Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EDT Interim / Quarterly Report 2020

Nov 3, 2020

52271_rns_2020-11-03_3aa5935a-369d-42cb-a50c-6677f893c895.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Stock Code:3038

(English Translation of Financial Report Originally Issued in Chinese)

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

For the three months ended March 31, 2020 and 2019 (With Independent Auditors’ Review Report Thereon)

Address: No. 5, Central 1st Rd., Kaohsiung Export Processing Zone, Kaohsiung, Taiwan, R.O.C. Telephone: 886-7-812-4832

1

Table of contents

Contents
1Cover page
2Table of contents
3Independent auditors’ review report
4Consolidated balance sheets
5Consolidated statements of comprehensive income
6Consolidated statements of changes in equity
7Consolidated statements of cash flows
8Notes to consolidated financial statements
(1) Organization and business scope
(2) Financial statements authorization date and authorization process
(3)Application of New and Revised International Financial Reporting Standards and Interpretations
(4) Summary of significant accounting policies
(5) Significant accounting assumptions and judgments, and major sources of estimates
uncertainty
(6) Explanation of significant accounts
(7) Transactions with Related Parties
(8) Pledged assets
(9) Commitments and contingencies
(10) Losses due to major disaster
(11) Significant subsequent events
(12) Other
(13) Supplementary Disclosure Requirements
(a) Information on significant transactions
(b) Information on investees
(c) Information on investments in Mainland China
(d) Major shareholders
(14) Segment information
Page
1
2
3
4
5
6
7
8
8
8
9~10
10
10~37
37
38
38
38
38
38
38~41
41
42~43
43
43~44

2

Independent Auditors’ Review Report

The Board of Director’s Emerging Display Technologies Corp

Introduction

We have reviewed the accompanying consolidated balance sheets of Emerging Display Technologies Corp. (the Company) and subsidiaries as of March 31, 2020 and 2019, and the consolidated statements of comprehensive income, changes in equity and cash flows for the three months ended March 31, 2020 and 2019, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance withthe Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed issued into effectand by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standards 65, “Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in Note 4(b), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent accountants. These financial statements reflect total assets amounting to $248,892 thousand and $234,717 thousand, constituting 7.51% and 7.00% of consolidated total assets as of March 31, 2020 and 2019, respectively, total liabilities amounting to $58,643 thousand and $79,705 thousand, constituting 4.40% and 5.20%of consolidated total liabilities as of March 31, 2020 and 2019, respectively, and total comprehensive gain (loss) amounting to gain $2,759 thousand and loss $1,618 thousand, constituting 9.36% and 2.5% of consolidated total comprehensive loss for the three months ended March 31, 2020 and 2019, respectively.

3

Qualified Conclusion

Based on our reviews,except for the effects of the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent accountants, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly,in all material respects, the consolidated financial position of the Emerging Display Technologies Corp. and subsidiaries as of March 31, 2020 and 2019, and of its consolidated financial performance and its consolidated cash flows for the three months ended March 31, 2020 and 2019 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the audit resulting in this independent auditors’ review report are Po Jen, Yang and Yen Ta,Su

KPMG

Taipei, Taiwan (Republic of China)

May 5, 2020

Notes to Readers

The accompanying consolidated financial statements are intended only topresent thestatement of financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidatedfinancial statements are those generally accepted and applied in the Republic of China.

The independent auditors’review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’review report and consolidated financial statements, the Chinese version shall prevail.

3-1

(English Translation of Financial Statements and Report Originally Issued in Chinese)

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Consolidated Balance Sheets

March 31, 2020,December 31,2019 ,and March 31, 2019

(Expressed in thousands of New Taiwan Dollars)

(Reviewed, not audited)

Assets
Current assets
Cash and cash equivalents (Note 6(a))
Financial assets at fair value through profit or loss, current
(Note 6(b))
Financial assets at fair value through other comprehensive
income, current(Note 6(c))
Accounts receivable, net (Note 6(d) and (u))
Other receivables (Notes 6(e) and 6 (y))
Income tax assets
Inventories (Note 6(f))
Other current assets (Notes 6(g) and 8)
Total current assets
Non-current assets:
Financial assets at fair value through other comprehensive
income, non-current (Note 6(c))
Property, plant and equipment (Notes 6(i) ,8 and 9)
Right-of-use assets (Notes 6(j))
Investment property (Notes 6(k))
Intangible assets (Note 6(l))
Deferred income tax assets
Prepayments for business facilities
Other non-current financial assets (Notes 6(g) and 8)
Total non-current assets
Total assets
March 31, 2020
Amount

$ 966,115
29
104,330
3
186,922
6
540,521
17
10,804 -
45 -
790,506
24
38,660
1
2,637,903
80
146,480
4
352,515
11
72,887
2
59,063
2
4,834 -
32,988
1
268 -
7,622
-
676,657
20
$
3,314,560
100
December 31,2019 March 31, 2019
Amount


980,028
29

75,962
2

187,963
6

531,053
16
15,342 -
87 -

798,167
24
51,234
1
Amount


1,368,252
38

54,094
1

109,554
3

537,591
15
18,684 -
95 -

803,035
22
59,389
2

2,950,694
81

2,639,836
78


140,762
4

365,955
10

77,207
2

57,834
2
3,777 -

33,003
1
-
-
7,634
-


147,750
5

442,080
13

86,915
3

-
-
2,295 -

28,157
1
-
-
7,851
-


686,172
19


715,048
22
3,636,866
100
3,354,884
100
Liabilities and Equity
Current liabilities
Short-term loans (Note 6(m))
Financial liability at fair value through profit and loss (Note
6(b))
Notes payable
Accounts payable
Other payables
Income tax liabilities
Lease liabilities,current (Notes 6(o))
Long-term loans, current portion (Notes 6(n) and 8)
Other current liabilities (Notes 6(u))
Total current liabilities
Non-current liabilities
Long-term loans (Notes 6(n) and 8)
Deferred income tax liabilities
Lease liabilities, non-current (Notes 6(o))
Net defined benefit liabilities, non-current
Guarantee deposits received
Other non-current liabilitiesother
Total non-current liabilities
Total liabilities
Equity attributable to owners of parent (Note 6(c) and (s))
Capital stock
Capital surplus
Retained earnings
Other equity interest
Treasury stock
Total equity attributable to shareholders of the parent
Non-controlling interests(Note 6(h))
Total equity
Total liabilities and equity
March 31, 2020
Amount

$ 233,000
7
-
-
1,772 -
394,093
12
203,243
6
63,339
2
10,687 -
239,722
7
33,953
1
1,179,809
35
-
-
225 -
63,691
2
87,896
3
591 -
884
-
153,287
5
1,333,096
40
1,624,076
49
4,397 -
583,144
18
(119,901)
(4)
(173,021)
(5)
1,918,695
58
62,769
2
1,981,464
60
$
3,314,560
100
December 31,2019 December 31,2019 March 31, 2019
Amount


300,000
9
-
-
1,568 -

418,340
12

195,535
6

21,889
1
11,919 -
-
-
18,242
1

967,493
29
399,054
12
932 -

75,375
2

87,587
3
264 -
1,039
-

564,251
17

1,531,744
46

1,744,076
52
28,226
1

410,643
12

(99,849)
(3)

(323,947)
(10)

1,759,149
52

63,991
2

1,823,140
54

3,354,884
100
March 31, 2019
Amount


300,000
9
-
-
1,568 -

418,340
12

195,535
6

21,889
1
11,919 -
-
-
18,242
1

967,493
29
399,054
12
932 -

75,375
2

87,587
3
264 -
1,039
-

564,251
17

1,531,744
46

1,744,076
52
28,226
1

410,643
12

(99,849)
(3)

(323,947)
(10)

1,759,149
52

63,991
2

1,823,140
54

3,354,884
100
Amount

400,000
994
307

431,437

283,605

57,038
11,907
319,555
23,398
Amount

300,000
-
1,568

418,340

195,535

21,889
11,919
-
18,242

11
-
-

12

8

2
-
9

-
1,528,241
42

967,493
29
-
-

66,575

88,546
587
936
-
-

2

2
-

-
399,054
932

75,375

87,587
264
1,039

12
-

2

3
-
-
156,644
4


564,251
17

1,684,885


46


1,531,744
46


1,624,076
4,397

539,266

(102,612)
(173,021)


45
-

15

(3)

(5)


1,744,076
28,226

410,643

(99,849)

(323,947)

52

1

12

(3)
(10)


1,892,106
59,875



52

2



1,759,149

63,991


52
2

1,951,981


54


1,823,140
54
3,636,866
100

3,354,884
100

See accompanying notes to financial statements.

4

(English Translation of Financial Statements and Report Originally Issued in Chinese) EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Consolidated Statements of Comprehensive Income For the three months ended March 31, 2020 and 2019

(Expressed in thousands of New Taiwan dollars, Except Earnings Per Share) (Reviewed, not audited)

Operating revenue (Note 6(u))
Operating cost (Notes 6(f, q and v) and 12 )
Gross profit
Operating expenses (Notes 6(d, q and v) and 12)
Selling expenses
General and administrative expenses
Research and development expenses
Expected credit impairment gain
Total operating expenses
Net other income (Note 6(w))
Net operating income
Non-operating income and expenses(Notes 6(x))
Other income
Other gains and losses
Finance costs
Total Non-operating income and expenses
Profit (loss) before income tax
Less:Income tax expense (Note 6(r))
Profit(Loss)
Other comprehensive income
Items that will not be reclassified subsequently to profit or loss
Unrealized gains (losses) on investments in equity instruments at fair value
through other comprehensive income(Note 6(s))
LessIncome tax related to items that will not be reclassified subsequently
(Note 6(r))
Items that may be reclassified subsequently to profit or loss
Exchange differences on translation of foreign financialstatements
(Note 6(s))
Less: Income tax related to items that will be reclassified subsequently
(Note 6(r))
Other comprehensive income, net
Comprehensive income
Profit (loss) attributable to
Shareholders of the parent
Non-controlling interests
Net Profit (loss)
Comprehensive income attributable to
Shareholders of the parent
Non-controlling interests
Total comprehensive income
Earnings per share (Note 6(t))(expressed in New Taiwan dollars)
Basic earnings per share
Diluted earnings per share
For the three months For the three months For the three months For the three months ended March 31

100
82
18
6
3

3
-
12
-
6

1

1
-
2

8
1
7

1
-
1

-
-
-
1
8

7
-
7
8

-
8
0.35
2020
100

83
17
6
4

3
-
13

-

4

1

1
-
2

6
1
5
(2)

-
(2)

-
-

-
(2)
3

5
-
5
3

-
3
0.30
2019
Amount Amount
890,981
733,124
$ 814,964
674,227

140,737

157,857
48,379
31,628
24,687
541
54,861
29,886
25,079
(1,121)
105,235 108,705
1,058 -

36,560
49,152

8,963
8,502
(3,203)


4,677
12,348
(3,687)
14,262 13,338
50,822
6,969
62,490
9,874
43,853 52,616
(13,539)
225
8,870
-
(13,764) 8,870
(606)
-
3,233
-
(606) 3,233

(14,370)

12,103
$
29,483
64,719
$ 43,878
(25)
52,621
(5)
$
43,853
52,616
$ 26,589
2,894
67,657
(2,938)

$
29,483

64,719
$
$ 0.29 0.35

See accompanying notes to consolidated financial statements.

5

(English Translation of Financial Statements and Report Originally Issued in Chinese)

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Consolidated Statements of Changes in Stockholders’ Equity For the three months ended March 31, 2020 and 2019

(Expressed in thousands of New Taiwan dollars) (Reviewed, not audited)

Equity attributable to shareholders of parent

Other equity interest

Balance at January 1, 2019
Profit
Other comprehensive income
Total comprehensive income
Purchase of treasury stock
Disposal of investments in equity
instruments at fair value through other
comprehensive income
Balance as of March 31, 2019
Balance at January 1, 2020
Profit
Other comprehensive income
Total comprehensive income
Balance as of March 31, 2020
Capital
stock
Capital
surplus
28,226
-
-
-
-
-
28,226
4,397
-
-
-
4,397
Legal capital
reserve
45,822
-
-
-
-
-
45,822
57,015
-
-
-
57,015
Retained earning s Exchangedifferenc
es on translation of
foreign financial
statements
(8,271)
-
3,116
3,116
-
-
(5,155)
(14,111)
-
(562)
(562)
(14,673)

Unrealized gains (losses)
from financial assets
measured at fair value
through other
comprehensive income
(104,299)
Treasury stock
(273,209)
Total equity
attributable to
shareholders of
parent
Non-controlling
interests
66,929
Total Equity
1,809,159

52,616
12,103
64,719
(50,738)
-
1,823,140
1,951,981

43,853
(14,370)
29,483
1,981,464
Special capital
reserve
109,212
-
-
-
-
-
109,212
151,307
-
-
-
151,307
Unappropriated
earnings
200,673
52,621
-
52,621
-
2,315
255,609
330,944
43,878
-
43,878
374,822
$
1,744,076
-
-
-
-
-
$
1,744,076
$
1,624,076
-
-
-
$
1,624,076
1,742,230

-
11,920

-
-

52,621
15,036


(5)
(2,933)

11,920
-
67,657

(2,938)

-
(2,315)
(50,738)
-


(50,738)
-


-
-

(94,694)
(323,947) 1,759,149 63,991

(88,501)

(173,021)

1,892,106

59,875

-
(16,727)

-
-

43,878
(17,289)


(25)
2,919

(16,727)
-
26,589

2,894

(105,228)
(173,021)
1,918,695

62,769

See accompanying notes to consolidated financial statements.

