Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ECP EMERGING GROWTH LIMITED Annual Report 2021

Aug 25, 2021

64817_rns_2021-08-25_fb78379d-0cc5-42dc-a2d2-2941484a4506.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [596 x 94] intentionally omitted <==

==> picture [596 x 94] intentionally omitted <==

ECP EMERGING GROWTH LIMITED

ACN 167 689 821

APPENDIX 4E STATEMENT

Preliminary Final Report For the year ended 30 JUNE 2021

(Previous corresponding period is year ended 30 June 2020)

CONTENTS

  • Results for Announcement to the Market

  • Operating and Financial Review

  • Appendix 4E Accounts

ECP Emerging Growth Limited ACN 167 689 821

Suite 305, Level 3 343 George Street Sydney NSW 2000 AUSTRALIA

Tel: 1800 352 474 Fax: +61 2 8651 6899 Email: [email protected]

1

ECP

ECP EMERGING GROWTH LIMITED

APPENDIX 4E STATEMENT

RESULTS FOR ANNOUNCEMENT TO THE MARKET

The preliminary results are based on audited financial statements.

The reporting period is the year ended 30 June 2021 with the corresponding period being the year ended 30 June 2020.

The following statutory information is provided:

SUMMARY OF RESULTS

Investment Portfolio return (before tax, expenses and fees) was 50.5% compared with the All Ordinaries Index which increased by 26.4% for the financial year.

2021
$
2020
$
Movement
%
Revenue from ordinary activities (1) 344,231 304,194 13.2%
Profit from ordinary activities after Income Tax (2) 7,096,722 2,490,917 184.9%

Explanations

  1. Revenue includes dividends and interest.

  2. Portfolio performance of positive 50.5% compared to prior year of 22.7% is the key driver of increased year on year profit after tax.

DIVIDEND

Final Dividend per share

The Directors have resolved to pay a final dividend of 2.75 cents per ordinary share fully franked which will be paid on 15 September 2021. The record date to determine entitlements to the final dividend is 1 September 2021.

Previous corresponding period

Final Fully Franked Dividend paid on 18 September 2020 0.60 cents Special Fully Franked Dividend paid on 18 September 2020 1.65 cents

Dividend Reinvestment Plan

The Dividend Reinvestment Plan (DRP) will apply to the final dividend with the price determined by the Directors, taking into account the market price of the shares. The last date for the receipt of an election notice for participation in the DRP will be at close of business on 2 September 2021. There is no foreign conduit income attributable to the dividend.

Listed Investment Company (LIC) Capital Gains Components

The Final Dividend will have an LIC Capital Gains Component. Distributed LIC capital gains may entitle certain Shareholders to a special deduction of their Tax Return as set out in the dividend statement.

LIC capital gains available for distribution are dependent on:

  • (1) Tax paid on the disposal of investment portfolio holdings which qualify for LIC capital gains; or

  • (2) The receipt of LIC distribution from LIC securities held in the portfolio.

2

ECP

NET TANGIBAL ASSET BACKING (NTA)

The net tangible asset backing per share (tax on realised gains only) at 30 June 2021 was 177.5 cents per share compared with 136.9 cents per share at 30 June 2020.

The waterfall graph below shows the movement between the opening and closing NTA for FY2021.

==> picture [467 x 246] intentionally omitted <==

----- Start of picture text -----

220.0
+69.9
-11.7
200.0 -4.25
-10.0
-3.3
177.5
180.0
160.0
140.0 136.9
120.0
100.0
NTA FY20 Portfolio Performance Fee Dividends Paid Tax Operating NTA FY21
Performance Expenses
----- End of picture text -----

REVIEW OF OPERATIONS

The investment performance for the year was outstanding. Portfolio returns of positive 50.5% was 24.1 percentage points better than the ASX All Ordinaries which increased by 26.4%. The performance is recognised in the Statement of Profit and Loss by a year on year increase of $39,065 in dividends received, increase of $2,659,815 in unrealised portfolio gains and a $5,148,153 increase in realised gains. As shown in the Waterfall graph above, the portfolio performance provides significant uplift (positive 69.9 cents per share) in the Net Tangible Assets of the Company before payment of dividends to Shareholders (4.25 cents per share), provision for performance fee (11.7 cents per share) and provision for tax (10.0 cents per share).

The performance fee increase of $1,208,840 compared to FY2020 is directly related to the performance of the portfolio and is calculated in accordance with the Management Agreement (see note 21). Income tax payable has increased by $1,176,075 compared to FY2020 due to the high value of realised gains in the portfolio. The Investment Manager is a long-term investor and does not trade the portfolio for short term gains. The gains realised this year were in accordance with the investment strategy and can occur for a variety of reasons. The most common scenario during the last 12 months was a trigger based on the forecast internal rate of return compared to market valuation at a point in time. Where companies became highly valued compared to the forecast future earnings the portfolio was adjusted accordingly. In addition, when an investee company reaches a market value such that it enters the ASX 50 Index it will no longer be held in the portfolio in accordance with the investment mandate, as was the case with Afterpay and Xero.

