DRIVER AUSTRALIA MASTER TRUST - Interim / Quarterly Report 2024

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [207 x 39] intentionally omitted <==

Driver Australia Master

Deal Name: Driver Australia Master Issuer: Perpetual Corporate Trust Limited (ABN 99 000 341 533) of Level 18, 123 Pitt Street, Sydney NSW 2000 Australia in its capacity as trustee of the Driver Australia Master Trust. Originator of the Receivables: Volkswagen Financial Services Australia Pty Ltd Seller of the Receivables: Volkswagen Financial Services Australia Pty Ltd Servicer name: Volkswagen Financial Services Australia Pty Ltd Reporting Entity: Volkswagen Financial Services Australia Pty Ltd ABS Operations (Physical Address) Level 1, 24 Muir Road, Chullora NSW 2190 (Postal Address) Locked Bag 4002 Chullora NSW 2190 Contact: Phone: +61 2 9751 6257 Fax: +61 2 9695 6399 Email: [email protected] Corporate Service Provider: Perpetual Corporate Trust Limited (ABN 99 000 341 533) of Level 18, 123 Pitt Street, Sydney NSW 2000 Australia in its personal capacity.

==> picture [134 x 63] intentionally omitted <==

NOTE: Driver Australia deal related information moving forward will be made available on www.vwfs-overseas.com

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [240 x 45] intentionally omitted <==

Page	Table of Contents
1	Cover
2	Contents
3	Reporting Details
4	Parties Overview
5	Transaction Events I
6	Transaction Events II
7	Transaction Events III
8	Information regarding the Notes I
9	Information regarding the Notes II
11	Cash Collateral Account
12	Swap Fixing / Waterfall
13	Retention of Net Economic Interest
14	Amortisation Profile I
17	Amortisation Profile II
18	Run Out Schedule I
20	Run Out Schedule II
21	Outstanding Contracts I
23	Outstanding Contracts II
24	Arrears
26	Net Salvage Loss
27	Net Salvage After Recoveries
28	Prepayments
29	Pool Data I
31	Pool Data II
32	Pool Data III
34	Pool Data IV
36	Pool Data V
38	Pool Data VI
39	Pool Data VII
45	Pool Data VIII
47	Pool Data IX
49	Hardship Extensions
50	Engine Type
52	Contract Level Data

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

					Publication Date: 18/07/2024
					Period: 06/2024 / Period No. 97
					Contents
Reporting Details
Deal Overview
PoolCutDate	31/05/2016	Publication Date:		18/07/2024(5 business	days before Payment Date)
Scheduled Date of Clean-Up-Call	25/11/2027	PaymentDate:		25/07/2024(25th of each month)
Legal MaturityDate	25/02/2033	ReportingDate:		30/06/2024(last dayof each month)
IssueDate	29/06/2016	Asset Collection Period:		from	01/06/2024 until 30/06/2024
PeriodNo.:	97	InterestAccrual Period		from	25/06/2024 until 25/07/2024
Reportingfrequency:	Monthly	NotePaymentPeriod:		from	25/06/2024 until 25/07/2024
NextPaymentDate:	26/08/2024	Days accrued:			30

Vehicle Type at Pool Cut	Number of Contracts	Percentage of Contracts		Outstanding Discounted Receivables Balance	Percentage Outstanding Discounted Receivables Balance
New	2,996		83.87%	113,632,498.43 AUD	88.40%
Used	576		16.13%	14,908,985.82 AUD	11.60%
Total	3,572	100.00%		128,541,484.25 AUD	100.00%

Credit Type at Pool Cut	Number of Contracts	Percentage of Contracts		Outstanding Discounted Receivables Balance	Percentage Outstanding Discounted Receivables Balance
Hire Purchase	27		0.76%	595,370.53 AUD	0.46%
Chattel Mortgage	2,047		57.31%	82,162,211.56 AUD	63.92%
Consumer Loan	1,498		41.94%	45,783,902.16 AUD	35.62%
Total	3,572	100.00%		128,541,484.25 AUD	100.00%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [123 x 24] intentionally omitted <==

Parties Overview

Arranger: Australia and New Zealand Banking Group Limited (ABN 11 005 357 522) ANZ Tower 242 Pitt Street Sydney, NSW 2000 Australia	P.T. Limited (ABN 67 004 454 666) Level 18 123 Pitt Street Sydney NSW 2000 Australia Security Trustee:
Trustee: Perpetual Corporate Trust Limited	Trust Manager: Perpetual Nominees Limited
(ABN 99 000 341 533) of Level 18, 123 Pitt Street, Sydney NSW 2000 Australia in its capacity as trustee of the Driver Australia Master Trust.	(ABN 37 000 733 700) of Level 18, 123 Pitt Street, Sydney NSW 2000 Australia in its capacity as the trust manager
	for the Driver Australia Master Trust
Sub Trust Manager: Volkswagen Financial Services Australia Pty Limited (ABN 20 097 071 460) Level 1, 24 Muir Road, Chullora, NSW 2190	Account Bank: Australia and New Zealand Banking Group Limited (ABN 11 005 357 522) ANZ Tower 242 Pitt Street Sydney, NSW 2000 Australia
Clearing Systems: Austraclear Limited 30-32 Grosvenor Street. Sydney, NSW 2000	Swap Counterparty: ING Bank N.V. Foppingadreef 7 1102 BD Amsterdam
	The Netherlands

