AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Edison Rsp

Investor Presentation May 19, 2016

4326_10-q_2016-05-19_6ba2e187-8f0f-4378-a0a2-7c7f04c755b6.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

RISULTATI PRIMOTRIMESTRE 2016

Milano– Maggio 2016

AGENDA

Mercatoenergetico

  • Risultati primo trimestre 2016:
  • • Fonti eimpieghi energia elettrica e idrocarburi
  • •Principali dati finanziari consolidati e investimenti
  • • Performanceoperativa
  • • Indebitamentofinanziario netto e flussi di cassa
F
Y
2
0
1
5
1
Q
2
0
1
6
1
Q
2
0
1
5
5
3,
7
\$
/
(
b
b
l
)
I
C
E
B
t
r
e
n
s
w
a
p
3
5,
1
5
5,
2
(
)
3
6
%
1,
1
1
\$
/
h
(
)
E

t
x
c
a
n
g
e
r
a
e
1,
1
0
1,
1
3
(
)
2
%
4
8,
4
(
/
)
b
b
l
I
C
E
B

t
r
e
n
s
w
a
p
3
1,
9
4
9,
1
(
)
%
3
5
3
2,
2
/
l
(
)
)
G
R
2

a
s
e
e
a
s
e
c
s
c
m
a
2
3,
2
3
9,
7
(
)
4
2
%
2
3,
3
/
(
)
P
S
V

c
s
c
m
1
5,
3
2
5,
5
(
)
4
0
%
2
0,
9
(
/
)
T
T
F

c
s
c
m
1
3,
6
2
2,
5
(
)
%
4
0
2,
3
5
/
(
h
)
U
W
A

W
P
N
T
M
3
9,
6
1,
9
5
(
)
2
4
%
5
8,
7
/
k
(
h
)
P
U
N
P

M
W
e
a
4
5,
4
5
9,
1
(
)
2
3
%
4
8,
7
(
/
)
f
f
k
h
P
U
N
O
P

M
W
e
a
3
6,
4
4
7,
9
(
)
2
4
%
3,
9
/
k
d
(
h
)
S
S
T
W
A

M
W
p
a
r
p
r
e
a
0
5,
0,
0
n.
a.
1
0,
3
/
k
d
k
(
h
)
S
S
P

M
W
p
a
r
p
r
e
a
e
a
1
0,
9
7,
3
5
0
%
0,
4
/
k
d
f
f
k
(
h
)
S
S
O
P

M
W
p
a
r
p
r
e
a
e
a
1,
8
‐4
0
,
n.
a.
7,
7
/
(
)
C
O
2

t
o
n
5,
6
7,
0
(
)
%
2
0

a) Al PSV di Snam Rete Gas Fonte:Edison

BILANCIODI ENERGIA ELETTRICA E GAS IN ITALIA

Energia elettricaa)

An
no
2
0
1
5
(
)
h
T
W
I
T
2
0
1
6
I
T
2
0
1
5
1
8
0,
9
du
le
Pr
io
ica
te
t
tr
o
z
ne
rm
oe
4
6,
2
4
5,
1
%
2,
5
4
4,
7
du
dr
le
io
i
ica
Pr
t
tr
o
z
ne
oe
9
7,
9,
6
(
)
1
6
%
7,
4
5,
1
du
l
b
l
Pr
io
in
i
i
tre
o
z
ne
a
r
no
va
1
1,
2
1
1,
1
1,
1
%
2
0,
7
7
du
io
Pr
t
ta
o
ne
ne
z
6
3
5,
6
8
5,
(
)
0,
%
7
4
6,
4
/
l
do
Sa
im
t
to
t
t
ne
p
or
ex
p
or
1
2,
9
1
3,
4
(
)
4,
2
%
(
)
1,
9
i
Co
ns
um
o
p
om
p
ag
g
(
)
0,
6
(
)
0,
5
%
3
4,
7
3
1
5,
2
le
do
da
To
ta
m
an
7
7,
6
7
8,
8
(
)
1,
5
%

a) Al lordo delle perdite di rete

Fonte: dati Ternaand stime Edison

Gas

An
no
2
0
1
5
(
i
l
ia
d
i
d
i
i
b
i
)
tr
m
r
m
e
cu
I
T
2
0
1
6
I
T
2
0
1
5
2
8,
4
l
Se
iz
i e
i c
iv
i
i
rv
us
1
3,
0
1
3,
7
(
)
5,
2
%
1
6,
0
du
l
Us
i
in
ia
i
tr
s
4,
5
4,
4
0,
2
%
2
0,
7
le
Us
i
ic
i
te
t
tr
rm
oe
5,
7
1
5,
1
2,
1
%
1,
8
d
Au
i e
i
to
te
co
ns
um
p
er
0,
4
0,
4
0,
2
%
6
6,
9
le
do
da
To
ta
m
an
2
3,
6
2
3,
6
(
)
0,
%
4

