Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Dynamatic Technologies Ltd. Investor Presentation 2024

May 29, 2024

60708_rns_2024-05-29_acfd480d-3283-40ee-a1e3-70806eb254c5.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

e

29th May 2024

To,

The Secretary Bombay Stock Exchange Limited Phiroze Jeejeebhoy Towers Dalal Street, Mumbai 400001 Scrip Code: 505242

The Secretary National Stock Exchange India Limited "Exchange Plaza", Bandra-Kurla Complex, Bandra East, Mumbai 400051 Symbol: DYNAMATECH

Dear Sir/ Madam,

Sub: Investor Presentation.

We wish to inform you that the Board of Directors of the Company, at their meeting held on May 28, 2024, inter alia, has approved the audited Financial Results (Standalone and Consolidated) of the Company for the quarter and year ended March 31 , 2024 ("Financial Results").

In this respect, we enclose herewith the Presentation on the Financial Results of the Company for the quarter and year ended March 31, 2024. This is also available on the website of the Company at www.dynamatics.com.

We kindly request you to take this letter along with the enclosures on record.

Thank you. Yours faithfully, For DYNAMATIC TECHNOLOGIES LIMITED

^A^

Shivaram V <—-^ Head - Legal, Compliance & Company Secretary

Registered Office Dynamatic Technologies Limited JKM Plaza Dynamatic Aerotropolis 55 KIADB Aerospace Park Bangalore562 149 India Tel+91 802111 1223 +918022040535

www.dynamatics.com Corporate Identity Number: L72200KA1973PLC002308

Q4 and FY2024 EARNINGS PRESENTATION

FY2024 PERFORMANCE HIGHLIGHTS

Highlights FY2024 vs. FY2023

  • Revenue of Rs. 14,293.3 mn; up by 8.6% from Rs. 13,157.7 mn in FY2023
  • o Aerospace segment revenue of Rs. 5,100.9 mn; up by 16.6% from Rs. 4,373.7 mn
  • o Hydraulics segment revenue of Rs. 4,483.4 mn; down by 2.9% from Rs. 4,616.6 mn
  • o Metallurgy segment revenue of Rs. 4,708.1 mn; up by 13.0% from Rs. 4,166.1 mn
  • EBITDA of Rs. 1,594.1 mn; down by 12.1% from Rs. 1,812.6 mn in FY2023
  • o EBITDA margin of 11.2%; down by 262 bps
  • EBIT of Rs. 930.5 mn; down by 16.1% from Rs. 1,108.4 mn in FY2023
  • o EBIT margin of 6.5%; down by 191 bps
  • PAT* stood at Rs. 1,218.1 mn; up by 184.7% from Rs. 427.9 mn in FY2023

Revenue (Rs. Mn) and EBITDA Margin (%)

Q4 FY2024 PERFORMANCE HIGHLIGHTS

Highlights Q4 FY2024 vs. Q4 FY2023

  • Revenue of Rs. 3,704.1 mn; up by 0.7% from Rs. 3,678.8 mn in Q4 FY2023
  • o Aerospace segment revenue of Rs. 1,419.3 mn; up by 18.9% from Rs. 1,193.6 mn
  • o Hydraulics segment revenue of Rs. 1,224.8 mn; up by 3.2% from Rs. 1,186.8 mn
  • o Metallurgy segment revenue of Rs. 1,059.8 mn; down by 18.4% from Rs. 1,298.4 mn
  • EBITDA of Rs. 428.5 mn; down by 13.4% from Rs. 494.6 mn in Q4 FY2023
  • o EBITDA margin of 11.6%; down by 188 bps
  • EBIT of Rs. 255.7 mn; down by 22.3% from Rs. 329.2 mn in Q4 FY2023
  • o EBIT margin of 6.9%; down by 205 bps
  • PAT* stood at Rs. 571.1 mn; up by 225.2% from Rs. 175.6 mn in Q4 FY2023

Revenue (Rs. Mn) and EBITDA Margin (%)

Management Commentary

PERFORMANCE HIGHLIGHTS

Commenting on the results, Mr. Udayant Malhoutra, CEO and Managing Director said:

"During the FY2024, Dynamatic was named Global Supplier of the Year for its operational excellence in supporting BDS. The relocation of Aerospace manufacturing from a four-decade-old facility in Peenya, Bangalore, to a newly constructed state-of-theart facility near Bangalore International Airport has helped secure more business and substantially increasing capacity. The newly established world-class infrastructure is designed to absorb most of this additional business with minimal fixed capital.

