Dynamic Cables Limited — Interim / Quarterly Report 2022

Feb 7, 2023

==> picture [64 x 7] intentionally omitted <==

==> picture [83 x 32] intentionally omitted <==

==> picture [8 x 8] intentionally omitted <==

(Rs.InLakhs)**PARTICULARS ****Year Ended ****Quarter Ended ****Nine Months Ended **31-12-202230-09-2022**31-12-2021 ****31-12-2022 ****31-12-2021 ****3103-2022 **(Unaudiled)15.879.4746.83(Unaudited)t-(,U_n:-a:-u=-d=-ite,...d,.,J:-+,(u_nccu:--d=-lt:--e:--d:c:):-+-'-(u..,n..,.u..,d_lt_ed-:-)':-t..,_(A..,.ud.,..l-=-te-:-dc-'-)-:-:-117,339.4614.309.6649,016.8339,091.3356,356.9196.9895.47197.13209.10272.43IRevenuefromoperationsIIOtherIncomeIll**Total Income (1+11) **15,926.30**17,436.44 ****14,405.13 ****49,213.96 ****39,300.43 **56,629.34**IV ****Expenses: **a)Costofmaterialsconsumedb)Purchase ofstockintrade)Changesininventoriesoffinishedgoods,work-in-progresscandstock-in-Traded)Employee benefitexpensee)FinancialCostsf)Depreciationand amortisationexpenseg)OtherExpenses**Total Expenses ( a to g) **VProfit/(Loss)beforeexceptional items&taxVIExceptional itemsVII**Profit before tax (V-VI) **12,526.67(0.00)579.39591.94397.32207.92707.8413,775.5413.01764.92601.45396.34189.61700.0112.749.311.28(1,379.18)420.03373.52203.93840.6940,465.1622.87276.761,707.431,129.41577.312,165.7034,390.9015.28(3,139.42)1,244.431,044.73591.782,140.9448.001.6916.18(2,420.01)1,717.191,300.46805.353,057.83**15,011.08 **915.22**16,440.88 **995.56**13,209.58 **1,195.5646,344.642,869.3236,288.643,011.7952,478.69 4,150.65_995.56 _1,195.56**2,869.32 ,- 3,011,Z.?. , ****4, 150:.§.. **	(Rs.InLakhs)**PARTICULARS ****Year Ended ****Quarter Ended ****Nine Months Ended **31-12-202230-09-2022**31-12-2021 ****31-12-2022 ****31-12-2021 ****3103-2022 **(Unaudiled)15.879.4746.83(Unaudited)t-(,U_n:-a:-u=-d=-ite,...d,.,J:-+,(u_nccu:--d=-lt:--e:--d:c:):-+-'-(u..,n..,.u..,d_lt_ed-:-)':-t..,_(A..,.ud.,..l-=-te-:-dc-'-)-:-:-117,339.4614.309.6649,016.8339,091.3356,356.9196.9895.47197.13209.10272.43IRevenuefromoperationsIIOtherIncomeIll**Total Income (1+11) **15,926.30**17,436.44 ****14,405.13 ****49,213.96 ****39,300.43 **56,629.34**IV ****Expenses: **a)Costofmaterialsconsumedb)Purchase ofstockintrade)Changesininventoriesoffinishedgoods,work-in-progresscandstock-in-Traded)Employee benefitexpensee)FinancialCostsf)Depreciationand amortisationexpenseg)OtherExpenses**Total Expenses ( a to g) **VProfit/(Loss)beforeexceptional items&taxVIExceptional itemsVII**Profit before tax (V-VI) **12,526.67(0.00)579.39591.94397.32207.92707.8413,775.5413.01764.92601.45396.34189.61700.0112.749.311.28(1,379.18)420.03373.52203.93840.6940,465.1622.87276.761,707.431,129.41577.312,165.7034,390.9015.28(3,139.42)1,244.431,044.73591.782,140.9448.001.6916.18(2,420.01)1,717.191,300.46805.353,057.83**15,011.08 **915.22**16,440.88 **995.56**13,209.58 **1,195.5646,344.642,869.3236,288.643,011.7952,478.69 4,150.65_995.56 _1,195.56**2,869.32 ,- 3,011,Z.?. , ****4, 150:.