AI assistant
ECP EMERGING GROWTH LIMITED — Annual Report 2021
Aug 25, 2021
64817_rns_2021-08-25_fb78379d-0cc5-42dc-a2d2-2941484a4506.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [596 x 94] intentionally omitted <==
==> picture [596 x 94] intentionally omitted <==
ECP EMERGING GROWTH LIMITED
ACN 167 689 821
APPENDIX 4E STATEMENT
Preliminary Final Report For the year ended 30 JUNE 2021
(Previous corresponding period is year ended 30 June 2020)
CONTENTS
-
Results for Announcement to the Market
-
Operating and Financial Review
-
Appendix 4E Accounts
ECP Emerging Growth Limited ACN 167 689 821
Suite 305, Level 3 343 George Street Sydney NSW 2000 AUSTRALIA
Tel: 1800 352 474 Fax: +61 2 8651 6899 Email: [email protected]
1
ECP
ECP EMERGING GROWTH LIMITED
APPENDIX 4E STATEMENT
RESULTS FOR ANNOUNCEMENT TO THE MARKET
The preliminary results are based on audited financial statements.
The reporting period is the year ended 30 June 2021 with the corresponding period being the year ended 30 June 2020.
The following statutory information is provided:
SUMMARY OF RESULTS
Investment Portfolio return (before tax, expenses and fees) was 50.5% compared with the All Ordinaries Index which increased by 26.4% for the financial year.
| 2021 $ |
2020 $ |
Movement % |
|
|---|---|---|---|
| Revenue from ordinary activities (1) | 344,231 | 304,194 | 13.2% |
| Profit from ordinary activities after Income Tax (2) | 7,096,722 | 2,490,917 | 184.9% |
Explanations
-
Revenue includes dividends and interest.
-
Portfolio performance of positive 50.5% compared to prior year of 22.7% is the key driver of increased year on year profit after tax.
DIVIDEND
Final Dividend per share
The Directors have resolved to pay a final dividend of 2.75 cents per ordinary share fully franked which will be paid on 15 September 2021. The record date to determine entitlements to the final dividend is 1 September 2021.
Previous corresponding period
Final Fully Franked Dividend paid on 18 September 2020 0.60 cents Special Fully Franked Dividend paid on 18 September 2020 1.65 cents
Dividend Reinvestment Plan
The Dividend Reinvestment Plan (DRP) will apply to the final dividend with the price determined by the Directors, taking into account the market price of the shares. The last date for the receipt of an election notice for participation in the DRP will be at close of business on 2 September 2021. There is no foreign conduit income attributable to the dividend.
Listed Investment Company (LIC) Capital Gains Components
The Final Dividend will have an LIC Capital Gains Component. Distributed LIC capital gains may entitle certain Shareholders to a special deduction of their Tax Return as set out in the dividend statement.
LIC capital gains available for distribution are dependent on:
-
(1) Tax paid on the disposal of investment portfolio holdings which qualify for LIC capital gains; or
-
(2) The receipt of LIC distribution from LIC securities held in the portfolio.
2
ECP
NET TANGIBAL ASSET BACKING (NTA)
The net tangible asset backing per share (tax on realised gains only) at 30 June 2021 was 177.5 cents per share compared with 136.9 cents per share at 30 June 2020.
The waterfall graph below shows the movement between the opening and closing NTA for FY2021.
==> picture [467 x 246] intentionally omitted <==
----- Start of picture text -----
220.0
+69.9
-11.7
200.0 -4.25
-10.0
-3.3
177.5
180.0
160.0
140.0 136.9
120.0
100.0
NTA FY20 Portfolio Performance Fee Dividends Paid Tax Operating NTA FY21
Performance Expenses
----- End of picture text -----
REVIEW OF OPERATIONS
The investment performance for the year was outstanding. Portfolio returns of positive 50.5% was 24.1 percentage points better than the ASX All Ordinaries which increased by 26.4%. The performance is recognised in the Statement of Profit and Loss by a year on year increase of $39,065 in dividends received, increase of $2,659,815 in unrealised portfolio gains and a $5,148,153 increase in realised gains. As shown in the Waterfall graph above, the portfolio performance provides significant uplift (positive 69.9 cents per share) in the Net Tangible Assets of the Company before payment of dividends to Shareholders (4.25 cents per share), provision for performance fee (11.7 cents per share) and provision for tax (10.0 cents per share).
The performance fee increase of $1,208,840 compared to FY2020 is directly related to the performance of the portfolio and is calculated in accordance with the Management Agreement (see note 21). Income tax payable has increased by $1,176,075 compared to FY2020 due to the high value of realised gains in the portfolio. The Investment Manager is a long-term investor and does not trade the portfolio for short term gains. The gains realised this year were in accordance with the investment strategy and can occur for a variety of reasons. The most common scenario during the last 12 months was a trigger based on the forecast internal rate of return compared to market valuation at a point in time. Where companies became highly valued compared to the forecast future earnings the portfolio was adjusted accordingly. In addition, when an investee company reaches a market value such that it enters the ASX 50 Index it will no longer be held in the portfolio in accordance with the investment mandate, as was the case with Afterpay and Xero.
The portfolio activity mentioned is considered business as usual for the Investment Manager. Despite the ongoing turmoil and uncertainty generated by the COVID-19 pandemic the Manager remained diligently focused on the investment process and monitoring the investee businesses to be in the best position to generate long term future returns.
The closing position of the Company at 30 June 2021 includes Net Assets of $30,510,315 (after tax on realised and unrealised gains), a 26.1% increase on the prior year. This is after paying dividends to Shareholders of $778,517 during the period.