Delays in obtaining customer qualifications for the new facility impacted both revenue and profit margins in the first half of the year. Nevertheless, we have successfully contracted to manufacture all variants of Airbus A220 doors, as well as aerostructures for the Falcon 6X of Dassault. Additionally, in March 2024, your company proudly announced a new partnership with Deutsche Aircraft, the German OEM based in Munich, Germany. The collaboration focuses on producing the Rear Fuselage for the 40-seater D328eco regional turboprop aircraft. This marks a significant milestone for the "Make in India" initiative and will bring work to the highly capable ecosystem here. All these large contracts are expected to transform our aerospace business substantially over the next two to three years.

During the year, the Hydraulics segment experienced a slowdown due to unfavorable monsoon conditions in India and a production pause in the UK to implement a major product design modification. This affected both revenue and margins in the UK and India. However, it is evident now that revenues recovered in the second half of the year following the successful completion of the required design modifications. The projection for FY25 looks strong as we have good monsoon projection along with an increased demand on Construction and Industrial Segments.

Continued…..

Management Commentary

PERFORMANCE HIGHLIGHTS

The Metallurgy segment remained under pressure due to a demand shortage as the German automotive industry stayed weak. The completion of corporate business restructuring during the year helped Eisenwerk Erla GmbH, Germany, minimize the impact of lower demand on its profitability. However, the strong technical capabilities of this subsidiary are enabling it to transition into the aerospace and defence business going forward. There are some large defence campaigns at advanced stages, and we expect to conclude them shortly.

The Company has completed the sale of windfarm land to the Tamil Nadu Industrial Development Corporation Limited (TIDCO) for the establishment of the Southern Defence Industrial Corridor, receiving a compensation amount of INR 1,071.08 million. The company retained approximately 87 acres of land with greater strategic value for future development. Consequently, a gain from the sale of windfarm land and buildings has been recognized during the current quarter and disclosed as an exceptional gain. The proceeds were primarily utilized for deleveraging by pre-paying long-term debt, leading to subsequent interest cost savings and improving credit metrics and potential rating upgrades.

During the last Annual General Meeting, I shared the company's initiatives to move to our new 'S-curve'. We have increased our infrastructure and employed resources to handle larger business volumes, front-ending the costs on all our new projects. With a focus on operational efficiency and prudent financial management, each of these efforts will contribute to overall optimization.

FINANCIAL PERFORMANCE SUMMARY

Consolidated Performance Highlights

Q4 y-o-y Q3 q-o-q Full Year y-o-y
Rs. Mn FY24 FY23 Growth
(%)
FY24 Growth
(%)
FY24 FY23 Growth
(%)
Revenue 3,704.1 3,678.8 0.7% 3,455.1 7.2% 14,293.3 13,157.7 8.6%
EBITDA 428.5 494.6 (13.4)% 406.9 5.3% 1,594.1 1,812.6 (12.1)%
Margin (%) 11.6% 13.4% 11.8% 11.2% 13.8%
EBIT 255.7 329.2 (22.3)% 234.5 9.0% 930.5 1,108.4 (16.1)%
Margin (%) 6.9% 8.9% 6.8% 6.5% 8.4%
PBT* 584.9 249.6 nm 159.6 nm 1,356.3 552.2 nm
PAT* 571.1 175.6 nm 112.4 nm 1,218.1 427.9 nm
Margin (%) 15.4% 4.8% 3.3% 8.5% 3.3%
EPS (Rs.) 84.11 27.53 nm 16.55 nm 179.40 67.32 nm
  • The revenue in FY2024 increased by 8.6% on a y-o-y basis
  • Hydraulics segment revenue down by 2.9%, Aerospace segment revenue up by 16.6%, while Metallurgy segment up by 13.0% on a y-o-y basis
  • FY2024 EBITDA declined by 12.1% y-o-y with margin of 11.2%. The operating margins impacted due to subdued performance of Hydraulics segment during the year owing to unfavorable monsoon conditions in India and a production pause in the UK to implement a major product design modification