The portfolio activity mentioned is considered business as usual for the Investment Manager. Despite the ongoing turmoil and uncertainty generated by the COVID-19 pandemic the Manager remained diligently focused on the investment process and monitoring the investee businesses to be in the best position to generate long term future returns.

The closing position of the Company at 30 June 2021 includes Net Assets of $30,510,315 (after tax on realised and unrealised gains), a 26.1% increase on the prior year. This is after paying dividends to Shareholders of $778,517 during the period.

3

ECP

PERFORMANCE VS. THE ALL ORDINARIES INDEX

Year to Portfolio Return
Pre-Fees
NTA*
(Tax on Realised Gains Only)
All Ordinaries
Index
June-15 3.4% -3.6% -3.1%
June-16 24.8% 15.8% -2.6%
June-17 2.6% -5.9% 8.5%
June-18 20.0% 12.3% 9.1%
June-19 17.3% 6.3% 6.5%
June-20 22.7% 9.1% -10.4%
June-21 50.5% 29.7% 26.4%

HOLDINGS OF SECURITIES AS AT 30 JUNE 2021

Individual investments at 30 June 2021 are listed below. The list should not, however, be used to evaluate portfolio performance or to determine the net asset backing per share at other dates. Individual holdings in the portfolio may change during the course of the year.

ASX Code Company Shares Market Value $ %
ORDINARY SHARES
AD8 Audinate GroupLimited 104,113 846,438.69 2.32
ALU Altium Limited 54,846 2,012,299.74 5.51
ARB ARB Corporation Limited 9,688 418,424.72 1.15
CAR Carsales.Com Limited 63,139 1,247,626.64 3.42
CAT Catapult GroupInternational Ltd 312,227 624,454.00 1.71
CBR Carbon Revolution Limited 761,460 845,220.60 2.32
CGC Costa GroupHoldings Limited 339,082 1,122,361.42 3.08
CGCXX Costa GroupHoldings Limited Rights 53,567 160,701.00 0.44
CTD Corporate Travel Management Limited 66,735 1,434,135.15 3.93
DMP Domino's Pizza Enterprises Limited 15,605 1,880,558.55 5.15
FCL Fineos Corporation Holdings PLC 221,214 862,734.60 2.36
FPH Fisher & Paykel Healthcare Corporation
Limited
11,733 339,318.36 0.93
HUB HUB24 Limited 84,787 2,417,277.37 6.62
IEL IdpEducation Limited 48,174 1,182,189.96 3.24
LIC Lifestyle Communities Limited 43,774 683,312.14 1.87
LOV Lovisa Holdings Limited 140,981 2,149,960.25 5.89
MFG Magellan Financial GroupLimited 55,702 3,000,109.72 8.22
MP1 Megaport Limited 54,396 1,002,518.28 2.75
NWL Netwealth GroupLimited 56,664 971,787.60 2.66
NXL Nuix Limited 478,266 1,056,967.86 2.90
PDL Pendal GroupLimited 208,349 1,679,292.94 4.60
PWH Pwr Holdings Limited 278,889 1,977,323.01 5.42
REA REA GroupLtd 2,357 398,403.71 1.09
RMD ResMed Inc. 45,769 1,499,392.44 4.11
SEK Seek Limited 11,450 379,453.00 1.04
SKO Serko Limited 129,840 890,702.40 2.44
WTC Wisetech Global Limited 29,464 940,785.52 2.58
32,023,749.67 87.75
CASH
Cash (including dividends receivable and
unsettled trades)
4,472,860.06 12.25
TOTAL 36,496,609.73 100.00

4

ECP Emerging Growth Limited

Appendix 4E Financial Report

Contents

6 Statement of Profit or Loss and Other Comprehensive Income 7 Statement of Financial Position 8 Statement of Changes in Equity 9 Statement of Cash Flows 10 Notes to the Financial Statements 28 Independent Auditor’s Report

[Annual Report 2021]

5

Statement of Profit or Loss and Other Comprehensive Income

Financial report for the year ended 30 June 2021

Notes 2021 2020
$ $
Revenue 5 344,231 304,194
Net cumulative gain on sale of financial assets at fair value 8,725,776 3,577,623
Net unrealised gains on financial assets at fair value 3,739,607 1,079,792
Expenses 6 (2,763,241) (1,488,876)
Profit/(loss) before income tax 10,046,373 3,472,733
Income tax expense 7 (2,949,651) (981,816)
Net Profit/(loss) after income tax 7,096,722 2,490,917
Other Comprehensive Income
Other Comprehensive Income for the year, net of tax - -
Total Comprehensive Income/(loss) for the year 7,096,722 2,490,917
Cents Cents
Earnings per share
Basic earnings per share based on net profit/(loss) 15 38.74 13.60
Diluted earnings per share based on net profit/(loss) 15 38.74 13.60
Comprehensive earnings/(loss) per share 15 38.74 13.60

The accompanying Notes form part of these Financial Statements.

