Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EDISON OPTO Interim / Quarterly Report 2021

Dec 13, 2021

52349_rns_2021-12-13_4791f85f-ac7a-4e38-b3c5-61d1f034747e.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1

Stock Code:3591

EDISON OPTO CORPORATION AND SUBSIDIARIES

Consolidated Financial Statements

With Independent Auditors’ Review Report For the Nine Months Ended September 30, 2021 and 2020

Address: 5F., No. 800, Chung-Cheng Rd., Chung-Ho Dist., New Taipei City Telephone: (02)8227-6996

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors’ Review Report
4. Consolidated Balance Sheets
5. Consolidated Statements of Comprehensive Income
6. Consolidated Statements of Changes in Equity
7. Consolidated Statements of Cash Flows
8. Notes to the Consolidated Financial Statements
(1)
Company history
(2)
Approval date and procedures of the consolidated financial statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of significant accounting policies
(5)
Significant accounting assumptions and judgments, and major sources
of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Pledged assets
(9)
Commitments and contingencies
(10) Losses Due to Major Disasters
(11) Subsequent Events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in mainland China
(d) Major shareholders
(14) Segment information
Page
1
2
3
4
5
6
7
8
8
8~9
9~12
12~13
13~38
38~39
39
40
40
40
40~41
41~44
44~45
45~46
46
47

3

==> picture [169 x 19] intentionally omitted <==

KPMG

台北市110615信義路5段7號68樓(台北101大樓) Telephone 電話 + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, Fax 傳真 + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) Internet 網址 home.kpmg/tw

Independent Auditors’ Review Report

To the Board of Directors of Edison Opto Corporation:

Introduction

We have reviewed the accompanying consolidated balance sheets of EDISON OPTO CORPORATION and its subsidiaries as of September 30, 2021 and 2020, and the related consolidated statements of comprehensive income for the three months and nine months ended September 30, 2021 and 2020, as well as the changes in equity and cash flows for the nine months ended September 30, 2021 and 2020, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standard 65, “ Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in Note 4(b), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect total assets amounting to $386,745 thousand and $482,861 thousand, constituting 10.04% and 13.63% of consolidated total assets at September 30, 2021 and 2020, respectively, total liabilities amounting to $26,855 thousand and $183,463 thousand, constituting 2.31% and 18.96% of consolidated total liabilities at September 30, 2021 and 2020, respectively, and total comprehensive income (loss) amounting to $8,017 thousand, $(7,602) thousand, $23,894 thousand and $(10,204) thousand, constituting 45.64%, (22.72)%, (43.09)% and (120.93)% of consolidated total comprehensive income (loss) for the three months and nine months ended September 30, 2021 and 2020, respectively.

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

3-1

Qualified Conclusion

Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of EDISON OPTO CORPORATION and its subsidiaries as of September 30, 2021 and 2020, and of its consolidated financial performance for the three months and nine months ended September 30, 2021 and 2020, as well as its consolidated cash flows for the nine months ended September 30, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the audit resulting in this independent auditors’ report are HENG-SHEN LIN and PEI-CHI CHEN.

KPMG

Taipei, Taiwan (Republic of China) November 12, 2021

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

September 30, 2020 Amount
%
423,675
12
291,914
8
94,377
3
19,861
1
12,313
-
-
-
35,495
1
35,495
1
877,635
25
877,635
25
-
-
-
-
2,035
-
40,669
1
47,132
1
89,836
2
967,471
27
1,225,564
35
1,553,526
44
-
-
30,551
1
(209,363)
(6)
(46,287)
(1)
(8,150)
-
(58,877)
(2)
(58,877)
(2)
2,486,964
71
87,264
2
2,574,228
73
3,541,699
100
December 31, 2020 Amount
%
482,352
13
369,907
10
110,128
3
18,361
-
11,916
-
-
-
35,523
1
1,028,187
27
-
-
-
-
2,035
-
39,229
1
41,140
1
82,404
2
1,110,591
29
1,225,564
33
1,553,577
41
-
-
48,411
1
(177,025)
(4)
(17,426)
-
(6,378)
-
(61,902)
(2)
2,564,821
69
88,841
2
2,653,662
71
3,764,253
100
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with the generally accepted auditing standards as of September 30, 2021 and 2020 EDISON OPTO CORPORATION AND SUBSIDIARIES Consolidated Balance Sheets September 30, 2021, December 31, 2020, and September 30, 2020 (Expressed in Thousands of New Taiwan Dollars) September 30, 2021
December 31, 2020
September 30, 2020
September 30, 2021
Assets
Amount
%
Amount
%
Amount
%
Liabilities and Equity
Amount
%
Current assets:
21xx
Current liabilities:
Cash and cash equivalents (note 6(a))
$ 1,079,457
28
1,249,755
33
1,216,943
34
2100
Short-term borrowings (note 6(i) and 8)
$ 102,674
3
Current financial assets at fair value through profit or
9,126
-
-
-
-
-
2170
Accounts and notes payable
317,801
8
loss (note 6(b))
2200
Other payables (note 6(t))
110,994
3
Accounts and notes receivable, net (note 6(e)(s))
425,577
11
424,578
11
416,467
12
2230
Current tax liabilities
12,826
-
Other receivables
6,697
-
2,028
-
3,908
-
2280
Current lease liabilities (note 6(l))
15,140
-
Inventories (note 6(f))
301,033
8
265,522
7
216,809
6
2322
Long-term borrowings, current portion (note 6(j) and
16,080
1
Prepayments
85,331
2
64,526
2
57,785
2
8)
Other current assets (note 8)
44,163
1
131,671
3
128,405
4
2399
Other current liabilities, others
45,291
1
Total current assets
1,951,384
50
2,138,080
56
2,040,317
58
Total current liabilities
620,806
16
Non-current assets:
25xx
Non-Current liabilities:
Non-current financial assets at fair value through
2530
Bonds payable (note 6(k) and 8)
173,347
4
profit or loss (note 6(b) and (k))
574
-
-
-
-
-
2540
Long-term borrowings (note 6(j) and 8)
294,800
8
Non-current financial assets at fair value through
other comprehensive income (note 6(c))
-
-
131,960
4
106,124
3
Non-current financial assets at amortized cost, net
(note 6(d))
8,722
-
-
-
-
-
2570
Deferred tax liabilities
2,035
-
2580
Non-current lease liabilities (notes 6(l))
28,954
1
2600
Other non-current liabilities (notes 6(m))
40,460
1
Property, plant and equipment (notes 6(g), 8 and 9)
1,672,889
43
1,206,246
32
1,206,256
34
Total non-current liabilities
539,596
14
Right-of-use assets (note 6(h))
70,090
2
79,502
2
81,536
2
Total liabilities
1,160,402
30
Intangible assets
3,017
-
3,757
-
4,277
-
Deferred tax assets
61,753
2
61,753
2
65,613
2
Prepayments for business facilities (note 9)
25,718
1
5,318
-
7,938
-
Other non-current assets, others (note 6(g) and 8)
59,456
2
137,637
4
29,638
1
Total non-current assets
1,902,219
50
1,626,173
44
1,501,382
42
31xx
Equity attributable to owners of parent (notes
6(p)(q)):
3100
Capital stock
1,282,073
33
3200
Capital surplus
1,628,214
42
3310
Legal reserve
4,841
-
3350
Total unappropriated retained earnings (accumulated
deficit)
98,473
3
3410
Exchange differences on translation of foreign
financial statements
(199,772)
(5)
3420
Unrealized gains (loss) on financial assets at fair
(148,761)
(4)
value through other comprehensive income 3491
Other equity, unearned compensation
(2,066)
-
3500
Treasury shares
(62,527)
(1)
Total equity attributable to owners of parent:
2,600,475
68
36xx
Non-controlling interests
92,726
2
Total equity
2,693,201
70
Total assets
$
3,853,603
100
3,764,253
100
3,541,699
100
Total liabilities and equity
$
3,853,603
100
11xx 1100 1110 1170 1200 1310 1410 1470 15xx 1510 1517 1535 1600 1755 1780 1840
1915
1990

5

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

EDISON OPTO CORPORATION AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the nine months ended September 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars Except Earnings Per Share)

4000
Operating revenue (note 6(s))
5000
Operating costs (notes 6(f)(g)(h)(n))
Gross profit from operations
Operating expenses (note 6(e)(g)(h)(l)(n)(q)(t)):
6100
Selling expenses
6200
Administrative expenses
6300
Research and development expenses
6450
Impairment loss (reversal of impairment losses)
Total operating expenses
6900
Net operating income
Non-operating income and expenses (note 6(g)(i)(j)(k)(l)(m)(u)):
7100
Interest income
7010
Other income
7020
Other gains and losses
7050
Finance costs
Total non-operating income and expenses
7900
Profit from continuing operations before tax
7950
Less: Income tax expenses (note 6(o))
Profit
8300
Other comprehensive income:
8310
Components of other comprehensive income that will not be reclassified to
profit or loss
8316
Unrealized gains (losses) from investments in equity instruments measured at
fair value through other comprehensive income (note 6(c))
8349
Income tax related to components of other comprehensive income that will
not be reclassified to profit or loss
8360
Components of other comprehensive income (loss) that will be reclassified
to profit or loss
8361
Exchange differences on translation of foreign financial statements
8399
Income tax related to components of other comprehensive income that will be
reclassified to profit or loss
Components of other comprehensive income that will be reclassified to
profit or loss
8300
Other comprehensive income
8500
Total comprehensive income
Profit (loss), attributable to:
8610
Attributable to owners of parent
8620
Attributable to non-controlling interests
Comprehensive income attributable to:
8710
Attributable to owners of parent
8720
Attributable to non-controlling interests
Basic earnings per share (note 6(r))
9750
Basic earnings per share
Diluted earnings per share
9850
Diluted earnings per share
For the three months ended
September 30
2021
2020
Amount
%
Amount
%
$ 485,432
100
478,432
100
376,226
78
382,779
80
109,206
22
95,653
20
22,627
5
19,299
4
37,086
7
28,663
6
25,094
5
30,957
6
(492)
-
9,359
2
84,315
17
88,278
18
24,891
5
7,375
2
4,033
1
3,920
1
1,301
-
10,496
2
1,648
1
5,806
1
(4,797)
(1)
(1,895)
-
2,185
1
18,327
4
27,076
6
25,702
6
2,627
1
3,315
1
24,449
5
22,387
5
(75)
-
-
-
-
-
-
-
(75)
-
-
-
(6,809)
(1)
37,974
8
-
-
-
-
(6,809)
(1)
37,974
8
(6,884)
(1)
37,974
8
$
17,565
4
60,361
13
$ 24,486
5
25,781
6
(37)
-
(3,394)
(1)
$
24,449
5
22,387
5
$ 17,852
4
62,347
13
(287)
-
(1,986)
-
$
17,565
4
60,361
13
$
0.20
0.22
$
0.19
0.22
For the nine months ended
September 30
2021
2020
Amount
%
Amount
%
1,606,162
100
1,459,218
100
1,211,615
75
1,190,489
82
394,547
25
268,729
18
76,452
5
62,220
4
128,793
8
106,797
7
77,889
5
78,687
5
(6,167)
-
18,739
1
276,967
18
266,443
17
117,580
7
2,286
1
10,960
1
14,799
1
3,917
-
16,530
1
(6,751)
-
2,885
-
(15,483)
(1)
(6,414)
-
(7,357)
-
27,800
2
110,223
7
30,086
3
9,969
1
9,691
1
100,254
6
20,395
2
(131,335)
(8)
(507)
-
-
-
-
-
(131,335)
(8)
(507)
-
(24,364)
(2)
(11,450)
(1)
-
-
-
-
(24,364)
(2)
(11,450)
(1)
(155,699)
(10)
(11,957)
(1)
(55,445)
(4)
8,438
1
94,903
6
30,551
3
5,351
-
(10,156)
(1)
100,254
6
20,395
2
(59,179)
(4)
19,599
2
3,734
-
(11,161)
(1)
(55,445)
(4)
8,438
1
0.80
0.26
0.75
0.25
For the nine months ended
September 30
2021
2020
Amount
%
Amount
%
1,606,162
100
1,459,218
100
1,211,615
75
1,190,489
82
394,547
25
268,729
18
76,452
5
62,220
4
128,793
8
106,797
7
77,889
5
78,687
5
(6,167)
-
18,739
1
276,967
18
266,443
17
117,580
7
2,286
1
10,960
1
14,799
1
3,917
-
16,530
1
(6,751)
-
2,885
-
(15,483)
(1)
(6,414)
-
(7,357)
-
27,800
2
110,223
7
30,086
3
9,969
1
9,691
1
100,254
6
20,395
2
(131,335)
(8)
(507)
-
-
-
-
-
(131,335)
(8)
(507)
-
(24,364)
(2)
(11,450)
(1)
-
-
-
-
(24,364)
(2)
(11,450)
(1)
(155,699)
(10)
(11,957)
(1)
(55,445)
(4)
8,438
1
94,903
6
30,551
3
5,351
-
(10,156)
(1)
100,254
6
20,395
2
(59,179)
(4)
19,599
2
3,734
-
(11,161)
(1)
(55,445)
(4)
8,438
1
0.80
0.26
0.75
0.25
2021
Amount
%
$ 485,432
100
376,226
78
109,206
22
22,627
5
37,086
7
25,094
5
(492)
-
84,315
17
24,891
5
4,033
1
1,301
-
1,648
1
(4,797)
(1)
2,185
1
27,076
6
2,627
1
24,449
5
(75)
-
-
-
(75)
-
(6,809)
(1)
-
-
(6,809)
(1)
(6,884)
(1)
$
17,565
4
$ 24,486
5
(37)
-
$
24,449
5
$ 17,852
4
(287)
-
$
17,565
4
$
0.20
$
0.19
2021
Amount
%
1,606,162
100
1,211,615
75
394,547
25
76,452
5
128,793
8
77,889
5
(6,167)
-
276,967
18
117,580
7
10,960
1
3,917
-
(6,751)
-
(15,483)
(1)
(7,357)
-
110,223
7
9,969
1
100,254
6
(131,335)
(8)
-
-
(131,335)
(8)
(24,364)
(2)
-
-
(24,364)
(2)
(155,699)
(10)
(55,445)
(4)
94,903
6
5,351
-
100,254
6
(59,179)
(4)
3,734
-
(55,445)
(4)
0.80
0.75
0.25

