Interim / Quarterly Report • Aug 13, 2020
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
1 January to 30 June 2020
| 1–6/2020 | 1–6/2019 | Change | ||
|---|---|---|---|---|
| Revenue | € million | 83.6 | 89.0 | –6% |
| Return on sales before tax | % | 22 | 21 | +1% |
| EBITDA | € million | 24.2 | 24.9 | –3% |
| EBIT | € million | 18.7 | 19.2 | –3% |
| EBT | € million | 18.3 | 18.8 | –3% |
| Net income before minority interests | € million | 12.9 | 13.4 | –4% |
| Result attributable to shareholders of | ||||
| Eckert & Ziegler AG | € million | 12.7 | 13.1 | –3% |
| Earnings per share (undiluted) | € | 2.47 | 2.55 | –3% |
| Operating cash flow | € million | 0.6 | 14.2 | –96% |
| Depreciation on fixed assets | € million | 5.5 | 5.7 | –4% |
| No, of employees at the end of the period | Persons | 828 | 791 | +5% |
MYELO Therapeutics, an affiliated company of Eckert & Ziegler Strahlen- und Medizintechnik AG, will receive USD 6 million from the National Institutes of Health (NIH) over the next three years for the further development of its radiation protection pill MYELO001. The company is one of the few European applicants to successfully compete for funds from the relatively generous US catastrophe prevention program. The money will be used to finance further tests and proof of concept and to investigate the functional mechanism of the new orally applicable drug.
Eckert & Ziegler has entered the TecDAX effective as of 8 May 2020. This index, which is measured in terms of market capitalization of the free float and trading volume in the shares, comprises the 30 largest technology stocks in Germany.
A dividend payment of €1.70 (previous year: €1.20) was approved by the Annual General Meeting on 10 June 2020.
The Annual General Meeting on 10 June 2020 resolved to increase the share capital from company funds by €15,878,949.00 from €5,292,983.00 to € 1,171,932.00 by issuing new shares by way of converting free reserves into share capital of the company. In doing so, the shareholders of the Company shall receive three (3) new shares for each one (1) existing share. The objective is to make trading in the share more liquid and to make the share more attractive for investors.
The coronavirus pandemic that has hit the world at the end of the first quarter of 2020, in particular, has had and continues to have a massive impact on the global economy. The Eckert & Ziegler Group has weathered the crisis well so far, in particular, as it has managed to keep its facilities and supply chains running at close to normal levels.
All the same, the pandemic has had an adverse effect on volumes, earnings and cash flows, in particular, due to reduced demand in the Isotope Products segment as a result of the fall in oil prices and shifts in demand due to surgeries being postponed in the Medical segment. Similarly, existing travel restrictions meant that customer locations were only accessible to a limited extent, which in turn meant that the scope of services provided was also limited.
The negative effects of COVID-19 on the macroeconomic environment are expected to last through the second half of 2020. At the same time, the negative effects of the pandemic are not expected to be long-lasting.
With earnings per share of € 2.47, the Eckert & Ziegler Group has once again delivered an outstanding result in the first half of 2020. Compared to the first half of 2019, however, consolidated earnings per share decreased slightly by € 0.08 per share or 3%. The decrease is mainly attributable to weaker performance in the Isotope Products segment. At the same time, the Medical segment, which was newly formed on January 1, 2020 (mainly comprising the old Radiation Therapy and Radiopharma segments), recorded significant growth.
Overall, consolidated revenue amounted to € 83.6 million at the end of the first half of 2020, and was therefore, € 5.4 million, or 6%, below the prior year's level of € 89.0 million. As the above figure contains approximately € 1.7 million in revenue for services rendered in prior periods, the actual decline in revenues is closer to 10%.
