AI assistant
DUKETON MINING LIMITED — Interim / Quarterly Report 2026
Feb 26, 2026
64774_rns_2026-02-26_d16c4045-602d-4162-ab9a-e88cc7acb605.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
DUKETON MINING LTD
ABN 76 159 084 107
INTERIM FINANCIAL REPORT FOR THE HALF YEAR ENDED 31 DECEMBER 2025
This interim financial report does not include all the notes of the type normally included in an annual financial report. This report is to be read in conjunction with the Annual Report for the year ended 30 June 2025 and any public announcements made by Duketon Mining Ltd during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001 .
DUKETON MINING LTD 31 DECEMBER 2025
==> picture [459 x 212] intentionally omitted <==
----- Start of picture text -----
Contents Page
DIRECTORS’ REPORT 3
AUDITOR’S INDEPENDENCE DECLARATION 5
CONDENSED STATEMENT OF COMPREHENSIVE INCOME 6
CONDENSED STATEMENT OF FINANCIAL POSITION 7
CONDENSED STATEMENT OF CHANGES IN EQUITY 8
CONDENSED STATEMENT OF CASH FLOWS 9
NOTES TO THE CONDENSED FINANCIAL STATEMENTS 10
DIRECTORS’ DECLARATION 13
INDEPENDENT AUDITOR’S REVIEW REPORT TO THE MEMBERS 14
----- End of picture text -----
Page 2
DUKETON MINING LTD 31 DECEMBER 2025
DIRECTORS’ REPORT
Your directors are pleased to present their report on Duketon Mining Ltd for the half-year ended 31 December 2025.
DIRECTORS
The names of the directors who held office during or since the end of the period are: Seamus Cornelius Stuart Fogarty Heath Hellewell
REVIEW AND RESULTS OF OPERATIONS
A summary of revenues and results for the period is set out below:
| 2025 | 2025 | |
|---|---|---|
| Revenue and | Net Loss After | |
| Other Income | Tax | |
| $ | $ | |
| Duketon Mining Ltd | 1,338,244 | (819,930) |
Corporate and Operating Review
For the period ending 31 December 2025, Duketon Mining Limited ( Duketon or Company ) continues to remain in a strong position with cash and investments, a tight capital structure and a robust pipeline of mineral exploration projects. The focus remains on building shareholder value through focused regional exploration success. This focus is underpinned by a judicious and controlled expenditure approach whilst maintaining a disciplined approach to the portfolio allowing only the best projects to advance and exiting the non-core projects through divestment, preferably for equity or cash.
The Company remains highly leveraged to exploration success whilst sensibly managing the commercial and technical risks. People are key to maintaining these risks and the Company believes that it maintains the correct balance of people internally and externally with the right skills to efficiently and effectively achieve the exploration and commercial objectives.
Duketon’s primary objective continues to be focussed on achieving shareholder returns through proactive exploration and mining evaluation across the Company’s tenement holdings, while maintaining a view on external opportunities. The Company is primarily focused on exploration success within gold and the energy transition suite of commodities, while taking a reactive view of other commodities that have been presented.
During the half-year, the Company continued to build the gold component of the portfolio through several sensible commercial deals and tenement applications. This allowed on ground activity within Duketon’s tenure to focus on multiple opportunities within the portfolio primarily on Gold with some minor work on Nickel, PGEs and Lithium. Multiple external opportunities have also been reviewed.
Duketon’s most advanced project lies within the Duketon Greenstone Belt in an area north of the town of Laverton. The Company believes there is considerable upside in this area and continues to review the tenements to further understand the geological potential and mineralising controls. Any positive outcomes could potentially unlock additional value from within the Company’s current asset base. Economic nickel sulphides have already been proven within the Duketon Project tenements and studies continue to infer the potential for a mining operation, while also supporting potential further upside in both extensions to the known mineralisation and areas of new mineralisation.
