been prepared in conforming with the Regulation Governing the Preparation of Financial Reports by Securities Issuers and IAS 34, “Interim Financial Reporting,” endorsed by FSC. These consolidated financial statements do not include all of the information required by the Regulations and by the IFRS endorsed by the FSC for full annual consolidated financial statements.

Except as described below, the significant accounting policies for the consolidated financial statement applied in these consolidated financial statements is consistent with those applied in the consolidated financial statements for the year ended December 31, 2020. Please refer to Note 4 of 2020 consolidated financial statement for detail information.

(b) Basis of consolidation

  • (i) Subsidiaries included in the consolidated financial statements were as follows:
Name of investor Name of the subsidiary Business Activity
Sale of CTP and
LCDs
Investment holding
Customer service
and business
support
Business support
Customer service
and business
support
Investment

Investment

Investment
Percentage ownership Percentage ownership Percentage ownership Remarks
September
30,2021
100.00%
78.49%
100.00%
100.00%
100.00%
100.00%
100.00%
52.50%
December
31,2020
100.00%
78.49%
100.00%
100.00%
100.00%
100.00%
100.00%
52.50%
September
30,2020
The
Company
The
Company
The Company
The Company
The Company
The Company
The Company
The Company
Emerging Display Technologies
Corp., U.S.A
Emerging Display International
(Samoa) Corp.
EDT-Europe ApS
Emerging Display Technologies
Korea
EDT-Japan Corp.
Ying Dar Investment
Development Corp.
Bae Haw Investment
Development Corp.
Ying Cheng Investment Corp.

100.00%

78.49%

100.00%

100.00%

100.00%

100.00%

100.00%

52.50%
Major
Subsidiary
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2

9

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements


Name of investor
Name of the subsidiar
Business Activity
YingDar
Investment
Development
Corp.
Emerging Display International
(Samoa) Corp.
Investment holding
Bae Haw
Investment
Development
Corp.
Emerging Display International
(Samoa) Corp.
Investment holding
Emerging Display
International
(Samoa) Corp.
Dong Guan Emerging Display
Limited
Manufacturing of
CTP and LCDs
The Company
Tremendous Explore
Corp.
Trading
Percentage ownership
September
30 ,2021
December
31,2020
September
30,2020
Remarks

5.90%
5.90%
5.90% Note 2

11.41%
11.41%
11.41% Note 2
100.00%
100.00%
100.00% Note 2
Note 1
Note 1 Note 1
Note 2
Percentage ownership
September
30 ,2021
December
31,2020
September
30,2020
Remarks

5.90%
5.90%
5.90% Note 2

11.41%
11.41%
11.41% Note 2
100.00%
100.00%
100.00% Note 2
Note 1
Note 1 Note 1
Note 2

September
30 ,2021

5.90%

11.41%
100.00%
Note 1


December
31,2020
5.90%
11.41%
100.00%
Note 1

Note 1: Tremendous Explore Corp. was liquidated in July, 2020. The related liquidation procedures had been completed.

Note 2: Quarterly financial reports are unaudited for non-major subsidiaries.

(ii) Subsidiaries which are not included in the consolidated financial statements: None.

(c) Income tax

The Group prepared income tax in conforming with interim income tax measurement and disclosure of paragraph B12 of IAS 34 “Interim Financial Reporting”.

Income tax expense is calculated based on an interim period’s pre-tax income multiplied by best estimation of the annual income tax rate expected for the full financial year and recognized as current income tax expense. Current income tax expense and deferred tax expense are recognized based on the prorated estimated annual current income tax expense and deferred tax.

Income tax expense is directly recognized in equity items or other comprehensive items which is the temporary difference between book value of assets and liabilities at reporting date and tax basis to measure by using appropriate tax of expected realize assets and settle the liabilities.

(d) Employee benefit

Interim defined benefit pension is calculated on a year-to-date basis using the actuarially determined pension cost rate adjusted for significant market fluctuations, curtailments, settlement or other one-time events.

(5) Significant accounting assumptions and judgement, and major sources of estimation uncertainty

Management team prepared quarterly consolidated financial statements in conforming with IAS 34, “Interim Financial Reporting,”, and make judgement, estimation and assumption and the reporting amount will be affected by accounting policies, assets, liabilities, revenue and expense. The actual outcome might be different from the estimation.

In preparing the consolidated financial statements, critical accounting judgments and key sources of estimation uncertainty used by management in the application of accounting policies are consistent with those described in Note 5 of the consolidated financial statements for the year ended December 31, 2020.

10

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

(6) Explanation of significant accounting items

The explanation of significant accounting items of this quarterly consolidated financial statements had no significant difference compared with the Group consolidated financial statements for the year ended December 31, 2020. Please refer to Note 6 of 2020 consolidated financial statements.

(a) Cash and cash equivalents


Cash and cash equivalents
Demand deposits
Check deposits
Time deposits
Repurchase agreement
Total
September
30,2021
$ 394
835,653
9
8,820
-
$
844,876
December
31,2020
September
30,2020

326

393,803

284

125,664
963,668
1,483,745

328

565,624

82

273,962
402,335


1,242,331

(b) Financial assets and liabilities at fair value through profit or loss

Current financial assets mandatorily measured
at fair value through profit or loss
Open-end mutual funds
Swap Contract
Dual Currency Investment Contract

Current financial liabilities measured at fair
value through profit or loss
Forward exchange contract
Swap Contract
September
30,2021
$ -
-

5,517
$
5,517
$ 12
-
December
31,2020
September
30,2020

89,276
30
-
89,306
-
1,580
1,580
58,817
-
-
58,817
-
195
195
$ 12

Please refer to Note 6(y) for the recognition of gain or loss at fair value.

The abovementioned financial assets were not pledged as collateral.

The Group entered into derivative instruments to manage exposure to currency risk arising from operating activities and doesn’t applicable to hedge accounting. The Group’s derivative instruments were as follows presented under financial assets mandatorily measured at FVTPL and financial

11

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

liabilities measured at FVTPL; presented under financial assets held for trading:

Forward exchange contract


Forward exchange contract
Sell



Swap contract



Swap contract
September 30,2021 September 30,2021

Contract amount
(in thousand)
Currency

USD 250
USD to CNY
December 31,2020


Contract amount
(in thousand)
Currency

USD 1,000
TWD to USD
September 30,2020


Contract amount
(in thousand)
USD 7,000

Please refer to Note 6(z) for credit risk and market risk.

12

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(c) Financial assets at fair value through other comprehensive income

Equity instruments at fair value through other
comprehensive income-current:
Common stocks listed on domestic markets-current:
Innolux Corp.
Fubon Financial Holding Co., Ltd
Synnex Technology International Co. , Ltd.
Nan Ya Plastics Corporation
Pegatron Co., Ltd.
Coasia Microelectronics Corp.
E.SUN Financial Holding Co., Ltd.
Far Eastern New Century Corp.
Quanta Computer Inc.
Shian Yih Electronic Co., Ltd
AGV Products Corporation
Chicony Electronics Co., Ltd.
Lite-On Technology Corp.
MEGA FHC
Taiwan Cement Corp., Ltd.
Total
Common stocks listed on foreign markets-current:
Becton, Dickinson and Company
Total

Equity instruments at fair value through other
comprehensive income-noncurrent:
Common stocks unlisted on domestic markets ˗
non-current:
Ascendax Venture Capital Corp.
Chenfeng Optronics Corp.
Total
Preference stocks listed on domestic markets ˗
non-current:
Fubon Financial Holding Co., Ltd
Total
September
30,2021
$ 19,501
-
46,458
-
14,472
5,834
21,092
-
54,172
31,278
-
23,100
38,750
39,614
40,290
December
31,2020









September
30,2020
10,748
12,570
27,176
12,495
13,781
5,033
19,348
25,300
-
29,284
759
-
-
-
-
156,494
13,542
170,036
17,493
69,160
86,653
865
87,518










16,174
14,025
-
15,099
14,537
5,764
19,310
28,950
-
30,637
1,011
-
-
-
-
145,507

334,561

13,692

14,253


$
348,253

159,760

$ 19,662
73,780

19,566
78,260


93,442

97,826


864

865

$
94,306
98,691

13

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

The purpose that the Group invests in the abovementioned equity instruments is for long term strategies, but rather for trading purpose, and therefore, is accounted for as FVOCI.

For the three months and nine months ended September 30, 2021 and 2020, the Group has recognized dividend income $17,528, $6,542, $27,398and $9,272 from the abovementioned equity instruments designated at fair value through other comprehensive income, respectively.

For the nine months ended September 30, 2021 and 2020, the Group with the objective of investment and financial management had sold financial assets at fair value of $170,914 and $42,985, and accumulated gain on disposal of investments were $23,542 and $5,612, which had been reclassified from other equity interest to retained earnings, respectively.

Please refer to Note 6(z) for market risk.

The abovementioned financial assets were not pledged as collateral.

For the purpose of increasing investment profits, the Group entrusts partial listed companies as the beneficiary. According to the terms of the contract, the Group does not transfer risk and remuneration of these financial assets, and they had not been derecognized. As of September 30,2021, December 31, 2020 and September 30, 2020, the carrying amount of the listed stocks which were entrusted to financial institutions for security lending amounted to $19,501, $16,174and $10,748, respectively.

(d) Accounts receivable

Accounts receivables-measured at amortized cost
Allowance for impairment
September
30,2021
$ 720,673
(7,432)
December
31,2020
September
30,2020

639,447
(19,395)
620,052

595,163

(5,613)

$
713,241


589,550

The Group applies the simplified approach to provide for the loss allowance used for expected credit losses, which permit the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, accounts receivables have been grouped based on past default experience of the customers and shared credit risk characteristics, as well as incorporate forward looking information, including macroeconomic and relevant industry information. The loss allowance provision was determined as follows :

Not over due
Overdue less than 90 days
Overdue 91~180 days
Overdue 181~270 days
Overdue over 271 days
September 30,2021
Carrying amount of
Accounts Receivable
$ 618,382
97,340
127
2
4,822
$
720,673
Weighted-average
expected credit loss rate
0.11%
1.95%
0.37%
0.12%
100%
Loss allowance for lifetime
expected credit losses
711
1,899
-
-
4,822
7,432

14

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Not over due
Overdue less than 90 days
Overdue 91~180 days
Overdue over 181days

Not over due
Overdue less than 90 days
Overdue 91~180 days
Overdue 181~270 days
Overdue 271~365 days
Overdue over 365 days
December 31,2020
Carrying amount of
Accounts Receivable
$ 495,965
95,060
4,138
-
$
595,163
Weighted-average
expected credit loss rate
0.12%
0.96%
100%
-
September 30,2020
Loss allowance for lifetime
expected credit losses
574
908
4,131
-
5,613
Carrying amount of
Accounts Receivable
$ 421,007
199,346
317
-
6
18,771
$
639,447
Weighted-average
expected credit loss rate
0.10%
0.10%
0.10%
0.10%
47.00%
100%
Loss allowance for lifetime
expected credit losses
421
200
-
-
3
18,771
19,395

The movement in the provision for impairment loss with respect to trade receivables was as follows


Balance at January 1
Recognition of impairment loss
Effect of changes in foreign currency exchange rates
Ending balance
For the nine months
2021
$ 5,613
1,822
(3)
ended September 30
2020

18,771

626
(2)
19,395

$
7,432

The abovementioned financial assets were not pledged as collateral.

