Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ECHOIQ LIMITED Interim / Quarterly Report 2016

Mar 14, 2016

64833_rns_2016-03-14_719c2072-cf6b-411b-8f29-e53648cd1a65.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [268 x 842] intentionally omitted <==

==> picture [141 x 161] intentionally omitted <==

PARMELIA RESOURCES LIMITED ACN 142 901 353

INTERIM FINANCIAL REPORT 31 DECEMBER 2015

Note: The information contained in this condensed report is to be read in conjunction with Parmelia Resources Limited’s 2015 annual report and any announcements made by the company during the half-year period ending

31 December 2015

PARMELIA RESOURCES LIMITED AND ITS CONTROLLED ENTITIES ABN 48 142 901 353

INTERIM FINANCIAL REPORT 31 DECEMBER 2015

CONTENTS

Corporate Directory 2
Directors’ Report 3
Auditor’s Independence Declaration 6
Consolidated Statement of Profit or Loss and Other Comprehensive Income 7
Consolidated Statement of Financial Position 8
Consolidated Statement of Changes in Equity 9
Consolidated Statement of Cash Flows 10
Notes to the Consolidated Financial Statements 11
Directors’ Declaration 19
Auditor’s Review Report 20

1

PARMELIA RESOURCES LIMITED AND ITS CONTROLLED ENTITIES ABN 48 142 901 353

INTERIM FINANCIAL REPORT 31 DECEMBER 2015

CORPORATE DIRECTORY

Directors

Nigel Gellard Peter Ellery Jay Stephenson

Executive Chairman Non-Executive Director Non-Executive Director

Company Secretary

Jay Stephenson

Registered Office

Suite 12, Level 1 11 Ventnor Avenue West Perth Western Australia 6005 Telephone +61 8 6141 3500 Facsimile +61 8 6141 3599 Website: www.parmeliaresources.com Email: [email protected]

Auditor

Grant Thornton Audit Pty Ltd Level 1, 10 Kings Park Road West Perth Western Australia 6005 Telephone +61 8 9480 2000 Facsimile +61 8 9322 7787 Website: www.granthornton.com.au Email: [email protected]

Share Registry

Computershare Investor Services Pty Ltd Level 2, 45 St Georges Terrace Perth Western Australia 6000 Telephone 1300 557 010 Telephone +61 3 9415 4000 Outside Australia Facsimile +61 8 9323 2033 Email: [email protected]

Home Exchange

Australian Securities Exchange Limited Exchange Plaza 2, The Esplanade Perth WA 6000

ASX Code – PML

2

PARMELIA RESOURCES LIMITED AND ITS CONTROLLED ENTITIES ABN 48 142 901 353

INTERIM FINANCIAL REPORT 31 DECEMBER 2015

DIRECTORS’ REPORT

The Directors of Parmelia Resources Limited present their report together with the financial statements of the consolidated entity being Parmelia Resources Limited (“the Company”) and its controlled entities (“the Group”) for the half-year ended 31 December 2015.

Directors

The following persons were Directors of the Company during the period and up to the date of this report, unless otherwise stated:

Nigel Gellard Executive Chairman Peter Ellery Non-executive Director Jay Stephenson Non-executive Director

Company Secretary

The name of the Company Secretary during the whole of the half-year ended 31 December 2015 and up to the date of this report is as follows:

Jay Stephenson

Principal activities

The Group is primarily involved in the exploration of its Jaurdi Hills Project in Western Australia.

Results of Operations

The loss of the Group for the period after tax amounted to $1,399, 933 (31 December 2014 loss: $1,186,512).

Review of Operations

On 8 December 2015, the Company signed a legally binding Heads of Agreement with the major shareholders of Veriluma Pty Ltd (ACN 117 490 785) (“Veriluma”) to acquire 100% of the issued capital in Veriluma, a software technology development company.

In consideration for the 100% acquisition of Veriluma, the Company will issue to the shareholders of Veriluma a total of:

  • (a) 150,000,000 fully-paid ordinary shares in the capital of Parmelia Resources Limited (“ PML Shares” ); and

  • (b) 40,000,000 Performance Shares ( Performance Shares ), which will be separated into three tranches and convert into PML Shares upon the following terms:

The terms and conditions of the performance shares are subject to ASX approval.