Page 3
DUKETON MINING LTD 31 DECEMBER 2025
DIRECTORS’ REPORT (continued)
Duketon has retained the nickel rights over various tenements in the Duketon Belt, via a Nickel Rights Deed and retains 100% ownership of a number of tenements including mining lease M38/1252 (with Regis Resources Limited acquiring the gold rights on this lease via a Gold Rights Deed).
The Rosie Nickel and PGE resource and resultant positive scoping study, released in April 2021, continues to be on hold awaiting improved market conditions. Additional work on The Bulge Ultramafic Complex has been completed including updated structural understanding and review of the targets.
During the half-year, significant time and effort has been spent reviewing and compiling all available exploration information from the Company’s tenements.
Financial Review
The Company recorded a net loss after tax of $819,930 for the six months ended 31 December 2025. Included in the loss for the half-year was exploration expenditure of $1,229,860. In line with the Company’s accounting policies, all exploration expenditure is expensed as incurred. The Company had total cash on hand at the end of the period of $9,172,219, and listed equity investments with a market value of $2,107,930.
AUDITOR’S INDEPENDENCE DECLARATION
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 5.
This report is made in accordance with a resolution of directors.
==> picture [123 x 58] intentionally omitted <==
Stuart Fogarty Managing Director Perth, 27 February 2026
Page 4
==> picture [594 x 63] intentionally omitted <==
To the Board of Directors
AUDITOR’S INDEPENDENCE DECLARATION UNDER SECTION 307C OF THE CORPORATIONS ACT 2001
As lead Audit Director for the review of the financial statements of Duketon Mining Ltd for the period ended 31 December 2025, I declare that to the best of my knowledge and belief, there have been no contraventions of:
-
the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
any applicable code of professional conduct in relation to the review.
Yours Faithfully,
==> picture [181 x 66] intentionally omitted <==
==> picture [147 x 62] intentionally omitted <==
HALL CHADWICK WA AUDIT PTY LTD MARK DELAURENTIS CA Director
Dated this 27[th] day of February 2026 Perth, Western Australia
==> picture [591 x 68] intentionally omitted <==
DUKETON MINING LTD
31 DECEMBER 2025
CONDENSED STATEMENT OF COMPREHENSIVE INCOME FOR THE HALF-YEAR ENDED 31 DECEMBER 2025
| REVENUE Interest Dividends Net gain on disposal of plant and equipment Profit on sale of tenements Fair value gains on financial assets at fair value through profit or loss 3 EXPENDITURE Administration and corporate expenses Depreciation expense Employee benefits expense Exploration expenses Finance costs Share-based payments expense LOSS BEFORE INCOME TAX Income tax benefit TOTAL COMPREHENSIVE LOSS FOR THE PERIOD ATTRIBUTABLE TO MEMBERS OF DUKETON MINING LTD Basic and diluted loss per share |
2025 $ 2024 $ 191,893 249,554 - 627 37,000 - 200,000 200,000 909,351 485,054 (199,251) (180,042) (30,523) (15,212) (290,126) (244,509) (1,229,860) (689,356) (2,218) (1,921) (406,196) - |
|---|---|
| (819,930) (195,805) - - |
|
| (819,930) (195,805) |
|
| (0.7) (0.2) |
The above condensed statement of comprehensive income should be read in conjunction with the accompanying notes.