3
ECP
PERFORMANCE VS. THE ALL ORDINARIES INDEX
| Year to | Portfolio Return Pre-Fees |
NTA* (Tax on Realised Gains Only) |
All Ordinaries Index |
|---|---|---|---|
| June-15 | 3.4% | -3.6% | -3.1% |
| June-16 | 24.8% | 15.8% | -2.6% |
| June-17 | 2.6% | -5.9% | 8.5% |
| June-18 | 20.0% | 12.3% | 9.1% |
| June-19 | 17.3% | 6.3% | 6.5% |
| June-20 | 22.7% | 9.1% | -10.4% |
| June-21 | 50.5% | 29.7% | 26.4% |
HOLDINGS OF SECURITIES AS AT 30 JUNE 2021
Individual investments at 30 June 2021 are listed below. The list should not, however, be used to evaluate portfolio performance or to determine the net asset backing per share at other dates. Individual holdings in the portfolio may change during the course of the year.
| ASX Code | Company | Shares | Market Value $ | % |
|---|---|---|---|---|
| ORDINARY SHARES | ||||
| AD8 | Audinate GroupLimited | 104,113 | 846,438.69 | 2.32 |
| ALU | Altium Limited | 54,846 | 2,012,299.74 | 5.51 |
| ARB | ARB Corporation Limited | 9,688 | 418,424.72 | 1.15 |
| CAR | Carsales.Com Limited | 63,139 | 1,247,626.64 | 3.42 |
| CAT | Catapult GroupInternational Ltd | 312,227 | 624,454.00 | 1.71 |
| CBR | Carbon Revolution Limited | 761,460 | 845,220.60 | 2.32 |
| CGC | Costa GroupHoldings Limited | 339,082 | 1,122,361.42 | 3.08 |
| CGCXX | Costa GroupHoldings Limited Rights | 53,567 | 160,701.00 | 0.44 |
| CTD | Corporate Travel Management Limited | 66,735 | 1,434,135.15 | 3.93 |
| DMP | Domino's Pizza Enterprises Limited | 15,605 | 1,880,558.55 | 5.15 |
| FCL | Fineos Corporation Holdings PLC | 221,214 | 862,734.60 | 2.36 |
| FPH | Fisher & Paykel Healthcare Corporation Limited |
11,733 | 339,318.36 | 0.93 |
| HUB | HUB24 Limited | 84,787 | 2,417,277.37 | 6.62 |
| IEL | IdpEducation Limited | 48,174 | 1,182,189.96 | 3.24 |
| LIC | Lifestyle Communities Limited | 43,774 | 683,312.14 | 1.87 |
| LOV | Lovisa Holdings Limited | 140,981 | 2,149,960.25 | 5.89 |
| MFG | Magellan Financial GroupLimited | 55,702 | 3,000,109.72 | 8.22 |
| MP1 | Megaport Limited | 54,396 | 1,002,518.28 | 2.75 |
| NWL | Netwealth GroupLimited | 56,664 | 971,787.60 | 2.66 |
| NXL | Nuix Limited | 478,266 | 1,056,967.86 | 2.90 |
| PDL | Pendal GroupLimited | 208,349 | 1,679,292.94 | 4.60 |
| PWH | Pwr Holdings Limited | 278,889 | 1,977,323.01 | 5.42 |
| REA | REA GroupLtd | 2,357 | 398,403.71 | 1.09 |
| RMD | ResMed Inc. | 45,769 | 1,499,392.44 | 4.11 |
| SEK | Seek Limited | 11,450 | 379,453.00 | 1.04 |
| SKO | Serko Limited | 129,840 | 890,702.40 | 2.44 |
| WTC | Wisetech Global Limited | 29,464 | 940,785.52 | 2.58 |
| 32,023,749.67 | 87.75 | |||
| CASH | ||||
| Cash (including dividends receivable and unsettled trades) |
4,472,860.06 | 12.25 | ||
| TOTAL | 36,496,609.73 | 100.00 |
4
ECP Emerging Growth Limited
Appendix 4E Financial Report
Contents
6 Statement of Profit or Loss and Other Comprehensive Income 7 Statement of Financial Position 8 Statement of Changes in Equity 9 Statement of Cash Flows 10 Notes to the Financial Statements 28 Independent Auditor’s Report
[Annual Report 2021]
5
Statement of Profit or Loss and Other Comprehensive Income
Financial report for the year ended 30 June 2021
| Notes | 2021 | 2020 | |
|---|---|---|---|
| $ | $ | ||
| Revenue | 5 | 344,231 | 304,194 |
| Net cumulative gain on sale of financial assets at fair value | 8,725,776 | 3,577,623 | |
| Net unrealised gains on financial assets at fair value | 3,739,607 | 1,079,792 | |
| Expenses | 6 | (2,763,241) | (1,488,876) |
| Profit/(loss) before income tax | 10,046,373 | 3,472,733 | |
| Income tax expense | 7 | (2,949,651) | (981,816) |
| Net Profit/(loss) after income tax | 7,096,722 | 2,490,917 | |
| Other Comprehensive Income | |||
| Other Comprehensive Income for the year, net of tax | - | - | |
| Total Comprehensive Income/(loss) for the year | 7,096,722 | 2,490,917 | |
| Cents | Cents | ||
| Earnings per share | |||
| Basic earnings per share based on net profit/(loss) | 15 | 38.74 | 13.60 |
| Diluted earnings per share based on net profit/(loss) | 15 | 38.74 | 13.60 |
| Comprehensive earnings/(loss) per share | 15 | 38.74 | 13.60 |
The accompanying Notes form part of these Financial Statements.