6

(English Translation of Financial Statements and Report Originally Issued in Chinese) EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Consolidated Statements of Cash Flows For the years ended March 31, 2020 and 2019

(expressed in thousands of New Taiwan Dollars) (Reviewed, not audited)

Cash flows from (used in) operating activities
Profit(Loss) before tax
Adjustments
Adjustments to reconcile profit (loss)
Depreciation expense
Amortization expense
Expected credit impairment loss (gain)
Net (gains) losses on financial assets or liabilities at fair value through profit or loss
Interest expense
Interest income
Unrealized foreign exchange loss (gain)
Total adjustments to reconcile profit
Changes in operating assets and liabilities
Changes in operating assets:
Decrease (increase) in accounts receivable
Decrease in other accounts receivable
Decrease in inventories
Decrease in other current assets
Total net changes in operating assets
Changes in operating liabilities
Increase in notes payable
Decrease in accounts payable
Decrease in other payable
Increase in other current liabilities
Decrease in net defined benefit liability
Increase (dcrease) in other non-current liabilities
Total changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash inflow generated from operations
Interest received
Dividends received
Interest paid
Net cash flows(used in) from operating activities
Cash flows from (used in) investing activities:
Acquisition of financial assets at fair value through other comprehensive income
Proceeds from disposal of financial assets at fair value through other comprehensive income
Acquisition of financial assets at fair value through profit or loss
Proceeds from disposal of financial assets at fair value through profit or loss
Acquisition of property, plant and equipment
Acquisition of intangible assets
Acquisition of Investment property
Increase in other financial assets
Increase in prepayments on purchase of equipment
Net cash flows from (used in) investing activities
Cash flows from (used in) financing activities:
Decrease in short-termloans
Repayments of long-termloans
Payments to acquire treasury stock
Repayments of lease liabilities
Net cash flows used in financing activities
Effect of exchange rate changes on cash and cash equivalents
Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
For the three months ended March 31
2020
2019
$ 50,822
62,490
20,344
21,291
381
264
541
(1,121)
9,121
(6,060)
3,203
3,687
(4,195)
(4,465)
1,654
(6,454)
31,049
7,142
190
(59,709)
152
120
12,766
47,389
21,984
4,347
35,092
(7,853)
1,465
848
(37,675)
(41,440)
(83,170)
(38,843)
9,429
3,285
(650)
(639)
(52)
1,039
(110,653)
(75,750)
(75,561)
(83,603)
(44,512)
(76,461)
6,310
(13,971)
4,715
4,842
(3,117)
(3,484)
(608)
(1,689)
7,300
(14,302)
(88,953)
-
7,218
32,289
(60,350)
(32,870)
-
89,427
(7,819)
(6,611)
(1,439)
(87)
(903)
-
(45)
(6)
(268)
-
(152,559)
82,142
(167,000)
(70,000)
(80,000)
-
-
(50,738)
(3,218)
(3,178)
(250,218)
(123,916)
(6,660)
6,991
(402,137)
(49,085)
1,368,252
1,029,113
$
966,115
980,028
For the three months ended March 31
2020
2019
$ 50,822
62,490
20,344
21,291
381
264
541
(1,121)
9,121
(6,060)
3,203
3,687
(4,195)
(4,465)
1,654
(6,454)
31,049
7,142
190
(59,709)
152
120
12,766
47,389
21,984
4,347
35,092
(7,853)
1,465
848
(37,675)
(41,440)
(83,170)
(38,843)
9,429
3,285
(650)
(639)
(52)
1,039
(110,653)
(75,750)
(75,561)
(83,603)
(44,512)
(76,461)
6,310
(13,971)
4,715
4,842
(3,117)
(3,484)
(608)
(1,689)
7,300
(14,302)
(88,953)
-
7,218
32,289
(60,350)
(32,870)
-
89,427
(7,819)
(6,611)
(1,439)
(87)
(903)
-
(45)
(6)
(268)
-
(152,559)
82,142
(167,000)
(70,000)
(80,000)
-
-
(50,738)
(3,218)
(3,178)
(250,218)
(123,916)
(6,660)
6,991
(402,137)
(49,085)
1,368,252
1,029,113
$
966,115
980,028
2020
$ 50,822
20,344
381
541
9,121
3,203
(4,195)
1,654


21,291

264

(1,121)

(6,060)

3,687

(4,465)
(6,454)
31,049
7,142
190
152
12,766
21,984


(59,709)

120

47,389
4,347
35,092
(7,853)
1,465
(37,675)
(83,170)
9,429
(650)
(52)


848

(41,440)

(38,843)

3,285

(639)
1,039
(110,653)
(75,750)
(75,561)
(83,603)
(44,512)
(76,461)
6,310
4,715
(3,117)
(608)


(13,971)

4,842

(3,484)
(1,689)
7,300
(14,302)
(88,953)
7,218
(60,350)
-
(7,819)
(1,439)
(903)
(45)
(268)


-

32,289

(32,870)
89,427

(6,611)

(87)

-

(6)
-
(152,559) 82,142
(167,000)
(80,000)
-
(3,218)


(70,000)

-
(50,738)
(3,178)
(250,218)
(123,916)
(6,660)
6,991
(402,137)
1,368,252


(49,085)
1,029,113
$
966,115

980,028

See accompanying notes to financial statements.

7

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

For the three months ended March 31, 2020 and 2019

(All amounts expressed in thousands of New Taiwan dollars, unless otherwise specified) (Reviewed, not audited)

(1) Organization and Business Scope

Emerging Display Technologies Corp. (the Company) and its subsidiaries was incorporated as a limited liability Group under the laws of the Republic of China (ROC) on September 23, 1994. The address of its registered office and principal place of business is No.5, Central 1st Rd, Kaohsiung Economic Processing Zone, Kaohsiung City, Taiwan. The Consolidated financial statements comprise Emerging Display Technologies Corp. and its subsidiaries (jointly referred to as the Group). The Group is engaged in the manufacture and sale of Capacity Touch Panel and liquid crystal displays (LCDs).

(2) Financial Statements Authorization Date and Authorization Process

The consolidated financial statements were authorized for issuance by the Board of Directors on March 5, 2020.

  • (3) Application of New and Revised International Financial Reporting Standards and Interpretations

  • (a) The impact of new and revised International Financial Reporting Standards and Interpretations endorsed by the Financial Supervisory Commission, R.O.C. ("FSC")

The following new standards, interpretations and amendments have been endorsed by the FSC and are effective for annual periods beginning on or after January 1, 2020

New, Revised or Amended Standards and Interpretations
Amendments to IFRS 3 “Definition of a Business”
Amendments to IFRS 9, IAS 39, and IFRS 7 "Interest Rate Benchmark
Reform "
Amendments to IAS 1 and IAS 8 “Definition of Material”
Effective date per
IASB
January 1, 2020
January 1, 2020
January 1, 2020

The Group believes that the adoption of the above IFRSs would not have any material impact on its consolidated financial statements.

  • (b) Newly released or amended standards and interpretations not yet endorsed by the FSC

A summary of the new standards and amendments issued by the IASB but have yet to be endorsed by the FSC

New, Revised or Amended Standards and Interpretations
Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets
Between an Investor and Its Associate or Joint Venture”
IFRS 17 “Insurance Contracts”
Amendments to IAS 1 “Classification of Liabilities as Current or
Non-current”
Effective date per
IASB
Effective date to be
determined by IASB
January 1, 2021
January 1, 2022

The Group is evaluating the impact on its financial position and financial performance upon its initial adoption of the above mentioned standards or interpretations. The results, thereof, will be disclosed when the Group completes its evaluation.

8

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(4) Summary of Significant Accounting Policies

(a) Statement of compliance

The consolidated financial statements have been prepared in conforming with the Regulation Governing the Preparation of Financial Reports by Securities Issuers and IAS 34, “Interim Financial Reporting,” endorsed by FSC. These consolidated financial statements do not include all of the information required by the Regulations and by the IFRS endorsed by the FSC for full annual consolidated financial statements.

Except as described below, the significant accounting policies for the consolidated financial statement applied in these consolidated financial statements is consistent with those applied in the consolidated financial statements for the year ended December 31, 2019. Please refer to Note 4 of 2019 consolidated financial statement for detail information.

(b) Basis of consolidation

(i) Subsidiaries included in the consolidated financial statements are as follows:

Name of investor Name of the subsidiary Business Activity
Sale of CTP and
LCDs
Investment holding
Customer service
and business support
Trading
Business support
Customer service
and business support
Investment
Investment
Investment
Investment holding
Investment holding
Manufacturing of
CTP and LCDs
Percentage ownership Percentage ownership Percentage ownership Remarks
March
31,2020
100.00%

78.49%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
52.50%
5.90%
11.41%
100.00%
December
31,2019
100.00%
78.49%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
52.50%
5.90%
11.41%
100.00%
March
31,2019
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
YingDar
Investment
Development
Corp.
Bae Haw
Investment
Development
Corp.
Emerging Display
International
(Samoa) Corp.
Emerging Display Technologies
Corp., U.S.A
Emerging Display International
(Samoa) Corp.
EDT-Europe ApS
Tremendous Explore Corp.
Emerging Display Technologies
Korea
EDT-Japan Corp.
Ying Dar Investment
Development Corp.
Bae Haw Investment
Development Corp.
Ying Cheng Investment Corp.
Emerging Display International
(Samoa) Corp.
Emerging Display International
(Samoa) Corp.
Dong Guan Emerging Display
Limited

100.00%

78.49%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

52.50%

5.90%

11.41%

100.00%
Major
Subsidiar
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note

Note: Quarterly financial reports are unaudited for non-major subsidiaries.

  • (ii) Subsidiaries which are not included in the consolidated financial statements: None.

9

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

  • (c) Income tax

The Group prepared income tax in conforming with interim income tax measurement and disclosure of paragraph B12 of IAS 34 “Interim Financial Reporting”.

Income tax expense is calculated based on an interim period’s pre-tax income multiplied by best estimation of the annual income tax rate expected for the full financial year and recognized as current income tax expense. Current income tax expense and deferred tax expense are recognized based on the prorated estimated annual current income tax expense and deferred tax.

Income tax expense is directly recognized in equity items or other comprehensive items which is the temporary difference between book value of assets and liabilities at reporting date and tax basis to measure by using appropriate tax of expected realize assets and settle the liabilities.

(d) Employee benefit

Interim defined benefit pension is calculated on a year-to-date basis using the actuarially determined pension cost rate adjusted for significant market fluctuations, curtailments, settlement or other one-time events.

(5) Critical Accounting Judgement and Key Sources of Estimation and Uncertainty

Management team prepared quarterly consolidated financial statements in conforming with IAS 34, “Interim Financial Reporting,”, and make judgement, estimation and assumption and the reporting amount will be affected by accounting policies, assets, liabilities, revenue and expense. The actual outcome might be different from the estimation.

In preparing the consolidated financial statements, critical accounting judgments and key sources of estimation uncertainty used by management in the application of accounting policies are consistent with those described in Note 5 of the consolidated financial statements for the year ended December 31, 2019.

(6) Explanation of significant accounting items

The explanation of significant accounting items of this quarterly consolidated financial statements had no significant difference compared with the Group consolidated financial statements for the year ended December 31, 2019. Please refer to Note 6 of 2019 consolidated financial statements.