The breakdown by segment shows that the drop in revenue is solely attributable to the Isotope Products segment. Due to the effects of the coronavirus pandemic, the revenue generated by the segment decreased by € 8.3 million, or 15%, compared to the first half of 2019, to € 47.1 million. The sharpest drops in revenue were recorded for the lucrative components for industrial metrology, the Brazilian business and waste disposal services. Slight increases were only recorded in medical devices components and raw materials trading.
The fastest-growing segment was the Medical segment, mainly driven by strong revenue generated by pharmaceutical radioisotopes. Its sales increased by € 2.8 million, or 8%, to reach € 38.4 million. At the main product group level, however, the picture was mixed. While laboratory equipment and brachytherapy sources, including iodine implants, suffered considerably from reduced orders from hospitals due to the coronavirus crisis, half-year sales of pharmaceutical radioisotopes increased by more than € 4 million, or almost 30%, to just under € 20 million.
The € 8 million decrease in revenue in the half-year financial results of the Isotope Products segment, combined with largely constant overheads in the statement of profit or loss, resulted in a decline in earnings of € 5 million, which, after taking taxes into account, resulted in a net profit for the first six months of only € 3.6 million, or € 0.70 per share. Compared to the previous year with earnings of € 7.5 million, or € 1.46 per share, the net result of the Isotope Products segment halved due to the drop in revenue.
In the Medical segment, in contrast, the increase in revenue from € 2.8 million to € 38.3 million contributed to the half-year record result of € 9.7 million, or € 1.89 per share; in particular, other income of € 3.3 million, or € 0.64 per share, from the reversal of provisions for disposals led to a 50% increase in the segment's net result. Adjusted for one-off effects, the net result remained only at the prior year's level. While the company did record stronger than anticipated sales of high-margin items in the first half of the year, on the face of it, this appears to confirm the high-growth expectations for the segment. For an objective assessment of the facts, however, it must be taken into account that the gloss of radiopharmaceuticals in the first half of 2020 was taken off due to a net deterioration in earnings of € 1.2 million, or € 0.23 per share, for laboratory equipment and brachytherapy sources negatively affected by the coronavirus crisis. Taken in isolation, earnings growth remained healthy for the segment's promising products.
The balance sheet total at the end of June 2020 decreased slightly compared to the end of 2019 and now amounts to € 268 million (previous year: € 274 million).
On the assets side, other non-current assets increased from € 1.5 million to € 4.7 million, mainly due to the acquisition of an option to purchase shares in Pentixapharm GmbH for € 3.0 million. Due to the acquisition of shares in Myelo Therapeutics GmbH, Berlin, the shares in investments valued at equity increased increased from € 3.6 million to € 4.8 million.
Trade receivables increased by € 5.2 million and inventories by € 1.8 million.
The changes on the liabilities side mainly relate to other non-current provisions, which fell from € 51.4 million to € 48.5 million, and other current liabilities, which were reduced by € 5.2 million to € 10.6 million.
Equity increased by € 3.1 million to € 142.5 million as at June 30, 2020. The increase resulted from net profit for the period of € 12.9 million, while the dividend payments to shareholders of Eckert & Ziegler AG and to a minority shareholder totaling € 9.1 million and the currency differences of €–0.8 million recognized in equity had an opposite effect. The equity ratio increased slightly from 51% to 53%.
At € 0.6 million, the operating cash flow was significantly lower than in the first half of 2019, mainly due to changes in receivables and non-cash transactions included in the net profit for the period. Receivables increased by € 5.3 million in the first half of 2020, compared to a € 2.1 million reduction over the same period of the previous year. Non-cash items increased from € 0.3 million to € 3.0 million.
A similar trend can be observed in changes in other current and non-current assets, which increased by a total of € 2.3 million, compared to a decrease of € 0.9 million in the first half of 2019. The operating cash flow in relation to tax on earnings amounted to €–1.6 million in the first half of 2020, compared to € 0.2 million in the first half of the previous year.