Servicer: Volkswagen Financial Services Australia Pty Limited (ABN 20 097 071 460) Level 1, 24 Muir Road, Chullora, NSW 2190 email: [email protected] phone: +61 2 9751 6257	Rating Agencies: Fitch Ratings Attn.: Australian Surveillance Suite 15.01, Level 15, 135 King Street Sydney, NSW 2000 Australia email: [email protected] Standard & Poor's Attn.: Structured Finance Surveillance Level 45, 120 Collins Street Melbourne, VIC 3000 Australia email: [email protected]

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [152 x 29] intentionally omitted <==

Transaction Events (I)

	Clean-Up Call Condition
	Current Percentage of Initial Outstanding Discounted Receivables Balance*	1041.90%
	Percentage of Maximum OutstandingDiscounted Receivables Balance to trigger Clean-UpCall Condition	10.00%
	Current Percentage of Maximum Outstanding Discounted Receivables Balance	56.86%

*This percentage may become greater than 100% whenever the current total outstanding discounted balance is larger than the Initial discounted balance as of initial Cut-Off-Date.

Clean-Up Call

VWFS Australia will have the right at its option, after the expiration of the Revolving Period, to exercise a Clean-Up Call and to repurchase all (but not only some) of the Purchased Receivables from the Issuer at any time when the then Outstanding Aggregate Discounted Receivables Balance is less than ten (10) per cent. of the Maximum Outstanding Discounted Receivables Balance and, assuming the Transaction Documents are given full effect, all payment obligations under the Notes, including principal and accrued interest, will thereby be fulfilled in accordance with the Order of Priority (the Clean-up Call Conditions).

Repurchase of Receivables	Number of contracts	% of Contracts	Outstanding Discounted Receivables Balance	% of Outstanding Discounted Receivables Balance	Interest Compensation Payment	Re-Purchase Price
Current Period	1	0.00%	335,348.36 AUD	0.03%	54,905.89 AUD	390,254.25 AUD
Previous Periods	23	0.06%	853,185.60 AUD	0.06%	(8,334.02 AUD)	844,851.57 AUD
Total	24	0.06%	1,188,533.96 AUD	0.09%	46,571.87 AUD	1,235,105.82 AUD

If a repurchase of receivables occurred, it would only result from non-eligibility as of the respective Pool Cut Date (which has been discovered at a later stage), a Legitimate Repudiation of a Receivables Contract, a Reloaded Contract or a Flat-Cancelled Contract.

Transaction Party Replacements

Capacity of Transaction Party	Date of Replacement	Reason for Replacement	Replaced Party	Replaced by
SwapCounterpartySeries A 2016-1	27-12-2023	Renewal 2023	RBC	ING
SwapCounterpartySeries A 2016-2	27-12-2023	Renewal 2023	RBC	ING
SwapCounterpartySeries A 2017-1	27-12-2023	Renewal 2023	RBC	ING
SwapCounterpartySeries A 2017-2	27-12-2023	Renewal 2023	RBC	ING
SwapCounterpartySeries A 2018-1	27-12-2023	Renewal 2023	RBC	ING
SwapCounterpartySeries A 2019-1	27-12-2023	Renewal 2023	RBC	ING
SwapCounterpartySeries A 2022-1	27-12-2023	Renewal 2023	RBC	ING
SwapCounterpartySeries B 2016-2	27-12-2023	Renewal 2023	RBC	ING

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [131 x 26] intentionally omitted <==

Transaction events (II)

Revolving period	Spalte1
Series revolving period expiration date of the last outstanding series of notes	27/12/2024
Date of occurrence of an early amortisation event	-
Revolving period end	27/12/2024

Accumulation account balance	31/05/2024	30/06/2024
Amounts not invested for the purchase of additional assets	- AUD	20,871,092.52 AUD
Percentage not invested for the purchase of additional assets	0.00%	1.51%

		Weighted Average Seasoning			>36 Months
		<=12 Months	>12 <=24 Months	>24 <=36 Months	>36 Months
Dynamic Net Loss Ratio	Ratio	>0.20%	≥ 0.25%	≥ 0.30%	≥ 0.50%
30/04/2024	0.05356%	No	No	No	No
31/05/2024	0.11065%	No	No	No	No
30/06/2024	0.03542%	No	No	No	No

12-Months Average Dynamic Net Loss Ratio	Ratio
30/06/2024	0.03850%

Discounted balance as of thepreviousperiod					1,385,162,011.97 AUD
Discounted balance of all initial and additional assets					1,339,276,006.53 AUD
Weighted average seasoning					18.35 Months
Late DelinquencyRatio					0.20696%

Enforcement event					No

Credit Enhancement Increase Condition					Not In Effect
a)the Dynamic Net Loss Ratio for three consecutive Payment Dates exceeds:
(i)if weighted average seasoningis less or equal than 12 months				0.20%	No
(ii)if weighted average seasoningis between 12(excl.)- 24(incl.)months				0.25%	No
(iii)if weighted average seasoningis between 24(excl.)- 36(incl.)months				0.30%	No
(iv)if weighted average seasoningis > 36 months				0.50%	No
b) (i)duringthe RevolvingPeriod the 12-Months Average Dynamic Net Loss Ratio		exceeds:		0.90%	No
(ii)or after the end of the RevolvingPeriod the 12-Months Average Dynamic Net		Loss Ratio exceeds:		1.80%	No
c)the Late DelinquencyRatio exceeds
on anyPayment Date on or before 29 June 2017,or				0.80%	No
for anyPayment Date thereafter				1.40%	No
d)a Servicer Replacement Event occurs and is continuing;or					No
e)the amount credited to the Cash Collateral Account is less than the Specified Ge		neral Cash Collateral Account Balance.			No