(a) Cash and cash equivalents

Cash and cash equivalents
Cash and cash equivalents
Demand deposits
Check deposits
Time deposits
Repurchase agreement
Total
March
31,2020
$ 380
316,796
249
496,245
152,445
December
31,2019
March
31,2019

216

280,651

3,311

664,583
31,267

366

272,823

15

1,063,943
31,105

$
966,115

1,368,252

980,028

10

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(b) Financial assets at fair value through profit or loss

Current financial assets mandatorily measured
at fair value through profit or loss
Open-end mutual funds
Swap Contract
Total
Current financial liabilities measured at fair
value through profit or loss
Swap Contract
March
31,2020
$ 103,962
368
December
31,2019
March
31,2019

75,176
786

54,018
76
$
104,330
54,094 75,962

$
-

994

-

Please refer to Note 6(x) for the recognition of gain or loss at fair value.

The abovementioned financial assets were not pledged as collateral.

The Group entered into derivative instruments to manage exposure to currency risk arising from operating activities and doesn’t applicable to hedge accounting. The Group’s derivative instruments were as follows presented under financial assets mandatorily measured at FVTPL and financial liabilities measured at FVTPL; presented under financial assets held for trading:

Forward exchange contract

Swap contract
Swap contract
Swap contract
March 31,2020

Please refer to Note 6(y) for credit risk and market risk.

11

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(c) Financial assets at fair value through other comprehensive income

Equity instruments at fair value through other
comprehensive income-current:
Common stocks listed on domestic markets-current:
Innolux Corp.
Fubon Financial Holding Co., Ltd
Radiant Opto Electronics Corp.
Taiwan Cement Corp., Ltd.
Synnex Technology International Co. , Ltd.
King Yuan Electronics Co., Ltd.
Nan Ya Plastics Corporation
Pegatron Co., Ltd.
Mega Financial Holding Co., Ltd
Coasia Microelectronics Corp.
E.SUN Financial Holding Co., Ltd.
Far Eastern New Century Corp.
Quanta Computer Inc.
Shian Yih Electronic Co., Ltd.
AGV Products Corporation
Total
Common stocks listed on foreign markets-current:
Becton, Dickinson and Company
Total
Equity instruments at fair value through other
comprehensive income-noncurrent:
Common stocks unlisted on domestic markets -non
current:
Ascendax Venture Capital Corp.
Chenfeng Optronics Corp.
Total
Preference stocks listed on domestic markets-non
current:
Fubon Financial Holding Co., Ltd
Total
March
31,2020
$ 5,999
11,265
-
7,900
24,445
-
11,487
12,528
-
3,744
16,975
18,040
29,498
30,456
695
December
31,2019
March
31,2019

11,471

13,800
24,650
13,612

16,946
28,061

16,569

11,513
15,568

4,300
-
-
-

30,738
735

9,555

13,920
-

-

17,175
-

15,288

14,775
-

5,055

-

-

-

33,064
722
173,032 109,554 187,963

13,890

-

-

$
186,922
109,554 187,963

$ 14,318
131,320


15,832
124,040


14,088
132,790

145,638

139,872

146,878

842

890

872
$
146,480
140,762 147,750

12

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

With the objective of investment and financial management, the Group has sold partial of equity instruments designated as FVOCI totaled $32,289 from January 1 to March 31, 2019, and accumulated gain on disposal of investments was $2,315, which had been reclassified from other equity interest to retained earnings. The Group did not disposal any long term strategies investments from January 1 to March 31, 2020. During the time, the accumulated gain and losses were not transferred within the equity

Please refer to Note 6(y) for market risk.

The abovementioned financial assets were not pledged as collateral.

For the purpose of increasing investment profits, the Group entrusts partial listed companies as the beneficiary. According to the terms of the contract, the Group does not transfer risk and remuneration of these financial assets, and they are had not been derecognized. As of March 31,2020, December 31, 2019 and March 31, 2019, the carrying amount of the listed stocks which were entrusted to financial institutions for security lending amounted to $5,999,$9,555and $36,121, respectively.

(d) Accounts receivable

Accounts receivable
Accounts receivables-measured at amortized cost
Allowance for impairment
March
31,2020
$ 559,833
(19,312)
December
31,2019
March
31,2019

556,362
(18,771)

550,261
(19,208)

$
540,521

537,591

531,053

The Group applies the simplified approach to provide for the loss allowance used for expected credit losses, which permit the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, accounts receivables have been grouped based on past default experience of the customers and shared credit risk characteristics, as well as incorporate forward looking information, including macroeconomic and relevant industry information. The loss allowance provision was determined as follows :

Not over due
Overdue less than 90 days
Overdue 91~180 days
Overdue 181~270 days
Overdue 271~365 days
Overdue over 365 days
March 31,2020
Carrying amount of
Accounts Receivable
$ 372,577
168,435
50
-
-
18,771
$
559,833
Weighted-average
expected credit loss rate
0.10%
0.10%
0.10%
-
-
100.00%
Loss allowance for lifetime
expected credit losses
372
169
-
-
-
18,771
19,312

13

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Not over due
Overdue less than 90 days
Overdue 91~180 days
Overdue 181~270 days
Overdue 271~365 days
Overdue over 365 days
Not over due
Overdue less than 90 days
Overdue 91~180 days
Overdue 181~270 days
Overdue 271~365 days
Overdue over 365 days
December 31,2019
Carrying amount of
Accounts Receivable
$ 392,384
144,425
782
-
-
18,771
$
556,362
Weighted-average
expected credit loss rate
-
-
-
-
-
100.00%
March 31,2020
Loss allowance for lifetime
expected credit losses
-
-
-
-
-
18,771
18,771
Carrying amount of
Accounts Receivable
$ 454,974
67,199
9,308
8
1
18,771
$
550,261
Weighted-average
expected credit loss rate
0.03%
0.41%
-
100.00%
100.00%
100.00%
Loss allowance for lifetime
expected credit losses
154
274
-
8
1
18,771
19,208

The movement in the provision for impairment loss with respect to trade receivables was as follows

Balance at January 1
Reversal of impairment loss
Effect of changes in foreign currency exchange rates
Ending balance
For the three months ended March 31
2020
2019
$ 18,771
20,327
541
(1,121)
-
2
$
19,312
19,208
For the three months ended March 31
2020
2019
$ 18,771
20,327
541
(1,121)
-
2
$
19,312
19,208
$
19,312
19,208

The abovementioned financial assets were not pledged as collateral.

Please refer to Note 6(y) for credit risk.

(e) Other receivables

Other receivables
Loans to employee
Receivable resulting from selling equity
investments at fair value through other
comprehensive income
Others
Allowance for impairment
March
31,2020
$ 8,664
-
2,140
-
December
31,2019
March
31,2019

8,834
7,218

2,632
-

14,295
-

1,047
-
$
10,804
18,684 15,342

14

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Please refer to Note 6(y) for credit risk.

(f) Inventories

Raw materials and supplies
Work in process
Finished goods
Inventories in transit
March
31,2020
$ 255,215
300,460
233,166
1,665
December
31,2019
March
31,2019

272,390

264,326

253,656
7,795

246,804

293,737

251,522
10,972

$
790,506

803,035

798,167

The details of the cost of sales were as follows:

Reclassification to cost of sales and expenses
Loss on valuation (gain on reversal) of inventories
Unallocated production overheads
Loss on scrap
Others
For the three months ended March 31 For the three months ended March 31 For the three months ended March 31
2020 2019
$ 651,278
1,088
6,335
15,563
(37)
$
674,227
702,457
(2,589)
6,325
27,123
(192)
733,124

The above gain from price recovery of inventory was due to the previous write-down inventories had been sold, therefore, the net realizable value of inventories lowered than cost was no longer existed, the reversal was recorded as operating costs.

Inventories were not pledged as collaterals.

(g) Other current assets

The details of other current assets are as follows:

Income tax refund receivable
Prepayment for purchases
Prepaid expense
Prepaid sales tax
Restricted time deposits
Refundable deposits
Others
Book as :
Other current assets
Other financial assetsnon-current
March
31,2020
$ 2,002
17,981
6,818
6,939
2,107
7,064
3,371
December
31,2019
March
31,2019
2,366

26,855

6,628

10,150

2,110

7,283
3,693

-

39,259

5,374

6,438

2,096

7,080
6,776

$
46,282

67,023

59,085

$ 38,660
7,622


59,389
7,634


51,234
7,851

$
46,282

67,023

59,085

15

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

The abovementioned other financial assets pledged were restricted time deposits as collateral for

loans were disclosed in Note 8.

(h) Non-controlling interests' share of subsidiaries

Significant to the Group of the non-controlling interest subsidiaries are as follows:

Name of subsidiaries
Ying Cheng Investment Corp.
Emerging Display
International (Samoa) Corp.
Principal place of
business
Taiwan
Samoa
Proportion of non-controlling interest
voting equity
March
31,2020
December
31,2019
March
31,2019
47.5%
47.5%
47.5%
4.2%
4.2%
4.2%

Summarize above subsidiaries financial information as below which had prepared based on International Financial Reporting Standards endorsed by FSC. The below financial information was prior to the offset amount with the Group.

Summarized financial information for Ying Cheng Investment Corp. is as follows:

March
31,2020
December
31,2019
March
31,2019
Current asset
$ 10,090
10,102
10,200
Non-current asset
112,560
106,320
113,820
Current liability
(50)
(50)
(50)
Net asset
$
122,600
116,372
123,970
Non-controlling equity closing book amount
$
58,235
55,277
58,885
For the three months ended March 31
2020
2019
Operating revenue
$
-
-
Net profit(loss)
$ (12)
(6)
Other comprehensive income
6,240
(6,420)
Comprehensive income
$
6,228
(6,426)
Profit attributable to non-controlling interest
$
(6)
(3)
Comprehensive income attributable to non-controlling
interest
$
2,958
(3,052)
For the three months ended March 31
2020
2019
Cash flow from operating activities
$ (12)
(12)
Cash flow from investing activities
-
-
Cash flow from financing activities
-
-
Net increase(decrease) in cash and cash equivalents
$
(12)
(12)
March
31,2020
$ 10,090
112,560
(50)
March
31,2020
$ 10,090
112,560
(50)
December
31,2019
December
31,2019
March
31,2019

10,200

113,820
(50)

10,102

106,320
(50)
$
122,600
116,372 123,970
$
58,235 55,277 58,885
For the three months ended March 31
2020
2019
$
-
-
$ (12)
(6)
6,240
(6,420)
$
6,228
(6,426)
$
(6)
(3)
$
2,958
(3,052)
For the three months ended March 31
2020
2019
$ (12)
(12)
-
-
-
-
$
(12)
(12)
$
(12)
(12)

16

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Summarized financial information for Emerging Display International (Samoa) Corp. is as follows:

March
31,2020
December
31,2019
March
31,2019
Current asset
$ 133,338
149,362
130,970
Non-current asset
20,865
22,731
25,227
Current liability
(46,243)
(61,550)
(28,540)
Net asset
-
(1,068)
(6,101)
Non-controlling equity closing book amount
$
107,960
109,475
121,556
Current asset
$
4,534
4,598
5,106
For the three months ended March 31
2020
2019
Operating revenue
$
33,782
44,452
Net profit(loss)
$ (456)
(50)
Other comprehensive income
(1,059)
2,788
Comprehensive income
$
(1,515)
2,738
Profit attributable to non-controlling interest
$
(19)
(2)
Comprehensive income attributable to non-controlling
interest
$
(64)
114
For the three months ended March 31
2020
2019
Cash flow from operating activities
$ 9,317
6,916
Cash flow from investing activities
(488)
(169)
Cash flow from financing activities
(1,509)
-
Effects of changes in foreign exchange rates
(219)
179
Net increase(decrease) in cash and cash equivalents
$
7,101
6,926
March
31,2020
$ 133,338
20,865
(46,243)
-
March
31,2020
$ 133,338
20,865
(46,243)
-
December
31,2019
December
31,2019
March
31,2019

130,970

25,227

(28,540)
(6,101)

149,362

22,731

(61,550)
(1,068)
$
107,960
109,475 121,556
$ 4,534 4,598 5,106
For the three months ended March 31
2020 2019
$
33,782
44,452

$ (456)
(1,059)


(50)
2,788

$
(1,515)

2,738

$
(19)

(2)

$
(64)

114

$
7,101
6,926

(i) Property, plant and equipment

The cost and depreciationof the property, plant and equipment of the Group were as follows:

Cost or deemed cost:
Balance at January 1, 2020
Additions
Reclassification
Effect of movements in
exchange rates
Balance at March 31, 2020
Land Building and
construction
Machinery
and
equipment
Office
equipment
Other Total
$ 25,201
-
-
206

1,047,550
65
275
(400)
2,384,197

486

64
(2,258)

28,331

-

-
(10)