See accompanying notes to consolidated financial statements.

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
Reviewed only, not audited in accordance with generally accepted auditing standards
EDISON OPTO CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Equity
For the nine months ended September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars)
Equity attributable to owners of parent
Retained earnings
Other equity
Ordinary
shares
Capital
surplus
Legal
reserve
Special
reserve
Unappropriated
retained earnings
(accumulated
deficit))
Exchange
differences on
translation of
foreign financial
statements
Unrealized gains
(losses) on
financial assets
measured at fair
value through
other
comprehensive
income
Employees
unrealized
reward
Treasury
shares
Total equity
attributable to
owners of parent
Non-controlling
interests
Total equity
Balance at January 1, 2020
$ 1,250,014
1,841,558
701
6,313
(289,754)
(198,918)
(45,780)
(19,575)
(58,877)
2,485,682
112,806
2,598,488
Appropriation and distribution of retained earnings:
Legal reserve used to offset accumulated deficits
-
-
(701)
-
701
-
-
-
-
-
-
-
Special reserve used to offset accumulated deficits
-
-
-
(6,313)
6,313
-
-
-
-
-
-
-
-
-
(701)
(6,313)
7,014
-
-
-
-
-
-
-
Net income
-
-
-
-
30,551
-
-
-
-
30,551
(10,156)
20,395
Other comprehensive income
-
-
-
-
-
(10,445)
(507)
-
-
(10,952)
(1,005)
(11,957)
Total comprehensive income
-
-
-
-
30,551
(10,445)
(507)
-
-
19,599
(11,161)
8,438
Capital surplus used to offset accumulated deficits
-
(282,740)
-
-
282,740
-
-
-
-
-
-
-
Cash dividends from capital surplus
-
(12,300)
-
-
-
-
-
-
-
(12,300)
-
(12,300)
Purchase of treasury share
-
-
-
-
-
-
-
-
(19,832)
(19,832)
-
(19,832)
Retirement of treasury share
(16,180)
(3,652)
-
-
-
-
-
-
19,832
-
-
-
Changes in ownership interests in subsidiaries
-
14,381
-
-
-
-
-
-
-
14,381
(14,381)
-
Share-based payments
-
-
-
-
-
-
-
(566)
-
(566)
-
(566)
Forfeit of restricted employee stocks
(8,270)
(3,721)
-
-
-
-
-
11,991
-
-
-
-
Balance at September 30, 2020
$
1,225,564
1,553,526
-
-
30,551
(209,363)
(46,287)
(8,150)
(58,877)
2,486,964
87,264
2,574,228
Balance at January 1,2021
$ 1,225,564
1,553,577
-
-
48,411
(177,025)
(17,426)
(6,378)
(61,902)
2,564,821
88,841
2,653,662
Appropriation and distribution of retained earnings:
Legal reserve appropriated
-
-
4,841
-
(4,841)
-
-
-
-
-
-
-
Cash dividends of ordinary share
-
-
-
-
(40,000)
-
-
-
-
(40,000)
-
(40,000)
-
-
4,841
-
(44,841)
-
-
-
-
(40,000)
-
(40,000)
Net income
-
-
-
-
94,903
-
-
-
-
94,903
5,351
100,254
Other comprehensive income
-
-
-
-
-
(22,747)
(131,335)
-
-
(154,082)
(1,617)
(155,699)
Total comprehensive income
-
-
-
-
94,903
(22,747)
(131,335)
-
-
(59,179)
3,734
(55,445)
Other changes in capital surplus:
Due to recognition of equity component of convertible bonds
issued
-
31,990
-
-
-
-
-
-
-
31,990
-
31,990
Conversion of convertible bonds
56,839
42,424
-
-
-
-
-
-
-
99,263
-
99,263
Acquisition of company's share by subsidiaries recognized as treasury
share
-
-
-
-
-
-
-
-
(625)
(625)
-
(625)
Difference between consideration and carrying amount of subsidiaries
acquired or disposed
-
78
-
-
-
-
-
-
-
78
(2,548)
(2,470)
Changes in ownership interests in subsidiaries
-
294
-
-
-
-
-
-
-
294
2,699
2,993
Share-based payments
-
-
-
-
-
-
-
3,833
-
3,833
-
3,833
Forfeit of restricted employee stocks
(330)
(149)
-
-
-
-
-
479
-
-
-
-
Balance at September 30, 2021
$
1,282,073
1,628,214
4,841
-
98,473
(199,772)
(148,761)
(2,066)
(62,527)
2,600,475
92,726
2,693,201
2,598,488 -
-
- 20,395
(11,957)
8,438 -
(12,300)
(19,832)
-
-
(566)
-
2,574,228 2,653,662 -
(40,000)
(40,000) 100,254
(155,699)
(55,445) 31,990
99,263
(625)
(2,470)
2,993
3,833
-
2,693,201

7

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

Reviewed only, not audited in accordance with generally accepted auditing standards

EDISON OPTO CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the nine months ended September 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from (used in) operating activities:
Profit before tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation expense
Amortization expense
Impairment loss (reversal of impairment loss)
Net loss on financial assets or liabilities at fair value through profit or loss
Interest expense
Interest income
Share-based payments
Gain on disposal of property, plant and equipment
Gain on disposal of other assets
Gain on disposal of investments
Total adjustments to reconcile profit
Changes in operating assets and liabilities:
Accounts and notes receivable
Other receivables
Inventories
Prepayments
Other current assets
Other operating assets
Accounts and notes payable
Other payable
Other current liabilities
Net defined benefit liability
Total changes in operating assets and liabilities
Cash inflow generated from operations
Interest received
Interest paid
Income taxes
Net cash flows from operating activities
Cash flows from (used in) investing activities:
Acquisition of financial assets at amortised cost
Acquisition of financial assets at fair value through profit or loss
Proceeds from disposal of financial assets at fair value through profit or loss
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Decrease in refundable deposits
Acquisition of intangible assets
Decrease in other financial assets
Increase in restricted deposits
Decrease in restricted deposits
Increase in other non-current assets
Increase in prepayments for business facilities
Net cash flows from (used in) investing activities
Cash flows from (used in) financing activities:
Increase in short-term loans
Decrease in short-term loans
Proceeds from issuing bonds
Proceeds from long-term debt
Repayments of long-term debt
Increase in guarantee deposits received
Payment of lease liabilities
Cash dividends paid
Payments to acquire treasury shares
Acquisition of ownership interests in subsidiaries
Net cash flows from financing activities
Effect of exchange rate changes on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period

See accompanying notes to consolidated financial statements

8

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards EDISON OPTO CORPORATION AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

September 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(1) Company history

Edison Opto Corporation (the “Company”) was approved by the Ministry of Economic Affairs on October 4, 2001 and incorporated in 5F, No.800, Chung-Cheng Rd., Chung-Ho Dist., New Taipei City, Taiwan. The Company’s shares were listed on the Taiwan Stock Exchange in November 2000. The Company and its subsidiaries (hereinafter referred as Group) are mainly engaged in manufacturing, selling, research and development of LED components and modules in general lighting and automotive lighting area.

(2) Approval date and procedures of the consolidated financial statements:

These consolidated financial statements were authorized for issuance by the Board of Directors on November 12, 2021.

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:

  • ●Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”

  • ●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform Phase 2”

The Group has initially adopted the (following) new amendments, which do not have a significant impact on its consolidated financial statements, from April 1, 2021:

  • ●Amendments to IFRS 16 “Covid-19-Related Rent Concessions beyond June 30, 2021”

  • (b) The impact of IFRS issued by the FSC but not yet effective

The Group assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2022, would not have a significant impact on its consolidated financial statements:

  • ●Amendments to IAS 16 “Property, Plant and Equipment Proceeds before Intended Use”

  • ●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”

  • ●Annual Improvements to IFRS Standards 2018–2020

  • ●Amendments to IFRS 3 “Reference to the Conceptual Framework”

(Continued)

9

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The Group does not expect the following new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:

  • ●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  • ●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”

  • ●Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”

  • ●Amendments to IAS 1 “Disclosure of Accounting Policies”

  • ●Amendments to IAS 8 “Definition of Accounting Estimates”

  • ●Amendments to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction”

(4) Summary of significant accounting policies:

The significant accounting policies presented in the consolidated financial statements are summarized below. Except for those specifically indicated, the following accounting policies were applied consistently throughout the periods presented in the consolidated financial statements.

(a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” (hereinafter referred to as the Regulations) and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations endorsed by the FSC (hereinafter referred to as the IFRSs endorsed by the FSC).

Except the following accounting policies mentioned below, the significant accounting policies adopted in the consolidated financial statements are the same as those in the consolidated financial statement for the year ended December 31, 2020. For the related information, please refer to note 4 of the consolidated financial statements for the year ended December 31, 2020.

  • (b) Basis of consolidation

  • (i) List of subsidiaries in the consolidated financial statements

Name of investor
The Company
The Company
The Company
The Company
Name of subsidiary
Principal activity
Edison Opto
Corporation
Business of opto-
electronics
Ledison Opto
Corporation
Business of opto-
electronics
Best Opto Corporation
Business of opto-
electronics
Edison Fund
Investment
Corporation
Investment
Shareholding September 30,
2020
Note
%
100.00
5
%
100.00
5
%
100.00
%
100.00
September 30,
2021
December 31,
2020
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00

(Continued)

10

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of investor
The Company
The Company
The Company
Ledison Opto
Corporation
Best Opto
Corporation
Best Led
Corporation
Yangzhou Edison
Opto Corporation
Edison Fund
Investment
Corporation
Edison Fund
Investment
Corporation
Edison Fund
Investment
Corporation
Edison Fund
Investment
Corporation
Ledionopto Lighting
Inc.
Edison-Litek Opto
Corporation Limited
Edison-Litek Opto
Corporation
Name of subsidiary
Principal activity
Edison-Litek Opto
Corporation Limited
(note 1)
Investment
Edison-Litek Opto
Corporation (note 4)
Business of opto-
electronics
Edison-Egypt Opto
Corporation
Business of opto-
electronics
Edison Opto (Dong
Guan) Co., Ltd.
Business of opto-
electronics
Best Led Corporation
Investment
Yangzhou Edison
Opto Corporation
Business of opto-
electronics
Yangzhou Aichuang
Electronic Trade
Corporation
Business of opto-
electronics
Edison Opto USA
Corporation
Business of opto-
electronics
Edison Auto Lighting
Corporation
Business of opto-
electronics
Davinci Opto
Corporation (note 2)
Business of opto-
electronics
Ledionopto Lighting
Inc.
Business of opto-
electronics
Led Plus Co., Ltd.
(note 3)
Investment
Yangzhou Edison-
Litek Opto
Corporation
Business of opto-
electronics
Edison-Litek Opto
Corporation Limited
(note 1)
Investment
Shareholding September 30,
2020
Note
%
44.58
%
100.00
%
100.00
5
%
100.00
6
%
100.00
%
100.00
%
100.00
5
%
55.00
5
%
51.00
5
%
100.00
5
%
100.00
5
%
100.00
5
%
100.00
%
28.06
September 30,
2021
December 31,
2020
%
44.58
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
55.00
%
51.00
%
100.00
%
100.00
%
-
%
100.00
%
28.06
%
44.58
%
98.43
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
55.00
%
100.00
%
-
%
100.00
%
-
%
100.00
%
28.06
  • Note 1: The Company and Edison-Litek Opto Corporation Limited held 72.64% of EdisonLitek Opto Corporation Limited in Total.