As regards cash flow from investment activities, € 3.2 million was used for the acquisition of fixed assets, representing a year-on-year increase of € 0.3 million. In addition, in the first half of 2020, € 1.2 million was paid for the acquisition of shares in associates, € 3.0 million for the acquisition of an option to purchase shares and € 0.2 million for the participation in a joint venture. There were no corresponding payments in the first 6 months of 2019.
With respect to cash flow from financing activities, € 8.8 million (2019: € 6.2 million) was used to pay dividends to shareholders of Eckert Ziegler AG and € 0.3 million (2019: € 0.5 million) was used to pay dividends to minority shareholders. As a result of applying the new lease accounting standard IFRS 16, the Group is required from 2019 to report payments arising in connection with such leases under cash flow from financing activities. In the first half of 2020, unchanged from the same period of the previous year, financial resources of € 1.7 million, including interest payments, were used for this purpose.
In total, cash and cash equivalents decreased by € 18.1 to € 60.8 million as at June 30, 2020 compared to the end of 2019.
With the figures for the first half of the year, the Eckert & Ziegler Group has largely met, and in the case of net profit for the period, even exceeded the budget targets for the current financial year, as revised due to the coronavirus crisis.
Based on the current situation and our expectations regarding the further development of the coronavirus pandemic and its effects on economic growth, the Executive Board expects consolidated earnings to exceed the forecasts for the 2020 financial year published at the beginning of the year. In a press release dated July 24, 2020, the Executive Board thus increased its earnings per share forecast from the previous € 3.50 per share (€ 0.88 after the stock split) to € 4.00 per share (€ 1.00 per share after the stock split). The Executive Board has left the revenue forecast unchanged at € 170 million.
In our 2019 annual report, we described risks that could have a significant adverse impact on our financial position, performance, cash flows and reputation. We also discussed the most important opportunities and the structure of our risk management system.
In the first half of the year, we identified the COVID-19 pandemic as additional significant risk. The extent and duration of the COVID-19 pandemic going forward are extremely difficult to predict, as is its potential impact on Eckert & Ziegler's business activities. If, for example, measures to contain the virus are introduced at short notice or last a very long time, this could impact our business in ways that go well beyond our current expectations.
Additional risks and opportunities that we are not aware of or that we currently consider immaterial could also affect our business activities. At present, no risks have been identified which, either individually or in combination with other risks, could threaten our viability as a going concern.
The Eckert & Ziegler Group had a total of 828 employees worldwide as at June 30, 2020. Compared to the previous year (December 31, 2019), the number of employees thus increased by 3.
In March 2020, the World Bank informed Eckert & Ziegler BEBIG that it considers the agreements reached in the context of a settlement agreement (in particular, the introduction of an effective compliance system at Eckert & Ziegler BEBIG) to have been fulfilled and that all sanctions imposed by the World Bank on Eckert & Ziegler BEBIG will therefore be lifted with effect from March 27, 2020.