6
Statement of Financial Position
Financial report for the year ended 30 June 2021
| Notes | 2021 | 2020 | |
|---|---|---|---|
| $ | $ | ||
| Assets | |||
| Current assets | |||
| Cash and cash equivalents | 8 | 3,774,884 | 4,354,187 |
| Trade receivables and other assets | 9 | 982,209 | 81,100 |
| Total current assets | 4,757,093 | 4,435,287 | |
| Non-current assets | |||
| Financial assets at fair value through profit or loss | 10 | 32,023,749 | 22,760,007 |
| Total non-current assets | 32,023,749 | 22,760,007 | |
| Total assets | 36,780,842 | 27,195,294 | |
| Liabilities | |||
| Current liabilities | |||
| Trade and other payables | 11 | 2,440,740 | 1,003,727 |
| Current tax liabilities | 12 | 1,826,216 | 1,119,322 |
| Total current liabilities | 4,266,956 | 2,123,049 | |
| Non-current liabilities | |||
| Deferred tax liability | 12 | 2,003,571 | 880,135 |
| Total non-current liabilities | 2,003,571 | 880,135 | |
| Total liabilities | 6,270,527 | 3,003,184 | |
| Net assets | 30,510,315 | 24,192,110 | |
| Equity | |||
| Issued capital | 13 | 17,952,246 | 17,952,246 |
| Retained earnings | 12,558,069 | 6,239,864 | |
| Total equity | 30,510,315 | 24,192,110 |
The accompanying Notes form part of these Financial Statements.
7
Statement of Changes in Equity
Financial report for the year ended 30 June 2021
| 2020 | Note | Ordinary | Retained | Asset | Total |
|---|---|---|---|---|---|
| Shares | Earnings | Revaluation | $ | ||
| $ | $ | Reserve | |||
| $ | |||||
| Balance at 1 July 2019 | 17,952,246 | 4,481,669 | - | 22,433,915 | |
| Profit for the year | - | 2,490,917 | - | 2,490,917 | |
| Other Comprehensive Income | - | - | - | - | |
| for the year | |||||
| Total Comprehensive Income | - | 2,490,917 | - | 2,490,917 | |
| for the year | |||||
| Transactions with owners in | |||||
| their capacity as owners | |||||
| Dividends paid or provided for | 14 | - | (732,722) | - | (732,722) |
| Balance at 30 June 2020 | 17,952,246 | 6,239,864 | - | 24,192,110 | |
| 2021 | Note | Ordinary | Retained | Asset | Total |
| Shares | Earnings | Revaluation | $ | ||
| $ | $ | Reserve | |||
| $ | |||||
| Balance at 1 July 2020 | 17,952,246 | 6,239,864 | - | 24,192,110 | |
| Profit for the year | - | 7,096,722 | - | 7,096,722 | |
| Other Comprehensive Income | - | - | - | - | |
| for the year | |||||
| Total Comprehensive Income | - | 7,096,722 | - | 7,096,722 | |
| for the year | |||||
| Transactions with owners in | |||||
| their capacity as owners | |||||
| Dividends paid or provided for | 14 | - | (778,517) | - | (778,517) |
| Balance at 30 June 2021 | 17,952,246 | 12,558,069 | - | 30,510,315 |
The accompanying Notes form part of these Financial Statements.
8
Statement of Cash Flows
Financial report for the year ended 30 June 2021
| Notes | 2021 | 2020 | |
|---|---|---|---|
| $ | $ | ||
| Cash flows from operating activities | |||
| Dividends received | 354,384 | 258,625 | |
| Interest received | 990 | 18 | |
| Income tax (paid)/refunded | (1,119,322) | 317 | |
| Other payments (inclusive of GST) | (1,556,725) | (1,008,500) | |
| Net cash provided by/(used in) operating activities | 23 | (2,320,673) | (749,540) |
| Cash flows from investing activities | |||
| Proceeds from sale of investments | 20,458,277 | 14,861,799 | |
| Payments for investments | (17,938,391) | (12,465,360) | |
| Net cash provided by/(used in) investing activities | 2,519,886 | 2,396,439 | |
| Cash flows from financing activities | |||
| Dividends paid | (778,517) | (732,722) | |
| Net cash provided by/(used in) financing activities | (778,517) | (732,722) | |
| Net increase/(decrease) in cash and cash equivalents held | (579,303) | 914,177 | |
| Cash and cash equivalents at the beginning of the year | 4,354,187 | 3,440,010 | |
| Cash and cash equivalents at end of year | 8 | 3,774,884 | 4,354,187 |
The accompanying Notes form part of these Financial Statements.
9
Notes to the Financial Statements Financial report for the year ended 30 June 2021
The functional and presentation currency of ECP Emerging Growth Limited is Australian dollars.
1. Basis of preparation
The financial statements are general purpose financial statements that have been prepared in accordance with the Australian Accounting Standards and the Corporations Act 2001.
These financial statements and associated notes comply with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board.
The financial statements have been prepared on an accruals basis and are based on historical costs modified, where applicable, by the measurement at fair value of selected non current assets, financial assets and financial liabilities.
Significant accounting policies adopted in the preparation of these financial statements are presented below and are consistent with prior reporting periods unless otherwise stated.
2. Summary of significant
accounting policies
(a) Revenue and other income
Revenue is recognised when the amount of the revenue can be measured reliably, it is probable that economic benefits associated with the transaction will flow to the Company and specific criteria relating to the type of revenue as noted below, has been satisfied.