133,476
2,564
(339)
(66)
3,618,755

3,115

-
(2,528)
$
25,407

1,047,490

2,382,489

28,321

135,635

3,619,342

17

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Balance at January 1, 2019
Additions
Reclassification
Disposals
Effect
of
movements
in
exchange rates
Balance at March 31, 2019
Depreciation:
Balance at January 1, 2020
Depreciation for the year
Effect
of
movements
in
exchange rates
Balance at March 31, 2020
Balance at January 1, 2019
Depreciation for the year
Disposals
Effect
of
movements
in
exchange rates
Balance at March 31, 2019
Carrying amounts:
Balance at January 1, 2020
Balance at March 31, 2020
Balance at January 1, 2019
Balance at March 31, 2019
Land Building and
construction

1,026,177
152
10,034
-
1,314
1,037,677
800,136
4,477
(481)
804,132
790,562
3,868
-
1,102
795,532
247,414
243,358
235,615
242,145
Machinery
and
equipment
2,398,090

573

-
(19,969)
5,172
2,383,866
2,330,684

5,540
(2,182)
2,334,042
2,332,102

6,643
(19,969)
5,078
2,323,854
53,513
48,447
65,988
60,012
Office
equipment
Other Total
3,676,071

3,369

-

(20,600)
6,979
$ 74,709
-
-
-
256

28,164

92
-

(248)
107

148,931

2,552
(10,034)

(383)
130
$
74,965
28,115 141,196 3,665,819

$ -
-
-


26,927

198
(17)


95,053

6,544
(52)

3,252,800

16,759
(2,732)
$
-

27,108

101,545
3,266,827
$ -
-
-
-


26,642

179

(248)
106


70,927

7,044

(383)
86

3,220,233

17,734

(20,600)
6,372
$
-
26,679 77,674 3,223,739
$
25,201

1,404

38,423

365,955

$
25,407

1,213

34,090
352,515

$
74,709

1,522

78,004
455,838

$
74,965

1,436

63,522
442,080

Property, plant and equipment pledged as collateral for long-term loans and finance were disclosed in note 8.

(j) Right-of-use assets

The movements in the cost and depreciation of the leased land, buildings, transportation equipment were as follows

Right-of-use assets cost
Balance at January 1, 2020
Reduction
Effect of movements in exchange rates
Balance at March 31, 2020
Balance at January 1, 2019
Effect of movements in exchange rates
Balance at March 31, 2019
Depreciation
Balance at January 1, 2020
Depreciation for the year
Effect of movements in exchange rates
Balance at March 31, 2020
Land Building and
construction

23,509
)
-
(131)
Transportation
equipment

214
-
2
Total

90,949
(817)
(129)
$ 67,226
(817
-
$
66,409
23,378 216 90,003
$ 67,226
-

23,065
(37)

219
1

90,510
(36)
$
67,226
23,028 220 90,474
$ 2,757
683
-
10,857

2,720
(63)

13,514
128

33

1
13,742
3,436
(62)
$
3,440
162 17,116

18

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

Balance at January 1, 2019
Depreciation for the year
Effect of movements in exchange rates
Balance at March 31, 2019
Carrying amounts:
Balance at January 1, 2020
Balance at March 31, 2020
Balance at January 1, 2019
Balance at March 31, 2019
Land Building and
construction
Transportation
equipment
-

33
-
Total
-

3,557
2
$ -
689
-
-

2,835
2
$
689
2,837 33 3,559
$
64,469
12,652 86 77,207
$
62,969
9,864 54 72,887
$
67,226
23,065 219 90,510
$
66,537
20,191 187 86,915

(k) Investment property

Investment property includes assets owned by the Group and operating leasing such as office buildings leased to third party. Based on original lease terms of investment property, non-cancellable lease term is four years and the lessee has the right to upon expiry. Subsequent lease term will consult with the lessee and didn't charge contingent rental. Please refer to Note 6(w) for information of the rental income.

Rental income of leased investment property has a fixed amount.

Investment property cost and depreciation of the Group were as follows:

Cost or deemed cost:
Balance at January 1, 2020
Additions
Effect of changes in foreign exchange
rates
Balance at March 31, 2020
Balance at January 1, 2019
Balance at March 31, 2019
Depreciation:
Balance at January 1, 2020
Depreciation for the year
Effect of changes in foreign exchange
rates
Balance at March 31, 2020
Balance at January 1, 2019
Balance at March 31, 2019
Carrying amounts:
Balance at January 1, 2020
Balance at March 31, 2020
Balance at January 1, 2019
Balance at March 31, 2019
Land
$ 47,720
-
390
Building and
construction

15,418
903
129

Total

63,138

903
519
$
48,110
16,450 64,560
$
-

-

-
$
-
- -
$ -
-
-
5,304
149
44

5,304

149
44
$
-
5,497 5,497
$
-

-

-
$
-
- -
$
47,720
10,114 57,834
$
48,110

10,953

59,063
$
-

-

-
$
-
- -

19

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

The Group signed a lease contract in August 2019 to lease original office building of the USA subsidiary to a third party since October 2019.

There was no significant differences of the Group’s fair value of investment property which compared with the consolidated financial statements Note 6(k) for the year ended December 31,2019.

The investment property was not pledged as collateral.

(l) Intangible assets

Initial cost and accumulated amortization for intangible assets were as follows

Balance at January 1, 2020
Balance at March 31, 2020
Balance at January 1, 2019
Balance at March 31, 2019
Patent
$
1,420
$
1,420
$
1,703
$
1,695
Computer software cost
2,357
3,414
768
600
Total
3,777
4,834
2,471
2,295

There was no significant increase for acquisition, disposal, reversal or write-down of impairment loss of intangible assets for the three months ended March, 2020 and 2019. Please refer Note 12(a) for amortization amount. Other related information, please refer to Note 6(l) of 2019 consolidated financial statements.

Intangible assets were not pledged as collateral.

(m) Short-term loans

The details of short-term loans were as follows:

Unsecured bank loans
Unused lines of credit
Range of interest rates
March
31,2020
$
233,000
December
31,2019
March
31,2019
300,000
400,000

$
1,492,698

1,272,106

1,389,292

0.98%~1.03%

0.95%~1.04%

0.95%~1.05%

Short-term loanswere not pledged as collateral.

As of March 31, 2020, December 31, 2019 and March 31, 2019, the Group’s acceptance credit for purchases of raw materials amounted to $2,008, $1,659 and $3,034, respectively.

Please refer to note 6(y) for the interest rate risk and sensitivity analysis of the financial liabilities of the Group.

(n) Long-term loans

The details of long-term loans were as follows:

Secured bank loans
Less: discount on long-term loans
Total
March
31,2020
$ 240,000
(278)
December
31,2019
March
31,2019

400,000
(946)

320,000
(445)

$
239,722

319,555

399,054

20

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

Recognized in:
Long-term loans, current portion
Long-term loans
Total
Unused long-term credit lines
Range of interest rates
March
31,2020
$ 239,722
-
December
31,2019
March
31,2019

319,555
-

-
399,054
$
239,722
319,555
399,054

$
240,000

320,000

400,000

1.8083%

1.8085%

1.8044%

On November 17, 2016, the Group entered into a syndicated loan agreement with eight banks leaded by Tai Shin Bank for the period from the date of first borrowing to the three-year term with cycle use lines of credit. The credit line will decrease every 6 months since two years after the first appropriation date. The first and second phase will decrease by 20% of the effective credit line, and the third phase will decrease by 60%. The Company will repay the total borrowing upon maturity. The Company borrowed $400,000 thousand at August 15, 2017. For the related information and concerned restricted terms, please refer to Note 6(n) of 2019 consolidated financial statements.

For working capital management purpose, the Group repaid $80,000 in February 2020, which is earlier than the maturity date.

Assets pledged as collateral for long-term loans are disclosed in Note 8.

(o) Lease liabilities

The details of lease liabilities were as follows

Current
Non-Current
March
31,2020
$
10,687
December
31,2019
March
31,2019
11,907 11,919

$
63,691

66,575

75,375

For maturity analysis, please refer to Note 6 (y) Financial Instruments.

The amounts recognized in profit or loss were as follows

For the three months ended March For the three months ended March 31
2020 2019
Interest on lease liabilities $ 687 853
Expenses relating to short-term leases $ 562 321
Expenses relating to leases of low-value assets,
excluding short-term leases of low-value assets $ 58 79
The amounts recognized in the statement of cash flows for the Group were as follow
For the three months ended March 31
2020 2019
Total cash outflow for leases $ 4,835
4,431

21

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

(i) Lease of land, building and construction

As of March 31, 2020, the Group leases land and buildings for its office use. The leases of land and buildings run for approximately 2 to 10 years, and the lease period of office premises is usually 2 to 3 years. Part of the lease includes an option to extend the same period of the original contract at the end of the lease term.

Lease payments for certain contracts are subject to changes in the local price index, which usually occur once a year.

The lease agreements for some of the equipment include the option to extend the lease or terminate the lease, which are managed separately by each region, and therefore the individual terms and conditions agreed upon are different within the Group. These options are only for the Group to have enforceable rights and the lessor does not have this right. In the event that it is not possible to reasonably determined the period of the extended lease that will be exercisable, the related payments over the period covered by the option are not included in the lease liability.

(ii)Other leases

The lease period for the Group leased transportation equipment is one to two years.

In addition, the lease term of the Group leased machinery and equipment is one to three years. These leases are short-term or low-value leases. The Group chooses to apply the exemption recognition requirement without recognizing its related right-of-use assets and lease liabilities.

(p) Operating lease

There was no increase for operating lease for the three months ended March 31, 2020. Please refer to Note 6(p) of the 2019 consolidated financial statements.

(q) Employee benefits

(i) Defined benefit plan

There were no significant market fluctuations, curtailments, settlement or other one-time events after the end the previous financial year, the pension cost measurement and disclosure of interim pension cost were calculated based on actuarial adopted on December 31, 2019 and 2018.

Cost recognized in expense was as below

December 31, 2019 and 2018.
Cost recognized in expense was as below
Operating cost
Selling expenses
General and administrative expenses
Research and development expenses
For the three months ended March 31
2020 2019
$ 287
14
47
34

332

14

47
38
$
382
431

22

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(ii) Defined Contribtion Plan

Cost recognized in expense was as below

Operating cost
Selling expenses
General and administrative expenses
Research and development expenses
For the three months ended March 31 For the three months ended March 31
2020 2019
$ 5,442
1,300
488
683
5,555
1,247
517
608
$
7,913
7,927

(r) Income tax

Income tax expense for the period is best estimated by multiplying pretax income for the interim reporting period with the effective annual tax rate as forecasted by management. The amounts of income tax expense (benefit) were as follows

Current tax expense
Current
Deferred tax expense(benefit)
Origination and reversal of temporary differences
Income tax expense
For the three months ended March 31 For the three months ended March 31
2020 2019
$ 6,952 9,899
17 (25)
$
6,969
9,874

For the three months ended March 31,2020 and 2019, no income tax was recognized directly in equity.

The amount of income tax benefit recognized in other comprehensive income (loss) were as follows:

Items that will not be reclassified subsequently to
profit or loss:
Unrealized gains or losses from investments in
equity instruments measured at FVOCI
For the three months ended March 31 For the three months ended March 31
2020 2019
$ 225
-

Approval of income tax

The Company’s income tax returns for all fiscal years up to 2018 have been examined and approved by the R.O.C. tax authority.

(s) Share capital and other equity

The Group had no share capital change for the three months ended March 31, 2020 and 2019 except below statement. Please refer to Note 6(s) of 2019 consolidated financial statements for detail information.

(i) Capital Stock

As of March 31, 2020, December 31 and March 31, 2019, the authorized share capital of the Company amounted to $3,500,000 comprising 350,000 thousand shares with a par value of TWD10 per share, outstanding shares of stock are 162,408,162,408 and 174,408 thousand shares, respectively. Excluding shares of treasury stock that had been purchased by the Company and shares of stock held by the subsidiaries, outstanding shares of stock are 148,613thousand shares.