Please refer to Note 6(z) for credit risk.

  • (e) Other receivables
Loans to employee
Others
Allowance for impairment
September
30,2021
$ 1,645
618
-
December
31,2020
September
30,2020

5,324

1,049
-
6,373

5,154

936
-
$
2,263
6,090

Please refer to Note 6(z) for credit risk.

15

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(f) Inventories

Raw materials
Work in process
Finished goods
Inventories in transit
September
30,2021
$ 468,769
323,009
208,392
8,120
December
31,2020
September
30,2020

346,225

299,441

215,535
9,300

333,945

309,183

219,727
4,549

$
1,008,290

870,501

867,404

The details of the cost of sales were as follows:


Reclassification to cost of
goods sold
Inventory loss of write-down
(gain on reversal of inventory )
Unallocated production
overheads
Loss on scrap
Others
For the three months endedSeptember 30 For the three months endedSeptember 30 For the nine months endedSeptember 30
2021 2020 2021 2020
$ 897,591
(42)
2,845
14,573
(67)

743,088

987

4,770

17,869

(46)

2,507,350

(9,679)

11,459

47,154

(164)

2,174,088

(5,594)

14,515

56,051
(114)

$
914,900



766,668



2,556,120

2,238,946

For the three months ended September 30,2020, the Group recognized an inventory valuation loss, accounted for as cost of goods sold, due to the decreasing value from the carrying amount to the net realized value.

For the three months ended September 30,2021 and the nine months ended September 30, 2021, the Group recognized a gain from price recovery of inventory was due to, the previous write-down inventories had been sold, therefore, the net realizable value of inventories lowered than cost was no longer existed, and thus the reversal was recorded as operating costs.

Inventories were not pledged as collaterals.

(g) Other current assets

The details of other current assets were as follows:

Income tax refund receivable
Prepayment for purchases
Prepaid expense
Prepaid sales tax
Restricted time deposits
Refundable deposits
Others
September
30,2021
$ 1,938
55,938
3,865
24,898
2,049
11,009
4,475
December
31,2020
September
30,2020
1,954

63,725

6,757

5,496

2,051

10,164
3,545

1,851

28,205

5,880

3,244

2,091

10,066
3,829

$
104,172

93,692

55,166

16

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

September
30,2021
December
31,2020
September
30,2020
Book as :
Other current assets
$ 92,653
83,002
44,563
Other financial assetsnon-current
11,519
10,690
10,603

$
104,172
93,692
55,166
The above mentioned restricted time deposits as collateral for loan was disclosed in Note 8.
Non-controlling interests' share of subsidiaries
Significant to the Group of the non-controlling interest subsidiaries were as follows:
Principal place of
business
Proportion of non-controlling interest
voting equity
Name of subsidiaries
September
30,2021
December
31,2020
September
30,2020
Ying Cheng Investment Corp.
Taiwan
47.5%
47.5%
47.5%
Emerging Display
International (Samoa) Corp.
Samoa
4.2%
4.2%
4.2%
September
30,2021
December
31,2020
September
30,2020
$ 92,653
11,519

83,002
10,690

$
104,172

93,692

(h) Non-controlling interests' share of subsidiaries

Summarize above subsidiaries financial information as below which had prepared based on International Financial Reporting Standards endorsed by FSC. The below financial information was prior to the offset amount with the Group.

Summarized financial information for Ying Cheng Investment Corp. was as follows:


Current asset
Non-current asset
Current liability
Net asset
Non-controlling equity closing book
amount
Operating revenue
Net profit (loss)
Other comprehensive income
Comprehensive income
Profit (loss) attributable to
non-controlling interest
Comprehensive income attributable
to non-controlling interest
Sep. 30, 2021
$ 9,941
63,240
-
Sep. 30, 2021
$ 9,941
63,240
-




Sep. 30, 2020
10,041
59,280
-

69,321
32,928
January to
September,
2020
-

(11)

(47,040)
(47,051)

(5)
(22,349)


$
73,181

$
34,762

July to
September,
2021

-

$
$
(1)
2,220

(1)
(15,000)

(12)
(3,840)
$

2,219

(15,001)

(3,852)
$
-

-
(7,125)

(6)
$ 1,055
(1,829)

17

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Cash flow from operating activities
Cash flow from investing activities
Cash flow from financing activities
Net decrease in cash and cash equivalents
January to September,
2021
$ (61)
-
-
$
(61)
January to September,
2020
January to September,
2020
(61)
-
-
(61)

Summarized financial information for Emerging Display International (Samoa) Corp. was as follows:


2021.9.30
2020.12.31
2020.9.30
Current asset
$ 112,111
138,640
137,346
Non-current asset
40,355
15,264
17,162
Current liability
(68,504)
(53,503)
(50,837)
Non-current liability
(11,074)
-
-
Net asset
$
72,888
100,401
103,671
Non-controlling equity closing book
amount
$
3,061
4,217
4,354
July to
September,
2021
July to
September,
2020
January to
September,
2021
January to
September,
2020
Operating revenue
$
52,747
43,017
123,581
129,405
Net loss
$ (9,522)
(3,612)
(20,473)
(4,792)
Other comprehensive income
(2,385)
1,618
(7,040)
(1,013)
Comprehensive income
$
(11,907)
(1,994)
(27,513)
(5,805)
Loss attributable to
non-controlling interest
$ (399)
(152)
(859)
(201)
Comprehensive income attributable
to non-controlling interest
$ (500)
(84)
(1,156)
(244)
January to September,
2021
January to September,
2020
Cash flow from operating activities
$ 32,583
4,044
Cash flow from investing activities
(10,546)
(1,539)
Cash flow from financing activities
(5,121)
(3,480)
Effects of changes in foreign exchange rates
(303)
(94)
Net decrease in cash and cash equivalents
$
16,613
(1,069)
2021.9.30
2020.12.31
$ 112,111
138,640
40,355
15,264
(68,504)
(53,503)
(11,074)
-
$
72,888
100,401
$
3,061
4,217
July to
September,
2021
July to
September,
2020
January to
September,
2021
2021.9.30
$ 112,111
40,355
(68,504)
(11,074)
$
72,888
2021.9.30
$ 112,111
40,355
(68,504)
(11,074)
$
72,888
2021.9.30
$ 112,111
40,355
(68,504)
(11,074)
$
72,888
2021.9.30
$ 112,111
40,355
(68,504)
(11,074)
$
72,888


2020.12.31
138,640
15,264
(53,503)
-
2020.12.31
138,640
15,264
(53,503)
-
2020.12.31
138,640
15,264
(53,503)
-


2020.9.30
137,346
17,162
(50,837)
-

$
100,401 103,671
$
3,061

4,217

4,354

January to
September,
2020
$
52,747
43,017 123,581 129,405

$ (9,522)
(2,385)

(3,612)
1,618

(20,473)
(7,040)

(4,792)
(1,013)

$
(11,907)

(1,994)

(27,513)

(5,805)

$

(399)

(152)

(859)

(201)
(244)

(500)

(1,156)

18

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

(i) Property, plant and equipment

The cost and depreciation of the property, plant and equipment of the Group were as follows:

Cost or deemed cost:
Balance at January 1, 2021
Additions
Reclassification
Disposals
Effect of movements in
exchange rates
Balance at September 30, 2021
Balance at January 1, 2020
Additions
Reclassification
Disposals
Effect of movements in
exchange rates
Balance at September 30, 2020
Depreciation:
Balance at January 1, 2021
Depreciation for the year
Disposals
Effect of movements in
exchange rates
Balance at September 30, 2021
Balance at January 1, 2020
Depreciation for the year
Disposals
Effect of movements in
exchange rates
Balance at September 30, 2020
Carrying amounts:
Balance at January 1, 2021
Balance at September 30,
2021
Balance at January 1, 2020
Balance at September 30,
2020
Land
$ 23,940
-
-
-
(529)
$
23,411
$ 25,201
-
-
-
(740)
Building and
construction
Machinery
and equipment
Machinery
and equipment
Office
equipment
Other Total

1,048,089
1,769
-
(65)
(1,253)



2,402,579

6,580
8,954

(41,871)
(3,285)
2,372,957
2,384,197

3,802
6,075
-
(1,624)

28,273
518

-
-
(243)

146,461

27,651
(8,954)
(7,618)
(207)
3,649,342

36,518

-

(49,554)
(5,517)

1,048,540


28,548

157,333

3,630,789


1,047,550
438
272
-

(1,004)




















28,331

170

-
(29)

(139)


133,476

14,157
(6,347)

(84)
(32)

3,618,755

18,567

-

(113)

(3,539)

$
24,461


1,047,256

2,392,450


28,333

141,170


3,633,670

$ -
-
-
-

817,727
10,641
(65)
(835)

2,355,670

14,009

(41,871)
(3,171)


27,246

248
-

(223)


117,385

11,693
(5,113)
(127)

3,318,028

36,591

(47,049)

(4,356)
$
-

827,468

2,324,637


27,271

123,838


3,303,214
$ -
-
-
-

800,136
13,225
-
(469)

2,330,684

16,403
-
(1,565)


26,927

420
(29)

(116)


95,053

18,478

(84)
(22)

3,252,800

48,526

(113)

(2,172)
$
-

812,892

2,345,522


27,202

113,425


3,299,041
$
23,940

230,362

46,909

1,027

29,076

331,314

$
23,411

221,072

48,320

1,277

33,495

327,575

$
25,201

247,414

53,513

1,404

38,423

365,955

$
24,461

234,364

46,928

1,131

27,745

334,629

19

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

Please refer to Note 6(y) for detail of disposal gain and loss.

Property, plant and equipment pledged as collateral for long-term loans and finance were disclosed in note 8.