Revenue is measured at the fair value of the consideration received or receivable and is presented net of returns, discounts and rebates.
All revenue is stated net of the amount of goods and services tax (GST).
Interest Revenue
Interest is recognised using the effective interest method.
Dividend Revenue
Dividends are recognised when the entity’s right to receive payment is established.
(b) Income tax
The income tax expense recognised in the statement of profit or loss and other comprehensive income comprises current income tax expense plus deferred tax expense.
Current tax is the amount of income taxes payable (recoverable) in respect of the taxable profit (loss) for the year and is measured at the amount expected to be paid to (recovered from) the taxation authorities, using the tax rates and laws that have been enacted or substantively enacted by the end of the reporting period. Current tax liabilities (assets) are measured at the amounts expected to be paid to (recovered from) the relevant taxation authority.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax assets are recognised for all deductible temporary differences and unused tax losses to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and losses can be utilised.
Current and deferred tax is recognised as income or an expense and included in profit or loss for the period except where the tax arises from a transaction which is recognised in other comprehensive income or equity, in which case the tax is recognised in other comprehensive income or equity respectively.
(c) Goods and Services Tax (GST)
Revenue, expenses and assets are recognised net of the amount of goods and services tax (GST), except where the amount of GST incurred is not recoverable from the Australian Taxation Office (ATO).
Receivables and payables are stated inclusive of GST.
The net amount of GST recoverable from, or payable to, the ATO is included as part of receivables or payables in the statement of financial position.
Cash flows in the statement of cash flows are included on a gross basis and the GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to, the taxation authority is classified as operating cash flows.
10
(d) Cash and cash equivalents
Cash and cash equivalents comprises cash on hand, demand deposits and short term investments which are readily convertible to known amounts of cash and which are subject to an insignificant risk of change in value.
(e) Financial instruments
The company holds investments in listed equities as its principle business. These investments are classified as financial assets at fair value through profit or loss.
This measurement is on the basis of two primary criteria:
-
The contractual cash flow characteristics of the financial asset; and
-
The business model for managing financial assets
Financial assets – recognition
The Company’s investments are recognised on the date that the Company commits itself to the purchase of the asset (ie trade date accounting is adopted).
Investments are measured at fair value, which is determined by quoted prices in an active market.
Financial assets – subsequent measurement
Securities held in the portfolio are revalued to market values at each reporting date. The realised and unrealised net gains or losses on the portfolio are recognised in the statement of profit or loss.
Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation, and default or delinquency in payments (more than 30 days overdue) are considered indicators that the trade receivable is impaired.
The amount of the provision is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate. Cash flows relating to short term receivables are not discounted if the effect of discounting is immaterial. The amount of the provision is recognised in the profit or loss in other expenses.
Fair value estimation
The fair value of financial instruments traded in active markets (such as publicly traded derivatives and securities) is based on quoted market prices at the Statement of Financial Position date. The quoted market price used for financial assets held by the Company is the closing quoted price. The appropriate quoted market price for financial liabilities is the closing quoted price.
The nominal value less estimated credit adjustments of trade receivables and payables are assumed to approximate their fair values. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Company for similar financial instruments.
Loans and receivables
Loans and receivables are recognised initially at fair value and subsequently measured at amortised cost, less provision for doubtful debts. Trade receivables are due for settlement no more than 30 days from the date of recognition.
Collectability of loans and receivables is reviewed on an ongoing basis. Debts which are known to be uncollectible are written off. A provision for impairment of trade receivables is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.
==> picture [260 x 104] intentionally omitted <==
11
Notes to the Financial Statements Financial report for the year ended 30 June 2021
(f) Trade and other payables
Liabilities for trade payables and other amounts are carried at cost which is the fair value of the consideration to be paid in the future for goods and services received, whether or not billed to the Company.
(g) Provisions
Provisions are recognised when the Company has a legal or constructive obligation, as a result of past events, for which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured.
AASB 1060 General Purpose Financial Statements
Effective date: 1 July 2021
AASB 1060 is a single standard containing all the disclosure requirements for an entity preparing General Purpose Financial Statements under Tier 2.
The introduction of AASB 1060 will not have an impact on the Company.
Provisions for dividends
Provision is made for the amount of any dividend declared, being appropriately authorised and no longer at the discretion of the entity, on or before the end of the reporting period but not distributed at the end of the reporting period.
(h) Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares and share options which vest immediately are recognised as a deduction from equity, net of any tax effects.
(i) New accounting standards and interpretations
AASB 17 Insurance Contracts
Effective date: 1 January 2023
AASB 17 replaces three standards that currently deal with insurance: definitions of insurance (AASB 4), general insurance (AASB 1023) and life insurance (AASB 1038). The concept behind the standard is to account for profit from insurance contracts in a way that considers risk associated with an insurance contract. There are three methods of accounting under the new standard, with the applicable method determined by the nature of the insurance contracts issued.
The introduction of AASB 17 will not have an impact on the Company.
The AASB has issued new and amended Accounting Standards and Interpretations that have mandatory application dates for future reporting periods. The following section summarises those future requirements and their impact on the Company where the standard is relevant.
12
3. Critical accounting estimates and judgements
(a) Key estimates
There are no key assumptions or sources of estimation uncertainty that have a risk of causing material adjustment to the carrying amounts of certain assets and liabilities within the next annual reporting period as investments are carried at their market value.
(b) Key judgements
The preparation of financial reports in conformity with Australian Account Standards require the use of certain critical accounting estimates. This requires the Board to exercise their judgement in the process of applying the Company’s accounting policies.