Early Amortisation Event					Not In Effect
(a)The occurence of a foreclosure event;or					No
(b)the Accumulation account balance > 15% of Aggregate Discounted Receivables		Balance on two consecutive months;			No
(c)a Credit Enhancement Increase Condition has occurred;or					No
(d)In case of default/termination event: failure to replace swapcounterpartyor failu		re topost collateral byswapcounterparty;or			No
(e)VWFS Australia ceases to be a whollyowned subsidiaryof Volkswagen Financ		ial Services AG;or			No
(f) On any Payment Date, the Class A Actual Overcollateralisation Percentage is d Overcollateralisation Percentage is determined as beinglower than 10.20per cent		etermined as being lower than 16.4 per cent, or the Class B Actual			No

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [171 x 33] intentionally omitted <==

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

Transaction Events (III)

Account Bank:

Australia and New Zealand Banking Group Limited Current Rating[*]

Minimum required Rating (if no short term Rating available, the higher long term rating is applicable)

Swap Counterparty:

ING Bank N.V.

Current Rating[*]

Minimum required Rating

	Fitch	Fitch	Fitch	S&P	S&P	S&P
	Long Term	Short Term	Outlook	Long Term2	Short Term3	Outlook4
	A+	F1	Stable	AA-	A-1+	Stable
	A	F1	-	A	-	-
If none of the m	Required Rating: *Fulfilled* If the Account Bank ceases to have the Account Bank Required Rating it shall, at its own cost, (i) transfer the accounts to an Eligible Collateral Bank, or (ii) provide a guarantee from an Eligible Guarantor, or easures is taken within a given timespan, the Issuer may enter into new banking arrangements at its own initiative with another Account Bank.

Fitch	Fitch	Fitch	S&P	S&P	S&P
Long Term	Short Term	Outlook	Long Term2	Short Term3	Outlook4
AA-	F1+	Stable	A+	A-1	Stable
A	F1	-	A-	-	-
BBB	F2	-	A-	-	-

If the Swap Bank falls below the above mentioned Minimum Rating (Level I) it shall provide Eligible Credit Support by means of Cash or certain types of Prime Debt Obligations

==> picture [110 x 49] intentionally omitted <==

----- Start of picture text -----

Required Rating: Fulfilled
----- End of picture text -----

If the Swap Bank ceases to have the even lower Rating as an Eligible Swap Counterparty (Level II) it shall, at its own cost, (i) transfer all rights and obligations under the Swap Agreement to another Eligible Swap Partner or
(ii) provide a guarantee from an Eligible Guarantor.

If none of the measures is taken within a given timespan, the Issuer may enter into new arrangements at its own initiative with another Swap Bank.

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [128 x 25] intentionally omitted <==

Information regarding the Notes I

Rating at Issue Date	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Series A 2019-1	Series A 2022-1	Series B 2016-1	Series B 2016-2	Series B 2018-1
S&P	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	A+sf	A+sf	A+sf
Fitch	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	A+ (sf)	A+ (sf)	A+ (sf)

Current Rating	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Series A 2019-1	Series A 2022-1	Series B 2016-1	Series B 2016-2	Series B 2018-1
S&P	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	A+sf	A+sf	A+sf
Fitch	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	A+ (sf)	A+ (sf)	A+ (sf)

Information on Notes	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Series A 2019-1	Series A 2022-1	Series B 2016-1	Series B 2016-2	Series B 2018-1
ISIN	AU3FN0031654	AU3FN0036612	AU3FN0036620	AU3FN0033601	AU3FN0036737	AU3FN0037180	AU3FN0043253	AU3FN0048765	AU3FN0074407	AU3FN0036638	AU3FN0036646	AU3FN0045787
Common code	N/A	158275635	164069494	147315317	158275368	165105567	N/A	201788765	246044767	163733358	164069478	191100093
Original face value	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	10,000.00 AUD	10,000.00 AUD	10,000.00 AUD
Spread / Margin	1.3500%	1.3500%	1.3500%	1.3500%	1.3500%	1.3500%	1.3500%	1.3500%	1.3500%	2.6000%	2.6000%	2.6000%
Current coupon	5.6490%	5.6490%	5.6490%	5.6490%	5.6490%	5.6490%	5.6490%	5.6490%	5.6490%	6.8990%	6.8990%	6.8990%

Information on Interest	Class A	Class A	Class A	Class A	Class A	Class A	Class A	Class A	Class A	Class B	Class B	Class B
Legal final maturity date	25/02/2033	25/02/2033	25/02/2033	25/02/2033	25/02/2033	25/02/2033	25/02/2033	25/02/2033	25/02/2033	25/02/2033	25/02/2033	25/02/2033
Fixed/Floating	floating	floating	floating	floating	floating	floating	floating	floating	floating	floating	floating	floating
Day Count Convention	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365
Index Rate (1-Month-BBSW)	4.2990%	4.2990%	4.2990%	4.2990%	4.2990%	4.2990%	4.2990%	4.2990%	4.2990%	4.2990%	4.2990%	4.2990%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257