| € thousand | 6-month report 1–6/2020 |
6-month report 1–6/2019 |
|---|---|---|
| Revenue | 83,621 | 89,048 |
| Cost of sales | –42,705 | –43,336 |
| Gross profit on sales | 40,916 | 45,712 |
| Selling expenses | –10,438 | –11,470 |
| General administrative expenses | –13,684 | –13,666 |
| Other operating income | 4,401 | 966 |
| Other operating expenses | –2,228 | –2,604 |
| Operating result | 18,967 | 18,938 |
| Profit from associated companies | 223 | – |
| Other financial income | –500 | 298 |
| Earnings before interest and income taxes (EBIT) | 18,690 | 19,236 |
| Interest income | 54 | 92 |
| Interest expense | –478 | –559 |
| Earnings before tax (EBT) | 18,266 | 18,769 |
| Income taxes | –5,415 | –5,380 |
| Consolidated result | 12,851 | 13,389 |
| Profit (+) / loss (–) attributable to non-controlling interests | –158 | –307 |
| Result attributable to shareholders of Eckert & Ziegler AG | 12,693 | 13,082 |
| Earnings per share | ||
| Undiluted (€ per share) | 2.47 | 2.55 |
| Diluted (€ per share) | 2.47 | 2.55 |
| Average shares in circulation (undiluted – in thousand units) | 5,147 | 5,137 |
| Average shares in circulation (diluted – in thousand units) | 5,147 | 5,137 |
| € thousand | 6-month report 1–6/2020 |
6-month report 1–6/2019 |
|---|---|---|
| Consolidated earnings | 12,851 | 13,389 |
| of which profit/loss attributable to non-controlling interests | 158 | 307 |
| of which attributable to shareholders of Eckert & Ziegler AG | 12,693 | 13,082 |
| Items that may be reclassified to the profit and loss statement in the future if certain conditions are met |
||
| Exchange rate differences on translation of foreign operations | –792 | 44 |
| Exchange rate differences on translation of foreign operations | –792 | 44 |
| Other comprehensive income after taxes | –792 | 44 |
| of which attributable to non-controlling interests | –59 | 11 |
| of which attributable to shareholders of Eckert & Ziegler AG | –733 | 33 |
| Consolidated comprehensive income | 12,059 | 13,433 |
| of which attributable to non-controlling interests | 99 | 318 |
| of which attributable to shareholders of Eckert & Ziegler AG | 11,960 | 13,115 |
| € thousand | June 30, 2020 | Dec 31, 2019 |
|---|---|---|
| Assets | ||
| Non-current assets | ||
| Goodwill | 41,956 | 42,059 |
| Other intangible assets | 8,952 | 9,840 |
| Property, plant and equipment | 39,969 | 40,005 |
| Right-of-use assets (IFRS 16) | 19,115 | 19,564 |
| Investments in enterprises accounted for using the equity method | 4,840 | 3,644 |
| Deferred tax assets | 10,475 | 10,920 |
| Other non-current assets | 4,684 | 1,544 |
| Total non-current assets | 129,991 | 127,576 |
| Current assets | ||
| Cash and cash equivalents | 60,833 | 78,922 |
| Securities | 1,093 | – |
| Trade receivables | 34,669 | 29,484 |
| Inventory | 33,024 | 31,220 |
| Income tax receivables | 4,340 | 2,691 |
| Other current assets | 4,267 | 4,343 |
| Total current assets | 138,226 | 146,660 |
| Balance sheet total | 268,217 | 274,236 |
| Liabilities | ||
| Capital and reserves | ||
| Subscribed capital | 5,293 | 5,293 |
| Capital reserves | 53,832 | 53,763 |
| Retained earnings | 89,410 | 85,468 |
| Other reserves | –1,543 | –810 |
| Treasury shares | –5,519 | –5,519 |
| Equity attributable to shareholders of Eckert & Ziegler AG | 141,473 | 138,195 |
| Non-controlling interests | 1,008 | 1,246 |
| Total capital and reserves | 142,481 | 139,441 |
| Non-current liabilities | ||
| Non-current loans | 4 | 19 |
| Non-current lease liabilities (IFRS 16) | 16,705 | 17,157 |
| Deferred income from grants and other deferred income (non-current) | 4,087 | 4,128 |
| Deferred tax liabilities | 2,780 | 2,836 |
| Provisions for pensions | 13,486 | 13,487 |
| Other non-current provisions | 48,477 | 51,440 |
| Other non-current liabilities | 2,111 | 2,110 |