The carrying amount of certain assets and liabilities are often determined based on estimates and assumptions of future events. In accordance with AASB 112 Income Taxes, deferred tax liabilities and deferred tax assets have been recognised for Capital Gains Tax (CGT) on the unrealised gains/losses in the investment portfolio at current tax rates.
As the Directors do not intend to dispose of the portfolio, the tax liability/benefit may not be crystallised at the amount disclosed in Note: 12. In addition, the tax liability /benefit that arises on the disposal of these securities may be impacted by changes in tax legislation relating to treatment of capital gains and the rate of taxation applicable to such gains/losses at the time of disposal.
The Company has an investment process which is anticipated will deliver medium to long term capital growth, the minimum investment period is three to five years.
The Company does not hold any securities for short term trading purposes.
4. Operating segments
Segment information
The Company operates in the investment industry. Its core business focuses on investing in Australian equities to achieve medium to long term capital growth and income.
Operating segments have been determined on the basis of reports reviewed by the Board. The full Board is considered to be the chief operating decision maker of the Company. The Board considers the business from both a product and geographic perspective and assesses performance and allocates resources on this basis. The Board considers the business to consist of just one reportable segment.
==> picture [263 x 171] intentionally omitted <==
13
Notes to the Financial Statements
Financial report for the year ended 30 June 2021
5. Revenue and other income
| Notes | 2021 | 2020 | ||
|---|---|---|---|---|
| $ | $ | |||
| Interest received | 990 | 18 | ||
| Dividends received | 343,241 | 304,176 | ||
| 344,231 | 304,194 |
6. Other expenses
| ASX listing and other fees | 33,608 | 34,149 | ||
|---|---|---|---|---|
| Audit fees | 16 | 20,500 | 20,516 | |
| Director fees | 128,125 | 128,125 | ||
| Insurance | 23,947 | 21,601 | ||
| Share registry | 13,393 | 13,058 | ||
| Management fees | 338,691 | 258,434 | ||
| Performance fee | 2,145,724 | 936,884 | ||
| Other | 59,253 | 76,109 | ||
| 2,763,241 | 1,488,876 |
14
| Notes 2021 $ 2020 $ |
||
|---|---|---|
| 7. Income tax expense | (a) Reconciliation of income tax to accounting profit Profit/(Loss) before income tax 10,046,373 3,472,733 Prima facie tax payable on profit from ordinary activities before income tax rate at 30% (2020 – 30%) 3,013,912 1,041,820 Adds: Tax effect of: —Franking Credits 28,719 24,288 —Other 2,751 - Less: Tax effect of: —Rebateable fully franked (95,731) (80,959) dividends —Other - (3,333) |
|
| Income tax expense 2,949,651 981,816 |
||
| (b) The major components of tax (expense)/income i Current tax liability (1,826,216) (650,141) Deferred income tax expense: (Decrease)/increase in deferred tax assets - - Decrease/(increase) in deferred tax liabilities (1,123,435) (331,675) |
||
| Income tax (expense)/credit from continuing operations (2,949,651) (981,816) |
||
| (c) Amounts recognised directly in - - Other Comprehensive Income |
15
Notes to the Financial Statements
Financial report for the year ended 30 June 2021
| Notes 2021 $ 2020 $ |
|
|---|---|
| 8. Cash and cash equivalents | Cash at Bank and on hand 3,774,884 4,354,187 |
| Reconciliation of cash Cash and cash equivalents reported in the Statement of Cash Flows are reconciled to the equivalent items in the Statement of Financial Position as follows: Cash at bank and on hand 3,774,884 4,354,187 |
|
| Balance as per Statement of Cash Flows 3,774,884 4,354,187 |
|
| 9. Trade receivables and other assets |
Current Trade receivables - - GST receivable 14,456 11,728 Dividends receivable 36,799 47,942 Prepayments 27,694 21,430 Other receivable 903,260 - |
| Total current trade and other receivables 982,209 81,100 |
|
| 10. Financial assets | Financial assets designated as fair value through profit or loss 19 32,023,749 22,760,007 |
| Total financial assets 32,023,749 22,760,007 |
(a) Financial assets consist of investments in listed equity securities. Fair value is determined by reference to closing bid prices on the Australian Securities Exchange.
16
| 2021 2020 $ $ |
|
|---|---|
| 11.Trade and other payables | Current Accounts payable and accrued expenses 2,440,740 1,003,727 Total current trade and other payables 2,440,740 1,003,727 |
Contractual cash flows from trade and other payables approximate their carrying amount. Trade and other payables are all contractually due within six months of reporting date.
12. Tax
| Current tax payable | 1,826,216 | 650,141 | |
|---|---|---|---|
| Prior year tax payable | - | 469,181 | |
| Total tax payable | 1,826,216 | 1,119,322 | |
| Recognised deferred tax assets | - | - | |
| Recognised deferred tax liabilities | 2,003,571 | 880,135 | |
| Net deferred tax liabilities adjusted for | 2,003,571 | 880,135 | |
| deferred tax assets | |||
| (a) Deferred tax assets attributable to: | |||
| — Capital raising costs | - | - | |
| — Accruals | - | - | |
| (b) Deferred tax liabilities attributable to: | |||
| — Unrealised gain on financial assets | 1,993,563 | 871,681 | |
| — Unfranked dividend and | 10,008 | 8,454 | |
| interest receivable | |||
| 2,003,571 | 880,135 |
17
Notes to the Financial Statements
Financial report for the year ended 30 June 2021
| 2021 $ 2020 $ |
|
|---|---|
| 13. Issued capital | (a) Share capital Ordinary shares fully paid 18,318,043 (2020: 18,318,043) 18,322,898 18,322,898 Capital raising costs (370,652) (370,652) |
| Total 17,952,246 17,952,246 |
(b) Ordinary shares
Ordinary shares participate in dividends and the proceeds on winding up of the Company in proportion to the number of shares held. At the Shareholders meetings, each ordinary share is entitled to one vote when a poll is called, otherwise each Shareholder has one vote on a show of hands.