6

Statement of Financial Position

Financial report for the year ended 30 June 2021

Notes 2021 2020
$ $
Assets
Current assets
Cash and cash equivalents 8 3,774,884 4,354,187
Trade receivables and other assets 9 982,209 81,100
Total current assets 4,757,093 4,435,287
Non-current assets
Financial assets at fair value through profit or loss 10 32,023,749 22,760,007
Total non-current assets 32,023,749 22,760,007
Total assets 36,780,842 27,195,294
Liabilities
Current liabilities
Trade and other payables 11 2,440,740 1,003,727
Current tax liabilities 12 1,826,216 1,119,322
Total current liabilities 4,266,956 2,123,049
Non-current liabilities
Deferred tax liability 12 2,003,571 880,135
Total non-current liabilities 2,003,571 880,135
Total liabilities 6,270,527 3,003,184
Net assets 30,510,315 24,192,110
Equity
Issued capital 13 17,952,246 17,952,246
Retained earnings 12,558,069 6,239,864
Total equity 30,510,315 24,192,110

The accompanying Notes form part of these Financial Statements.

7

Statement of Changes in Equity

Financial report for the year ended 30 June 2021

2020 Note Ordinary Retained Asset Total
Shares Earnings Revaluation $
$ $ Reserve
$
Balance at 1 July 2019 17,952,246 4,481,669 - 22,433,915
Profit for the year - 2,490,917 - 2,490,917
Other Comprehensive Income - - - -
for the year
Total Comprehensive Income - 2,490,917 - 2,490,917
for the year
Transactions with owners in
their capacity as owners
Dividends paid or provided for 14 - (732,722) - (732,722)
Balance at 30 June 2020 17,952,246 6,239,864 - 24,192,110
2021 Note Ordinary Retained Asset Total
Shares Earnings Revaluation $
$ $ Reserve
$
Balance at 1 July 2020 17,952,246 6,239,864 - 24,192,110
Profit for the year - 7,096,722 - 7,096,722
Other Comprehensive Income - - - -
for the year
Total Comprehensive Income - 7,096,722 - 7,096,722
for the year
Transactions with owners in
their capacity as owners
Dividends paid or provided for 14 - (778,517) - (778,517)
Balance at 30 June 2021 17,952,246 12,558,069 - 30,510,315

The accompanying Notes form part of these Financial Statements.

8

Statement of Cash Flows

Financial report for the year ended 30 June 2021

Notes 2021 2020
$ $
Cash flows from operating activities
Dividends received 354,384 258,625
Interest received 990 18
Income tax (paid)/refunded (1,119,322) 317
Other payments (inclusive of GST) (1,556,725) (1,008,500)
Net cash provided by/(used in) operating activities 23 (2,320,673) (749,540)
Cash flows from investing activities
Proceeds from sale of investments 20,458,277 14,861,799
Payments for investments (17,938,391) (12,465,360)
Net cash provided by/(used in) investing activities 2,519,886 2,396,439
Cash flows from financing activities
Dividends paid (778,517) (732,722)
Net cash provided by/(used in) financing activities (778,517) (732,722)
Net increase/(decrease) in cash and cash equivalents held (579,303) 914,177
Cash and cash equivalents at the beginning of the year 4,354,187 3,440,010
Cash and cash equivalents at end of year 8 3,774,884 4,354,187

The accompanying Notes form part of these Financial Statements.

9

Notes to the Financial Statements Financial report for the year ended 30 June 2021

The functional and presentation currency of ECP Emerging Growth Limited is Australian dollars.

1. Basis of preparation

The financial statements are general purpose financial statements that have been prepared in accordance with the Australian Accounting Standards and the Corporations Act 2001.

These financial statements and associated notes comply with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board.

The financial statements have been prepared on an accruals basis and are based on historical costs modified, where applicable, by the measurement at fair value of selected non current assets, financial assets and financial liabilities.

Significant accounting policies adopted in the preparation of these financial statements are presented below and are consistent with prior reporting periods unless otherwise stated.

2. Summary of significant

accounting policies

(a) Revenue and other income

Revenue is recognised when the amount of the revenue can be measured reliably, it is probable that economic benefits associated with the transaction will flow to the Company and specific criteria relating to the type of revenue as noted below, has been satisfied.

Revenue is measured at the fair value of the consideration received or receivable and is presented net of returns, discounts and rebates.

All revenue is stated net of the amount of goods and services tax (GST).

Interest Revenue

Interest is recognised using the effective interest method.

Dividend Revenue

Dividends are recognised when the entity’s right to receive payment is established.

(b) Income tax

The income tax expense recognised in the statement of profit or loss and other comprehensive income comprises current income tax expense plus deferred tax expense.

Current tax is the amount of income taxes payable (recoverable) in respect of the taxable profit (loss) for the year and is measured at the amount expected to be paid to (recovered from) the taxation authorities, using the tax rates and laws that have been enacted or substantively enacted by the end of the reporting period. Current tax liabilities (assets) are measured at the amounts expected to be paid to (recovered from) the relevant taxation authority.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax assets are recognised for all deductible temporary differences and unused tax losses to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and losses can be utilised.

