Interim / Quarterly Report • Sep 27, 2021
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
The figures and information illustrated below, derived from the financial statements, provide a general information about the financial position and results of "PAPAPANAGIOTOU S.A. - DROMEAS" and of the Group of companies "PAPAPANAGIOTOU S.A. - DROMEAS". We advise the reader, before making any investment decision or other transaction concerning the company, to visit the company's web site where the audit report of the external auditor and the financial statements are presented, according to the International Financial Reporting Standards.
| Share capital (34.720.000 shares of 0,31 €) | 10,763 | 10,763 | 10,763 | 10,763 | THE GROUP | THE COMPANY | |||
|---|---|---|---|---|---|---|---|---|---|
| Other equity capital | 16,259 | 16,316 | 17,144 | 17,232 | 1/1-30/6/21 | 1/1-30/6/20 | 1/1-30/6/21 | 1/1-30/6/20 | |
| Total Equity Capital of Parent Company's Holders (a) | 27,022 | 27,079 | 27,907 | 27,995 | Operational Activities | ||||
| Minority interest (b) | 158 | 155 | 0 | 0 | Profit /(loss) before taxes (continuing activities) | 118 | 294 | 93 | 352 |
| Total Equity capital (c) = (a)+(b) | 27,180 | 27,234 | 27,907 | 27,995 | Plus / minus adjustments for : | ||||
| Long - term loan liabilities | 18,172 | 18,438 | 17,972 | 18,187 | Depreciation | 637 | 671 | 577 | 611 |
| Deferred long - term tax liabilities | 3,505 | 3,552 | 3,281 | 3,330 | Provisions | 0 | 0 | 0 | 0 |
| Provisions / Other long-term liabilities | 2,381 | 2,257 | 1,672 | 1,537 | Exchange differences | 6 | 0 | 6 | 0 |
| Short - term loan liabilities | 9,233 | 9,194 | 9,133 | 9,093 | Debit interest and similar expenses | 551 | 280 | 541 | 271 |
| Other short - term liabilities | 4,856 | 4,801 | 4,951 | 4,711 | Returns (income, expenses, profit, loss) from investment activity | (89) | (78) | (89) | (89) |
| Total liabilities(d) | 38,147 | 38,242 | 37,009 | 36,858 | Plus/minus adjustments concerning changes in working capital accounts | ||||
| TOTAL EQUITY CAPITAL AND LIABILITIES (c) + (d) | 65,327 | 65,476 | 64,916 | 64,853 | or related to operating activities: |
| Total Equity Capital of Parent Company's Holders (a) | 27,022 | 27,079 | 27,907 | 27,995 | Operational Activities | ||||
|---|---|---|---|---|---|---|---|---|---|
| Minority interest (b) | 158 | 155 | 0 | 0 | Profit /(loss) before taxes (continuing activities) | 118 | 294 | 93 | 352 |
| Total Equity capital (c) = (a)+(b) | 27,180 | 27,234 | 27,907 | 27,995 | Plus / minus adjustments for : | ||||
| Long - term loan liabilities | 18,172 | 18,438 | 17,972 | 18,187 | Depreciation | 637 | 671 | 577 | 611 |
| Deferred long - term tax liabilities | 3,505 | 3,552 | 3,281 | 3,330 | Provisions | 0 | 0 | 0 | 0 |
| Provisions / Other long-term liabilities | 2,381 | 2,257 | 1,672 | 1,537 | Exchange differences | 6 | 0 | 6 | 0 |
| Short - term loan liabilities | 9,233 | 9,194 | 9,133 | 9,093 | Debit interest and similar expenses | 551 | 280 | 541 | 271 |
| Other short - term liabilities | 4,856 | 4,801 | 4,951 | 4,711 | Returns (income, expenses, profit, loss) from investment activity | (89) | (78) | (89) | (89) |
| Total liabilities(d) | 38,147 | 38,242 | 37,009 | 36,858 | Plus/minus adjustments concerning changes in working capital accounts | ||||
| TOTAL EQUITY CAPITAL AND LIABILITIES (c) + (d) | 65,327 | 65,476 | 64,916 | 64,853 | or related to operating activities: | ||||
| Increase (decrease) in inventories | (1,117) | (1,071) | (1,166) | (998) | |||||
| INCOME STATEMENT | Increase/decrease in other receivables | (700) | (1,622) | (732) | (1,649) | ||||
| (consolidated and non consolidated) amounts in thousand € | Increase/decrease in liabilities (excluding loans) | 215 | 1,682 | 401 | 1,612 | ||||
| Minus: | |||||||||
| THE GROUP | THE COMPANY | Income taxes paid | 0 | 0 | 0 | 0 | |||
| 1/1-30/6/21 | 1/1-30/6/20 | 1/1-30/6/21 | 1/1-30/6/20 | Total of cash flow (inflows - outflows) from operating activities (a) | (379) | 156 | (369) | 110 | |
| Turnover | 8,957 | 9,902 | 8,855 | 9,794 | Investemetn Activities | ||||
| Gross profit/(loss) | 3,717 | 3,418 | 3,580 | 3,341 | Purchase of tangible and intangible fixed assets and other investments | (337) | (188) | (337) | (188) |
