AI assistant
EDT — Interim / Quarterly Report 2021
Nov 5, 2021
52271_rns_2021-11-05_ea5e58e4-71ca-40a6-ab07-bc4c4b79d600.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Stock Code : 3038
(English Translation of Financial Report Originally Issued in Chinese)
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES
For the six months ended June 30, 2021 and 2020 (With Independent Auditors’ Review Report Thereon)
Address: No. 5, Central 1st Rd., Qianzhen Dist., Kaohsiung, Taiwan, R.O.C. Telephone: 886-7-812-4832
~ 1 ~
Table of contents
| Contents 1 、Cover page2 、Table of contents3 、Independent auditors’ review report4 、Consolidated balance sheets5 、Consolidated statements of comprehensive income6 、Consolidated statements of changes in equity7 、Consolidated statements of cash flows8 、Notes to consolidated financial statements(1) Organization and business scope (2) Financial statements authorization date and authorization process (3) Application of New and Revised International Financial Reporting Standards and Interpretations (4) Summary of significant accounting policies (5) Significant accounting assumptions and judgments, and major sources of estimates uncertainty (6) Explanation of significant accounts (7) Transactions with Related Parties (8) Pledged assets (9) Commitments and contingencies (10) Losses due to major disaster (11) Significant subsequent events (12) Other (13) Supplementary Disclosure Requirements (a) Information on significant transactions (b) Information on investees (c) Information on investments in Mainland China (d) Major shareholders (14) Segment information |
Page |
|---|---|
1 2 3 4 5 6 7 8 8 8~9 9~10 10 10~38 38 39 39 39 39 39 40~41 42 42~43 43 44~45 |
~ 2 ~
Independent Auditors’ Review Report
The Board of Director’s
Emerging Display Technologies Corp
Introduction
We have reviewed the accompanying consolidated balance sheets of Emerging Display Technologies Corp. (the Company) and subsidiaries as of June 30, 2021 and 2020, and the related consolidated statements of comprehensive income for the three months and the six months ended June 30, 2021 and 2020, and changes in equity and cash flows for the six months ended June 30, 2021 and 2020, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.
Scope of Review
Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standards 65, “Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
As stated in Note 4(b), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent accountants. These financial statements reflect total assets amounting to $244,409 thousand and $207,986 thousand, constituting 6.77% and 5.7% of consolidated total assets as of June 30, 2021 and 2020, respectively, total liabilities amounting to $103,173 thousand and $74,892 thousand, constituting 6.08% and 4.23% of consolidated total liabilities as of June 30, 2021 and 2020, respectively, and total comprehensive income amounting to loss $15,232 thousand, loss $37,368 thousand, loss $18,500 thousand and loss $34,609 thousand, constituting 49.20%, 44.40%, 15.13% and 30.45% of consolidated total comprehensive income for the three months and the six months ended June 30, 2021 and 2020, respectively.
~ 3 ~
Qualified Conclusion
Based on our reviews, except for the effects of the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent accountants, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Company as of June 30, 2021 and 2020, and its consolidated financial performance for the three months and six months ended June 30, 2021 and 2020, as well as its consolidated cash flows for the six months ended June 30, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
The engagement partners on the audit resulting in this independent auditors’ review report are Po Jen, Yang and Yen Ta, Su.
KPMG
Taipei, Taiwan (Republic of China) August 4, 2021
~ 3-1 ~
(English Translation of Financial Statements and Report Originally Issued in Chinese)
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES
Consolidated Balance Sheets
June 30, 2021, December 31, 2020, and June 30, 2020
(Expressed in thousands of New Taiwan Dollars) (Reviewed, not audited)
| Assets Current assets: 1100 Cash and cash equivalents (Note 6(a)) 1110 Financial assets at fair value through profit or loss, current (Note 6(b)) 1120 Financial assets at fair value through other comprehensive income, current(Note 6(c)) 1170 Accounts receivable, net (Note 6(d) and (v)) 1200 Other receivables (Notes 6(e)) 1220 Income tax assets 130X Inventories (Note 6(f)) 1470 Other current assets (Notes 6(g) and 8) Total current assets Non-current assets: 1517 Financial assets at fair value through other comprehensive income, non-current (Note 6(c)) 1600 Property, plant and equipment (Notes 6(i) ,8 and 9) 1755 Right-of-use assets (Notes 6(j)) 1760 Investment property (Notes 6(k)) 1780 Intangible assets (Note 6(l)) 1840 Deferred income tax assets 1915 Prepayments for business facilities 1980 Other non-current financial assets (Notes 6(g) and 8) Total non-current assets Total assets |
June 30 2021 Amount % $ 582,405 16 94,340 3 523,115 15 809,128 22 8,409 - 11 - 911,940 25 82,029 2 |
December 31,2020 Amount % 1,242,331 34 58,817 2 159,760 5 589,550 16 6,090 - 18 - 870,501 24 83,002 2 |
June 30, 2020 Amount % 1,196,253 33 110,827 3 177,791 5 664,847 18 12,695 - 192 - 838,765 23 28,480 1 3,029,850 83 104,565 3 339,736 9 69,351 2 57,729 2 4,537 - 32,804 1 2,976 - 7,556 - 619,254 17 3,649,104 100 Liabilities and Equity Current liabilities :2100 Short-term loans (Note 6(m)) 2120 Financial liability at fair value through profit or loss (Note 6(b)) 2150 Notes payable 2170 Accounts payable 2200 Other payables (Note 6(n)) 2230 Income tax liabilities 2280 Lease liabilities, current (Notes 6(p)) 2322 Long-term loans, current portion (Notes 6(o) and 8) 2300 Other current liabilities (Notes 6(v)) Total current liabilities Non-current liabilities :2540 Long-term loans (Notes 6(o) and 8) 2570 Deferred income tax liabilities 2580 Lease liabilities, non-current (Notes 6(p)) 2640 Net defined benefit liabilities, non-current 2645 Guarantee deposits received 2670 Other non-current liabilities -otherTotal non-current liabilities Total liabilities Equity attributable to owners of parent (Note 6(t)) :3100 Capital stock 3200 Capital surplus 3300 Retained earnings 3400 Other equity interest 3500 Treasury stock Total equity attributable to shareholders of the parent 36XX Non-controlling interests (Note 6(h)) Total equity Total liabilities and equity |
June 30, 2021 Amount % $ 107,774 3 153 - 218 - 523,666 15 427,890 12 18,232 1 11,620 - - - 52,323 1 |
December 31,2020 Amount % 700,000 19 195 - 1,234 - 400,068 11 274,518 8 51,559 2 7,325 - - - 43,204 1 |
June 30, 2020 Amount % 320,000 9 463 - 971 - 533,885 15 439,711 12 41,773 1 8,370 - 239,889 7 35,795 1 |
|---|---|---|---|---|---|---|
3,011,377 83 |
3,010,069 83 |
1,141,876 32 |
1,478,103 41 |
1,620,857 45 |
||
93,144 3 324,425 9 82,297 2 53,634 2 3,674 - 31,887 1 - - 11,562 - |
98,691 3 331,314 9 67,228 2 55,158 2 4,111 - 31,928 1 - - 10,690 - |
398,116 11 213 - 73,036 2 83,651 2 547 - 624 - |
- - 354 - 61,833 2 87,048 2 558 - 728 - |
- - 282 - 62,640 2 87,174 2 580 - 832 - |
||
| 556,187 15 |
150,521 4 |
151,508 4 |
||||
1,698,063 47 |
1,628,624 45 |
1,772,365 49 |
||||
1,624,076 45 15,423 1 513,288 14 (103,097) (3) (173,021) (5) |
1,624,076 45 15,423 - 591,094 17 (117,815) (3) (173,021) (5) |
1,624,076 44 4,397 - 500,502 14 (123,706) (3) (173,021) (5) |
||||
600,623 17 $ 3,612,000 100 |
599,120 17 3,609,189 100 |
|||||
1,876,669 52 37,268 1 |
1,939,757 54 40,808 1 |
1,832,248 50 44,491 1 |
||||
1,913,937 53 |
1,980,565 55 |
1,876,739 51 |
||||
$ 3,612,000 100 |
3,609,189 100 |
3,649,104 100 |
See accompanying notes to financial statements.
~ 4 ~
(English Translation of Financial Statements and Report Originally Issued in Chinese) EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Consolidated Statements of Comprehensive Income
For the three months and the six months ended June 30, 2021 and 2020
(Expressed in thousands of New Taiwan dollars, Except Earnings Per Share) (Reviewed, not audited)
| Operating revenue (Note 6(v)) Operating cost (Notes 6(f, r and w) and 12) Gross profit Operating expenses (Notes 6(r and w) 7and 12) :Selling expenses General and administrative expenses Research and development expenses Expected credit impairment loss(Note 6(d)) Total operating expenses Net other income and expenses(Note 6(x)) Net operating income Non-operating income and expenses(Notes 6(y)) :Interest income Other income Other gains and losses Finance costs Total Non-operating income and expenses Profit (loss) before income tax Less: Income tax expense (Note 6(s)) Profit (Loss) Other comprehensive income :Items that will not be reclassified subsequently to profit or loss Unrealized gains (losses) on investments in equity instruments at fair value through other comprehensive income Less :Income tax related to items that will notbe reclassified subsequently (Note 6(s)) Items that may be reclassified subsequently to profit or loss Exchange differences on translation of foreign financial statements Less: Income tax related to items that will be reclassified subsequently (Note 6(s)) Other comprehensive income, net Comprehensive income Profit (loss) attributable to Shareholders of the parent Non-controlling interests Net Profit (loss) |
For the three months ended June 30 2021 2020 Amount % Amount % $ 1,041,617 100 1,058,443 100 867,096 83 798,051 75 |
For the three months ended June 30 2021 2020 Amount % Amount % $ 1,041,617 100 1,058,443 100 867,096 83 798,051 75 |
For the three months ended June 30 2021 2020 Amount % Amount % $ 1,041,617 100 1,058,443 100 867,096 83 798,051 75 |
For the three months ended June 30 2021 2020 Amount % Amount % $ 1,041,617 100 1,058,443 100 867,096 83 798,051 75 |
For the six months ended June 30 2021 2020 Amount % Amount % 1,986,379 100 1,873,407 100 1,641,220 83 1,472,278 79 |
For the six months ended June 30 2021 2020 Amount % Amount % 1,986,379 100 1,873,407 100 1,641,220 83 1,472,278 79 |
For the six months ended June 30 2021 2020 Amount % Amount % 1,986,379 100 1,873,407 100 1,641,220 83 1,472,278 79 |
For the six months ended June 30 2021 2020 Amount % Amount % 1,986,379 100 1,873,407 100 1,641,220 83 1,472,278 79 |
|---|---|---|---|---|---|---|---|---|
| % 100 83 |
2020 | 2021 | % 100 83 |
2020 | ||||
| Amount $ 1,041,617 867,096 |
Amount 1,058,443 798,051 |
Amount 1,986,379 1,641,220 |
Amount 1,873,407 1,472,278 |
|||||
174,521 |
17 |
260,392 |
25 | 345,159 |
17 |
401,129 |
21 |
|
50,685 30,450 28,044 407 |
5 3 3 - |
59,474 33,941 32,198 128 |
6 3 3 - |
101,482 60,792 53,418 612 |
5 3 3 - |
107,853 65,569 56,885 669 |
6 3 3 - |
|
| 109,586 | 11 |
125,741 |
12 | 216,304 |
11 |
230,976 |
12 |
|
959 |
- |
1,019 |
- | 1,927 |
- |
2,077 |
- |
|
| 65,894 | 6 |
135,670 |
13 | 130,782 |
6 |
172,230 |
9 |
|
341 7,795 (13,639) (2,336) |
- 1 (1) - |
2,583 1,333 (15,552) (2,572) |
- - (1) - |
1,082 10,041 (18,697) (4,425) |
- 1 (1) - |
6,808 6,071 (7,050) (5,775) |
- - - - |
|
(7,839) |
- |
(14,208) |
(1) | (11,999) |
- |
54 |
- |
|
58,055 (1,580) |
6 - |
121,462 20,856 |
12 2 |
118,783 8,304 |
6 - |
172,284 27,825 |
9 1 |
|
59,635 |
6 |
100,606 |
10 | 110,479 |
6 |
144,459 |
8 |
|
(23,075) (66) |
(2) - |
(12,897) 57 |
(2) - |
19,891 (141) |
1 - |
(26,436) 282 |
(2) - |
|
(23,009) |
(2) |
(12,954) |
(2) | 20,032 |
1 |
(26,718) |
(2) |
|
(5,667) - |
(1) - |
(3,488) - |
- - |
(8,250) - |
(1) - |
(4,094) - |
- - |
|
| (5,667) | (1) |
(3,488) |
- | (8,250) | (1) |
(4,094) |
- |
|
(28,676) |
(3) |
(16,442) |
(2) | 11,782 |
- |
(30,812) |
(2) |
|
$ 30,959 |
3 |
84,164 |
8 |
122,261 |
6 |
113,647 |
6 |
|
$ 59,804 (169) $ 59,635 |
6 - |
100,635 (29) |
10 - |
110,945 (466) |
6 - |
144,513 (54) |
8 - |
|
6 |
100,606 |
10 | 110,479 |
6 |
144,459 |
8 |
See accompanying notes to consolidated financial statements.
~ 5 ~
(English Translation of Financial Statements and Report Originally Issued in Chinese) EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Consolidated Statements of Comprehensive Income For the three months and the six months ended June 30, 2021 and 2020 (Expressed in thousands of New Taiwan dollars, Except Earnings Per Share)
(Reviewed, not audited)
(Reviewed, not audited) |
(Reviewed, not audited) |
(Reviewed, not audited) |
(Reviewed, not audited) |
|||||
|---|---|---|---|---|---|---|---|---|
Comprehensive income attributable to:Shareholders of the parent Non-controlling interests Total comprehensive income Earnings per share (Note 6(u))(expressed in New Taiwan dollars) :Basic earnings per share Diluted earnings per share |
For the three months ended June 30 2021 2020 Amount % Amount % $ 36,282 3 102,442 10 (5,323) - (18,278) (2) |
For the six months ended June 30 2021 2020 Amount % Amount % 125,801 6 129,031 7 (3,540) - (15,384) (1) |
||||||
| 2020 Amount 102,442 (18,278) |
2021 | 2020 Amount 129,031 (15,384) |
||||||
| Amount $ 36,282 (5,323) |
% | % | Amount 125,801 (3,540) |
% | ||||
3 - |
10 (2) |
6 - |
||||||
$ 30,959 |
3 |
84,164 |
8 |
122,261 |
6 |
113,647 |
6 |
|
$ |
0.40 |
0.68 | 0.75 |
0.97 |
||||
| $ | 0.40 | 0.68 | 0.74 | 0.97 |
See accompanying notes to consolidated financial statements.