Current and deferred tax is recognised as income or an expense and included in profit or loss for the period except where the tax arises from a transaction which is recognised in other comprehensive income or equity, in which case the tax is recognised in other comprehensive income or equity respectively.

(c) Goods and Services Tax (GST)

Revenue, expenses and assets are recognised net of the amount of goods and services tax (GST), except where the amount of GST incurred is not recoverable from the Australian Taxation Office (ATO).

Receivables and payables are stated inclusive of GST.

The net amount of GST recoverable from, or payable to, the ATO is included as part of receivables or payables in the statement of financial position.

Cash flows in the statement of cash flows are included on a gross basis and the GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to, the taxation authority is classified as operating cash flows.

10

(d) Cash and cash equivalents

Cash and cash equivalents comprises cash on hand, demand deposits and short term investments which are readily convertible to known amounts of cash and which are subject to an insignificant risk of change in value.

(e) Financial instruments

The company holds investments in listed equities as its principle business. These investments are classified as financial assets at fair value through profit or loss.

This measurement is on the basis of two primary criteria:

  • The contractual cash flow characteristics of the financial asset; and

  • The business model for managing financial assets

Financial assets – recognition

The Company’s investments are recognised on the date that the Company commits itself to the purchase of the asset (ie trade date accounting is adopted).

Investments are measured at fair value, which is determined by quoted prices in an active market.

Financial assets – subsequent measurement

Securities held in the portfolio are revalued to market values at each reporting date. The realised and unrealised net gains or losses on the portfolio are recognised in the statement of profit or loss.

Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation, and default or delinquency in payments (more than 30 days overdue) are considered indicators that the trade receivable is impaired.

The amount of the provision is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate. Cash flows relating to short term receivables are not discounted if the effect of discounting is immaterial. The amount of the provision is recognised in the profit or loss in other expenses.

Fair value estimation

The fair value of financial instruments traded in active markets (such as publicly traded derivatives and securities) is based on quoted market prices at the Statement of Financial Position date. The quoted market price used for financial assets held by the Company is the closing quoted price. The appropriate quoted market price for financial liabilities is the closing quoted price.

The nominal value less estimated credit adjustments of trade receivables and payables are assumed to approximate their fair values. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Company for similar financial instruments.

Loans and receivables

Loans and receivables are recognised initially at fair value and subsequently measured at amortised cost, less provision for doubtful debts. Trade receivables are due for settlement no more than 30 days from the date of recognition.

Collectability of loans and receivables is reviewed on an ongoing basis. Debts which are known to be uncollectible are written off. A provision for impairment of trade receivables is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

==> picture [260 x 104] intentionally omitted <==

11

Notes to the Financial Statements Financial report for the year ended 30 June 2021

(f) Trade and other payables

Liabilities for trade payables and other amounts are carried at cost which is the fair value of the consideration to be paid in the future for goods and services received, whether or not billed to the Company.

(g) Provisions

Provisions are recognised when the Company has a legal or constructive obligation, as a result of past events, for which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured.

AASB 1060 General Purpose Financial Statements

Effective date: 1 July 2021

AASB 1060 is a single standard containing all the disclosure requirements for an entity preparing General Purpose Financial Statements under Tier 2.

The introduction of AASB 1060 will not have an impact on the Company.

Provisions for dividends

Provision is made for the amount of any dividend declared, being appropriately authorised and no longer at the discretion of the entity, on or before the end of the reporting period but not distributed at the end of the reporting period.

(h) Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares and share options which vest immediately are recognised as a deduction from equity, net of any tax effects.

(i) New accounting standards and interpretations

AASB 17 Insurance Contracts

Effective date: 1 January 2023

AASB 17 replaces three standards that currently deal with insurance: definitions of insurance (AASB 4), general insurance (AASB 1023) and life insurance (AASB 1038). The concept behind the standard is to account for profit from insurance contracts in a way that considers risk associated with an insurance contract. There are three methods of accounting under the new standard, with the applicable method determined by the nature of the insurance contracts issued.

The introduction of AASB 17 will not have an impact on the Company.

The AASB has issued new and amended Accounting Standards and Interpretations that have mandatory application dates for future reporting periods. The following section summarises those future requirements and their impact on the Company where the standard is relevant.

12

3. Critical accounting estimates and judgements

(a) Key estimates

There are no key assumptions or sources of estimation uncertainty that have a risk of causing material adjustment to the carrying amounts of certain assets and liabilities within the next annual reporting period as investments are carried at their market value.

(b) Key judgements

The preparation of financial reports in conformity with Australian Account Standards require the use of certain critical accounting estimates. This requires the Board to exercise their judgement in the process of applying the Company’s accounting policies.

The carrying amount of certain assets and liabilities are often determined based on estimates and assumptions of future events. In accordance with AASB 112 Income Taxes, deferred tax liabilities and deferred tax assets have been recognised for Capital Gains Tax (CGT) on the unrealised gains/losses in the investment portfolio at current tax rates.