Information regarding the Notes II
Monthly Period: 06/2024
Payment Date: 25/07/2024
Interest Accrual Period (from/until) from 25/06/2024 until 25/07/2024
Days accrued 30
Index Rate 1-Month-BBSW
Base Interest Rate: 4.2990%
Day Count Convention actual/365

		Class A Notes
Interest Payments	Total Class A and B	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Series A 2019-1	Series A 2022-1
Total Interest Amount of the Reporting Period	5,805,706.31 AUD	1,131,038.14 AUD	226,579.07 AUD	-AUD	-AUD	565,519.07 AUD	339,404.30 AUD	1,017,748.60 AUD	452,693.84 AUD	1,131,038.14 AUD
Paid Interest	5,805,706.31 AUD	1,131,038.14 AUD	226,579.07 AUD	- AUD	- AUD	565,519.07 AUD	339,404.30 AUD	1,017,748.60 AUD	452,693.84 AUD	1,131,038.14 AUD
Unpaid Interest	Total Class A and B	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Series A 2019-1	Series A 2022-1
Unpaid Interest in the Reporting Period	- AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD
Cumulative Unpaid Interest	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Note Balance	Total Class Aand B	SeriesA 2016-1	SeriesA 2016-2	SeriesA 2016-3	SeriesA 2016-4	SeriesA 2017-1	SeriesA 2017-2	SeriesA 2018-1	SeriesA 2019-1	SeriesA 2022-1
NoteBalance as oftheBeginning ofthePeriod	1,213,670,000.00 AUD	243,600,000.00 AUD	48,800,000.00 AUD	-AUD	-AUD	121,800,000.00 AUD	73,100,000.00 AUD	219,200,000.00 AUD	97,500,000.00 AUD	243,600,000.00 AUD
Additional issue amount	- AUD	-AUD	-AUD	-AUD	-AUD	- AUD	-AUD	-AUD	-AUD	-AUD
Redemptionamount due toAmortising Series	- AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD
Redemptionamount due toTerm Take Out	- AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD
Class Balance as of the End of the Period	1,213,670,000.00 AUD	243,600,000.00 AUD	48,800,000.00 AUD	- AUD	- AUD	121,800,000.00 AUD	73,100,000.00 AUD	219,200,000.00 AUD	97,500,000.00 AUD	243,600,000.00 AUD

Payments to Investors per note		Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Series A 2019-1	Series A 2022-1
InterestPer Note		464.30 AUD	464.30 AUD	-AUD	-AUD	464.30 AUD	464.30 AUD	464.30 AUD	464.30 AUD	464.30 AUD
Principal Repayment bynote		-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD
Total		464.30 AUD	464.30 AUD	- AUD	- AUD	464.30 AUD	464.30 AUD	464.30 AUD	464.30 AUD	464.30 AUD

Notes	Total Class A and B	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Series A 2019-1	Series A 2022-1
Numberof notes as ofthe beginning ofthe period	27,083	2,436	488	-	-	1,218	731	2,192	975	2,436
Increase of outstandingnotes from tap-up	-	-	-	-	-	-	-	-	-	-
Reduction of outstandingnotes from term take out	-	-	-	-	-	-	-	-	-	-
Number of notes as of the end of the period	27,083	2,436	488	-	-	1,218	731	2,192	975	2,436
Facevalue per note as ofthe beginning ofperiod		100,000.00 AUD	100,000.00 AUD	-AUD	-AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD
Balanceper note as of the end of theperiod		100,000.00 AUD	100,000.00 AUD	-AUD	-AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD
Notes Factor		1.0000000	1.0000000	-	-	1.0000000	1.0000000	1.0000000	1.0000000	1.0000000

Overcollateralisation Percentage		Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Series A 2019-1	Series A 2022-1
Current OCAmount (beforeTop/Tap Up/TTO)		312,547,099.05 AUD	312,547,099.05 AUD	-AUD	-AUD	312,547,099.05 AUD	312,547,099.05 AUD	312,547,099.05 AUD	312,547,099.05 AUD	312,547,099.05 AUD
Current OCPercentage (beforeTop/Tap Up/TTO)		22.98%	22.98%	22.98%	22.98%	22.98%	22.98%	22.98%	22.98%	22.98%
Current OCAmount (after Top Up)		312,547,099.05 AUD	312,547,099.05 AUD	-AUD	-AUD	312,547,099.05 AUD	312,547,099.05 AUD	312,547,099.05 AUD	312,547,099.05 AUD	312,547,099.05 AUD
Current OCPercentage (after Top Up)		22.98%	22.98%	22.98%	22.98%	22.98%	22.98%	22.98%	22.98%	22.98%
Current OCAmount (after Top/Tap Up/TTO)		312,547,099.05 AUD	312,547,099.05 AUD	-AUD	-AUD	312,547,099.05 AUD	312,547,099.05 AUD	312,547,099.05 AUD	312,547,099.05 AUD	312,547,099.05 AUD
Current OCPercentage (after Top/Tap Up/TTO)		22.98%	22.98%	22.98%	22.98%	22.98%	22.98%	22.98%	22.98%	22.98%
Target OCPercentage (RevolvingPeriod)		17.00%	17.00%	17.00%	17.00%	17.00%	17.00%	17.00%	17.00%	17.00%
Target OC Percentage (Amortising Period)		26.00%	26.00%	26.00%	26.00%	26.00%	26.00%	26.00%	26.00%	26.00%