~ 5-1 ~
(English Translation of Financial Statements and Report Originally Issued in Chinese) EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders’ Equity For the six months ended June 30, 2021 and 2020
(Expressed in thousands of New Taiwan dollars)
(Reviewed, not audited)
| Balance at January 1, 2020 Profit Other comprehensive income Total comprehensive income Appropriation and distribution of retained earnings : Legal reserve Cash dividends to shareholders Reversal of special reserve Disposal of investments in equity instruments at fair value through other comprehensive income Balance as of June 30, 2020 Balance at January 1, 2021 Profit Other comprehensive income Total comprehensive income Appropriation and distribution of retained earnings: Cash dividends of common stock Disposal of investments in equity instruments at fair value through other comprehensive income Balance as of June 30, 2021 |
Equity attributable to shareholders of parent | Equity attributable to shareholders of parent | Equity attributable to shareholders of parent | Equity attributable to shareholders of parent | Equity attributable to shareholders of parent | Non- controlling interests 59,875 (54) (15,330) (15,384) - - - - 44,491 40,808 (466) (3,074) (3,540) - - 37,268 |
Total Equity 1,951,981 |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital stock $ 1,624,076 - - - - - - - $ 1,624,076 $ 1,624,076 - - - - - $ 1,624,076 |
Capital surplus |
Retained earnings | Unappropriated earnings 330,944 144,513 - 144,513 (25,733) (188,889) 48,695 5,612 315,142 405,734 110,945 - 110,945 (188,889) 138 327,928 |
Other equity interest Exchange differences on translation of foreign financial statements Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income (14,111) (88,501) - - (3,983) (11,499) (3,983) (11,499) - - - - - - - (5,612) (18,094) (105,612) (18,296) (99,519) - - (8,054) 22,910 (8,054) 22,910 - - - (138) (26,350) (76,747) |
Treasury stock (173,021) - - - - - - - (173,021) (173,021) - - - - - (173,021) |
Total equity attributable to shareholders of parent 1,892,106 |
||||||
| Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income (88,501) - (11,499) (11,499) - - - (5,612) (105,612) (99,519) - 22,910 22,910 - (138) (76,747) |
||||||||||||
Legal capital reserve 57,015 - - - 25,733 - - - 82,748 82,748 - - - - - 82,748 |
Special capital reserve 151,307 - - - - - (48,695) - 102,612 102,612 - - - - - 102,612 |
|||||||||||
| 4,397 | ||||||||||||
- - |
144,513 (15,482) |
144,459 (30,812) |
||||||||||
| - | 129,031 |
113,647 |
||||||||||
| - - - - |
- (188,889) - - |
- (188,889) - - |
||||||||||
| 4,397 | 1,832,248 | 1,876,739 | ||||||||||
15,423 |
1,939,757 |
1,980,565 |
||||||||||
- - |
110,945 14,856 |
110,479 11,782 |
||||||||||
| - | 125,801 |
122,261 |
||||||||||
| - - |
(188,889) - |
(188,889) - |
||||||||||
| 15,423 | 1,876,669 | 1,913,937 |
See accompanying notes to consolidated financial statements.
~ 6 ~
(English Translation of Financial Statements and Report Originally Issued in Chinese) EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the six months ended June 30, 2021 and 2020
(Expressed in thousands of New Taiwan Dollars) (Reviewed, not audited)
Cash flows from (used in) operating activities:Profit (Loss) before tax Adjustments :Adjustments to reconcile profit (loss) :Depreciation expense Amortization expense Expected credit impairment loss Net (gains) losses on financial assets or liabilities at fair value through profit or loss Interest expense Interest income Dividend income Gain on disposal of property, plant, equipment Unrealized foreign exchange loss Total adjustments to reconcile profit Changes in operating assets and liabilities Changes in operating assets: Increase in accounts receivable Decrease in other accounts receivable Increase in inventories Decrease (increase) in other current assets Total net changes in operating assets Changes in operating liabilities :Increase (decrease) in notes payable Increase in accounts payable Decrease in other payable Increase in other current liabilities Decrease in net defined benefit liability Decrease in other non-current liabilities Total changes in operating liabilities Total changes in operating assets and liabilities Total adjustments Cash inflow generated from operations Interest received Dividends received Interest paid Income taxes paid Net cash flows from (used in) operating activities Cash flows from (used in) investing activities: Acquisition of financial assets at fair value through other comprehensive income Proceeds from disposal of financial assets at fair value through other comprehensive income Acquisition of financial assets at fair value through profit or loss Acquisition of property, plant and equipment Proceeds from disposal of property, plant, equipment Acquisition of intangible assets Acquisition of investment property Other financial assets Increase in prepayments on purchase of equipment Net cash flows from (used in) investing activities Cash flows from (used in) financing activities: Decrease in short-term loans Increase in long-term loans Repayments of long-term loans Repayment of lease liabilities Net cash flows from (used in) financing activities Effects of changes in foreign exchange rates Net increase (decrease) in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
For the six months ended June 30 2021 2020 $ 118,783 172,284 |
For the six months ended June 30 2021 2020 $ 118,783 172,284 |
|---|---|---|
| 2021 $ 118,783 |
||
32,537 619 612 (5,430) 4,425 (1,064) (9,870) (436) 1,470 |
39,286 764 669 3,087 5,775 (6,748) (2,730) - 14,458 |
|
22,863 |
54,561 |
|
(225,710) 3,397 (42,963) (1,388) |
(133,971) 332 (36,773) 30,998 |
|
(266,664) |
(139,414) |
|
(1,016) 126,979 (34,856) 9,208 (3,397) (104) |
664 108,371 (27,982) 11,353 (1,372) (104) |
|
96,814 |
90,930 |
|
(169,850) |
(48,484) |
|
(146,987) |
6,077 |
|
(28,204) 1,379 3,857 (4,719) (41,562) |
178,361 7,910 - (5,521) (42,949) |
|
(69,249) |
137,801 |
|
(339,284) 1,338 (30,135) (20,887) 2,941 (183) - (1,038) - |
(101,461) 50,203 (60,350) (11,880) - (1,525) (900) (45) (2,976) |
|
| (387,248) | (128,934) |
|
(592,084) 400,000 - (6,841) |
(80,000) - (80,000) (5,253) |
|
(198,925) |
(165,253) |
|
(4,504) |
(15,613) |
|
(659,926) 1,242,331 |
(171,999) 1,368,252 |
|
$ 582,405 |
1,196,253 |
See accompanying notes to financial statements.
~ 7 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
For the six months ended June 30, 2021 and 2020
(All amounts expressed in thousands of New Taiwan dollars, unless otherwise specified)
(Reviewed, not audited)
(1) Organization and Business Scope
Emerging Display Technologies Corp. (the Company) and its subsidiaries was incorporated as a limited liability Group under the laws of the Republic of China (ROC) on September 23, 1994. The address of its registered office and principal place of business is No.5, Central 1st Rd., Qianzhen Dist., Kaohsiung City, Taiwan. The Consolidated financial statements comprise Emerging Display Technologies Corp. and its subsidiaries (jointly referred to as the Group). The Group is engaged in the manufacture and sale of Capacity Touch Panel and liquid crystal displays (LCDs).
- (2) Financial Statements Authorization Date and Authorization Process
The consolidated financial statements were authorized for issuance by the Board of Directors on August 4, 2021.
-
(3) Application of New and Revised International Financial Reporting Standards and Interpretations
-
(a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.
The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:
-
“ ”
-
.Amendments to IFRS 4 Extension of the Temporary Exemption from Applying IFRS 9
-
.Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16“Interest Rate Benchmark Reform- Phase 2
-
. Amendments to IFRS 16 “COVID-19-Related Rent Concessions after June 30, 2021”
-
(b) The impact of IFRS issued by the FSC but not yet effective
The Group assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2022, would not have a significant impact on its consolidated financial statements :
-
.Amendments to IAS 16 “Property, Plant and Equipment-Proceeds before Intended Use”
-
.Amendments to IAS 37“Onerous Contracts-Cost of Fulfilling a Contract”
-
. Annual Improvements to IFRS Standards 2018-2020
-
. Amendments to IFRS 3 “Reference to the Conceptual Framework”
-
(c) The impact of IFRS issued by IASB but not yet endorsed by the FSC
-
The Group does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its financial statements:
-
“
-
.Amendments to IFRS 10 and IAS 28 Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture” -
“ ” “ ”
-
.IFRS 17 Insurance Contracts and amendments to IFRS 17 Insurance Contracts -
“ ”
-
.Amendments to IAS 1 Classification of Liabilities as Current or Non-current
~ 8 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES
Notes to consolidated financial statements
-
.Amendments to IAS 1 “Disclosure of Accounting Policies” -
.Amendments to IAS 8 “Definition of Accounting Estimates” -
.Amendments to IAS 12 “Deferred tax related to assets and liabilities arising from a single transaction”
(4) Summary of Significant Accounting Policies
(a) Statement of compliance
The consolidated financial statements have been prepared in conforming with the Regulation Governing the Preparation of Financial Reports by Securities Issuers and IAS 34, “Interim Financial Reporting,” endorsed by FSC. These consolidated financial statements do not include all of the information required by the Regulations and by the IFRS endorsed by the FSC for full annual consolidated financial statements.
Except as described below, the significant accounting policies for the consolidated financial statement applied in these consolidated financial statements is consistent with those applied in the consolidated financial statements for the year ended December 31, 2020. Please refer to Note 4 of 2020 consolidated financial statement for detail information.
-
(b) Basis of consolidation
-
(i) Subsidiaries included in the consolidated financial statements are as follows:
| Name of investor | Name of the subsidiary | Business Activity Sale of CTP and LCDs Investment holding Customer service and business support Trading Sale of CTP and LCDs Customer service and business support Investment Investment Investment Investment holding Investment holding Manufacturing of CTP and LCDs |
Percentage ownership | Percentage ownership | Percentage ownership | Remarks |
|---|---|---|---|---|---|---|
| June 30,2021 100.00% 78.49% 100.00% Note 1 100.00% 100.00% 100.00% 100.00% 52.50% 5.90% 11.41% 100.00% |
December 31,2019 100.00% 78.49% 100.00% Note 1 100.00% 100.00% 100.00% 100.00% 52.50% 5.90% 11.41% 100.00% |
June 30,2020 |
||||
| The Company The Company The Company The Company The Company The Company The Company The Company The Company Ying Dar Investment Development Corp. Bae Haw Investment Development Corp. Emerging Display International (Samoa) Corp. |
Emerging Display Technologies Corp., U.S.A Emerging Display International (Samoa) Corp. EDT-Europe ApS Tremendous Explore Corp. Emerging Display Technologies Korea EDT-Japan Corp. Ying Dar Investment Development Corp. Bae Haw Investment Development Corp. Ying Cheng Investment Corp. Emerging Display International (Samoa) Corp. Emerging Display International (Samoa) Corp. Dong Guan Emerging Display Limited |
100.00% 78.49% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 52.50% 5.90% 11.41% 100.00% |
Major Subsidiary Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 |
- Note1: Tremendous Explore Corp. was liquidated in July, 2020. The related liquidation procedures had been completed.
Note2: Quarterly financial reports are unaudited for non-major subsidiaries.
~ 9 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES
Notes to consolidated financial statements
(ii) Subsidiaries which are not included in the consolidated financial statements: None.
(c) Income tax
The Group prepared income tax in conforming with interim income tax measurement and disclosure of paragraph B12 of IAS 34 “Interim Financial Reporting”.
Income tax expense is calculated based on an interim period’s pre-tax income multiplied by best estimation of the annual income tax rate expected for the full financial year and recognized as current income tax expense. Current income tax expense and deferred tax expense are recognized based on the prorated estimated annual current income tax expense and deferred tax.
Income tax expense is directly recognized in equity items or other comprehensive items which is the
temporary difference between book value of assets and liabilities at reporting date and tax basis to measure by using appropriate tax of expected realize assets and settle the liabilities.
(d) Employee benefit
Interim defined benefit pension is calculated on a year-to-date basis using the actuarially determined pension cost rate adjusted for significant market fluctuations, curtailments, settlement or other one-time events.
(5) Critical Accounting Judgement and Key Sources of Estimation and Uncertainty
Management team prepared quarterly consolidated financial statements in conforming with IAS 34, “Interim Financial Reporting,”, and make judgement, estimation and assumption and the reporting amount will be affected by accounting policies, assets, liabilities, revenue and expense. The actual outcome might be different from the estimation.
In preparing the consolidated financial statements, critical accounting judgments and key sources of estimation uncertainty used by management in the application of accounting policies are consistent with those described in Note 5 of the consolidated financial statements for the year ended December 31, 2020.
(6) Explanation of significant accounting items
The explanation of significant accounting items of this quarterly consolidated financial statements had no significant difference compared with the Group consolidated financial statements for the year ended December 31, 2020. Please refer to Note 6 of 2020 consolidated financial statements.
(a) Cash and cash equivalents
Cash and cash equivalents Demand deposits Check deposits Time deposits Repurchase agreement Total |
June 30,2021 $ 389 573,149 14 8,853 - |
December 31,2020 |
June 30,2020 378 345,146 95 522,513 328,121 1,196,253 |
|---|---|---|---|
328 565,624 82 273,962 402,335 |
|||
| $ 582,405 |
1,242,331 |
~ 10 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES
Notes to consolidated financial statements
(b) Financial assets at fair value through profit or loss
| Current financial assets mandatorily measured at fair value through profit or loss :Open-end mutual funds Forward exchange contract Total Current financial liabilities measured at fair value through profit or loss :Forward exchange contract Swap Contract |
June 30,2021 $ 94,338 2 $ 94,340 June 30,2021 $ 153 - $ 153 |
December 31,2020 58,817 - 58,817 December 31,2020 - 195 195 |
June 30,2020 110,827 - 110,827 June 30,2020 - 463 463 |
|---|---|---|---|
Please refer to Note 6(y) for the recognition of gain or loss at fair.
The abovementioned financial assets were not pledged as collateral.
The Group entered into derivative instruments to manage exposure to currency risk arising from operating activities and doesn’t applicable to hedge accounting. The Group’s derivative instruments were as follows presented under financial assets mandatorily measured at FVTPL and financial liabilities measured at FVTPL; presented under financial assets held for trading:
Forward exchange contract :
| Forward exchange contract Sell Swap contract Swap contract |
Contract amount (Thousand Dollar) |
June 30,2021 Currency Maturity period USD to CNY 2021.07.13~2021.08.17 December 31,2020 Currency Maturity period NTD to USD 2021.01.07 June 31,2020 Currency Maturity period NTD to USD 2020.08.04~2020.08.10 |
|---|---|---|
| USD 1,500 Contract amount (Thousand Dollar) |
||
| USD 1,000 Contract amount (Thousand Dollar) |
||
Currency NTD to USD |
||
| USD 2,000 |
Please refer to Note 6(z) for credit risk and market risk.