As the Directors do not intend to dispose of the portfolio, the tax liability/benefit may not be crystallised at the amount disclosed in Note: 12. In addition, the tax liability /benefit that arises on the disposal of these securities may be impacted by changes in tax legislation relating to treatment of capital gains and the rate of taxation applicable to such gains/losses at the time of disposal.

The Company has an investment process which is anticipated will deliver medium to long term capital growth, the minimum investment period is three to five years.

The Company does not hold any securities for short term trading purposes.

4. Operating segments

Segment information

The Company operates in the investment industry. Its core business focuses on investing in Australian equities to achieve medium to long term capital growth and income.

Operating segments have been determined on the basis of reports reviewed by the Board. The full Board is considered to be the chief operating decision maker of the Company. The Board considers the business from both a product and geographic perspective and assesses performance and allocates resources on this basis. The Board considers the business to consist of just one reportable segment.

==> picture [263 x 171] intentionally omitted <==

13

Notes to the Financial Statements

Financial report for the year ended 30 June 2021

5. Revenue and other income

Notes 2021 2020
$ $
Interest received 990 18
Dividends received 343,241 304,176
344,231 304,194

6. Other expenses

ASX listing and other fees 33,608 34,149
Audit fees 16 20,500 20,516
Director fees 128,125 128,125
Insurance 23,947 21,601
Share registry 13,393 13,058
Management fees 338,691 258,434
Performance fee 2,145,724 936,884
Other 59,253 76,109
2,763,241 1,488,876

14

Notes
2021
$ 2020
$
7. Income tax expense (a) Reconciliation of income tax to
accounting profit
Profit/(Loss) before income tax
10,046,373 3,472,733
Prima facie tax payable on profit
from ordinary activities before
income tax rate at 30% (2020 – 30%)
3,013,912
1,041,820
Adds:
Tax effect of:
—Franking Credits
28,719
24,288
—Other
2,751
-
Less:
Tax effect of:
—Rebateable fully franked
(95,731)
(80,959)
dividends
—Other
-
(3,333)
Income tax expense
2,949,651
981,816
(b) The major components of
tax (expense)/income
i
Current tax liability
(1,826,216)
(650,141)
Deferred income tax expense:
(Decrease)/increase in deferred
tax assets
-
-
Decrease/(increase) in deferred
tax liabilities
(1,123,435)
(331,675)
Income tax (expense)/credit
from continuing operations
(2,949,651)
(981,816)
(c) Amounts recognised directly in
-
-
Other Comprehensive Income

15

Notes to the Financial Statements

Financial report for the year ended 30 June 2021

Notes
2021
$ 2020
$
8. Cash and cash equivalents Cash at Bank and on hand
3,774,884
4,354,187
Reconciliation of cash
Cash and cash equivalents
reported in the Statement of
Cash Flows are reconciled to
the equivalent items in the
Statement of Financial Position
as follows:
Cash at bank and on hand
3,774,884
4,354,187
Balance as per Statement of
Cash Flows
3,774,884
4,354,187
9. Trade receivables and other assets
Current
Trade receivables
-
-
GST receivable
14,456
11,728
Dividends receivable
36,799
47,942
Prepayments
27,694
21,430
Other receivable
903,260
-
Total current trade and
other receivables
982,209
81,100
10. Financial assets Financial assets designated as
fair value through profit or loss
19
32,023,749 22,760,007
Total financial assets
32,023,749 22,760,007

(a) Financial assets consist of investments in listed equity securities. Fair value is determined by reference to closing bid prices on the Australian Securities Exchange.

16

2021
2020
$ $
11.Trade and other payables Current
Accounts payable and accrued expenses
2,440,740
1,003,727
Total current trade and other payables
2,440,740
1,003,727

Contractual cash flows from trade and other payables approximate their carrying amount. Trade and other payables are all contractually due within six months of reporting date.

12. Tax

Current tax payable 1,826,216 650,141
Prior year tax payable - 469,181
Total tax payable 1,826,216 1,119,322
Recognised deferred tax assets - -
Recognised deferred tax liabilities 2,003,571 880,135
Net deferred tax liabilities adjusted for 2,003,571 880,135
deferred tax assets
(a) Deferred tax assets attributable to:
— Capital raising costs - -
— Accruals - -
(b) Deferred tax liabilities attributable to:
— Unrealised gain on financial assets 1,993,563 871,681
— Unfranked dividend and 10,008 8,454
interest receivable
2,003,571 880,135

17

Notes to the Financial Statements

Financial report for the year ended 30 June 2021

2021
$ 2020
$
13. Issued capital (a) Share capital
Ordinary shares fully paid 18,318,043
(2020: 18,318,043)
18,322,898 18,322,898
Capital raising costs
(370,652)
(370,652)
Total
17,952,246
17,952,246

(b) Ordinary shares

Ordinary shares participate in dividends and the proceeds on winding up of the Company in proportion to the number of shares held. At the Shareholders meetings, each ordinary share is entitled to one vote when a poll is called, otherwise each Shareholder has one vote on a show of hands.