Fonte: MinisteroSviluppo Economico, SRG e stime Edison

AGENDA

  • Mercatoenergetico
  • Risultati primo trimestre 2016:
  • • Fonti eimpieghi energia elettrica e idrocarburi
  • •Principali dati finanziari consolidati e investimenti
  • • Performanceoperativa
  • • Indebitamentofinanziario netto e flussi di cassa

EDISON– VOLUMI ENERGIA ELETTRICA IN ITALIA (TWh)

An
2
0
1
no
5
O
I
F
N
T
I
T
2
0
1
6
I
T
2
0
1
5

%
1
8,
5
du
io
d
iso
Pr
E
o
z
ne
n:
4,
6
4,
6
(
)
0,
8
%
1
4,
1
le
ica
te
t
tr
rm
oe
3,
9
3,
7
5,
7
%
3,
4
dr
le
i
ica
t
tr
oe
0,
3
0,
6
(
)
4
8,
5
%
1,
0
l
l
b
l
ica
in
i
i
tre
‐ e
o
e
a
r
no
va
0,
4
0,
3
1
1,
8
%
0,
9
7
(
)
(
)
l
i a
is
i
is
i,
A
I
P
E
X,
tr
t
t
cq
a
g
ro
ss
ec
c.
u
8,
1
5
1
7,
5
9
%
5,
8
9,
4
le
fo
i
To
ta
t
n
2
3,
1
2
2,
1
%
4,
5
An
2
0
1
5
no
I
I
G
H
I
M
P
E
I
T
2
0
1
6
I
T
2
0
1
5

%
1
7,
1
l
ie
i
f
in
l
i
(
b
)
C
t
n
a
3,
0
4,
8
(
)
3
6,
1
%
7
2,
3
l
d
i
(
)
(
is
i,
)
A
I
P
E
X,
tre
te
t
ve
n
c
g
ro
ss
ec
c.
2
0,
1
1
7,
3
1
5,
6
%
8
9,
4
le
h
To
im
ie
i
ta
p
g
2
3,
1
2
2,
1
4,
5
%

a) Al lordo delle perdite ed escluso portafoglio di trading.

b) Al lordo delle perdite.

c) Escluso portafoglio di trading.

EDISON ‐VOLUMI IDROCARBURI

Portafoglio gas in Italia (miliardi di metri cubi)

An
2
0
1
no
5
O
F
N
T
I
I
T
2
0
1
6
I
T
2
0
1
5

%
An
2
0
1
5
no
I
M
P
I
E
G
H
I
I
T
2
0
1
6
I
T
2
0
1
5

%
0,
5
du
(
)
Pro
ion
i
a
z
0,
1
0,
1
(
)
1
3,
3
%
2,
6
l
Us
i c
iv
i
i
1,
3
1,
3
(
)
3,
8
%
1
2,
7
(
)
Im
ip
G
N
L
ort
e +
p
p
3,
6
3,
1
1
7,
5
%
3,
4
du
l
Us
i
in
ia
i
str
1,
0
0,
9
1
8,
4
%
4,
2
ltr
i a
ist
i
A
cq
u
1,
6
0,
8
%
9
8,
6
5,
7
let
Us
i te
ic
i
tr
rm
oe
1,
8
1,
4
2
7,
6
%
0,
2
iaz
ion
i
Va
to
r
e s
cca
g
g
0,
3
0,
6
(
)
3,
9
%
5
5,
9
ltr
d
A
ite
e v
en
1,
5
1,
0
4
8,
5
%
1
6
7,
le
fo
i
To
ta
nt
6
5,
6
4,
2
1,
6
%
1
7,
6
le
im
ieg
h
i
To
ta
p
5,
6
4,
6
2
1,
6
%