(j) Right-of-use assets

The movements in the cost and depreciation of the leased land, buildings, transportation equipment which were recognized in right-of-use assets were as follows

Right-of-use assets cost
Balance at January 1, 2021
Additions
Effect of movements in exchange rates
Balance at September 30, 2021
Balance at January 1, 2020
Additions
Other reduction
Disposals
Effect of movements in exchange rates
Balance at September 30, 2020
Depreciation
Balance at January 1, 2021
Depreciation for the year
Effect of movements in exchange rates
Balance atSeptember 30, 2021
Balance at January 1, 2020
Depreciation for the year
Disposals
Effect of movements in exchange rates
Balance atSeptember 30, 2020
Carrying amounts:
Balance at January 1, 2021
Balance atSeptember 30, 2021
Balance at January 1, 2020
Balance atSeptember 30, 2020
Land
$ 66,409
-
-
$
66,409
Building and
construction
Transportation
equipment
Total
94,639
24,327
(1,370)

27,904
23,980
(1,359)

326
347
(11)


50,525

662

117,596
$ 67,226
-
(817)
-
-
$
66,409


23,509
4,321
-
-
(198)

214

341
-
(213)
(10)



90,949
4,662
(817)
(213)
(208)

27,632

332

94,373
$ 5,482
2,041
-
$
7,523


21,893

8,932
(924)

36

210
(2)


27,411
11,183
(926)
29,901
244

37,668
$ 2,757
2,044
-
-
$
4,801

10,857
8,111
-

(56)
128
95
(213)
(1)

9

13,742
10,250
(213)
(57)

18,912

23,722
$ 60,927
$ 58,886
$ 64,469
$ 61,608

6,011
20,624
12,652
8,720

290
418
86
323
67,228

79,928

77,207

70,651

(k) Investment property

Investment property which assets owned by the Group such as office buildings leased to third party. Based on original lease terms of investment property, non-cancellable lease term is four years and the lessee has the right to extend lease term upon expiry. Subsequent lease term will consult with the lessee and didn't charge contingent lease. Please refer to Note 6(q) for information of the lease income.

20

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

Lease income of leased investment property has a fixed amount. Investment property cost and depreciation of the Group were as follows:

Cost or deemed cost:
Balance at January 1, 2021
Effect of changes in foreign exchange rates
Balance at September 30, 2021
Balance at January 1, 2020
Additions
Effect of changes in foreign exchange rates
Balance at September 30, 2020
Depreciation:
Balance at January 1, 2021
Depreciation for the year
Effect of changes in foreign exchange rates
Balance at September 30, 2021
Balance at January 1, 2020
Depreciation
Effect of changes in foreign exchange rates
Balance at September 30, 2020
Carrying amounts:
Balance at January 1, 2021
Balance at September 30, 2021
Balance at January 1, 2020
Balance at September 30, 2020
Land
$ 45,333
(1,003)
Building
and
construction
15,500
(343)

Total
60,833
(1,346)


$
44,330

15,157



59,487


$ 47,720
-
(1,401)
$ 46,319

$ -

-

-

$
-

$ -

-

-

$
-

$
45,333
$
44,330
$ 47,720
$ 46,319

15,418
895
(475)






63,138
895
(1,876)
62,157
5,675
488
(129)

15,838

5,675
488
(129)

6,034


6,034

5,304
494
(168)




5,304
494
(168)

5,630



5,630

9,825
9,123
10,114
10,208



55,158
53,453
57,834
56,527



There was no significant differences of the Group’s fair value of investment property which compared with the consolidated financial statements Note 6(k) for the year ended December 31, 2020.

The investment property was not pledged as collateral.

21

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

(l) Intangible assets

Initial cost and accumulated amortization for intangible assets were as follows:

Balance at January 1, 2021
Individual acquisition
Disposals
Effects of changes in foreign
exchange rates
Balance at September 30, 2021
Balance at January 1, 2020
Individual acquisition
Disposals
Effects of changes in foreign
exchange rates
Balance at September 30, 2020
Amortization:
Balance at January 1, 2021
Amortization
Disposals
Effects of changes in foreign
exchange rates
Balance at September 30, 2021
Balance at January 1, 2020
Amortization
Disposals
Effects of changes in foreign
exchange rates
Balance at September 30, 2020
Carrying amounts:
Balance at January 1, 2021
Balance at September 30, 2021
Balance at January 1, 2020
Balance at September 30, 2020
Patent
$ 2,888
209
(162)
-
$
2,935
$ 3,557
191
(965)
-
$
2,783
$ 1,433
193
(162)
-
$
1,464
$ 2,137
200
(965)
-
$
1,372
$
1,455
$
1,471
$
1,420
$
1,411
Computer software cost
9,477
55
(953)
(18)
8,561
8,018
1,368
-
(19)
9,367
6,821
725
(953)
(18)
6,575
5,661
926
-
(19)
6,568
2,656
1,986
2,357
2,799
Total
12,365
264
(1,115)
(18)
11,496
11,575
1,559
(965)
(19)
12,150
8,254
918
(1,115)
(18)
8,039
7,798
1,126
(965)
(19)
7,940
4,111
3,457
3,777
4,210

Intangible assets were not pledged as collateral.

22

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(m) Short-term loans

The details of short-term loans were as follows:

Letters of credit loans
Unsecured bank loans
Total
Unused lines of credit
Range of interest rates
September30, 2021
$ 44,445
150,000
$ 194,445
$ 1,973,567
0.70%~0.8006%
December 31,2020
-
700,000
700,000
1,173,097
0.80%~0.85%
September30, 2020
17,469
989,000
1,006,469
814,328
0.80%~1.11%


Short-term loans were not pledged as collateral.

Please refer to note 6(z) for the interest rate risk, foreign exchange rate risk and sensitivity analysis of the financial liabilities of the Group.

(n) Other payables

Salaries and wages payables
Year-end bonus payables
Employee remuneration payables
Directors’ and supervisors’ remuneration
payables
Employee benefit liabilities
Others
September
30,2021
$ 50,260
40,000
11,024
6,615
29,021
122,042
$
258,962
December
31,2020
47,042
68,000
14,683
8,810
34,270
101,713
274,518
September
30,2020
43,899
45,000
13,171
7,903
33,625
114,343

257,941

(o) Long-term loans

The details of long-term loans were as follows:

Commercial paper payable
Less: discount on long-term loans
Total
Recognized in:
Long-term loans
Unused lines of credit
Range of interest rates
September
30,2021
$ 400,000
(1,387)
$
398,613
$ 398,613
$
400,000
1.1543%
December
31,2020
September
30,2020
-
-
-
-
800,000
-
-
-
-
-
800,000

-

23

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

The Group signed a 5 year syndicated loan contract with E.SUN bank and six other banks at May 15, 2020, with a revolving credit line of $800,000 from the first appropriation date to maturity date, wherein $800,000 can be appropriated by using the bank's own fund and $600,000 by issuing commercial paper, and the combined credit line should not exceed $800,000.According to the loan contract, the date after 9 months when the contract was signed will be considered as the first appropriation date even if the credit line is unused after 9 months. The credit line will decrease every 6 months since 36-month after the first appropriation date with total five year to decrease the credit line. The first to fourth phase will decrease by 12.5% of the effective credit line and the fifth phase will decrease by 50% which will repay the total borrowing upon maturity. The Group borrowed the amount of $400,000 on February 5, 2021, by issued Commercial paper. Restrictions related to the contract are as follows:

Pursuant to the loan contract, for the duration of the loan the Group must conform to the predetermined financial covenants involving special financial ratios calculated based on the annual consolidated financial statements. If the special financial ratios cannot meet the requirement, the Group should improve within nine months after the end of the fiscal year. If the adjusted financial ratios reviewed by the certified accountant meet the requirements, it will not be regarded as breach of the contract. During the period for adjustment, unused lines of credit, excluding the revolving credit extension, will be suspended until such ratios are in compliance with the contract requirement. But during the said period, the interest rate would increase additional 1.25%. If the special financial ratios cannot meet the requirement, the majority of the banks should resolve if they agree to waive the violation of the financial ratio. Before the decision of most credit banks, the violation of the financial ratio will not be regarded as breach of the contract.

  • (i) A minimum current ratio of 100% should be maintained.

  • (ii) A maximum debt ratio of 150% should be maintained.

  • (iii) A minimum times interest earned ratio of 2.5 should be maintained.

  • (iv) Minimum net tangible assets of $140,000 should be maintained.

Assets pledged as collateral for long-term loans are disclosed in Note 8.

(p) Lease liabilities

The details of lease liabilities were as follows

Current
Non-Current
September
30,2021
$
12,195
December
31,2020
September
30,2020
9,316
63,144
7,325

$
70,375

61,833

For maturity analysis, please refer to Note 6 (z) Financial Instruments.

The amounts recognized in profit or loss were as follows

24

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Interest on lease liabilities
Expenses relating to short-term leases
Expenses relating to leases of low-value
assets, excluding short-term leases of
low-value assets
Rent concessions due toCOVID-19
The amounts recognized in the statement of
Total cash outflow for leases
July to
September,
2021
July to
September,
2020
January to
September,
2021
January to
September,
2020
$
840

630
2,325 1,972
$
510

540

1,324

1,532
$ 59
$ -


60
179
183
174
-
1,355
the Group were as follow
For the nine months ended September 30
2021
2020
$
14,207
11,902

179
-
cash flows for

2021
$
14,207

Please refer to Note 6(l) of 2020 consolidated financial statements for information of the lease.

(q) Operating lease

There was no increase for operating lease for the nine months ended September 30, 2021. Please refer to Note 6(q) of the 2020 consolidated financial statements.

(r) Employee benefits

(i) Defined benefit plan

There were no significant market fluctuations, curtailments, settlement or other one-time events after the end of the previous financial year, the pension cost measurement and disclosure of interim pension cost were calculated based on actuarial adopted on December 31, 2020 and 2019.

Cost recognized in expense was as below

Operating cost
Selling expenses
General and administrative expenses
Research and development expenses
July to
September,
2021
July to
September,
2020
January to
September,
2021
January to
September,
2020

866

43

136

102

1,147
$ 227
13
38
27

291

13

45
33

686

37

110
81
$
305
382 914

25

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(ii) Defined contribution plan

Cost recognized in expense was as below

Operating cost
Selling expenses
General and administrative expenses
Research and development expenses
July to
September,
2021
July to
September,
2020
January to
September,
2021
January to
September,
2020
$ 6,717
909
464
689

4,825

1,323

392
709

18,454

3,730

1,640
2,067

14,756

3,893

1,209
2,083
$
8,779
7,249
25,891

21,941

(s) Income tax

Income tax expense for the period was best estimated by multiplying pretax income for the interim reporting period with the effective annual tax rate as forecasted by management. The amounts of income tax expense (benefit) were as follows

Current tax expense(benefit)
Current
Adjust previous current tax

Deferred tax expense (benefit)
Origination and reversal of
temporary differences
Income tax expense
July to
September,
2021
July to
September,
2020
January to
September,
2021
January to
September,
2020
$ 13,391
-
13,391


10,943
-
10,943


28,556
(6,878)

42,150
(3,578)

21,678

38,572

(8)


(20)


9

176

$
13,383

10,923
21,687 38,748

For the nine months ended September 30, 2021 and 2020, no income tax was recognized directly in equity.

The amount of income tax benefit recognized in other comprehensive income (loss) were as follows:

Items that will not be reclassified
subsequently to profit or loss:
Unrealized gains or losses from
investments in equity
instruments measured at
FVOCI
July to
September,
2021
July to
September,
2020
(126)
January to
September,
2021
January to
September,
2020
$
29

(112)
156

Approval of income tax

The Company’s income tax returns for all fiscal years up to 2019 have been examined and approved by the R.O.C. tax authority.

