Earnings Release • Jul 19, 2012
Earnings Release
Open in ViewerOpens in native device viewer
To be distributed on Thursday 19 July 2012 Continental Time 07.30h. U.K. 06.30h. / U.S. Eastern Standard Time 01.30h.
DOCDATA N.V. realised a strong half-year 2012. This is mainly due to the growth of the e-commerce clients. Several of our clients outperformed the market and expand the number of products and product categories continuously. Internationalisation also plays an important and more increasing role. Almost all major clients of Docdata operate in various countries. To realise this growth, Docdata will keep expanding its fulfilment capacity, also in the second half-year of 2012. As a result, the investments are expected to exceed the level of investments of 2011.
Again, the E-commerce service company Docdata realised a further growth in revenue and the number of processed transactions in the first half of 2012. This is mainly due to the success of our clients in Germany and the Benelux.
Due to the current market situation, IAI industrial systems delivered only a small number of systems in the first half-year of 2012, which is also the expectation for the second half of 2012. As a result, revenue and results of IAI for 2012 will be considerably lower than in 2011.
The permanent staff of the Group decreased slightly in the first half of 2012 from 1,116 employees (1,070 FTE) at the beginning of the year to 1,067 employees (1,000 FTE) at the end of the first half-year 2012.
Michiel Alting von Geusau, CEO of DOCDATA N.V.: "In the market for outsourced e-fulfilment services we have realised a very strong position in the past years and we have reached a top 3 position in both the Benelux and in Germany. Within Europe, we are one of the few players that can offer a cross border network. In this market, Docdata is more and more seen as one of the key players. We are also seen as a reliable, flexible and entrepreneurial party, characteristics that Internet companies are looking for."
| Results and Financial position half-year 2012 (unaudited) | |
|---|---|
| ----------------------------------------------------------- | -- |
| Half-year ended at | |||||
|---|---|---|---|---|---|
| (in millions, except percentage figures and per share data) |
30 June 2012 | 30 June 2011 | |||
| € | % | € | % | ||
| Revenue | |||||
| E-commerce service company Docdata | 64.1 | 95.1 | 54.6 | 91.0 | |
| Technology company IAI industrial systems | 3.3 | 4.9 | 5.4 | 9.0 | |
| Total | 67.4 | 100.0 | 60.0 | 100.0 | |
| Gross profit | |||||
| E-commerce service company Docdata | 15.6 | 24.4 | 12.6 | 23.1 | |
| Technology company IAI industrial systems | 1.3 | 39.5 | 1.5 | 28.3 | |
| Total | 16.9 | 25.1 | 14.1 | 23.5 | |
| Operating profit (EBIT) | |||||
| E-commerce service company Docdata | 6.0 | 9.3 | 3.0 | 5.6 | |
| Technology company IAI industrial systems | (0.1) | (1.2) | 0.5 | 9.2 | |
| Total | 5.9 | 8.8 | 3.5 | 5.9 | |
| EBITA | 6.3 | 9.4 | 4.1 | 6.9 | |
| EBITDA | 8.4 | 12.5 | 5.8 | 9.6 | |
| Profit for the half-year | 4.2 | 6.2 | 2.5 | 4.2 | |
| Basic earnings per share | 0.60 | 0.38 | |||
| Diluted earnings per share | 0.60 | 0.36 | |||
| Balance sheet total | 72.2 | 50.2 | |||
| Equity (excluding Non-controlling interest) | 35.0 | 29.2 | |||
| Solvency ratio (Equity / Balance sheet total) | 48.5% | 58.2% | |||
E-commerce service company Docdata again realised an increase in the number of unique transactions; in the first half-year 2012 18.5 million unique transactions were processed compared to 16.5 million in the first half-year 2011 (increase: 12%). Revenue of the E-commerce service company grew autonomous with almost € 9.5 million (+17%).
For the second half-year of 2012, the focus is on further growth of our e-fulfilment and e-payment services through the growth of existing clients and new clients. At the end of 2012 we expect to have a footprint of approximately 100,000 square meters in use for our clients. A large part of this footprint has several storage levels. In order to achieve further growth, we will enter into rental and investment obligations in the second half-year of 2012 for additional capacity from 2013 onwards. We expect to add a minimum of 30,000 square meters warehouse space.
The most important trend currently relevant for Docdata, is cross border activities within Europe of both consumers and merchants. For this we have developed concepts that enable us to efficiently process both the outgoing order flow and the return shipments. Consumers can thus receive their orders with a high delivery performance and returns can be quickly handled. For our clients we check the return shipments and refurbish these for sale. Besides Italy, we plan to add several new countries to our international network by entering into contracts with local partners.