3

PARMELIA RESOURCES LIMITED AND ITS CONTROLLED ENTITIES ABN 48 142 901 353 INTERIM FINANCIAL REPORT 31 DECEMBER 2015

Review of Operations (Continued)

Class Performance Milestone Number
of
PML
Shares to be issued
A Performance Shares A Performance Share Milestone will be taken to have been
satisfied if, on or before the 2nd anniversary of the issue of
the A Performance Shares, the Veriluma Business achieves
annual sale revenues of not less than A$2.0 million.
10
million
PML
Shares
B Performance Shares B Performance Share Milestone will be taken to have been
satisfied if, on or before the 3rd anniversary of the issue of
the B Performance Shares, the Veriluma Business achieves
annual sale revenues of not less than A$3.0 million.
15
million
PML
Shares
C Performance Shares A Performance Share Milestone will be taken to have been
satisfied if, on or before the 4th anniversary of the issue of
the C Performance Shares, the Veriluma Business achieves
annual sale revenues of not less than A$10.0 million.
15
million
PML
Shares

The acquisition is subject to a number of conditions precedents which are:

  • (a) Parmelia Resources Limited obtaining all necessary shareholder and regulatory approvals, consents or waivers required for the transactions contemplated by the Acquisition, including without limitation, shareholder approvals under ASX Listing Rules 7.1 and 11.1, under section 611, item 7 of the Corporations Act and ASX approval of the proposed terms and conditions of the Performance Shares;

  • (b) the redemption of all outstanding convertible notes and the discharge of any charges or other encumbrances (to be completed by 15 December 2015);

  • (c) completion of due diligence into Veriluma to the satisfaction of Parmelia Resources Limited (to be completed by 28 February 2016);

  • (d) Parmelia Resources Limited despatching a notice of meeting and explanatory memorandum to its shareholders seeking all shareholder approvals required for the acquisition, including an independent expert making a determination that the transaction is fair and/or reasonable to non-associated shareholders of Parmelia Resources Limited (to be completed by 14 March 2016);

  • (e) Parmelia Resources Limited issuing a full form prospectus (to be completed by 5 April 2016) and successfully completing a re-compliance capital raising of not less than $3,250,000 at a price to be determined (to be completed by 22 April 2016) ( Principal Raising );

  • (f) an employment contract being agreed and entered into with Ms. Whitelock as the proposed Chief Executive Officer of Parmelia Resources Limited;

  • (g) Veriluma providing a business plan and budget satisfactory to Parmelia Resources Limited and issuing audited financial statements for the year ended 30 June 2015 and such other audited financial statements required to satisfy the ASX;

  • (h) repayment or forgiveness of all other external or third party debt of Veriluma, repayment of all shareholder loans between Veriluma and its shareholders, and termination or renegotiation of any related party transactions that are not on arms' length commercial terms;

  • (i) Veriluma obtaining all third party consents required to allow the sale of Veriluma without breaching any material contracts resulting from a change of control of Veriluma and, if required, all shareholders of Veriluma waiving any pre-emptive, participation or other rights over the issued capital of Veriluma; and

  • (j) Parmelia Resources Limited simultaneously acquiring at Completion 100% of the issued capital of Veriluma from all of its shareholders.

4

PARMELIA RESOURCES LIMITED AND ITS CONTROLLED ENTITIES ABN 48 142 901 353

INTERIM FINANCIAL REPORT 31 DECEMBER 2015

Review of Operations (Continued)

The Company announced non-renounceable rights issue of 1 new share for every 4 existing shares, offering 21,173,927 at an issue price of $0.035 per new share.

At the same time, the Company proposed a placement of up to 14,285,714 Parmelia Resources Limited shares at 3.5 cents per share to raise up to approximately $500,000. On 24 December 2015, the Placement has been completed via an oversubscribed offer.

On 23 December 2015, the Company and Veriluma have executed a formal Share Sale Agreement. The Company has agreed to allow Veriluma to issue an additional 12,857,400 shares to raise $450,000 to provide Veriluma with funds to repay $300,000 of the convertible notes outlined in (b) above, with the balance of $200,000 owing to be repaid by the Company via the issue of $200,000 worth of Parmelia Resources Limited shares for no considerations as part of the re-compliance capital raising.