  • Note 2: The dissolution of the Company has been registered in 2021.

Note 3: The dissolution of the Company has been registered in 2020.

  • Note 4: Edison-Litek Opto Corporation issued shares as employee compensation in 2021 which makes the shareholding ratio of the Company's decreased from 100% to 98.43%.

  • Note 5: The Company is a non-significant subsidiary, its financial statements have not been reviewed.

(Continued)

11

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Note 6: The Company is a non-significant subsidiary on September 30, 2020, its financial statements have not been reviewed.

(ii) Subsidiaries excluded from the consolidated financial statements: None.

(c) Financial instruments

Trade receivables and debt securities issued are initially recognized when they are originated. All other financial assets and financial liabilities are initially recognized when the Group becomes a party to the contractual provisions of the instrument. A financial asset (unless it is a trade receivable without a significant financing component) or financial liability is initially measured at fair value plus, for an item not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured at the transaction price.

(i) Financial assets

All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.

On initial recognition, a financial asset is classified as measured at: amortized cost; Fair value through other comprehensive income (FVOCI) – debt investment; FVOCI – equity investment; or FVTPL. Financial assets are not reclassified subsequent to their initial recognition unless the Group changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.

  • 1) Fair value through profit or loss (FVTPL)

All financial assets not classified as amortized cost or FVOCI described as above are measured at FVTPL, including derivative financial assets. Trade receivables that the Group intends to sell immediately or in the near term are measured at FVTPL; however, they are included in the ‘trade receivables’ line item. On initial recognition, the Group may irrevocably designate a financial asset, which meets the requirements to be measured at amortized cost or at FVOCI, as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.

These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss.

(ii) Financial liabilities and equity instruments

  • 1) Compound financial instruments

Compound financial instruments issued by the Group comprise convertible bonds denominated in NTD that can be converted to ordinary shares at the option of the holder, when the number of shares to be issued is fixed and does not vary with changes in fair value.

(Continued)

12

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The liability component of compound financial instruments is initially recognized at the fair value of a similar liability that does not have an equity conversion option. The equity component is initially recognized at the difference between the fair value of the compound financial instrument as a whole and the fair value of the liability component. Any directly attributable transaction costs are allocated to the liability and equity components in proportion to their initial carrying amounts.

Subsequent to initial recognition, the liability component of a compound financial instrument is measured at amortized cost using the effective interest method. The equity component of a compound financial instrument is not remeasured.

Interest related to the financial liability is recognized in profit or loss. On conversion at maturity, the financial liability is reclassified to equity and no gain or loss is recognized.

(d) Employee benefits

The pension cost in the interim period was calculated and disclosed on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year.

(e) Income taxes

The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of International Financial Reporting Standards 34, Interim Reporting.

Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period by the effective annual tax rate as forecasted by the management. This should be recognized fully as tax expense for the current period.

For a change in tax rate that is substantively enacted in an interim period, the effect of the change should immediately be recognized in the interim period in which the change occurs.

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the consolidated financial statements in conformity with the Regulations and IFRSs (in accordance with IAS 34 “Interim Financial Reporting” and endorsed by the FSC) requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.

Except for the following, the preparation of the consolidated interim financial statements, estimates and underlying assumptions are reviewed on an ongoing basis which are in conformity with the consolidated financial statements for the year ended December 31, 2020. For the related information, please refer to note 5 of the consolidated financial statements for the year ended December 31, 2020.

(Continued)

13

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Information about assumptions and estimation uncertainty that have significant effect on the amounts recognized in the consolidated financial statements is as follow:

  • (a) Fair value of financial instruments

The fair value of non-active market or non-quoted financial instruments is determined using valuation techniques. The management had to determine the valuation techniques and the nonobservable market parameters to ensure the output result reflects the actual market price. Please refer to note 6(v).

(6) Explanation of significant accounts:

Except for the following disclosures, there is no significant difference as compared with those disclosed in the consolidated financial statements for the year ended December 31, 2020.

Please refer to note 6 of the 2020 annual consolidated financial statements.

  • (a) Cash and cash equivalents
Cash
Demand Deposit
Time Deposit
September 30,
2021
$ 6,253
1,001,009
72,195
$
1,079,457
December 31,
2020
7,922
912,421
329,412
1,249,755
September 30,
2020
8,551
464,571
743,821
1,216,943

For bank deposit which original maturity date of bank deposit is less than a year is not for investment but to meet its short-term commitment. It could be transferred into cash and the risk is considered low so was classified as cash and cash equivalents.

  • (b) Financial assets at fair value through profit or loss
Financial assets at fair value through
profit or loss:
Securities of listed companies
Convertible bond securities of listed
companies
Total
Debt investments at fair value through
profit or loss
Convertible corporate bonds - call
options
September 30,
2021
$ 5,976
3,150
$
9,126
$
574
December 31,
2020
-
-
-
-
September 30,
2020
-
-
-
-

The above financial assets of the Group were not pledged.

(Continued)

14

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (c) Financial assets at fair value through other comprehensive income
Debt investments at fair value through
other comprehensive income
Unlisted common shares—Foreign
Company – LEDLitek Co., Ltd.
September 30,
2021
$
-
December 31,
2020
131,960
September 30,
2020
106,124

The Group holds 15.39% of common shares of LEDLitek Co., Ltd, and the main operating activities of the Company are Sales car lighting module. The Group designated the investments shown above should recognize as fair value through other comprehensive income, because these investments were intended to be held for long-term strategic purposes. The Group recognized an evaluation loss at fair value amounting to $131,960 under unrealized other comprehensive income (loss) from investments in equity instruments measured at fair value.

Ledionopto Lighting Inc., a sub-subsidiary of the Company, held 500 thousand shares of the Company and had recognized an unrealized gain of $625. Please refer to note6(p).

There were no disposed of investments for the nine months ended September 30, 2021 and 2020 and there were no transfers of any cumulative gain or loss within equity relating to these investments.

The above financial assets of the Group were not pledged.

  • (d) Financial assets measured at amortized cost
Government international bonds September 30,
2021
$
8,722
December 31,
2020
-
September 30,
2020
-

The Group have assessed that the financial assets are held to maturity to collect contractual cash flows, which consists of payments of principal and interest on principal amount outstanding. Therefore, the investments were classified as financial assets measured at amortized costs.

The above financial assets of the Group were not pledged.

  • (e) Notes and accounts receivable
Notes receivable
Accounts receivable
Overdue receivable
Less: Loss allowance
September 30,
2021
$ 9,808
433,200
10,526
(27,957)
$
425,577
December 31,
2020
23,068
433,748
2,027
(34,265)
424,578
September 30,
2020
12,918
428,703
2,027
(27,181)
416,467

(Continued)

15

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information, including macroeconomic and relevant industry information. The loss allowance provision in Taiwan was determined as follows:

Current
1 to 30 days past due
31 to 90 days past due
Past due over 181 days
180 days past due
Current
1 to 30 days past due
31 to 90 days past due
91 to 180 days past due
180 days past due
September 30, 2021 September 30, 2021
Gross carrying
amount
Weighted-
average loss
rate
$ 419,391
0.03%
5,534
2.93%
975
4.8%
17,108
100%
$
443,008
Gross carrying
amount
Weighted-
average loss
rate
$
10,526
100%
December 31, 2020
Loss allowance
provision
114
162
47
17,108
17,431
Loss allowance
provision
10,526
Weighted-
average loss
rate
0.38%
4.24%
10.30%
95.23%
Weighted-
average loss
rate
100%
Loss allowance
provision
1,553
530
45
30,110
32,238
Loss allowance
provision
2,027

(Continued)

16

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Current
1 to 30 days past due
31 to 90 days past due
91 to 180 days past due
180 days past due
September 30, 2020 September 30, 2020
Gross carrying
amount
$ 404,830
4,315
375
32,101
$
441,621
Gross carrying
amount
$
2,027
Weighted-
average loss
rate
0.01%
2.92%
7.47%
77.82%
Weighted-
average loss
rate
100%
Loss allowance
provision
18
126
28
24,982
25,154
Loss allowance
provision
2,027

Movements of the loss allowance for notes and accounts receivable were as follows:

Balance at January 1
Impairment losses recognized (reversed)
Amount written off due to uncollectible in the current year
Foreign exchange losses
Balance at September 30
For the nine months ended
September 30,
2021
2020
$ 34,265
62,522
(6,167)
18,739
-
(54,047)
(141)
(33)
$
27,957
27,181
2021
$ 34,265
(6,167)
-
(141)
$
27,957

Note and account receivables of the Group were not pledged.

(f) Inventories

Raw materials
Supplies
Work in progress
Finished goods
September 30,
2021
$ 111,460
3,533
124,025
62,015
$
301,033
December 31,
2020
100,716
3,084
70,037
91,685
265,522
September 30,
2020
86,568
3,072
53,740
73,429
216,809

(Continued)

17

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The details of the cost of sales were as follows:

Inventory that has been
sold
Write-down of
inventories
Unallocated production
overheads
For the three months ended
September 30,
2021
2020
$ 367,849
369,864
(4,722)
276
13,099
12,639
$
376,226
382,779
For the nine months ended
September 30,
For the nine months ended
September 30,
2021
$ 367,849
(4,722)
13,099
$
376,226
2021
1,184,951
(7,505)
34,169
1,211,615
2020
1,159,002
4,546
26,941
1,190,489

The Group did not provide any inventories as collateral for its loans.

(g) Property, plant and equipment

The cost, depreciation, and impairment of the property, plant and equipment of the Consolidated Company for the nine months ended September 30, 2021 and 2020, were as follows:

Land
Cost or decked cost:
Balance at January 1, 2021
$ 260,051
Additions
351,073
Disposal
-
Reclassify
26,738
Effect of movements in
exchange rates
-
Balance at September 30, 2021$
637,862
Balance at January 1, 2020
$ 260,051
Additions
-
Disposal
-
Reclassify
-
Effect of movements in
exchange rates
-
Balance at September 30, 2020$
260,051
Deprecation and impairments loss:
Balance at January 1, 2021
$ -
Depreciation
-
Disposal
-
Effect of movements in
exchange rates
-
Balance at September 30, 2021$
-
Building and
construction
815,073
78,385
-
77,775
(9,856)
961,377
803,349
1,730
(3,223)
3,597
(3,328)
802,125
231,044
19,540
-
(1,627)
248,957
Machinery
and
equipment
1,229,332
16,667
(78,161)
3,873
(14,441)
1,157,270
1,367,864
20,099
(197,795)
25,935
(6,522)
1,209,581
1,014,435
49,577
(77,207)
(11,533)
975,272
Molding
equipment
38,871
80
(437)
186
(605)
38,095
38,611
-
(112)
-
(209)
38,290
30,964
1,892
(394)
(471)
31,991
Other
facilities
204,881
5,967
(1,230)
-
(3,015)
206,603
214,443
1,439
(13,975)
365
(1,215)
201,057
65,519
9,474
(1,084)
(1,811)
72,098
Total
2,548,208
452,172
(79,828)
108,572
(27,917)
3,001,207
2,684,318
23,268
(215,105)
29,897
(11,274)
2,511,104
1,341,962
80,483
(78,685)
(15,442)
1,328,318

(Continued)

18

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Land
Balance at January 1, 2020
$ -
Depreciation
-
Disposal
-
Effect of movements in
exchange rates
-
Balance at September 30, 2020$
-
Carrying amounts:
Balance at January 1, 2021
$
260,051
Balance at September 30, 2021$
637,862
Balance at January 1, 2020
$
260,051
Balance at September 30, 2020$
260,051
Building and
construction
208,227
17,593
(2,914)
(675)
222,231
584,029
712,420
595,122
579,894
Machinery
and
equipment
1,138,279
51,405
(194,786)
(4,994)
989,904
214,897
181,998
229,585
219,677
Molding
equipment
27,468
2,677
(61)
(130)
29,954
7,907
6,104
11,143
8,336
Other
facilities
65,558
10,053
(12,470)
(382)
62,759
139,362
134,505
148,885
138,298
Total
1,439,532
81,728
(210,231)
(6,181)
1,304,848
1,206,246
1,672,889
1,244,786
1,206,256
  • (i) Guarantee

Some of the property, plant and equipment that belongs to the Group had been pledged as collateral for short-term borrowings, long-term borrowings and the issuance of the corporate bonds; please refer to note 8.