~ 11 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES
Notes to consolidated financial statements
(c) Financial assets at fair value through other comprehensive income
| Equity instruments at fair value through other comprehensive income-current: Common stocks listed on domestic markets -current: Innolux Corp. Fubon Financial Holding Co., Ltd. Synnex Technology International Co., Ltd. Nan Ya Plastics Corporation Pegatron Co., Ltd. CoAsia Electronics Corp. E.SUN Financial Holding Co., Ltd. Far Eastern New Century Corp. Quanta Computer Inc. Shian Yih Electronic Co., Ltd. AGV Products Corporation Getac Technology Corporation CTBC Financial Holding Co., Ltd. Chicony Electronics Co., Ltd. Lite-On Technology Corp. MEGA FHC Taiwan Cement Corp., Ltd. Total Common stocks listed on foreign markets -current:Becton, Dickinson and Company Total Equity instruments at fair value through other comprehensive income-noncurrent: Common stocks unlisted on domestic markets – non-current: Ascendax Venture Capital Corp. Chenfeng Optronics Corp. Total Preference stocks listed on domestic markets- non-current :Fubon Financial Holding Co., Ltd Total |
June 30,2021 $ 23,802 40,645 45,301 17,472 14,861 6,372 19,877 32,000 61,162 32,276 - 32,395 42,676 24,120 35,712 40,603 40,290 509,564 13,551 $ 523,115 $ 21,080 71,190 92,270 874 $ 93,144 |
December 31,2020 16,174 14,025 - 15,099 14,537 5,764 19,310 28,950 - 30,637 1,011 - - - - - - 145,507 14,253 159,760 19,566 78,260 97,826 865 98,691 |
June 30,2020 9,062 13,170 27,406 13,566 13,824 5,386 19,460 27,900 - 33,065 773 - - - - - - 163,612 14,179 177,791 17,008 86,660 103,668 897 104,565 |
|---|---|---|---|
~ 12 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES
Notes to consolidated financial statements
The purpose that the Group invests in the abovementioned equity instruments is for long term strategies, but rather for trading purpose, and therefore, is accounted for as FVOCI.
For the three months and six months ended June 30, 2021 and 2020, the Group has recognized dividend income $7,710, $2,730, $9,870 and $2,730 from the abovementioned equity instruments designated at fair value through other comprehensive income, respectively.
For the six months ended June 30, 2021 and 2020, the Group with the objective of investment and financial management had sold financial assets at fair value of $1,338 and $42,985, and accumulated gain on disposal of investments were $138 and $5,612, which had been reclassified from other equity interest to retained earnings, respectively.
Please refer to Note 6(z) for market risk.
The abovementioned financial assets were not pledged as collateral.
For the purpose of increasing investment profits, the Group entrusts partial listed companies as the beneficiary. According to the terms of the contract, the Group does not transfer risk and remuneration of these financial assets, and they had not been derecognized. As of June 30,2021, December 31, 2020 and June 30, 2020, the carrying amount of the listed stocks which were entrusted to financial institutions for security lending amounted to $23,802, $16,174and $9,062, respectively.
(d) Accounts receivable
| Accounts receivable-measured as amortized cost Allowance for impairment |
June 30,2021 $ 815,349 (6,221) $ 809,128 |
December 31,2020 595,163 (5,613) 589,550 |
June 30,2020 684,283 (19,436) 664,847 |
|---|---|---|---|
The Group applies the simplified approach to provide for the loss allowance used for expected credit losses, which permit the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, accounts receivables have been grouped based on past default experience of the customers and shared credit risk characteristics, as well as incorporate forward looking information, including macroeconomic and relevant industry information. The loss allowance provision was determined as follows :
| Current Overdue less than 90 days Overdue 91~180 days Overdue 181~270 days Overdue 271 days |
June 30,2021 | ||
|---|---|---|---|
| Carrying amount of Accounts Receivable |
Weighted-average expected credit loss rate 0.12% 0.35% 40% 93% 100% |
Loss allowance for lifetime expected credit losses 745 577 77 691 4,131 |
|
| $ 647,090 163,189 194 745 4,131 $ 815,349 |
|||
6,221 |
~ 13 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES
Notes to consolidated financial statements
| Current Overdue less than 90 days Overdue 91~180 days Overdue 181 days |
December 31,2020 Carrying amount of Accounts Receivable Weighted-average expected credit loss rate $ 495,965 0.12% 95,060 0.96% 4,138 100% - - $ 595,163 |
December 31,2020 Carrying amount of Accounts Receivable Weighted-average expected credit loss rate $ 495,965 0.12% 95,060 0.96% 4,138 100% - - $ 595,163 |
Loss allowance for lifetime expected credit losses 574 908 4,131 - |
|
|---|---|---|---|---|
| Weighted-average expected credit loss rate 0.12% 0.96% 100% - |
||||
| 5,613 |
| June 30,2020 Carrying amount of Accounts Receivable Weighted-average expected credit loss rate Loss allowance for lifetime expected credit losses Current $ 574,061 0.10% 574 Overdue less than 90 days 91,417 0.10% 91 Overdue 91~180 days 2 0.09% - Overdue 181~270 days 32 0.10% - Overdue 271~365 days - - - Overdue over 365 days 18,771 100% 18,771 $ 684,283 19,436 The movement in the provision for impairment loss with respect to trade receivables was as follows: For the six months endedJune 30 2021 2020 Balance on January 1 $ 5,613 18,771 Recognition of impairment loss 612 669 Effect of changes in foreign currency exchange rates (4) (4) Ending balance $ 6,221 19,436 |
June 30,2020 | Loss allowance for lifetime expected credit losses 574 91 - - - 18,771 |
|
|---|---|---|---|
19,436 |
The abovementioned financial assets were not pledged as collateral.
Please refer to Note 6(z) for credit risk.
(e) Other receivables
| Other receivables | |||
|---|---|---|---|
| Loans to employee Dividend receivables Others Allowance for impairment |
June 30,2021 |
December 31,2020 |
June 30,2020 8,494 2,730 1,471 - 12,695 |
| $ 1,814 6,076 519 - |
5,154 33 903 - |
||
| $ 8,409 |
6,090 |
Please refer to Note 6(z) for credit risk.
~ 14 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES
Notes to consolidated financial statements
(f) Inventories
| Raw materials and supplies Work in process Finished goods Inventories in transit The details of cost of sales are as Reclassification to cost of sales and expenses Inventory loss of write-down (gain on reversal of inventory) Unamortized manufacturing expenses Loss on scrap Others |
$ $ follows :April to June, 2021 |
$ |
June 30,2021 391,794 326,908 186,190 7,048 |
December 31,2020 |
June 30,2020 300,161 311,790 220,591 6,223 838,765 January to June, 2020 1,431,000 (6,581) 9,745 38,182 (68) 1,472,278 |
||
|---|---|---|---|---|---|---|---|
| 346,225 299,441 215,535 9,300 |
|||||||
| $ | 911,940 |
870,501 |
|||||
January to June, 2021 |
|||||||
| $ 850,023 1,693 3,906 11,501 (27) |
779,722 (7,669) 3,410 22,619 (31) |
1,609,759 (9,637) 8,614 32,581 (97) |
|||||
$ 867,096 |
798,051 |
1,641,220 |
For the three months ended June 30,2021, the Group recognized an inventory valuation loss, accounted for as cost of goods sold, due to the decreasing value from the carrying amount to the net realized value. For the three months ended June 30,2020 and the six months ended June 30, 2021 and 2020, the Group recognized a gain from price recovery of inventory was due to, the previous write-down inventories had been sold, therefore, the net realizable value of inventories lowered than cost was no longer existed, the reversal was recorded as operating costs.
Inventories were not pledged as collaterals.
(g) Other current assets
The details of other current assets are as follows :
| Income tax refund receivable Prepayment for purchases Prepaid expense Prepaid sales tax Restricted time deposits Refundable deposits Others Book as: Other current assets Other financial assets -non-current |
June 30,2021 $ 2,764 50,917 4,176 18,305 2,045 11,046 4,338 |
December 31,2020 |
June 30,2020 2,063 10,667 6,372 3,469 2,096 7,009 4,360 36,036 28,480 7,556 36,036 |
|---|---|---|---|
1,954 63,725 6,757 5,496 2,051 10,164 3,545 |
|||
$ 93,591 |
93,692 |
||
$ 82,029 11,562 |
83,002 10,690 |
||
$ 93,591 |
93,692 |
~ 15 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements
The above mentioned restricted time deposits had been pledged as collateral. Please refer to note 8.
(h) Major non-controlling interests’ share of subsidiaries
Significant to the Group of the non-controlling interest subsidiaries are as follows:
| Name of subsidiaries Ying Cheng Investment Corp. Emerging Display International (Samoa) Corp. |
Principal place of business Taiwan Samoa |
Proportion of non-controlling interest voting equity June 30,2021 December 31,2020 June 30,2020 47.5% 47.5% 47.5% 4.2% 4.2% 4.2% |
Proportion of non-controlling interest voting equity June 30,2021 December 31,2020 June 30,2020 47.5% 47.5% 47.5% 4.2% 4.2% 4.2% |
|---|---|---|---|
| June 30,2021 47.5% 4.2% |
December 31,2020 47.5% 4.2% |
Summarize above subsidiaries financial information as below which had prepared based on International Financial Reporting Standards endorsed by FSC. The below financial information was prior to the offset amount with the Group.
Summarized financial information for Ying Cheng Investment Corp. is as follows:
| June 30,2021 December 31,2020 June 30,2020 Current asset $ 9,941 10,002 10,071 Non-current asset 61,020 67,080 74,280 Current liability - (50) (30) Net asset $ 70,961 77,032 84,321 Non-controlling equity closing book amount $ 33,707 36,591 40,053 April to June, 2021 April to June, 2020 January to June, 2021 January to June, 2020 Operating revenue $ - - - - Net Profit (loss) $ 1 2 (11) (10) Other comprehensive income (10,620) (38,280) (6,060) (32,040) Comprehensive income $ (10,619) (38,278) (6,071) (32,050) Profit (loss) attributable to non-controlling interest $ - 1 (6) (5) Comprehensive income attributable to non-controlling interest $ (5,044) (18,182) (2,884) (15,224) For the six months ended June 30 2021 2020 Cash flow from operating activities $ (61) (30) Cash flow from investing activities - - Cash flow from financing activities - - Net decrease in cash and cash equivalents $ (61) (30) |
June 30,2021 December 31,2020 June 30,2020 Current asset $ 9,941 10,002 10,071 Non-current asset 61,020 67,080 74,280 Current liability - (50) (30) Net asset $ 70,961 77,032 84,321 Non-controlling equity closing book amount $ 33,707 36,591 40,053 April to June, 2021 April to June, 2020 January to June, 2021 January to June, 2020 Operating revenue $ - - - - Net Profit (loss) $ 1 2 (11) (10) Other comprehensive income (10,620) (38,280) (6,060) (32,040) Comprehensive income $ (10,619) (38,278) (6,071) (32,050) Profit (loss) attributable to non-controlling interest $ - 1 (6) (5) Comprehensive income attributable to non-controlling interest $ (5,044) (18,182) (2,884) (15,224) For the six months ended June 30 2021 2020 Cash flow from operating activities $ (61) (30) Cash flow from investing activities - - Cash flow from financing activities - - Net decrease in cash and cash equivalents $ (61) (30) |
June 30,2021 $ 9,941 61,020 - |
June 30,2021 $ 9,941 61,020 - |
December 31,2020 |
December 31,2020 |
June 30,2020 10,071 74,280 (30) |
|
|---|---|---|---|---|---|---|---|
| $ | 10,002 67,080 (50) |
||||||
| $ | 70,961 | 77,032 | 84,321 |
||||
| $ | 33,707 | 36,591 | 40,053 | ||||
| January to June, 2021 |
January to June, 2020 |
||||||
| $ - |
- | - | - | ||||
| $ 1 (10,620) |
2 (38,280) |
(11) (6,060) |
(10) (32,040) |
||||
$ (10,619) |
(38,278) |
(6,071) |
|||||
| (32,050) | |||||||
$ - |
1 |
(6) |
(5) | ||||
| $ (5,044) |
(18,182) | (2,884) |
(15,224) |
~ 16 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES
Notes to consolidated financial statements
Summarized financial information for Emerging Display International (Samoa) Corp. is as follows :
| June 30,2021 December 31,2020 Current asset $ 132,336 138,640 Non-current asset 36,127 15,264 Current liability (70,730) (53,503) Non-current liability (12,938) - Net asset $ 84,795 100,401 Non-controlling equity closing book amount Current asset $ 3,561 4,217 April to June, 2021 April to June, 2020 January to June, 2021 Operating revenue $ 50,751 52,606 70,834 Net loss $ (4,021) (724) (10,951) Other comprehensive income (2,620) (1,572) (4,655) Comprehensive income $ (6,641) (2,296) (15,606) Loss attributable to non-controlling interest $ (169) (30) (460) Comprehensive income attributable to non-controlling interest $ (279) (96) (656) |
June 30,2021 December 31,2020 Current asset $ 132,336 138,640 Non-current asset 36,127 15,264 Current liability (70,730) (53,503) Non-current liability (12,938) - Net asset $ 84,795 100,401 Non-controlling equity closing book amount Current asset $ 3,561 4,217 April to June, 2021 April to June, 2020 January to June, 2021 Operating revenue $ 50,751 52,606 70,834 Net loss $ (4,021) (724) (10,951) Other comprehensive income (2,620) (1,572) (4,655) Comprehensive income $ (6,641) (2,296) (15,606) Loss attributable to non-controlling interest $ (169) (30) (460) Comprehensive income attributable to non-controlling interest $ (279) (96) (656) |
June 30,2021 December 31,2020 Current asset $ 132,336 138,640 Non-current asset 36,127 15,264 Current liability (70,730) (53,503) Non-current liability (12,938) - Net asset $ 84,795 100,401 Non-controlling equity closing book amount Current asset $ 3,561 4,217 April to June, 2021 April to June, 2020 January to June, 2021 Operating revenue $ 50,751 52,606 70,834 Net loss $ (4,021) (724) (10,951) Other comprehensive income (2,620) (1,572) (4,655) Comprehensive income $ (6,641) (2,296) (15,606) Loss attributable to non-controlling interest $ (169) (30) (460) Comprehensive income attributable to non-controlling interest $ (279) (96) (656) |
December 31,2020 |
December 31,2020 |
June 30,2020 146,129 18,516 (58,981) - 105,664 4,438 January to June, 2020 |
|
|---|---|---|---|---|---|---|
| 138,640 15,264 (53,503) - 100,401 |
||||||
| 4,217 | ||||||
| January to June, 2021 |
||||||
| $ 50,751 |
52,606 | 70,834 | 86,388 | |||
$ (4,021) (2,620) |
(724) (1,572) |
(10,951) (4,655) |
(1,180) (2,631) |
|||
$ (6,641) |
(2,296) |
(15,606) |
(3,811) |
|||
$ (169) |
(30) |
(460) |
(49) |
|||
$ (279) |
(96) |
(656) |
(160) |
|||
| Cash flow from operating activities Cash flow from investing activities Cash flow from financing activities Effects of changes in foreign exchange rates Net decrease in cash and cash equivalents |
For the six months ended June 30 2021 2020 $ 6,546 724 (3,789) (845) (3,381) (1,942) (161) (258) $ (785) (2,321) |
|---|---|
$ (785) |
(i) Property, plant and equipment
The cost and depreciation of the property, plant and equipment of the Group were as follows:
| Cost or deemed cost: Balance at January 1, 2021 Additions Reclassification Disposals Effect of movements in exchange rates Balance at June 30, 2021 Balance at January 1, 2020 Additions Reclassification Disposals Effect of movements in exchange rates Balance at June 30, 2020 |
Land | Building and construction |
Machinery and equipment |
Office equipment 28,273 154 - - (214) 28,213 28,331 - - (19) (155) 28,157 |
Other | Total |
|---|---|---|---|---|---|---|
| $ 23,940 - - - (521) |
1,048,089 1,159 - (65) (1,200) |
2,402,579 2,627 4,756 (41,740) (3,097) |
146,461 17,567 (4,756) (6,809) (132) |
3,649,342 21,507 - (48,614) (5,164) |
||
$ 23,419 |
1,047,983 |
2,365,125 |
152,331 |
3,617,071 |
||
$ 25,201 - - - (294) |
1,047,550 115 272 - (1,527) |
2,384,197 1,780 1,080 - (5,147) |
133,476 6,048 (1,352) (84) (160) |
3,618,755 7,943 - (103) (7,283) |
||
$ 24,907 |
1,046,410 |
2,381,910 |
137,928 |
3,619,312 |
~ 17 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES
Notes to consolidated financial statements
| Depreciation: Balance at January 1, 2021 Depreciation Disposals Effect of movements in exchange rates Balance at June 30, 2021 Balance at January 1, 2020 Depreciation Disposals Effect of movements in exchange rates Balance at June 30, 2020 Carrying amount: Balance at January 1, 2021 Balance at June 30, 2021 Balance at January 1, 2020 Balance at June 30, 2020 |
Land | Building and construction |
Machinery and equipment |
Office equipment |
Other | Total 3,318,028 24,806 (46,109) (4,079) 3,292,646 3,252,800 33,319 (103) (6,440) 3,279,576 331,314 324,425 365,955 339,736 |
|---|---|---|---|---|---|---|
| $ - - - - |
817,727 7,454 (65) (792) 824,324 800,136 8,996 - (1,205) 807,927 230,362 223,659 247,414 238,483 |
2,355,670 9,345 (41,740) (2,995) 2,320,280 2,330,684 10,996 - (4,976) 2,336,704 46,909 44,845 53,513 45,206 |
27,246 169 - (196) |
117,385 7,838 (4,304) (96) |
||
| $ - |
27,219 |
120,823 |
||||
| $ - - - - |
26,927 333 (19) (146) |
95,053 12,994 (84) (113) |
||||
| $ - |
27,095 |
107,850 |
||||
| $ 23,940 $ 23,419 $ 25,201 $ 24,907 |
1,027 |
29,076 |
||||
994 |
31,508 |
|||||
| 1,404 | 38,423 |
|||||
1,062 |
30,078 |
Please refer to Note 6(y) for detail of disposal gain and loss.