The E-commerce service company Docdata facilitates the cross border activities of customers through its international network. At the moment, this can be shown as follows:
The current risks for the E-commerce service company are mainly in terms of the strategic choice of clients to purchase certain services from external suppliers or not. With our vision 2015 "Growth through Quality" we offer the best protection against this risk, by continuously providing a very high quality service.
The business model of the E-commerce service company Docdata can be shown as follows:
Technology company IAI industrial systems realised a revenue of € 3.3 million in the first half-year 2012, which is a decrease of € 2.1 million (-/- 38%) compared to the first halfyear 2011. The main cause was the lower number of delivered systems, which was in line with previously announced expectations. As a result, the operating profit of IAI for the first half-year 2012 decreased to just below breakeven (EBIT loss of € 42 thousand), coming from an EBIT profit of € 0.5 million in the first half-year of 2011.
IAI industrial systems has built a good reputation worldwide in the market for the security and personalisation of security documents, particularly for passports, ID cards, banknotes and other documents. Not only for end users of these products (the governments) but also for the integrators in this market, IAI aims at being the most reliable partner. Integrators are parties that acquire large governmental assignments for which they need the equipment of IAI besides their own contribution. Therefore, our confidence in the future of IAI remains unchanged and we keep working hard in realising orders for 2013 and beyond.
Revenue of DOCDATA N.V. increased with € 7.4 million to € 67.4 million (+12%) in the first half-year 2012. In line with previously announced expectations, revenue of IAI industrial systems decreased with € 2.1 million (-/- 38%) predominantly due to less system deliveries. The E-commerce service company Docdata has realised a fully autonomous growth of € 12.3 million (+23%) due to the increase in the number of transactions of existing clients and new clients. Revenue in the first half-year of 2011 included € 2.9 million revenue for the last remaining media replication activities in Tilburg, which have been sold per 1 January 2012.
In the first half-year 2012 a higher gross profit of € 16.9 million has been realised compared to € 14.1 million in the first half-year 2011 (+20%). The gross profit margin for the first half-year 2012 was 25.1% compared to 23.5% for the first half-year 2011, with an increase of the gross profit margin for both lines of business. For Docdata the increased gross profit margin is mainly due to efficiency improvement of the fulfilment operations, mainly in Germany. For IAI industrial systems, the increase of the gross profit margin is a direct consequence of the different (limited) size and composition of deliveries in both comparable periods.
In the first half-year 2012 an operating result before financing result (EBIT) of € 5.9 million has been realised compared to € 3.5 million in the first half-year 2011. The operating result of the technology company IAI industrial systems is just below breakeven level, mainly as a result of the delivery of less systems in the first half-year 2012 and higher organisation costs due to a larger organisation. The operating result of the E-commerce service company Docdata increased autonomously with € 2.9 million considering that the EBIT for the first half-year 2012 contains no relevant non-recurring costs, while in the first half-year of 2011 the EBIT included € 0.2 million for non-recurring costs.
The profit for the first half-year 2012 amounts to € 4.2 million and increased sharply compared to the profit for the first half-year of 2011 (€ 2.5 million). This is predominantly due to an improved EBIT (+€ 2.4 million), in combination with and improved net financing result (+€ 0.2 million) and an increased income tax expense (-/- € 0.8 million). The increased income tax expense is solely the result of a higher tax rate in the first half-year 2012 (29.6%) compared to the first half-year 2011 (27.5%) due to a higher profit contribution by the German organisation and a higher (average) tax rate in Germany compared to the Netherlands.
DOCDATA N.V. maintained its strong financial position during the first half-year 2012, resulting in a solvency ratio of 48.5% per 30 June 2012 (31 December 2011: 58.0%). Excluding the effect of the consolidation of the balance sheet as per 30 June 2012 of Stichting foundation docdata payments, the solvency ratio was 56.2% per that date. This 'cleaned' decrease is the result of the combination of the main movements in equity, profit for the first half-year 2012 (€ 4.2 million) and paid dividend over the 2011 profit (€ 3.5 million), as well as an increase of the balance sheet total due to the growth of the business.