(c) Movements in ordinary share capital

Date Details Number Price $
of Shares
30 June 2019 Balance 18,318,043 18,322,898
Nil Movement* - -
30 June 2020 Balance 18,318,043 18,322,898
Nil Movement* - -
30 June 2021 Balance 18,318,043 18,322,898

* The Dividend Reinvestment Plan was facilitated through on-market purchase of shares. There were no shares issued during the period.

18

2021
$ 2020
$
14. Dividends (a)Dividends and distributions paid
The following dividends were declared
and paid:
Final fully franked ordinary dividend of
0.60 cents per share paid on
18 September 2020 (2020: 2.25 cents
paid 13 September 2019)
109,908
412,156
Special fully franked ordinary dividend of
1.65 cents per share paid on
18 September 2020 (2020: None)
302,248
-
Interim fully franked ordinary dividend of
2.0 cents per share paid on 12 March 2021
(2020: 1.75 cents paid 20 March 2020)
366,361
320,566
Total
778,517
732,722
Dividends paid in cash or satisfied by the
issue of shares under the dividend
reinvestment plan during the year ended
30 June 2021 and 2020 were as follows:
Paid in cash
778,517
732,722
Satisfied by issue of shares
-
-
Total
778,517
732,722
(b) Proposed Dividends
Proposed Final 2021 fully franked
ordinary dividend of 2.75 cents (2020:
2.25 cents) per share to be paid on 15
September 2021.
503,746
109,908
There is no proposed fully franked
special dividend for 2021 (2020: 1.6
cents per share paid on 18 September
2020).
-
302,248
Total Proposed Dividend
503,746
412,156

The proposed final dividend for 2021 was declared after the end of the reporting period and therefore has not been provided for in the financial statements. There are no income tax consequences arising from this dividend at 30 June 2021.

19

Notes to the Financial Statements

Financial report for the year ended 30 June 2021

2021 2020
$ $
14. Dividends (c) Franked dividends
continued The franking credits available for 1,376,150 497,002
subsequent financial years at a tax
rate of 30%

The dividend franking account is calculated on a cash basis. It does not take into account:

(a) Franking credits that will arise from the payment of the current tax liabilities;

(b) Franking debits that will arise from the payment of dividends recognised as a liability at the year-end;

(c) Franking credits that will arise from the receipt of dividends recognised as receivables at the end of the year.

The impact on the franking credit of the dividends proposed after the end of the reporting period is to reduce it by $215,891 (2020: $176,638).

The ability to use the franking credits is dependent upon the Company’s future ability to declare dividends.

(d) Listed Investment Company capital gain account

Balance of the Listed Investment Company 8,195,145 3,552,322 (LIC) capital gain account (before tax) Balance of the Listed Investment Company 5,736,602 2,486,625 (LIC) capital gain account (after tax)

Distributed capital gains may entitle certain Shareholders to a special deduction in their Tax Return as set out in the dividend statement.

LIC capital gains available for distribution are dependent on:

(i) the disposal of investment portfolio holdings which qualify for LIC capital gains; or

(ii) the receipt of LIC distribution from LIC securities held in the portfolio.

20

2021
$ 2020
$
15. Earnings per share (a) Earnings used in the
calculation of basic and diluted
earnings per share.
(i) (Profit/(loss) from continuing
operations attributable to the
owners of the Company
7,096,722
2,490,917
(ii) Total Comprehensive
Income/(loss)
7,096,722
2,490,917
(b) Basic and diluted earnings
per share
Cents
Cents
(i) (Profit/(loss) from continuing
operations attributable to the
owners of the Company
38.74
13.60
(ii) Total Comprehensive Income)
38.74
13.60
(c) Weighted average number
of ordinary shares used in the
calculation of earnings per share
18,318,043
18,318,043
16. Auditor’s remuneration Remuneration of the auditor of
the Company for:
Audit or reviewing the financial
statements
20,500
20,516
Total remuneration of auditors
20,500
20,516

21

Notes to the Financial Statements Financial report for the year ended 30 June 2021

17.Financial risk management

The Company is exposed to a variety of financial risks through its use of financial instruments.

The Company’s overall risk management plan seeks to minimise potential adverse effects due to the unpredictability of financial markets. The Company does not speculate in financial assets.

The Company’s overall risk management program focuses on the volatility of the financial markets and seeks to minimise potential adverse effects on the financial performance of the Company. Risk governance is managed through the Board which provides direct oversight on the Company’s risk management framework and overall risk management performance.

The Board provides written principles for risk management covering investment portfolio composition. Risk is managed by the professional, disciplined management of the investment portfolio by ECP Asset Management Pty Ltd (the Manager).

The Company held the following financial instruments:

Note 2021 2020
$ $
Financial Assets
Cash and cash 8 3,774,884 4,354,187
equivalents
Receivables 9 982,209 81,100
Financial Assets 10 32,023,749 22,760,007
atfair value
Total Financial Assets 36,780,842 27,195,294
Financial Liabilities
Trade and Other 11 2,440,740 1,003,727
Payables
Total Financial 2,440,740 1,003,727
Liabilities

(a) Market risk

Foreign exchange risk

The Company operates entirely within Australia and is not exposed to material foreign exchange risk.