(ii) Prepaid payments for land and buildings

The Company purchased a new office with $536,000 and had prepaid $107,571 as of December 31, 2020, which was recognized under other non-current assets-other. The remaining balances were paid, and the transferring procedures were completed on January 22, 2021.

(h) Right-of-use assets

The Group leases many assets including land and buildings, machinery and vehicles. Information about leases for which the Group as a lessee was presented below:

Cost:
Balance at January 1, 2021
Additions
Disposal
Effect of changes in foreign exchange rates
Balance at September 30, 2021
Balance at January 1, 2020
Additions
Disposals
Effect of changes in foreign exchange rates
Balance at September 30, 2020
Land
$ 32,468
-
-
(531)
$
31,937
$ 31,948
-
-
(180)
$
31,768
Building and
Construction
57,424
3,336
(1,315)
(913)
58,532
31,091
37,103
(11,997)
(163)
56,034
Machinery
equipment
-
-
-
-
-
173
-
(173)
-
-
Vehicles
5,821
1,134
(582)
-
6,373
4,659
1,162
-
-
5,821
Total
95,713
4,470
(1,897)
(1,444)
96,842
67,871
38,265
(12,170)
(343)
93,623

(Continued)

19

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Accumulated depreciation:
Balance at January 1, 2021
Depreciation
Disposal
Effect of changes in foreign exchange rates
Balance at September 30, 2021
Balance at January 1, 2020
Depreciation
Disposals
Effect of changes in foreign exchange rates
Balance at September 30, 2020
Carrying amount:
Balance at January 1, 2021
Balance at September 30, 2021
Balance at January 1, 2020
Balance at September 30, 2020
Land
$ 1,712
632
-
(27)
$
2,317
$ 843
628
-
(5)
$
1,466
$
30,756
$
29,620
$
31,105
$
30,302
Building and
Construction
12,264
10,123
(1,251)
(187)
20,949
12,207
8,662
(11,997)
(59)
8,813
45,160
37,583
18,884
47,221
Machinery
equipment
-
-
-
-
-
112
61
(173)
-
-
-
-
61
-
Vehicles
2,235
1,397
(146)
-
3,486
657
1,151
-
-
1,808
3,586
2,887
4,002
4,013
Total
16,211
12,152
(1,397)
(214)
26,752
13,819
10,502
(12,170)
(64)
12,087
79,502
70,090
54,052
81,536

(i) Short-term borrowings

The short-term borrowings were summarized as follows:

Secured bank loans
Unsecured bank loans
Total
Unused short-term credit lines
Range of interest rates
September 30,
2021
$ 27,850
74,824
$
102,674
$
1,421,499
0.85%~1.00%
December 31,
2020
161,853
320,499
482,352
1,152,195
0.16%~1.23%
September 30,
2020
159,075
264,600
423,675
1,100,671
0.155%~1.4%

For the collateral for short-term borrowings, please refer to note 8.

A key management personnel provided a joint guarantee for the borrowings of the Group from certain financial institutions. Please refer to note 7.

(Continued)

20

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(j) Long-term borrowings

Secured bank loans
Less: current portion
Total
September 30, 2021
Rate
Maturity year
Amount
1.1960%~1.1977%
2041
$ 310,880
(16,080)
$
294,800
Currency
TWD
Rate
1.1960%~1.1977%

For the collateral for long-term borrowings, please refer to note 8.

(k) Bonds payable

Bonds payable
September 30, December 31, September 30,
2021 2020 2020
Total convertible corporate bonds issued $ 300,000 - -
Unamortized discounted corporate bonds (16,953) - -
payable
Cumulative converted amount (109,700) - -
Convertible bonds issued balance $ 173,347 - -
Embedded derivative-call options
(included in financial assets at fair value
through profit or loss) $ 574 - -
Equity components-conversion options
(included in capital surplus-share
options) $ 20,292 - -
For the three months ended For the nine months ended
September 30, September 30,
2021 2020 2021 2020
Interest expense $ 2,054 - 6,525 -
Items Third unsecured domestic convertible bonds
1.Total issue amount 300,000
2.Par value 100
3.Maturity date January 25, 2021 ~ January 25, 2024
4.Outstanding period 3 years
5.Coupon rate 0%

6.Redemption at maturity The Company redeems the convertible bond at par value by cash from the bondholders when it meets maturity.

(Continued)

21

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Items Third unsecured domestic convertible bonds
7.Redemption method (1) If the closing price of shares for each of 30 consecutive
trading days is at least 130% of the conversion price between
the 3 months after the share issuance date and the 40th day
before the maturity date, the Company may redeem all the
outstanding bonds at their par vale.
(2) If the amount outstanding of bonds is less than 10% of the
principal amount between the 3 months after the share
issuance date and the 40th day before the maturity date, the
Company may redeem the outstanding bonds at their principal
amount within five business days before the maturity date.
8.Conversion period (1) The bondholder can convert its bonds into shares at any time
between 3 months after the issuance date and the day before
the maturity day.
(2) For the circumstances below, the conversion terminates in
compliance with the method issued by the Company.
The closing period in accordance with the applicable laws.
The period that starts from the fifteen business days prior to
the date of record for determination wherein the shareholders
are entitled to receive the distributions or rights to subscribe
for new shares in a capital increase for cash, and ends on the
date of record for the distribution of the rights/benefits. The
period starts from the date of record of the capital decrease
and ends one day prior to the reissuance of the trading of
shares after the capital decrease.
9.Conversion price The conversion price is $19.3 per share when issuance.
The Company announced on July 29, 2021 that due to the
allotment of cash dividends on the ordinary shares, the conversion
price has been adjusted from $19.3 to $19.1 since August 21,
2021.
10. Pledge For the collateral for bonds payable, please refer to note 8.

(Continued)

22

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(l) Lease liability

The carrying values of the lease liabilities were as follows:

Current
Non-current
September 30,
2021
$
15,140
$
28,954
December 31,
2020
11,916
39,229
September 30,
2020
12,313
40,669

For the maturity analysis, please refer to note 6(v).

The amounts recognized in profit or loss were as follows:

Interest on lease
liabilities
Expenses relating to
short-term leases
Expenses relating to
leases of low-value
assets, excluding
short-term leases
of low-value assets
For the three months ended
September 30,
2021
2020
$
1,513
990
$
336
255
$
40
45
For the three months ended
September 30,
2021
2020
$
1,513
990
$
336
255
$
40
45
For the nine months ended
September 30,
2021
2020
4,855
2,416
930
784
137
142
For the nine months ended
September 30,
2021
2020
4,855
2,416
930
784
137
142
2021
$
1,513
$
336
$
40
2021
4,855
930
137
990 2,416
255 784
45 142

The amounts recognized in the statement of cash flows for the Group were as follows:

Total cash outflow for leases For the nine months ended
September 30,
2021
2020
$
16,123
12,801
For the nine months ended
September 30,
2021
2020
$
16,123
12,801
2021
$
16,123
12,801

(i) Real estate leases

The Group leases building for its employee dormitories and plant offices. The lease terms ranged for a period of 1 to 2 years and 2 to 5 years for employee dormitories and plant offices, respectively. Some of the terms can be extended upon maturity. However, if the option of extension is uncertain, the related expenditures incurred in the covered period cannot be accounted for as lease liabilities.

(Continued)

23

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Other leases

The Group leases machinery and vehicle, with lease terms ranging for a period of 4 to 5 years. Some of the terms can be extended upon maturity. However, if the option of extension is uncertain, the related expenditures incurred in the covered period would not be accounted for as lease liabilities.

Some buildings leased by the Group have a term with no more than a year are considered as short-term leases. Therefore, the Group decided to apply the exemption for recognition to recognize its right of use assets and lease liabilities.

(m) Deferred income

The agreement between Yangzhou Edison Opto Corporation and Yangzhou Land And Resources Bureau entitled right of land use of Yangzhou Economic Development Zone, from December, 2006 to December, 2056. The right of land use of CNY 9,788 thousand is subsidized by the Administrative Commission of Yangzhou Economic Development Zone, generating the long-term deferred revenue of CNY 9,393 thousand recognized under other non-current liabilities and is amortized for 50 years to recognize revenue. As of September 30, 2021, December 31, 2020 and September 30, 2020, the amount of unamortized deferred revenue was $28,425, $29,514 and $29,079, respectively.

(n) Employee benefits

(i) Defined benefit plans

Management believes that there was no material volatility of the market, no material reimbursement and settlement or other material one-time events since prior fiscal year. As a result, the pension cost in the accompanying interim period was measured and disclosed according to the actuarial report as of December 31, 2020 and 2019.

The expenses recognized in profit or loss for the Group were as follows:

Operating cost
Operating
expenses
For the three months ended
September 30,
2021
2020
$ 36
65
103
185
$
139
250
For the nine months ended
September 30,
2021
2020
169
264
329
484
498
748
For the nine months ended
September 30,
2021
2020
169
264
329
484
498
748
2021
$ 36
103
$
139
2021
169
329
498
264
484
748

(Continued)

24

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Defined contribution plans

The Group’s expenses under the pension plan cost to the Bureau of Labor Insurance were as follows:

Operating cost
Operating
expenses
For the three months ended
September 30,
2021
2020
$ 3,027
465
2,057
816
$
5,084
1,281
For the nine months ended
September 30,
For the nine months ended
September 30,
2021
$ 3,027
2,057
$
5,084
2021
8,767
5,919
14,686
2020
2,916
3,334
6,250

(o) Income taxes

(i) The components of income tax were as follows:

Current tax
expense
Current period
Adjustment for
prior periods
Income tax
expense
For the three months ended
September 30,
2021
2020
$ 2,627
3,315
-
-
$
2,627
3,315
For the nine months ended
September 30,
For the nine months ended
September 30,
2021
$ 2,627
-
$
2,627
2021
9,969
-
9,969
2020
9,691
-
9,691
  • (ii) Assessment of tax

The Company’s tax returns for the years through 2018 were assessed by the Taipei National Tax Administration.

(Continued)

25

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(p) Capital and other equity

Except for the following disclosure, there was no significant change for capital and other equity for the periods from January 1 to September 30, 2021 and 2020. For the related information, please refer to note 6(o) of the consolidated financial statements for the year ended December 31, 2020. Please refer to note 6(v) for changes of other equity.

(i) Issuance and cancellation of ordinary shares

The Company recalled and cancelled of 827 thousand restricted employee stocks and 1,618 thousand treasury shares, respectively. Furthermore, the Company recalled and cancelled of 33 thousand restricted employee stocks in July 2021. The statutory registration procedures of all the above-mentioned cancellations had been completed as of the reporting date.

The unsecured domestic convertible bonds issued by the Company were converted into 5 thousand ordinary shares and 5,679 thousand ordinary shares due to the exercise of the conversion rights by the bondholders in the second and third quarters of 2021, respectively. The related registration procedures were completed in July 2021 and October 2021, respectively.