Significant Events after the Reporting Date

No matter or circumstance has occurred subsequent to the period end that has significantly affected, or may significantly affect, the operations of the Group, the results of those operations or state of affairs of the Group or economic entity in subsequent financial periods except for the following matters:

  • (a) On 4 January 2016, 10,422,566 shares validly applied and there was a shortfall of 10,751,361 shares which value at $376,297.

  • (b) On 15 January 2016, the Company completed the allotment of shares under the non-renounceable rights offer top-up facility. Under the Top-up, 5,751,361 shares have been allotted.

  • (c) On 2 February 2016, the Company entered into a binding unsecured loan facility agreement to provide a loan facility to Veriluma of $100,000 with 7% interest rate per annum accrue daily and must be repaid by 30 June 2016.

  • (d) On 24 February 2016, the Company announced the completion of due diligence into Veriluma to the satisfaction of Parmelia Resources Limited.

  • (e) On 26 February 2016, the Company entered into a binding secured loan facility agreement to provide a loan facility to Veriluma of $230,000 (inclusive of $100,000 previously advance drawn down under the original agreement). This agreement superseded and replaced the originals dated 2 February 2016. The loan bears an interest of 7% per annum accrue daily and must be repaid by 30 June 2016

  • (f) On 2 March 2016, the Company placed a 5 million non-renounceable rights issue shortfall shares announced on the 8 December 2015, to a Strategic Asia-based technology investor.

Auditor’s Declaration

The lead auditor’s independence declaration for the half-year ended 31 December 2015 can be found on page 6 of the financial report.

This report is signed in accordance with a resolution of the Board of Directors.

Nigel Gellard Executive Chairman

15 March 2016

5

==> picture [466 x 65] intentionally omitted <==

Level 1

10 Kings Park Road West Perth WA 6005

Correspondence to: PO Box 570 West Perth WA 6872

Auditor’s Independence Declaration

To the Directors of Parmelia Resources Ltd

T +61 8 9480 2000 F +61 8 9322 7787 E [email protected] W www.grantthornton.com.au

In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the review of Parmelia Resources Ltd for the half-year ended 31 December 2015, I declare that, to the best of my knowledge and belief, there have been:

  • a No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and

  • b No contraventions of any applicable code of professional conduct in relation to the review.

==> picture [100 x 36] intentionally omitted <==

GRANT THORNTON AUDIT PTY LTD Chartered Accountants

==> picture [85 x 66] intentionally omitted <==

C A Becker Partner - Audit & Assurance

Perth, 15 March 2016

Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389

‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.

Liability limited by a scheme approved under Professional Standards Legislation. Liability is limited in those States where a current scheme applies.

6

PARMELIA RESOURCES LIMITED AND ITS CONTROLLED ENTITIES ABN 48 142 901 353

INTERIM FINANCIAL REPORT 31 DECEMBER 2015

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE HALF-YEAR ENDED 31 DECEMBER 2015

Note
Accounting and company secretarial fees
Acquisition costs
Audit fees
Conferences
Consulting fees
Directors’ fees
Due diligence expenses
Exploration expenditures written off
5
Legal fees
Loss on sale of tenement
Rent
Share-based payment expenses
Share registry and listing fees
Travel and accommodation expenses
Meals and entertainment
Other administrative expenses
Results from operating activities
Financial income
Net financing income
Loss before income tax
Income tax expense
Loss for the period
Other comprehensive income
Items that will not be reclassified to profit or loss
Items that may be reclassified subsequently to profit or loss
Other comprehensive income for the period, net of income tax
Total comprehensive loss for the period attributable to members
of the Company
Basic/diluted loss per share (cents)
3
31 December
2015
31 December
2014
$
$
(29,792)
(28,125)
(20,990)
-
(13,125)
(11,964)
-
(2,534)
(33,084)
(79,488)
(34,650)
(34,650)
(2,138)
(5,789)
(1,144,771)
(807,231)
(15,015)
(25,854)
(30,126)
-
(3,973)
(17,701)
-
(112,967)
(13,135)
(22,693)
(17,364)
(6,987)
(9,133)
(3,170)
(34,043)
(31,504)
(1,401,339)
(1,190,657)
1,406
4,145
1,406
4,145
(1,399,933)
(1,186,512)
-
-
(1,399,933)
(1,186,512)
-
-
-
-
-
-
(1,399,933)
(1,186,512)
(0.62)
(1.64)

The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.