In relation to the Company's liquidity, DOCDATA N.V. has realised in the first half-year 2012 a cash flow from operating activities of € 2.0 million. Furthermore, cash for an amount of € 1.1 million was received in the first half-year 2012 from the sale of property, plant and equipment, the sale of the media replication activities, the exercise of share options and repayments from other investments. In total, this resulted in a total cash-in of € 3.1 million. DOCDATA N.V. has also used its credit facility with Deutsche Bank Nederland N.V. to fund the payment of the dividend in June, resulting in a bank overdraft of € 1.9 million per 30 June 2012. The Group invested in the half-year ended 30 June 2012 a total amount of € 11.3 million, containing the payment of the 2011 dividend of € 3.5 million, capital expenditure in property, plant and equipment of € 7.2 million (mainly for warehousing equipment in Waalwijk and Groβbeeren) and intangibles (€ 0.4 million, mainly for IT development costs for the payments platform) and the acquisition of FEHA LaserTec Halle GmbH for € 0.2 million. As a result, the net cash position of the Group has decreased with almost € 8.2 million to a net debt position of € 0.4 million per 30 June 2012 (31 December 2011: net cash position of € 7.8 million), excluding the restricted cash position per 30 June 2012 of Stichting foundation docdata payments (€ 9.8 million).
The focus in 2012 will be on growth, predominantly autonomous. Potential acquisitions are expected to be of limited magnitude and will mainly be aimed at further strengthening of our position in the markets in which we operate.
The focus of the E-commerce service company Docdata is on further development of our position in the Benelux, Germany and the UK. In addition, we will analyse in the second half-year of 2012 the possibilities to become active in other European markets. Based on our current client base, we expect for the second half-year of 2012 further growth.
The focus for the technology company IAI industrial systems remains on the realisation of orders worldwide in existing and specifically defined markets. Considering the order book level of IAI industrial systems as at 30 June 2012, combined with the length of the time between an order and the completion and delivery of systems at the client, we expect lower revenues and results for IAI industrial systems for the full year 2012.
In the current strategy 'Vision 2015: Growth through Quality', our primary challenge is to deliver the best quality to our clients every day again. This will offer us the best guarantee that clients stay with us and new clients can be won. Only through delivering the best quality our clients can be successful.
The consolidated financial statements of DOCDATA N.V. are prepared in accordance with the International Financial Reporting Standards as adopted by the European Union (hereafter IFRS). For an overview of the significant accounting policies under IFRS, please refer to the 2011 Annual Report that is available at the Company and can also be downloaded from the Company's corporate website, www.docdatanv.com. The interim financial report has been prepared in accordance with IAS 34 ('Interim Financial Reporting').
The financial information included in this interim report and its enclosures have not been audited by the external auditors.
For a detailed review of the 2012 half-year results please refer to the attached enclosure 'Interim Financial Information for the half-year ended 30 June 2012' with Appendix.
Today, Thursday 19 July 2012, management of DOCDATA N.V. will discuss the 2012 half-year results in a meeting for which both financial press and analysts have been invited, to be held at 10.30AM Amsterdam time in the Mercurius room of the Financieel Nieuwscentrum Beursplein 5 of NYSE Euronext Amsterdam (Beursplein 5, 1012 JW Amsterdam, telephone +31-20-5505505). After this meeting, the presentation shown to the financial press and analysts will be made available for downloading from the Company's corporate website, www.docdatanv.com.
------------------------------------------
The listed DOCDATA N.V. exists of two lines of business:
E-commerce service company Docdata (www.docdata.com) is a European market leader with a strong basis in The Netherlands, Germany and the United Kingdom. Docdata offers a complete e-commerce service portfolio to clients, enabling them to be successful on the internet.
Technology company IAI industrial systems (www.iai-industrial-systems.com) is a high tech engineering company specialised in developing and building systems for very accurate and high speed processing of all kinds of products and materials. IAI delivers clients globally in the following sectors: securing and personalising of security documents, processing of solar cells and modules and processing of other materials and products.
(*) provisional date
• 21 February 2013 Publication of 2012 results • 27 March 2013 (*) Publication of Annual Report 2012 • 24 April 2013 Interim notice first quarter 2013 • 8 May 2013 (*) Annual General Meeting of Shareholders
• 18 July 2013 Publication of half-year results 2013
Waalwijk, The Netherlands, 19 July 2012
Further information: DOCDATA N.V., M.F.P.M. Alting von Geusau, CEO, Tel. +31 416 631 100 Corporate website: www.docdatanv.com
Statement pursuant to article 5:25d section 2 sub c of the Dutch Financial Supervision Act ("Wet financieel toezicht", Wft)
The DOCDATA N.V. Management Board declares, that to the best of their knowledge:
Waalwijk, 19 July 2012
The Management Board,
M.F.P.M. Alting von Geusau, CEO
M.E.T. Verstraeten, CFO
The interim financial information is prepared in accordance with International Financial Reporting Standards as adopted by the European Union (hereafter "IFRS") and its interpretations adopted by the International Accounting Standards Board (IASB).