§.. **	(Rs.InLakhs)**PARTICULARS ****Year Ended ****Quarter Ended ****Nine Months Ended **31-12-202230-09-2022**31-12-2021 ****31-12-2022 ****31-12-2021 ****3103-2022 **(Unaudiled)15.879.4746.83(Unaudited)t-(,U_n:-a:-u=-d=-ite,...d,.,J:-+,(u_nccu:--d=-lt:--e:--d:c:):-+-'-(u..,n..,.u..,d_lt_ed-:-)':-t..,_(A..,.ud.,..l-=-te-:-dc-'-)-:-:-117,339.4614.309.6649,016.8339,091.3356,356.9196.9895.47197.13209.10272.43IRevenuefromoperationsIIOtherIncomeIll**Total Income (1+11) **15,926.30**17,436.44 ****14,405.13 ****49,213.96 ****39,300.43 **56,629.34**IV ****Expenses: **a)Costofmaterialsconsumedb)Purchase ofstockintrade)Changesininventoriesoffinishedgoods,work-in-progresscandstock-in-Traded)Employee benefitexpensee)FinancialCostsf)Depreciationand amortisationexpenseg)OtherExpenses**Total Expenses ( a to g) **VProfit/(Loss)beforeexceptional items&taxVIExceptional itemsVII**Profit before tax (V-VI) **12,526.67(0.00)579.39591.94397.32207.92707.8413,775.5413.01764.92601.45396.34189.61700.0112.749.311.28(1,379.18)420.03373.52203.93840.6940,465.1622.87276.761,707.431,129.41577.312,165.7034,390.9015.28(3,139.42)1,244.431,044.73591.782,140.9448.001.6916.18(2,420.01)1,717.191,300.46805.353,057.83**15,011.08 **915.22**16,440.88 **995.56**13,209.58 **1,195.5646,344.642,869.3236,288.643,011.7952,478.69 4,150.65_995.56 _1,195.56**2,869.32 ,- 3,011,Z.?. , ****4, 150:.§.. **	(Rs.InLakhs)**PARTICULARS ****Year Ended ****Quarter Ended ****Nine Months Ended **31-12-202230-09-2022**31-12-2021 ****31-12-2022 ****31-12-2021 ****3103-2022 **(Unaudiled)15.879.4746.83(Unaudited)t-(,U_n:-a:-u=-d=-ite,...d,.,J:-+,(u_nccu:--d=-lt:--e:--d:c:):-+-'-(u..,n..,.u..,d_lt_ed-:-)':-t..,_(A..,.ud.,..l-=-te-:-dc-'-)-:-:-117,339.4614.309.6649,016.8339,091.3356,356.9196.9895.47197.13209.10272.43IRevenuefromoperationsIIOtherIncomeIll**Total Income (1+11) **15,926.30**17,436.44 ****14,405.13 ****49,213.96 ****39,300.43 **56,629.34**IV ****Expenses: **a)Costofmaterialsconsumedb)Purchase ofstockintrade)Changesininventoriesoffinishedgoods,work-in-progresscandstock-in-Traded)Employee benefitexpensee)FinancialCostsf)Depreciationand amortisationexpenseg)OtherExpenses**Total Expenses ( a to g) **VProfit/(Loss)beforeexceptional items&taxVIExceptional itemsVII**Profit before tax (V-VI) **12,526.67(0.00)579.39591.94397.32207.92707.8413,775.5413.01764.92601.45396.34189.61700.0112.749.311.28(1,379.18)420.03373.52203.93840.6940,465.1622.87276.761,707.431,129.41577.312,165.7034,390.9015.28(3,139.42)1,244.431,044.73591.782,140.9448.001.6916.18(2,420.01)1,717.191,300.46805.353,057.83**15,011.08 **915.22**16,440.88 **995.56**13,209.58 **1,195.5646,344.642,869.3236,288.643,011.7952,478.69 4,150.65_995.56 _1,195.56**2,869.32 ,- 3,011,Z.?. , ****4, 150:.