7

PARMELIA RESOURCES LIMITED AND ITS CONTROLLED ENTITIES ABN 48 142 901 353

INTERIM FINANCIAL REPORT 31 DECEMBER 2015

CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2015

Note
CURRENT ASSETS
Cash and cash equivalents
Trade and other receivables
4
Prepayment
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Exploration and evaluation expenditures
5
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
CURRENT LIABILITIES
Trade and other payables
6
TOTAL CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS
EQUITY
Issued capital
7
Reserves
Accumulated losses
TOTAL EQUITY
31 December
2015
30 June
2015
$
$
471,460
237,090
15,839
162,029
13,312
8,851
500,611
407,970
828,674
1,877,262
828,674
1,877,262
1,329,285
2,285,232
132,772
158,088
132,772
158,088
132,772
158,088
1,196,513
2,127,144
6,835,205
6,365,903
435,569
435,569
(6,074,261)
(4,674,328)
1,196,513
2,127,144

The above consolidated statement of financial position should be read in conjunction with the accompanying notes.

8

PARMELIA RESOURCES LIMITED AND ITS CONTROLLED ENTITIES ABN 48 142 901 353

INTERIM FINANCIAL REPORT 31 DECEMBER 2015

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE HALF-YEAR ENDED 31 DECEMBER 2015

Balance at 1 July 2014
Loss attributable to members of the
Company
Other comprehensive loss, net of tax
Total comprehensive loss for the
period
Transactions with owners,
recognised directly in equity
Shares issued, net of cost
Share based payment
Options expired
Balance at 31 December 2014
Balance at 1 July 2015
Loss attributable to members of the
Company
Other comprehensive loss, net of tax
Total comprehensive loss for the
period
Transactions with owners,
recognised directly in equity
Equity raising, net of cost
Balance at 31 December 2015
Issued capital
Option
Reserves
Foreign
Currency
Reserves
Accumulated
losses
Total
$
$
$
$
5,472,269
154,232
(78,774)
(2,998,208)
2,549,519
-
-
-
(1,186,512)
(1,186,512)
-
-
78,774
(78,774)
-
-
-
78,774
(1,265,286)
(1,186,512)
896,634
166,877
-
-
1,060,511
-
132,483
-
-
132,483
-
(18,023)
-
18,023
-
6,365,903
435,569
-
(4,245,471)
2,556,001
6,365,903
435,569
-
(4,674,328)
2,127,144
-
-
-
(1,399,933)
(1,399,933)
-
-
-
-
-
-
-
-
(1,399,933)
(1,399,933)
469,302
-
-
-
469,302
6,835,205
435,569
-
(6,074,261)
1,196,513

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

9

PARMELIA RESOURCES LIMITED AND ITS CONTROLLED ENTITIES ABN 48 142 901 353

INTERIM FINANCIAL REPORT 31 DECEMBER 2015

CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE HALF-YEAR ENDED 31 DECEMBER 2015

CASH FLOWS FROM OPERATING ACTIVITIES
Payments to suppliers and employees
Interest received
Net cash used in operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
Payments for exploration and evaluation expenditure
Proceeds from sale of tenement
Refund of deposit
Payments for acquisition cost
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of shares
Proceeds from issue of options
Capital raising costs
Net cash provided by financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period
31 December
2015
31 December
2014
$
$
(107,134)
(357,394)
1,406
4,145
(105,728)
(353,249)
(174,690)
(245,910)
40,000
-
26,476
-
(20,990)
-
(129,204)
(245,910)
500,000
986,556
-
166,837
(30,698)
(64,434)
469,302
1,088,959
234,370
489,800
237,090
157,343
471,460
647,143

The above consolidated statement cash flows should be read in conjunction with the accompanying notes.

10

PARMELIA RESOURCES LIMITED AND ITS CONTROLLED ENTITIES ABN 48 142 901 353 INTERIM FINANCIAL REPORT 31 DECEMBER 2015

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2015

NOTE 1: BASIS OF PREPARATION

The interim consolidated financial statements for the six months ended 31 December 2015 have been prepared in accordance with AASB 134 Interim Financial Reporting and the Corporations Act 2001.