| Total non-current liabilities | 87,650 | 91,177 |
| Current liabilities | ||
| Current loans and current portion of long-term loans | 12 | 16 |
| Current lease liabilities (IFRS 16) | 2,771 | 2,694 |
| Trade payables | 3,159 | 4,487 |
| Advance payments received | 12,170 | 11,952 |
| Deferred income from grants and other deferred income (current) | 995 | 45 |
| Income tax liabilities | 5,394 | 5,671 |
| Current provisions | 2,991 | 3,002 |
| Other current liabilities | 10,594 | 15,751 |
| Total current liabilities | 38,086 | 43,618 |
| Balance sheet total | 268,217 | 274,236 |
| € thousand | 6-month report 01/01/2020 – 06/30/2020 |
6-month report 1/1/2019 – 06/30/2019 |
|---|---|---|
| Cash flow from operating activities | ||
| Net profit/loss for the period | 12,851 | 13,389 |
| Adjustments for: | ||
| Depreciation, amortization and impairments | 5,460 | 5,665 |
| Net interest income [interest expense (+)/income (–)] | 424 | 468 |
| Income tax expense | 5,415 | 5,380 |
| Income tax payments | –7,050 | –5,195 |
| Non-cash revenue from the writing back of deferred grants | –41 | –64 |
| Profit/loss from the disposal of non-current assets | –11 | 67 |
| Change in non-current provisions, other current liabilities | 1,080 | 210 |
| Change in other non-current assets and receivables | –778 | 356 |
| Other non-cash recognitions | –3,001 | –276 |
| Changes in current assets and liabilities: | ||
| Receivables | –5,257 | 2,062 |
| Inventory | –2,212 | –2,334 |
| Change in other current assets | –1,566 | 576 |
| Change in current liabilities and provisions | –4,742 | –5,785 |
| Cash flow from operating activities | 572 | 14,519 |
| Cash flow from investment activities: | ||
| Outflows for intangible assets and property, plant and equipment | –3,194 | –2,932 |
| Income from the sale of intangible assets and property, plant and equipment | – | 34 |
| Outflows for the acquisition of shares in associates | –1,200 | |
| Outflows for the acquisition of investments and options on investments | –3,181 | – |
| Cash outflow from investing activities | –7,575 | –2,898 |
| Cash flow from financing activities | ||
| Dividends paid | –8,751 | –6,177 |
| Distribution of shares of third parties | –337 | –466 |
| Outflows for the repayment of loans and lease liabilities | –1,341 | –1,381 |
| Outflows for the acquisition of non-controlling interests | – | –600 |
| Interest received | 54 | 92 |
| Interest paid | –401 | –381 |
| Cash flow from financing activities | –10,776 | –8,913 |
| Changes in cash and cash equivalents resulting from exchange rates | –310 | 196 |
| Increase/decrease in cash and cash equivalents | –18,089 | 2,904 |
| Cash and cash equivalents at beginning of period | 78,922 | 54,186 |
| Cash and cash equivalents at the end of the period | 60,833 | 57,090 |
| Ordinary shares | Cumulative other comprehensive income |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrealized result |
Foreign | Share | ||||||||
| Nominal | Capital | Profit | pension commit |
currency translation |
Treasury | holder attributable |
Non controlling |
Consoli dated |
||
| Number | value | reserves | reserves | ments | differences | shares | equity | shares | equity | |
| Units | € thousand | € thousand | € thousand | € thousand | € thousand | € thousand | € thousand | € thousand | € thousand | |
| Balance as at January 1, 2019 | 5,292,983 | 5,293 | 53,625 | 69,626 | –2,561 | 2,175 | –5,519 | 122,639 | 1,238 | 123,877 |
| Total income and expenses recognized directly in equity |
0 | 0 | 0 | 0 | –1,369 | 945 | 0 | –424 | 16 | –408 |
| Consolidated earnings | 22,019 | 22,019 | 459 | 22,478 | ||||||
| Consolidated comprehensive income | 0 | 0 | 0 | 22,019 | –1,369 | 945 | 0 | 21,595 | 475 | 22,070 |
| Resolution or payment of dividends | –6,177 | –6,177 | –467 | –6,644 | ||||||