(ii) Capital surplus

The balances of capital surplus were as follows:

Share capital
Employee share options
Difference arising from subsidiary’s
share price and its carrying value
Restricted employee stocks
Conversion options
September 30,
2021
$ 1,493,980
72,142
14,753
27,047
20,292
$
1,628,214
December 31,
2020
September 30,
2020
1,439,858
1,439,808
72,142
72,142
14,381
14,381
27,196
27,195
-
-
1,553,577
1,553,526

On June 16, 2020, the Company’s shareholders approved to distribute the cash dividend of $12,300 by capital surplus. Each share could receive a cash dividend of $0.10081853 from capital reserve.

(iii) Retained earnings

1) Earnings distribution

A resolution was made during the shareholders' meeting held on July 15, 2021, to distribute a cash dividend of $40,000. Each share could receive a cash dividend of $0.33457. A resolution was approved during the shareholders' meeting held on June 16, 2020, to cover the deficit, so there were no earnings distribution.

(Continued)

26

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iv) Treasury shares

  • 1) Ledionopto Lighting Inc., sub-subsidiary of the Company, held 500 thousand shares of the Company’s treasury share. As of September 30, 2021, all treasury shares were not sold and the market price on September 30, 2021, December 31 and September 30, 2020, was $20.55 , $19.30 and $11.25 per share, respectively.

  • 2) In compliance with the Securities and Exchange Act, treasury shares held by the Group should not be pledged, and shareholder rights are not entitled before the transfer.

(q) Share-based payment

Except for the following disclosure, there were no significant changes for share-based payment during the periods from January 1 to September 30, 2021 and 2020. For the related information, please refer to note 6(p) of the consolidated financial statements for the year ended December 31, 2020.

  • (i) Expense recognized in profit or loss

The Group incurred expenses of share-based arrangements in 2021 and 2020 as follows:

For the three months ended
September 30,
2021
2020
Expenses resulting
from restricted
employee stocks
(reversal)
$
290
(7,091)
For the nine months ended
September 30,
2021
2020
3,833
(566)
2021
3,833
  • (r) Earnings per share

The calculation of basic earnings per share and diluted earnings per share is as follows:

Basic earnings per share
Profit of the Company for the
year
Weighted average number of
ordinary shares (in
thousands of shares)
Basic earnings per share
Diluted earnings per share
Profit of the Company for the
year
Effect of dilutive potential
ordinary share
For the three months ended
September 30,
2021
2020
$
24,486
25,781
122,244
118,383
$
0.20
0.22
$ 24,486
25,781
1,644
-
For the nine months ended
September 30,
For the nine months ended
September 30,
2021
$
24,486
122,244
$
0.20
$ 24,486
1,644
2021
94,903
119,337
0.80
94,903
5,220
2020
30,551
119,282
0.26
30,551
-

(Continued)

27

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Profit attributable to common
stockholders of the Company
(including effect of dilutive
potential ordinary share)
Weighted average number of
ordinary shares (in thousands
of shares)
Effect of employee share bonus
(in thousands of shares)
Effect of convertible bonds (in
thousands of shares)
Effect of restricted employee
stocks unrested (in thousands
of shares)
Weighted average number of
ordinary shares (in thousands
of shares)
Diluted earnings per share (in
New Taiwan Dollars)
For the three months ended
September 30,

$
26,130
25,781

$ 122,244
118,383
51
-
11,897
-

570
1,182

134,762
119,565
$
0.19
0.22
For the nine months ended
September 30,
100,123
30,551
119,337
119,282
275
-
12,639
-
972
1,727
133,223
121,009
0.75
0.25
For the nine months ended
September 30,
100,123
30,551
119,337
119,282
275
-
12,639
-
972
1,727
133,223
121,009
0.75
0.25

$
26,130

$ 122,244
51
11,897

570

134,762
$
0.19
100,123
119,337
275
12,639
972
133,223
0.75
119,282
-
-
1,727
121,009
0.25

(s) Revenue from contracts with customers

(i) Revenue detail

Major market:
China
America and Europe
Taiwan
Africa
Others
Major product:
LED transmitter component
LED lighting component
LED lighting module and product
Automotive LED lighting
module
Others
For the three mo nths ended September 30, 2021 nths ended September 30, 2021
The Company
$ 16,690
91,264
41,465
8,935
61,774
$
220,128
$ 8,236
66,738
139,155
-
5,999
$
220,128
Edison Opto
(Dong Guan)
Co., Ltd
91,697
-
-
-
-
91,697
46,462
2,993
36,709
-
5,533
91,697
Yangzhou
Edison Opto
Corporation
55,016
-
-
-
359
55,375
-
44,534
10,537
-
304
55,375
Yangzhou
Edison-Litek
Opto
Corporation
6,775
621
-
-
-
7,396
-
-
-
7,173
223
7,396
Edison-
Litek Opto
Corporation
-
64,734
1,792
-
81
66,607
-
-
-
66,526
81
66,607
Other
2,034
38,812
384
-
2,999
44,229
-
14,009
23,295
5,672
1,253
44,229
Total
172,212
195,431
43,641
8,935
65,213
485,432
54,698
128,274
209,696
79,371
13,393
485,432

(Continued)

28

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Major market
China
America and Europe
Taiwan
Africa
Others
Major product:
LED transmitter component
LED lighting component
LED lighting module and product
Automotive LED lighting
module
Others
For the three mo nths ended September 30, 2020 nths ended September 30, 2020
The Company Edison Opto
(Dong Guan)
Co., Ltd.
95,224
-
-
-
-
95,224
63,770
6,442
24,832
-
180
95,224
Yangzhou
Edison Opto
Corporation
79,926
-
-
-
104
80,030
-
56,904
7,003
-
16,123
80,030
Yangzhou
Edison-Litek
Opto
Corporation
14,950
167
-
-
-
15,117
-
-
-
15,117
-
15,117
Edison-
Litek Opto
Corporation
-
69,304
12
-
24
69,340
-
-
-
69,340
-
69,340
Other
-
25,527
363
4,266
3,244
33,400
-
6,367
15,405
10,662
966
33,400
Total
211,710
144,539
23,432
13,130
85,621
$ 21,610
49,541
23,057
8,864
82,249
$
185,321
$ 13,228
67,912
103,472
-
709
$
185,321
478,432
76,998
137,625
150,712
95,119
17,978
478,432
Major market
China
America and Europe
Taiwan
Africa
Others
Major product:
LED transmitter component
LED lighting component
LED lighting module and product
Automotive LED lighting
module
Others
For the nine mo nths ended September 30, 2021 nths ended September 30, 2021
The Company
$ 57,836
202,804
142,626
23,975
192,260
$
619,501
$ 33,795
211,911
350,886
-
22,909
$
619,501
Edison Opto
(Dong Guan)
Co., Ltd.
295,848
-
-
-
-
295,848
151,059
6,293
119,552
-
18,944
295,848
Yangzhou
Edison Opto
Corporation
208,334
-
-
-
3,577
211,911
-
165,285
35,972
-
10,654
211,911
Yangzhou
Edison-Litek
Opto
Corporation
26,037
977
-
-
-
27,014
-
-
-
26,692
322
27,014
Edison-Litek
Opto
Corporation
-
312,400
4,436
-
4,002
320,838
-
-
-
316,836
4,002
320,838
Other
5,957
109,294
649
-
15,150
131,050
-
37,192
75,535
16,367
1,956
131,050
Total
594,012
625,475
147,711
23,975
214,989
1,606,162
184,854
420,681
581,945
359,895
58,787
1,606,162

(Continued)

29

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Company
Major market
China
$ 40,236
America and Europe
149,777
Taiwan
68,370
Africa
148,116
Others
235,102
$
641,601
Major product:
LED transmitter component
$ 26,372
LED lighting component
215,465
LED lighting module and product
392,162
Automotive LED lighting
module
-
Others
7,602
$
641,601
(ii)
Contract balances
Note receivables
Accounts receivables
Less: Loss allowance
Total
For the nine mo nths ended September 30, 2020
Edison Opto
(Dong Guan)
Co., Ltd.
Yangzhou
Edison Opto
Corporation
Yangzhou
Edison-Litek
Opto
Corporation
Edison-Litek
Opto
Corporation
254,903
212,964
36,243
-
-
-
2,577
217,454
-
-
-
27
-
-
-
-
-
335
17
2,632
254,903
213,299
38,837
220,113
139,723
-
-
-
10,972
150,716
-
-
103,615
30,590
-
-
-
-
37,962
220,113
593
31,993
875
-
254,903
213,299
38,837
220,113
September 30,
2021
December 31,
2020
$ 9,808
23,068
433,200
433,748
(17,431)
(32,238)
$
425,577
424,578
Other
Total
1,623
545,969
71,912
441,720
392
68,789
8,203
156,319
8,335
246,421
90,465
1,459,218
-
166,095
15,355
392,508
58,891
585,258
14,507
272,582
1,712
42,775
90,465
1,459,218
September 30,
2020
12,918
428,703
(25,154)
416,467
Total
545,969
441,720
68,789
156,319
246,421
1,459,218
166,095
392,508
585,258
272,582
42,775
1,459,218

For details on accounts receivable and allowance for impairment, please refer to note 6(e).

(t) Employee compensation and directors' remuneration

In accordance with the Articles of incorporation, the Company should contribute 5%~15% of the profit as employee compensation and less than 3% as directors' remuneration when there is profit for the year. However, if the Company has accumulated deficits, the profit should be reserved to offset the deficit. The amount of remuneration of each director and of compensation for employees entitled to receive the abovementioned employee compensation is approved by the Board of Directors. The recipients of shares and cash may include the employees of the Company’s affiliated companies who meet certain conditions.

(Continued)

30

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The employees’ compensation for the three months and nine months period ended September 30, 2021, were $1,300 and $5,100, respectively. The directors’ remuneration for the three months and nine months period ended September 30, 2021, were $425 and $1,525, respectively. The calculation is based on the Company’s net income before tax excluding employees’ compensation, directors’ remuneration and recovery of deficit that multiplied by the percentage of employees’compensation and remuneration to directors. The compensations and remunerations were expensed under operating costs or operating expenses during the period. There were no estimated employees’ compensation and directors' remuneration for the three months and nine months period ended September 30, 2020, as the amount were immaterial. The employees’ compensation and directors’remuneration for the year ended September 30, 2020, were $2,250 and $450, respectively. There were no employees' compensation and directors’ remuneration for the year ended December 31, 2019, as the Company had suffered in loss. Related information would be available at the Market Observation Post System website.

(u) Non-operating income and expenses

(i) Interest income

The details of net other income were as follows:

Interest income
from bank
deposits
Other interest
income
For the three months ended
September 30,
2021
2020
$ 1,616
2,008
2,417
1,912
$
4,033
3,920
For the nine months ended
September 30,
For the nine months ended
September 30,
2021
$ 1,616
2,417
$
4,033
2021
5,970
4,990
10,960
2020
6,180
8,619
14,799

(ii) Other income

The details of net other income were as follows:

Other income-
others
For the three months ended
September 30,
2021
2020
$
1,301
10,496
For the nine months ended
September 30,
For the nine months ended
September 30,
2021
$
1,301
2021
3,917
2020
16,530

(Continued)

31

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Other gains and losses

The details of other gains and losses were as follows:

Net gain on disposal
of Property, plant,
and equipment
Net gain on financial
assets at fair value
Net gain (losses) on
foreign exchange
Others
For the three months ended
September 30,
2021
2020
$ 3,346
12,566
143
-
446
(5,418)
(2,287)
(1,342)
$
1,648
5,806
For the nine months ended
September 30,
2021
2020
3,044
11,136
3,940
-
(5,351)
(5,845)
(8,384)
(2,406)
(6,751)
2,885
2021
$ 3,346
143
446
(2,287)
$
1,648
2021
3,044
3,940
(5,351)
(8,384)
(6,751)

(iv) Finance costs

The details of finance costs were as follows:

Interest expenses For the three months ended
September 30,
2021
2020
$
4,797
1,895
For the nine months ended
September 30,
For the nine months ended
September 30,
2021
$
4,797
2021
15,483
2020
6,414

(v) Financial instruments

Except for the contention mentioned below, there was no significant change in the fair value of the Group’s financial instruments and degree of exposure to credit risk, liquidity risk and market risk arising from financial instruments. For the related information, please refer to note 6(u) of the consolidated financial statements for the year ended December 31, 2020.