| (in thousands, except percentage figures) | Half-year ended 30 June 2012 |
Half-year ended 30 June 2011 |
|||
|---|---|---|---|---|---|
| Revenue by line of business | € | % | € | % | |
| E-commerce service company Docdata | 64,044 | 95.1 | 54,599 | 91.0 | |
| Technology company IAI industrial systems | 3,318 | 4.9 | 5,374 | 9.0 | |
| Total | 67,362 | 100.0 | 59,973 | 100.0 |
| (in thousands, except percentage figures) | Half-year ended 30 June 2012 |
Half-year ended 30 June 2011 |
||
|---|---|---|---|---|
| Gross profit (margin) by line of business (margin as % of revenue by line of business) |
€ | % | € | % |
| E-commerce service company Docdata | 15,596 | 24.4 | 12,616 | 23.1 |
| Technology company IAI industrial systems Total |
1,309 16,905 |
39.5 25.1 |
1,519 14,135 |
28.3 23.5 |
| (in thousands, except percentage figures) | Half-year ended 30 June 2012 |
Half-year ended 30 June 2011 |
||
|---|---|---|---|---|
| Operating profit (margin) by line of business (margin as % of revenue by line of business) |
€ | € | % | |
| E-commerce service company Docdata | 5,968 | 9.3 | 3,036 | 5.6 |
| Technology company IAI industrial systems Total |
(42) 5,926 |
(1.2) 8.8 |
496 3,532 |
9.2 5.9 |
| Selling & Administrative expenses (as % of revenue) | ||||
| Selling expenses | 3,002 | 4.5 | 3,081 | 5.1 |
| Administrative expenses | 8,299 | 12.3 | 7,535 | 12.6 |
| Total | 11,301 | 16.8 | 10,616 | 17.7 |
| Selling & Administrative expenses by line of business (as % of revenue by line of business) |
||||
| E-commerce service company Docdata | 9,886 | 15.4 | 9,586 | 17.6 |
| Technology company IAI industrial systems | 1,415 | 42.6 | 1,030 | 19.2 |
| Total | 11,301 | 16.8 | 10,616 | 17.7 |
| Other operating income and expenses (as % of revenue) |
||||
| Other operating income | 798 | 1.2 | 150 | 0.2 |
| Other operating expenses | (476) | (0.7) | (137) | (0.2) |
| Net other operating expenses | 322 | 0.5 | 13 | - |
Net financing income for the half-year ended 30 June 2012 amounted to € 53 thousand compared to net financing expenses of € 152 thousand for the half-year ended 30 June 2011. This increase of € 0.2 million is predominantly caused by the foreign currency exchange result in the half-year ended 30 June 2012 (€ 0.1 million profit) compared to the half-year ended 30 June 2011 (€ 0.1 million loss) related to the British pound.
DOCDATA's effective tax rate in the half-year ended 30 June 2012 was 29.6% with an income tax expense of € 1.8 million on a profit before income tax of € 6.0 million. In the half-year ended 30 June 2011, the profit before income tax amounted to € 3.4 million and the income tax expense amounted to € 0.9 million (effective tax rate: 27.1%). The increased effective tax rate represents that the increase of profit before income tax origins predominantly from the German operations, which are taxed at a higher income tax rate than applicable in the Netherlands and the UK.
The income tax expense of € 1.8 million in the half-year ended 30 June 2012 is the combined result of the following tax treatments of the results per country:
The General Annual Meeting of Shareholders held on 30 May 2012 approved the proposal to distribute a dividend of € 0.50 per ordinary share outstanding (excluding own shares held by the Company), which had a decreasing impact of € 3.5 million on retained earnings within the equity of the Company in the half-year ended 30 June 2012.