| Share-based compensation | 138 | 0 | 0 | 138 | 0 | 138 | ||||
| Balance as at December 31, 2019 | 5,292,983 | 5,293 | 53,763 | 85,468 | –3,930 | 3,120 | –5,519 | 138,195 | 1,246 | 139,441 |
| Balance as at January 1, 2020 | 5,292,983 | 5,293 | 53,763 | 85,468 | –3,930 | 3,120 | –5,519 | 138,195 | 1,246 | 139,441 |
| Total income and expenses recognized directly in equity |
0 | 0 | 0 | 0 | 0 | –733 | 0 | –733 | –59 | –792 |
| Consolidated earnings | 12,693 | 12,693 | 158 | 12,851 | ||||||
| Consolidated comprehensive income | 0 | 0 | 0 | 12,693 | 0 | –733 | 0 | 11,960 | 99 | 12,059 |
| Resolution or payment of dividends | –8,751 | –8,751 | –337 | –9,088 | ||||||
| Share-based compensation | 69 | 0 | 0 | 69 | 0 | 69 | ||||
| Balance as at June 30, 2020 | 5,292,983 | 5,293 | 53,832 | 89,410 | –3,930 | 2,387 | –5,519 | 141,473 | 1,008 | 142,481 |
These unaudited consolidated half-year financial statements as at June 30, 2020 consist of the financial statements of Eckert & Ziegler Strahlen- und Medizintechnik AG and its subsidiaries (hereinafter also referred to as "Eckert & Ziegler AG").
The consolidated financial statements of Eckert & Ziegler AG for the half year ended June 30, 2020 were prepared in accordance with International Financial Reporting Standards (IFRS) applicable to interim financial reporting. The statements comply with all standards of the International Accounting Standards Board (IASB), London, as adopted by the EU on the reporting date, the relevant interpretations of the International Financial Interpretations Committee (IFRIC) and the Standing Interpretations Committee (SIC). The interim financial statements should be read in conjunction with the consolidated financial statements of Eckert & Ziegler AG for the year ended December 31, 2019. The accounting policies detailed in the notes to the 2019 consolidated financial statements have been applied without any changes.
When preparing the consolidated financial statements in accordance with IFRS, it is necessary to make estimates and assumptions that affect the amount and disclosure of recognized assets and liabilities, revenues and expenses. The actual results may differ from those estimates. Key assumptions and estimates are made for useful life, recoverable amounts of intangible assets and property, plant, and equipment, recoverability of receivables and the recognition and measurement of provisions. Due to rounding, individual figures may not add up precisely to the totals provided.
This interim report contains all the necessary information and adjustments required to give a true and fair view of the financial position, performance and cash flows of Eckert & Ziegler AG as at the date of the interim report. The results recorded during the current financial year are not necessarily indicative of future results.
The consolidated financial statements of Eckert & Ziegler AG include all companies in which Eckert & Ziegler AG is able to influence the financial and business policies (control concept), whether directly or indirectly.
As part of an organizational change process, the Radiation Therapy and the Radiopharma segments were combined as at January 1, 2020 to form the new Medical segment. At the same time, a group subsidiary previously belonging to the Industry segment and operating mainly in the field of plant engineering was integrated into the new Medical segment. The comparative figures in segment reporting for the previous year have been adjusted accordingly.
In the first half of 2020, Eckert & Ziegler Radiopharma GmbH acquired an option to purchase 37.5% of the shares in Pentixapharm GmbH, Würzburg (acquisition cost € 3.0 million). The option is reported in the consolidated balance sheet as at June 30, 2020 under other non-current assets.