PERFORMANCE HIGHLIGHTS

Foreign Exchange Fluctuation

Q4 FY2024 vs. Q3
FY2024
Q4 FY2024 vs. Q4 FY2023
Exchange Rate Q4 FY2024 Q3 FY2024 Q4 FY2023 Impact Impact % Impact Impact %
EURO vs. INR 89.77 89.64 83.63 0.13 0.1% 6.14 7.3%
GBP vs. INR 104.03 103.61 96.77 0.42 0.4% 7.26 7.5%
USD vs. INR 82.78 82.70 80.40 0.08 0.1% 2.38 3.0%

Impact due to change in average exchange rates (Y-o-Y)

Q4 FY2024 vs. Q4
FY2023
Q4 FY2024 vs. Q3
FY2024
Particulars Erla DL UK DTL Total
Impact
Erla DL UK DTL Total
Impact
Currency EURO GBP/ USD EURO/GBP/USD EURO GBP/ USD EURO/GBP/USD
Revenue (Rs. cr) 70.88 79.98 36.29 187.15 1.47 4.62 1.62 7.71
EBITDA (Rs. cr) 1.18 5.76 21.77 28.72 0.02 0.41 0.97 1.41
  • On a constant currency basis, Q4 FY2024 revenue, if adjusted for a foreign exchange impact of Rs. 187.15 mn would be Rs. 3,516.9 mn (representing a decline of 4.4% compared to a gain of 0.7% before adjustment)
  • On a constant currency basis, Q4 FY2024 EBITDA, if adjusted for a foreign exchange impact of Rs. 28.7 cr would be Rs. 399.8 mn (compared to Rs. 428.5 mn before adjustment)
  • The Company has exposure to EUR, GBP and USD. The impact from USD transactions were favorable on a Y-o-Y basis

AEROSPACE SEGMENT

Financial Overview

Rs.
Mn
Q4 y-o-y Q3 q-o-q Full Year y-o-y
FY24 FY23 Growth
(%)
FY24 Growth
(%)
FY24 FY23 Growth
(%)
Revenue 1,419.3 1,193.6 18.9% 1,345.8 5.5% 5,100.9 4,373.7 16.6%
EBITDA 445.6 321.3 38.7% 379.7 17.4% 1,309.4 1,168.2 12.1%
Margin (%) 31.4% 26.9% 28.2% 25.7% 26.7%
EBIT 345.2 219.9 57.0% 281.4 22.7% 933.1 790.5 18.0%
Margin (%) 24.3% 18.4% 20.9% 18.3% 18.1%

Performance Overview

  • The aerospace segment reported a growth of 16.6% y-o-y in FY2024 driven by resilient performance of Aerospace industry, strong commercial order book, supply chain improvements and ramp-up of production at its new site on receipt of requisite customer qualifications. However, margins significantly got impacted during the first half of the year owing to the delay in getting customers' qualifications for the relocation of Indian facility from rented to own facility
  • Outlook: Continued revenues from the existing customer with volume increase coming in Airbus A330, Airbus A220. Dassault new work FAI is expected in the coming financial year and ramp up. Additionally, revenues will be steeply increased in next 3-4 years on account of newly secured contracts from large global OEMs like Airbus, Dassault and Deutsche Aircraft.
  • Strategy: Diversified business portfolio as a risk mitigation between Civil, Defence, Business Jet, Regional Transport. Focus on increasing business on Detail parts to enhance margin levels at DML.

HYDRAULICS SEGMENT

Financial Overview

Rs.
Mn
Q4 Q3
y-o-y
q-o-q Full Year y-o-y
FY24 FY23 Growth
(%)
FY24 Growth
(%)
FY24 FY23 Growth
(%)
Revenue 1,224.8 1,186.8 3.2% 1,083.4 13.1% 4,483.4 4,616.6 (2.9)%
EBITDA 70.4 215.4 (67.3)% 89.9 (21.7)% 377.1 874.8 (56.9)%
Margin (%) 5.7% 18.1% 8.3% 8.4% 18.9%
EBIT 39.2 184.5 (78.8)% 59.8 (34.4)% 254.7 750.2 (66.0)%
Margin (%) 3.2% 15.5% 5.5% 5.7% 16.3%