Property, plant and equipment pledged as collateral for long-term loans and finance were disclosed in Note 8.
(j) Right-of-use assets
The movements in the cost and depreciation of the leased land, buildings, transportation equipment were as follows :
| Right-of-use assets cost: Balance at January 1, 2021 Additions Effect of changes in foreign exchange rates Balance at June 30, 2021 Balance at January 1, 2020 Disposals Effect of changes in foreign exchange rates Balance at June 30, 2020 Depreciation: Balance at January 1, 2021 Depreciation Effect of changes in foreign exchange rates Balance at June 30, 2021 Balance at January 1, 2020 Depreciation Effect of changes in foreign exchange rates Balance at June 30, 2020 |
Land $ 66,409 - - |
Building and construction 27,904 22,578 (1,165) |
Transportation equipment 326 348 (11) |
Total 94,639 22,926 (1,176) |
|---|---|---|---|---|
| $ 66,409 |
49,317 |
663 |
116,389 |
|
| $ 67,226 (817) - |
23,509 - (492) |
214 - (3) |
90,949 (817) (495) |
|
| $ 66,409 |
23,017 |
211 |
89,637 |
|
| $ 5,482 1,360 - |
21,893 5,903 (721) |
36 141 (2) |
27,411 7,404 (723) |
|
| $ 6,842 |
27,075 |
175 |
34,092 |
|
| $ 2,757 1,364 - |
10,857 5,398 (280) |
128 64 (2) |
13,742 6,826 (282) |
|
| $ 4,121 |
15,975 |
190 |
20,286 |
~ 18 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES
Notes to consolidated financial statements
| Carrying amount: Balance at January 1, 2021 Balance at June 30, 2021 Balance at January 1, 2020 Balance at June 30, 2020 |
Land $ 60,927 $ 59,567 $ 64,469 $ 62,288 |
Building and construction 6,011 |
Transportation equipment 290 |
Total 67,228 |
||
|---|---|---|---|---|---|---|
22,242 |
488 | 82,297 | ||||
12,652 |
86 | 77,207 | ||||
7,042 |
21 | 69,351 |
(k) Investment property
Investment property includes assets owned by the Group such as office buildings leased to third party.
Based on original lease terms of investment property, non-cancellable lease term is four years and the lessee has the right to extend upon expiry. Subsequent lease term will consult with the lessee and didn't charge contingent rental. Please refer to Note 6(q) for information of the rental income.
Rental income of leased investment property has a fixed amount.
Investment property cost and depreciation of the Group were as follows :
| Cost or deemed cost: Balance at January 1, 2021 Effect of changes in foreign exchange rates Balance at June 30, 2021 Balance at January 1, 2020 Additions Effect of changes in foreign exchange rates Balance at June 30, 2020 Depreciation: Balance at January 1, 2021 Depreciation Effect of changes in foreign exchange rates Balance at June 30, 2021 Balance at January 1, 2020 Depreciation Effect of changes in foreign exchange rates Balance at June 30, 2020 Carrying amount: Balance at January 1, 2021 Balance at June 30, 2021 Balance at January 1, 2020 Balance at June 30, 2020 |
Land $ 45,333 (987) |
Building and construction 15,500 (337) |
Total 60,833 (1,324) |
||
|---|---|---|---|---|---|
$ 44,346 |
15,163 |
59,509 |
|||
$ 47,720 - (557) |
15,418 900 (192) |
63,138 900 (749) |
|||
$ 47,163 |
16,126 |
63,289 |
|||
$ - - - |
5,675 327 (127) |
5,675 327 (127) |
|||
| $ - |
5,875 |
5,875 |
|||
| $ - - - |
5,304 322 (66) |
5,304 322 (66) |
|||
| $ - |
5,560 |
5,560 |
|||
$ 45,333 |
9,825 |
55,158 |
|||
$ 44,346 |
9,288 |
53,634 |
|||
$ 47,720 |
10,114 |
57,834 |
|||
$ 47,163 |
10,566 |
57,729 |
~ 19 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements
There was no significant differences of the Group’s fair value of investment property which compared with the consolidated financial statements Note 6(k) for the year ended December 31,2020.
The investment property was not pledged as collateral.
(l) Intangible assets
Initial cost and accumulated amortization for intangible assets were as follows:
| Initial cost: Balance as of January 1, 2021 Individual acquisition Disposals Effects of changes in foreign exchange rates Balance as of June 30, 2021 Balance as of January 1, 2020 Individual acquisition Disposals Effects of changes in foreign exchange rates Balance as of June 30, 2020 Amortization: Balance as of January 1, 2021 Amortization Disposals Effects of changes in foreign exchange rates Balance as of June 30, 2021 Balance as of January 1, 2020 Amortization Disposals Effects of changes in foreign exchange rates Balance as of June 30, 2020 Carrying amount: Balance as of January 1, 2021 Balance as of June 30, 2021 Balance as of January 1, 2020 Balance as of June 30, 2020 |
Patent $ 2,888 157 (108) - |
Computer software cost 9,477 26 - (18) |
Total amount 12,365 183 (108) (18) 12,422 11,575 1,525 (965) (13) 12,122 8,254 619 (108) (17) 8,748 7,798 764 (965) (12) 7,585 4,111 3,674 3,777 4,537 |
||
|---|---|---|---|---|---|
| $ 2,937 |
9,485 |
||||
$ 3,557 157 (965) - |
8,018 1,368 - (13) |
||||
| $ 2,749 |
9,373 |
||||
$ 1,433 129 (108) - |
6,821 490 - (17) |
||||
| $ 1,454 |
7,294 |
||||
$ 2,137 140 (965) - |
5,661 624 - (12) |
||||
| $ 1,312 |
6,273 |
||||
$ 1,455 |
2,656 |
||||
$ 1,483 |
2,191 |
||||
$ 1,420 |
2,357 |
||||
$ 1,437 |
3,100 |
Intangible assets were not pledged as collateral.
~ 20 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES
Notes to consolidated financial statements
(m) Short-term loans
The details of short-term loans were as follows:
| Unsecured bank loans Unused lines of credit Range of interest rates |
June 30,2021 $ 107,774 $ 2,068,945 0.80%~1% |
December 31,2020 700,000 1,173,097 0.80%~0.85% |
June 30,2020 |
||
|---|---|---|---|---|---|
| 320,000 | |||||
1,408,327 |
|||||
0.80%~0.95% |
Short-term loans were not pledged as collateral.
Please refer to note 6(z) for the interest rate risk and sensitivity analysis of the financial liabilities of the Group.
(n) Other payables
| Other payables | |||
|---|---|---|---|
| Salaries and wages payables Year-end bonus payables Employee remuneration payables Directors’ and supervisors’ remuneration payables Employee benefit liabilities Dividends payable Others |
June 30,2021 $ 49,263 15,000 21,130 12,678 36,022 188,895 104,902 |
December 31,2020 |
June 30,2020 43,912 25,000 25,556 15,333 33,737 188,889 107,284 439,711 |
47,042 68,000 14,683 8,810 34,270 - 101,713 |
|||
$ 427,890 |
274,518 |
(o) Long-term loans
The details of long-term loans were as follows:
| Commercial paper payable Secured bank loans Less: discount on long-term loans Total Recognized in: Long-term loans, current portion Long-term loans Total Unused long-term credit lines Range of interest rates |
June 30,2021 $ 400,000 - (1,884) |
December 31,2020 |
June 30,2020 - 240,000 (111) |
|---|---|---|---|
- - - |
|||
$ 398,116 |
- |
239,889 |
|
| $ - 398,116 |
- - |
239,889 - |
|
| $ 398,116 |
- |
239,889 | |
$ 400,000 |
800,000 |
240,000 | |
| 1.1543% | - | 1.7895% |
On November 17, 2016, the Group entered into a syndicated loan agreement with eight banks leaded by Tai Shin Bank for the period from the date of first borrowing to the three-year term with cycle use lines of credit. The credit line will decrease every 6 months since two years after the first appropriation date. The first and second phase will decrease by 20% of the effective credit line, and the third phase will decrease by 60%. The Group will repay the total borrowing upon maturity. The contract had expired and the borrowed amount had been fully repaid in August, 2020.
~ 21 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements
The Group signed a 5 year syndicated loan contract with E.SUN bank and six other banks at May 15, 2020, with a revolving credit line of $800,000 from the first appropriation date to maturity date, wherein $800,000 can be appropriated by using the bank's own fund and $600,000 by issuing commercial paper, and the combined credit line should not exceed $800,000. According to the loan contract, the Group should repay the syndicated loan contract signed on November 17, 2016, before the first appropriation date. Additionally, the date after 9 months when the contract was signed will be considered as the first appropriation date even if the credit line is unused after 9 months. The credit line will decrease every 6 months since 36-month after the first appropriation date with total five year to decrease the credit line. The first to fourth phase will decrease by 12.5% of the effective credit line and the fifth phase will decrease by 50% which will repay the total borrowing upon maturity. The Group borrowed the amount of $400,000 on February 5, 2021, by issued Commercial paper. Restrictions related to the contract are as follows:
Pursuant to the loan contract, for the duration of the loan the Group must conform to the predetermined financial covenants involving special financial ratios calculated based on the annual consolidated financial statements. If the special financial ratios cannot meet the requirement, the Group should improve within nine months after the end of the fiscal year. If the adjusted financial ratios reviewed by the certified accountant meet the requirements, it will not be regarded as breach of the contract. During the period for adjustment, unused lines of credit, excluding the revolving credit extension, will be suspended until such ratios are in compliance with the contract requirement. But during the said period, the interest rate would increase additional 0.125%. If the special financial ratios cannot meet the requirement, the majority of the banks should resolve if they agree to waive the violation of the financial ratio, Before the decision of most credit banks, the violation of the financial ratio will not be regarded as breach of the contract.
(i) A minimum current ratio of 100% should be maintained.
(ii) A maximum debt ratio of 150% should be maintained.
(iii) A minimum times interest earned ratio of 2.5 should be maintained.
(iv) Minimum net tangible assets of $1,400,000 should be maintained.
Assets pledged as collateral for long-term loans are disclosed in Note 8.
(p) Lease liabilities
The details of lease liabilities were as follows :
| Current Non-Current |
June 30,2021 $ 11,620 $ 73,036 |
December 31,2020 7,325 61,833 |
June 30,2020 8,370 62,640 |
|---|---|---|---|
For maturity analysis, please refer to Note 6 (z) Financial Instruments. The amounts recognized in profit or loss were as follows :
| Interest on lease liabilities Expenses relating to short-term leases |
April to June,2021 $ 802 $ 272 |
April to June,2020 |
January to June, 2021 1,485 814 |
January to June, 2020 1,342 992 |
|---|---|---|---|---|
| 655 430 |
~ 22 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES
Notes to consolidated financial statements
| Expenses relating to leases of low-value assets, excluding short-term leases of low-value assets COVID-19-related rent concessions |
$ 60 $ - |
65 | 120 | 123 1,181 |
|---|---|---|---|---|
| 116 | - |
The amounts recognized in the statement of cash flows for the Group were as follow :
| Total cash outflow for leases | For the six months ended June 30 2021 2020 $ 9,341 7,486 |
|---|---|
Please refer to Note 6(p) of 2020 consolidated financial statements for information of the lease.
(q) Operating lease
There was no increase for operating lease for the six months ended June 30, 2021 and 2020. Please refer to Note 6(q) of the 2020 consolidated financial statements.
(r) Employee benefits
(i) Defined benefit plan
There were no significant market fluctuations, curtailments, settlement or other one-time events after the end of the previous financial year, the pension cost measurement and disclosure of interim pension cost were calculated based on actuarial adopted on December 31, 2020 and 2019.