23

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(ii) Capital surplus

Capital surplus was as follows

Treasury stock March
31,2020
$
4,397
December
31,2019
March
31,2019
28,226
4,397

(iii) Earnings distribution

The appropriations of earnings for 2019 have been approved in the meeting of the board of directors held on March 10, 2020. And the appropriations of earnings for 2018 had been approved in the shareholders’ meeting held on June 4, 2019. The appropriation and dividend per share were as follows

Cash dividend to shareholders (TWD)
Cash
v) Other equity
Balance at January 1, 2020
Changes of the Group
Balance at March 31, 2020
Balance at January 1, 2019
Changes of the Group
Disposal of investments in equity instrument
at FVOCI
Balance at March 31, 2019
2019(Estimated)
$
1.2
Foreign exchange
differences arising
from foreign
operation
Unrealized gains
(losses) on financial
assets measured at
FVOCI
$ (14,111)
(88,501)
(562)
(16,727)
2019(Estimated)
$
1.2
2019(Estimated)
$
1.2
2018(Actual)
0.5
Total
$ (14,111)
(562)

(102,612)
(17,289)

$
(14,673)

(105,228)

(119,901)

Foreign exchange
differences arising
from foreign
operation
$ (8,271)
3,116
-
$
(5,155)

Unrealized gains
(losses) on financial
assets measured at
FVOCI

(104,299)

11,920
(2,315)

Total

(112,570)

15,036
(2,315)

(94,694)

(99,849)

(iv) Other equity

(v) Treasury stock

The changes of treasury stocks were as follows

(Expressed in thousand of shares)

Reason to buy back
January to March, 2020
Transfer to employees
January to March, 2019
Transfer to employees
Beginning Shares
5,000
12,000
Increase shares
-
Decrease shares
-
Ending share
5,000
5,000 -
17,000

The Board of Directors has resolved during the board meeting held on January 8, 2019,for the Company to repurchase its share as treasury stocks.

24

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

The Company ‘s board of directors had resolved during the board meeting held on March 24, 2020, for the Company was scheduled to repurchase its own common stocks as treasury stocks and transferred to employees,of which number was 7,000 thousand stocks,in order to motivate its employees morale and improve the operating performance. As of March 31, 2020, the Company has not been executed yet.

As of March 31, 2020, December 31 and March 31, 2019, the cost of treasury stocks amounted to $50,739, $50,739 and $201,665, respectively.

In accordance with the requirements under section 28(2) of the Securities and Exchange Act, the number of shares repurchased should not exceed 10 percent of all common stocks issued. Also, the value of repurchased shares should not exceed the sum of the Company’s retained earnings, share premium, and realized capital reserves. The above amount did not exceed the statutory limit.

In accordance with Securities and Exchange Act requirements, treasury stocks held by the Company should not be pledged, and do not hold shareholder rights before their transfer.

Ying Dar Corp. and Bae Haw Corp., 100%-owned subsidiaries of the Company, held the Company’s common stock. For the three months ended March 31, 2020 and 2019, Ying Dar Corp. and Bae Haw Corp. did not purchase or dispose any of the Company’s shares. As of March 31, 2020, December 31, 2019 and March 31, 2019, Ying Dar Corp. and Bae Haw Corp. together held 8,794 thousand shares of the Company’s common stock, The cost was $122,282 which was recognized in treasury stocks. As of March 31, 2020, December 31 and March 31, 2019, their market values amounted to $140,710, $154,781and $132,356, respectively.

(t) Earnings per share

The calculation of basic earnings per share and diluted earnings per share were as follows

Basic earnings per share
Profit attributable to owners of parent
Weighted-average number of ordinary shares at end of year
(expressed in thousands of shares)
Expressed in New Taiwan dollars
Diluted earnings per share
Profit attributable to owners of parent
Weighted-average number of ordinary shares (expressed in
thousands of shares)
Effect of potentially dilutive ordinary stock:
Employee bonus (expressed in thousands of shares)
Weighted-average number of ordinary shares- diluted
(expressed in thousands of shares)
Expressed in New Taiwan dollars
For the three months ended March 31 For the three months ended March 31
2020 2019
$
43,878
52,621
148,613
149,566
$
0.30

0.35
$
43,878
52,621
148,613
987


149,566
604
149,600 150,170
$
0.29

0.35

In computing above basic earnings (loss) per share of ordinary stock for the three months ended March 31, 2020 and 2019, the weighted-average numbers of shares of common stock outstanding excluded 8,794 thousand shares of common stock held by the Company’s subsidiaries as treasury stock.

25

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(u) Revenue from Contracts with Customers

  • (i) Disaggregation of revenue

For the three months ended March 31

2020
Domestic
North
America
Other
operating
department
Primary geographical markets:
Europe
$ 470,350
36
90
USA
-
156,322
-
Others
140,835
47,032
299
Total
$
611,185
203,390
389
Major products:
Liquid crystal display modules $ 172,995
105,671
-
Capacitive touch panel and
capacitive touch panel module
433,337
89,818
-
Others
4,853
7,901
389
Total
$
611,185
203,390
389
For the three months ended March
2019
Domestic
North
America
Other
operating
department
Primary geographical markets:
Europe
$ 428,933
2,146
146
USA
-
254,342
-
Others
128,309
77,064
41
Total
$
557,242
333,552
187
Major products:
Liquid crystal display modules$ 322,605
130,399
-
Capacitive touch panel and
capacitive touch panel module
227,583
201,734
-
Others
7,054
1,419
187
Total
$
557,242
333,552
187
(ii) Contract balance
March
31,2020
December
31,2019
Accounts receivable (including related parties)
$ 559,833
556,362
Less: allowance for impairment
(19,312)
(18,771)
Total
$
540,521
537,591
Domestic
$ 470,350
-
140,835
Domestic
$ 470,350
-
140,835
2020 2020 2020 2020 Total

470,476
156,322
188,166
North
America

36
156,322
47,032
Other
operating
department

90

-
299

$
611,185

203,390
389
814,964

$ 172,995
433,337
4,853


105,671

89,818
7,901

-

-
389

278,666
523,155
13,143

$
611,185

203,390
389
814,964

31
Total

431,225
254,342
205,414
2019
North
America

2,146
254,342
77,064
Other
operating
department

146

-
41

$
557,242

333,552
187
890,981

$ 322,605
227,583
7,054


130,399

201,734
1,419

-

-
187

453,004
429,317
8,660

$
557,242

333,552
187
890,981

March
31,2019

556,362
(18,771)
550,261
(19,208)

$
540,521

537,591

531,053

26

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

Contract liabilityUnearned revenue
(recognized in other current liabilities)
Please refer to Note 6(d) for accounts
March
31,2020
$
24,225
December
31,2019
March
31,2019
7,833
13,031

The amount of revenue recognized for the three months ended March 31, 2020 and 2019, that was included in the contract liability balance at the beginning of the period were $1,676 and $1,561 respectively.

(v) Employee’sremuneration, and directors’ and supervisors’ remuneration

According to the Company’s articles of association, the Company should contribute no less than 5% of the profit as employee remuneration and a maximum of 3% as directors’ and supervisors’ remuneration when there is profit for the year. However, certain amounts of the earnings should be reserved if there is an accumulated loss from operations in previous years in advance of the appropriation of the employee bonuses. The aforementioned employee bonuses will be distributed in cash or stock to employees who satisfy certain specifications of the Group and its affiliates.

The Company accrued the remunerationof employees amounted and the remuneration of directors' and supervisors' amountedwere as follows

Employee’s remuneration
Directors’ and supervisors’ remuneration
For the three months ended March 31 For the three months ended March 31
2020 2019
$
2,810
3,371

$
1,686

2,023

The above amount were estimated as the Company’s net income before tax, excluding remuneration of employees and remuneration of directors and supervisors, multiplied by the appropriate percentage in compliance with the Company’s articles. These expenses were recognized in operating costs and operating expenses for the respective period. In case the variances between actual and estimated expenses occur during next year, the variances concerned will be recognized in next year’s profit. If the Company’s Board of Directors resolve to issue its stocks as the remuneration of employees, it will be calculated based on the closing price of its stock on the day before the approval by of Directors. The accrued compensation of employees amounted to $16,362 and $6,704 for 2019 and 2018, respectively, and the accrued remuneration of directors’ and supervisor’s amounted to $9,817 and $4,023 respectively. Actual distribution had no difference with accrued amounts. The previous distribution of compensation to employees, remuneration of directors and supervisors approved by Board of Directors for related information, please go to website:

http://emops.twse.com.tw.

(w) Other operating income and expenses

Other operating income and expenses were rental revenue.

(x) Non-operating income and expenses

(i) Other income

Details of other income were as follows

Interest income
Bank deposits
Other loans and receivables
Others
For the three months ended March 31 For the three months ended March 31
2020 2019
$ 4,195
30
4,738
4,465
51
161
$
8,963
4,677

27

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

  • (ii) Other gains and losses

Details of other gains and losses were as follows

Other gains and losses
Details of other gains and losses were as follows
Foreign exchange gains, net
Net gains on disposal of financial assets at fair value
through profit or loss
Others
For the three months ended March 31
2020 2019
$ 18,257
(9,749)
(6)

5,602

6,889
(143)

$
8,502

12,348
  • (iii) Finance costs

Details of finance costs were as follows

Interest expenses
Bank loans
Lease liability
Management fee of syndicated loan
For the three months ended March 31 For the three months ended March 31
2020 2019
$ 2,454
687
62

2,772

853
62
$
3,203
3,687

(y) Financial instruments

There was no significant change of the Group’s fair value of financial instruments, exposure to credit risk, liquidity risk and market risk except below statements. Please refer to Note 6(y) of 2019 consolidated financial statements.

  • (i) Credit risk

1) Exposure to credit risk

The Group’s maximum exposure to credit risk is the carrying amount of financial assets and contract assets.

2) Concentration of credit risk

The Group has no significant concentration of its accounts receivable as of March 31, 2020, December 31, and March 31, 2019.

3) Accounts receivable of credit risk

Please refer to Note 6(d) for accounts receivable and notes receivable of credit risk exposure.

Other financial assets measured at amortized cost including other accounts receivable, refundable deposits, and certificate deposit recognized as debt instrument without active market. All of these financial assets are considered to be low risk, and thus the impairment provision recognized during the period was limited to 12 months expected credit losses.None of the expected credit losses that should be included in the assessment. Please refer to Note 6(e).

28

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(ii) Liquidity risk

Details of financial liabilities categorized by due dates were as follows. The amounts include interest expenses but exclude the impacts of negotiated net amounts.

March 31, 2020
Non-derivative financial liabilities
Secured loans (floating rate)
Unsecured loans (floating rate)
Accounts payable(non-interest
bearing)
Notes payable (non-interest
bearing)
Other payable (non-interest
bearing)
Lease liability (fixed interest rate)
Guarantee deposits received
(non-interest bearing )
December 31, 2019
Non-derivative financial liabilities
Secured loans (floating rate)
Unsecured loans (floating rate)
Accounts payable(non-interest
bearing)
Notes payable (non-interest
bearing)
Other payable (non-interest
bearing)
Lease liability (fixed interest rate)
Guarantee deposits received
(non-interest bearing )
Derivative financial liabilities
Swap Contract
Cash in
Cash out
March 31, 2019
Non-derivative financial liabilities
Secured loans (floating rate)
Unsecured loans (floating rate)
Accounts payable(non-interest
bearing)
Notes payable (non-interest
bearing)
Other payable (non-interest
bearing)
Lease liability (fixed interest rate)
Guarantee deposits received
(non-interest bearing )
Carrying
amount
$ 239,722
233,000
394,093
1,772
203,243
74,378
591
Contracted
cash
flows

(241,617)

(233,135)

(394,093)

(1,772)

(203,243)

(109,301)
(591)
Due
within 6
months

(241,617)

(233,135)

(394,093)

(1,772)

(203,243)

(7,298)
-
Due in
6-12months

-

-

-

-

-

(5,751)
-
Due in
1-2years
-
-
-
-
-

(5,536)
(34)
Due in
2-5years
-
-
-
-
-

(11,918)
(557)
Due in
over 5
years
-
-
-
-
-

(78,798)
-
$ 1,146,799
(1,183,752)
(1,081,158) (5,751)
(5,570)

(12,475)
(78,798)

$ 319,555
400,000
431,437
307
109,644
78,482
587
994
-
-


(323,599)

(400,534)

(431,437)

(307)

(109,644)

(114,543)

(587)

-
89,940
(91,191)


(2,886)

(400,534)

(431,437)

(307)

(109,644)

(7,843)

-
-

89,940
(91,191)


(320,713)

-

-

-

-

(6,602)
-
-

-
-


-
-
-
-
-

(7,224)
(34)
-
-
-

-
-
-
-
-

(12,070)

(553)
-
-
-

-
-
-
-
-

(80,804)

-
-
-
-
$ 1,341,006
(1,381,902)

(953,902)
(327,315) (7,258) (12,623) (80,804)

$ 399,054
300,000
418,340
1,568
103,730
87,294
264


(409,610)

(300,130)

(418,340)

(1,568)

(103,730)

(125,696)
(264)


(3,302)

(300,130)

(418,340)

(1,568)

(103,730)

(7,580)
-


(3,619)

-

-

-

-

(7,357)
-


(402,689)
-
-
-
-

(13,257)
(264)


-
-
-
-
-

(13,681)
-

-
-
-
-
-

(83,821)
-
$ 1,310,250
(1,359,338)
(834,650) (10,976)
(416,210)
(13,681) (83,821)

29

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

The Group does not expect that the cash flows could occur significantly earlier or at significantly different amount.