In the half-year ended 30 June 2012, the Group realised net cash from operating activities of € 2.0 million. Furthermore, € 1.1 million in cash was received from the sale of property, plant and equipment (€ 0.4 million), the sale of the media replication activities (€ 0.4 million), the exercise of share options (€ 0.2 million) and repayments from other investments (€ 0.1 million). In total, this resulted in a total cash-in of € 3.1 million for the half-year ended 30 June 2012. DOCDATA N.V. has also used its credit facility with Deutsche Bank Nederland N.V. to fund the payment of the dividend in June, resulting in a bank overdraft of € 1.9 million per 30 June 2012. With these funds, the Group invested in the half-year ended 30 June 2012 a total amount of € 11.3 million, containing the payment of the 2011 dividend (€ 3.5 million), capital expenditure in property, plant and equipment (€ 7.2 million, mainly for warehousing equipment in Waalwijk and Groβbeeren) and intangibles (€ 0.4 million, mainly for IT development costs for the payments platform) and the acquisition of FEHA LaserTec Halle GmbH (€ 0.2 million). As a result, the net cash position of the Group has decreased with almost € 8.2 million to a net debt position of € 0.4 million per 30 June 2012 (31 December 2011: net cash surplus of € 7.8 million), excluding the restricted cash position per 30 June 2012 of Stichting foundation docdata payments (€ 9.8 million).
In the half-year ended 30 June 2012 28,250 share options were exercised from the 2008 and 2009 series at an average exercise price of € 6.70 per share. The underlying shares have been delivered by the Company from the shares in stock. The proceeds of € 0.2 million have been credited to equity ('Reserve for own shares'). Per 30 June 2012, the Company had 68,370 own shares in stock (0.98%), which number is the same as the number of own shares currently owned by the Company per 19 July 2012. Per 30 June 2012 a total number of 79,500 share options are outstanding; 9,000 share options of the 2008 series (exercise price: € 6.83 per share) and 70,500 share options of the 2009 series (exercise price: € 6.38 per share), which are all exercisable and 'in-the-money'. Furthermore, a total number of 126,426 Performance Shares are outstanding per 30 June 2012, which have been granted conditionally in 2010 (19,284 Performance Shares; vesting date: 14 May 2013), 2011 (40,755 Performance Shares; vesting date: 17 June 2014) and 2012 (66,387 Performance Shares; vesting date: 1 June 2015).
Waalwijk, 19 July 2012
Balance sheets before appropriation of profit.
| 30 June 2012 |
31 December 2011 |
|
|---|---|---|
| (in thousands) | € | € |
| Assets | ||
| Property, plant and equipment | 18,959 | 14,095 |
| Intangible assets | 9,469 | 9,352 |
| Investments in associates | - | 133 |
| Other investments | 21 | 95 |
| Trade and other receivables | - | 200 |
| Deferred tax assets | 607 | 698 |
| Total non-current assets | 29,056 | 24,573 |
| Inventories | 6,245 | 4,123 |
| Income tax receivables | 415 | 56 |
| Trade and other receivables | 24,488 | 20,747 |
| Cash and cash equivalents | 11,281 | 7,781 |
| Assets classified as held for sale | 738 | 1,012 |
| Total current assets | 43,167 | 33,719 |
| Total assets | 72,223 | 58,292 |
| Equity | ||
| Share capital | 700 | 700 |
| Share premium | 16,854 | 16,854 |
| Translation reserves | (481) | (578) |
| Reserve for own shares | (524) | (898) |
| Retained earnings | 14,283 | 10,942 |
| Unappropriated profits | 4,167 | 6,798 |
| Total equity attributable to equity holders of the parent | 34,999 | 33,818 |
| Non-controlling interest | 373 | 340 |
| Total equity | 35,372 | 34,158 |
| Liabilities | ||
| Interest-bearing loans and borrowings | - | - |
| Deferred tax liabilities | 949 | 964 |
| Other non-current liabilities | 236 | - |
| Total non-current liabilities | 1,185 | 964 |
| Bank overdrafts | 1,916 | - |
| Interest-bearing loans and borrowings | - | - |
| Income tax payable | 1,315 | 796 |
| Trade and other payables Provisions |
32,200 235 |
22,070 270 |
| Liabilities classified as held for sale | - | 34 |
| Total current liabilities | 35,666 | 23,170 |
| Total liabilities | 36,851 | 24,134 |
| Total equity and liabilities | 72,223 | 58,292 |
| Half-year ended 30 June 2012 |
Half-year ended 30 June 2011 |
|||
|---|---|---|---|---|
| (in thousands, except earnings per share and average shares | € | % | € | % |