At the end of June 2020, the group also increased its stake in Myelo Therapeutics GmbH, Berlin, to approximately 15%. The investment is shown in the balance sheet under investments in associates, as the group has a significant influence over the associated company.
| Country | Currency | Exchange rate on 6/30/2020 |
Exchange rate on 12/31/2019 |
Average exchange rate 01/01 – 6/30/2020 |
Average exchange rate 01/01 – 6/30/2019 |
|---|---|---|---|---|---|
| USA | USD | 1.1198 | 1.1234 | 1.1020 | 1.1299 |
| Czech Republic | CZK | 26.7400 | 25.4080 | 26.3220 | 25.6837 |
| UK | GBP | 0.9124 | 0.8508 | 0.8743 | 0.8734 |
| Brazil | BRL | 6.1118 | 4.5157 | 5.3994 | 4.3406 |
| India | INR | – | 80.1870 | – | 79.1386 |
| Switzerland | CHF | 1.0651 | 1.0854 | 1.0641 | 1.1105 |
The financial statements of companies outside the European Economic and Monetary Union are translated based on the functional currency concept. The following exchange rates were used for currency translation:
The annual general meeting of Eckert & Ziegler Strahlen- und Medizintechnik AG resolved on June 10, 2020 to increase the share capital by € 15,878,949 from € 5,292,983 to € 21,171,932 from the company's reserves. The capital was increased by converting a partial amount of € 15,878,949 from other revenue reserves reported under revenue reserves in the company's balance sheet as at December 31, 2019 into share capital in return for the issue of 15,878,949 new no-par value bearer shares ("bonus shares"). The bonus shares are entitled to dividends from January 1, 2020. The company's shareholders are entitled to the bonus shares on the basis of their shareholdings at a ratio of 1:3, meaning that every shareholder will receive additional three (3) bonus shares for one (1) existing share. The capital increase was entered into the commercial register on July 20, 2020.
As at June 30, 2020, Eckert & Ziegler AG held 145,489 treasury shares, representing 2.7% of the Group's share capital.
| Isotope Products | Medical | Holding | Elimination | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| € thousand | Q2/2020 | Q2/2019 | Q2/2020 | Q2/2019 | Q2/2020 | Q2/2019 | Q2/2020 | Q2/2019 | Q2/2020 | Q2/2019 |
| Revenue from external customers |
45,328 | 53,475 | 38,289 | 35,563 | 4 | 11 | 0 | 0 | 83,621 | 89,049 |
| Revenue from other segments |
1,772 | 1,934 | 86 | 20 | 3,646 | 3,129 | –5,504 | –5,083 | 0 | 0 |
| Total segment revenue |
47,100 | 55,409 | 38,375 | 35,583 | 3,650 | 3,140 | –5,504 | –5,083 | 83,621 | 89,049 |
| Segment profit/ loss before interest and income taxes (EBIT) |
5,542 | 10,530 | 13,535 | 9,130 | –386 | –424 | 0 | 0 | 18,690 | 19,236 |
| Interest expenses and income |
–270 | –267 | –105 | –121 | –49 | –80 | 0 | 0 | –424 | –468 |
| Income taxes | –1,655 | –2,693 | –3,713 | –2,666 | –47 | –22 | 0 | 0 | –5,415 | –5,381 |
| Result before minority interests |
3,617 | 7,494 | 9,717 | 6,421 | –482 | –526 | 0 | 0 | 12,851 | 13,389 |
| Isotope Products | Medical | Holding | Total | |||||
|---|---|---|---|---|---|---|---|---|
| € thousand | Q2/2020 | Q2/2019 | Q2/2020 | Q2/2019 | Q2/2020 | Q2/2019 | Q2/2020 | Q2/2019 |
| Segment assets | 170,721 | 162,544 | 96,137 | 83,984 | 111,466 | 105,055 | 378,324 | 351,583 |
| Elimination of inter-segmental shares, equity investments and receivables |
–110,107 –101,993 | |||||||
| Consolidated total assets | 268,217 | 249,590 | ||||||
| Segment liabilities | –91,279 | –91,214 | –42,280 | –30,893 | –2,967 | –2,967 –136,525 –125,074 | ||
| Elimination of inter-segmental liabilities | 10,790 | 6,152 | ||||||
| Consolidated liabilities | –125,735 –118,922 | |||||||
| Investments in associates | 3,982 | 2,845 | 858 | 676 | 0 | 0 | 4,840 | 3,521 |
| Investments (excluding acquisitions) | 1,198 | 1,754 | 1,516 | 1,088 | 480 | 56 | 3,194 | 2,898 |
| Depreciation and amortization | –2,688 | –2,958 | –2,440 | –2,566 | –332 | –141 | –5,460 | –5,665 |
| Other material non-cash income (+) / expenses (–) |
–1,056 | 279 | 4,395 | –487 | 32 | –544 | 3,371 | –752 |
With regard to material transactions with related parties, we refer to the disclosures in the consolidated financial statements for the year ended December 31, 2019.