(c) Movements in ordinary share capital
| Date | Details | Number | Price $ |
|---|---|---|---|
| of Shares | |||
| 30 June 2019 | Balance | 18,318,043 | 18,322,898 |
| Nil Movement* | - | - | |
| 30 June 2020 | Balance | 18,318,043 | 18,322,898 |
| Nil Movement* | - | - | |
| 30 June 2021 | Balance | 18,318,043 | 18,322,898 |
* The Dividend Reinvestment Plan was facilitated through on-market purchase of shares. There were no shares issued during the period.
18
| 2021 $ 2020 $ |
|
|---|---|
| 14. Dividends | (a)Dividends and distributions paid The following dividends were declared and paid: Final fully franked ordinary dividend of 0.60 cents per share paid on 18 September 2020 (2020: 2.25 cents paid 13 September 2019) 109,908 412,156 Special fully franked ordinary dividend of 1.65 cents per share paid on 18 September 2020 (2020: None) 302,248 - Interim fully franked ordinary dividend of 2.0 cents per share paid on 12 March 2021 (2020: 1.75 cents paid 20 March 2020) 366,361 320,566 |
| Total 778,517 732,722 |
|
| Dividends paid in cash or satisfied by the issue of shares under the dividend reinvestment plan during the year ended 30 June 2021 and 2020 were as follows: Paid in cash 778,517 732,722 Satisfied by issue of shares - - |
|
| Total 778,517 732,722 |
|
| (b) Proposed Dividends Proposed Final 2021 fully franked ordinary dividend of 2.75 cents (2020: 2.25 cents) per share to be paid on 15 September 2021. 503,746 109,908 There is no proposed fully franked special dividend for 2021 (2020: 1.6 cents per share paid on 18 September 2020). - 302,248 |
|
| Total Proposed Dividend 503,746 412,156 |
The proposed final dividend for 2021 was declared after the end of the reporting period and therefore has not been provided for in the financial statements. There are no income tax consequences arising from this dividend at 30 June 2021.
19
Notes to the Financial Statements
Financial report for the year ended 30 June 2021
| 2021 | 2020 | ||
|---|---|---|---|
| $ | $ | ||
| 14. Dividends | (c) Franked dividends | ||
| continued | The franking credits available for | 1,376,150 | 497,002 |
| subsequent financial years at a tax | |||
| rate of 30% |
The dividend franking account is calculated on a cash basis. It does not take into account:
(a) Franking credits that will arise from the payment of the current tax liabilities;
(b) Franking debits that will arise from the payment of dividends recognised as a liability at the year-end;
(c) Franking credits that will arise from the receipt of dividends recognised as receivables at the end of the year.
The impact on the franking credit of the dividends proposed after the end of the reporting period is to reduce it by $215,891 (2020: $176,638).
The ability to use the franking credits is dependent upon the Company’s future ability to declare dividends.
(d) Listed Investment Company capital gain account
Balance of the Listed Investment Company 8,195,145 3,552,322 (LIC) capital gain account (before tax) Balance of the Listed Investment Company 5,736,602 2,486,625 (LIC) capital gain account (after tax)
Distributed capital gains may entitle certain Shareholders to a special deduction in their Tax Return as set out in the dividend statement.
LIC capital gains available for distribution are dependent on:
(i) the disposal of investment portfolio holdings which qualify for LIC capital gains; or
(ii) the receipt of LIC distribution from LIC securities held in the portfolio.
20
| 2021 $ 2020 $ |
|
|---|---|
| 15. Earnings per share | (a) Earnings used in the calculation of basic and diluted earnings per share. (i) (Profit/(loss) from continuing operations attributable to the owners of the Company 7,096,722 2,490,917 |
| (ii) Total Comprehensive Income/(loss) 7,096,722 2,490,917 |
|
| (b) Basic and diluted earnings per share Cents Cents (i) (Profit/(loss) from continuing operations attributable to the owners of the Company 38.74 13.60 |
|
| (ii) Total Comprehensive Income) 38.74 13.60 |
|
| (c) Weighted average number of ordinary shares used in the calculation of earnings per share 18,318,043 18,318,043 |
|
| 16. Auditor’s remuneration | Remuneration of the auditor of the Company for: Audit or reviewing the financial statements 20,500 20,516 |
| Total remuneration of auditors 20,500 20,516 |
21
Notes to the Financial Statements Financial report for the year ended 30 June 2021
17.Financial risk management
The Company is exposed to a variety of financial risks through its use of financial instruments.
The Company’s overall risk management plan seeks to minimise potential adverse effects due to the unpredictability of financial markets. The Company does not speculate in financial assets.
The Company’s overall risk management program focuses on the volatility of the financial markets and seeks to minimise potential adverse effects on the financial performance of the Company. Risk governance is managed through the Board which provides direct oversight on the Company’s risk management framework and overall risk management performance.
The Board provides written principles for risk management covering investment portfolio composition. Risk is managed by the professional, disciplined management of the investment portfolio by ECP Asset Management Pty Ltd (the Manager).