  • (iii) Market Risk

  • 1) Exchange rate risk

Significant financial assets and liabilities exposed to foreign currency risk were as follows

March 31, 2020
Foreign
currency
Exchange
rate
TWD
amount
Financial assets
Monetary items
USD
$ 53,360
30.225 1,612,810
JPY
15,608
0.2788
4.351
CNY
2,017
4.255
8,581
EUR
32
33.24
1,053
Non-monetary items
USD
4,909
30.225
148,302
Financial liabilities
Monetary items
USD
11,250
30.225
340,036
JPY
25,026
0.2788
6,977
EUR
-
33.24
-
TWD
-
-
-
Non-monetary items
USD
-
-
-
December 31, 2019
Foreign
currency
Exchange
rate
TWD
amount

69,372
29.98 2,079,789

18,491
0.276
5,104

176
4.305
757

7
33.59
225

3,802
29.98
113,978

14,135
29.98
423,768

40,745
0.276
11,246
11
33.59
386
-
-
-
3,000
29.98
89,940
December 31, 2019
Foreign
currency
Exchange
rate
TWD
amount

69,372
29.98 2,079,789

18,491
0.276
5,104

176
4.305
757

7
33.59
225

3,802
29.98
113,978

14,135
29.98
423,768

40,745
0.276
11,246
11
33.59
386
-
-
-
3,000
29.98
89,940
March 31, 2019
Foreign
currency
Exchange
rate
TWD
amount

51,257
30.82 1,579,740

29,559
0.2783
8,226

284
4.58
1,301

71
34.61
2,464

1,877
30.82
57,851

9,006
30.82
277,558

23,115
0.2783
6,433

41
34.61
1,419
2,480
1
2,480

-
-
-
March 31, 2019
Foreign
currency
Exchange
rate
TWD
amount

51,257
30.82 1,579,740

29,559
0.2783
8,226

284
4.58
1,301

71
34.61
2,464

1,877
30.82
57,851

9,006
30.82
277,558

23,115
0.2783
6,433

41
34.61
1,419
2,480
1
2,480

-
-
-
Foreign
currency

69,372

18,491

176

7

3,802

14,135

40,745
11
-
3,000
Exchange
rate

29.98

0.276

4.305

33.59

29.98

29.98

0.276

33.59
-

29.98
Foreign
currency

51,257

29,559

284

71

1,877

9,006

23,115

41
2,480

-
Exchange
rate

30.82

0.2783

4.58

34.61

30.82

30.82

0.2783

34.61

1
-

The foreign currency risk was mainly incurred from the translation of cash and cash equivalents, accounts receivable, other receivables, financial assets at fair value through profit or loss, financial assets at fair value through other comprehensive income, accounts payable, and other payables. As of March 31, 2020 and 2019, the exchange rate of the TWD versus the USD, CNY, JPY, and EUR increases or decreases by 1%, given no changes in other factors, profit after tax will increase or decrease by $9,087 and $10,738, respectively. The analysis assumes that all other variables remain constant.

The Group has variety kinds of functional currencies; hence we use summarized method to disclose exchange gain (loss) of monetary items. For the three months ended March 31, 2020 and 2019, foreign exchange gain (including realized and unrealized) amounted to gain $18,257 and gain$5,602, respectively.

  • 2) Interest rate analysis

Please refer to liquidity risk management for the detail of the Group’s financial liabilities’ interest exposure.

The sensitivity analysis of interest was made based on the interest rate of derivative and non-derivative instruments at the reporting date. The analysis of liabilities bearing floating interest rates was prepared based on the assumption that the outstanding amount at the reporting date had existed for the whole year.

When internal report to the Group’s top management regarding the interest rate change, they use 1% increase or decrease of interest rate assumption as the interest rate change which also represents this is the reasonable interest rate range assessed by the top management.

30

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

If interest rates on loans had increased or decreased by 0.25% with all other variables held constantly. The impact on the Group will be as follows

For the three months ended March 31

2020
Increase 0.25%
Decrease 0.25%
After-taxprofit
After-taxprofit
$
946
946
2019
Increase 0.25%
Decrease 0.25%
After-tax loss
After-tax loss
1,400
1,400
2019
Increase 0.25%
Decrease 0.25%
After-tax loss
After-tax loss
1,400
1,400
Increase 0.25%
After-taxprofit
$
946
Decrease 0.25%
After-tax loss
1,400

The above-mentioned variables attribute to the Group’s change of interest rate on loan. 3) Other price risk

If the prices of financial instrument change at reporting date, with all other variables held constant, the influences were as follows

For the three months ended March 31

Equity price at
reporting date
Increase 3%
Decrease 3%
2020
Other
comprehensive
income after tax
Netprofit(loss)
$
9,919
2,675
$
(9,919)
(2,675)
2019
Other
comprehensive
income after tax
Netprofit(loss)
5,665
1,913
(5,665)
(1,913)
2019
Other
comprehensive
income after tax
Netprofit(loss)
5,665
1,913
(5,665)
(1,913)
Netprofit(loss)
1,913
(1,913)

(iv) Fair value

1) Categories and fair values of financial instruments

The fair value of financial assets and liabilities at fair value through profit or loss, and financial assets at fair value through other comprehensive income,are measured on a recurring basis. The following table shows the carrying amount and fair value of financial assets and fianacial liabilities, including their levels in the fair value hierarchy. It does not include fair value information on financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value and on investments in equity instruments which do not have any quoted price in an active market and lease liability.

Financial assets at FVTPL
Derivative financial assets
Debt instrument with quoted market prices
Subtotal
Financial assets at FVOCI
Equity instrument with quoted market prices
Equity instrument at fair value without quoted market
prices
Subtotal
Financial assets at amortized cost
Cash and cash equivalent
Account receivables
Other account receivables
Restricted deposit
Refundable deposits (recognized in other assets -
noncurrent)
Subtotal
Total
March 31, 2020 March 31, 2020 March 31, 2020 Amount
368
103,962
187,764

145,638
-
-
-
-
-
Carrying
Amount
$ 368
103,962
Fai r value
Level 1
-
103,962
187,764
-
-
-
-
-
-
Level 2 Level 3

-
-
-
145,638
-
-
-
-
-





368

-

-
-
-
-
-
-
-

104,330

187,764
145,638

333,402

966,115
540,521
10,804
2,107
7,064

1,526,611

$
1,964,343

31

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

March 31, 2020

Financial liabilities at amortized cost
Bank loans
Notes payable
Account payable
Other payable
Lease liability
Guarantee deposits received
Total
Carrying
Amount
$ 472,722
1,772
394,093
203,243
74,378
591
Level 1

-

-

-

-

-
-
Fair
Level 2
-
-
-
-
-
-
value
Level 3
-
-
-
-
-
-
Amount
-
-
-
-
-
-
$
1,146,799
Financial assets at FVTPL
Derivative financial assets
Debt instrument with quoted market prices
Subtotal
Financial assets at FVOCI
Equity instrument with quoted market prices
Equity instrument at fair value without quoted market
prices
Subtotal
Financial assets at amortized cost
Cash and cash equivalent
Account receivables
Other account receivables
Restricted deposit
Refundable deposits (recognized in other assets -
noncurrent)
Subtotal
Total
Financial liabilities at FVTPL
Derivative financial liabilities
Financial liabilities at amortized cost
Bank loans
Notes payable
Accounts payable
Other payable
Lease liabilities
Guarantee deposits
Subtotal
Total financial liabilities
December 31, 2019 December 31, 2019 December 31, 2019
Carrying
Amount
$ 76
54,018
Fair value
Level 1
-
54,018
110,444
-
-
-
-
-
-
-
-
-
-
-
-
-
Level 2
76

-

-
-
-
-
-
-
-
994
-
-
-
-
-
-
Level 3

-
-
-
139,872
-
-
-
-
-
-
-
-
-
-
-
-
Amount










76
54,018
110,444

139,872
-
-
-
-
-
994
-
-
-
-
-

54,094

110,444
139,872

250,316

1,368,252
537,591
18,684
2,096
7,080

1,933,703

$
2,238,113

$ 994
719,555
307
431,437
109,644
78,482
587
1,340,012

$
1,341,006

32

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

March 31, 2019

Financial assets at FVTPL
Derivative financial assets
Debt instrument with quoted market prices
Subtotal
Financial assets at FVOCI
Equity instrument with quoted market prices
Equity instrument at fair value without quoted market
prices
Subtotal
Financial assets at amortized cost
Cash and cash equivalent
Account receivables
Other account receivables
Restricted deposit
Refundable deposits (recognized in other assets -
noncurrent)
Subtotal
Total
Financial liabilities at amortized cost
Bank loans
Notes payable
Account payable
Other payable
Lease liability
Guarantee deposits received
Total
Carrying
Amount
$ 786
75,176
Fair value Amount
786
75,176
188,835

146,878
-
-
-
-
-
-
-
-
-
-
-
Level 1
-
75,176
188,835
-
-
-
-
-
-
-
-
-
-
-
-
Level 2
786

-

-
-
-
-
-
-
-
-
-
-
-
-
-
Level 3

-
-
-
146,878
-
-
-
-
-
-
-
-
-
-
-











75,962

188,835
146,878

335,713

980,028
531,053
15,342
2,110
7,283

1,535,816

$
1,947,491

$ 699,054
1,568
418,340
103,730
87,294
264
$
1,310,250

The Group measures its assets and liabilities use input observable market data. The fair value hierarchy categorizes the inputs used in valuation techniques are as follows:

  • Level 1: quoted prices (unadjusted) in the active markets for identified assets or liabilities.

  • Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices).

  • Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

  • 2) Valuation techniques and assumptions unused in fair value determination

  • A. Financial assets measured at amortized cost

If the quoted prices in active markets are available, the market price is established as the fair value. However, if quoted prices in active markets are not available, the fair value will be estimated by valuation technique or the prices quoted by competitors.

33

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

B. Financial assets and financial liabilities measured at amortized cost

If there is quoted price generated by transactions, the recent transaction price and quoted price data is used as the basis for fair value measurement. However, if no quoted prices are available, the discounted cash flows are used to estimate fair values.

  • 3) Valuation techniques and assumptions used in fair value determination

Non-derivative instruments

If a financial instrument has a quoted price in an active market, the quoted price is used as fair value. Quoted prices of major stock exchanges and quoted prices of government bonds are the basis for measuring the fair value of stocks listed on an exchange, stocks listed on the OTC, and debt instruments with quoted prices in an active market.

The fair values of the Group’s listed securities and open-end funds with standard terms and conditions and traded in active markets are determined by the quoted market prices.

Measurements of fair value of financial instruments without active market are based on valuation technique or quoted price from competitor. Fair value measured by valuation technique can be extrapolated from similar financial instruments, discounted cash flow method or other valuation technique. Using discounted cash flow method to calculate fair value, the main assumption is to reflect monetary time value and return of invest risk to discount and measure based on investee’s estimated future cash flow.

Derivative instruments

The fair value of Swap contracts is based on quoted prices from the counterparty.

  • 4) Transfer between level 1 and level 2

There was no transfer between the fair value hierarchy levels for the year ended March 31, 2020 and 2019.

  • 5) Movement of financial assets through other comprehensive income categorized within Level 3.
Balance at January 1, 2020
Recognized in other comprehensive income
Balance at March 31, 2020
Balance at January 1, 2019
Prepaid investment
Recognized in other comprehensive income
Balance at March 31, 2019
Financial assets at fair value through
other comprehensive income
Unquoted equity instruments
$ 139,872
5,766

$
145,638

$ 151,668
2,700
(7,490)

$
146,878

34

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

  • 6) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement

  • The Group’s financial instruments that use Level 3 inputs to measure fair value include financial assets measured at fair value through other comprehensive income– equity investments.

  • The Group’s equity investments without active market in Level 3 have more than one significant unobservable input. The significant unobservable inputs of equity investments without active market are individually independent, and there is no correlation between them.