Attività diEsplorazione & Produzione

An
2
0
1
5
no
(
)
P
R
O
D
U
Z
I
O
N
E
G
A
S
mm
c
I
2
0
1
6
T
I
2
0
1
T
5

%
An
2
0
1
5
no
/
(
'0
b
b
l
)
P
R
O
D
U
Z
I
O
N
E
O
L
I
O
0
0
I
2
0
1
6
T
I
2
0
1
T
5

%
4
8
5
du
do
(
)
Pro
ion
ica
st
z
e
me
a
1
1
1
1
2
8
(
)
1
3,
3
%
2.
5
4
6
du
do
Pro
ion
ica
st
z
e
me
5
6
1
6
6
5
(
)
1
5,
6
%
1.
5
0
8
du
(
b
)
Pro
ion
ste
e
e
ro
z
3
7
5
3
9
8
(
)
5,
8
%
1.
8
0
8
du
(
b
)
Pro
ion
ste
e
e
ro
z
5
8
7
3
6
3
6
1,
7
%
1.
9
9
3
le
du
ion
To
ta
p
ro
z
e g
as
4
8
6
5
2
6
(
)
7,
6
%
4.
3
5
4
le
du
ion
l
io
To
ta
p
ro
z
e o
1.
1
4
8
1.
0
2
8
1
1,
7
%

a) Include le produzioni della concessione Izabela in Croazia importate in Italia

b) Al lordo delle quantità trattenute come imposta sulle produzioni

GRUPPOEDISON– PRINCIPALI DATI CONSOLIDATI

(€ mln)

PERFORMANCE OPERATIVAPER SEGMENTO

ia e
let
tri
Ene
rg
ca
Idr
rbu
ri
oca
alt
ri s
ori
ed
eli
sio
ni
Co
rat
ett
rpo
e,
tal
Ed
iso
To
Gr
e
up
po
n
(€ m
ln)
IT2
01
6
IT2
01
5
IT2
01
6
IT2
01
5
IT2
01
6
IT2
01
5
IT2
01
6
IT2
01
5
di
nd
Ric
i
ita
av
ve
1.3
61
1.7
03
(
)
20
1%
,
1.8
36
1.6
76
9,
5%
(
1)
17
(
2)
23
26
3%
,
3.0
26
3.1
47
(
)
3,
8%
lor
do
ad
ted
(
*)
Ma
ine
tiv
jus
rg
op
era
o
43 10
9
(
)
60,
6%
14
7
(
)
37
ns (
)
18
(
)
21
14,
3%
17
2
51 ns

MARGINE OPERATIVOLORDO ADJUSTED (*) PER SEGMENTO (€ mln)

(*) Il Margine Operativo Lordo Adjusted è effetto della riclassificazione dei risultati delle coperture su commodity e cambi associate ai contratti per l'importazione di gas naturale della Filiera Idrocarburi alla Filiera Elettrica, per la parte di risultato riferibile a quest'ultimo settore. Tale riclassificazione viene effettuata al fine di consentire una lettura gestionale coerente dei risultati industriali. Il Margine Operativo Lordo Adjusted è al lordo dei servizi centrali di staff e tecnici.