26

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

(t) Share capital and other equity

The Group had no share capital change for the nine months ended September 30, 2021 and 2020 except below statement. Please refer to Note 6(t) of 2020 consolidated financial statements for detail information.

(i) Capital Stock

As of September 30, 2021, December 31 and September 30, 2020, the authorized share capital of the Company amounted to $3,500,000 comprising 350,000 thousand shares with a par value of TWD10 per share, outstanding shares of stock were 162,408 thousand shares. Excluding shares of treasury stock that had been purchased by the Company and shares of stock held by the subsidiaries, outstanding shares of stock were 148,613thousand shares.

(ii)Capital surplus

Capital surplus was as follows

Treasury stock
Disgorgement
Return of employee stock ownership
trust repayment cost
September
30,2021
$ 25,503
473
1
December
31,2020
September
30,2020

14,950
-
-

14,950

473
-
15,423
$
25,977
14,950

(iii) Earnings distribution

The appropriations of earnings for 2020 and 2019 have been approved to distribute cash dividend in the meeting of the board of directors held on March 10, 2021 and June 20, 2020, respectively. The appropriation and dividend per share were as follows

Cash dividend to shareholders (TWD)
Cash
v) Other equity
Balance at January 1, 2021
Changes of the Group
Disposal of investments in equity instrument
at FVOCI
Balance at September 30, 2021
$
Foreign exchange
differences arising
from foreign
**operation **
$ 2020
1.2
2018
1.2
Total
$ (18,296)
(10,900)
-

(117,815)

6,803
(23,542)
(134,554)
$
(29,196)

(iv) Other equity

27

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Balance at January 1, 2020
Changes of the Group
Disposal of investments in equity instrument
at FVOCI
Balance at September 30, 2020
Foreign exchange
differences arising
from foreign
operation

Unrealized gains
(losses) on financial
assets measured at
FVOCI

(88,501)

(29,362)
(5,612)
Total

(102,612)

(33,259)
(5,612)
(141,483)
$ (14,111)
(3,897)
-
$
(18,008)

(123,475)

(v) Treasury stock

The changes of treasury stocks were as follows

(Expressed in thousands of shares)

Reason to buy back
January to September, 2021
Transfer to employees
January to September, 2020
Transfer to employees
Beginning Shares
5,000
5,000
Increase shares
-
Decrease shares
-
Ending share
5,000
5,000
- -

As of September 30, 2021, December 31 and September 30, 2020, the cost of treasury stocks amounted to $50,739.

In accordance with Securities and Exchange Act requirements, treasury stocks held by the Company should not be pledged, and do not hold shareholder rights before their transfer.

Ying Dar Corp. and Bae Haw Corp., 100%-owned subsidiaries of the Company, held the Company’s common stock. For the nine months ended September 30, 2021 and 2020, Ying Dar Corp. and Bae Haw Corp. did not purchase or dispose any of the Company’s shares. As of September 30, 2021, December 31, 2020 and September 30, 2020, Ying Dar Corp. and Bae Haw Corp. together held 8,794 thousand shares of the Company’s common stock, The cost was $122,282 which was recognized in treasury stocks. As of September 30, 2021, December 31 and September 30, 2020, their market values amounted to $156,980, $169,292and $151,703, respectively.

(u) Earnings per share

The calculation of basic earnings per share and diluted earnings per share were as follows

28

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Basic earnings per share
Profit attributable to owners of parent
Weighted-average number of
ordinary shares at end of year
(expressed in thousands of shares)
Expressed in New Taiwan dollars
Diluted earnings per share
Profit attributable to owners of parent
Weighted-average number of
ordinary shares at end of year
(expressed in thousands of shares)
Effect of potentially dilutive ordinary
stock:
Employee bonus (expressed in
thousands of shares)
Weighted-average number of
ordinary shares- diluted (expressed in
thousands of shares)
Expressed in New Taiwan dollars
July to
September,
2021
July to
September,
2020
January to
September,
2021
January to
September,
2020

$
71,592
148,613

62,213
148,613

182,537
206,726
148,613
1.39
206,726
148,613
1,029
149,642
1.38



148,613

$


0.48


0.42
1.23




$ 71,592

62,213
182,537

148,613
256

148,613

231

148,613
806

148,869 148,844 149,419

$


0.48


0.42

1.22

In computing above basic earnings (loss) per share of ordinary stock for the nine months ended September 30, 2021 and 2020, the weighted-average numbers of shares of common stock outstanding excluded 8,794 thousand shares of common stock held by the Company’s subsidiaries as treasury stock.

29

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(v) Revenue from Contracts with Customers

  • (i) Disaggregation of revenue

Primary geographical markets:
Europe
USA
Others
Total
Major products:
Liquid crystal display modules
Capacitive touch panel and
module
Others
Total


Primary geographical markets:
Europe
USA
Others
Total
Major products:
Liquid crystal display modules
Capacitive touch panel and
module
Others
Total
Domestic
$ 606,225
-

170,438
July to September 2021 July to September 2021 Total

606,971

252,870
234,393
North
America
-

252,870
63,847
Other
operating
department
746

-

108

$
776,663

316,717
854
1,094,234

$ 212,108
549,287
15,268


115,956
187,695
13,066

-

-
854


328,064
736,982
29,188

$
776,663

316,717
854
1,094,234

Domestic
$ 625,137
-

121,818

Total

626,933

140,588
202,366
North
America

1,688

140,588
80,542
Other
operating
department

108

-

6

$
746,955

222,818
114
969,887

$ 176,411
564,029
6,515


105,222
102,214
15,382

-

-
114


281,633
666,243
22,011

$
746,955

222,818
114
969,887

30

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements


January to September 2021
Domestic
North
America
Other
operating
department
Primary geographical markets:
Europe
$ 1,770,892
-
1,696
USA
214
630,257
-

Others
531,325
145,913
316
Total
$
2,302,431
776,170
2,012
Major products:
Liquid crystal display modules$ 540,561
328,968
-

Capacitive touch panel and
module
1,730,172
426,629
-
Others
31,698
20,573
2,012
Total
$
2,302,431
776,170
2,012


January to September2020
Domestic
North
America
Other
operating
department
Primary geographical markets:
Europe
$ 1,512,075
1,724
357
USA
536
738,069
-

Others
370,153
220,051
329
Total
$
1,882,764
959,844
686
Major products:
Liquid crystal display modules$ 570,452
372,669
-

Capacitive touch panel and
module
1,291,474
562,461
-
Others
20,838
24,714
686
Total
$
1,882,764
959,844
686
(ii) Contract balance
September
30,2021
December
31,2020
Accounts receivable (including related parties)
$ 720,673
595,163
Less: allowance for impairment
(7,432)
(5,613)
Total
$
713,241
589,550
Domestic
$ 1,770,892
214
531,325
Domestic
$ 1,770,892
214
531,325
January to September 2021 January to September 2021 January to September 2021 January to September 2021 Total

1,772,588

630,471
677,554
3,080,613

869,529
2,156,801
54,283
3,080,613
Total

1,514,156

738,605
590,533
2,843,294

943,121
1,853,935
46,238
2,843,294
September
30,2020
639,447
(19,395)
620,052
North
America
-

630,257
145,913
Other
operating
department
1,696

-

316

$
2,302,431

776,170
2,012

$ 540,561
1,730,172
31,698


328,968
426,629
20,573


-

-
2,012

$
2,302,431

776,170

2,012

Domestic
$ 1,512,075
536
370,153
North
America

1,724

738,069
220,051
Other
operating
department

357

-

329

$
1,882,764

959,844
686

$ 570,452
1,291,474
20,838


372,669
562,461
24,714

-

-
686

$
1,882,764

959,844
686

595,163

(5,613)

$
713,241



589,550

31

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements


Contract liabilityUnearned revenue
(recognized in other current liabilities)
September
30,2021
$
42,835
December
31,2020
September
30,2020
33,259
33,286

Please refer to Note 6(d) for accounts receivables and impairment. The amount of revenue recognized for the three months and nine months ended September 30, 2021 and 2020, that was included in the contract liability balance at the beginning of the period were $1,331, $937, $4,059 and $3,682 respectively.

(w) Employee’s remuneration, and directors’ and supervisors’ remuneration

According to the Company’s articles of association, the Company should contribute no less than 5% of the profit as employee remuneration and a maximum of 3% as directors’ and supervisors’ remuneration when there is profit for the year. However, certain amounts of the earnings should be reserved if there is an accumulated loss from operations in previous years in advance of the appropriation of the employee remuneration. The aforementioned employee remuneration will be distributed in cash or stock to employees who satisfy certain specifications of the Group and its affiliates.

The Company accrued the remuneration of employees amounted and the remuneration of directors' and supervisors' amounted were as follows

Employee remuneration
Directors’ and supervisors’
remuneration
July to
September, 2021
July to
September, 2020
January to
September, 2021
January to
September, 2020
$
4,577

3,977

11,024
13,171

$
2,747



2,387



6,615

7,903


The above amount were estimated as the Company’s net income before tax, excluding remuneration of employees and remuneration of directors and supervisors, multiplied by the appropriate percentage in compliance with the Company’s articles. These expenses were recognized in operating costs and operating expenses for the respective period. In case the variances between actual and estimated expenses occur during next year, the variances concerned will be recognized in next year’s profit. If the Company’s Board of Directors resolve to issue its stocks as the remuneration of employees, it will be calculated based on the closing price of its stock on the day before the approval by of Directors. The accrued compensation of employees amounted to $14,683 and $16,362 for 2020 and 2019, respectively, and the accrued remuneration of directors’ and supervisor’s amounted to $8,810 and $9,817 respectively. Actual distribution had no difference with accrued amounts. The previous distribution of compensation to employees, remuneration of directors and supervisors approved by Board of Directors for related information, please go to website: http://emops.twse.com.tw.

  • (x) Other operating income and expenses

Other operating income and expenses were lease income of leased investment property.

32

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(y) Non-operating income and expenses

  • (i) Interest income

Details of Interest income were as follows

Bank deposits
Others
July to
September,
2021
July to
September,
2020
January to
September,
2021
January to
September,
2020
$ 31
5

1,664
17

1,095
23

8,412
77
$
36
1,681 1,118 8,489
  • (ii) Other income

Details of other income were as follows

Dividend Revenue
Others
July to
September,
2021
July to
September,
2020
January to
September,
2021
January to
September,
2020
$ 17,528
19

6,542
2,753

27,398
190

9,272
6,094
$
17,547

9,295
27,588
15,366
  • (iii) Other gains and losses

Details of other gains and losses were as follows

Foreign exchange gains (losses)
Net gains (losses) on disposal of
financial assets (liabilities)
measured at fair value through
profit or loss
Net gainson disposal of property,
plant and equipment
Others
July to
September,
2021
July to
September,
2020
January to
September,
2021
January to
September,
2020
$ 2,532
1,152
-
(791)

(30,740)

1,880
-
-

(21,298)

5,853
436
(795)

(33,366)

(2,339)

-

(205)

$
2,893

(28,860)

(15,804)


(35,910)
  • (iv) Finance costs

Details of finance costs were as follows

Interest expenses
Bank loans
Lease liability
Management fee of syndicated loan
July to
September,
2021
July to
September,
2020
January to
September,
2021
January to
September,
2020
$ 1,525
840
50


2,263

630

125


4,365

2,325
150

6,571

1,972

250
$
2,415

3,018
6,840 8,793

33

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

(z) Financial instruments

There was no significant change of the Group’s fair value of financial instruments, exposure to credit risk, liquidity risk and market risk except below statements. Please refer to Note 6(z) of 2020 consolidated financial statements.