Subordinated Loan
Balance as ofthe beginning ofthe period	31,570,997.34 AUD
Balanceincreasefromtap up	-AUD
Redemptionpayments from term take out	-AUD
Regular redemption from waterfall	25,751,067.88 AUD
Redemption from cash collateral account	-AUD
Balance as of the end of the period	5,819,929.46 AUD
Current OC amount (before Top/Tap Up/TTO)	140,657,169.59 AUD
Current OC percentage (before Top/Tap Up/TTO)	10.3413%
Current OC amount (after Top/Tap Up/TTO)	140,657,169.59 AUD
Current OC percentage (after Top/Tap Up/TTO)	10.3413%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Period: 06/2024 / Period No. 97 Contents Contents

==> picture [133 x 25] intentionally omitted <==

Information regarding the Notes II
Monthly Period:	06/2024
Payment Date:	25/07/2024
Interest Accrual Period (from/until)	from 25/06/2024 until 25/07/2024
Days accrued	30
Index Rate	1-Month-BBSW
Base Interest Rate:	4.2990%
Day Count Convention	actual/365

Information regarding the Notes II	Information regarding the Notes II
Monthly Period: 06/2024
Payment Date: 25/07/2024
Interest Accrual Period (from/until) from 25/06/2024 until 25/07/2024
Days accrued 30
Index Rate 1-Month-BBSW
Base Interest Rate: 4.2990%
Day Count Convention actual/365

			Class B Notes
Interest Payments	Total Class A and B	Total Class A	Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
Total Interest Amount of the Reporting Period	5,805,706.31 AUD	4,864,021.16 AUD	-AUD	941,685.15 AUD	-AUD	941,685.15 AUD
Paid Interest		4,864,021.16 AUD	- AUD	941,685.15 AUD	- AUD	941,685.15 AUD
Unpaid Interest	Total Class A and B	Total Class A	Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
Unpaid Interest in the Reporting Period	- AUD	- AUD	-AUD	-AUD	-AUD	- AUD
Cumulative Unpaid Interest		- AUD	- AUD	- AUD	- AUD	- AUD
Note Balance	Total Class Aand B	Total Class A	SeriesB 2016-1	SeriesB 2016-2	SeriesB 2018-1	Total Class B
NoteBalance as oftheBeginning ofthePeriod	1,213,670,000.00 AUD	1,047,600,000.00 AUD	-AUD	166,070,000.00 AUD	-AUD	166,070,000.00 AUD
Additional issue amount	- AUD	- AUD	-AUD	-AUD	-AUD	- AUD
Redemptionamount due toAmortising Series	- AUD	- AUD	-AUD	-AUD	-AUD	- AUD
Redemptionamount due toTerm Take Out	- AUD	- AUD	-AUD	-AUD	-AUD	- AUD
Class Balance as of the End of the Period	1,213,670,000.00 AUD	1,047,600,000.00 AUD	- AUD	166,070,000.00 AUD	- AUD	166,070,000.00 AUD

Payments to Investors per note			Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
InterestPer Note			-AUD	56.70 AUD	-AUD
Principal Repayment bynote			-AUD	-AUD	-AUD
Total			- AUD	56.70 AUD	- AUD

Notes	Total Class A and B	Total Class A	Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
Numberof notes as ofthe beginning ofthe period	27,083	10,476	-	16,607	-	16,607
Increase of outstandingnotes from tap-up	-	-	-	-	-	-
Reduction of outstandingnotes from term take out	-	-	-	-	-	-
Number of notes as of the end of the period	27,083	10,476	-	16,607	-	16,607
Facevalue per note as ofthe beginning ofperiod		100,000.00 AUD	-AUD	10,000.00 AUD	-AUD	10,000.00 AUD
Balanceper note as of the end of theperiod		100,000.00 AUD	-AUD	10,000.00 AUD	-AUD	10,000.00 AUD
Notes Factor		1.0000000	-	1.0000000	-	1.0000000

Overcollateralisation Percentage		Total Class A	Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
Current OCAmount (beforeTop/Tap Up/TTO)		312,547,099.05 AUD	-AUD	146,477,099.05 AUD	-AUD	146,477,099.05 AUD
Current OCPercentage (beforeTop/Tap Up/TTO)		22.98%	10.77%	10.77%	10.77%	10.77%
Current OCAmount (after Top Up)		312,547,099.05 AUD	-AUD	146,477,099.05 AUD	-AUD	146,477,099.05 AUD
Current OCPercentage (after Top Up)		22.98%	10.77%	10.77%	10.77%	10.77%
Current OCAmount (after Top/Tap Up/TTO)		312,547,099.05 AUD	-AUD	146,477,099.05 AUD	-AUD	146,477,099.05 AUD
Current OCPercentage (after Top/Tap Up/TTO)		22.98%	10.77%	10.77%	10.77%	10.77%
Target OCPercentage (RevolvingPeriod)		17.00%	10.80%	10.80%	10.80%	10.80%
Target OC Percentage (Amortising Period)		26.00%	18.00%	18.00%	18.00%	18.00%

Subordinated Loan
Balance as ofthe beginning ofthe period	31,570,997.34 AUD
Balanceincreasefromtap up	-AUD
Redemptionpayments from term take out	-AUD
Regular redemption from waterfall	25,751,067.88 AUD
Redemption from cash collateral account	-AUD
Balance as of the end of the period	5,819,929.46 AUD
Current OC amount (before Top/Tap Up/TTO)	140,657,169.59 AUD
Current OC percentage (before Top/Tap Up/TTO)	10.3413%
Current OC amount (after Top/Tap Up/TTO)	140,657,169.59 AUD
Current OC percentage (after Top/Tap Up/TTO)	10.3413%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [210 x 43] intentionally omitted <==