  • The Group’s major equity investment without active market CHENFENG OPTRONICS CORPORATION’s quantified information of significant unobservable inputs was as follows

Inter-relationship between significant unobservable inputs and fair value Significant measurement Item Valuation technique unobservable inputs Financial assets at Discounted Cash Continuing growth rate If the continuing growth FVOCI - equity Flow Method (as of March 31,2020, rate was higher, the investments without an December 31,2019 and estimated fair value active market March 31, 2019 ranged would increase. from 2.10% 2.10% and 1.96% respectively) Weighted average cost If WACC were higher, of capital (as of March the estimated fair value 31,2020, December would decrease. 31,2019 and March 31, 2019 ranged from 8.87% 9.47% and 11.76% respectively) Market illiquidity If the market illiquidity discount rate (as of discount rate was March 31,2020, higher, the estimated December 31,2019 and fair value would March 31, 2019 ranged decrease. from 40.22% 37.21% and 41.92% respectively) Non-controlling If the non-controlling interests discount rate interests discount rate (as of March 31,2020, was higher, the December 31,2019 and estimated fair value March 31, 2019 were would decrease. 29.87%)

  • 7) Fair value measurements in Level 3 – sensitivity analysis of reasonably possible alternative assumptions

The Group’s measurement on the fair value of financial instruments is deemed reasonable despite different valuation models or assumptions may lead to different results. For fair value measurements in Level 3, changing one or more of the assumptions would have the following effects on other comprehensive income

Inputs
March 31, 2020
Continuing growth rate 2.10%
Weighted average cost of capital 8.87%
Market illiquidity discount rate 40.22%
Non-controlling interests discount rate
29.87%
Changes in fairvalue reflected inOCI
Fluctuation in inputs
Favorable
Unfavorable
0.1%
$ 2,170
2,100
0.5%
2,660
2,660
1%
2,170
2,170
1%
1,890
1,890
Changes in fairvalue reflected inOCI Changes in fairvalue reflected inOCI
Unfavorable
2,100
2,660
2,170
1,890

35

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

Inputs
December 31, 2019
Continuing growth rate2.10%
Weighted average cost of capital9.47%
Market illiquidity discount rate37.21%
Non-controlling interests discount rate
29.87%
Inputs
March 31, 2019
Continuing growth rate1.96%
Weighted average cost of capital11.76%
Market illiquidity discount rate41.92%
Non-controlling interests discount rate
29.87%
Changes in fair value reflected in OCI
Fluctuation in inputs
Favorable
Unfavorable
0.1%
$ 1,890
1,750
0.5%
2,380
2,240
1%
1,960
1,960
1%
1,750
1,750
Changes in fair value reflected in OCI
Fluctuation in inputs
Favorable
Unfavorable
0.1%
$ 1,470
1,400
0.5%
10,430
9,310
1%
2,310
2,310
1%
1,890
1,890
Changes in fair value reflected in OCI Changes in fair value reflected in OCI
Unfavorable
Unfavorable
1,400
9,310
2,310
1,890

The favorable and unfavorable effects represented the changes in fair value, and fair value was based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflected the effects of changes in a single input, and it did not include the interrelationships and variances with another input.

(z) Financial risk management

There was no significant change of the Group’s financial risk management objectives and policy as disclosed in 2019 consolidated report. Please refer to Note 6(z) of 2019 consolidated financial statements.

(aa) Capital management

The Group’s capital management objectives, policies and procedures were compliance with 2019 consolidated financial statements. Further, there was no significant change of the summary quantitative information as disclosed in 2019 consolidated financial statements. Please refer to Note 6(aa) of 2019 consolidated financial statements.

(ab) Financing activities of non-cash transaction

The Group’s investing and financing activities which did not affect the current cash flow were as

follows:

(i) Please refer to Note 6(j) for right of use assets.

  • (ii) Reconciliation of liabilities arising from financing activities were as follows:

36

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

January 1,
2020
Cash flows
Short-term loans
$ 400,000
(167,000)
Long-term loans
(including long
term loans, current
portion)
319,555
(80,000)
Lease liabilities
78,482
(3,218)
Guarantee deposits
587
-
Total liabilities from
financing activities
$
798,624
(250,218)
Note: Reduce the right-of-use assets
January 1,
2019
Cash flows
Short-term loans
$ 370,000
(70,000)
Long-term loans
(including long
term loans, current
portion)
398,888
-
Lease liabilities
90,510
(3,178)
Total liabilities from
financing activities
$ 859,398
(73,178)
Cash flows

(167,000)
(80,000)

(3,218)
-
Non-cash changes
Foreign
exchange
movement
Amortized
Other

-
-
-
-
167
-

(69)
-
(817)(Note)
4
-
-
(65)
167
(817)
Non-cash changes
Foreign
exchange
movement
Amortized
Other

-
-
-
-
166
-
(38)
-
-
(38)
166
-
March 31,
2020
233,000
239,722

74,378
591
(250,218) 547,691

March 31,
2019
300,000
399,054
87,294

786,348

(7) Transactions with Related Parties

Compensation of key management personnel

The information on key management personnel compensation was as follows

Short-term employee benefits
Post-employment benefits
Termination benefits
Other long-term benefits
Share-based payments
For the three months ended March 31 For the three months ended March 31
2020 2019
$ 5,962
174
-
-
-

6,865

127
-
-
-
$
6,136

6,992

37

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

(8) Pledged Assets

The details and carrying values of pledged assets were as follows

Pledged Assets
Purpose
Restricted time deposits-current
Guarantee for customs
Restricted time deposits-non-current
Performance guarantee
Property, plant and equipment
buildings
Guarantee for long-term
loans
March
31,2020
$ 1,549
558
221,353
December
31,2019
March
31,2019

1,542

568
208,536

1,543

553
225,474

$
223,460
227,570 210,646

(9) Commitments and Contingencies

  • (a) As of March 31, 2020, December 31, 2019 and March 31, 2019, the Group’s unused letters of credit for purchases of raw materials, machinery and equipment amounted to $14,093, $16,074 and $5,054, respectively.

  • (b) As of March 31, 2020, December 31, 2019 and March 31, 2019, the Group has signed contracts for the purchase of equipments. The unrecognized contingencies of contracts for the purchase of equipments amounted to $595, $806 and $4,590, respectively.

(10) Losses Due to Major Disasters: None

(11) Significant Subsequent Events:

In order to repay bank loans and enrich the medium-term working capital, the Board of Directors has resolved during the board meeting held on April 23, 2020, to conduct a medium-term syndicated loans with credit of $800,000 thousand (with the range 20% increase or decrease of total credit amount), and authorized the Chairman to decide and proceed the relevant matters of this loan.

(12) Other

==> picture [479 x 119] intentionally omitted <==

----- Start of picture text -----

(a) The details of the Group’s employee benefits, depreciation, and amortization were as follows :
By function For the three months ended March 31
2020 2019
Recorded as Recorded as Total Recorded as Recorded as Total
operating operating operating operating
By item cost expenses cost expenses
Employee benefits 108,614 60,321 168,935 116,399 56,097 172,496
Depreciation 16,974 3,370 20,344 18,055 3,236 21,291
Amortization 86 295 381 143 121 264
----- End of picture text -----

  • (b) Seasonal operation

The operation of the Group hadn’t been affected by either seasonal or periodical factors.

(13) Supplementary Disclosure Requirements

(a) Information on significant transactions:

In accordance with the ROC “Guidelines Governing the Preparation of Financial Reports by Securities Issuers”, the required disclosures for the three months ended March 31, 2020 were as follows

38

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(i) Loans extended to other parties

==> picture [442 x 90] intentionally omitted <==

----- Start of picture text -----

No Lender Counter- Financial Related Maximum Ending Actual Interest Nature of Amount of Reason forLoss Collateral Limit of Limit of Remar
. party statement Party balance balance amount rate Financing sales to financing allowance financing total
account for the provide (purchases amount financing
period d from) for amount
counter individual
-party counter-
Item Item
(Note1) (Note1) (Note1) party
0 The Emerging Other Yes 43,826 - - 3.96% The need for - Working - - - 191,870 767,478 (Note
Company Display receivable (USD short-term capital (Note 2) (Note 2) 3)
Technologies -related 1,450,000) financing
Corp., U.S.A. parties
----- End of picture text -----

Note1: It used the rate of exchange at March 31, 2020.

Note2: Limit of financing amount for individual counter-party shall not exceed 10% of the lender's net assets value as of the period. Limit of total financing amount shall not exceed 40% of the Company’s net asset value.

Note 3: It was eliminated in the consolidation. (ii) Guarantees provided to other parties: None

(iii) Securities owned as of March 31, 2020 (subsidiaries, associates and joint ventures not included):

==> picture [443 x 425] intentionally omitted <==

----- Start of picture text -----

Relationship March 31,2020
Name of security holder Name of security and type between issuer of security and the Financial statement account Units Carrying Percentage of Fair value Remarks
security holder (shares) Value ownership
The Company Ascendax Venture Capital - Financial assets at FVOCI - noncurrent 1,470,000 14,318 5.25% 14,318 -
Corp. stock
The Company Chenfeng Optronics Corp. - Financial assets at FVOCI - noncurrent 1,000,000 18,760 1.64% 18,760 -
stock
The Company Fubon Financial Holding - Financial assets at FVOCI - noncurrent 13,845 842 - 842 -
Co., Ltd.Preferred Shares B
The Company Innolux Corp. stock - Financial assets at FVOCI - current 1,147,089 5,999 0.01% 5,999 -
The Company Fubon Financial Holding - Financial assets at FVOCI - current 300,000 11,265 - 11,265 -
Co., Ltd. stock
The Company E.SUN Financial Holding - Financial assets at FVOCI - current 700,000 16,975 0.01% 16,975 -
Co., Ltd.
The Company Far Eastern New Century - Financial assets at FVOCI - current 800,000 18,040 0.01% 18,040 -
Corp.
The Company Quanta Computer Inc. - Financial assets at FVOCI - current 490,000 29,498 0.01% 29,498 -
The Company Synnex Technology - Financial assets at FVOCI - current 658,000 24,445 0.04% 24,445 -
International Co. , Ltd. stock
The Company Taiwan Cement Corp., Ltd. - Financial assets at FVOCI - current 200,000 7,800 - 7,900 -
stock
The Company Nan Ya Plastics Corporation - Financial assets at FVOCI - current 210,000 11,487 - 11,487 -
stock
The Company Pegatron Co., Ltd. stock - Financial assets at FVOCI - current 216,000 12,528 0.01% 12,528 -
The Company Coasia Microelectronics - Financial assets at FVOCI - current 441,508 3,744 0.32% 3,744 -
Corp. stock
The Company Shian Yih Electronic Co., - Financial assets at FVOCI - current 480,000 10,368 0.78% 10,368 -
Ltd. stock
The Company Becton, Dickinson and - Financial assets at FVOCI - current 2,000 13,890 0.01% 13,890 -
Company
The Company Edmond de Rothschild Fund - Financial assets at FVTPL - current 8,468.12 21,960 - 21,960 -
– Europe
Convertibles(A)-USD
The Company JPMorgan Multiple Income - Financial assets at FVTPL - current 10,053.08 52,002 - 52,002 -
Fund (USD)
The Company Yuanta Taiwan High-yield - Financial assets at FVTPL - current 3,000,000 30,000 - 30,000 -
Leading Company Fund A
Ying Dar Investment Shian Yih Electronic Co., - Financial assets at FVOCI - current 550,000 11,880 0.90% 11,880 -
Development Corp Ltd. stock
Ying Dar Investment AGV Products Corporation - Financial assets at FVOCI - current 101,500 695 0.02% 695 -
Development Corp stock
Ying Dar Investment The Company’s stock The Company Financial assets at FVOCI - noncurrent 5,346,672 85,547 3.29% 85,547 (Note)
Development Corp
Bae Haw Investment Everest Technology Inc. - Financial assets at FVOCI - noncurrent 1,000,000 - 1.47% - -
Development Corp
Bae Haw Investment Shian Yih Electronic Co., - Financial assets at FVOCI - current 380,000 8,208 0.62% 8,208 -
Development Corp Ltd. stock
Bae Haw Investment The Company’s stock The Company Financial assets at FVOCI - noncurrent 3,447,716 55,163 2.12% 55,163 (Note)
Development Corp
Ying Cheng Investment Chenfeng Optronics Corp. - Financial assets at FVOCI - noncurrent 6,000,000 112,560 9.83% 112,560 -
Corp. stock
----- End of picture text -----

Note: It was eliminated in the consolidation

39

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

  • (iv) Accumulated trading amount of a single security in excess of $300 million or 20% of the Group’s issued share capital: None

  • (v) Acquisition of property, plant and equipment in excess of $300 million or 20% of issued share capital: None.