  • (i) Credit risk

  • 1) Exposure to credit risk

The Group’s maximum exposure to credit risk is the carrying amount of financial assets and contract assets.

  • 2) Concentration of credit risk

As of September 30, 2021, two customers accounted for 40.63%, of total accounts receivable balance. As of December 31, and September 30, 2020, one customer accounted for 45.56% and 43.19% of total accounts receivable.

  • 3) Accounts receivable of credit risk

Please refer to Note 6(d) for accounts receivable and notes receivable of credit risk exposure.

Other financial assets measured at amortized cost including other accounts receivable, refundable deposits, and certificate deposit recognized as debt instrument without active market. All of these financial assets are considered to be low risk, and thus the impairment provision recognized during the period was limited to 12 months expected credit losses. None of the expected credit losses that should be included in the assessment. Please refer to Note 6(e) and 6(g).

  • (ii) Liquidity risk

Details of financial liabilities categorized by due dates were as follows. The amounts include interest expenses but exclude the impacts of negotiated net amounts.

34

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

September 30, 2021
Non-derivative financial liabilities
Secured Long-term
loans(including long term loans,
current portion)
(floating rate)
Unsecured loans (floating rate)
Accounts payable(non-interest
bearing)
Notes payable (non-interest
bearing)
Other payable (non-interest
bearing)
Lease liability (fixed interest rate)
Guarantee deposits received
(non-interest bearing )
Derivative financial liabilities
Forward exchange contract
Cash in
Cash out
December 31, 2020
Non-derivative financial liabilities
Unsecured loans (floating rate)
Accounts payable(non-interest
bearing)
Notes payable (non-interest
bearing)
Other payable (non-interest
bearing)
Lease liability (fixed interest rate)
Guarantee deposits received
(non-interest bearing )
Derivative financial liabilities
Swap Contract
Cash in
Cash out
September 30, 2020
Non-derivative financial liabilities
Unsecured loans (floating rate)
Accounts payable(non-interest
bearing)
Notes payable (non-interest
bearing)
Other payable (non-interest
bearing)
Lease liability (fixed interest rate)
Guarantee deposits received
(non-interest bearing )
Derivative financial liabilities
Swap Contract
Cash in
Cash out
Carrying
amount
$ 398,613
194,445
518,821
185
258,962
82,570
547
12
Contracted
cash
flows
(420,088)

(194,619)

(518,821)

(185)

(258,962)

(115,632)

(547)

6,961
(6,963)
Due
within 6
months
(2,290)

(194,619)

(518,821)

(185)

(258,962)

(8,017)
-

6,961
(6,963)
(982,896)
Due in
6-12months
(2,315)

-

-

-

-

(7,133)
-
-
-
Due in
1-2years
(4,617)
-
-
-
-

(12,310)
-
-
-
(16,927)
Due in
2-5years
(410,866)
-
-
-
-

(15,333)
(547)
-
-
(426,746)
Due in
over 5
years
-
-
-
-
-

(72,839)
-
-
-
$ 1,454,155
(1,508,856)
(9,448) (72,839)

$ 700,000
400,068
1,234
274,518
69,158
558
195


(700,756)

(400,068)

(1,234)

(274,518)

(102,319)

(558)

28,480
(28,703)


(700,756)

(400,068)

(1,234)

(274,518)

(5,700)

-

28,480
(28,703)


-

-

-

-

(3,737)
-

-
-

-
-
-
-

(5,068)
-
-
-

-
-
-
-

(11,996)
(558)
-
-

-
-
-
-

(75,818)

-
-
-
$ 1,445,731
(1,479,676)

(1,382,499)
(3,737) (5,068) (12,554) (75,818)

$ 1,006,469
431,507
1,416
257,941
72,460
570
1,580

(1,007,218)

(431,507)

(1,416)

(257,941)

(106,105)

(570)

174,600
(175,935)

(1,007,218)

(431,507)

(1,416)

(257,941)

(7,273)
-

174,600
(175,935)


-

-

-

-

(4,241)
-
-
-

-
-
-
-

(5,861)
(34)
-
-

-
-
-
-

(11,918)
(536)
-
-

-
-
-
-

(76,812)
-
-
-
$ 1,771,943
(1,806,092)

(1,706,690)
(4,241) (5,895) (12,454) (76,812)

35

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

The Group does not expect that the cash flows could occur significantly earlier or at significantly different amount.

(iii) Market Risk

  • 1) Exchange rate risk

Significant financial assets and liabilities exposed to foreign currency risk were as follows

September 30, 2021
Foreign
currency
Exchange
rate
TWD
amount
Financial assets
Monetary items
USD
$ 56,062
27.85 1,561,324
JPY
26,474
0.249
6,592
CNY
763
4.305
3,284
EUR
115
32.32
3,711
Non-monetary items
USD
692
27.85
19,262
Financial liabilities
Monetary items
USD
23,783
27.85
662,354
JPY
17,281
0.249
4,303
EUR
-
-
-
Non-monetary items
USD
250
27.85
6,963
December 31, 2020
Foreign
currency
Exchange
rate
TWD
amount

62,555
28.48 1,781,570

52,538
0.2763
14,516

4,021
4.377
17,601

75
35.02
2,627

2,566
28.48
73,070

14,997
28.48
427,119

16,437
0.2763
4,541
72
35.02
2,534

1,000
28.48
28,480
December 31, 2020
Foreign
currency
Exchange
rate
TWD
amount

62,555
28.48 1,781,570

52,538
0.2763
14,516

4,021
4.377
17,601

75
35.02
2,627

2,566
28.48
73,070

14,997
28.48
427,119

16,437
0.2763
4,541
72
35.02
2,534

1,000
28.48
28,480
September 30, 2020
Foreign
currency
Exchange
rate
TWD
amount

75,809
29.10 2,206,042

16,429
0.2756
4,528

1,837
4.270
7,843

288
34.15
9,846

3,385
29.10
98,498

16,009
29.10
465,853

26,846
0.2756
7,399

-
-
-

6,000
29.10
174,600
September 30, 2020
Foreign
currency
Exchange
rate
TWD
amount

75,809
29.10 2,206,042

16,429
0.2756
4,528

1,837
4.270
7,843

288
34.15
9,846

3,385
29.10
98,498

16,009
29.10
465,853

26,846
0.2756
7,399

-
-
-

6,000
29.10
174,600
Foreign
currency

62,555

52,538

4,021

75

2,566

14,997

16,437
72

1,000
Exchange
rate

28.48

0.2763

4.377

35.02

28.48

28.48

0.2763

35.02

28.48
Foreign
currency

75,809

16,429

1,837

288

3,385

16,009

26,846

-

6,000
Exchange
rate

29.10

0.2756

4.270

34.15

29.10

29.10

0.2756
-

29.10





The foreign currency risk was mainly incurred from the translation of cash and cash equivalents, accounts receivable, other receivables, financial assets at fair value through profit or loss, financial assets at fair value through other comprehensive income, accounts payable, and other payables. As of September 30, 2021 and 2020, the exchange rate of the TWD versus the USD, CNY, JPY, and EUR increases or decreases by 1%, given no changes in other factors, profit after tax will increase or decrease by $6,839 and $11,468, respectively, and equity will increase or decrease by $110 and $108, respectively. The analysis assumes that all other variables remain constant.

The Group has variety kinds of functional currencies; hence we use summarized method to disclose exchange gain or loss of monetary items. For the three months and the nine months ended September 30, 2021 and 2020, the exchange gains or loss (including realized and unrealized) that resulted from monetary items translated to the functional currency was $2,532, ($30,740), ($21,298) and ($33,366), respectively.

  • 2) Interest rate risk

Please refer to liquidity risk management for the detail of the Group’s financial liabilities’ interest exposure.

The sensitivity analysis of interest was made based on the interest rate of derivative and non-derivative instruments at the reporting date. The analysis of liabilities bearing floating interest rates was prepared based on the assumption that the outstanding amount at the reporting date had existed for the whole year.

When internal report to the Group’s top management regarding the interest rate change, they use 0.25% increase or decrease of interest rate assumption as the interest rate change which also represents this is the reasonable interest rate range assessed by the top management.

36

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

If interest rates on loans had increased or decreased by 0.25% with all other variables held constantly. The impact on the Group will be as follows

For the nine months ended September 30

2021
Increase 0.25%
Decrease 0.25%
After-tax loss
After-taxprofit
$
892
892
2020
Increase 0.25%
Decrease 0.25%
After-tax loss
After-tax profit
1,510
1,510
2020
Increase 0.25%
Decrease 0.25%
After-tax loss
After-tax profit
1,510
1,510
Decrease 0.25%
After-tax profit
1,510

The above-mentioned variables attribute to the Group’s change of interest rate on loan.

3) Other price risk

If the prices of financial instrument change at reporting date, with all other variables held constant, the influences were as follows

For the nine months ended September 30

Equity price at
reporting date
Increase 3%
Decrease 3%
2021
Other
comprehensive
income after tax
Netprofit(loss)
$
13,195
133
$
13,195
133
2020
Other
comprehensive
income after tax
Netprofit(loss)
7,647
2,344
7,647
2,344

(iv) Fair value

1) Categories and fair values of financial instruments

The fair value of financial assets and liabilities at fair value through profit or loss, and financial assets at fair value through other comprehensive income, are measured on a recurring basis. The following table shows the carrying amount and fair value of financial assets and financial liabilities, including their levels in the fair value hierarchy. It does not include fair value information on financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value and on investments in equity instruments which do not have any quoted price in an active market and lease liability.