Cost recognized in expense was as below :
| Operating cost Selling expenses General and administrative expenses Research and development expenses |
April to June,2021 |
April to June,2020 |
January to June, 2021 459 24 72 54 609 |
January to June, 2020 575 30 91 69 765 |
|---|---|---|---|---|
| $ 229 12 36 27 |
288 16 44 35 |
|||
| $ 304 |
383 |
(ii) Defined Contribution Plan
Cost recognized in expense was as below :
| Operating cost Selling expenses General and administrative expenses Research and development expenses |
April to June,2021 |
April to June,2020 |
January to June, 2021 11,737 2,821 1,176 1,378 17,112 |
January to June, 2020 9,931 2,570 817 1,374 14,692 |
|---|---|---|---|---|
| $ 5,961 1,471 592 693 |
4,489 1,270 329 691 |
|||
| $ 8,717 |
6,779 |
~ 23 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES
Notes to consolidated financial statements
(s) Income tax
Income tax expense for the period is best estimated by multiplying pretax income for the interim reporting period with the effective annual tax rate as forecasted by management. The amounts of income tax expense (benefit) were as follows :
| Current tax expense (benefit) Current Adjust previous current tax Deferred tax expense Origination and reversal of temporary differences Income tax expense |
April to June,2021 |
April to June,2020 |
January to June, 2021 |
January to June, 2020 |
|---|---|---|---|---|
| $ 5,286 (6,878) |
24,255 (3,578) |
15,165 (6,878) |
31,207 (3,578) |
|
| (1,592) | 20,677 | 8,287 | 27,629 | |
12 |
179 |
17 |
196 |
|
| $ (1,580) |
20,856 | 8,304 | 27,825 |
For the six months ended June 30,2021 and 2020, no income tax was recognized directly in equity. The amount of income tax benefit recognized in other comprehensive income (loss) were as follows :
| Items that will not be reclassified subsequently to profit or loss :Unrealized gains or losses from investments in equity instruments measured at FVOCI |
April to June,2021 |
April to June,2020 |
January to June, 2021 |
January to June, 2020 |
|---|---|---|---|---|
| $ (66) |
57 | (141) | 282 |
Approval of income tax
The Company’s income tax returns for all fiscal years up to 2019 have been examined and approved by the R.O.C. tax authority.
(t) Share capital and other equity
The Group had no share capital change for the six months ended June 30, 2021 and 2020 except below
statement. Please refer to Note 6(t) of 2020 consolidated financial statements for detail information.
- (i) Capital Stock
As of June 30, 2021, December 31 and June 30, 2020, the authorized share capital of the Company amounted to $3,500,000 comprising 350,000 thousand shares with a par value of TWD10 per share, outstanding shares of stock are 162,408 thousand shares. Excluding shares of treasury stock that had been purchased by the Company and shares of stock held by the subsidiaries, outstanding shares of stock are 148,613 thousand shares.
- (ii) Capital surplus
Capital surplus was as follows :
| Treasury stock Disgorgement Total |
June 30,2021 $ 14,950 473 |
December 31,2020 14,950 473 15,423 |
June 30,2020 4,397 - 4,397 |
|---|---|---|---|
| $ 15,423 |
~ 24 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements
(iii) Earnings distribution
The appropriations of earnings for 2020 have been approved to distribute cash dividend per share 1.2 in the meeting of the board of directors held on March 10, 2021, which was authorized by company’s articles of incorporation; and report to the shareholders’ meeting held on July 26, 2021, along with o ther distribution include Legal reserve $24,072 and Reversal of special reserve $15,203 had been approved.
The appropriations of earnings for 2019 had been approved to distribute cash dividend per share 1.2 in the shareholders’ meeting held on June 20, 2020.
(iv) Other equity (net of tax)
Balance at January 1, 2021-Changes of the Group-Disposal of investments in equityinstrument at FVOCI Balance at June 30, 2021 Balance at January 1, 2020 -Changes of the Group-Disposal of investments in equityinstrument at FVOCI Balance at June 30 2020 |
Foreign exchange differences arising from foreign operation |
Unrealized gains (losses) on financial assets measured at FVOCI (99,519) 22,910 (138) (76,747) |
Total (117,815) 14,856 (138) (103,097) |
|---|---|---|---|
| $ (18,296) (8,054) - |
|||
| $ (26,350) |
|||
$ (14,111) (3,983) - |
(88,501) (11,499) (5,612) |
(102,612) (15,482) (5,612) (123,706) |
|
| $ (18,094) |
(105,612) |
(v) Treasury stock
The changes of treasury stocks were as follows :
(Expressed in thousands of shares)
| Reason to buy back January to June, 2021 Transfer to employees January to June, 2020 Transfer to employees |
Beginning Shares 5,000 5,000 |
Increase shares | Decrease shares - |
Ending share 5,000 |
|---|---|---|---|---|
| - | ||||
| - | - | 5,000 |
As of June 30, 2021, December 31 and June 30, 2020, the costs of treasury stocks amounted to $50,739.
In accordance with Securities and Exchange Act requirements, treasury stocks held by the Company should not be pledged, and do not hold shareholder rights before their transfer. Ying Dar Corp. and Bae Haw Corp., 100%-owned subsidiaries of the Company, held the Company’s common stock. For the six months ended June 30, 2021 and 2020, Ying Dar Corp. and Bae Haw Corp. did not purchase or dispose any of the Company’s shares. As of June 30, 2021, December 31 and June 30, 2020, Ying Dar Corp. and Bae Haw Corp. together held 8,794 thousand shares of the Company’s common stock, The cost was $122,282 which was recognized in treasury stocks. As of June 30, 2021, December 31 and June 30, 2020, their market values amounted to $191,278, $169,292 and $186,441, respectively.
~ 25 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES
Notes to consolidated financial statements
(u) Earnings per share
The calculation of basic earnings per share and diluted earnings per share were as follows :
| Basic earnings per share Profit attributable to owners of parent Weighted-average number of Ordinary shares at end of year (expressed in thousands of shares) Expressed in New Taiwan dollars Diluted earnings per share Profit attributable to owners of parent Weighted-average number of ordinary shares (expressed in thousands of shares) Effect of potentially dilutive ordinary stock: -Employee bonus(expressed in thousands of shares) Weighted-average number of ordinary shares-diluted (expressed in thousands of shares) Expressed in New Taiwan dollars |
April to June, 2021 |
April to June, 2020 |
January to June, 2021 |
January to June, 2020 |
|---|---|---|---|---|
| 59,804 | 100,635 | 110,945 | 144,513 |
|
| 148,613 | 148,613 | 148,613 |
148,613 |
|
| $ 0.40 |
0.68 | 0.75 | 0.97 | |
59,804 |
100,635 |
110,945 |
144,513 |
|
| 148,613 144 |
148,613 300 |
148,613 581 |
148,613 834 |
|
| 148,757 | 148,913 | 149,194 | 149,447 | |
| $ 0.40 |
0.68 | 0.74 | 0.97 |
In computing above basic earnings (loss) per share of ordinary stock for the six months ended June 30, 2021 and 2020, the weighted-average numbers of shares of common stock outstanding excluded 8,794 thousand shares of common stock held by the Company’s subsidiaries as treasury stock.
(v) Revenue from Contracts with Customers
- (i) Disaggregation of revenue
Primary geographical markets: Europe USA Others Total Major products: Liquid crystal display modules Capacitive touch panel and capacitive touch panel module Others Total |
Domestic $ 590,667 42 196,826 |
April to June 2021 | April to June 2021 | Total 591,149 206,841 243,627 |
|---|---|---|---|---|
| North America - 206,799 46,659 |
Other operating department 482 - 142 624 - - 624 624 |
|||
$ 787,535 |
253,458 |
1,041,617 |
||
$ 170,434 603,484 13,617 |
109,567 138,345 5,546 |
280,001 741,829 19,787 |
||
$ 787,535 |
253,458 |
1,041,617 |
~ 26 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES
Notes to consolidated financial statements
| Primary geographical markets: Europe USA Others Total Major products: Liquid crystal display modules Capacitive touch panel and capacitive touch panel module Others Total Primary geographical markets: Europe USA Others Total Major products: Liquid crystal display modules Capacitive touch panel and capacitive touch panel module Others Total Primary geographical markets: Europe USA Others Total Major products: Liquid crystal display modules Capacitive touch panel and capacitive touch panel module Others Total |
Domestic $ 416,588 536 107,500 |
April to June 2020 | April to June 2020 | Total 416,747 441,695 200,001 1,058,443 382,822 664,537 11,084 1,058,443 Total 1,165,617 377,601 443,161 1,986,379 541,465 1,419,819 25,095 1,986,379 Total 887,223 598,017 388,167 1,873,407 661,488 1,187,692 24,227 1,873,407 |
|---|---|---|---|---|
| North America - 441,159 92,477 |
Other operating department 159 - 24 |
|||
$ 524,624 |
533,636 |
183 | ||
$ 221,046 294,108 9,470 |
161,776 370,429 1,431 |
- - 183 |
||
$ 524,624 |
533,636 |
183 | ||
Domestic $ 1,164,667 214 360,887 |
January to |
June 2021 | ||
| North America - 377,387 82,066 |
Other operating department 950 - 208 |
|||
$ 1,525,768 |
459,453 |
1,158 | ||
$ 328,453 1,180,885 16,430 |
213,012 238,934 7,507 |
- - 1,158 |
||
$ 1,525,768 |
459,453 |
1,158 |
||
Domestic $ 886,938 536 248,335 |
January to |
June 2020 |
||
| North America 36 597,481 139,509 |
Other operating department 249 - 323 |
|||
$ 1,135,809 |
737,026 |
572 | ||
$ 394,041 727,445 14,323 |
267,447 460,247 9,332 |
- - 572 |
||
$ 1,135,809 |
737,026 |
572 |
~ 27 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES
Notes to consolidated financial statements
(ii) Contract balance
| Accounts receivable (including related parties) Less: allowance for impairment Total Contract liability -Unearned revenue(recognized in other current liabilities) |
June 30,2021 $ 815,349 (6,221) $ 809,128 $ 38,745 |
December 31,2020 | June 30,2020 684,283 (19,436) 664,847 23,664 |
|
|---|---|---|---|---|
595,163 (5,613) 589,550 33,286 |
||||
Please refer to Note 6(d) for accounts receivables and impairment.
The amount of revenue recognized for the three months and six months ended June 30, 2021 and 2020, that was included in the contract liability balance at the beginning of the period were $746, $1,069, $2,728 and $2,745 respectively.
(w) Employee’s remuneration, and directors’ and supervisors’ remuneration
According to the Company’s articles of association, the Company should contribute no less than 5% of the profit as employee remuneration and a maximum of 3% as directors’ and supervisors’ remuneration when there is profit for the year. However, certain amounts of the earnings should be reserved if there is an accumulated loss from operations in previous years in advance of the appropriation of the employee bonuses. The aforementioned employee bonuses will be distributed in cash or stock to employees who satisfy certain specifications of the Group and its affiliates. The Company accrued the amount of the remuneration of employees and of directors and supervisors were as follows :
| Employee’s remuneration Directors’ and supervisors’ remuneration |
April to June 2021 |
April to June 2020 |
January to June 2021 |
January to June 2020 9,194 5,516 |
|---|---|---|---|---|
| $ 3,137 |
6,384 |
6,447 |
||
$ 1,882 |
3,830 |
3,868 |
||
The above amount were estimated as the Company’s net income before tax, excluding remuneration of employees and remuneration of directors and supervisors, multiplied by the appropriate percentage in compliance with the Company’s articles. These expenses were recognized in operating costs and operating expenses for the respective period. In case the variances between actual and estimated expenses occur during next year, the variances concerned will be recognized in next year’s profit. If the Company’s Board of Directors resolve to issue its stocks as the remuneration of employees, it will be calculated based on the closing price of its stock on the day before the approval by of Directors.
~ 28 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements
The accrued compensation of employees amounted to $14,683 and $16,362 for 2020 and 2019, respectively, and the accrued remuneration of directors’ and supervisor’s amounted to $8,810 and $9,817 respectively. Actual distribution had no difference with accrued amounts. The previous distribution of compensation to employees, remuneration of directors and supervisors approved by Board of Directors for related information, please go to website: http://emops.twse.com.tw.
(x) Other operating income and expenses
Net other income (expenses) consists of rental income from investment property and lending space.
(y) Non-operating income and expenses
- (i) Interest income
The details of interest income were as follows :
| April to June 2021 Bank deposits $ 334 Others 7 $ 341 ther income he details of other income were as follows :April to June 2021 Dividend income $ 7,710 Others 85 $ 7,795 |
April to June 2021 |
April to June 2020 |
January to June 2021 |
January to June 2020 |
|---|---|---|---|---|
| $ 334 7 |
2,553 30 |
1,064 18 |
6,748 60 6,808 January to June 2020 |
|
| $ 341 |
2,583 |
1,082 | ||
April to June 2020 |
January to June 2021 |
|||
| $ 7,710 85 |
2,730 (1,397) |
9,870 171 |
2,730 3,341 6,071 |
|
| $ 7,795 |
1,333 |
10,041 |
- (ii) Other income
The details of other income were as follows :
- (iii) Other gains and losses
Details of other gains and losses were as follows :
Foreign exchange losses Net gains (losses) on disposal of financial assets (liabilities) measured at fair value through profit or loss Net gains on disposal of property, plant and equipment Others |
April to June 2021 |
April to June 2020 |
January to June 2021 |
January to June 2020 |
|---|---|---|---|---|
| $ (15,741) 1,926 180 (4) |
(20,883) 5,530 - (199) |
(23,830) 4,701 436 (4) |
(2,626) (4,219) - (205) (7,050) |
|
$ (13,639) |
(15,552) |
(18,697) |
~ 29 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES
Notes to consolidated financial statements
- (iv) Finance cost
Details of finance costs were as follows :
Interest expenses Bank loans Lease liabilities Management fee of syndicated loan |
April to June 2021 |
April to June 2020 |
January to June 2021 |
January to June 2020 |
|---|---|---|---|---|
| $ 1,484 802 50 |
1,854 655 63 |
2,840 1,485 100 |
4,308 1,342 125 5,775 |
|
| $ 2,336 |
2,572 | 4,425 |
(z) Financial instruments
There was no significant change of the Group’s fair value of financial instruments, exposure to credit risk, liquidity risk and market risk except below statements. Please refer to Note 6(z) of 2020 consolidated financial statements.
-
(i) Credit risk
-
1) Exposure to credit risk
The Group’s maximum exposure to credit risk was the carrying amount of financial assets and contract assets.
- 2) Concentration of credit risk
As of June 30, 2021 and December 31, 2020, one customer accounted for 36.55% and 45.56% of total accounts receivable. The Group has no significant concentration of its accounts receivable as of June 30, 2020.