Page 6
DUKETON MINING LTD
31 DECEMBER 2025
CONDENSED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2025
| Notes CURRENT ASSETS Cash and cash equivalents Trade and other receivables Financial assets at fair value through profit or loss 3 TOTAL CURRENT ASSETS NON-CURRENT ASSETS Receivables Plant and equipment Right-of-use assets TOTAL NON-CURRENT ASSETS TOTAL ASSETS CURRENT LIABILITIES Trade and other payables Lease liabilities Employee benefit obligations TOTAL CURRENT LIABILITIES NON-CURRENT LIABILITIES Lease liabilities Employee benefit obligations TOTAL NON-CURRENT LIABILITIES TOTAL LIABILITIES NET ASSETS EQUITY Issued capital 4 Reserves Accumulated losses TOTAL EQUITY |
31 December 30 June 2025 $ 2025 $ 9,172,219 9,326,735 71,737 93,262 2,107,930 2,405,808 |
|---|---|
| 11,351,886 11,825,805 |
|
| 37,164 37,164 145,070 75,330 25,401 42,523 |
|
| 207,635 155,017 |
|
| 11,559,521 11,980,822 |
|
| 79,299 100,022 27,775 35,178 239,660 209,561 |
|
| 346,734 344,761 |
|
| - 9,531 2,835 2,844 |
|
| 2,835 12,375 |
|
| 349,569 357,136 |
|
| 11,209,952 11,623,686 |
|
| 24,118,419 24,099,875 1,449,620 1,302,718 (14,358,087) (13,778,907) 11,209,952 11,623,686 |
The above condensed statement of financial position should be read in conjunction with the accompanying notes.
Page 7
DUKETON MINING LTD
31 DECEMBER 2025
CONDENSED STATEMENT OF CHANGES IN EQUITY FOR THE HALF-YEAR ENDED 31 DECEMBER 2025
| Notes BALANCE AT 1 JULY 2024 Loss for the period TOTAL COMPREHENSIVE LOSS TRANSACTIONS WITH OWNERS IN THEIR CAPACITY AS OWNERS Employee and consultant options 4 BALANCE AT 31 DECEMBER 2024 BALANCE AT 1 JULY 2025 Loss for the period TOTAL COMPREHENSIVE LOSS TRANSACTIONS WITH OWNERS IN THEIR CAPACITY AS OWNERS Shares issued during the period Employee and consultant options BALANCE AT 31 DECEMBER 2025 |
Contributed Equity Share-Based Payments Reserve Accumulated Losses Total $ $ $ $ 24,099,875 1,473,943 (13,390,576) 12,183,242 - - (195,805) (195,805) |
|---|---|
| - - (195,805) (195,805) |
|
| - (171,225) 171,225 - |
|
| 24,099,875 1,302,718 (13,415,156) 11,987,437 |
|
| 24,099,875 1,302,718 (13,778,907) 11,623,686 - - (819,930) (819,930) |
|
| - - (819,930) (819,930) |
|
| 18,544 - - 18,544 - 146,902 240,750 387,652 24,118,419 1,449,620 (14,358,087) 11,209,952 |
The above condensed statement of changes in equity should be read in conjunction with the accompanying notes.
Page 8
DUKETON MINING LTD
31 DECEMBER 2025
CONDENSED STATEMENT OF CASH FLOWS FOR THE HALF-YEAR ENDED 31 DECEMBER 2025
| CASH FLOWS FROM OPERATING ACTIVITIES Payments for exploration expenditure Proceeds on disposal of mining properties Payments for administration and other expenses Interest received Interest paid Proceeds on disposal of financial assets Dividends received Net cash outflow from operating activities CASH FLOWS FROM INVESTING ACTIVITIES Proceeds on disposal of plant and equipment Payments for plant and equipment Refund of lease security deposit Net cash (outflow)/inflow from investing activities CASH FLOWS FROM FINANCING ACTIVITIES Principal elements of lease payments Net cash outflow from financing activities Net decrease in cash and cash equivalents Cash and cash equivalents at the beginning of the half-year CASH AND CASH EQUIVALENTS AT THE END OF THE HALF-YEAR |
2025 $ 2024 $ (1,223,703) (728,380) 200,000 - (468,535) (441,793) 195,786 256,795 (2,218) (1,921) 1,207,229 - - 627 |
|---|---|
| (91,441) (914,672) |
|
| 37,000 - (83,141) - - 12,587 |
|
| (46,141) 12,587 |
|
| (16,934) (7,514) |
|
| (16,934) (7,514) |
|
| (154,516) (909,599) 9,326,735 10,619,448 9,172,219 9,709,849 |
The above condensed statement of cash flows should be read in conjunction with the accompanying notes.