GRUPPOEDISON – DAL MOL AL RISULTATO NETTO

An
2
0
1
5
no
(
ln)
€ m
I
T
2
0
1
6
I
T
2
0
1
5
1.
2
6
1
ine
ivo
lor
do
Ma
t
rg
op
er
a
1
7
2
5
1
1
2
1
(
)
2.
1
9
4
i e
lu
ion
i
Am
rta
nt
taz
mo
me
sv
a
(
)
1
1
4
(
)
1
5
0
3
6
a )
1
6
1
d
fa
lue
de
Va
iaz
ion
i
ir v
iva
i
t
ta
t
r
n
e
e
a
su
r
(
d
b
)
ity
i
co
mm
o
e c
am
(
)
9
2
(
)
1
3
(
)
7
9
(
)
2
3
ltr
(
)
A
i p
i
i
i
t
t
t
rov
en
on
er
ne
0 (
)
7
7
(
)
7
9
5
isu
lta
ivo
R
to
t
op
er
a
(
)
3
4
(
)
1
1
9
8
5
(
)
2
9
(
)
i
i
f
ina
iar
i n
i
Pro
nt
t
t
ve
on
er
nz
e
(
)
3
0
3
1
(
)
6
1
b)
(
)
3
8
(
)
da
Pro
i
i
ip
ion
i
nt
te
ve
on
er
p
ar
c
az
(
)
3
(
)
2
(
)
1
(
)
8
6
2
isu
lta
im
de
l
le
im
R
to
te
p
r
a
p
os
(
)
6
7
(
)
9
0
2
3
(
)
9
7
l r
d
d
Im
ito
te
p
os
su
e
(
)
4
(
)
5
2
c)
4
8
(
)
9
9
5
isu
lta
da
inu
ing
ion
R
to
t
to
nt
t
ne
co
op
er
a
s
(
)
7
1
(
)
2
1
4
7
1
0 lta
da
d
d o
R
isu
isc
inu
ion
to
t
to
t
t
n
e
on
e
p
er
a
s
0 0 0
(
)
9
5
9
isu
lta
R
to
t
to
ne
(
)
7
1
(
)
1
4
2
7
1
di
i:
cu
2
1
lta
d
d
R
isu
i c
i
i
to
t
to
te
te
n
e
om
p
e
nz
a
rz
5 1
1
(
)
6
(
)
9
8
0
isu
lta
d
i c
d
i
R
Gr
to
t
to
te
ne
om
p
e
nz
a
up
p
o
(
)
7
6
(
)
1
5
3
7
7

a) Minori Ammortamenti e svalutazioni a causa delle svalutazioni derivanti dal processo di impairment registrate nel bilancio 2015 e dei minori costi di esplorazione (25 mln€ nel IT2016 vs 41 mln€ nel IT2015).

b) Nel IT2015 erano inclusi utili su cambi eccezionalmente positivi, per via dell'andamento del cambio €/USD; nel IQ2016 è stata rilevata una perdita si cambi. Gli oneri finanziari nel IT2016 sono in miglioramento grazie a un minor livello di indebitamento ed un diverso mix di risorse finanziarie.

c) Le imposte sul reddito nell'IT2015 comprendevano un effetto negativo one‐off di 68 milioni di euro, legato alla dichiarazione di incostituzionalità della Robin Hood Tax.

INDEBITAMENTOFINANZIARIO NETTO E FLUSSI DI CASSA

INDEBITAMENTOFINANZIARIO NETTO (€ mln)

a) Includono l'effetto di deconsolidamento della liquidità netta di Hydros (€34mln)

ATTESTAZIONE:

Ai sensi dell'Articolo 154‐bis, comma 2, del Testo Unico della Finanza (decreto legislativo 58/1998), Didier Calvez e Roberto Buccelli, in qualità di "Dirigenti preposti alla redazione dei documenti contabili societari" di Edison S.p.A., attestano che l'informativa contabile contenuta in questa presentazione corrisponde alle risultanze documentali, ai libri e alle scritture contabili.

FIRST QUARTER 2016 RESULTS

Milan– May, 2016

AGENDA

BusinessEnvironment

  • First quarter 2016 results:
  • • Electricpower and hydrocarbons sources and uses
  • • Consolidatedfinancial highlights and capital expenditures
  • •Operating performance
  • •Net financial position and cash flow

MARKETREFERENCE SCENARIO

F
Y
2
0
1
5
1
Q
2
0
1
6
1
Q
2
0
1
5
3,
5
7
\$
/
(
b
b
l
)
C
I
E
Br
t
en
sw
ap
3
5,
1
2
5
5,
(
)
3
6
%
1,
1
1
\$
/
ha
(
)
Ex

te
c
ng
e
ra
1,
1
0
1,
1
3
(
)
2
%
8,
4
4
/
(
b
b
l
)
C

I
E
Br
t
en
sw
ap
3
9
1,
9,
4
1
(
)
3
%
5
3
2,
2
/
le
(
)
)
Ga
Re
2

s
as
e
sc
m
a
c
2
3,
2
3
9,
7
(
)
4
2
%
2
3,
3
(
/
)
P
S
V

c
sc
m
1
5,
3
2
5,
5
(
)
%
4
0
2
0,
9
/
(
)
T
T
F

c
sc
m
1
3,
6
2
2,
5
(
)
4
0
%
5
2,
3
/
(
h
)
P
U
N
T
W
A

M
W
3
9,
6
5
1,
9
(
)
2
4
%
8,
5
7
/
k
(
h
)