Financial assets at FVTPL
Dual currency investment contract
Financial assets at FVOCI
Equity instrument with quoted market prices
Equity instrument at fair value without quoted
market prices
Subtotal
Financial assets at amortized cost
Cash and cash equivalent
Account receivables
Other account receivables
Restricted deposit
Refundable deposits (recognized in other
assets - noncurrent)
Subtotal
Total
September 30, 2021 September 30, 2021 September 30, 2021 Amount
5,517

349,117

93,442
-
-
-
-
-
Carrying
Amount
$ 5,517
Fai r value
Level 1
-
349,117
-

-
-
-
-
-
Level 2 Level 3
7
-

-


93,442
-
-
-
-
-

5,51

-

-
-
-
-
-
-

349,117
93,442

442,559

844,876
713,241
2,263
2,049
11,009

1,573,438

$
2,021,514

37

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

September 30, 2021

Financial liabilities at FVTPL
Forward exchange contract
Financial liabilities at amortized cost
Bank loans
Notes payable
Account payable
Other payable
Lease liability
Guarantee deposits received
Subtotal
Total
Financial assets at FVTPL
Debt instrument with quoted market prices
Financial assets at FVOCI
Equity instrument with quoted market prices
Equity instrument at fair value without quoted
market prices
Subtotal
Financial assets at amortized cost
Cash and cash equivalent
Account receivables
Other account receivables
Restricted deposit
Refundable deposits (recognized in other
assets - noncurrent)
Subtotal
Total
Financial liabilities at FVTPL
Swap Contract
Financial liabilities at amortized cost
Bank loans
Notes payable
Accounts payable
Other payable
Lease liabilities
Guarantee deposits
Subtotal
Total financial liabilities
Carrying
Amount
$ 12
Fair Fair value Amount
12
-
-
-
-
-
-
Amount

58,817

160,625

97,826
-
-
-
-
-
195
-
-
-
-
-
Level 1
Level 2
Level 3
-
12
-
-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

December 31, 2020




593,058
185
518,821
258,962
82,570
547
1,454,143

$
1,454,155
Carrying
Amount
Fair value
Level 1
58,817
160,625
-

-
-
-
-
-
-
-
-
-
-
-
-
Level 2 Level 3

-

-

97,826
-
-
-
-
-

-
-
-
-
-
-
-
$ 58,817
-

-

-
-
-
-
-
-
195
-
-
-
-
-
-

160,625
97,826

258,451

1,242,331
589,550
6,090
2,051
10,164

1,850,186

$
2,167,454

$ 195
700,000
1,234
400,068
274,518
69,158
558
1,445,536

$
1,445,731

38

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Financial assets at FVTPL
Derivative financial assets
Debt instrument with quoted market prices
Subtotal
Financial assets at FVOCI
Equity instrument with quoted market prices
Equity instrument at fair value without quoted
market prices
Subtotal
Financial assets at amortized cost
Cash and cash equivalent
Account receivables
Other account receivables
Restricted deposit
Refundable deposits (recognized in other
assets - noncurrent)
Subtotal
Total
Financial liabilities at FVTPL
Swap Contract
Financial liabilities at amortized cost
Bank loans
Notes payable
Account payable
Other payable
Lease liability
Guarantee deposits received
Subtotal
Total
September 30, 2020 September 30, 2020 September 30, 2020 Amount

30

89,276

170,901

86,653
-
-
-
-
-
1,580
-
-
-
-
-
-
Carrying
Amount
$ 30
89,276
Fair value
Level 1
-
89,276
170,901
-

-
-
-
-
-
-

-
-
-
-
-
-
Level 2

30


-


-


-

-
-
-
-
-
1,580
-
-
-
-
-
-
Level 3

-


-


-


86,653
-
-
-
-
-
-

-
-
-
-
-
-











89,306

170,901
86,653

257,554

1,483,745
620,052
6,373
2,091
10,066

2,122,327

$
2,469,187

$ 1,580

1,006,469
1,416
431,507
257,941
72,460
570
1,770,363

$
1,771,943

The Group measures its assets and liabilities use input observable market data. The fair value hierarchy categorizes the inputs used in valuation techniques are as follows:

  • Level 1: quoted prices (unadjusted) in the active markets for identified assets or liabilities.

  • Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices).

  • Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

  • 2) Valuation techniques and assumptions unused in fair value determination

  • A. Financial assets measured at amortized cost

If the quoted prices in active markets are available, the market price is established as the fair value. However, if quoted prices in active markets are not available, the fair value will be estimated by valuation technique or the prices quoted by competitors.

39

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

  • B. Financial assets and financial liabilities measured at amortized cost

If there is quoted price generated by transactions, the recent transaction price and quoted price data is used as the basis for fair value measurement. However, if no quoted prices are available, the discounted cash flows are used to estimate fair values.

  • 3) Valuation techniques and assumptions used in fair value determination

Non-derivative instruments

If a financial instrument has a quoted price in an active market, the quoted price is used as fair value. Quoted prices of major stock exchanges and quoted prices of government bonds are the basis for measuring the fair value of stocks listed on an exchange, stocks listed on the OTC, and debt instruments with quoted prices in an active market.

The fair values of the Group’s listed securities and open-end funds with standard terms and conditions and traded in active markets are determined by the quoted market prices.

Measurements of fair value of financial instruments without active market are based on valuation technique. Fair value measured by valuation technique can be extrapolated from similar financial instruments, discounted cash flow method or other valuation technique. Using discounted cash flow method to calculate fair value, the main assumption is to reflect monetary time value and return of invest risk to discount and measure based on investee’s estimated future cash flow.

Derivative instruments

The fair value of Swap contracts and Forward exchange contract is based on quoted prices from the counterparty.

  • 4) Transfer between level 1 and level 2

There was no transfer between the fair value hierarchy levels for the nine months ended September 30, 2021 and 2020.

  • 5) Movement of financial assets through other comprehensive income categorized within Level 3.
Balance at January 1, 2021
Recognized in other comprehensive income
Balance at September 30, 2021
Balance at January 1, 2020
Recognized in other comprehensive income
Balance at September 30, 2020
Financial assets at fair value through
other comprehensive income
Unquoted equity instruments
$ 97,826
(4,384)
$
93,442
$ 139,872
(53,219)
$
86,653

40

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

  • 6) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement

  • The Group’s financial instruments that use Level 3 inputs to measure fair value include financial assets measured at fair value through other comprehensive income– equity investments.

The Group’s equity investments without active market in Level 3 have more than one significant unobservable input. The significant unobservable inputs of equity investments without active market are individually independent, and there is no correlation between them. Quantified information of significant unobservable inputs was as follows

Item
Financial assets at
FVOCI - equity
investments without an
active market
Financial assets at
FVOCI - equity
investments without an
active market
Valuation technique
Significant
unobservable inputs
Inter-relationship
between significant
unobservable inputs
and fair value
measurement
Discounted Cash
Flow Method
Continuing growth rate
(as of September
30,2021, December
31,2020 and September
30, 2020 ranged from
0.48%0.48% and
2.10% respectively)
Weighted average cost
of capital (as of
September 30,2021,
December 31,2020 and
September 30, 2020
ranged from 10.20%
10.52% and 9.79%
respectively)
Market illiquidity
discount rate (as of
September 30,2021,
December 31,2020 and
September 30, 2020
ranged from 65.40%
60.73% and 52.61%
respectively)
Non-controlling interests
discount rate (as of
September 30,2021,
December 31,2020 and
September 30, 2020
were 29.87%)
The higher the
continuing growth rate,
the higher the fair
value.
The higher the WACC,
the lower the fair value.
The higher the market
illiquidity discount rate,
the lower the fair value.
The higher the
non-controlling
interests discount rate,
the lower the fair value.
Net assets value Method
Net assets value
Not applicable
Inter-relationship
between significant
unobservable inputs
and fair value
measurement
  • 7) Fair value measurements in Level 3 – sensitivity analysis of reasonably possible alternative assumptions

The Group’s measurement on the fair value of financial instruments is deemed reasonable despite different valuation models or assumptions may lead to different results.

For fair value measurements in Level 3, changing one or more of the assumptions would have the following effects on other comprehensive income




Inputs
September 30, 2021
Continuing growth rate 0.48%
Weighted average cost of capital 10.20%
Market illiquidity discount rate 65.40%
Non-controlling interests discount rate 29.87%
Changes in fairvalue reflected inOCI
Fluctuation in inputs
Favorable
Unfavorable
0.1%
$ 700
700
0.1%
910

910
1%
2,100
2,100
1%
1,050

1,050
Changes in fairvalue reflected inOCI Changes in fairvalue reflected inOCI
Unfavorable
700
910
2,100
1,050

41

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements









Inputs
December 31, 2020
Continuing growth rate 0.48%
Weighted average cost of capital 10.52%
Market illiquidity discount rate 60.73%
Non-controlling interests discount rate 29.87%

Inputs
September 30, 2020
Continuing growth rate 2.10%
Weighted average cost of capital 9.79%
Market illiquidity discount rate 52.61%
Non-controlling interests discount rate 29.87%
Changes in fair value reflected in OCI
Fluctuation in inputs
Favorable
Unfavorable
0.1%
$ 700
700
0.1%
350
350
1%
1,960
1,960
1%
1,120
1,120
Changes in fair value reflected in OCI
Fluctuation in inputs
Favorable
Unfavorable
0.1%
$ 1,050
1,050
0.1%
1,260
1,260
1%
1,470
1,470
1%
980
980
Changes in fair value reflected in OCI Changes in fair value reflected in OCI
Unfavorable
Unfavorable

1,050

1,260

1,470

980

The favorable and unfavorable effects represented the changes in fair value, and fair value was based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflected the effects of changes in a single input, and it did not include the interrelationships and variances with another input.

(aa) Financial risk management

There was no significant change of the Group’s financial risk management objectives and policy as disclosed in 2020 consolidated report. Please refer to Note 6(aa) of 2020 consolidated financial statements.

(bb) Capital management

The Group’s capital management objectives, policies and procedures were compliance with 2020 consolidated financial statements. Further, there was no significant change of the summary quantitative information as disclosed in 2020 consolidated financial statements. Please refer to Note 6(ab) of 2020 consolidated financial statements.

(ab) Financing activities of non-cash transaction

The Group’s investing and financing activities which did not affect the current cash flow were as follows:

  • (i) Please refer to Note 6(j) for right of use assets.