The interim consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group’s annual financial statements as at 30 June 2015.

Changes in accounting policies, accounting standards and interpretations

The accounting policies adopted in the preparation of the half-year financial report are consistent with those adopted and disclosed in the 2015 annual financial report. There were no policies that became effective in the interim reporting period ended 31 December 2015 that had an impact on the balances or transactions in the half year financial statements presented.

Going concern

The Directors have prepared the financial statements of the consolidated entity on a going concern basis which assumes continuity of normal business activities and realisation of assets and the settlement of liability in the ordinary course of business.

The consolidated entity has incurred a net loss after tax for the half year ended 31 December 2015 of $1,399,933 (31 December 2014, loss: $1,186,512) and incurred net cash outflows from operations of $105,728 (2014: $353,249). As at 31 December 2015, the consolidated entity had cash and cash equivalents of $471,460 (30 June 2015: $237,090) and net assets of $1,196,513 (30 June 2015: $2,127,144).

These conditions indicate a material uncertainty that may cast significant doubt about the consolidated entity’s ability to continue as going concern.

The Directors believe that it is appropriate to prepare the financial report on a going basis as follow:

  • Subsequent to 31 December 2015, the consolidated entity successfully raised $563,244 net of capital raising costs, which is deemed sufficient to cover the costs in relation to the proposed acquisition of Veriluma, working capital and on-going expenditure commitment of the consolidated entity.

  • If the proposed acquisition of Veriluma is successful, further funding will be required to meet the going forward working capital costs of the consolidated entity and to the extent that further equity is required, the Directors are confident that a sufficient capital raising can be completed, as has been demonstrated.

  • In the event that the proposed acquisition of Veriluma is not successful, the consolidated entity will continue to look for favourable investment opportunities and will reduce its operating cost structure to a level where existing working capital is sufficient to cover the consolidated entity’s operations for a period of at least 12 months from the date of this audit report.

11

PARMELIA RESOURCES LIMITED AND ITS CONTROLLED ENTITIES ABN 48 142 901 353 INTERIM FINANCIAL REPORT 31 DECEMBER 2015

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2015

NOTE 1: BASIS OF PREPARATION – CONTINUED

The financial statements have been prepared on the basis that the Company and consolidated entity will continue to meet their commitments and can therefore continue normal business activities and the realisation of assets and settlement of liabilities in the ordinary course of business. In arriving at this position, the Directors are reviewing various funding alternatives to meet these commitments. These funding alternatives include a reduction of discretionary spending, disposing the tenements, ongoing reviews and monitoring of contractual commitments.

After considering the uncertainties described above, the Directors have a reasonable expectation that the Company and consolidated entity have adequate resources to continue in operational existence for the foreseeable future. For these reasons, they continue to adopt the going concern basis in preparing the halfyearly report and accounts.

The interim report does not include any adjustment relating to the recoverability or classification of recorded asset amounts nor the amounts or classification of liabilities that might be necessary should the Company and consolidated entity not be able to continue as a going concern.

12

PARMELIA RESOURCES LIMITED AND ITS CONTROLLED ENTITIES ABN 48 142 901 353 INTERIM FINANCIAL REPORT 31 DECEMBER 2015

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2015

NOTE 2: OPERATING SEGMENTS

Segment Information

Identification of reportable segments

The Group has identified its operating segments based on the internal reports that are reviewed and used by the Board of Directors (chief operating decision makers) in assessing performance and determining the allocation of resources. The information presented in the financial report is the same information that is reviewed by the Directors.

The Group is currently operative in Australia (predominately Corporate and Exploration Related).

Basis of accounting for purposes of reporting by operating segments

Accounting policies adopted

Unless stated otherwise, all amounts reported to the Board of Directors, being the chief decision maker with respect to operating segments, are determined in accordance with accounting policies that are consistent to those adopted in the annual financial statements of the Group .

Inter-segment transactions

Inter-segment loans payable and receivable are initially recognised at the consideration received/to be received net of transaction costs. If inter-segment loans receivable and payable are not on commercial terms, these are not adjusted to fair value based on market interest rates.

Segment assets

Where an asset is used across multiple segments, the asset is allocated to that segment that receives majority economic value from that asset. In the majority of instances, segment assets are clearly identifiable on the basis of their nature and physical location.