Performance Overview

  • The Hydraulics segment experienced a 2.9% year-over-year decline in FY2024, attributed to unfavorable monsoon conditions in India and a production pause in the UK to implement a major product design modification. This affected both revenue and margins in the UK and India. However, revenues are now recovering following the successful completion of the required design modifications
  • Outlook: Segment volumes to grow based on the above normal monsoon projection in FY2025, aided by expectation of increased growth in construction and industrial segments.
  • Strategy: Focus is on increasing market share with diversifying business towards Construction and Industrial segments along with Tractor Industry. Additionally, we are developing innovative products to expand our wallet share within the market

METALLURGY SEGMENT

Financial Overview

Rs.
Mn
Q4 y-o-y Q3 q-o-q Full Year y-o-y
FY24 FY23 Growth
(%)
FY24 Growth
(%)
FY24 FY23 Growth
(%)
Revenue 1,059.8 1,298.4 (18.4)% 1,025.5 3.3% 4,708.1 4,166.1 13.0%
EBITDA 15.7 117.9 (86.7)% 15.4 1.9% 246.7 171.4 43.9%
Margin (%) 1.5% 9.1% 1.5% 5.2% 4.1%
EBIT (19.9) 71.1 nm (22.8) nm 101.0 (4.2) nm
Margin (%) (1.9)% 5.5% (2.2)% 2.1% (0.1)%

Performance Overview

  • Metallurgy segment has shown an y-o-y growth of 13.0%, primarily as result of successful negotiations with customers owing to protective shield process undertaken by the company. However, revenue of the segment impacted in the second half of the year due to inflation and lower demand in auto sector
  • Outlook: Going forward, the segment performance will be majorly driven by availability of raw material, input commodity prices and cost of financing to end customers
  • Strategy: Focus on high margin product mix, rationalization of low margin products alongside development of aerospace castings and forgings in the future is expected to drive the business growth in the coming quarters

QUARTERLY FINANCIAL TRENDS

Revenue (Rs. Mn) and Growth % (Q-o-Q)

Segment Wise Revenue Contribution

Note: 1. Revenue and EBITDA refer to continuing operations

YEARLY FINANCIAL TRENDS

Revenue (Rs. Mn) and Growth % (Y-o-Y) Segment Wise Revenue Contribution

EBITDA (Rs. Mn) and Margin (%)

Note: 1. Revenue and EBITDA refer to continuing operations

QUARTERLY FINANCIAL TRENDS

(Rs. Mn) Mar-23 Dec-23 Mar-24
Long Term 3,612.2 3,174.0 2,344.0
Short Term 2,571.8 2,169.0 2,237.6
Total Debt 6,184.0 5,343.0 4,581.6
Less: Cash & Cash Equivalents 1,608.6 469.0 614.1
Net Debt 4,575.4 4,874.0 3,967.5
Add: Lease Liabilities 1,359.3 1,293.0 1,269.3
Overall Debt 5,934.7 6,167.0 5,236.8
Net Worth 5,419.7 6,158.0 6,677.4
LTM EBITDA 1,812.6 1,660.2 1,594.1

Capital Structure Net Debt/LTM EBITDA & Debt/Equity (x)

Interest Expense (Rs. Mn) & Interest Coverage (x)

Q4 FY22 Q1 FY23 Q2 FY23 Q3 FY23 Q4 FY23 Q1 FY24 Q2 FY24 Q3 FY24 Q4 FY24

Note:

  1. Interest Coverage ratio = Operating Profit / Interest Expense

  2. LTM EBITDA refers to EBITDA from continuing operations

DYNAMATIC OVERVIEW

Diversified
business

A
combination
of
stable
and
high
growth
businesses
with
highly
engineered
products
for
the
automotive,
hydraulic
and
aerospace
industries

Successful
track
record
of
enhancing
manufacturing
capabilities
through
R&D
and
selective
acquisitions
Competitive
market position

One of the world's largest manufacturers of hydraulic gear pumps; leadership in hydraulic gear pumps market for
over 45 years

Has 70% share of the Indian organized tractor market, supplies to almost all OEMs in India

Pioneer and leader in the Indian private sector and the UK for manufacture of high precision airframe structures and
aerospace components. Tier I supplier to the global aerospace OEMs such as Airbus, Boeing, Bell Helicopters,
Dassault Aviation, Deutsche Aircraft and HAL

Manufactures high precision, complex metallurgical ferrous castings for performance critical components such as
turbochargers and exhaust manifolds and has capabilities to develop complex metallurgical components on single
source basis
Locational
advantages