  • (ii) Reconciliation of liabilities arising from financing activities were as follows:

42

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements


Short-term loans
Long-term loans
(including long term
loans, current portion)
Lease liabilities
Guarantee deposits
Total liabilities from
financing activities

Short-term loans
Long-term loans
(including long term
loans, current portion)
Lease liabilities
Guarantee deposits
Total liabilities from
financing activities

January 1,
2021
$ 700,000
(1,600)
(Note1)
69,158
558
$
768,116

January 1,
2020
$ 400,000
319,555
78,482
587
$ 798,624
Cash
flows
(505,445)
400,000
(10,464)
-
Cash
flows
(505,445)
400,000
(10,464)
-
Non-cash changes Non-cash changes Non-cash changes September
30, 2021
194,445
398,613
82,570
547
Foreign
exchange
movement
(110)
-

(451)
(11)

Amortized
-

213
-
-
Other
(Note2)
-
-
24,327
-
Changes
of lease
payments
-
-
-
-
(115,909 )
(572)
213 24,327 -
Changes
of lease
payments
-
-
(1,355)
-
(1,355)
676,175
Cash
flows
606,727
(320,000)
(8,356)
-
278,371
September
30, 2020
Foreign
exchange
movement
(258)
-

(156)
(17)
(431)
Amortized
-

445
-

-
445
Other
-
-
3,845
-

3,845
1,006,469
-
72,460
570
1,079,499

(Note 1) Prepaid expense related to syndicated loan

(Note 2) Obtain (Reduce) the right-of-use assets

(7) Transactions with Related Parties

Compensation of key management personnel

The information on key management personnel compensation was as follows

Short-term employee benefits
Post-employment benefits
Termination benefits
Other long-term benefits
Share-based payments
July to
September,
2021
July to
September,
2020
January to
September,
2021
January to
September,
2020
$ 10,339
170
-

-

-

5,280

104

-


-

-

24,941

382

-


-

-

18,569

311

-

-
-
$
10,509
5,384 25,323 18,880

43

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

(8) Pledged Assets

The details and carrying values of pledged assets were as follows

Pledged Assets
Purpose
Restricted time deposits-current
Guarantee for customs
Restricted time deposits-non-current
Performance guarantee
Property, plant and equipment
buildings
Guarantee for long-term
loans
September
30,2021
$ 1,534
515
174,872
December
31,2020
September
30,2020

1,525

526
-
2,051
1,554
537
-
2,091

$
176,921

(9) Commitments and Contingencies

  • (a) As of September 30, 2021, December 31, 2020 and September 30, 2020, the Group’s unused letters of credit for purchases of raw materials, machinery and equipment amounted to $ 4,788, $ 4,422 and $ 7,445, respectively.

  • (b) As of September 30, 2021, December 31, 2020 and September 30, 2020, the Group has signed contracts for the purchase of equipment. The unrecognized contingencies of contracts for the purchase of equipment amounted to $ 7,647, $ 1,995 and $ 1,567, respectively.

  • (c) As of September 30, 2021, the Group has signed contracts for the purchase of office. The unrecognized contingencies of contracts for the purchase of equipment amounted to $ 6,127.

(10) Losses Due to Major Disasters: None

(11) Significant Subsequent Events: None

(12) Other

(a) The details of the Group’s employee benefits, depreciation, and amortization were as follows

By function
By item
July to September July to September July to September July to September July to September July to September
2021 2020
Recorded as
operating
cost
Recorded as
operating
expenses
Total Recorded as
operating
cost
Recorded as
operating
expenses
Total
Employee benefits (NOTE)
Depreciation
Amortization
144,535
12,234
71

58,620

3,491

228

203,155

15,725

299

127,155

15,250

69

62,275

3,379

293

189,430

18,629

362
By function
By item
January to September
2021 2020
Recorded as
operating
cost
Recorded as
operating
expenses
Total Recorded as
operating
cost
Recorded as
operating
expenses
Total
Employee benefits (NOTE)
Depreciation
Amortization
390,523
37,725
213

180,556

10,537

705

571,079

48,262

918

360,805

48,147

237

188,845

9,768

889

549,650

57,915

1,126

NOTE: The Government subsidy related to COVID-19 for the three months and nine months ended September 30, 2021 and 2020, amounted to $7,832, $ 1,259, $7,832and $3,318, respectively, and was recognized in decrease of Employee benefits.

  • (b) Seasonal operation The operation of the Group hadn’t been affected by either seasonal or periodical

44

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

factors.

(13) Supplementary Disclosure Requirements

(a) Information on significant transactions:

In accordance with the ROC “Guidelines Governing the Preparation of Financial Reports by Securities Issuers”, the required disclosures for the nine months ended September 30, 2021 were as follows

  • (i) Loans extended to other parties None

(ii) Guarantees provided to other parties: None

(iii) Securities owned as of September 30, 2021 (subsidiaries, associates and joint ventures not included):

Name of security holder Name of security and type Relationship
between issuer of
security and the
security holder
Financial statement account September 30,2021 September 30,2021 September 30,2021 Remarks
Units
(shares)
Carrying
Value
Percentage
of ownership
Fair value
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
Ying Dar Investment
Development Corp
Ying Dar Investment
Development Corp
Bae Haw Investment
Development Corp
Bae Haw Investment
Development Corp
Bae Haw Investment
Development Corp
Ying Cheng Investment
Corp.
Ascendax Venture Capital
Corp. stock
Chenfeng Optronics Corp.
stock
Fubon Financial Holding
Co., Ltd.Preferred Shares B
Innolux Corp. stock
E.SUN Financial Holding
Co., Ltd.
Quanta Computer Inc. stock
Synnex Technology
International Co. , Ltd. stock
Pegatron Co., Ltd. stock
Chicony electronics co., ltd.
stock
Lite-On Technology Corp.
stock
MEGA FHC. stock
Taiwan Cement Corp., Ltd.
stock
Coasia Microelectronics
Corp. stock
Shian Yih Electronic Co.,
Ltd. stock
Becton, Dickinson and
Company stock
Dual Currency Investment
contract
Shian Yih Electronic Co.,
Ltd. stock
The Company’s stock
Everest Technology Inc.
Shian Yih Electronic Co.,
Ltd. stock
The Company’s stock
Chenfeng Optronics Corp.
stock
-
-
-
-
-

-
-
-
-
-
-
-
The Company
-
-
The Company
-
Financial assets at FVOCInoncurrent
Financial assets at FVOCInoncurrent
Financial assets at FVOCInoncurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCIcurrent
Financial assets at FVTPLcurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCInoncurrent
Financial assets at FVOCInoncurrent
Financial assets at FVOCIcurrent
Financial assets at FVOCInoncurrent
Financial assets at FVOCInoncurrent
1,749,300
1,000,000
13,845
1,147,089
801,972
699,000
890,000
216,000
300,000
620,000
1,236,000
790,000
459,345
480,000
2,000
-
550,000
5,346,672
1,000,000
395,000
3,447,716
6,000,000
19,662
10,540
864
19,501
21,092
54,172
46,458
14,472
23,100
38,750
39,614
40,290
5,834
10,536
13,692
5,517
12,072
95,438
-
8,670
61,542
63,240
5.25%
1.37%
-
0.01%
0.01%
0.02%
0.05%
0.01%
0.04%
0.03%
0.01%
0.01%
0.32%
0.78%
0.01%
-
0.90%
3.29%
1.47%
0.65%
2.12%
8.22%
19,662
10,540
864
19,501
21,092
54,172
46,458
14,472
23,100
38,750
39,614
40,290
5,834
10,536
13,692
5,517
12,072
95,438
-
8,670
61,542
63,240
-

-

-

-

-


-

-

-

-

-

-

-

-

-

-

-
(Note)
-

-
(Note)

-

Note: It was eliminated in the consolidation.

  • (iv) Accumulated trading amount of a single security in excess of $300 million or 20% of the Group’s issued share capital: None.

  • (v) Acquisition of property, plant and equipment in excess of $300 million or 20% of issued share capital: None.

  • (vi) Disposal of property, plant and equipment in excess of $300 million or 20% of issued share capital: None.

45

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

  • (vii) Sales to and purchases from related parties in excess of $100 million or 20% of issued share capital was as follows
Purchasing
(selling)
company
Counter
party
Relations
hip
Detail of transaction Detail of transaction Detail of transaction Detail of transaction Circumstances of and reasons for
deviation from regular trading conditions
Circumstances of and reasons for
deviation from regular trading conditions
Resulting receivables
(payables)
Resulting receivables
(payables)
Remarks
Purchase
(sale)
Amount % of net
purchase
(sales)
Credit
line
Unit price Period for credit Balance % of notes
and
accounts
receivable
(payable)
The Company
Emerging
Display
Technologies
Corp., U.S.A.
The Company
Dong Guan
Emerging
Display
Limited
Emerging
Display
Technologies
Corp., U.S.A.
The Company
Dong Guan
Emerging
Display
Limited
The Company
Subsidiary
of the
Company
Subsidiary
of the
Company
Sub-subsid
iary of the
Company
Sub-subsid
iary of the
Company
Sale
Purchase
Purchase
(processing
cost)
Sale
(processing
revenue)
713,056
713,056
123,581
123,581

23.65%
100.00%

6.00%
100.00%
3 months
3 months
1~3
months
1~3
months
Sales prices offered
to Emerging Display
Technologies Corp.,
U.S.A. was not
significantly different
from those offered to
other customers
The company is the
major supplier for
Emerging Display
Technologies Corp.,
U.S.A.
The Company is the
only entity that Dong
Guan Emerging
Display Limited
provides processing
service to. There is
no comparable
transaction.
The Company is the
only entity the
sub-subsidiary
provides processing
service to. There is
no comparable
transaction.
Considering the
trading practices in
North American
market, the company
set credit duration as
three months for
North American
market, which is
slightly longer than
one to three months
set in other markets.
The company is the
major supplier for
Emerging Display
Technologies Corp.,
U.S.A.
The Company is the
only entity the
sub-subsidiary
provides processing
service to.
The Company is the
only entity the
sub-subsidiary
provides processing
service to.
238,781
(238,781)
(16,755)
16,755

31.14%

100.00%

3.47%

100.00%
(Note)
(Note)
(Note)
(Note)

Note: It was eliminated in the consolidation.

  • (viii) Receivables from related parties in excess of $100 million or 20% of issued share capital were as

follows

Name of
company the
has the
receivables
Counterparty Relationsh
ip
Balance of
amount
Turnover
ratio
Overdue Overdue Amount collected
in the subsequent
period
Allowance
for doubtful
accounts
Remarks

Amount
Amount
The Company Emerging Display
Technologies
Corp., U.S.A.
Subsidiary
of the
Company
Account
receivables of
238,781
4.31
-
- 31,976 -
(Note)

Note: It was eliminated in the consolidation.

  • (ix) Derivative financial instrument transactions

Please refer to note 6(b).