  • (vi) Disposal of property, plant and equipment in excess of $300 million or 20% of issued share capital: None.

  • (vii) Sales to and purchases from related parties in excess of $100 million or 20% of issued share

capital was as follows

==> picture [443 x 186] intentionally omitted <==

----- Start of picture text -----

Detail of transaction Circumstances of and reasons for Resulting receivables
deviation from regular trading conditions (payables)
% of notes Remarks
Purchasing Counter Relations Purchase % of net Credit and
company (selling) party hip (sale) Amount purchase (sales) line Unit price Period for credit Balance receivable accounts
(payable)
The Company Emerging Subsidiary Sale 208,004 25.38% 3 months Sales prices offered Considering the 262,780 39.03% (Note)
Display of the to Emerging Display trading practices in
Technologies Company Technologies Corp., North American
Corp., U.S.A. U.S.A. was not market, the company
significantly different set credit duration as
from those offered to three months for
other customers North American
market, which is
slightly longer than
one to three months
set in other markets.
Emerging The Company Subsidiary Purchase 208,004 100.00% 3 months The company is the The company is the 262,780 100.00% (Note)
Display of the major supplier for major supplier for
Technologies Company Emerging Display Emerging Display
Corp., U.S.A. Technologies Corp., Technologies Corp.,
U.S.A. U.S.A.
----- End of picture text -----

Note: It was eliminated in the consolidation.

  • (viii) Receivables from related parties in excess of $100 million or 20% of issued share capital were as

follows

==> picture [441 x 73] intentionally omitted <==

----- Start of picture text -----

Overdue
Name of Counterparty Relationsh Balance of Turnover Amount Amount Amount collected Allowance Remarks
company the ip amount ratio in the subsequent for doubtful
has the period accounts
receivables
The Company Emerging Display Subsidiary Account 3.01 - - 72,797 - (Note)
Technologies of the receivables of
Corp., U.S.A. Company 262,780
----- End of picture text -----

Note: It was eliminated in the consolidation.

  • (ix) Derivative financial instrument transactions

Please refer to note 6(b).

  • (x) Significant inter-Group transactions
No. Name Counterparty Relationship
(Note)
Details of transaction
Subject Amount Term of trading % of total
consolidated revenue
**or total asset **
0 The Company Emerging Display
Technologies
Corp., U.S.A.
1 Sales revenue
Accounts payable
208,004
262,780


Considering the trading
practices in North
American market, the
Group set credit duration
as three months for North
American market, which
is slightly longer than one
to three months set in
other markets.

25.52%
7.93%
0 The Company Emerging Display
Technologies
Corp., U.S.A.
1 Selling expenses
-Commission
Otherpayable
46
46


No non-related-party
transaction to compare to.
0.01%
-
0 The Company EDT-Europe
ApS
1 Selling expenses
-Commission
Other payable
14,572
3,291


No non-related-party
transaction to compare to.
1.79%
0.10%

40

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

==> picture [441 x 162] intentionally omitted <==

----- Start of picture text -----

Details of transaction
% of total
No. Name Counterparty [Relationship] (Note) Subject Amount Term of trading revenue or total consolidated
asset
0 The Company Emerging Display 1 Selling expenses 1,030 No non-related-party 0.13%
Technologies -Commission transaction to compare to.
Korea
0 The Company EDT-Japan Corp. 1 Selling expenses 3,662 No non-related-party 0.45%
-Commission transaction to compare to.
0 The Company Emerging Display 1 Interest revenue 103 Adjust by floating interest 0.01%
Technologies Other receivable rate of Bank of America.
Corp., U.S.A.
0 The Company Dong Guan 1 Processing cost 33,782 No non-related-party 4.15%
Emerging transaction to compare to.
Display Limited Other payable 78,969 2.38%
----- End of picture text -----

Note: Relationship notes as follows 1) Parent Group to subsidiary

(b) Information on investees

Relevant information about investees for the three months ended March 31, 2020 was as follows:

==> picture [454 x 333] intentionally omitted <==

----- Start of picture text -----

Name of Name of Business Original cost of investment Held at the end of term Net income Investment
investor investee Location Scope March 31, December 31, Shares Percentage Carrying (loss) of the income (less) Remarks
2020 2019 owned owned value investee recognized
The Company Emerging Display USA Trading 121,656 121,656 3,500,000 100.00% 73,755 (4,223) (4,365) Subsidiary
Technologies Corp., U.S.A. (Note1) (Note 2)
The Company Emerging Display Samoa Investment 180,503 180,503 5,984,071 78.49% 84,738 (456) (358) Subsidiary
International (Samoa) Corp. holding (Note 2)
The Company EDT-Europe ApS Denmark Customer 2,077 2,077 125,000 100.00% 1,498 (450) (450) Subsidiary
service and (Note 2)
business
support
The Company Tremendous Explore Corp. BVI Trading - - 50,000 100.00% 262 2 2 Subsidiary
(Note 2)
The Company Emerging Display Korea Business 1,677 1,677 58,212,500 100.00% 1,177 72 72 Subsidiary
Technologies Korea support (Note 2)
The Company EDT-Japan Corp. Japan Customer 17,401 17,401 5,000 100.00% 4,903 452 452 Subsidiary
service and (Note 2)
business
support
The Company Ying Dar Investment Taiwan Investment 89,000 89,000 8,900,000 100.00% 21,059 (39) (39) Subsidiary
Development Corp. (Note 2)
The Company Bae Haw Investment Taiwan Investment 89,000 89,000 8,900,000 100.00% 35,015 (64) (64) Subsidiary
Development Corp. (Note 2)
The Company Ying cheng Investment Taiwan Investment 84,000 84,000 8,400,000 52.50% 64,365 (12) (6) Subsidiary
Corp. (Note 2)
Ying Dar Emerging Display Samoa Investment 13,234 13,234 450,000 5.90% 6,370 (456) (27) Subsidiary
Investment International (Samoa) Corp. holding (Note 2)
Development
Corp.
Bae Haw Emerging Display Samoa Investment 25,488 25,488 870,000 11.41% 12,318 (456) (52) Subsidiary
Investment International (Samoa) Corp. holding (Note 2)
Development
Corp.
----- End of picture text -----

Note 1: It was deducted unrealized profit from sales $12,001.

Note 2: It was eliminated in the consolidation.

41

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES

Notes to consolidated financial statements

(c) Information on investees in Mainland China:

(i) Information on investments in Mainland China

==> picture [443 x 125] intentionally omitted <==

----- Start of picture text -----

Investee Main Received Investment Accumulated Invested Accumulated Net The Investment Book Accumulated
company businesses capital method amount invested capital amount income of Group’s gain (loss) value of investment
and in Mainland remitted from invested investee direct or recognized the income
products China as of Jan. or in Mainland indirect by the investment repatriated
1, 2020 repatriated to China as of investment Group as of March. to Taiwan as
Taiwan March. 31, ratio 31, 2020 of March. 31,
Remitt Repatr 2020 2020
ance iation
Dong Manufactu 248,516 Investing through a 219,225 - - 219,225 (537) 95.80% loss of $515 94,277 -
Guan ring of third country by Based on the
Emerging LCDs and (USD establishing a holding (USD 6,746,936) (USD (Note2)investee’s (Note4)
Display Touch 7,625,300) Group in a third (Note1) 6,746,936) financial
Limited panel country. statements
audited by the
same auditor
as the Group
(Note 3)
----- End of picture text -----

(ii) Limitation on investments in Mainland China:

==> picture [440 x 90] intentionally omitted <==

----- Start of picture text -----

Accumulated investment Investment amount Limit on investment in
amount remitted from Taiwan approved by the Investment Mainland China set by the
to Mainland China as of Commission, Ministry of Investment Commission,
March 31, 2020 Economic Affairs Ministry of Economic Affairs
209,600(Note 8) 421,691(Note 8) 1,269,288(Note 7)
(US$6,934,668)( Note 5) (US$13,951,732)( Note 6)
----- End of picture text -----

  • Note 1: The amount includes $13,234 which was invested by Ying Dar Investment Development Corp. and $25,488 which was invested by Bae Haw Investment Development Corp.

  • Note 2: The ratio includes 5.90% which was held by Ying Dar Investment Development Corp. and 11.41% which was held by Bae Haw Investment Development Corp.

  • Note 3: The amount includes a loss of $32 which was recognized by Ying Dar Investment Development Corp. and a loss of $61 which was recognized by Bae Haw Investment Development Corp.

  • Note 4: The amount includes $5,806 which was invested by Ying Dar Investment Development Corp. and $11,229 which was invested by Bae Haw Investment Development Corp.

  • Note 5: The amount includes the remaining capital amounting to US$187,732 of Emerging Technologies Int’l Trading (Shanghai) Co., Ltd. didn’t remit back after it had completed liquidation in 2009 due to net loss.

  • Note 6: The approved amount includes US$637,732 obtained from Ying Dar Investment Development Corp. and US$870,000 obtained from Bae Haw Investment Development Corp. The amount obtained from Ying Dar Investment Development Corp. includes the remaining capital amounting to US$187,732 of Emerging Technologies Int’l Trading (Shanghai) Co., Ltd. didn’t remit back after it had completed liquidation in 2009 due to net loss.

  • Note 7: The amount includes $63,964 for Ying Dar Investment Development Corp. and $54,107 for Bae Haw Investment Development Corp.

  • Note 8: Transactions denominated in foreign currencies were recorded using the rate of exchange at March 31, 2020.

  • (iii) Significant transactions:

    • The significant inter-Group transactions with the subsidiary in Mainland China, which were eliminated in the preparation of the consolidated financial statements, was disclosed in “information on significant transactions” for the three months ended March 31, 2020.

42

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

(d) Major shareholders

List of all shareholders with ownership of 5 percent or greater showing the names and the number of

shares and percentage of ownership held by each shareholder:

==> picture [426 x 46] intentionally omitted <==

----- Start of picture text -----

Shareholding
’ Shares Pereentage
Shareholder s Name
Tseng, Jui-Ming 11,043,723 7%
----- End of picture text -----

(14) Segment Information

Reportable segment information was as follows

For the three months ended March 31

Revenue:
Sales to customers other than
consolidated entities
Sales among consolidated
entities
Total revenue
Segment Income
2020 2020
Domestic
$ 611,185
208,004
North
America

203,390
46
Mainland
China

-
33,782
Other
operating
Department
389
19,263
Adjustments
and
Eliminations

-
(261,095)
Total
814,964
-

$
819,189
203,436
33,782

19,652

(261,095)
814,964

$
54,878

(5,329)

(319)

168

1,424

50,822

For the three months ended March 31

2019

Revenue:
Sales to customers other than
consolidated entities
Sales among consolidated
entities
Total revenue
Segment Income
Segment Assets
March 31,2020
December 31,2019
March 31,2019
Segment Liabilities
March 31,2020
December 31,2019
March 31,2019
Domestic
$ 557,242
312,167
North
America

333,552
105
Mainland
China

-
44,878
Other
operating
Department
187
17,780
Adjustments
and
Eliminations

-
(374,930)
Total
890,981
-

$
869,409
333,657
44,878

17,967

(374,930)
890,981

$
63,637

2,510

(492)

455

(3,620)

62,490

Domestic
$ 3,148,932

North
America
358,962

Mainland
China
144,903
Other
operating
Department
19,771

Adjustments
and
Eliminations
(358,008)

Total
3,314,560

$ 3,465,228

413,535

162,884

24,805

(429,586)

3,636,866

$ 3,170,015

459,438

159,420

19,357

(453,346)

3,354,884

$ 1,347,312

273,448

46,243

12,194

(346,101)

1,333,096

$ 1,544,022

324,510

62,618

17,042

(263,307)

1,684,885

$ 1,532,533

373,466

67,701

11,854

(453,810)

1,531,744

43

EMERGING DISPLAY TECHNOLOGIES CORP. AND SUBSIDIARIES Notes to consolidated financial statements

The following is the explanation of material reconciliation item

  • (a) For the three months ended March 31, 2020 and 2019, the operating segments revenue eliminated from the consolidated entities were $261,096 and $374,930, respectively.

  • (b) For the three months ended March 31, 2020 and 2019, the operating segments profit and loss eliminated from the consolidated entities were $1,424 and $3,620, respectively.

  • (c) As of March 31, 2020, December 31, 2019 and March 31, 2019, the operating segments assets eliminated from the consolidated entities were $358,008, $429,586and $453,346, respectively.

  • (d) As of March 31, 2020, December 31, 2019 and March 31, 2019, the operating segments liabilities eliminated from the consolidated entities were $346,101, $263,307 and $453,810, respectively.

44