Cash Collateral Account

	Cash collateral account (CCA)	Value
	CCA Opening Balance - Initial balance at poolcut plus increases from tap- up/decrease from TTO	16,487,266.37 AUD
	Balance as of the beginning of the period	16,487,266.37 AUD
	Specified General Cash Collateral Account Balance	16,487,266.37 AUD
	the greater of: 1.20% of the aggregate outstanding principal amount of the Notes as ofthe end oftheMonthlyPeriod; and	14,564,040.00 AUD
	thelesserof:0.70% oftheMaximum DiscountedReceivablesBalance; and	16,487,266.37 AUD
	the aggregate outstanding principal amount of the Notes as of the end of the Monthly Period	1,213,670,000.00 AUD
	Payments	- AUD
	General payment from CCA	- AUD
	General payment to CCA	- AUD
	Payment from CCA due to TTO	- AUD
	Payment to CCA due to tap-up	- AUD
	Balance as of the end of the period	16,487,266.37 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: Period: 06/2024 / Per	Publication Date: Period: 06/2024 / Per	Publication Date: Period: 06/2024 / Per	18/07/2024 iod No. 97 Contents
Swap Fixing / Waterfall
Amortising Interest Rate Swap	Class A	Class	B
UnderlyingPrincipal for ReportingPeriod	1,047,600,000.00AUD	166,070,0	00.00AUD
PayingLeg	Fixed Interest Rate	Fixed Int	erest Rate
ReceivingLeg	FloatingInterestRate	FloatingIn	terestRate
Net SwapPayments- Net SwapReceipts	(154,186.15AUD)	(21,38	0.57 AUD)

Available Distribution Amount Calculation	Payment to waterfallposition	Remaining	Amount
1) i) Available Collections Amount from Contracts	55,796,034.17 AUD	55,796,03	4.17 AUD
1) ii) Available Collections-Interest on Trust Accounts	195,078.47 AUD	55,991,11	2.64 AUD
2) Drawings from the Cash Collateral Account as provided for in clause 12.1 of the Issue Supplement	- AUD	55,991,11	2.64 AUD
3) Transfers from the Accumulation Account to the Distribution Account pursuant to clause 12.2 of the Issue Supplement	- AUD	55,991,11	2.64 AUD
4) Net Swap Receipts-Class A and Class B	175,566.72 AUD	56,166,67	9.36AUD
Net Swap Receipts on Series A 2016-1	35,853.14 AUD	56,026,96	5.78AUD
Net Swap Receipts on Series A 2016-2	7,182.40AUD	56,034,14	8.18AUD
Net Swap Receipts on Series A 2016-3	- AUD	56,034,14	8.18AUD
Net Swap Receipts on Series A 2016-4	- AUD	56,034,14	8.18AUD
Net Swap Receipts on Series A 2017-1	17,926.57 AUD	56,052,07	4.75AUD
Net Swap Receipts on Series A 2017-2	10,758.88AUD	56,062,83	3.63AUD
Net Swap Receipts on Series A 2018-1	32,261.93AUD	56,095,09	5.56AUD
Net Swap Receipts on Series A 2019-1	14,350.09AUD	56,109,44	5.65AUD
Net Swap Receipts on Series A 2022-1	35,853.14 AUD	56,145,29	8.79AUD
Net Swap Receipts on Series B 2016-1	- AUD	56,145,29	8.79AUD
Net Swap Receipts on Series B 2016-2	21,380.57 AUD	56,166,67	9.36AUD
Net Swap Receipts on Series B 2018-1	- AUD	56,166,67	9.36AUD
5) Damages and Indemnity Payments to Issuer	- AUD	56,166,67	9.36AUD
6) Other Reimbursement Amounts	- AUD	56,166,67	9.36AUD
7) Buffer Release Amount	(2,324,654.97 AUD)	53,842,02	4.39AUD
Purchase price amount (clean-up call)	- AUD	53,842,02	4.39AUD
Remaining Rounding Amount (M-1)	- AUD	53,842,02	4.39AUD