- 3) Accounts receivable of credit risk
Please refer to Note 6(d) for accounts receivable and notes receivable of credit risk exposure. Other financial assets measured at amortized cost including other accounts receivable, refundable deposits, and certificate deposit recognized as debt instrument without active market. All of these financial assets are considered to be low risk, and thus the impairment provision recognized during the period was limited to 12 months expected credit losses. None of the expected credit losses that should be included in the assessment. Please refer to Note 6(e) and 6(g).
- (ii) Liquidity risk
Details of financial liabilities categorized by due dates were as follows. The amounts include interest expenses but exclude the impacts of negotiated net amounts.
| Carrying amount June 30, 2021 Non-derivative financial liabilities Secured Long-term loans(including long term loans, current portion) (floating rate) $ 398,116 Unsecured Short-term loans (floating rate) 107,774 Accounts payable (non-interest bearing) 523,666 Notes payable (non-interest bearing) 218 Other payable (non-interest bearing) 427,890 Lease liability (fixed interest rate) 84,656 Guarantee deposits received (non- interest bearing) 547 |
Contracted cash flows (421,252) (107,850) (523,666) (218) (427,890) (118,539) (547) |
Due within 6 months (2,315) (107,850) (523,666) (218) (427,890) (7,823) - |
Due in 6- 12months (2,290) - - - - (6,890) - |
Due in 1- 2 years (4,617) - - - - (12,588) - |
Due in 2- 5 years (412,030) - - - - (17,406) (547) |
Due in over 5 years - - - - - (73,832) - |
|---|---|---|---|---|---|---|
~ 30 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements
| Derivative financial liabilities Forward exchange contract :Cash in Cash out December 31, 2020 Non-derivative financial liabilities Unsecured Short-term loans (floating rate) Accounts payable (no interest) Notes payable (no interest) Other payable (no interest) Lease liability (fixed interest) Guarantee deposits received (no interest) Derivative financial liabilities Swap Contract: Cash in Cash out June 30, 2020 Non-derivative financial liabilities Secured Long-term loans (including long term loans, current portion) (floating rate) Unsecured Short-term loans (floating rate) Accounts payable(non-interest bearing) Notes payable (non-interest bearing) Other payable (non-interest bearing) Lease liability (fixed interest rate) Guarantee deposits received (non- interest bearing) Derivative financial liabilities Swap Contract: Cash in Cash out |
Carrying amount 153 |
Contracted cash flows 33,297 (33,432) |
Due within 6 months 33,297 (33,432) |
Due in 6- 12months - - |
Due in 1- 2 years - - |
Due in 2- 5 years - - |
Due in over 5 years - - |
|---|---|---|---|---|---|---|---|
| $ 1,543,020 | (1,600,097) |
(1,069,897) |
(9,180) |
(17,205) | (429,983) | (73,832) | |
$ 700,000 400,068 1,234 274,518 69,158 558 195 |
(700,756) (400,068) (1,234) (274,518) (102,319) (558) 28,480 (28,703) |
(700,756) (400,068) (1,234) (274,518) (5,700) - 28,480 (28,703) |
- - - - (3,737) - - - |
- - - - (5,068) - - - |
- - - - (11,996) (558) - - |
- - - - (75,818) - - - |
|
| $ 1,445,731 | (1,479,676) |
(1,382,499) |
(3,737) |
(5,068) | (12,554) | (75,818) | |
$ 239,889 320,000 533,885 971 439,711 71,010 580 463 |
(240,529) (320,445) (533,885) (971) (439,711) (105,284) (580) 59,260 (59,568) |
(240,529) (320,445) (533,885) (971) (439,711) (6,468) - 59,260 (59,568) |
- - - - - (4,135) - - - |
- - - - - (4,958) (34) - - |
- - - - - (11,918) (546) - - |
- - - - - (77,805) - - - |
|
| $ 1,606,509 | (1,641,713) |
(1,542,317) |
(4,135) |
(4,992) | (12,464) | (77,805) |
The Group does not expect that the cash flows could occur significantly earlier or at significantly different amount.
(iii) Market Risk
1) Currency risk
Significant financial assets and liabilities exposed to foreign currency risk were as follows :
| June 30, 2021 Foreign currency Exchange rate TWD amount Financial assets Monetary items USD $ 48,105 27.86 1,340,217 JPY 23,978 0.2521 6,045 CNY 742 4.309 3,195 EUR 292 33.15 9,692 Non-monetary items USD 2,991 27.86 83,338 |
December 31, 2020 Foreign currency Exchange rate TWD amount 62,555 28.48 1,781,570 52,538 0.2763 14,516 4,021 4.377 17,601 75 35.02 2,627 2,566 28.48 73,070 |
December 31, 2020 Foreign currency Exchange rate TWD amount 62,555 28.48 1,781,570 52,538 0.2763 14,516 4,021 4.377 17,601 75 35.02 2,627 2,566 28.48 73,070 |
June 30, 2020 Foreign currency Exchange rate TWD amount 68,089 29.63 2,017,487 10,341 0.2751 2,845 1,863 4.191 7,807 9 33.27 291 3,136 29.63 92,906 |
June 30, 2020 Foreign currency Exchange rate TWD amount 68,089 29.63 2,017,487 10,341 0.2751 2,845 1,863 4.191 7,807 9 33.27 291 3,136 29.63 92,906 |
|
|---|---|---|---|---|---|
| Foreign currency |
Exchange rate |
Foreign currency 68,089 10,341 1,863 9 3,136 |
Exchange rate |
||
| 62,555 52,538 4,021 75 2,566 |
28.48 0.2763 4.377 35.02 28.48 |
29.63 0.2751 4.191 33.27 29.63 |
|||
~ 31 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements
| Financial liabilities Monetary items USD JPY EUR Non-monetary items USD |
June 30, 2021 | June 30, 2021 | TWD amount 595,577 4,898 - 33,432 |
December 31, 2020 Foreign currency Exchange rate TWD amount 14,997 28.48 427,119 16,437 0.2763 4,541 72 35.02 2,534 1,000 28.48 28,480 |
December 31, 2020 Foreign currency Exchange rate TWD amount 14,997 28.48 427,119 16,437 0.2763 4,541 72 35.02 2,534 1,000 28.48 28,480 |
June 30, 2020 Foreign currency Exchange rate TWD amount 16,870 29.63 499,854 33,305 0.2751 9,162 - - - 2,000 29.63 59,260 |
June 30, 2020 Foreign currency Exchange rate TWD amount 16,870 29.63 499,854 33,305 0.2751 9,162 - - - 2,000 29.63 59,260 |
|---|---|---|---|---|---|---|---|
| Foreign currency 21,377 19,430 - 1,200 |
Exchange rate 27.86 0.2521 - 27.86 |
Foreign currency |
Exchange rate |
Foreign currency 16,870 33,305 - 2,000 |
Exchange rate |
||
14,997 16,437 72 1,000 |
28.48 0.2763 35.02 28.48 |
29.63 0.2751 - 29.63 |
|||||
The Group’s exposure to foreign currency risk arises from the translation of the cash and cash equivalents, accounts receivables, other receivables, financial assets and liabilities at fair value through profit or loss, financial assets measured at fair value through other comprehensive income, accounts payables, and other payables. As of June 30, 2021 and 2020, if the exchange rate of the TWD versus the USD, CNY, JPY, and EUR have increased or decreased by 1%, given no changes in other factors, profit after tax would have increased or decreased by $5,319 and $12,812, respectively, and equity will increase or decrease by $108 and $113, respectively. The analysis is performed on the same basis of prior year.
The Group has variety kinds of functional currencies, hence we use summarized method to disclose exchange gain (loss) of monetary items. For the three months and the six months ended June 30, 2021 and 2020, foreign exchange gain or loss (including realized and unrealized) amounted to loss $15,741, loss $20,883, loss $23,830 and loss $2,626, respectively.
2) Interest rate analysis
Please refer to liquidity risk management for the detail of the Group’s financial liabilities’ interest exposure.
The sensitivity analysis of interest was made based on the interest rate of derivative and nonderivative instruments at the reporting date. The analysis of liabilities bearing floating interest rates was prepared based on the assumption that the outstanding amount at the reporting date had existed for the whole year. When internal report to the Group’s top management regarding the interest rate change, they use 0.25% increase or decrease of interest rate assumption as the interest rate change which also represents this is the reasonable interest rate range assessed by the top management.
If interest rates on loans had increased or decreased by 0.25% with all other variables held constantly. The impact on the Group will be as follows :
For the six months ended June 30
| 2021 Increase 0.25% Decrease 0.25% After-tax profit After-tax profit $ 508 508 |
2020 Increase 0.25% Decrease 0.25% After-tax profit After-tax profit 560 560 |
|---|---|
| Increase 0.25% After-tax profit 560 |
The above-mentioned variables attribute to the Group’s change of interest rate on loan.
- 3) Other price risk
If the prices of financial instrument change at reporting date, with all other variables held constant, the influences were as follows :
~ 32 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements
For the six months ended June 30
| Equity price at reporting date Increase 3% Decrease 3% |
2021 Other comprehensive income after tax Net profit (loss) $ 18,406 2,461 $ (18,406) (2,461) |
2021 Other comprehensive income after tax Net profit (loss) $ 18,406 2,461 $ (18,406) (2,461) |
2020 Other comprehensive income after tax Net profit (loss) 8,385 2,853 (8,385) (2,853) |
2020 Other comprehensive income after tax Net profit (loss) 8,385 2,853 (8,385) (2,853) |
|---|---|---|---|---|
| Net profit (loss) 2,853 (2,853) |
||||
$ (18,406) |
(2,461) |
(8,385) |
(iv) Fair value
1) Categories and fair values of financial instruments
The fair value of financial assets and liabilities at fair value through profit or loss, and financial assets at fair value through other comprehensive income, are measured on a recurring basis. The following table shows the carrying amount and fair value of financial assets and financial liabilities, including their levels in the fair value hierarchy. It does not include fair value information on financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value and on investments in equity instruments which do not have any quoted price in an active market and lease liability.
| Financial assets at FVTPL Debt instrument with quoted market prices Derivative financial assets-Forward exchange contract Subtotal Financial assets at FVOCI Equity instrument with quoted market prices Equity instrument at fair value without quoted market prices Subtotal Financial assets at amortized cost Cash and cash equivalent Account receivables Other account receivables Restricted deposit Refundable deposits (recognized in other assets - noncurrent) Subtotal Total Financial liabilities at FVTPL Forward exchange contract Financial liabilities at amortized cost Bank loans Notes payable Accounts payable Other payable Lease liabilities Guarantee deposits Subtotal Total financial liabilities |
June 30, 2021 | June 30, 2021 | Amount 94,338 2 523,989 92,270 - - - - - 153 - - - - - - |
||
|---|---|---|---|---|---|
| Carrying Amount $ 94,338 2 |
Fair value | ||||
| Level 1 94,338 - 523,989 - - - - - - - - - - - - - |
Level 2 Level 3 - - 2 - - - - 92,270 - - - - - - - - - - 153 - - - - - - - - - - - - - |
||||
| 94,340 | |||||
523,989 92,270 |
|||||
616,259 |
|||||
582,405 809,128 8,409 2,045 11,046 |
|||||
1,413,033 |
|||||
$ 2,123,632 |
|||||
$ 153 |
|||||
| 505,890 218 523,666 427,890 84,656 547 |
|||||
| 1,542,867 | |||||
1,543,020 |
| Total financial liabilities | 1,543,020 | |||||
|---|---|---|---|---|---|---|
| Financial assets at FVTPL Debt instrument with quoted market prices Financial assets at FVOCI Equity instrument with quoted market prices |
December 31, 2020 | Amount 58,817 160,625 |
||||
| Carrying Amount $ 58,817 |
Fairvalue | |||||
| Level 1 58,817 160,625 |
Level 2 - - |
Level 3 - - |
||||
160,625 |
~ 33 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES
Notes to consolidated financial statements
| Equity instrument at fair value without quoted market prices Subtotal Financial assets at amortized cost Cash and cash equivalent Account receivables Other account receivables Restricted deposit Refundable deposits (recognized in other assets - noncurrent) Subtotal Total Financial liabilities at FVTPL Swap contract Financial liabilities at amortized cost Bank loans Notes payable Accounts payable Other payable Lease liabilities Guarantee deposits Subtotal Total financial liabilities |
**December 31, 2020 ** | **December 31, 2020 ** | **December 31, 2020 ** | Amount 97,826 - - - - - 195 - - - - - |
||
|---|---|---|---|---|---|---|
| Carrying Amount 97,826 258,451 1,242,331 589,550 6,090 2,051 10,164 1,850,186 $ 2,167,454 $ 195 700,000 1,234 400,068 274,518 69,158 558 1,445,536 $ 1,445,731 |
Fairvalue | |||||
| Level 1 - - - - - - - - - - - - - |
Level 2 - - - - - - 195 - - - - - - |
Level 3 97,826 - - - - - - - - - - - - |
| Financial assets at FVTPL Debt instrument with quoted market prices Financial assets at FVOCI Equity instrument with quoted market prices Equity instrument at fair value without quoted market prices Subtotal Financial assets at amortized cost Cash and cash equivalent Account receivables Other account receivables Restricted deposit Refundable deposits (recognized in other assets - noncurrent) Subtotal Total Financial liabilities at FVTPL Swap Contract Financial liabilities at amortized cost Bank loans Notes payable Account payable Other payable Lease liability Guarantee deposits received Subtotal Total |
June 30, 2020 | June 30, 2020 | June 30, 2020 | Amount 110,827 178,688 103,668 - - - - - 463 - - - - - - |
||
|---|---|---|---|---|---|---|
| Carrying Amount |
- |
Level 1 110,827 178,688 - - - - - - - - - - - - |
Fair value | |||
| Level 2 - - - - - - - - 463 - - - - - - - |
Level 3 - - 103,668 - - - - - - - - - - - |
|||||
| 110,827 | ||||||
178,688 103,668 |
||||||
282,356 |
||||||
1,196,253 664,847 12,695 2,096 7,009 |
||||||
1,882,900 |
||||||
$ 2,276,083 |
||||||
$ 463 |
||||||
| $ 559,889 971 533,885 439,711 71,010 580 |
||||||
| 1,606,046 | ||||||
$ 1,606,509 |
~ 34 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements
The Group measures its assets and liabilities use input observable market data. The fair value hierarchy categorizes the inputs used in valuation techniques are as follows :
-
Level 1: quoted prices (unadjusted) in the active markets for identified assets or liabilities.
-
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices).
-
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
-
2) Valuation techniques and assumptions unused in fair value determination
-
(A) Financial assets measured at amortized cost
If the quoted prices in active markets are available, the market price is established as the fair value. However, if quoted prices in active markets are not available, the fair value will be estimated by valuation technique or the prices quoted by competitors.
- (B) Financial assets and financial liabilities measured at amortized cost
If there is quoted price generated by transactions, the recent transaction price and quoted price data is used as the basis for fair value measurement. However, if no quoted prices are available, the discounted cash flows are used to estimate fair values.