P
U
N
Pe
M
W
a
4
5,
4
9,
5
1
(
)
2
3
%
4
8,
7
/
f
f
k
(
h
)
P
U
N
O
Pe

M
W
a
3
6,
4
4
7,
9
(
)
2
4
%
3,
9
(
/
)
k
d
h
Sp
Sp
T
W
A

M
W
ar
re
a
5,
0
0,
0
n.
a.
1
0,
3
/
k
d
k
(
h
)
Sp
Sp
Pe

M
W
ar
re
a
a
1
0,
9
7,
3
5
0
%
0,
4
f
f
(
/
)
k
d
k
h
Sp
Sp
O
Pe

M
W
ar
re
a
a
1,
8
‐4
0
,
n.
a.
7,
7
(
/
)
C
O
2

to
n
6
5,
7,
0
(
)
%
2
0

a ) At PSV of Snam Re te Gas Source:Edison

ELECTRIC POWER AVAILABILITY MIX AND GAS DEMAND INITALY

Electricity supply mixa) (TWh)

F
Y
2
0
1
5
(
h
)
T
W
I
Q
2
0
1
6
I
Q
2
0
1
5
1
8
0,
9
he
le
du
T
ic
io
tr
t
rm
oe
c
p
ro
c
n
4
6,
2
4
5,
1
2,
5
%
4
4,
7
dr
le
ic
du
io
Hy
tr
t
oe
c
p
ro
c
n
7,
9
9,
6
(
)
%
1
7,
6
4
5,
1
he
b
le
du
O
io
t
t
r
re
ne
w
a
p
ro
c
n
1
1,
2
1
1,
1
1,
1
%
2
7
0,
7
du
io
Ne
t
t
p
ro
c
n
6
5,
3
6
5,
8
(
)
%
0,
7
4
6,
4
Ne
im
t
t
p
or
1
2,
9
1
3,
4
(
)
4,
2
%
(
)
1,
9
Pu
in
m
p
g
(
)
0,
6
(
)
0,
5
3
4,
7
%
3
1
2
5,
l
To
ta
so
ur
ce
s
6
7
7,
8,
8
7
(
)
1,
%
5

Grossof losses

Source: Ternadata and Edison estimates

Gasdemand (bcm)

F
Y
2
0
1
5
(
)
bc
m
I
Q
2
0
1
6
I
Q
2
0
1
5
2
8,
4
de
l u
Se
ice
&
i
ia
t
rv
s
re
s
n
se
s
1
3,
0
1
3,
7
(
)
2
%
5,
1
6,
0
du
l u
In
ia
tr
s
se
s
4,
5
4,
4
0,
2
%
2
0,
7
he
le
ic
T
tr
rm
oe
c
us
es
5,
7
5,
1
2,
%
1
1
1,
8
d
lo
Au
io
to
t
co
ns
um
p
n
an
ss
es
0,
4
0,
4
0,
2
%
6
6,
9
l
de
d
To
ta
m
an
2
3,
6
2
3,
6
(
)
%
0,
4

Source:Ministry of Economic Development, SRG and Edison estimates

AGENDA

  • BusinessEnvironment
  • First quarter 2016 results:
  • • Electricpower and hydrocarbons sources and uses
  • • Consolidatedfinancial highlights and capital expenditures
  • •Operating performance
  • •Net financial position and cash flow

ELECTRIC POWER SOUCES AND USES INITALY (TWh)

F
Y
2
0
1
5
S
O
C
S
U
R
E
I
Q
2
0
1
6
I
Q
2
0
1
5

%
1
8,
5
d
i
d
i
E
t
s
o
n
p
r
o
u
c
o
n
:
4,
6
4,
6
(
)
%
0,
8
1
4,
1
h
l
i
t
t
e
r
m
o
e
e
c
r
c
3,
9
3,
7
%
5,
7
3,
4
h
d
l
i
t
y
r
o
e
e
c
r
c
0,
3
0,
6
(
)
4
8,
5
%
1,
0
d
d
h
b
l
i
t
n
a
n
o
e
r
r
e
n
e
a
e
s
w
w
0,
4
0,
3
1
1,
8
%
7
0,
9
h
h
(
)
(
h
l
l
)
O
I
P
E
X,
t
t
e
r
p
u
r
c
a
s
e
s
a
w
o
e
s
a
e
r
s,
e
c.
1
8,
5
1
7,
5
%
5,
9
8
9,
4
l
T
t
o
a
s
o
u
r
c
e
s
2
3,
1
2
2,
1
4,
%
5
F
Y
2
0
1
5
S
S
U
E
I
Q
2
0
1
6
I
Q
2
0
1
5