Segment liabilities

Liabilities are allocated to segments where there is a direct nexus between the incurrence of the liability and the operations of the segment. Borrowings and tax liabilities are generally considered to relate to the Group as a whole and are not allocated. Segment liabilities include trade and other payables.

Unallocated items

The following items of revenue, expenses, assets and liabilities are not allocated to operating segments as they are not considered part of the core operations of any segment:

  • Income tax expense

  • Deferred tax assets and liabilities

  • Depreciation expense

13

PARMELIA RESOURCES LIMITED AND ITS CONTROLLED ENTITIES ABN 48 142 901 353 INTERIM FINANCIAL REPORT 31 DECEMBER 2015

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2015

NOTE 2: OPERATING SEGMENTS

31 December 2015
REVENUE
Interest revenue
Total segment revenue
Reconciliation to net loss:
Loss before income tax
As at 31 December 2015
Segment assets
Segment asset increases for
the period:
-
Exploration expenditure
Segment liabilities
31 December 2014
REVENUE
Interest revenue
Total segment revenue
Reconciliation to net loss:
Share based payment
expense
Loss before income tax
As at 30 June 2015
Segment assets
Segment asset increases for
the period:
-
Exploration expenditure
Segment liabilities
Australian
Exploration
Mongolian
Exploration
(Discontinued
Operations)
Unallocated
$
$
$
-
-
1,406
Total
$
1,406
-
-
1,406
1,406
(1,175,279)
-
(224,654)
828,674
-
500,611
(1,399,933)
(1,399,933)
1,329,285
192,785
-
-
192,785
60,686
-
72,086
132,772
-
-
4,145
4,145
-
-
4,145
(30,462)
(782,946)
(260,137)
1,877,262
-
407,970
4,145
(1,073,545)
(112,967)
(1,186,512)
2,285,232
529,283
-
-
529,283
42,590
-
115,498
158,088

Unless stated otherwise, all amounts reported to the Board of Directors, being the chief decision maker with respect to operating segments, are determined in accordance with accounting policies that are consistent to those adopted in the annual financial statements of the Group.

14

PARMELIA RESOURCES LIMITED AND ITS CONTROLLED ENTITIES ABN 48 142 901 353 INTERIM FINANCIAL REPORT 31 DECEMBER 2015

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2015

NOTE 2: OPERATING SEGMENTS – CONTINUED

The Group has identified its operating segments based on the internal reports that are reviewed and used by the Board of Directors (chief operating decision makers) in assessing performance and determining the allocation of resources. The information presented in the financial report is the same information that is reviewed by the Directors.

NOTE 3: LOSS PER SHARE

NOTE 3: LOSS PER SHARE
Basic and diluted loss per share (cents)
The loss attributable to members of Parmelia Resources Limited
Weighted average number of shares in issue
31 December
2015
31 December
2014
(0.62)
(1.64)
(1,399,933)
($1,186,512)
226,720,368
72,447,236

NOTE 4: TRADE AND OTHER RECEIVABLES

CURRENT
Trade and other receivables
GST receivable
31 December
2015
30 June
2015
155
156,188
15,684
5,841
15,839
162,029

All amounts are short-term. The net carrying value of trade receivables is considered a reasonable approximation of fair value. The trade and other receivables balance does not contain impaired assets and is not past due. It is expected that these amounts will be received when due.

15

PARMELIA RESOURCES LIMITED AND ITS CONTROLLED ENTITIES ABN 48 142 901 353 INTERIM FINANCIAL REPORT 31 DECEMBER 2015

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2015

NOTE 5: EXPLORATION AND EVALUATION EXPENDITURE

NON-CURRENT
Exploration and evaluation expenditure
Balance at the beginning of the financial period
Exploration expenditure capitalised
Exploration expenditure written off
Exploration written off on discontinued operations
Impairment of exploration expenditure
Reversal of rehabilitation provision
Foreign exchange movement
Sale of tenement
Refund of security deposit
Balance at the end of the financial period
31 December
2015
30 June
2015
$
$
1,253,134
1,877,262
1,877,262
2,546,779
192,785
529,285
(1,144,771)
(133,744)
-
(782,946)
-
(211,762)
-
(41,400)
-
(28,950)
(70,126)
-
(26,476)
-
828,674
1,877,262

During the period, the Company identified tenement licenses that had lapsed, where no exploration program can be justified at this time. Therefore, $1,144,771 of capitalised expenditure allocated to these tenements was written off in accordance with AASB 6 ‘Exploration for and Evaluation of Mineral Resources’.