- 3) Valuation techniques and assumptions used in fair value determination
Non-derivative instruments
If a financial instrument has a quoted price in an active market, the quoted price is used as fair value. Quoted prices of major stock exchanges and quoted prices of government bonds are the basis for measuring the fair value of stocks listed on an exchange, stocks listed on the OTC, and debt instruments with quoted prices in an active market.
The fair values of the Group’s listed securities and open-end funds with standard terms and conditions and traded in active markets are determined by the quoted market prices.
Measurements of fair value of financial instruments without active market are based on valuation technique. Fair value measured by valuation technique can be extrapolated from similar financial instruments, discounted cash flow method or other valuation technique. Using discounted cash flow method to calculate fair value, the main assumption is to reflect monetary time value and return of invest risk to discount and measure based on investee’s estimated future cash flow.
Derivative instruments
The fair value of Swap contracts is based on quoted prices from the counterparty.
- 4) Transfer between level 1 and level 2
There was no transfer between the fair value hierarchy levels for the year ended June 30, 2021 and 2020.
~ 35 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements
- 5) Movement of financial assets through other comprehensive income categorized within Level 3.
| Balance at January 1, 2021 Recognized in other comprehensive income Balance at June 30, 2021 Balance at January 1, 2020 Recognized in other comprehensive income Balance at June 30, 2020 |
Financial assets at fair value through other comprehensive income Unquoted equity instruments $ 97,826 (5,556) $ 92,270 $ 139,872 (36,204) $ 103,668 |
|---|---|
- 6) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement
The Group’s financial instruments that use Level 3 inputs to measure fair value include financial assets measured at fair value through other comprehensive income– equity investments.
The Group’s equity investments without active market in Level 3 have more than one significant unobservable input. The significant unobservable inputs of equity investments without active market are individually independent, and there is no correlation between them.
Quantified information of significant unobservable inputs was as follows :
| Item Financial assets at fair value through other comprehensive income-equity investments without an active market |
Valuation technique Discounted Cash Flow Method |
Significant unobservable inputs . Continuing growth rate. (as of June 30,2021,December 31,2020 and June 30, 2020 ranged from 0.48% 、0.48% and 2.10%respectively) . Weighted average cost ofcapital (as of June 30, 2021, December 31,2020 and June 30, 2020 ranged from 10.20% 、10.52%and 9.47% respectively) . Market illiquidity discountrate (as of June 30,2021, December 31,2020 and June 30 2020 ranged from 59.80% 、60.73% and42.12% respectively) . Non-controlling interestsdiscount rate . (as of June 30,2021,December 31,2020 and June 30, 2020 were 29.87%) |
Inter-relationship between significant unobservable inputs and fair value measurement |
|---|---|---|---|
. If the continuinggrowth rate was higher, the estimated fair value would increase. . If WACC was higher,the estimated fair value would decrease. . If the marketilliquidity discount rate was higher, the estimated fair value would decrease. . If the non-controllinginterests discount rate was higher, the estimated fair value would decrease. |
~ 36 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements
| Item Financial assets at fair value through other comprehensive income- equity investments without an active market |
Valuation technique Net Asset Value Method |
Significant unobservable inputs . Net Asset Value |
Inter-relationship between significant unobservable inputs and fair value measurement |
|---|---|---|---|
| N/A |
- 7) Fair value measurements in Level 3 – sensitivity analysis of reasonably possible alternative assumption
The Group’s measurement on the fair value of financial instruments is deemed reasonable despite different valuation models or assumptions may lead to different results. For fair value measurements in Level 3, changing one or more of the assumptions would have the following effects on other comprehensive income :
| Inputs June 30, 2021 Continuing growth rate 0.48% Weighted average cost of capital 10.20% Market illiquidity discount rate 59.80% Non-controlling interests discount rate 29.87% December 31, 2020 Continuing growth rate 0.48% Weighted average cost of capital 10.52% Market illiquidity discount rate 60.73% Non-controlling interests discount rate 29.87% June 30, 2020 Continuing growth rate 2.10% Market illiquidity discount rate 9.47% Market illiquidity discount rate 42.12% Non-controlling interests discount rate 29.87% |
Changes in fairvalue reflected inOCI Fluctuation in inputs Favorable Unfavorable 0.1% $ 560 560 0.1% 770 700 1% 2,030 2,030 1% 980 1,050 0.1% $ 700 700 0.1% 350 350 1% 1,960 1,960 1% 1,120 1,120 0.1% $ 1,330 1,400 0.1% 1,680 1,680 1% 1,470 1,470 1% 1,260 1,260 |
**Changes in fairvalue reflected inOCI ** | **Changes in fairvalue reflected inOCI ** | |
|---|---|---|---|---|
| Unfavorable | ||||
560 700 2,030 1,050 700 350 1,960 1,120 1,400 1,680 1,470 1,260 |
The favorable and unfavorable effects represented the changes in fair value, and fair value was based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflected the effects of changes in a single input, and it did not include the interrelationships and variances with another input.
(aa) Financial risk management
There was no significant change of the Group’s financial risk management objectives and policy as disclosed in 2020 consolidated report. Please refer to Note 6(aa) of 2020 consolidated financial statements.
~ 37 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements
(ab) Capital management
The Group’s capital management objectives, policies and procedures were compliance with 2020 consolidated financial statements. Further, there was no significant change of the summary quantitative information as disclosed in 2020 consolidated financial statements. Please refer to Note 6(ab) of 2020 consolidated financial statements.
(ac) Financing activities of non-cash transaction
The Group’s investing and financing activities which did not affect the current cash flow were as follows :
(i) Please refer to Note 6(j) for right of use assets.
(ii) Reconciliation of liabilities arising from financing activities were as follows :
Short-term loans Long-term loans (including long term loans, current portion) Lease liabilities Guarantee deposits Total liabilities from financing activities |
January 1, 2021 $ 700,000 (1,600) (Note1) 69,158 558 $ 768,116 |
Cash flows (592,084) 400,000 (6,841) - |
Non-cash changes | Non-cash changes | Changes in lease payments - - - - |
June 30, 2021 107,774 398,116 84,656 547 |
||
|---|---|---|---|---|---|---|---|---|
| Foreign exchange movement (142) - (587) (11) |
Amortized - (284) - - |
Other (Note 2) - - 22,926 - |
||||||
| (198,925) | (740) |
(284) |
22,926 | - | 591,093 |
Short-term loans Long-term loans (including long term loans, current portion) Lease liabilities Guarantee deposits Total liabilities from financing activities |
January 1, 2020 400,000 319,555 78,482 587 |
Cash flows (80,000) (80,000) (5,253) - |
Non-cash | Non-cash | changes | Changes in lease payments - - (1,181) - |
June 30, 2020 320,000 239,889 71,010 580 |
||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Foreign exchange movement - - (221) (7) |
Amortized - 334 - - |
Other (Note 2) - - (817) - |
|||||||||
| $ 798,624 |
(165,253) | (228) | 334 | (817) | (1,181) | 631,479 |
(Note 1) Previous prepaid syndicated related expense
(Note 2) Obtain (Reduce) the right-of-use assets
(7) Transactions with Related Parties
Compensation of key management personnel
The information on key management personnel compensation was as follows :
Short-term employee benefits Post-employment benefits Termination benefits Other long-term benefits Share-based payments |
April to June, 2021 |
April to June, 2020 |
January to June, 2021 |
January to June, 2020 13,289 207 - - - 13,496 |
|---|---|---|---|---|
| $ 5,783 107 - - - $ 5,890 |
7,327 33 - - - 7,360 |
14,602 212 - - - 14,814 |
~ 38 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements
(8) Pledged Assets
The details and carrying values of pledged assets were as follows :
| Pledged Assets Purpose Restricted time deposits-current Guarantee for customs Restricted time deposits-non-current Performance guarantee Property, plant and equipment-buildings Guarantee for long-term loans |
June 30,2021 $ 1,530 515 176,212 $ 178,257 |
December 31,2020 |
June 30,2020 1,549 547 217,210 219,306 |
|---|---|---|---|
1,525 526 - |
|||
| 2,051 |
(9) Commitments and Contingencies
(a) As of June 30, 2021, December 31, 2020 and June 30, 2020, the Group’s unused letters of credit for purchases of raw materials, machinery and equipment amounted to $2,283, $4,422 and $6,508, respectively.
(b) As of June 30, 2021, December 31, 2020 and June 30, 2020, the Group has signed contracts for the purchase of equipments. The unrecognized contingencies of contracts for the purchase of equipments amounted to $1,864, $1,995 and $5,902, respectively.
(10) Losses Due to Major Disasters: None
(11) Significant Subsequent Events: None
(12) Other
(a) The details of the Group’s employee benefits, depreciation, and amortization were as follows :
| By function By item |
For the three months ended June 30 | For the three months ended June 30 | For the three months ended June 30 | For the three months ended June 30 | ||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Recorded as operating cost |
Recorded as operating expenses |
Total | Recorded as operating cost |
Recorded as operating expenses |
Total | |
| Employee benefits (Note) Depreciation Amortization |
120,770 12,715 68 |
59,982 3,598 227 |
180,752 16,313 295 |
125,036 15,923 82 |
66,249 3,019 301 |
191,285 18,942 383 |
| By function By item |
For the six months ended June 30 | |||||
| 2021 | 2020 | |||||
| Recorded as operating cost |
Recorded as operating expenses |
Total | Recorded as operating cost |
Recorded as operating expenses |
Total | |
| Employee benefits (Note) Depreciation Amortization |
245,988 25,491 142 |
121,936 7,046 477 |
367,924 32,537 619 |
233,650 32,897 168 |
126,570 6,389 596 |
360,220 39,286 764 |
Note : The Government subsidy related to COVID-19 for the three months and six months ended June 30, 2021, amounted to $1,249 and $2,059, was recognized in decrease of Employee benefits.
- (b) Seasonal operation
:
The operation of the Group hadn’t been affected by either seasonal or periodical factors.
~ 39 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements
(13) Supplementary Disclosure Requirements
(a) Information on significant transactions :
In accordance with the ROC “Guidelines Governing the Preparation of Financial Reports by Securities Issuers”, the required disclosures for the six months ended June 30, 2021 were as follows :
- (i) Loans extended to other parties
:None
(ii) Guarantees provided to other parties: None
(iii) Securities owned as of June 30, 2021 (subsidiaries, associates and joint ventures not included) :
| Name of security holder |
Name of security and type | Relationship between issuer of security and the security holder |
Financial statement account | June 30,2021 | June 30,2021 | June 30,2021 | June 30,2021 | Remarks |
|---|---|---|---|---|---|---|---|---|
| Units (shares) | Carrying Value |
Percentage of ownership |
Fair value |
|||||
| The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company Ying Dar Investment Development Corp Ying Dar Investment Development Corp Bae Haw Investment Development Corp Bae Haw Investment Development Corp Bae Haw Investment Development Corp Ying Cheng Investment Corp. |
Ascendax Venture Capital Corp. stock Chenfeng Optronics Corp. stock Fubon Financial Holding Co., Ltd. Preferred Shares B Innolux Corp. stock Fubon Financial Holding Co., Ltd. stock E.SUN Financial Holding Co., Ltd. stock Far Eastern New Century Corp. stock Quanta Computer Inc. stock Synnex Technology International Co. , Ltd. stock Getac Technology Corporation. stock Nan Ya Plastics Corporation. stock Pegatron Co., Ltd. stock Ctbc financial holding co., ltd. Getac Technology Corporation. stock Chicony electronics co., ltd. stock Lite-On Technology Corp. stock MEGA FHC. stock Taiwan Cement Corp., Ltd. stock Coasia Microelectronics Corp. stock Shian Yih Electronic Co., Ltd. stock Becton, Dickinson and Company. stock JPMorgan Multiple Income Fund (USD) Yuanta Taiwan High-yield Leading Company Fund A Shian Yih Electronic Co., Ltd. stock The Company’s stock Everest Technology Inc. Shian Yih Electronic Co., Ltd. stock The Company’s stock Chenfeng Optronics Corp. stock |
- - - - - - - - - - - - - - - - - - - - The Company - - The Company - |
Financial assets at FVOCI-noncurrent Financial assets at FVOCI -noncurrent Financial assets at FVOCI -noncurrent Financial assets at FVOCI -currentFinancial assets at FVOCI -currentFinancial assets at FVOCI -currentFinancial assets at FVOCI -currentFinancial assets at FVOCI -currentFinancial assets at FVOCI -currentFinancial assets at FVOCI -currentFinancial assets at FVOCI -currentFinancial assets at FVOCI -currentFinancial assets at FVOCI -currentFinancial assets at FVOCI -currentFinancial assets at FVOCI -currentFinancial assets at FVOCI -currentFinancial assets at FVOCI -currentFinancial assets at FVOCI -currentFinancial assets at FVOCI -currentFinancial assets at FVOCI -currentFinancial assets at FVTPL -currentFinancial assets at FVTPL -currentFinancial assets at FVOCI -currentFinancial assets at FVOCI -noncurrent Financial assets at FVOCI -noncurrent Financial assets at FVOCI -currentFinancial assets at FVOCI -noncurrent Financial assets at FVOCI -noncurrent |
1,470,000 1,000,000 13,845 1,147,089 550,000 755,785 1,000,000 699,000 890,000 589,000 210,000 216,000 1,880,000 300,000 620,000 1,236,000 790,000 450,338 480,000 2,000 10,053.075 2,175,045.00 550,000 5,346,672 1,000,000 395,000 3,447,716 6,000,000 |
21,080 10,170 874 23,802 40,645 19,877 32,000 61,162 45,301 32,395 17,472 14,861 42,676 24,120 35,712 40,603 40,290 6,372 10,872 13,551 61,430 32,908 12,457 116,290 - 8,947 74,988 61,020 |
5.25% 1.47% - 0.01% - 0.01% 0.02% 0.02% 0.05% 0.10% - 0.01% 0.01% 0.04% 0.03% 0.01% 0.01% 0.32% 0.78% - - - 0.90% 3.29% 1.47% 0.65% 2.12% 8.83% |
21,080 10,170 874 23,802 40,645 19,877 32,000 61,162 45,301 32,395 17,472 14,861 42,676 24,120 35,712 40,603 40,290 6,372 10,872 13,551 61,430 32,908 12,457 116,290 - 8,947 74,988 61,020 |
- - - - - - - - - - - - - - - - - - - - (Note) - (Note) - |
Note: It was eliminated in the consolidation
~ 40 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements
-
(iv) Accumulated trading amount of a single security in excess of $300 million or 20% of the Group’s issued share capital: None.
-
(v) Acquisition of property, plant and equipment in excess of $300 million or 20% of issued share capital: None.
-
(vi) Disposal of property, plant and equipment in excess of $300 million or 20% of issued share capital: None.