%
1
7,
1
(
)
d
b
E
t
n
c
u
s
o
m
e
r
s
3,
0
4,
8
(
)
3
6,
1
%
7
2,
3
h
l
(
)
(
h
l
l
)
O
I
P
E
X,
t
t
e
r
s
a
e
s
c
w
o
e
s
a
e
r
s,
e
c.
2
0,
1
1
7,
3
%
1
5,
6
8
9,
4
l
T
t
o
a
u
s
e
s
2
3,
1
2
2,
1
4,
%
5
  • a) Gross of losses , excluding trading portfolio.
  • b) Gross of losses.
  • c) Excluding trading portfolio

HYDROCARBONSVOLUMES

Gasportfolio in Italy (bcm)

F
Y
2
0
1
5
S
O
U
R
C
E
S
I
Q
2
0
1
6
I
Q
2
0
1
5

%
0,
5
du
(
)
Pro
ion
ct
s
a
0,
1
0,
1
(
)
1
3,
3
%
1
2,
7
(
l
)
Im
ip
ine
L
N
G
ort
+
p
s
p
e
3,
6
3,
1
1
7,
5
%
4,
2
he
ha
Ot
r p
urc
se
s
1,
6
0,
8
9
8,
6
%
0,
2
C
ha
in
d g
inv
sto
to
ng
e
re
as
en
ry
0,
3
0,
6
(
)
3,
9
%
5
1
7,
6
l s
in
ly
To
Ita
ta
ou
rce
s
5,
6
4,
6
%
2
1,
6
2
0
F
Y
15
U
S
E
S
Q
2
0
6
I
1
Q
2
0
I
15

%
2,
6
i
de
ia
l u
Re
nt
s
se
s
3
1,
3
1,
(
)
3,
8
%
3,
4
du
ia
l u
In
str
se
s
1,
0
0,
9
%
1
8,
4
5,
7
he
lec
ic
fue
l u
T
tr
rm
oe
se
s
1,
8
1,
4
%
27
6
,
5,
9
he
les
Ot
rs
a
1,
5
1,
0
%
4
8,
5
17,
6
l u
in
ly
To
Ita
ta
se
s
5,
6
4,
6
2
1,
6
%

E&Poperations

F
Y
2
0
1
5
(
)
G
A
S
P
R
O
D
U
C
T
I
O
N
mc
m
I
Q
2
0
1
6
I
Q
2
0
1
5

%
4
8
5
du
(
)
Do
ic
ion
st
ct
me
p
ro
a
1
1
1
1
2
8
(
)
1
3,
3
%
1.
5
0
8
l
du
(
b
)
Int
ion
ion
t
ct
er
na
a
p
ro
3
7
5
3
9
8
(
)
5,
8
%
9
9
3
1.
l
du
ion
To
ta
ct
g
as
p
ro
8
6
4
2
6
5
(
)
6
%
7,
FY
20
15
(
)
O
I
L
O
U
C
I
O
K
b
b
l
P
R
D
T
N
IQ
20
16
IQ
20
15
%
2.5
46
du
Do
ic
ion
st
ct
me
p
ro
5
61
6
65
(
)
15,
6
%
1.8
0
8
(
)
ion
l
du
ion
b
Int
at
ct
ern
a
p
ro
5
87
3
6
3
%
61
7
,
4.3
54
l
i
l p
du
ion
To
ta
ct
o
ro
1.1
48
1.0
28
11
7
%
,

a) Including production from Izabela concession in Croatia imported in Italy

b) International production includes volumes withheld as production tax

EDISONGROUP – CONSOLIDATED HIGHLIGHTS

(€ mln)

OPERATINGPERFORMANCE BREAKDOWN

Ele
ic
ctr
P
ow
er
dro
bo
Hy
car
ns
Co
adj
nd
oth
rat
rpo
e,
. a
er
tal
Ed
iso
Gr
To
n
ou
p
(€ m
ln)
IQ
20
16
IQ
20
15
IQ
20
16
IQ
20
15
IQ
20
16
IQ
20
15
IQ
20
16
IQ
20
15
les
Sa
r
eve
nu
es
1.3
61
1.7
03
(
1%
)
20
,
1.8
36
1.6
76
5%
9,
(
1)
17
(
2)
23
3%
26
,
3.0
26
3.1
47
(
8%
)
3,
dju
d
(
*)
EB
ITD
A
ste
a
43 10
9
(
)
60,
6%
14
7
(
)
37
nm (
)
18
(
)
21
14,
3%
17
2
51 nm