World-class manufacturing facilities in India, UK and Germany will give the company business advantages in the
post-COVID world, as customers look for local deliveries from suppliers

DYNAMATIC OVERVIEW

Vertically
Integrated Facilities

Owns one of the most advanced ferrous foundries in Europe (Germany) capable of manufacturing highly intricate
castings

In-house division for design validation and optimization, analysis and prototypes

9 Facilities globally, spread across India
(Bangalore and Coimbatore), UK (Swindon, Bristol) and Germany
(Schwarzenberg)
R&D and
Intellectual
Property

Owns
21
patents
for
various
products
in
India
and
internationally

Has
the
design
IP
for
all
the
products
manufactured
in
the
Hydraulics
segment

R&D
units
recognized
by
Department
of
Scientific
and
Industrial
Research,
Government
of
India
Blue Chip
Customers

Automotive:
BMW,
MAN,
Daimler,
Volkswagen,
Audi

Hydraulics:
Cummins,
Escorts,
John
Deere,
Mahindra
&
Mahindra,
Same
Deutz-Fahr

Aerospace
:
Airbus,
Bell
Helicopter,
Boeing,
HAL,
Dassault
Aviation,
Deutsche
Aircraft
Board and
Management

Highly qualified board and management team with significant industry experience

4
out of 8 Directors are Independent

DYNAMATIC OVERVIEW

Combination of Stable and High Growth Businesses

AEROSPACE
36% of FY2024
Revenue
Wings, rear fuselages, ailerons, wing

flaps and major airframe structures
Ramp structure assembly


AFT Pylon assembly
Airbus


Boeing
Bell

Deutsche

Aircraft
Spirit Aerosystems


HAL
Dassault Aviation
HYDRAULICS
31% of FY2024 Revenue
Hydraulic valves

Hydraulic gear pumps

Combined displacement pump packages

Fan drive systems

Fixed displacement pumps

Cummins
Eicher

Escorts


John Deere
JCB
Mahindra & Mahindra

New Holland

Same Deutz-Fahr


Terex
MacDon
METALLURGY
33% of FY2024 Revenue
Casting and forging
Audi

BMW

Daimler

IHI
MAN

Volkswagen

BorgWarner

AGCO

BLUE CHIP INVESTOR BASE

Shareholding Structure

Shareholding Pattern Trend Equity History

Shareholders Mar-23 Dec-23 Mar-24
Promoters 41.9% 41.9% 41.9%
FIIs 16.8% 16.8% 16.5%
DIIs 6.1% 5.7% 5.6%
Alternative Investment Fund 3.9% 5.7% 5.8%
Bodies Corporate 4.2% 5.4% 5.4%
Others 27.1% 24.6% 24.8%
Total 100.0% 100.0% 100.0%

Key Investors

  • Samena Capital
  • HDFC Mutual Fund
  • Alchemy and Group
  • Girish Gulati HUF
  • Abakkus Group
  • Madhusudan Kela and Group
  • Al Mehwar Commercial Investments L.L.C. (Noosa)
  • Cohesion MK Best Ideas Sub-trust
  • Carnelian Structural Shift Fund
Year Event Year End Equity
Capital (Rs. Mn)
1974 Initial Public Offering 2.9
1987 Rights Issue 11.2
1992 Rights Issue 21.0
1994 Rights Issue 31.5
1995 Bonus Issue 41.9
2008 Amalgamation 48.1
2008 Qualified Institutional Placement 54.1
2014 Preferential
Convertible Warrants
60.4
2014 Qualified Institutional Placement 63.4
2023 Preferential allotment 67.9

FINANCIAL STATEMENTS

Consolidated P&L Statement (Y-o-Y)