| outstanding) | (Note 1) | |||
| Revenue | 67,362 | 100.0 | 59,973 | 100.0 |
| Cost of sales | (50,457) | (74.9) | (45,838) | (76.5) |
| Gross profit | 16,905 | 25.1 | 14,135 | 23.5 |
| Other operating income | 798 | 1.2 | 150 | 0.3 |
| Selling expenses | (3,002) | (4.5) | (3,081) | (5.1) |
| Administrative expenses | (8,299) | (12.3) | (7,535) | (12.6) |
| Other operating expenses | (476) | (0.7) | (137) | (0.2) |
| Operating profit before financing result | 5,926 | 8.8 | 3,532 | 5.9 |
| Financial income | 158 | 0.2 | 98 | 0.1 |
| Financial expenses | (105) | (0.2) | (250) | (0.4) |
| Net financing income / (expenses) | 53 | - | (152) | (0.3) |
| Share of profits of associates | (9) | - | 55 | 0.1 |
| Profit before income tax | 5,970 | 8.8 | 3,435 | 5.7 |
| Income tax expense | (1,770) | (2.6) | (931) | (1.5) |
| Profit for the period | 4,200 | 6.2 | 2,504 | 4.2 |
| Attributable to: | ||||
| Equity holders of the parent | 4,167 | 6.2 | 2,535 | 4.2 |
| Non-controlling interest Profit for the period |
33 4,200 |
- 6.2 |
(31) 2,504 |
- 4.2 |
| Weighted average number of shares outstanding Weighted average number of shares (diluted) |
6,910,000 7,000,000 |
6,728,000 7,000,000 |
||
| Earnings per share Basic earnings per share Diluted earnings per share |
0.60 0.60 |
0.38 0.36 |
The figures for both the revenue and the cost of sales for the half-year ended 30 June 2011 have been increased by € 991 thousand (impact on gross profit is nil) compared to the figures published last year on 21 July 2011, due to a presentation reclassification of credit card expenses recharged to merchants by Docdata Payments. This presentation was applied in the 2011 Annual Report.
| Half-year ended | Half-year ended | |
|---|---|---|
| 30 June 2012 | 30 June 2011 | |
| (in thousands) | € | € |
| Cash flows from operating activities | ||
| Profit for the period | 4,200 | 2,504 |
| Adjustments for: | ||
| Depreciation and amortisation | 2,473 | 2,231 |
| Costs share options, performance shares and delivered shares | 185 | 141 |
| Gain on sale of property, plant and equipment | (271) | - |
| Financial expenses | 105 | 156 |
| Financial income | (158) | (4) |
| Share of profits of associates | 9 | (55) |
| Income tax expense | 1,770 | 931 |
| Cash flows from operating activities before changes in | ||
| working capital and provisions | 8,313 | 5,904 |
| (Increase) / decrease in trade and other receivables | (3,385) | 986 |
| (Increase) / decrease in inventories | (1,809) | (894) |
| Increase / (decrease) in trade and other payables | 563 | (3,775) |
| Increase / (decrease) in provisions and employee benefits | (35) | (165) |
| Cash generated from the operations | 3,647 | 2,056 |
| Interest paid | (110) | (159) |
| Interest received | 102 | 97 |
| Income taxes received / (paid) | (1,653) | (76) |
| Net cash from operating activities | 1,986 | 1,918 |
| Cash flows from investing activities | ||
| Acquisition of property, plant and equipment | (7,153) | (1,800) |
| Acquisition of intangible assets | (392) | (342) |
| Acquisition of subsidiaries | (250) | - |
| Proceeds from sale of property, plant and equipment | 428 | 11 |
| Proceeds from sale of replication activities | 375 | - |
| Proceeds from associates and other investments | 74 | - |
| Net cash from investing activities | (6,918) | (2,131) |
| Cash flows from financing activities | ||
| Dividends paid | (3,457) | (2,385) |
| Proceeds from bank overdrafts | 1,916 | - |
| Proceeds from exercise of share options | 189 | 1,359 |
| Repayment of bank overdrafts | - | (4,000) |
| Repayment of interest-bearing loans and other borrowings | - | (29) |
| Net cash from financing activities | (1,352) | (5,055) |
| Net increase / (decrease) in non-restricted cash and cash | ||
| equivalents | (6,284) | (5,268) |
| Cash and cash equivalents at the beginning of the period | 7,781 | 9,790 |
| Restricted cash and cash equivalents | 9,814 | - |
| Effect of exchange rate fluctuations on cash held | (30) | (32) |
| Cash and cash equivalents at the end of the period | 11,281 | 4,490 |
| Total equity | |||||||
|---|---|---|---|---|---|---|---|
| Share | Share | Retained | attributable to equity holders |
Non controlling |
Total | ||
| capital | premium | Reserves | earnings | of the parent | interest | equity | |
| (in thousands) | € | € | € | € | € | € | € |
| (Note 1) | (Note 2) | ||||||