The ultimate value of these assets is dependent upon recoupment by commercial development or the sale of the whole or part of the Group’s interests in these exploration properties for an amount at least equal to the carrying value. There may exist on the Group’s exploration properties, areas subject to claim under Native Title or containing sacred sites or sites of significance to Aboriginal people.

As a result, the Group’s exploration properties or areas within the tenements may be subject to exploration and mining restrictions.

Despite the intended acquisition of Veriluma, the Board of Directors have no intention to relinquish or abandon any of its tenement licenses subsequent to period end or to cease its current exploration operations, and as such is satisfied that the carrying value of the Company’s exploration and evaluation expenditure is in accordance with AASB 6 ‘Exploration for and Evaluation of Mineral Resources’.

NOTE 6: TRADE AND OTHER PAYABLES

CURRENT
Trade and other payables
Accrued expenses
122,772
120,007
10,000
38,081
132,772
158,088

All amounts are short-term. The carrying values of trade and other payables are considered to be a reasonable approximation of fair value.

16

PARMELIA RESOURCES LIMITED AND ITS CONTROLLED ENTITIES ABN 48 142 901 353

INTERIM FINANCIAL REPORT 31 DECEMBER 2015

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2015

NOTE 7: ISSUED CAPITAL AND RESERVES

98,981,420 (30 June 2015: 84,695,706) fully paid ordinary shares
(a) Movements in ordinary shares
Date
Balance at the beginning of the financial
period – 1 July 2015
Placement
8 Dec 2015
Capital raising costs
Balance at the end of the financial period
(b) Movements in options
Date
Balance at the beginning of the financial
period
Options issued
Listed option issued
Free attaching options issued
Expired options
Balance at the end of the financial period
31 December
2015
30 June
2015
$
$
6,835,205
6,365,903
Number
Issue price per
share
$
84,695,706
6,365,903
14,285,714
$0.035
500,000
-
(30,698)
98,981,420
6,835,205
Number
$
69,296,176
435,569
-
-
-
-
-
-
-
-
69,296,176
435,569
31 December
2015
30 June
2015
$
$
6,835,205
6,365,903
Number
Issue price per
share
$
84,695,706
6,365,903
14,285,714
$0.035
500,000
-
(30,698)
98,981,420
6,835,205
Number
$
69,296,176
435,569
-
-
-
-
-
-
-
-
69,296,176
435,569
435,569

17

PARMELIA RESOURCES LIMITED AND ITS CONTROLLED ENTITIES ABN 48 142 901 353 INTERIM FINANCIAL REPORT 31 DECEMBER 2015

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2015

NOTE 8: KEY MANAGEMENT PERSONNEL

Remuneration arrangements of key management personnel (KMP) are disclosed in the annual financial report.

NOTE 9: CAPITAL COMMITMENTS

During the period, the consolidated entity’s commitments reduced compared with those noted at 30 June 2015 due to the release of certain tenements.

Capital expenditure commitments contracted for:
Exploration tenement minimum expenditure requirements
Amounts payable:
- not later than 12 months
- between 12 months and 5 years
- greater than 5 years
Dec 2015
$
June 2015
$
347,932
626,820
-
-
-
-
347,932
626,820

NOTE 10: CONTINGENT LIABILITIES

There has been no change in contingent liabilities since the last annual reporting date.

NOTE 11: SIGNIFICANT EVENTS AFTER THE REPORTING DATE

No matter or circumstance has occurred subsequent to the period end that has significantly affected, or may significantly affect, the operations of the Group, the results of those operations or state of affairs of the Group or economic entity in subsequent financial periods except for the following matters:

  • (a) On 4 January 2016, 10,422,566 shares validly applied and there was a shortfall of 10,751,361 shares which value at $376,297.

  • (b) On 15 January 2016, the Company completed the allotment of shares under the non-renounceable rights offer top-up facility. Under the Top-up, 5,751,361 shares have been allotted.