Profit & Loss Statement (Rs. Mn) FY23 FY24
Revenues
Revenue from operations 13,157.7 14,293.3
Expenses
Cost of materials and components consumed 6,595.7 6,619.4
Change in inventory of finished goods and work-in-progress (285.5) 62.1
Employee Benefit Expenses 2,534.2 3,016.7
Other Expenditure 2,500.7 3,001.0
Total expenses excluding D&A 11,345.1 12,699.2
Operating Profit (EBITDA) 1,812.6 1,594.1
Depreciation and Amortization Expenses 704.2 663.6
EBIT 1,108.4 930.5
Other Income 97.6 428.2
Finance Costs 653.8 625.5
PBT –
Pre Exceptional
552.2 733.2
Exceptional Items 0.0 623.1
PBT 552.2 1,356.3
Tax Expenses 124.3 138.2
PAT 427.9 1,218.1
EPS 67.3 179.4
Margins (%)
Gross Margins 52.0% 53.3%
EBITDA margins 13.8% 11.2%
PAT margins 3.3% 8.5%
Y-o-Y Growth (%)
Total Revenues 5.0% 8.6%
EBITDA 7.1% (12.1)%
PAT 176.6% 184.7%

FINANCIAL STATEMENTS

Consolidated P&L Statement (Q-o-Q)

Profit & Loss Statement (Rs. Mn) Q4 FY23 Q3 FY24 Q4 FY24
Revenues
Revenue from operations 3,678.8 3,455.1 3704.1
Expenses
Cost of materials and components consumed 1,794.9 1,693.1 1,666.8
Change in inventory of finished goods and work-in-progress (21.9) (107.4) 51.8
Employee Benefit Expenses 618.7 771.7 755.5
Other Expenditure 792.5 690.8 801.5
Total expenses excluding D&A 3,184.2 3,048.2 3,275.6
Operating Profit (EBITDA) 494.6 406.9 428.5
Depreciation and Amortization Expenses 165.4 172.4 172.8
EBIT 329.2 234.5 255.7
Other Income 71.6 88.8 57.6
Finance Costs 151.2 163.7 175.2
PBT –
Pre Exceptional
249.6 159.6 138.1
Exceptional Items 0.0 0.0 446.8
PBT 249.6 159.6 584.9
Tax Expenses 74.0 47.2 13.8
PAT 175.6 112.4 571.1
EPS 27.53 16.55 84.11
Margins (%)
Gross Margins 51.8% 54.1% 53.6%
EBITDA margins 13.4% 11.8% 11.6%
PAT margins 4.8% 3.3% 15.4%
Y-o-Y Growth (%)
Total Revenues 14.6% 10.3% 0.7%
EBITDA 2.6% (3.0)% (13.4)%
PAT 16.9% 60.1% 225.2%

FINANCIAL STATEMENTS

Consolidated Balance Sheet - Assets

Balance Sheet (Rs.
Mn)
FY23 FY24
Assets
Non-current
assets
Property, plant and
equipment
4,433.8 5,729.2
Capital work in
progress
785.2 99.8
Goodwill 1,047.3 939.7
Intangible
assets
244.9 243.4
Right of use
assets
1,091.0 1,003.4
Financial
assets
Investments 3.3 3.3
Other financial
assets
126.7 67.6
Income tax
assets
59.3 60.6
Other non-current
assets
64.8 27.3
Total non-current
assets
7,856.3 8,174.3
Current
assets
Inventories 2,998.8 3,056.4
Financial
assets
Trade receivables / sundry
debtors
2,576.6 2988.2
Cash and cash
equivalents
1,378.3 508.3
Bank balance other than
cash
230.3 105.8
Loan 8.6 12.9
Other financial assets 102.2 120.8
Other current
assets
980.7 755.8
Total current
assets
8,275.5 7,548.2
Asset classified
as held for
sale
556.2 0.0
Total
assets
16,688.0 15,722.5

FINANCIAL STATEMENTS

Consolidated Balance Sheet - Liabilities

Balance Sheet (Rs.
Mn)
FY23 FY24
Equity and
liabilities
Equity
Equity share
capital
67.9 67.9
Other equity 5,351.8 6,609.5
Total shareholders
fund
5,419.7 6,677.4
Non-current
liabilities
Financial
liabilities
Borrowings 2,252.9 1,931.9
Lease
liabilities
1,058.4 1,026.4
Other financial
liabilities
50.0 0.0
Deferred tax liabilities
(net)
22.9 26.8
Other non-current liabilities 31.3 9.6
Provisions 319.3 284.7
Total non-current
liabilities
3,734.8 3,279.4
Current
liabilities
Financial
liabilities
Borrowings 3,931.1 2,649.7
Trade
payables
2,294.3 1,851.5
Other financial
liabilities
653.0 575.7
Lease
liabilities
293.0 242.9
Other current
liabilities
189.8 168.8
Income tax liabilities (net) 80.2 146.1
Provisions 92.1 131.0
Total current
liabilities
7,533.5 5,765.7
Liabilities directly associated with assets classified as held for sale
Total equity and
liabilities
16,688.0 15,722.5