| Profit / (loss) before taxes, interest and investment | Proceeds from the sales of tangible and intangible assets | 26 | 1 | 26 | 0 | ||||
| results | 572 | 765 | 537 | 814 | Proceeds from sale of financial investments | 0 | 0 | 0 | 0 |
| Profit / (loss) before taxes | 118 | 294 | 93 | 352 | Interest received | 0 | 0 | 0 | 0 |
| Profit / (loss) after taxes (A) | 91 | 397 | 69 | 461 | Proceeds from dividends | 0 | 0 | 0 | 0 |
| Equity holders of Parent company | 90 | 398 | 69 | 461 | Increase/(decrease) in other long - term receivables | 0 | 0 | 0 | 0 |
| Minority interest | 1 | (1) | 0 | 0 | Total of cash flow (inflows - outflows) from investment activities (b) | (311) | (187) | (311) | (188) |
| Financing Activities | |||||||||
| Other total earnings after taxes (B) | 0 | 0 | 0 | 0 | Proceeds from increase of Share Capital | 0 | 0 | 0 | 0 |
| Total comprehensive earnings after taxes (A) + (B) | 91 | 397 | 69 | 461 | Dividends paid | 0 | 0 | 0 | 0 |
| Equity holders of Parent company | 90 | 398 | 69 | 461 | Proceeds from issued/received loans | 5,729 | 8,577 | 5,729 | 8,577 |
| Minority interest | 1 | (1) | 0 | 0 | Repayment of loans | (6,503) | (8,221) | (6,472) | (8,191) |
| Repayment of finance lease liabilities (amortization) | 0 | 0 | 0 | 0 | |||||
| Profit / (loss) after taxes per share (in €) | 0,0026 | 0,0115 | 0,0020 | 0,0133 | Total of cash flow (inflows - outflows) from financing activities ( c) | (774) | 356 | (743) | 386 |
| Proposed Dividend | 0.0000 | 0.0000 | Net increase/(decrease) in cash and | (1,464) | 325 | (1,423) | 308 | ||
| Profit / (loss) before taxes, interest and investment results | cash equivalents (a)+(b)+( c) | ||||||||
| Competent Authority - Prefecture: | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Website address: | www.dromeas.gr | ||||||||||||||
| Date of Approval of Annual Financial Statements: | 24th of September 2021 | ||||||||||||||
| Board of Directors: | Prsident and CEO: Athanasios Κ. Papapanagiotou. | ||||||||||||||
| Vice President: Grigorios B. Zarotiadis , Executive Members: Konstantinos A. Papapanagiotou, Stavroula A. Papakonstantinou | |||||||||||||||
| Independand, Non Executive Members: Panangiotis Α. Panangiotakakis, Ιoannis Κ. Verginisi | |||||||||||||||
| Certified Auditor Accountant: | Dimitrios G. Plastaras Register Number of the Body of Certified Auditors Accountants 27771) | ||||||||||||||
| Auditing Firm: | |||||||||||||||
| Type of auditor's report: | METRON AUDITING S.A. (Register Number of the Body of Certified Auditors Accountants 158) Confirmed Opinion |
||||||||||||||
| BALANCE SHEET | STATEMENT OF CHANGES IN SHAREHOLDER EQUITY | ||||||||||||||
| (consolidated and non consolidated) amounts in thousand € | (consolidated and non consolidated) amounts in thousand € | ||||||||||||||
| THE GROUP | THE COMPANY | THE GROUP | THE COMPANY | ||||||||||||
| ASSETS | 30-06-21 | 31-12-20 | 30-06-21 | 31-12-20 | 1/1-30/6/21 | 1/1-30/6/20 | 1/1-30/6/21 | 1/1-30/6/20 | |||||||
| Non current tangible fixed assets | 35,103 | 35,583 | 31,650 | 32,043 | Total equity capital at beginning of period (1/1/21and 1/1/20 respectively) | 27,234 | 26,491 | 27,995 | 27,184 | ||||||
| Intangible assets | 104 | 127 | 50 | 68 | Total comprehensive income after taxes | 91 | 397 | 69 | 461 | ||||||
| Other non-current assets | 789 | 784 | 3,823 | 3,819 | Distributed Dividends | 0 | 0 | 0 | 0 | ||||||
| Inventories | 15,396 | 14,132 | 15,164 | 13,852 | Other changes | (145) | 11 | (157) | 0 | ||||||
| Advances for inventories purchase | 265 | 412 | 265 | 411 | Total equity capital at end of period(30/06/21 and 30/06/20 respectively) | 27,180 | 26,899 | 27,907 | 27,645 | ||||||
| Trade receivables | 10,597 | 9,863 | 11,223 | 10,509 | |||||||||||
| Other current assets | 3,073 | 4,575 | 2,741 | 4,151 | |||||||||||
| TOTAL ASSETS | 65,327 | 65,476 | 64,916 | 64,853 | |||||||||||
| CASH FLOW STATEMENT | |||||||||||||||
| EQUITY CAPITAL & LIABIBLITIES | (consolidated and non consolidated) amounts in thousand € | ||||||||||||||
| Share capital (34.720.000 shares of 0,31 €) | 10,763 | 10,763 | 10,763 | 10,763 | THE GROUP | THE COMPANY | |||||||||
| Other equity capital | 16,259 | 16,316 | 17,144 | 17,232 | 1/1-30/6/21 | 1/1-30/6/20 | 1/1-30/6/21 | 1/1-30/6/20 | |||||||