  • (c) On 2 February 2016, the Company entered into a binding unsecured loan facility agreement to provide a loan facility to Veriluma of $100,000 with 7% interest rate per annum accrue daily and must be repaid by 30 June 2016.

  • (d) On 24 February 2016, the Company announced the completion of due diligence into Veriluma to the satisfaction of Parmelia Resources Limited.

  • (e) On 26 February 2016, the Company entered into a binding secured loan facility agreement to provide a loan facility to Veriluma of $230,000 (inclusive of $100,000 previously advance drawn down under the original agreement). This agreement superseded and replaced the originals dated 2 February 2016. The loan bears an interest of 7% per annum accrue daily and must be repaid by 30 June 2016

  • (f) On 2 March 2016, the Company placed a 5 million non-renounceable rights issue shortfall shares announced on the 8 December 2015, to a Strategic Asia-based technology investor.

18

PARMELIA RESOURCES LIMITED AND ITS CONTROLLED ENTITIES ABN 48 142 901 353 INTERIM FINANCIAL REPORT 31 DECEMBER 2015

DIRECTORS’ DECLARATION

The Directors of the Company declare that:

  1. The financial statements and notes set out on pages 5 to 18 are in accordance with the Corporations Act 2001, including:

  2. (a) complying with Accounting Standard AASB 134: Interim Financial Reporting and the Corporations Regulations 2001, and

  3. (b) giving a true and fair view of the Company’s financial position as at 31 December 2015 and of its performance for the half-year ended on that date; and

  4. In the Directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

This declaration is made in accordance with a resolution of the Directors made pursuant to section 303(5) of the Corporations Act 2001.

Nigel Gellard Executive Chairman

15 March 2016

19

==> picture [466 x 65] intentionally omitted <==

Level 1 10 Kings Park Road West Perth WA 6005

Correspondence to: PO Box 570 West Perth WA 6872

Independent Auditor’s Review Report

T +61 8 9480 2000 F +61 8 9322 7787 E [email protected] W www.grantthornton.com.au

To the Members of Parmelia Resources Ltd

We have reviewed the accompanying half-year financial report of Parmelia Resources Ltd (‘Company’), which comprises the consolidated financial statements being the statement of financial position as at 31 December 2015, and the statement of profit or loss and other comprehensive income, statement of changes in equity and statement of cash flows for the half-year ended on that date, notes comprising a description of accounting policies, other explanatory information and the directors’ declaration of the consolidated entity, comprising both the Company and the entities it controlled at the half-year’s end or from time to time during the half-year.

Directors’ responsibility for the half-year financial report

The directors of Parmelia Resources Ltd are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such controls as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.

Auditor’s responsibility

Our responsibility is to express a conclusion on the consolidated half-year financial report based on our review. We conducted our review in accordance with the Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity, in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity’s financial position as at 31 December 2015 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001. As the auditor of Parmelia Resources Ltd, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.

Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389

‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.

Liability limited by a scheme approved under Professional Standards Legislation. Liability is limited in those States where a current scheme applies.

20

==> picture [326 x 46] intentionally omitted <==

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Independence

In conducting our review, we complied with the independence requirements of the Corporations Act 2001.

Conclusion

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Parmelia Resources Ltd is not in accordance with the Corporations Act 2001, including:

  • a giving a true and fair view of the consolidated entity’s financial position as at 31 December 2015 and of its performance for the half-year ended on that date; and

  • b complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001.

Material uncertainty regarding continuation as a going concern

Without qualification to the review opinion expressed above, we draw attention to Note 1 to the financial report, which indicates that the consolidated entity incurred a net loss of $1,399,933 and net cash outflows from operating activities of $105,728 during the half year ended 31 December 2015. These conditions, along with other matters as set forth in Note 1, indicate the existence of material uncertainty which may cast significant doubt about the consolidated entity’s ability to continue as a going concern and therefore, the consolidated entity bay be unable to realise its assets and discharge its liabilities in the normal course of business, and at the amounts stated in the financial report.

==> picture [100 x 35] intentionally omitted <==

GRANT THORNTON AUDIT PTY LTD Chartered Accountants

==> picture [86 x 66] intentionally omitted <==

C A Becker Partner - Audit & Assurance

Perth, 15 March 2016

21