FINANCIAL STATEMENTS

Cash Flow Statement

Cash Flow Statement (Rs. Mn) FY23 FY24
Cash flow from operating activities
Profit before tax 552.2 1,356.3
Adjustments:
Interest income (23.1) (20.9)
Gain on sale of property, plant and equipment (net) (3.0) (46.8)
Exceptional Items 0.0 (623.1)
Depreciation and amortisation
expense
704.2 663.6
Finance costs 555.6 536.5
Interest on Lease liabilities 86.2 71.8
Unwinding of discount on dismantling liability 3.6 0.0
Write back of Liabilities 0.0 (298.6)
Loss allowance on financial assets (net) 20.4 11.5
Unrealised
foreign exchange differences
86.8 (20.5)
Operating cash flow before working capital changes 1,982.9 1,629.8
Changes in operating assets and liabilities
Changes in inventories (385.8) (7.5)
Changes in trade receivables (473.5) (321.6)
Changes in loans 14.3 1.7
Changes in other financial assets (40.2) 45.8
Changes in other assets (94.0) 199.0
Changes in trade payables 51.9 (387.3)
Changes in other financial liabilities 150.9 (8.8)
Changes in provisions 8.9 (53.3)
Changes in other current liabilities 175.3 (55.1)
Cash generated from operations 1,390.7 1,042.7
Income taxes paid, net of refund (80.7) (69.3)
Net cash generated from operating activities (A) 1,310.0 973.4

FINANCIAL STATEMENTS

Cash Flow Statement

Cash Flow Statement (Rs. Mn) FY23 FY24
Cash flows from investing activities
Purchase of property, plant and equipment and intangibles assets (849.2) (748.8)
Proceed from the sales of assets classified as held for sale 0.0 1,071.0
Changes in bank deposits (having original maturity of more than three months), net (5.5) 124.5
Interest received from bank deposits 25.1 15.1
Net cash used in investing activities (B) (829.6) 461.8
Cash flows from financing activities
Proceeds from issue of equity shares 1,129.1 0.0
Proceeds of long-term borrowings 474.5 1,641.1
Repayment of long-term borrowings and lease liabilities (net) (735.7) (2,759.5)
Proceeds/(Repayment) from short term borrowings (net) 885.4 (173.1)
Payment in lease liabilities (466.2) (345.3)
Interest paid (545.1) (592.6)
Dividend paid (19.0) (81.1)
Net cash (used in) by financing activities (C) 723.0 (2,310.5)
Net decrease in cash and cash equivalents (A + B + C) 1,203.4 (875.3)
Cash and cash equivalents at the beginning of the year 172.2 1,378.3
Effect of exchange rate changes on cash and cash equivalent 2.7 5.3
Cash and cash equivalents at the end of the year 1,378.3 508.3

© 2024 Proprietary Information of Dynamatic Technologies Limited

IMPORTANT NOTICE

This presentation contains statements that contain 'forward looking statements' including, but without limitation, statements relating to the implementation of strategic initiatives, and other statements relating to Dynamatic Technologies' ('Dynamatic' or the 'Company') future business developments and economic performance.

While these forward-looking statements indicate our assessment and future expectations concerning the development of our business, a number of risks, uncertainties and other unknown factors could cause actual developments and results to differ materially from our expectations.

These factors include, but are not limited to, general market, macro-economic, governmental and regulatory trends, movements in currency exchange and interest rates, competitive pressures, technological developments, changes in the financial conditions of third parties dealing with us, legislative developments, and other key factors that could affect our business and financial performance.

Dynamatic undertakes no obligation to publicly revise any forward-looking statements to reflect future / likely events or circumstances.

CONTACT DETAILS

Mr. Chalapathi P Chief Financial Officer E: [email protected]

Mr. Shivaram V Head – Legal, Compliance & Company Secretary E: [email protected]

Dynamatic Technologies Limited JKM Plaza Dynamatic Aerotropolis 55 KIADB Aerospace Park Bangalore 562 149 India

T: +91 80 2111 1223 / 2204 0535

www.dynamatics.net

CIN: L72200KA1973PLC002308