§.. **	(Rs.InLakhs)**PARTICULARS ****Year Ended ****Quarter Ended ****Nine Months Ended **31-12-202230-09-2022**31-12-2021 ****31-12-2022 ****31-12-2021 ****3103-2022 **(Unaudiled)15.879.4746.83(Unaudited)t-(,U_n:-a:-u=-d=-ite,...d,.,J:-+,(u_nccu:--d=-lt:--e:--d:c:):-+-'-(u..,n..,.u..,d_lt_ed-:-)':-t..,_(A..,.ud.,..l-=-te-:-dc-'-)-:-:-117,339.4614.309.6649,016.8339,091.3356,356.9196.9895.47197.13209.10272.43IRevenuefromoperationsIIOtherIncomeIll**Total Income (1+11) **15,926.30**17,436.44 ****14,405.13 ****49,213.96 ****39,300.43 **56,629.34**IV ****Expenses: **a)Costofmaterialsconsumedb)Purchase ofstockintrade)Changesininventoriesoffinishedgoods,work-in-progresscandstock-in-Traded)Employee benefitexpensee)FinancialCostsf)Depreciationand amortisationexpenseg)OtherExpenses**Total Expenses ( a to g) **VProfit/(Loss)beforeexceptional items&taxVIExceptional itemsVII**Profit before tax (V-VI) **12,526.67(0.00)579.39591.94397.32207.92707.8413,775.5413.01764.92601.45396.34189.61700.0112.749.311.28(1,379.18)420.03373.52203.93840.6940,465.1622.87276.761,707.431,129.41577.312,165.7034,390.9015.28(3,139.42)1,244.431,044.73591.782,140.9448.001.6916.18(2,420.01)1,717.191,300.46805.353,057.83**15,011.08 **915.22**16,440.88 **995.56**13,209.58 **1,195.5646,344.642,869.3236,288.643,011.7952,478.69 4,150.65_995.56 _1,195.56**2,869.32 ,- 3,011,Z.?. , ****4, 150:.§.. **	(Rs.InLakhs)**PARTICULARS ****Year Ended ****Quarter Ended ****Nine Months Ended **31-12-202230-09-2022**31-12-2021 ****31-12-2022 ****31-12-2021 ****3103-2022 **(Unaudiled)15.879.4746.83(Unaudited)t-(,U_n:-a:-u=-d=-ite,...d,.,J:-+,(u_nccu:--d=-lt:--e:--d:c:):-+-'-(u..,n..,.u..,d_lt_ed-:-)':-t..,_(A..,.ud.,..l-=-te-:-dc-'-)-:-:-117,339.4614.309.6649,016.8339,091.3356,356.9196.9895.47197.13209.10272.43IRevenuefromoperationsIIOtherIncomeIll**Total Income (1+11) **15,926.30**17,436.44 ****14,405.13 ****49,213.96 ****39,300.43 **56,629.34**IV ****Expenses: **a)Costofmaterialsconsumedb)Purchase ofstockintrade)Changesininventoriesoffinishedgoods,work-in-progresscandstock-in-Traded)Employee benefitexpensee)FinancialCostsf)Depreciationand amortisationexpenseg)OtherExpenses**Total Expenses ( a to g) **VProfit/(Loss)beforeexceptional items&taxVIExceptional itemsVII**Profit before tax (V-VI) **12,526.67(0.00)579.39591.94397.32207.92707.8413,775.5413.01764.92601.45396.34189.61700.0112.749.311.28(1,379.18)420.03373.52203.93840.6940,465.1622.87276.761,707.431,129.41577.312,165.7034,390.9015.28(3,139.42)1,244.431,044.73591.782,140.9448.001.6916.18(2,420.01)1,717.191,300.46805.353,057.83**15,011.08 **915.22**16,440.88 **995.56**13,209.58 **1,195.5646,344.642,869.3236,288.643,011.7952,478.69 4,150.65_995.56 _1,195.56**2,869.32 ,- 3,011,Z.?. , ****4, 150:.§.. **	(Rs.InLakhs)**PARTICULARS ****Year Ended ****Quarter Ended ****Nine Months Ended **31-12-202230-09-2022**31-12-2021 ****31-12-2022 ****31-12-2021 ****3103-2022 **(Unaudiled)15.879.4746.83(Unaudited)t-(,U_n:-a:-u=-d=-ite,...d,.,J:-+,(u_nccu:--d=-lt:--e:--d:c:):-+-'-(u..,n..,.u..,d_lt_ed-:-)':-t..,_(A..,.ud.,..l-=-te-:-dc-'-)-:-:-117,339.4614.309.6649,016.8339,091.3356,356.9196.9895.47197.13209.10272.43IRevenuefromoperationsIIOtherIncomeIll**Total Income (1+11) **15,926.30**17,436.44 ****14,405.13 ****49,213.96 ****39,300.43 **56,629.34**IV ****Expenses: **a)Costofmaterialsconsumedb)Purchase ofstockintrade)Changesininventoriesoffinishedgoods,work-in-progresscandstock-in-Traded)Employee benefitexpensee)FinancialCostsf)Depreciationand