Waterfall	Payment to waterfallposition	Remaining	Amount
Available Distribution Amount	- AUD	53,842,02	4.39AUD
1) Trust Beneficiary $1	(1.00AUD)	53,842,02	3.39AUD
2) Taxes	-AUD	53,842,02	3.39 AUD
3) Trust Fees & Expenses and Servicer Fees	(1,172,080.65AUD)	52,669,94	2.74 AUD
4) Equal Rank Swap Payments	- AUD	52,669,94	2.74 AUD
Net Swap Payments on Series A 2016-1	- AUD	52,669,94	2.74 AUD
Net Swap Payments on Series A 2016-2	- AUD	52,669,94	2.74 AUD
Net Swap Payments on Series A 2016-3	- AUD	52,669,94	2.74 AUD
Net Swap Payments on Series A 2016-4	- AUD	52,669,94	2.74 AUD
Net Swap Payments on Series A 2017-1	- AUD	52,669,94	2.74 AUD
Net Swap Payments on Series A 2017-2	- AUD	52,669,94	2.74 AUD
Net Swap Payments on Series A 2018-1	- AUD	52,669,94	2.74 AUD
Net Swap Payments on Series A 2019-1	- AUD	52,669,94	2.74 AUD
Net Swap Payments on Series A 2022-1	- AUD	52,669,94	2.74 AUD
Net Swap Payments on Series B 2016-1	- AUD	52,669,94	2.74 AUD
Net Swap Payments on Series B 2016-2	- AUD	52,669,94	2.74 AUD
Net Swap Payments on Series B 2018-1	- AUD	52,669,94	2.74 AUD
5) Interest Payment-Class A	(4,864,021.16 AUD)	47,805,92	1.58 AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2016-1	(1,131,038.14 AUD)	51,538,90	4.60 AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2016-2	(226,579.07 AUD)	51,312,32	5.53AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2016-3	- AUD	51,312,32	5.53AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2016-4	- AUD	51,312,32	5.53AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2017-1	(565,519.07 AUD)	50,746,80	6.46AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2017-2	(339,404.30AUD)	50,407,40	2.16 AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2018-1	(1,017,748.60AUD)	49,389,65	3.56AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2019-1	(452,693.84 AUD)	48,936,95	9.72 AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2022-1	(1,131,038.14 AUD)	47,805,92	1.58AUD
6) Interest Payment-Class B	(941,685.15AUD)	46,864,23	6.43AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series B 2016-1	- AUD	47,805,92	1.58 AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series B 2016-2	(941,685.15AUD)	46,864,23	6.43AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series B 2018-1	- AUD	46,864,23	6.43AUD
7) Payment to Cash Collateral Account	- AUD	46,864,23	6.43AUD
8. a) Principal Payment-Class A	- AUD	46,864,23	6.43AUD
Principal Payments on Series A 2016-1	- AUD	46,864,23	6.43AUD
Principal Payments on Series A 2016-2	- AUD	46,864,23	6.43AUD
Principal Payments on Series A 2016-3	- AUD	46,864,23	6.43AUD
Principal Payments on Series A 2016-4	- AUD	46,864,23	6.43AUD
Principal Payments on Series A 2017-1	- AUD	46,864,23	6.43AUD
Principal Payments on Series A 2017-2	- AUD	46,864,23	6.43AUD
Principal Payments on Series A 2018-1	- AUD	46,864,23	6.43AUD
Principal Payments on Series A 2019-1	- AUD	46,864,23	6.43 AUD
Principal Payments on Series A 2022-1	- AUD	46,864,23	6.43AUD
Remaining Rounding Amount from Current Period Class A	- AUD	46,864,23	6.43AUD
8. b) Class A Accumulation Amount to Accumulation Account	- AUD	46,864,23	6.43AUD
9. a) Principal Payment-Class B	- AUD	46,864,23	6.43AUD
Principal Payments on Series B 2016-1	- AUD	46,864,23	6.43AUD
Principal Payments on Series B 2016-2	- AUD	46,864,23	6.43AUD
Principal Payments on Series B 2018-1	- AUD	46,864,23	6.43AUD
Remaining Rounding Amount from Current Period Class B	- AUD	46,864,23	6.43AUD
9. b) Class B Accumulation Amount to Accumulation Account	(20,871,092.52 AUD)	25,993,14	3.91 AUD
10) Penalties, Costs, Expenses, Damages, Losses or Liabilities	- AUD	25,993,14	3.91 AUD
11. a) Other Payment to Swap Counterparties	- AUD	25,993,14	3.91 AUD
11. b) Other Payment to Note Purchasers	- AUD	25,993,14	3.91 AUD
12) Subordinated Loan Accrued and Unpaid Interest	(242,076.03AUD)	25,751,06	7.88AUD
13) Subordinated Loan Principal	(25,751,067.88AUD)		- AUD
14) SurplusIncomeDistributiontoBeneficiary oftheTrust	- AUD		- AUD

Distribution of Cash Collateral Account surplus	Payment	Remaining	amount
Payment from CCA	- AUD		-AUD
Payment of Interest Accrued this period on the Subordinated Loan	- AUD		-AUD
Payment of Unpaid Interest on the Subordinated Loan	- AUD		- AUD
Payment in respect of regular redemption to subordinated lender	- AUD		- AUD
Distribution to Beneficiary of the Trust	- AUD		- AUD

Payments due to Term Take Out - not part of the waterfall	Payment	Remaining	amount
Purchase price from Term Take Out	- AUD		-AUD
Redemption Class A	- AUD		- AUD
Redemption Class B	- AUD		- AUD
Redemption Subordinated Loan	- AUD		- AUD
Distribution to Beneficiary of the Trust	- AUD		- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [190 x 36] intentionally omitted <==

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

Retention of Net Economic Interest

Period	Poolcut	Balance as of the end of period - before top/tap-up/Term TakeOut	Balance as of the end of period - after top/tap-up/Term TakeOut
Total Assets	157,645,986.79 AUD	1,607,677,248.09 AUD	1,607,677,248.09 AUD
Nominal ReceivablesBalance	157,645,986.79 AUD	1,586,806,155.57 AUD 1,586,806,155.57 AUD
Accumulation Account balance	- AUD	20,871,092.52 AUD	20,871,092.52 AUD
First loss piece	15,425,364.25 AUD	162,964,365.42 AUD	162,964,365.42 AUD
SubordinatedLoanbalance	12,766,069.41 AUD	5,819,929.46 AUD	5,819,929.46 AUD
Overcollateralisation	1,285,414.84 AUD	140,657,169.59 AUD	140,657,169.59 AUD
GeneralCashCollateral Account balance	1,373,880.00 AUD	16,487,266.37 AUD	16,487,266.37 AUD
Actual retention	9.78%	10.14%	10.14%

In its capacity as originator and original lender, VWFS Australia complies with the retention requirement of a material net economic interest in accordance with Article 6 (3) (d) of the European Securitisation Regulation

By adhering to Article 6 (3)(d) of the European Securitisation Regulation, VWFS Australia will keep the exposures designated for retention on its balance sheet on an ongoing basis. The latest end of month level of retention will be published on a monthly basis in the investor report.