To the best of our knowledge, and in accordance with the applicable reporting principles for interim reporting, we hereby certify that the consolidated interim financial statements give a true and fair view of the financial position, performance and cash flows of the Group, and the group interim management report includes a fair review of the development and performance of the business and the position of the Group, together with a description of the principal opportunities and risks associated with the expected development of the Group.
Berlin, August 13, 2020
Dr. Andreas Eckert Dr. Harald Hasselmann Dr. Lutz Helmke Chairman of the Executive Board Member of the Executive Board Member of the Executive Board
We have reviewed the half-year consolidated financial statements – comprising the consolidated balance sheet, the consolidated income statement, the consolidated statement of comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows as well as the condensed notes – together with the interim group management report of Eckert & Ziegler Strahlen- und Medizintechnik AG, Berlin, for the period from 1 January 2020 to 30 June 2020 that are part of the half-year financial report according to section 115 WpHG ["Wertpapierhandelsgesetz"/ "German Securities Trading Act"]. The preparation of the half-year consolidated financial statements in accordance with the IFRS for the Interim Financial Reporting as adopted by the EU, and of the interim group management report in accordance with the requirements of the WpHG applicable to interim group management reports, is the responsibility of the Company's management. Our responsibility is to issue a report on the half-year consolidated financial statements and on the interim group management report based on our review.
We performed our review of the half-year consolidated financial statements and the interim group management report in accordance with the German generally accepted standards for the review of financial statements promulgated by the Institut der Wirtschaftsprüfer (IDW). Those standards require that we plan and perform the review so that we can preclude, through critical evaluation, with a certain level of assurance, that the half-year consolidated financial statements have not been prepared, in all material respects, in accordance with the IFRS for the Interim Financial Reporting as adopted by the EU and that the interim group management report has not been prepared, in all material respects, in accordance with the provisions of the WpHG applicable to interim group management reports. A review is limited primarily to inquiries of company employees and analytical assessments and therefore does not provide the assurance attainable in a financial statement audit. Since, in accordance with our engagement, we have not performed a financial statement audit, we cannot issue an auditor's report.
Based on our review, no matters have come to our attention that cause us to presume that the half-year consolidated financial statements have not been prepared, in material respects, in accordance with the IFRS for the Interim Financial Reporting as adopted by the EU, or that the interim group management report has not been prepared, in material respects, in accordance with the requirements of the WpHG applicable to interim group management reports.
Berlin, August 13, 2020
BDO AG | Wirtschaftsprüfungsgesellschaft gez. Weisner (Wirtschaftsprüferin) gez. Nekhin (Wirtschaftsprüfer) (German Public Auditor) (German Public Auditor)
| August 13, 2020 | Half-Year Financial Report 2020 |
|---|---|
| November 10, 2020 | Quarterly Report iii/2020 |
| November 17, 2020 | German Equity Forum |
Subject to changes
Eckert & Ziegler Strahlen- und Medizintechnik AG Robert-Rössle-Straße 10 | 13125 Berlin | Germany www.ezag.com
Karolin Riehle Investor Relations
Phone + 49 30 94 10 84 – 0 Fax + 49 30 94 10 84 – 112 [email protected]
Eckert & Ziegler Strahlen- und Medizintechnik AG
LAYOUT Ligaturas – Reportdesign
PHOTO Peter Himsel Bernhard Ludewig
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.