(i) Credit risk

  • 1) Concentration of credit risk

Accounts receivable were due from many customers. Therefore, there was no concentration of credit risk. In order to reduce the credit risk of accounts receivable, the Company continually evaluates each customer’ s financial situation. Otherwise, the customer will have to provide bank guarantees or collaterals.

2) Receivable

For credit risk exposure of note and trade receivables, please refer to note 6(e). Other financial assets at amortized cost includes other receivables and time deposits.

(Continued)

32

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

All of these financial assets are considered to have low risk, and thus, the impairment provision recognized during the period was limited to 12 months expected losses. Regarding how the financial instruments are considered to have low credit risk, please refer to note 4(g) of the consolidated financial statements for the year ended December 31, 2020.

(ii) Liquidity risk

The following table shows the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements.

Carrying
amount
September 30, 2021
Non-derivative financial liabilities
Secured loans
$ 338,730
Unsecured loans
74,824
Lease liabilities
44,094
Notes payable and accounts payable
317,801
Other payable
110,994
Bonds payable
173,347
$ 1,059,790
December 31, 2020
Non-derivative financial liabilities
Secured loans
$ 161,853
Unsecured loans
320,499
Lease liabilities
51,145
Notes payable and accounts payable
369,907
Other payable
110,128
$ 1,013,532
September 30, 2020
Non-derivative financial liabilities
Secured loans
$ 159,075
Unsecured loans
264,600
Lease liabilities
52,982
Notes payable and accounts payable
291,914
Other payable
94,377
$
862,948
Contractual
cash flows
(374,877)
(74,942)
(54,193)
(317,801)
(110,994)
(190,300)
(1,123,107)
(161,999)
(320,622)
(65,684)
(369,907)
(110,128)
(1,028,340)
(159,201)
(264,690)
(68,952)
(291,914)
(94,377)
(879,134)
Within 6
months
(37,776)
(74,942)
(10,097)
(317,801)
(110,994)
-
(551,610)
(161,999)
(320,622)
(9,663)
(369,907)
(110,128)
(972,319)
(159,201)
(264,690)
(9,444)
(291,914)
(94,377)
(819,626)
6-12
months
(9,836)
-
(9,975)
-
-
-
(19,811)
-
-
(9,204)
-
-
(9,204)
-
-
(9,195)
-
-
(9,195)
1-2 years
(19,509)
-
(14,862)
-
-
-
(34,371)
-
-
(18,051)
-
-
(18,051)
-
-
(17,776)
-
-
(17,776)
2-5 years
(57,401)
-
(19,259)
-
-
(190,300)
(266,960)
-
-
(28,766)
-
-
(28,766)
-
-
(32,537)
-
-
(32,537)
Over
5 years
(250,355)
-
-
-
-
-
(250,355)
-
-
-
-
-
-
-
-
-
-
-
-

The Group does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.

(Continued)

33

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iii) Currency risk

  • 1) Exposure to foreign currency risk

The Consolidated Company’ s significant exposure to foreign currency risk was as follows:

Fi nancial assets
Monetary items
USD
USD
CNY
nancial liabilities
Monetary items
USD
USD
CNY
September 30, 2021 December 31, 2020 TWD
192,781
126,679
122,753
447,763
97,516
565
September 30, 2020
Foreign
currency
$ 12,533
6,270
28,005
13,023
461
190
Exchange rate
USD/TWD=
27.8500
USD/CNY=
6.4854
CNY/TWD=
4.2945
USD/TWD=
27.8500
USD/CNY=
6.4854
CNY/TWD=
4.2945
TWD Foreign
currency
6,769
4,448
28,045
15,722
3,424
129
Exchange rate
USD/TWD=
28.4800
USD/CNY=
6.5249
CNY/TWD=
4.3770
USD/TWD=
28.4800
USD/CNY=
6.5249
CNY/TWD=
4.3770
Foreign
currency
8,470
7,064
113,134
16,486
2,932
3,548
Exchange rate
TWD
USD/TWD=
29.1000
246,477
USD/CNY=
6.8101
205,505
CNY/TWD=
4.2719
483,295
USD/TWD=
29.1000
479,743
USD/CNY=
6.8101
85,298
CNY/TWD=
4.2719
15,157
349,044
174,628
120,267
362,691
12,839
816




Fi



  • 2) Sensitivity analysis

The Group’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, trade and other receivables, loans and borrowings; and trade and other payables that are denominated in foreign currency.

A strengthening (weakening) of 5% of the TWD against the USD and CNY as at September 30, 2021 and 2020 would have increased (decreased) the equity by $13,380 and $17,753 due to cash flow hedges. The analysis assumes that all other variables remain constant and ignores any impact of forecasted sales and purchases. The analysis is performed on the same basis for prior year.

Since the Consolidated Company has many kinds of functional currency, the information on foreign exchange gain (loss) on monetary items is disclosed by total amount. For the nine months ended September 30, 2021 and 2020, foreign exchange gain (loss) (including realized and unrealized portions) amounted to $(5,351) and $(5,845), respectively.

(Continued)

34

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iv) Fair value of financial instruments

  • 1) The fair value of financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income (available for sale financial assets) is measured on a recurring basis. The carrying amount and fair value of the Group’ s financial assets and liabilities, including the information on fair value hierarchy were as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities, disclosure of fair value information is not required :

September 30, 2021

Financial assets at fair value
through profit or loss-current-
securities of listed companies
Financial assets at fair value
through profit or loss-current-
convertible bond securities of
listed companies
Financial assets at fair value
through profit or loss-non
current-Embedded
derivative of convertible
bonds
Financial assets measured at
amortized cost
Cash and cash equivalents
Notes and trade receivables
Other receivables
Corporate bonds
Subtotal
Total
Financial liabilities at amortized
cost
Bank loans
Notes and trade payables
Other payables
Bonds payables
Lease liabilities
Total
Book Value
$ 5,976
$ 3,150
$ 574
$ 1,079,457
425,577
6,697
8,722
1,520,453
$
1,530,153
$ 413,554
317,801
110,994
173,347
44,094
$
1,059,790
Fair Value Fair Value
Level 1
5,976
3,150
-
-
-
-
-
-
9,126
-
-
-
-
-
-
Level 2
-
-
574
-
-
-
-
-
574
-
-
-
-
-
-
Level 3
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total
5,976
3,150
574
-
-
-
-
-
9,700
-
-
-
-
-
-

(Continued)

35

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial assets at fair value
through other comprehensive
income-securities of unlisted
companies
Financial assets measured at
amortized cost
Cash and cash equivalents
Notes and trade receivables
Other receivables
Subtotal
Total
Financial liabilities at amortized
cost
Bank loans
Notes and trade payables
Other payables
Lease liabilities
Total
Financial assets at fair value
through other comprehensive
income-securities of unlisted
companies
Financial assets measured at
amortized cost
Cash and cash equivalents
Notes and trade receivables
Other receivables
Subtotal
Total
Financial liabilities at amortized
cost
Bank loans
Notes and trade payables
Other payables
Lease liabilities
Total
December 31, 2020 December 31, 2020 December 31, 2020
Book value
$
131,960
$ 1,249,755
424,578
2,028
1,676,361
$
1,808,321
$ 482,352
369,907
110,128
51,145
$
1,013,532
Fair value
Level 1
Level 2
Level 3
-
-
131,960
-
-
-
-
-
-
-
-
-
-
-
-
-
-
131,960
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
September 30, 2020
Total
131,960
-
-
-
-
131,960
-
-
-
-
-
Book value
$ 106,124
$ 1,216,943
416,467
3,908
1,637,318
$
1,743,442
$ 423,675
291,914
94,377
52,982
$
862,948
Fair value
Level 1
-
-
-
-
-
-
-
-
-
-
-
Level 2
-
-
-
-
-
-
-
-
-
-
-
Level 3
106,124
-
-
-
-
106,124
-
-
-
-
-
Total
106,124
-
-
-
-
106,124
-
-
-
-
-

(Continued)

36

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

2) Reconciliation of Level 3 fair values

January 1, 2021
Total gains and losses recognized:
In other comprehensive income
September 30, 2021
January 1, 2020
Total gains and losses recognized:
In other comprehensive income
September 30, 2020
Fair value through
other comprehensive
income
$ 131,960
(131,960)
$
-
$ 106,631
(507)
$
106,124

For the nine months ended September 30, 2021 and 2020, total gains and losses that were included in unrealized gains and losses from financial assets at fair value through other comprehensive income were as follows:

Total gains and losses
recognized:
In other comprehensive
income, and presented
in “unrealized gains and
losses from financial
assets at fair value
through other
comprehensive income”
For the three months ended
September 30,
2021
2020
$ -
-
For the nine months ended
September 30,
2021
2020
(131,960)
(507)
2021
$ -
  • 3) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement

The Group’s financial instruments that use Level 3 inputs to measure fair value include “financial assets measured at fair value through profit or loss – debt investments” and “fair value through other comprehensive income (available-for-sale financial assets) – equity investments”.

Most fair values in Level 3 include one significant unobservable input, and the fair values of investments in equity instrument without active market consist of multiple significant unobservable inputs. Therefore, significant unobservable inputs of investments in equity instrument without active market are independent with no interrelationship.

(Continued)

37

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Quantified information of significant unobservable inputs was as follows:

Inter-relationship between significant Valuation Significant unobservable unobservable inputs and Item technique inputs fair value measurement Financial assets at fair Weighted average of ‧ equity ratio multiple ‧ The higher multiple, value through other market comparable ‧ Discount for lack of the higher the fair comprehensive income companies and assetmarketability value equity investments based approach ‧ Discount of control ‧ The higher the without an active market discount for lack of marketability, the lower the fair value ‧ The higher the discount of control, the lower the fair value

  • 4) Fair value measurements in Level 3 sensitivity analysis of reasonably possible alternative assumptions

The fair value measurement of financial instruments by the Consolidated Company is reasonable, but the use of different evaluation models or evaluation parameters may result in different evaluation results. For fair value measurements in Level 3, if the evaluation parameters change, would have the following effects of profit or loss or other comprehensive income:

September 30, 2021
Financial assets fair value through other
comprehensive income
December 31, 2020
Financial assets fair value through other
comprehensive income
September 30, 2020
Financial assets fair value through other
comprehensive income
Input
1.49
2.28
1.81
Change Recognized in other comprehensive
income
Favorable
change
Unfavorable
change
204
(204)
1,320
(1,320)
1,171
(1,171)
1%
1%
1%

The favorable and unfavorable effects represent the changes in fair value, and fair value is based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflects the effects of changes in a single input, and it does not include the interrelationships with another input.

(w) Financial risk management

There were no significant changes in the Group's financial risk management and policies as disclosed in Note 6(v) of the consolidated financial statements for the year ended December 31, 2020.

(Continued)

38

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(x) Capital management

Management believes that the objectives, policies and processes of capital management of the Group has been applied consistently with those described in the consolidated financial statements for the year ended December 31, 2020. Also, management believes that there were no significant changes in the Group's capital management information as disclosed for the year ended December 31, 2020. Please refer to Note 6(w) of the consolidated financial statements for the year ended December 31, 2020 for further details.

(y) Financing activities not affecting current cash flow

The Group’ s financing activities which did not affect the current cash flow for the nine months ended September 30, 2021 and 2020, were as follows:

Short-term borrowings
Lease liabilities
Long-term borrowings
(including current
portion)
Bonds payable
Total liabilities from
financing activities
Short-term borrowings
Lease liabilities
Total liabilities from
financing activities
January 1,
2021
$ 482,352
51,145
-
-
$
533,497
January
1, 2020
$ 283,395
24,315
$
307,710
Cash Flows
(387,568)
(15,056)
310,880
303,000
211,256
Cash
Flows
123,121
(9,459)
113,662
Non-cash changes Conversition
options
-
-
-
(109,700)
(109,700)
September
30, 2021
102,674
44,094
310,880
173,347
Foreign
exchange
movement
Changes in
lease
payments
7,890
-
(864)
8,869
-
-
-
-
7,026
8,869
Non-cash changes
630,995
Foreign
exchange
movement
17,159
(139)
17,020
Changes in
lease payments

(7) Related-party transactions:

  • (a) Names and relationship with related parties

The followings are entities that have had transactions with related party during the periods covered in the consolidated financial statements:

Name of related party Relationship with the Group Wu, Chien-Jung The Company’s chairman

(Continued)

39

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(b) Key management personnel compensation

Key management personnel compensation comprised:

Short-term employee
benefits
Post employment
benefits
Share-based payments
For the three months ended
September 30,
2021
2020
$ 7,475
7,643
198
227
134
(1,570)
$
7,807
6,300
For the nine months ended
September 30,
2021
2020
23,143
26,370
564
502
1,317
(125)
25,024
26,747
2021
$ 7,475
198
134
$
7,807
2021
23,143
564
1,317
25,024

Please refer to note 6(q) for further explanations related to share-based payment transactions.