Page 9
DUKETON MINING LTD
31 DECEMBER 2025
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
NOTE 1: BASIS OF PREPARATION OF THE HALF-YEAR FINANCIAL REPORT
This condensed interim financial report for the half-year reporting period ended 31 December 2025 has been prepared in accordance with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001 .
This condensed interim financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2025 and any public announcements made by Duketon Mining Limited during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001 .
The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period unless otherwise stated.
New and amended standards adopted by the Company
A number of amended standards became applicable for the current reporting period. The Company did not have to change its accounting policies or make retrospective adjustments as a result of adopting these amended standards.
Impact of standards issued but not yet applied by the Company
The Company has also reviewed all new Standards and Interpretations that have been issued but are not yet effective for the half-year ended 31 December 2025. As a result of this review the Directors have determined that there is no impact, material or otherwise, of the new and revised Standards and Interpretations on its business and, therefore, no change necessary to Company accounting policies.
Critical accounting estimates and judgements
The preparation of these financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Company’s accounting policies. In preparing this half-year financial report, the significant judgements made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the financial report for the year ended 30 June 2025.
NOTE 2: SEGMENT INFORMATION
Industry and geographical segment
The Company operates in one segment, being the mining exploration segment in Australia.
In determining operating segments, the Company has had regard to the information and reports the chief operating decision maker uses to make strategic decisions regarding resources. The Managing Director is considered to be the chief operating decision maker and is empowered by the Board of Directors to allocate resources and assess the performance of the Company.
Page 10
DUKETON MINING LTD
31 DECEMBER 2025
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (continued)
NOTE 3: FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS
| Australian listed equity securities As at 1 July Movements of financial assets during the half-year Disposals of financial assets Fair value movements As at 31 December |
31 December 2025 $ 2,107,930 |
30 June 2025 $ 2,405,808 |
|---|---|---|
| 31 December 2025 $ 2,405,808 (1,207,229) 909,351 2,107,930 |
The market value of all equity investments represents the fair value based on quoted prices on active markets (primarily ASX) as at the reporting date without any deduction for transaction costs. These investments are classified as Level 1 financial instruments. There have been no transfers between levels of the fair value hierarchy used in measuring the fair value of these financial instruments, or changes in its classification as a result of a change in the purpose or use of these assets.
Due to their short-term nature, the carrying amounts of current receivables and current payables is assumed to approximate their fair value.
NOTE 4: EQUITY SECURITIES ISSUED
| As at 1 July Issues of ordinary shares during the half-year Issued as part of employee remuneration(1) As at 31 December |
2025 Shares 2025 $ 2024 Shares 2024 $ 122,411,581 24,099,875122,411,581 24,099,875 148,352 18,544 - - 122,559,933 24,118,419122,411,581 24,099,875 |
|---|---|
(1) On 4 September 2025 the Company issued 148,352 ordinary shares to an employee as a reward and incentive. The closing price of $0.125 on the date of issue was the grant date fair value of the shares issued.