| Equity Statement 2011 | |||||||
| Balance at 1 January 2011 | 700 | 16,854 | (3,479) | 13,327 | 27,402 | 156 | 27,558 |
| Dividend distribution | - | - | - | (2,385) | (2,385) | - | (2,385) |
| Exercised share options | - | - | 1,359 | - | 1,359 | - | 1,359 |
| Costs share options and | |||||||
| Performance shares | - | - | 141 | - | 141 | - | 141 |
| Unrealised exchange rate results | - | - | (144) | - | (144) | - | (144) |
| Transfer minority shareholder loan in | |||||||
| share premium non-controlling interest | - | - | - | - | - | 161 | 161 |
| Profit for the period | - | - | - | 2,535 | 2,535 | (31) | 2,504 |
| Balance at 30 June 2011 | 700 | 16,854 | (2,123) | 13,477 | 28,908 | 286 | 29,194 |
| Balance at 1 July 2011 | 700 | 16,854 | (2,123) | 13,477 | 28,908 | 286 | 29,194 |
| Exercised share options | - | - | 344 | - | 344 | - | 344 |
| Delivered shares for remuneration | - | - | 64 | - | 64 | - | 64 |
| Costs share options and | |||||||
| Performance shares | - | - | 4 | - | 4 | - | 4 |
| Unrealised exchange rate results | - | - | 235 | - | 235 | - | 235 |
| Profit for the period | - | - | - | 4,263 | 4,263 | 54 | 4,317 |
| Balance at 31 December 2011 | 700 | 16,854 | (1,476) | 17,740 | 33,818 | 340 | 34,158 |
| Equity Statement 2012 | |||||||
| Balance at 1 January 2012 | 700 | 16,854 | (1,476) | 17,740 | 33,818 | 340 | 34,158 |
| Dividend distribution | - | - | - | (3,457) | (3,457) | - | (3,457) |
| Exercised share options | - | - | 189 | - | 189 | - | 189 |
| Delivered shares for remuneration | - | - | 98 | - | 98 | - | 98 |
| Costs share options and | |||||||
| Performance shares | - | - | 87 | - | 87 | - | 87 |
| Unrealised exchange rate results | - | - | 97 | - | 97 | - | 97 |
| Profit for the period | - | - | - | 4,167 | 4,167 | 33 | 4,200 |
| Balance at 30 June 2012 | 700 | 16,854 | (1,005) | 18,450 | 34,999 | 373 | 35,372 |
Reserves in the Consolidated Statement of Shareholders' Equity consists of the balances for Translation reserves and Reserve for own shares.
Retained earnings in the Consolidated Statement of Shareholders' Equity consists of the balances for Retained earnings (from prior years) and Unappropriated profits, equal to the Profit for the period for all disclosed half-year periods, ended 30 June 2011, 31 December 2011 and 30 June 2012 respectively.
| Half-year 2012 |
Half-year 2011 |
|
|---|---|---|
| (in thousands) | € | € |
| Foreign exchange translation differences, net of tax | 97 | (144) |
| Income / (Expense) recognised directly in equity | 97 | (144) |
| Profit for the period | 4,200 | 2,504 |
| Total recognised income and expense for the period | 4,297 | 2,360 |
| Attributable to: | ||
| Equity holders of the parent | 4,264 | 2,391 |
| Non-controlling interest | 33 | (31) |
| Total recognised income and expense for the period | 4,297 | 2,360 |
DOCDATA N.V. (referred to as "DOCDATA" or the "Company") is a company domiciled in Waalwijk, the Netherlands. The consolidated interim financial statements of DOCDATA N.V. as at and for the half-year ended 30 June 2012 comprise DOCDATA N.V. and its subsidiaries (together referred to as the "Group") and the Group's interest in associates and jointly controlled entities.
The consolidated financial statements of the Group as at and for the year ended 31 December 2011 are available upon request from the Company's registered office at Energieweg 2, 5145 NW in Waalwijk, the Netherlands, or at the Company's corporate website, www.docdatanv.com.
These consolidated interim financial statements have been prepared in accordance with IAS 34 (Interim Financial Reporting). They do not include all of the information required for full annual financial statements, and should therefore be read in conjunction with the consolidated financial statements of the Group as at and for the year ended 31 December 2011.
The consolidated financial statements of the Group are prepared in accordance with the International Financial Reporting Standards as adopted by the European Union ("IFRS"). The accounting policies applied by the Group in these consolidated interim financial statements are the same as those applied by the Group in its consolidated financial statements as at and for the year ended 31 December 2011. For a summary of the significant accounting policies under IFRS, please refer to the Group's Annual Report for the financial year ended 31 December 2011.