  • (c) Significant transactions with related parties

  • (i) Guarantee

A key management personnel provided a joint guarantee for the borrowings of the Group from certain financial institutions.

(8) Pledged assets:

The carrying values of pledged assets were as follows:

Pledged assets Object September 30,
2021
$ 12,334
20,000
11,003
10,330
200,556
-
529,855
$
784,078
December 31,
2020
17,312
-
114,278
8,179
202,015
-
-
341,784
September 30,
2020
Deposits (classified under
current assets)
Deposits (classified under
current assets)
Deposits (classified under
current assets)
Deposits (classified under
non-current assets)
Property, plant, and
equipment
Property, plant, and
equipment
Property, plant, and
equipment
The guarantee letter of
credit
Tender deposit
Short-term loans
Deposit to customs
Guarantee of Corporate
Bonds
Short-term loans
Long-term loans
17,542
-
108,981
8,085
-
55,126
-
189,734

(Continued)

40

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(9) Commitments and contingencies:

The Consolidated Company’s unrecognized contractual commitments are as follows:

Acquisition of property, plant and equipment September 30,
2021
$
76,189
December 31,
2020
September 30,
2020
429,869
8,659

(10) Losses Due to Major Disasters: None.

(11) Subsequent Events: None.

(12) Other:

  • (a) A summary of current-period employee benefits, depreciation, and amortization, by function, is as follows:
By function
By item
For the three months ended September 30, For the three months ended September 30, For the three months ended September 30, For the three months ended September 30,
2021 2020
Cost of
sales
Operating
expenses
Total Cost of
sales
Operating
expenses
Total
Employee benefits
Salary
Labor and health insurance
Pension
Directors’ remuneration
Others
Depreciation
Amortization
35,111
2,187
3,063
-
4,286
21,869
3
36,399
2,572
2,160
611
2,558
8,138
532
71,510
4,759
5,223
611
6,844
30,007
535
38,055
2,181
530
-
3,724
23,554
35
28,607
2,235
1,001
150
1,964
8,760
586
66,662
4,416
1,531
150
5,688
32,314
621

(Continued)

41

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

By function
By item
For the nine months ended September 30, For the nine months ended September 30, For the nine months ended September 30, For the nine months ended September 30,
2021 2020
Cost of
sales
Operating
expenses
Total Cost of
sales
Operating
expenses
Total
Employee benefits
Salary
Labor and health insurance
Pension
Directors’ remuneration
Others
Depreciation
Amortization
117,249
6,851
8,936
-
12,436
68,892
49
125,164
7,919
6,248
2,053
6,778
23,743
1,636
242,413
14,770
15,184
2,053
19,214
92,635
1,685
110,927
5,801
3,180
-
11,328
69,575
105
103,660
7,066
3,818
534
6,382
22,655
1,791
214,587
12,867
6,998
534
17,710
92,230
1,896
  • (b) The operation of the Group is not affected by seasonal or periodic factors.

(13) Other disclosures:

  • (a) Information on significant transactions:

The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Consolidated Company:

  • (i) Loans to other parties:

(In Thousands of New Taiwan Dollars)

Number Name of lender Name of
borrower
Account
name
Related
party
Highest
balance
of financing to
other parties
during the
period (Note 2)
Ending balance
(Note 2)
Actual
usage amount
during the
period
Range of
interest rates
during the
period
Purposes of
fund financing
for the
borrower
Transaction
amount for
business between
two parties
Reasons
for
short-term
financing
Allowance
for bad debt
Collateral Collateral Individual
funding loan
limits
Maximum
limit of fund
financing
Item Value
1
2
3
Yangzhou
Edison Opto
Corporation
Yangzhou
Edison Opto
Corporation
Edison-litek
Opto
Corporation
Limited
Yangzhou
Edison-Litek
Opto
Corporation

Edison-
Opto (Dong
Guan) Co.,
Ltd.

Edison-litek
Opto
Corporation
Other
receivables
due from
related parties
Other
receivables
due from
related parties
Other
receivable due
from related
parties
Yes
Yes
Yes
26,318
(CNY6,000
thousand)
43,863
(CNY10,000
thousand)
31,389
(USD1,100
thousand)
25,767
(CNY6,000
thousand)
42,945
(CNY10,000
thousand)
30,635
(USD1,100
thousand)
-
-
30,635
(USD1,100
thousand)
1%
1%
1%
2
2
2
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
-
-
-
-
-
232,277
(Note1)
232,277
49,308
(Note1)
464,554
(Note1)
464,554
98,615
(Note1)
  • Note 1: The allowable aggregate amount of financing provided to others cannot exceed 40% of the lender's stockholders' equity, the maximum amount of financing provided to an individual counterparty cannot exceed 20% of the lender's stockholders' equity.

Note 2: The amount was the financing facility approved by the Board of Directors. Note 3: Based on the Company's guidelines, the allowable amounts of financing are as follows:

  • (1) Loan arrangement for business transaction

  • (2) Short-term financing purpose

Note 4: The amount was eliminated in the consolidated financial statements.

(ii) Guarantees and endorsements for other parties: None.

(Continued)

42

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Securities held as of September 30, 2021 (excluding investment in subsidiaries, associates and joint ventures):

(In Thousands of shares)

Name of holder Category and
name of security
Relationship
with company
Account title Endingbalance Endingbalance Endingbalance Endingbalance Note
Shares/Units
(thousands)
Carryingvalue Percentage of
ownership (%)
Fair value
Edison Fund
Investment
Corporation
The Company
Edison Fund
Investment
Corporation
Edison Fund
Investment
Corporation
Yang Ming Marine
Corp.
Merry Electronics Co.,
Ltd.- Convertible bonds
Taipei Fubon Bank-
Qatar Government
International Bonds
LED Litek Co., Ltd.
NO
NO
NO
NO
Current financial assets
at fair value through
profit or loss
Current financial assets
at fair value through
profit or loss
Financial assets
measured at amortized
cost-current
Financial assets at fair
value through other
comprehensive
income-non-current
50
30
-
124
5,976
3,150
8,722
-
%
-
%
-
%
-
%
15.39
5,976
3,150
8,722
-
note

Note: Those without public market price will be shown in market approach.

(iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock:

(In Thousands of New Taiwan Dollars)

Name of
company
Category and
name of
security
Account
name
Name of
counter-party
Relationship
with the
company
Beginning Balance Beginning Balance Purchases Purchases Sales Sales Sales Sales Ending Balance Ending Balance
Shares Amount Shares Amount Shares Price Cost Gain (loss)
on disposal
Shares
Amount
Yangzhou
Edison Opto
Corporation
Bank of
Communication
Co., Ltd. RMB
structured deposits
of Bank of
communications-
RMB financial
product (exchange
rate and binary
option related)
Current financial
assets at fair
value through
profit or loss
Bank of
Communication
Co., Ltd.
- - - - 1,234,669
(RMB287,500
thousand)
- 1,237,183
(RMB288,086
thousand)
1,234,669 2,514 - -

(v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:

(In Thousands of New Taiwan Dollars)

Name of
company
Name of
property
Transaction
date
Transaction
amount
Status of
payment
Counter-party Relationship
with the
Company
If the counter-party is a related party,
disclose the previous transfer information
If the counter-party is a related party,
disclose the previous transfer information
If the counter-party is a related party,
disclose the previous transfer information
If the counter-party is a related party,
disclose the previous transfer information
References
for
determining
price
Purpose of
acquisition
and current
condition
Others
Owner Relationship
with the
Company
Date of
transfer
Amount
he
ompany

Taiwan Tech.
Square 17F
2020.11 536,000 536,000 Telin
Construction
Group
Non-related - Appraisal of
real estate
Group operating
demand
None

(vi) Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None.

(Continued)

43

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock:

(In Thousands of New Taiwan Dollars)

Name of
company
Related party Nature of
relationship
Transaction details Transaction details Transaction details Transaction details Transactions w
from
ith terms different
others
Notes/Accounts receivable (payable) Notes/Accounts receivable (payable) Note
Purchase/
Sales
Amount Percentage of total
purchases/sales
Payment terms Unit price Payment terms Ending balance Percentage of total
notes/accounts receivable
(payable)
Edison Opto
(Dong Guan) Co.,
Ltd.
T
The Company
E
(
L
Yangzhou Edison
Opto Corporation
T
The Company
Y
O
Yangzhou Edison-
Litek Opto
Corporation
E
C
Edison-Litek Opto
Corporation
Y
L
C
he Company
dison Opto
Dong Guan) Co.,
td.
he Company
angzhou Edison
pto Corporation
dison-Litek Opto
orporation
angzhou Edison-
itek Opto
orporation
Parents
Subsidiary
Parent Company
Subsidiary
Sub-subsidiary
Sub-subsidiary
Sales
Purchase
Sales
Purchase
Sales
Purchase
(223,493)
223,493
(270,680)
270,680
(161,167)
161,167
%
42.10
%
35.90
%
47.82
%
43.48
%
85.64
%
72.57
90 days
90 days
90 days
90 days
90 days
90 days
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
-
-
-
-
-
-
(20,691)
20,691
57,611
(57,611)
24,181
(24,181)
%
16.67
%
10.04
%
35.90
%
44.72
%
59.19
%
48.86

Note: The above transactions have been written off during the preparation of the consolidated report.

  • (viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock: None

  • (ix) Trading in derivative instruments: None

  • (x) Business relationships and significant intercompany transactions:

(In Thousands of New Taiwan Dollars)

No. Name of company Name of counter-party Nature of
relationship
Intercompany transactions Intercompany transactions Intercompany transactions
Account name Amount Trading
terms
Percentage of the
consolidated net
revenue or total assets
0
0
0
0
0
1
1
1
1
The Company
The Company
The Company
The Company
The Company
Yangzhou Edison Opto
Corporation
Yangzhou Edison Opto
Corporation
Yangzhou Edison Opto
Corporation
Yangzhou Edison Opto
Corporation
Yangzhou Edison Opto
Corporation
Edison Opto (Dong Guan)
Co., Ltd.
Edison Opto (Dong Guan)
Co., Ltd.
Edison Opto USA
Corporation
Edison Opto USA
Corporation
The Company
The Company
Edison-Egypt Opto
Corporation
Edison-Egypt Opto
Corporation
1
1
1
1
1
2
2
3
3
Sales
Sales
Accounts
receivable
Sales
Accounts
receivable
Sales
Accounts
receivable
Sales
Accounts
receivable
40,079
86,539
20,691
45,561
20,545
270,680
57,611
40,965
17,484
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
2.50%
5.39%
0.54%
2.84%
0.53%
16.85%
1.49%
2.55%
0.45%

(Continued)

44

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

No. Name of company Name of counter-party Nature of
relationship
Intercompany transactions Intercompany transactions Intercompany transactions Intercompany transactions
Account name Amount Trading
terms
Percentage of the
consolidated net
revenue or total assets
1
1
2
3
3
4
Yangzhou Edison Opto
Corporation
Yangzhou Edison Opto
Corporation
Edison Opto (Dong
Guan) Co., Ltd.
Yangzhou Edison-Litek
Opto Corporation
Yangzhou Edison-Litek
Opto Corporation
Edison-Litek Opto
Corporation Limited
Edison Opto (Dong Guan)
Co., Ltd.
Edison Opto (Dong Guan)
Co., Ltd.
The Company
Edison Litek Opto
Corporation
Edison Litek Opto
Corporation
Edison Litek Opto
Corporation
3
3
2
3
3
3
Sales
Accounts
receivable
Sales
Sales
Accounts
receivable
Other
receivables
20,113
15,663
223,493
161,167
24,181
30,851
90 days
90 days
90 days
90 days
90 days
base on
contract
1.25%
0.41%
13.91%
10.03%
0.63%
0.79%

==> picture [179 x 41] intentionally omitted <==

----- Start of picture text -----

Note 1: (a) 0 represents The Company
(b) 1 and thereafter represent subsidiaries
Note 2: The relationships between guarantor and guarantee are as follows:
(a) 1 represents parent to subsidiary
(b) 2 represents subsidiary to parent
(c) 3 represents subsidiary to subsidiary
----- End of picture text -----

Note 3: Disclose only operating revenue and accounts receivable; related purchase, expense, and prepayment are neglected.