and total depreciation 1,209 1,437 1,114 1,425 Cash and cash equivalents at beginning of period 3,536 1,635 3,333 1,491
Cash and cash equivalents at end of period 2,072 1,960 1,910 1,799
1. The Group of companies that are included in the consolidated financial statements with their 7. The amounts of purchases and sales (transactions) from the beginning of the fiscal year and the balances addresses and the percentage of ownership are as follows: of assets and liabilities at the end of the current fiscal year, resulting from transactions with related parties,
| Κ.Ε.Μ. Α.Β.Ε.Ε., IND.AREA SERRES | 92.54% | GROUP | COMPANY | ||
|---|---|---|---|---|---|
| DROMEAS B.G. EAD, Sofia-Bulgaria | 100.00% | 30-06-21 | 30-06-21 | ||
| No changes in the incorporation method have occurred and there are no companies or / and joint ventures | a) Income | - | 64,167 | ||
| not included in the consolidated Financial Statements. | b) Expenses | 24,484 | 517,166 | ||
| 2.All accounting principles applied in these Financial Statements are the same as those applied at 31/12/2020 | c) Receivables from related parties | - | 755,805 | ||
| 3. The fixed assets and the mechanical equipment of the Parent company have been pledged for | d) Liabilities to related parties | 5,778 | 381,851 | ||
| the total amount of 21.300 thousand € in order to cover an equal amount of loan liabilities. | e) Transactions and remunerations of managers and Board members | 216,778 | 199,725 | ||
| 4. The number of employees in the group and the company is: | f) Receivables from managers and Board members | 77,454 | - | ||
| GROUP | COMPANY | g) Liabilites of managers and Board members | 20,192 | 20,192 |
| GROUP | COMPANY | g) Liabilites of managers and Board members | 20,192 | |||
|---|---|---|---|---|---|---|
| 30-06-21 | 30-06-20 | 30-06-21 | 30-06-20 | |||
| Employees (at mentioned period) | 56 | 54 | 53 | 52 | 8. The profit per share in the current and previous period have been calculated according to the weighted average | |
| Workers (at mentioned period) | 217 | 235 | 193 | 206 | number of shares of the Parent company. | |
| Total | 273 | 289 | 246 | 258 | 9. The unaudited tax years of the Parent company and of the other Group companies are presented in detail in the |
Total 273 289 246 258 9. The unaudited tax years of the Parent company and of the other Group companies are presented in detail in the corresponding section of the annual financial report.
Full consolidation method according to IFRS 24, are as follows (in €): PAPAPANAGIOTOU S.A. - DROMEAS, Industrial Area of Serres Parent company
5. There are no litigations under dispute or under arbitration of judicial or administrative bodies, that may have important 10. At the end of the current fiscal year, there are no shares of the Parent company possesed by the Parent
repercussion in the financial position of the Company and the Group. company or by the subsidiaries and associated companies.
6. The provision amount for bad debts on 30/6/2021 comes up to 665.530 € for the Group and for the Company to 11. There are no other significant issues after 30/6/2021, which would diversify 663.150 €. The company has no tax cases under dispute, while for the unaudited fiscal years has formed sufficient the published data and information in the Financial Statements
provision of of total amount to € 103.353. The other formed provisions on 30/6/2021 come up to 12. There has not occurred an interruption of individual sectors or company of the Group.
227.871 € fort he Group and 222.686 € for the Company. 13. Analysis of the other changes in Equity capital is included in the respective notes of the Annual Financial Report.
For more information, please refer to the respective notes of the annual financial report.
Chairman and CEO THE EXECUTIVE MEMBER Chief Accountant ATHANASIOS K. PAPAPANAGIOTOU STAVROULA A. PAPAKONSTANTINOU THEODOROS TRIANTAFYLLIDIS I.D. ΑM 430530 I.D. Ξ 430531 First Class Accountant, Reg. No.: 65724
COMPANY'S HEADQUARTERS: INDUSTRIAL AREA OF SERRES - MUNICIPALITY OF LEFKONAS SERRES
| ORDROME25 | |
|---|---|
| $F$ FIGE FUR |
Number of General Commercial Register 114048152000 (Register Number of Joint Stock Companies 11045/06/Β/86/10)
FIGURES AND INFORMATION FOR THE FISCAL PERIOD FROM JANUARY 1st 2021 TO JUNE 30th 2021
Have a question? We'll get back to you promptly.