amortisationexpenseg)OtherExpenses**Total Expenses ( a to g) **VProfit/(Loss)beforeexceptional items&taxVIExceptional itemsVII**Profit before tax (V-VI) **12,526.67(0.00)579.39591.94397.32207.92707.8413,775.5413.01764.92601.45396.34189.61700.0112.749.311.28(1,379.18)420.03373.52203.93840.6940,465.1622.87276.761,707.431,129.41577.312,165.7034,390.9015.28(3,139.42)1,244.431,044.73591.782,140.9448.001.6916.18(2,420.01)1,717.191,300.46805.353,057.83**15,011.08 **915.22**16,440.88 **995.56**13,209.58 **1,195.5646,344.642,869.3236,288.643,011.7952,478.69 4,150.65_995.56 _1,195.56**2,869.32 ,- 3,011,Z.?. , ****4, 150:.§.. **	(Rs.InLakhs)**PARTICULARS ****Year Ended ****Quarter Ended ****Nine Months Ended **31-12-202230-09-2022**31-12-2021 ****31-12-2022 ****31-12-2021 ****3103-2022 **(Unaudiled)15.879.4746.83(Unaudited)t-(,U_n:-a:-u=-d=-ite,...d,.,J:-+,(u_nccu:--d=-lt:--e:--d:c:):-+-'-(u..,n..,.u..,d_lt_ed-:-)':-t..,_(A..,.ud.,..l-=-te-:-dc-'-)-:-:-117,339.4614.309.6649,016.8339,091.3356,356.9196.9895.47197.13209.10272.43IRevenuefromoperationsIIOtherIncomeIll**Total Income (1+11) **15,926.30**17,436.44 ****14,405.13 ****49,213.96 ****39,300.43 **56,629.34**IV ****Expenses: **a)Costofmaterialsconsumedb)Purchase ofstockintrade)Changesininventoriesoffinishedgoods,work-in-progresscandstock-in-Traded)Employee benefitexpensee)FinancialCostsf)Depreciationand amortisationexpenseg)OtherExpenses**Total Expenses ( a to g) **VProfit/(Loss)beforeexceptional items&taxVIExceptional itemsVII**Profit before tax (V-VI) **12,526.67(0.00)579.39591.94397.32207.92707.8413,775.5413.01764.92601.45396.34189.61700.0112.749.311.28(1,379.18)420.03373.52203.93840.6940,465.1622.87276.761,707.431,129.41577.312,165.7034,390.9015.28(3,139.42)1,244.431,044.73591.782,140.9448.001.6916.18(2,420.01)1,717.191,300.46805.353,057.83**15,011.08 **915.22**16,440.88 **995.56**13,209.58 **1,195.5646,344.642,869.3236,288.643,011.7952,478.69 4,150.65_995.56 _1,195.56**2,869.32 ,- 3,011,Z.?. , ****4, 150:.§.. **
**VIIITexExpenses : **1 CrrntTx		24515
()ue a (2)DeferredTax		. 6.30262.1 11.4	0307.56(21.42)764.931.34	794.52(24.49)1,097.92(37.25)
**IX ****Profit /(Loss) for the period(VII-VIII **	)	**663.77 ****722.0 **	3**909.42 ****2,103.05 **	**2,241.76 **3,089.98
XOtherComprehensiveIncome i Itm thtillntbrl	fidtPrfitrL	35151	181
(a)()esa w o eecasseoo ooss(ii)TaxeffectonItemsthatwillnotbereclassifiedtoProfitorLoss(b) (i)ItemsthatwillbereclassifiedtoProfitorLoss(ii) TaxeffectonItemsthatwillbereclassifiedtoProfitorLossXITotalComprehensiveIncomefortheperiod**(IX+X) **. (0.88). (1.29). (0.46)(19.71)4.97(5.90)1.494.84(1.22)(4.00)1.0113.47(3.39)**666.40 **725.89**896.03 ****2,098.64 ****2,242.39 ****3,100.06 **XIIPaidupEquitysharecapital(atparvalue ofRs.1OJ2,201."!Q,-**2,201.40 ****2,201.4Q **,-...**2,201.40 ****2,201.40 **,-----------1--------c1----•-I-XIIIOtherEquityexcludingrevaluationreservesXIVEarningperequityshare(1)Basic(inINR)(2)Diluted(inINR)3.023.023.283.284.134.139.559.5510.1810.18**2,20 ****12,5 **14.0414.04

==> picture [498 x 26] intentionally omitted <==