-
(vii)Sales to and purchases from related parties in excess of $100 million or 20% of issued share capital
-
was as follows
:
| Purchasing (selling) company |
Counter party |
Relationship | Detail of transaction | Detail of transaction | Detail of transaction | Detail of transaction | Circumstances of and reasons for deviation from regular trading conditions |
Circumstances of and reasons for deviation from regular trading conditions |
Resulting receivables (payables) |
Resulting receivables (payables) |
Remarks |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase (sale) |
Amount | % of net purchase (sales) |
Credit line |
Unit price | Period for credit | Balance | % of notes and accounts receivable (payable) |
||||
| The Company Emerging Display Technologies Corp., U.S.A. |
Emerging Display Technologies Corp., U.S.A. The Company |
Subsidiary of the Company Subsidiary of the Company |
Sale Purchase |
412,119 412,119 |
21.27% 100.00% |
3 months 3 months |
Sales prices offered to Emerging Display Technologies Corp., U.S.A. was not significantly different from those offered to other customers The company is the major supplier for Emerging Display Technologies Corp., U.S.A. |
Considering the trading practices in North American market, the company set credit duration as three months for North American market, which is slightly longer than one to three months set in other markets. The company is the major supplier for Emerging Display Technologies Corp., U.S.A. |
259,586 (259,586) |
30.28% 100.00% |
(Note) (Note) |
Note: It was eliminated in the consolidation.
- (viii)Receivables from related parties in excess of $100 million or 20% of issued share capital
were as follows :
| Name of company the has the receivables |
Counterparty | Relationship | Balance of amount |
Turnover ratio |
Overdue | Overdue | Amount collected in the subsequent period |
Allowance for doubtful accounts |
Remarks |
|---|---|---|---|---|---|---|---|---|---|
| Amount | Status | ||||||||
| The Company | Emerging Display Technologies Corp., U.S.A. |
Subsidiary of the Company r |
Account eceivables of 259,586 |
3.57 | - | - | 61,225 | - | (Note) |
Note: It was eliminated in the consolidation.
-
(ix)Derivative financial instrument transactions
:Please refer to note 6(b). -
(x) Significant inter-Group transactions
:
| No. | Name | Counterparty | Relationship (Note) |
Details of transaction | Details of transaction | Details of transaction | Details of transaction |
|---|---|---|---|---|---|---|---|
| Subject | Amount | Term of trading | % of total consolidated revenue **or total asset ** |
||||
| 0 | The Company | Emerging Display Technologies Corp., U.S.A. |
1 | Sales revenue Accounts payable |
412,119 259,586 |
Considering the trading practices in North American market, the Group set credit duration as three months for North American market, which is slightly longer than one to three months set in other markets. |
20.75% 7.19% |
| 0 | The Company | Emerging Display Technologies Corp., U.S.A. |
1 | Selling expenses-Commission | 21 |
No non-related-party transaction to compare to. |
- |
| 0 | The Company | EDT-Europe ApS | 1 | Selling expenses-Commission Other payable |
33,467 5,750 |
No non-related-party transaction to compare to. |
1.68% 0.16% |
| 0 | The Company | Emerging Display Technologies Korea |
1 | Selling expenses-Commission | 2,007 |
No non-related-party transaction to compare to. |
0.10% |
| 0 | The Company | EDT-Japan Corp. | 1 | Selling expenses-Commission | 6,878 |
No non-related-party transaction to compare to. |
0.35% |
| 0 | The Company | Dong Guan Emerging DisplayLimited |
1 | Processing cost Accounts payable |
70,834 62,324 |
No non-related-party transaction to compare to. |
3.57% 1.73% |
Note : Relationship notes as follows : 1) Parent Group to subsidiary.
~ 41 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements
(b) Information on investees (excluding information on investees in Mainland China) :
Relevant information about investees for the six months ended June 30, 2021 was as follows :
| Name of investor |
Name of investee | Location | Business cope |
Original cost of investment | Original cost of investment | Held at the end of term | Held at the end of term | Held at the end of term | Net income (loss) of the investee |
Investment income (less) recognized |
Remarks |
|---|---|---|---|---|---|---|---|---|---|---|---|
| June 30, 2021 |
December 31, 2020 |
Shares owned |
Percentage owned |
Carrying value |
|||||||
| The Company | Emerging Display Technologies Corp., U.S.A. |
USA | Trading | 121,656 | 121,656 |
3,500,000 |
100.00% |
82,996 (Note1) |
936 |
980 | Subsidiary (Note2) |
| The Company | Emerging Display International (Samoa) Corp. |
Samoa | Investment holding | 180,503 | 180,503 |
5,984,071 |
78.49% |
66,555 |
(10,951) |
(8,595) | Subsidiary (Note2) |
| The Company | EDT-Europe ApS |
Denmark | Customer service and business support |
2,077 | 2,077 |
125,000 |
100.00% |
3,572 |
2,033 |
2,033 | Subsidiary (Note2) |
| The Company | Emerging Display Technologies Korea |
Korea |
Business support | 1,677 | 1,677 |
58,212,500 | 100.00% |
1,499 |
138 |
138 | Subsidiary (Note2) |
| The Company | EDT-Japan Corp. |
Japan |
Customer service and business support |
17,401 | 17,401 |
5,000 |
100.00% |
6,322 |
1,189 |
1,189 | Subsidiary (Note2) |
| The Company | Ying Dar Investment Development Corp. |
Taiwan | Investment | 89,000 | 89,000 |
8,900,000 |
100.00% |
19,342 |
(662) |
(662) | Subsidiary (Note2) |
| The Company | Bae Haw Investment Development Corp. |
Taiwan | Investment | 89,000 | 89,000 |
8,900,000 |
100.00% |
34,559 |
(1,260) |
(1,260) | Subsidiary (Note2) |
| The Company | Ying Cheng Investment Corp. |
Taiwan | Investment | 84,000 | 84,000 |
8,400,000 |
52.50% |
37,255 |
(12) |
(6) | Subsidiary (Note2) |
| Ying Dar Investment Development Corp. |
Emerging Display International (Samoa) Corp. |
Samoa | Investment holding | 13,234 | 13,234 |
450,000 |
5.90% |
5,003 |
(10,951) |
(646) | Subsidiary (Note2) |
| Bae Haw Investment Development Corp. |
Emerging Display International (Samoa) Corp. |
Samoa | Investment holding | 25,488 | 25,488 |
870,000 |
11.41% |
9,675 |
(10,951) |
(1,250) | Subsidiary (Note2) |
Note1: It was deducted unrealized profit from sales $8,618. Note2: It was eliminated in the consolidation.
(c) Information on investees in Mainland China :
(i) Information on investments in Mainland China :
| Investee company |
Main businesses and products |
Received capital |
Investment method |
Accumulated amount invested in Mainland China as of Jan. 1, 2021 |
Invested capital remitted from or repatriated to Taiwan |
Invested capital remitted from or repatriated to Taiwan |
Accumulated amount invested in Mainland China as of June 30, 2021 |
Net income of investee |
The Group’s direct or indirect investment ratio |
Investment gain (loss) recognized by the Group |
Book value of the investment as of June 30, 2021 |
Accumulated investment income repatriated to Taiwan as of June 30, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| **Remittance ** | **Repatriation ** | |||||||||||
| Dong Guan Emerging Display Limited |
Manufacturing of LCDs and Touch panel |
248,516 (USD 7,625,300) |
Investing through a third country by establishing a holding Group in a third country. |
219,225 (USD 6,746,936) (Note1) |
- | - | 219,225 (USD 6,746,936) |
(10,764) | 95.80% (Note2) |
loss of $10,312 Based on the investee’s financial statements audited by the same auditor as the Group (Note3) |
72,752 (Note4) |
- |
- (ii) Limitation on investments in Mainland China
:
| Accumulated investment amount remitted from Taiwan to Mainland China as of June 30, 2021 |
Investment amount approved by the Investment Commission, Ministry of Economic Affairs |
Limit on investment in Mainland China set by the Investment Commission, Ministry of Economic Affairs |
|---|---|---|
| 193,200 (Note8) (USD6,934,668) (Note5) |
388,695 (Note8) (USD13,951,732) (Note6) |
1,273,108 (Note7) |
~ 42 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements
-
Note1
:The amount includes $13,234 which was invested by Ying Dar Investment Development Corp. and $25,488 which was invested by Bae Haw Investment Development Corp. -
Note 2
:The ratio includes 5.90% which was held by Ying Dar Investment Development Corp. and 11.41% which was held by Bae Haw Investment Development Corp. -
Note 3
:The amount includes a loss of $635 which was recognized by Ying Dar Investment Development Corp. and a loss of $1,228 which was recognized by Bae Haw Investment Development Corp. -
Note 4
:The amount includes $4,481which was invested by Ying Dar Investment Development Corp. and $8,665 which was invested by Bae Haw Investment Development Corp. -
Note 5
:The amount includes the remaining capital amounting to US$188 thousands dollars of Emerging Technologies Int’l Trading (Shanghai) Co., Ltd. didn’t remit back after it had completed liquidation in 2009 due to net loss. -
Note 6
:The approved amount includes US$637,732 obtained from Ying Dar Investment Development Corp. and US$870,000 obtained from Bae Haw Investment Development Corp. The amount obtained from Ying Dar Investment Development Corp. includes the remaining capital amounting to US$187,732 of Emerging Technologies Int’l Trading (Shanghai) Co., Ltd. didn’t remit back after it had completed liquidation in 2009 due to net loss. -
Note 7
:The amount includes $81,379 for Ying Dar Investment Development Corp. and $65,728 for Bae Haw Investment Development Corp. -
Note 8
:Transactions denominated in foreign currencies were recorded using the rate of exchange at June 30, 2021. -
(iii) Significant transactions
:
The significant inter-Group transactions with the subsidiary in Mainland China, which were eliminated in the preparation of the consolidated financial statements, was disclosed in “information on significant transactions” for the six months ended June 30, 2021.
- (d) Major shareholder
:
| on significant transactions” for the six months ended June 30, ajor shareholder : |
2021. | |
|---|---|---|
| Shareholding Shareholder’s Name |
Shares | Percentage |
| Tseng,Jui-Ming | 11,043,723 | 6.8% |
-
Note1: The information of major shareholders presented in this table is provided by the Taiwan Depository & Clearing Corporation based on the number of ordinary shares and preferred shares held by shareholders with ownership of 5% or greater, that have been issued without physical registration (including treasury shares) by the Company as of the last business day for the current quarter. The share capital in the financial statements may differ from the actual number of shares that have been issued without physical registration because of different preparation basis.
-
Note2: If a shareholder delivers the shareholdings to the trust, the above information will be disclosed by the individual trustee who opened the trust account. For shareholders who declare insider shareholdings with ownership greater than 10% in accordance with the Security and Exchange Act, the shareholdings include shares held by shareholders and those delivered to the trust over which shareholders have rights to determine the use of trust property. For information relating to insider shareholding declaration, refer to Market Observation Post System.
~ 43 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements
(14) Segment Information
Reportable segment information was as follows :
| Revenue: Sales to customers other than consolidated entities Sales among consolidated entities Total revenue Segment Income Revenue: Sales to customers other than consolidated entities Sales among consolidated entities Total revenue Segment Income Revenue: Sales to customers other than consolidated entities Sales among consolidated entities Total revenue Segment Income Revenue: Sales to customers other than consolidated entities Sales among consolidated entities Total revenue Segment Income |
April to June, 2021 | April to June, 2021 | Total 1,041,617 - |
||||
|---|---|---|---|---|---|---|---|
| Domestic $ 787,535 226,806 |
North America 253,458 - |
Mainland China - 50,751 |
Other operating Department 624 21,589 |
Adjustment s and Eliminations - (299,146) |
|||
$ 1,014,341 |
253,458 |
50,751 |
22,213 |
(299,146) |
1,041,617 | ||
$ 72,078 |
779 |
(4,080) |
2,782 |
(13,504) |
58,055 |
||
Total 1,058,443 - |
|||||||
| Domestic $ 524,624 491,278 |
North America 533,636 45 |
Mainland China - 52,606 |
Other operating Department 183 19,209 |
Adjustment s and Eliminations - (563,138) |
|||
$ 1,015,902 |
533,681 |
52,606 |
19,392 |
(563,138) |
1,058,443 | ||
$ 110,794 |
16,424 |
(227) |
1,551 |
(7,080) |
121,462 |
||
**January to ** |
June, 2021 |
Total 1,986,379 - |
|||||
| Domestic $ 1,525,768 411,745 |
North America 459,453 21 |
Mainland China |
Other operating Department 1,158 42,352 |
Adjustments and Eliminations - (524,952) |
|||
- 70,834 |
|||||||
$ 1,937,513 |
459,474 |
70,834 |
43,510 |
(524,952) |
1,986,379 | ||
$ 131,469 |
1,210 |
(11,098) |
3,849 |
(6,647) |
118,783 |
||
**January to ** |
June, 2020 |
Total 1,873,407 - |
|||||
| Domestic $ 1,135,809 699,282 |
North America 737,026 91 |
Mainland China |
Other operating Department 572 38,472 |
Adjustments and Eliminations - (824,233) |
|||
- 86,388 |
|||||||
$ 1,835,091 |
737,117 |
86,388 |
39,044 |
(824,233) |
1,873,407 | ||
$ 165,672 |
11,095 |
(546) |
1,719 |
(5,656) |
172,284 |
~ 44 ~
EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements
| Segment Assets June 30,2021 December 31,2020 June 30,2020 Segment Liabilities June 30,2021 December 31,2020 June 30,2020 |
Domestic $ 3,377,948 |
North America 380,791 |
Mainland China 159,610 |
Other operating Department 30,897 |
Adjustment s and Eliminations (337,246) |
Total 3,612,000 |
|---|---|---|---|---|---|---|
$ 3,441,342 |
310,291 |
144,865 |
31,559 |
(318,868) |
3,609,189 |
|
$ 3,476,420 |
550,420 |
155,241 |
24,865 |
(557,842) |
3,649,104 |
|
$ 1,634,341 |
289,325 |
83,668 |
19,505 |
(328,776) |
1,698,063 |
|
$ 1,639,092 |
217,736 |
53,503 |
21,956 |
(303,663) |
1,628,624 |
|
$ 1,782,673 |
453,751 |
58,981 |
15,815 |
(538,855) |
1,772,365 |
The following is the explanation of material reconciliation item :
-
(a) For the three and six months ended June 30, 2021 and 2020, the operating segments revenue eliminated from the consolidated entities were $299,146, $563,138, $524,952 and $824,233, respectively.
-
(b) For the three and six months ended June 30, 2021 and 2020, the operating segments profit and loss eliminated from the consolidated entities were $13,504, $7,080, $6,647 and $5,656, respectively.
-
(c) As of June 30, 2021, December 31, 2020 and June 30, 2020, the operating segments assets eliminated from the consolidated entities were $337,246, $318,868 and $557,842, respectively.
-
(d) As of June 30, 2021, December 31, 2020 and June 30, 2020 the operating segments liabilities eliminated from the consolidatedc entities were $328,776, $303,663 and $538,855, respectively.
~ 45 ~