(x) Significant inter-Group transactions

)
Significant in ter-Grouptra nsactions

No.
Name Counterparty Relationship
(Note)
Details of transaction
Subject Amount Term of trading % of total
consolidated revenue
or total asset
0 The Company Emerging Display
Technologies
Corp., U.S.A.
1 Sales revenue
Accounts receivable
713,056
238,781

Considering the trading
practices in North
American market, the
Group set credit duration
as three months for North
American market, which
is slightly longer than one
to three months set in
other markets.
23.15%
6.60%
0 The Company Emerging Display
Technologies
Corp., U.S.A.
1 Selling expenses
-Commission
21


No non-related-party
transaction to compare to.
-
0 The Company EDT-Europe
ApS
1 Selling expenses
-Commission
Other payable
48,096
7,607


No non-related-party
transaction to compare to.
1.56%
0.21%

46

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

No. Name Counterparty Relationship
(Note)
Details of transaction Details of transaction

Subject
Amount Term of trading % of total
consolidated
revenue or total
asset
0 The Company Emerging Display
Technologies
Korea
1 Selling expenses
-Commission
2,955

t
No non-related-party
ransaction to compare to.
0.10%
0 The Company EDT-Japan Corp. 1 Selling expenses
-Commission
10,280

t
No non-related-party
ransaction to compare to.
0.33%
0 The Company Dong Guan
Emerging
DisplayLimited
1 Processing cost
Accountspayable
123,581
16,755

t
No non-related-party
ransaction to compare to.
4.01%
0.46%

Note: Relationship notes as follows 1) Parent Group to subsidiary

(b) Information on investees

Relevant information about investees for the nine months ended September 30, 2021 was as follows:

Name of
investor
Name of
investee
Location Business
Scope
Original cost of investment Original cost of investment Held at the end of Held at the end of term Net income
(loss) of the
investee
Investment
income (less)
recognized
Remarks
September 30,
2021
December 31,
2020
Shares
owned
Percentage
owned
Carrying
value
The Company Emerging Display
Technologies Corp., U.S.A
USA
Trading 121,656
121,656

3,500,000

100.00%

90,031
(Note 1)

10,014

10,088

Subsidiary
(Note 2)
The Company Emerging Display
International(Samoa)Corp.
Samoa

Investment
holding

180,503

180,503

5,984,071

78.49%

57,210
(20,473)
(16,069)
Subsidiary
(Note 2)
The Company EDT-Europe ApS Denmark


Customer
service and
business
support

2,077

2,077

125,000

100.00%

5,338
3,826
3,826
Subsidiary
(Note 2)
The Company Emerging Display
Technologies Korea
Korea

Business
support
1,677
1,677

58,212,500

100.00%

1,509
224
224
Subsidiary
(Note 2)
The Company EDT-Japan Corp. Japan



Customer
service and
business
support

17,401

17,401

5,000

100.00%

6,459
1,705
1,705
Subsidiary
(Note 2)
The Company Ying Dar Investment
Development Corp.
Taiwan
Investment
89,000

89,000

8,900,000

100.00%

25,123
5,645
5,645
Subsidiary
(Note 2)
The Company Bae Haw Investment
Development Corp.
Taiwan
Investment
89,000

89,000

8,900,000

100.00%

37,352
2,081
2,081
Subsidiary
(Note 2)
The Company Ying cheng Investment
Corp.
Taiwan
Investment
84,000

84,000

8,400,000

52.50%

38,420
(12)
(6)
Subsidiary
(Note 2)
Ying Dar Investment
Development Corp.
Emerging Display
International(Samoa)Corp.
Samoa

Investment
holding

13,234

13,234

450,000

5.90%

4,300
(20,473)
(1,208)
Subsidiary
(Note 2)
Bae Haw Investment
Development Corp.
Emerging Display
International(Samoa)Corp.
Samoa

Investment
holding

25,488

25,488

870,000

11.41%

8,316
(20,473)
(2,336)
Subsidiary
(Note 2)

47

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

Note 1: It was deducted unrealized profit from sales $10,592.

Note 2: It was eliminated in the consolidation.

  • (c) Information on investees in Mainland China:

  • (i) Information on investments in Mainland China

Investee
company
Main
businesses
and
products

Received
capital
Investment
method
Accumulated
amount invested
in Mainland
China as of
January 1, 2021
Invested
capital
remitted from
or
repatriated to
Taiwan
Invested
capital
remitted from
or
repatriated to
Taiwan
Accumulated
amount
invested
in Mainland
China as of
September 30
2021
Net
income of
investee
The
Group’s
direct or
indirect
investment
ratio
Investment
gain (loss)
recognized
by the
Group
Book
value of
the
investment
as of
September
30, 2021
Accumulated
investment
income
repatriated
to Taiwan as
of September
30, 2021
Remitt
ance
Repatr
iation
Dong
Guan
Emerging
Display
Limited
Manufactu
ring of
LCDs and
Touch
panel
248,516
(USD
7,625,300)

Investing through a
third country by
establishing a holding
Group in a third
country.
219,225
(USD 6,746,936)
(Note1)
- - 219,225
(USD
6,746,936)
(20,288) 95.80%
(Note2)

loss of
$19,435
Based on the
investee’s
financial
statements
audited by the
same auditor
as the Group
(Note 3)

61,344
(Note4)
-
  • (ii) Limitation on investments in Mainland China:
Accumulated investment
amount remitted from Taiwan
to Mainland China as of
September 30, 2021

Investment amount
approved by the Investment
Commission, Ministry of
Economic Affairs
Limit on investment in
Mainland China set by the
Investment Commission,
Ministry of Economic Affairs
193,131(Note 8)
(US$6,934,668)(Note5)
388,556 (Note8)
(US$13,951,732)(Note6)
1,302,130 (Note7)
  • Note 1: The amount includes $13,234 which was invested by Ying Dar Investment Development Corp. and $25,488 which was invested by Bae Haw Investment Development Corp.

  • Note 2: The ratio includes 5.90% which was held by Ying Dar Investment Development Corp. and 11.41% which was held by Bae Haw Investment Development Corp.

  • Note 3: The amount includes a loss of $1,197 which was recognized by Ying Dar Investment Development Corp. and a loss of $2,315 which was recognized by Bae Haw Investment Development Corp.

  • Note 4: The amount includes $3,778 which was invested by Ying Dar Investment Development Corp. and $7,306 which was invested by Bae Haw Investment Development Corp.

  • Note 5: The amount includes the remaining capital amounting to US$188 of Emerging Technologies Int’l Trading (Shanghai) Co., Ltd. didn’t remit back after it had completed liquidation in 2009 due to net loss.

  • Note 6: The approved amount includes US$637,732 obtained from Ying Dar Investment Development Corp. and US$870,000 obtained from Bae Haw Investment Development Corp. The amount obtained from Ying Dar Investment Development Corp. includes the remaining capital amounting to US$187,732 of Emerging Technologies Int’l Trading (Shanghai) Co., Ltd. didn’t remit back after it had completed liquidation in 2009 due to net loss.

  • Note 7: The amount includes $72,337 for Ying Dar Investment Development Corp. and $59,336 for Bae Haw Investment Development Corp.

  • Note 8: Transactions denominated in foreign currencies were recorded using the rate of exchange

48

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

at September 30, 2021.

  • (iii) Significant transactions:

The significant inter-Group transactions with the subsidiary in Mainland China, which were eliminated in the preparation of the consolidated financial statements, was disclosed in “information on significant transactions” for the nine months ended September 30, 2021.

  • (d) Major shareholders

List of all shareholders with ownership of 5 percent or greater showing the names and the number of

shares and percentage of ownership held by each shareholder:

s andpercentage of ownershipheld byeach shareholder:
Shareholding
Shareholder’s Name
Shares Percentage
Tseng, Jui-Ming 11,043,723
6.8%
  • Note 1: The information of major shareholders presented in this table is provided by the Taiwan Depository & Clearing Corporation based on the number of ordinary shares and preferred shares held by shareholders with ownership of 5% or greater, that have been issued without physical registration (including treasury shares) by the Company as of the last business day for the current quarter. The share capital in the consolidated financial statements may differ from the actual number of shares that have been issued without physical registration because of different preparation basis.

  • Note 2: If a shareholder delivers the shareholdings to the trust, the above information will be disclosed by the individual trustee who opened the trust account. For shareholders who declare insider shareholdings with ownership greater than 10% in accordance with the Security and Exchange Act, the shareholdings include shares held by shareholders and those delivered to the trust over which shareholders have rights to determine the use of trust property. For information relating to insider shareholding declaration, refer to Market Observation Post System.

49

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(14) Segment Information

Reportable segment information was as follows

Revenue:
Sales to customers other than
consolidated entities
Sales among consolidated
entities
Total revenue
Segment Income
Revenue:
Sales to customers other than
consolidated entities
Sales among consolidated
entities
Total revenue
Segment Income
Revenue:
Sales to customers other than
consolidated entities
Sales among consolidated
entities
Total revenue
Segment Income
July to September, 2021 July to September, 2021 Total
Domestic North
America
Mainland
China
Other
operating
Department
Adjustments
and
Eliminations
$ 776,663
300,612

316,717

-

316,717

-
52,747
854

18,979
-
(372,338)
1,094,234
-

$ 1,077,275


52,747



19,833

(372,338)

1,094,234

$
79,875



9,395



(9,636)



2,938

2,004


84,576


Total
Domestic North
America
Mainland
China
Other
operating
Department
Adjustments
and
Eliminations
$ 746,955
199,197

222,818

44

-

43,017
114

19,476
-
(261,734)
969,887
-

$
946,152


222,862


43,017



19,590

(261,734)

969,887

$
73,675



(224)



(3,641)



3,086

88


72,984


Total
Domestic North
America
Mainland
China
Other
operating
Department
Adjustments
and
Eliminations
$ 2,302,431
712,357

776,170

21

-

123,581
2,012

61,331
-
(897,290)
3,080,613
-

$ 3,014,788


776,191


123,581



63,343

(897,290)

3,080,613

$
211,344



10,605



(20,734)



6,787

(4,643)


203,359

50

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Revenue:
Sales to customers other than
consolidated entities
Sales among consolidated
entities
Total revenue
Segment Income
Segment Assets
September 30,2021
December 31,2020
September 30,2020
Segment Liabilities
September 30,2021
December 31,2020
September 30,2020
January to September, 2020 January to September, 2020 Total
2,843,294
-
Domestic North
America
Mainland
China
Other
operating
Department

Adjustments
and
Eliminations
$ 1,882,764
898,479

959,844

135

-

129,405
686

57,948
-
(1,085,967)

$ 2,781,243


959,979


129,405



58,634


(1,085,967)
2,843,294

$
239,347



10,871



(4,187)



4,805

(5,568)

245,268

Domestic

$ 3,351,188


North
America


Mainland
China

143,612


Other
operating
Department

29,903

Adjustments
and
Eliminations

(274,998)

Total


3,617,698

367,993

$ 3,441,342



310,291



144,865



31,559

(318,868)

3,609,189

$ 3,698,503



302,884



145,243



33,284

(300,047)

3,879,867


$ 1,529,994





267,549





79,578





16,577


(264,585)



1,629,113

$ 1,639,092



217,736



53,503



21,956

(303,663)

1,628,624

$ 1,956,664



208,053



50,837



20,941

(281,147)

1,955,348

The following is the explanation of material reconciliation item

  • (a) For the three and nine months ended September 30, 2021 and 2020, the operating segments revenue eliminated from the consolidated entities were $ 372,338, $ 261,734, $ 897,290 and $ 1,085,967, respectively.

  • (b) For the three months and nine months ended September 30, 2021 and 2020, the operating segments profit and loss eliminated from the consolidated entities were loss $2,004, loss $88, profit $4,643 and profit $5,568, respectively.

  • (c) As of September 30, 2021, December 31, 2020 and September 30, 2020, the operating segments assets eliminated from the consolidated entities were $274,998, $318,868 and $300,047, respectively.

  • (d) As of September 30, 2021, December 31, 2020 and September 30, 2020, the operating segments liabilities eliminated from the consolidated entities were $264,585, $303,663 and $281,147, respectively.

51