ADJUSTED EBITDA* BREAKDOWN(€ mln)

(*) Adjusted EBITDA reflect the effect of the reclassification from the Hydrocarbons Operations to the Electric Power Operations of the portion of the results of commodity and foreign exchange hedges executed in connection with contracts to import natural gas attributable to the Electric Power Operations. This reclassification is being made to provide a consistent operational presentation of industrial results. Adjusted EBITDA include central staff and technical services.

EDISON GROUP – FROMEBITDA TO NET RESULT

F
Y
2
0
1
5
(
ln)
€ m
I
Q
2
0
1
6
I
Q
2
0
1
5
1.
2
6
1
E
B
I
T
D
A
1
7
2
5
1
1
2
1
(
)
2.
1
9
4
d w
do
De
iat
ion
iza
ion
ite
ort
t
p
rec
am
an
r
wn
s
,
(
)
1
1
4
(
)
1
5
0
3
6
a )
1
6
1
ha
fa
lue
f c
d
de
Ne
in
ir v
ity
iva
ive
t
t
c
ng
e
a
o
om
mo
r
s
(
)
9
2
(
)
1
3
(
)
7
9
(
)
2
3
he
(
),
Ot
inc
t
r
om
e
ex
p
en
se
ne
0 (
)
7
7
(
)
7
9
5
E
B
I
T
(
)
3
4
(
)
1
1
9
8
5
(
)
2
9
f
l
(
)
Ne
ina
ia
inc
t
nc
om
e
ex
p
en
se
(
)
3
0
3
1
(
)
6
1
b)
(
)
3
8
(
)
fro
ity
inv
Inc
Ex
tm
ts
om
e
m
p
en
se
on
eq
u
es
en
(
)
3
(
)
2
(
)
1
(
)
8
6
2
f
(
los
)
be
fo
Pro
it
tax
s
re
es
(
)
6
7
(
)
9
0
2
3
(
)
9
7
Inc
tax
om
e
es
(
)
4
(
)
5
2
c)
4
8
(
)
9
5
9
f
(
los
)
fro
Pro
it
inu
ing
ion
nt
at
s
m
co
op
er
s
(
)
7
1
(
)
1
4
2
7
1
0 (
)
f
it
los
fro
d
isc
inu
d o
ion
Pro
t
at
s
m
on
e
p
er
s
0 0 0
(
)
9
5
9
f
(
los
)
Pro
it
s
(
)
7
1
(
)
1
4
2
7
1
of
wh
ich
:
2
1
f
(
los
)
M
ino
ity
int
in
it
t
r
er
es
p
ro
s
5 1
1
(
)
6
(
)
9
8
0
int
in
f
it
(
los
)
Gr
t
ou
p
er
es
p
ro
s
(
)
7
6
(
)
1
5
3
7
7

a) Lower D&A as a result of the impairment writedown recorded in 2015 and lower exploration costs (€25mln in IQ2016 versus €41mln in IQ2015).

b) In IQ2015 net financial income included exceptionally positive gains on foreign exchanges, as a result of U\$D/€ exchange rate, against losses on exchange rates in IQ2016. Cost of debt lower in IQ2016 thanks to lower debt and a different mix of financial resources.

c) Taxes in IQ2015 included a negative nonrecurring impact of 68 million euro due to the effect of the unconstitutionality of the Robin Hood tax .

NET FINANCIAL POSITIONAND CASH FLOW

EBITDA

a) Including the deconsolidation effect of Hydros' cash (€34mln)

11

STATEMENT:

As required by Article 154‐bis, Section 2, of the Uniform Finance Law (Legislative Decree No 58/1998), Didier Calvez and Roberto Buccelli, in their capacity as "Dirigenti preposti alla redazione dei documenti contabili societari" of Edison S.p.A., attest that the accounting information contained in this presentation is consistent with the data in the Company's documents, books of accounts and other accounting records.

Talk to a Data Expert

Have a question? We'll get back to you promptly.