Page 11
DUKETON MINING LTD
31 DECEMBER 2025
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (continued)
NOTE 4: EQUITY SECURITIES ISSUED (continued)
| As at 1 July Movements of options during the half-year Issued, exercisable at $0.21, expiring 31 May 2030 Issued, exercisable at $0.20, expiring 27 November 2030 Expired 28 November 2024, exercisable at $0.214 As at 31 December |
Number of options 2025 2024 7,830,000 10,080,000 910,000 - 4,000,000 - - (2,250,000) 10,490,000 7,830,000 |
|---|---|
During the 2025 half-year, 4,000,000 options with an exercise price of $0.20 and expiring on 27 November 2030 were issued to the Directors after approval at the 2025 annual general meeting. The Company also issued 910,000 options with an exercise price of $0.21 and expiring on 31 May 2030 to employees and consultants during the half-year. All the options vested on their respective dates of issue. The weighted average fair value of the options granted during the half-year was 7.9 cents for a total expense of $387,652. The price was calculated by using the Black-Scholes European Option Pricing Model applying the following inputs:
| Option Pricing Model applying the following inputs: | |
|---|---|
| 2025 | |
| Weighted average exercise price (cents) | 20.2 |
| Weighted average life of the options (years) | 5.0 |
| Weighted average underlying share price (cents) | 14.4 |
| Weighted average expected share price volatility | 71.7% |
| Weighted average risk-free interest rate | 3.94% |
NOTE 5: CONTINGENCIES
There has been no material change in contingent liabilities or contingent assets since the last annual reporting date.
NOTE 6: SUBSEQUENT EVENTS
A review of the Company’s investment portfolio has been performed on 26 February 2026. The fair value of Financial Assets reported at 31 December 2025 is $2,107,930. The market value of Financial Assets is now $2,631,344, wholly attributable to the share market fluctuations since the reporting date.
During February 2026 the Company issued 1,000,000 unlisted options, exercisable at $0.194 expiring 18 February 2031, to contractors as a reward and incentive.
No other matter or circumstance has arisen since 31 December 2025, which has significantly affected, or may significantly affect the operations of the Company, the result of those operations, or the state of affairs of the Company in subsequent financial years.
Page 12
DUKETON MINING LTD 31 DECEMBER 2025
DIRECTORS’ DECLARATION
In the directors’ opinion:
-
the financial statements and notes set out on pages 6 to 12 are in accordance with the Corporations Act 2001 , including:
-
(a) complying with Accounting Standard AASB 134 Interim Financial Reporting , the Corporations Regulations 2001 and other mandatory professional reporting requirements; and
-
(b) giving a true and fair view of the company’s financial position as at 31 December 2025 and of its performance for the half-year ended on that date; and
-
there are reasonable grounds to believe that Duketon Mining Ltd will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the directors.
==> picture [108 x 52] intentionally omitted <==
Stuart Fogarty Managing Director Perth, 27 February 2026
Page 13
==> picture [593 x 63] intentionally omitted <==
INDEPENDENT AUDITOR’S REVIEW REPORT TO THE MEMBERS OF DUKETON MINING LTD
Conclusion
We have reviewed the accompanying half-year financial report of Duketon Mining Ltd (“the Company”) which comprises the condensed statement of financial position as at 31 December 2025, the condensed statement of profit or loss and other comprehensive income, condensed statement of changes in equity and condensed statement of cash flows for the half-year ended on that date, a summary of material accounting policies and other selected explanatory notes, and the directors’ declaration.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Duketon Mining Ltd does not comply with the Corporations Act 2001 including:
-
a) Giving a true and fair view of the Duketon Mining Ltd financial position as at 31 December 2025 and of its performance for the half-year ended on that date; and
-
b) Complying with Accounting Standard AASB 134: Interim Financial Reporting and Corporations Regulations 2001 .
Basis for Conclusion
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity. Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001 which has been given to the directors of the Company, would be in the same terms if given to the directors as at the time of this auditor’s review report.
Responsibility of the Directors for the Financial Report
The directors of Duketon Mining Ltd are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
==> picture [591 x 68] intentionally omitted <==
==> picture [593 x 63] intentionally omitted <==
Auditor’s Responsibility for the Review of the Financial Report
Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the halfyear financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Company’s financial position as at 31 December 2025 and its performance for the half-year ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
==> picture [147 x 62] intentionally omitted <==
HALL CHADWICK WA AUDIT PTY LTD
==> picture [182 x 66] intentionally omitted <==
MARK DELAURENTIS CA Director
Dated this 27[th] day of February 2026 Perth, Western Australia