Equity market risk

The Company is exposed to risk of market price movement through its investments in Australian listed equity securities. Equity investments held by the Company are classified on the Statement of Financial Position as Financial Assets at fair value through Profit or Loss and any movement in the listed equity securities is reflected in the Statement of Profit or Loss.

The risk to Shareholders is that adverse equity securities market movements have the potential to cause losses in Company earnings or the value of its holdings of financial instruments. The Manager’s investment strategy centres on the view that investing in proven high quality businesses with growth opportunities arising from their sustainable competitive advantage will outperform over the longerterm. Consistent with this approach, the Manager has an established risk management framework that includes procedures, policies and functions to ensure constant monitoring of the quality of the investee companies. The objective of the risk management framework is to manage and control risk exposures within acceptable parameters while optimising returns.

Equity market risk is measured as a percentage change in the value of equity instruments held in the portfolio, as compared to the total market index for the same period.

The Company’s exposure to equity market risk over the Manager’s investment horizon at the end of the reporting period is:

2021 2020
Portfolio return since inception 19.94% 15.39%
All Ordinaries Index return 4.46% 1.49%

22

(b) Sensitivity analysis

Increases/decreases in an equity securities price, affect the Company’s asset revaluation reserve and Other Comprehensive Income for the year. The analysis is based on the assumption that the Financial Assets at fair value through Profit or Loss had increased/decreased by 5% (2020: 5%) with all other variables held constant.

Impact on Profit or loss for the year:

2021 +/- $1,601,187 2020 +/- $1,138,000

(c) Cash flow interest rate risk

The Company is exposed to cash flow interest rate risk from holding cash and cash equivalents at variable rates. The Company does not enter into financing activities which would expose it to interest rate fluctuations on borrowed capital.

Revenue from interest forms a very minor portion of the Company’s income and therefore exposure to interest rate risk is not significant.

As at the reporting date, the Company had the following cash and cash equivalents:

30 June 2021: Balance $3,774,884 Weighted average interest rate 0.02%

30 June 2020: Balance $4,354,187 Weighted average interest rate 0.00%

(d) Relative performance risk

The Manager aims to outperform the risk-free cash rate over the long-term. However, as the portfolio consists of equity investments these will tend to be more volatile than cash, so there will likely be periods of relative under and over performance compared to the benchmark risk free rate.

Over the long-term the Manager is confident that the portfolio can achieve outperformance through an investment selection process that invests in companies that have a sound business model, display a sustainable competitive advantage and have proven quality management.

(e) Credit risk

Credit risk is the risk of a counterparty defaulting on their financial obligations resulting in a loss to the Company. The objective of the Company is to minimise credit risk exposure. Credit risk arises from cash and cash equivalents and Financial Assets at fair value Profit or Loss. Credit risk is managed by the Manager.

Credit risk arising from cash and cash equivalents is managed by only transacting with counterparties independently rated with a minimum rating of A. The providers of financial services to the Company are rated as AA by Standard and Poor’s. Credit risk on cash and cash equivalents is deemed to be low.

Credit risk arising from Financial Assets at fair value Profit or Loss relates to the risk of counterparties on the ASX defaulting on their financial obligations on transactions for Australian listed equity securities. The credit risk for these transactions is deemed to be low.

The maximum credit risk exposure of the Company at year end is the carrying value of the assets in the Statement of Financial Position.

There is no concentration of credit risk with respect to financial assets in the Statement of Financial Position.

(f) Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due.

The objective of the Company is to ensure as far as possible that it will always have sufficient liquidity to meet its liabilities when due, under both normal and distressed conditions.

Prudent liquidity risk management implies maintaining sufficient cash and marketable Australian listed equity securities.

The Manager controls liquidity risk by continuously monitoring the balance between equity securities and cash or cash equivalents and the maturity profiles of assets and liabilities to ensure this risk is minimal.

23

Notes to the Financial Statements Financial report for the year ended 30 June 2021

18. Capital management

The Board’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business. The capital structure of the Company consists of equity attributable to members of the Company. The Board monitors the return on capital, which is defined as net operating income divided by total Shareholders’ Equity. The Board also monitors the level of dividends to Shareholders.

The capital of the Company is invested by the Investment Manager in accordance with the investment policy established by the Board. The Company has no borrowings. It is not subject to any externally imposed capital requirements.

There were no changes in the Company’s approach to capital management during the year.

19. Fair value measurements

The Company measures the following assets and liabilities at fair value on a recurring basis after initial recognition:

  • Financial Assets at Fair Value through Profit or Loss (FVTPL).

The table below shows the assigned level for each asset and liability held at fair value by the Company:

Recurring fair value measurements

30 June 2021 Financial Assets FVTPL –
Listed EquitySecurities
Level 1 $32,023,749
Level 2 -
Level 3 -
Total $32,023,749
30 June 2020 Financial Assets FVTPL –
Listed Equity Securities
Level 1 $22,760,007
Level 2 -
Level 3 -
Total $22,760,007

Fair value hierarchy

AASB 13 Fair Value Measurement requires all assets and liabilities measured at fair value to be assigned to a level in the fair value hierarchy as follows:

Transfers between levels of hierarchy

There were no transfers between levels of the fair value hierarchy.