(b) Information on investees:

The following is the information on investees of The Company (excluding information on investees in Mainland China):

(In Thousands of Shares)

Name of
investor
Name of investee Location
Main
businesses and products
Original inv estment amount Balanc e as of September 30,2021 Net income
(losses)
of investee
Share of
profits/losses of
investee
Note
September 30, 2021
December 31, 2020
Shares
(thousands)
Percentage of
ownership
Carrying value
The Company
The Company
The Company
The Company
The Company
The Company
The Company
Best Opto
Corporation
Edison Fund
Investment
Corporation
Edison Fund
Investment
Corporation
Edison Opto
Corporation
Ledison Opto
Corporation
Best Opto Corporation
Edison Fund Investment
Corporation
Edison-Litek Opto
Corporation Limited
Edison-Litek Opto
Corporation
Edison-Egypt Opto
Corporation
Best Led Corporation
Edison Opto USA
Corporation
Ledionopto Lighting
Inc.
Samoa



Samoa



Samoa



Taiwan

Hong Kong

Taiwan



Taiwan



Samoa

USA



Taiwan


Selling of LED
components and
modules
Selling of LED
components and
modules
Selling of LED
components and
modules
Investment
Investment
Selling of LED
components and
modules
Selling of LED
components and
modules
Investment
Selling of LED
components and
modules
Selling of LED
components and
modules
1,041
145,991
1,550,826
686,000
167,661
48,900
25,000
1,550,826
6,392
113,185
1,041
145,991
1,550,826
655,000
167,661
48,900
47,940
1,550,826
6,392
113,185
30
4,500
50,000
25,000
5,500
9,700
2,500
50,000
220
2,200
%
100.00
%
100.00
%
100.00
%
100.00
%
44.58
%
98.43
%
100.00
%
100.00
%
55.00
%
100.00
6,253
224,537
1,151,215
76,037
109,907
183,954
20,421
1,161,388
27,309
18,279
(129)
7,855
14,169
6,543
2,011
32,899
11,649
14,169
10,224
(4,101)
(129)
7,855
14,169
6,543
897
32,708
11,649
14,169
5,623
(4,101)
-
-
-
-
-
-
-
-
-
-

(Continued)

45

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of
investor
Edison Fund
Investment
Corporation
Edison-Litek
Opto
Corporation
Edison Fund
Investment
Corporation
Name of investee Location Main
businesses and products
S
Original investment amount Original investment amount Balance as of September 30,2021 Balance as of September 30,2021 Balance as of September 30,2021 Net income
(losses)
of investee
Share of
profits/losses of
investee
Note
eptember 30, 2021 December 31, 2020 Shares
(thousands)
Percentage of
ownership
Carrying value
Davinci Opto
Corporation (Note 1)
Edison-Litek Opto
Corporation Limited
Edison Auto Lighting
Corporation
Taiwan
Hong Kong
Taiwan
Selling of LED
components and
modules
Investment
Selling of LED
components and
modules
-
33,187
7,570
5,000
33,187
5,100
-
3,463
1,000
%
-
%
28.06
%
100.00
-
69,179
4,519
-
2,011
(762)
-
564
(722)
-
-
-

Note 1: The dissolution of Company has registered in February, 2021. Note 2: The amount was eliminated in the consolidated financial statements.

  • (c) Information on investment in mainland China:

  • (i) The names of investees in Mainland China, the main businesses and products, and other information:

(In Thousands of New Taiwan Dollars)

Name of
investee
Main
businesses
and
products
Total
amount
of paid-in capital
Method
of
investment
(Note 1)
Accumulated
outflow of
investment from
Taiwan as of
January 1, 2021
Investment flows Investment flows Accumulated
outflow of
investment from
Taiwan as of
September 30, 2021
Net
income
(losses)
of the investee
Percentage
of
ownership
Investment
income (losses)
Book
value
Accumulated
remittance of
earnings in
currentperiod
Outflow Inflow
Edison Opto
Dong Guan)
Co., Ltd.
DongGuan
Davinci Opto
Co., Ltd. (note
)
Yangzhou
Edison Opto
Corporation
Yangzhou
Aichuan
Electronic
Trade
Corporation
Yangzhou
Edison-Litek
Opto
Corporation
Manufacturing
and selling of
LED
components and
modules
Manufacturing
and selling of
LED
components and
modules
Manufacturing
and selling of
LED
components and
modules
Selling of LED
components and
modules
Manufacturing
and selling of
LED
components and
modules
145,991
(USD
4,500 thousand)
-
1,550,826
(USD
50,000 thousand)
2,148
(RMB
500 thousand)
270,552
(USD
8,875 thousand)
( b )
( b )
( b )
( c )
( b )
111,408
(USD
3,317 thousand)
52,255
(USD
1,714 thousand)
1,550,826
(USD
50,000 thousand)
-
167,661
(USD
5,500 thousand)
-
-
-
-
-
-
-
-
-
-
111,408
(USD
3,317 thousand)
52,255
(USD
1,714 thousand)
1,550,826
(USD
50,000 thousand)
-
167,661
(USD
5,500 thousand)
7,855
(USD
280 thousand)
-
14,169
(USD
505 thousand)
30
(RMB 7 thousand)
1,794
(USD
64 thousand)
100.00%
-%
100.00%
100.00%
72.64%
7,855
(USD
280 thousand)
-
14,169
(USD
505 thousand)
30
(RMB
7 thousand)
1,303
(USD
46 thousand)
229,971
(USD
8,258 thousand)
-
1,161,385
(USD
41,701 thousand)
2,218
(RMB
512 thousand)
156,092
(USD
5,605 thousand)
34,583
(USD
1,183 thousand)
-
-
-
-

Note 1: Investments are made through one of three ways:

  • (a) Direct investment from Mainland China

  • (b) Indirect investment from third-party country

  • Edison Opto (Dong Guan) Co., Ltd. is indirectly invested by the company through Ledison Opto Corporation.

  • Dong Guan Davinci Opto Corporation is indirectly invested by Ledion Opto Lighting Inc. through Led Plus Limited.

  • Yangzhou Edison Opto Corporation is indirectly invested by Best Opto Corporation and Best Led Corporation.

  • Yangzhou Edison-Litek Opto Corporation is indirectly invested by the Company and Edison-Litek Opto Corporation Limited.

  • (c) Others

  • Yangzhou Aichuan Trade Corporation is 100% invested by Yangzhou Edison Opto Corporation.

Note 2: The dissolution has registered in 2020.

(Continued)

46

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ii) Limitation on investment in Mainland China:
Company Name Accumulated Investment in
Mainland China as of
September 30, 2021
Investment Amounts
Authorized by Investment
Commission, MOEA
Upper Limit on
Investment
The Company 1,829,895
(USD58,817 thousand)
1,664,595 (note 3)
(USD59,770 thousand)
Note 1
Ledionopto
Lighting Inc.
52,255 (note 2)
(USD1,714 thousand)
52,255
(USD1,714 thousand)
-
  • Note 1: Since the Company acquired the permission from Industrial Development Bureau at September 9, 2019, Ministry of Economic Affairs, the upper limit on investment is not applicable, under “ Regulations Governing The Permission of Commercial Behavior in Mainland China”, Article 3 (documentation reference number: 10820423850).

  • Note 2: DongGuan Davinci Opto Co., Ltd., in which Ledionopto Lighting Inc. indirectly invested USD2,000 thousand, had completed the cancellation of its business registration and liquidation with the approval of Investment Commission in June 2020. The investment capital amounting to USD286 thousand had been remitted to Ledionopto. However, according to the regulation, the remittance to Mainland China amounting to USD1,714 thousand had been included in the accumulated investment amount.

  • Note 3: The indirect investment in Yangzhou Ledison Opto Corporation through the Company, with the amount of USD1,000 thousand, was authorized by the Investment Commission. Yangzhou Ledison had completed its liquidation in 2017 and the remitted capital amount of USD1,230 thousand had been cancelled by the Investment Commission. Therefore, the difference between the Accumulated Investment in Mainland China and Investment Amounts Authorized by Investment Commission amounting to USD230 thousand had been deducted by the Company.

(iii) Significant transactions:

The significant inter-company transactions with the subsidiary in Mainland China, which were eliminated in the preparation of consolidated financial statements, are disclosed in “ Information on significant transactions” and "Business relationships and significant intercompany transactions."

(d) Major shareholders:

Major shareholders:
Shareholding
Shareholder’s Name
Shares Percentage
Lighting Investment Corporation 16,556,182 %
12.91
Epistar Corporation 6,784,000 %
5.29

(Continued)

47

EDISON OPTO CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(14) Segment information:

The Consolidated Company operating segment information and reconciliation are as follows:

Revenues:
Revenue from external
customers
Intersegment revenues
Total revenue
Reportable segment
profit or loss
For the three months en ded September 30, 2021 ded September 30, 2021
The
Company
$ 220,128
35,236
$
255,364
$
24,485
Edison Opto
(Dong Guan)
Co., Ltd.
91,697
92,811
Yangzhou
Edison Opto
Corporation
55,375
111,733
167,108
8,494
Yangzhou
Edison-Litek
Opto
Corporation
7,396
25,653
33,049
(6,791)
Edison-Litek
Opto
Corporation
66,607
1,715
68,322
4,632
Others
44,229
3,725
47,954
9,408
Reconciliation
and elimination
-
(270,873)
(270,873)
(13,588)
Total
485,432
-
184,508 485,432
436 27,076
Revenues:
Revenue from external
customers
Intersegment revenues
Total revenue
Reportable segment
profit or loss
For the three months en ded September 30, 2020 ded September 30, 2020
The
Company
$ 185,321
34,011
$
219,332
$
25,781
Edison Opto
(Dong Guan)
Co., Ltd.
95,224
59,088
Yangzhou
Edison Opto
Corporation
80,030
112,264
192,294
12,797
Yangzhou
Edison-Litek
Opto
Corporation
15,117
30,069
45,186
(9,622)
Edison-Litek
Opto
Corporation
69,340
41
69,381
10,694
Others
33,400
-
33,400
(9,802)
Reconciliation
and elimination
-
(235,473)
(235,473)
(7,759)
Total
478,432
-
154,312 478,432
3,613 25,702
Revenues:
Revenue from external
customers
Intersegment revenues
Total revenue
Reportable segment
profit or loss
For th e nine months en ded September 3 0, 2021
The Company
$ 619,501
118,738
$
738,239
$
94,903
Edison Opto
(Dong Guan)
Co., Ltd.
295,848
234,988
530,836
6,501
Yangzhou
Edison Opto
Corporation
211,911
333,823
545,734
14,171
Yangzhou
Edison-Litek
Opto
Corporation
27,014
161,169
188,183
2,013
Edison-Litek
Opto
Corporation
320,838
1,808
Others
131,050
3,725
134,775
26,795
Reconciliation
and elimination
-
(854,251)
(854,251)
(74,189)
Total
1,606,162
-
322,646 1,606,162
40,029 110,223
Revenues:
Revenue from external
customers
Intersegment revenues
Total revenue
Reportable segment
profit or loss
For th e nine months en ded September 3 0, 2020
The Company
$ 641,601
97,052
$
738,653
$
30,551
Edison Opto
(Dong Guan)
Co., Ltd.
254,903
139,864
394,767
23,268
Yangzhou
Edison Opto
Corporation
213,299
348,897
562,196
10,670
Yangzhou
Edison-Litek
Opto
Corporation
38,837
115,005
153,842
(25,188)
Edison-Litek
Opto
Corporation
220,113
762
Others
90,465
-
90,465
(21,534)
Reconciliation
and elimination
-
(701,580)
(701,580)
(11,273)
Total
1,459,218
-
220,875 1,459,218
23,592 30,086

Note: The eliminated amount among reportable segments for the three months and nine months ended September 30, 2021 and 2020 were $270,873, $235,473, $854,251 and $701,580 respectively.