The Company held the following financial instruments:
| Note | 2021 | 2020 | |
|---|---|---|---|
| $ | $ | ||
| Financial Assets | |||
| Cash and cash | 8 | 3,774,884 | 4,354,187 |
| equivalents | |||
| Receivables | 9 | 982,209 | 81,100 |
| Financial Assets | 10 | 32,023,749 | 22,760,007 |
| atfair value | |||
| Total Financial Assets | 36,780,842 | 27,195,294 | |
| Financial Liabilities | |||
| Trade and Other | 11 | 2,440,740 | 1,003,727 |
| Payables | |||
| Total Financial | 2,440,740 | 1,003,727 | |
| Liabilities |
(a) Market risk
Foreign exchange risk
The Company operates entirely within Australia and is not exposed to material foreign exchange risk.
Equity market risk
The Company is exposed to risk of market price movement through its investments in Australian listed equity securities. Equity investments held by the Company are classified on the Statement of Financial Position as Financial Assets at fair value through Profit or Loss and any movement in the listed equity securities is reflected in the Statement of Profit or Loss.
The risk to Shareholders is that adverse equity securities market movements have the potential to cause losses in Company earnings or the value of its holdings of financial instruments. The Manager’s investment strategy centres on the view that investing in proven high quality businesses with growth opportunities arising from their sustainable competitive advantage will outperform over the longerterm. Consistent with this approach, the Manager has an established risk management framework that includes procedures, policies and functions to ensure constant monitoring of the quality of the investee companies. The objective of the risk management framework is to manage and control risk exposures within acceptable parameters while optimising returns.
Equity market risk is measured as a percentage change in the value of equity instruments held in the portfolio, as compared to the total market index for the same period.
The Company’s exposure to equity market risk over the Manager’s investment horizon at the end of the reporting period is:
| 2021 | 2020 | |
|---|---|---|
| Portfolio return since inception | 19.94% | 15.39% |
| All Ordinaries Index return | 4.46% | 1.49% |
22
(b) Sensitivity analysis
Increases/decreases in an equity securities price, affect the Company’s asset revaluation reserve and Other Comprehensive Income for the year. The analysis is based on the assumption that the Financial Assets at fair value through Profit or Loss had increased/decreased by 5% (2020: 5%) with all other variables held constant.
Impact on Profit or loss for the year:
2021 +/- $1,601,187 2020 +/- $1,138,000
(c) Cash flow interest rate risk
The Company is exposed to cash flow interest rate risk from holding cash and cash equivalents at variable rates. The Company does not enter into financing activities which would expose it to interest rate fluctuations on borrowed capital.
Revenue from interest forms a very minor portion of the Company’s income and therefore exposure to interest rate risk is not significant.
As at the reporting date, the Company had the following cash and cash equivalents:
30 June 2021: Balance $3,774,884 Weighted average interest rate 0.02%
30 June 2020: Balance $4,354,187 Weighted average interest rate 0.00%
(d) Relative performance risk
The Manager aims to outperform the risk-free cash rate over the long-term. However, as the portfolio consists of equity investments these will tend to be more volatile than cash, so there will likely be periods of relative under and over performance compared to the benchmark risk free rate.
Over the long-term the Manager is confident that the portfolio can achieve outperformance through an investment selection process that invests in companies that have a sound business model, display a sustainable competitive advantage and have proven quality management.
(e) Credit risk
Credit risk is the risk of a counterparty defaulting on their financial obligations resulting in a loss to the Company. The objective of the Company is to minimise credit risk exposure. Credit risk arises from cash and cash equivalents and Financial Assets at fair value Profit or Loss. Credit risk is managed by the Manager.
Credit risk arising from cash and cash equivalents is managed by only transacting with counterparties independently rated with a minimum rating of A. The providers of financial services to the Company are rated as AA by Standard and Poor’s. Credit risk on cash and cash equivalents is deemed to be low.
Credit risk arising from Financial Assets at fair value Profit or Loss relates to the risk of counterparties on the ASX defaulting on their financial obligations on transactions for Australian listed equity securities. The credit risk for these transactions is deemed to be low.
The maximum credit risk exposure of the Company at year end is the carrying value of the assets in the Statement of Financial Position.
There is no concentration of credit risk with respect to financial assets in the Statement of Financial Position.
(f) Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due.
The objective of the Company is to ensure as far as possible that it will always have sufficient liquidity to meet its liabilities when due, under both normal and distressed conditions.
Prudent liquidity risk management implies maintaining sufficient cash and marketable Australian listed equity securities.
The Manager controls liquidity risk by continuously monitoring the balance between equity securities and cash or cash equivalents and the maturity profiles of assets and liabilities to ensure this risk is minimal.
23
Notes to the Financial Statements Financial report for the year ended 30 June 2021
18. Capital management
The Board’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business. The capital structure of the Company consists of equity attributable to members of the Company. The Board monitors the return on capital, which is defined as net operating income divided by total Shareholders’ Equity. The Board also monitors the level of dividends to Shareholders.
The capital of the Company is invested by the Investment Manager in accordance with the investment policy established by the Board. The Company has no borrowings. It is not subject to any externally imposed capital requirements.
There were no changes in the Company’s approach to capital management during the year.
19. Fair value measurements
The Company measures the following assets and liabilities at fair value on a recurring basis after initial recognition:
- Financial Assets at Fair Value through Profit or Loss (FVTPL).