Highest and best use

Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that the entity can access at the measurement date.

The current use of each asset measured at fair value is considered to be its highest and best use.

Level 2 – Inputs other than quoted prices included with level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3 – Unobservable inputs for the asset or liability.

24

20. Related party transactions

Transactions with related parties

Transactions between related parties are on normal commercial terms and conditions no more favourable than those available to other parties unless otherwise stated.

7) providing investor relationship services; and

8) provision of office services, corporate support and information technology services support.

The agreement may be terminated if:

a) either party ceases to carry on business, or

The following transactions occurred with other related parties:

2021 2020 $ $

J D Pohl has an interest in the

transaction as during the year J D Pohl was a Director and employee of ECP Asset Management Pty Ltd, the Manager.

A Performance Fee payable in 2,145,724 936,884 accordance with the Management Services Agreement as detailed in Note 21. A Management Fee of 1% per 338,691 258,434 annum is paid or payable as detailed in Note 21.

b) either party enters into liquidation voluntarily or otherwise, or

c) either party passes any resolution for voluntary winding-up, or

d) a receiver of the property of either party, or any part thereof, is appointed, or

e) the Shareholders of the Company at a general meeting called for that purpose, resolve by ordinary resolution to terminate this agreement, or

f) if the Company provides written notice to the Manager in the event of any material and substantial breach of the agreement by the Manager or if the Manager fails to remedy a breach of this agreement within 14 days following written notice of the breach.

g) if the Manager provides 3 months written notice to the Company in the event of any material and substantial breach of the agreement by the Company or if the Company fails to remedy a breach of this agreement within 14 days following written notice of the breach.

21. Management services agreement

In accordance with a Management Services Agreement approved by Shareholders, the terms of which were contained in the prospectus, the Company agreed to engage the Manager to provide primary and secondary management services, including:

1) managing the investment of the Company’s portfolio, including keeping it under review;

2) ensuring investments by the Company are only made in authorised investments;

Under the agreement the Manager will receive a management fee of 1% per annum on the portfolio net assets of the Company. In addition, a performance fee, payable annually in arrears, equal to 20% of the amount by which the Company’s net performance before tax (that is, after all costs and outlays but before the calculation of the performance fee) exceeds the Benchmark of 8% subject to a high-water mark. If the Company’s net performance in the year is less than the Benchmark, then no performance fee will be payable.

3) complying with the investment policy of the Company;

4) identifying, evaluating and implementing the acquisition and disposal of authorised investments;

5) provide the Company with monthly investment performance reporting;

6) promoting investment in the Company by the general investment community;

25

Notes to the Financial Statements Financial report for the year ended 30 June 2021

22. Key management personnel disclosures

2021 2020 $ $

The Company has no staff and therefore has no Key Management Personnel other than the Directors.

No member of Key Management Personnel held options over shares in the Company during the year.

There have been no other transactions with Key Management Personnel or their related entities other than those disclosed in Note 20.

The totals of remuneration paid to the Directors of ECP Emerging Growth Limited during the year are as follows: Short-term Employment benefits 128,125 128,125

Detailed remuneration disclosures are provided in sections (A) – (F) of the remuneration report on pages 14 and 15.

The Company’s Secretary, Brian Jones, was contracted directly during the current financial year (July 2020 – June 2021).

23. Cash flow information

Reconciliation of result for the year to cash flows from operating activities

Reconciliation of net income to net cash provided by operating activities:

2021 2020
$ $
Profit for the year 7,096,722 2,490,917
Cash flows included in profit
attributable to investing activities
Net gain on sale of financial assets (8,725,776) (3,577,623)
Non-cash flows in profit
Net unrealised gain on (3,739,607) (1,079,792)
financial assets at fair value
Changes in assets and liabilities
(increase)/decrease 2,151 (48,927)
in trade and other receivables
increase/(decrease) 1,215,508 484,069
in trade and other payables
increase/(decrease) in 706,894 650,141
current tax payable
(increase)/decrease in 1,123,435 331,675
net deferred tax liabilities
Cash flow from operations (2,320,673) (749,540)

26

24. Contingencies

In the opinion of the Directors, the Company did not have any contingencies at 30 June 2021 (30 June 2020: None).

25. Events occurring after the reporting date

No matters or circumstances have arisen since the end of the financial year which significantly affected or may significantly affect the operations of the Company, the results of those operations, or the state of affairs of the Company in future financial years.

Subsequent to year-end on 25 August 2021, the Directors declared a final 2021 fully franked ordinary share dividend of 2.75 cents per share.

==> picture [62 x 218] intentionally omitted <==

27

Independent Auditor’s Report

==> picture [501 x 709] intentionally omitted <==

28

==> picture [501 x 710] intentionally omitted <==

29

==> picture [501 x 710] intentionally omitted <==

30

==> picture [501 x 710] intentionally omitted <==

31