The consolidated interim financial statements and the reconciliations included in this report and its enclosures have not been audited by the external auditors.
In the opinion of the management, these consolidated interim financial statements include all adjustments necessary for a fair presentation of the financial position, operating results and cash flows of all reporting periods herein. All such adjustments recorded in the interim financial statements for the half-year ended 30 June 2011 were of a normal recurring nature. In the interim financial statements for the half-year ended 30 June 2012 non-recurring adjustments for the following topics have been recorded:
The results of the operations for the half-year ended 30 June 2012 are not necessarily indicative of the results for the entire financial year ending 31 December 2012.
In the consolidated interim financial statements for the half-year ended 30 June 2012 and the consolidated financial statements for the year ended 31 December 2011, the following treatment has been applied for the following incorporations:
| 30 June 2012 |
31 December 2011 |
|
|---|---|---|
| (in thousands) | € | € |
| Land and buildings | 2,090 | 1,331 |
| Machinery and equipment | 12,651 | 9,560 |
| Office equipment and other | 2,835 | 2,583 |
| 17,576 | 13,474 | |
| Under construction | 1,383 | 621 |
| Total | 18,959 | 14,095 |
The book value of property, plant and equipment has increased with € 4.9 million in the half-year ended 30 June 2012 as a combined result from capital expenditure of € 7.2 million and depreciation charges of € 2.1 million. Capital expenditure in the half-year ended 30 June 2012 is for € 1.4 million accounted for as 'under construction', which predominantly relates to the investment by Docdata Fulfilment in the new logistic centre in Waalwijk, the Netherlands and the logistic centre in Groβbeeren, Germany. At 30 June 2012, extra capital expenditure was committed for an amount of € 2.1 million in addition to the amount accounted for 'under construction' for further expansion of the Dutch and German warehouses.
| 30 June 2012 |
31 December 2011 |
|
|---|---|---|
| (in thousands) | € | € |
| Goodwill | 6,387 | 6,345 |
| Software (IT platforms) | 1,943 | 1,905 |
| Development costs | 860 | 786 |
| Customer contracts | 279 | 316 |
| Total | 9,469 | 9,352 |
The book value for intangible assets has increased with € 0.1 million during the half-year ended 30 June 2012, due to the following:
| 30 June 2012 |
31 December 2011 |
|
|---|---|---|
| (in thousands) | € | € |
| Finished goods | 2,271 | 1,688 |
| Work in progress | 3,357 | 1,546 |
| Raw and auxiliary materials (including spare parts) | 617 | 889 |
| Total | 6,245 | 4,123 |
The book value of inventories increased € 2.1 million in the half-year ended 30 June 2012, which was predominantly caused by an inventory increase of finished goods (company clothing) for Docdata Fashion in Germany (€ 0.4 million), an inventory increase of work in progress for IAI (€ 1.2 million) and the consolidation of FEHA LaserTec Halle GmbH as from 1 March 2012 (€ 0.5 million).
IAI industrial systems' order book developed in the half-year ended 30 June 2012 from € 2.9 million at 31 December 2011 to € 3.6 million at 30 June 2012 resulting from systems' deliveries in the halfyear ended 30 June 2012 with revenue of € 3.0 million and new orders booked with a total sales value of € 3.7 million.
| 30 June 2012 |
31 December 2011 |
|
|---|---|---|
| (in thousands) | € | € |
| Non-restricted cash and cash equivalents | 1,467 | 7,781 |
| Restricted cash and cash equivalents | 9,814 | - |
| Total | 11,281 | 7,781 |
Restricted cash and cash equivalents only consists of the restricted cash and cash equivalents recorded in the balance sheet of Stichting foundation docdata payments, representing cash received from customers on behalf of the Docdata Payments merchants in the bank accounts of Stichting foundation docdata payments which shall have to be paid (net of charged Docdata Payments fees) to the merchants without any disposition of this cash balance to the Group.
The balance sheet per 30 June 2012 of Stichting foundation docdata payments reads as follows:
| 30 June | |
|---|---|
| 2012 | |
| (in thousands) | € |
| Trade and other receivables | 110 |
| Restricted cash and cash equivalents | 9,814 |
| Total current assets | 9,924 |
| Total assets | 9,924 |
| Other non-current liabilities | 236 |
| Total non-current liabilities | 236 |
| Trade and other payables | 9,688 |
| Total current liabilities | 9,688 |
| Total liabilities | 9,924 |
Of these items in the balance sheet of Stichting foundation docdata payments, the following items are not entirely non-restricted for the Group:
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.