The table below shows the assigned level for each asset and liability held at fair value by the Company:
Recurring fair value measurements
| 30 June 2021 | Financial Assets FVTPL – |
|---|---|
| Listed EquitySecurities | |
| Level 1 | $32,023,749 |
| Level 2 | - |
| Level 3 | - |
| Total | $32,023,749 |
| 30 June 2020 | Financial Assets FVTPL – |
| Listed Equity Securities | |
| Level 1 | $22,760,007 |
| Level 2 | - |
| Level 3 | - |
| Total | $22,760,007 |
Fair value hierarchy
AASB 13 Fair Value Measurement requires all assets and liabilities measured at fair value to be assigned to a level in the fair value hierarchy as follows:
Transfers between levels of hierarchy
There were no transfers between levels of the fair value hierarchy.
Highest and best use
Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that the entity can access at the measurement date.
The current use of each asset measured at fair value is considered to be its highest and best use.
Level 2 – Inputs other than quoted prices included with level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3 – Unobservable inputs for the asset or liability.
24
20. Related party transactions
Transactions with related parties
Transactions between related parties are on normal commercial terms and conditions no more favourable than those available to other parties unless otherwise stated.
7) providing investor relationship services; and
8) provision of office services, corporate support and information technology services support.
The agreement may be terminated if:
a) either party ceases to carry on business, or
The following transactions occurred with other related parties:
2021 2020 $ $
J D Pohl has an interest in the
transaction as during the year J D Pohl was a Director and employee of ECP Asset Management Pty Ltd, the Manager.
A Performance Fee payable in 2,145,724 936,884 accordance with the Management Services Agreement as detailed in Note 21. A Management Fee of 1% per 338,691 258,434 annum is paid or payable as detailed in Note 21.
b) either party enters into liquidation voluntarily or otherwise, or
c) either party passes any resolution for voluntary winding-up, or
d) a receiver of the property of either party, or any part thereof, is appointed, or
e) the Shareholders of the Company at a general meeting called for that purpose, resolve by ordinary resolution to terminate this agreement, or
f) if the Company provides written notice to the Manager in the event of any material and substantial breach of the agreement by the Manager or if the Manager fails to remedy a breach of this agreement within 14 days following written notice of the breach.
g) if the Manager provides 3 months written notice to the Company in the event of any material and substantial breach of the agreement by the Company or if the Company fails to remedy a breach of this agreement within 14 days following written notice of the breach.
21. Management services agreement
In accordance with a Management Services Agreement approved by Shareholders, the terms of which were contained in the prospectus, the Company agreed to engage the Manager to provide primary and secondary management services, including:
1) managing the investment of the Company’s portfolio, including keeping it under review;
2) ensuring investments by the Company are only made in authorised investments;
Under the agreement the Manager will receive a management fee of 1% per annum on the portfolio net assets of the Company. In addition, a performance fee, payable annually in arrears, equal to 20% of the amount by which the Company’s net performance before tax (that is, after all costs and outlays but before the calculation of the performance fee) exceeds the Benchmark of 8% subject to a high-water mark. If the Company’s net performance in the year is less than the Benchmark, then no performance fee will be payable.
3) complying with the investment policy of the Company;
4) identifying, evaluating and implementing the acquisition and disposal of authorised investments;
5) provide the Company with monthly investment performance reporting;
6) promoting investment in the Company by the general investment community;
25
Notes to the Financial Statements Financial report for the year ended 30 June 2021
22. Key management personnel disclosures
2021 2020 $ $
The Company has no staff and therefore has no Key Management Personnel other than the Directors.
No member of Key Management Personnel held options over shares in the Company during the year.
There have been no other transactions with Key Management Personnel or their related entities other than those disclosed in Note 20.
The totals of remuneration paid to the Directors of ECP Emerging Growth Limited during the year are as follows: Short-term Employment benefits 128,125 128,125
Detailed remuneration disclosures are provided in sections (A) – (F) of the remuneration report on pages 14 and 15.
The Company’s Secretary, Brian Jones, was contracted directly during the current financial year (July 2020 – June 2021).
23. Cash flow information
Reconciliation of result for the year to cash flows from operating activities
Reconciliation of net income to net cash provided by operating activities:
| 2021 | 2020 | |
|---|---|---|
| $ | $ | |
| Profit for the year | 7,096,722 | 2,490,917 |
| Cash flows included in profit | ||
| attributable to investing activities | ||
| Net gain on sale of financial assets | (8,725,776) | (3,577,623) |
| Non-cash flows in profit | ||
| Net unrealised gain on | (3,739,607) | (1,079,792) |
| financial assets at fair value | ||
| Changes in assets and liabilities | ||
| (increase)/decrease | 2,151 | (48,927) |
| in trade and other receivables | ||
| increase/(decrease) | 1,215,508 | 484,069 |
| in trade and other payables | ||
| increase/(decrease) in | 706,894 | 650,141 |
| current tax payable | ||
| (increase)/decrease in | 1,123,435 | 331,675 |
| net deferred tax liabilities | ||
| Cash flow from operations | (2,320,673) | (749,540) |
26
24. Contingencies
In the opinion of the Directors, the Company did not have any contingencies at 30 June 2021 (30 June 2020: None).
25. Events occurring after the reporting date
No matters or circumstances have arisen since the end of the financial year which significantly affected or may significantly affect the operations of the Company, the results of those operations, or the state of affairs of the Company in future financial years.
Subsequent to year-end on 25 August 2021, the Directors declared a final 2021 fully franked ordinary share dividend of 2.75 cents per share.
==> picture [62 x 218] intentionally omitted <==
27
Independent Auditor’s Report
==> picture [501 x 709] intentionally omitted <==
28
==> picture [501 x 710] intentionally omitted <==
29
==> picture [501 x 710] intentionally omitted <==
30
==> picture [501 x 710] intentionally omitted <==
31