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [211 x 40] intentionally omitted <==

Amortisation Profile I

Note Class	Class A	Class A	Class B	Class B
WAL	At Closing: 2.64yrs	Current: 1.89yrs	At Closing: 3.25yrs	Current: 1.66yrs
Payment Date	Actual Note Balance	Forecasted Note Balance	Actual Note Balance2	Forecasted Note Balance2
Poolcut	105,400,000.00 AUD	- AUD	9,090,000.00 AUD	- AUD
07/2016	146,800,000.00 AUD	- AUD	12,620,000.00 AUD	- AUD
08/2016	189,600,000.00 AUD	- AUD	16,270,000.00 AUD	- AUD
09/2016	246,400,000.00 AUD	- AUD	21,120,000.00 AUD	- AUD
10/2016	246,400,000.00 AUD	- AUD	21,120,000.00 AUD	- AUD
11/2016	314,300,000.00 AUD	- AUD	26,910,000.00 AUD	- AUD
12/2016	344,500,000.00 AUD	- AUD	29,490,000.00 AUD	- AUD
01/2017	395,400,000.00 AUD	- AUD	33,840,000.00 AUD	- AUD
02/2017	427,200,000.00 AUD	- AUD	36,550,000.00 AUD	- AUD
03/2017	455,800,000.00 AUD	- AUD	38,990,000.00 AUD	- AUD
04/2017	485,400,000.00 AUD	- AUD	41,520,000.00 AUD	- AUD
05/2017	70,500,000.00 AUD	- AUD	6,540,000.00 AUD	- AUD
06/2017	128,000,000.00 AUD	- AUD	6,540,000.00 AUD	- AUD
07/2017	149,600,000.00 AUD	- AUD	8,380,000.00 AUD	- AUD
08/2017	191,000,000.00 AUD	- AUD	11,910,000.00 AUD	- AUD
09/2017	237,300,000.00 AUD	- AUD	15,870,000.00 AUD	- AUD
10/2017	287,700,000.00 AUD	- AUD	20,170,000.00 AUD	- AUD
11/2017	326,900,000.00 AUD	- AUD	23,520,000.00 AUD	- AUD
12/2017	365,000,000.00 AUD	- AUD	26,770,000.00 AUD	- AUD
01/2018	399,500,000.00 AUD	- AUD	29,720,000.00 AUD	- AUD
02/2018	1,005,000,000.00 AUD	- AUD	81,400,000.00 AUD	- AUD
03/2018	1,032,400,000.00 AUD	- AUD	83,740,000.00 AUD	- AUD
04/2018	298,500,000.00 AUD	- AUD	83,700,000.00 AUD	- AUD
05/2018	438,400,000.00 AUD	- AUD	95,640,000.00 AUD	- AUD
06/2018	525,300,000.00 AUD	- AUD	103,050,000.00 AUD	- AUD
07/2018	575,800,000.00 AUD	- AUD	107,360,000.00 AUD	- AUD
08/2018	615,000,000.00 AUD	- AUD	110,690,000.00 AUD	- AUD
09/2018	615,000,000.00 AUD	- AUD	110,690,000.00 AUD	- AUD
10/2018	907,000,000.00 AUD	- AUD	135,460,000.00 AUD	- AUD
11/2018	976,600,000.00 AUD	- AUD	141,360,000.00 AUD	- AUD
12/2018	1,054,500,000.00 AUD	- AUD	147,970,000.00 AUD	- AUD
01/2019	1,111,000,000.00 AUD	- AUD	152,760,000.00 AUD	- AUD
02/2019	1,172,200,000.00 AUD	- AUD	157,950,000.00 AUD	- AUD
03/2019	1,225,800,000.00 AUD	- AUD	162,500,000.00 AUD	- AUD
04/2019	1,276,500,000.00 AUD	- AUD	166,800,000.00 AUD	- AUD
05/2019	1,337,400,000.00 AUD	- AUD	171,970,000.00 AUD	- AUD
06/2019	1,406,400,000.00 AUD	- AUD	177,790,000.00 AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Note Class	Class A	Class A	Class B	Class B
WAL	At Closing: 2.64yrs	Current: 1.89yrs	At Closing: 3.25yrs	Current: 1.66yrs
Payment Date	Actual Note Balance	Forecasted Note Balance	Actual Note Balance2	Forecasted Note Balance2
07/2019	1,443,500,000.00 AUD	- AUD	180,920,000.00 AUD	- AUD
08/2019	1,477,900,000.00 AUD	- AUD	183,820,000.00 AUD	- AUD
09/2019	1,539,600,000.00 AUD	- AUD	189,030,000.00 AUD	- AUD
10/2019	629,900,000.00 AUD	- AUD	120,380,000.00 AUD	- AUD
11/2019	710,200,000.00 AUD	- AUD	127,150,000.00 AUD	- AUD
12/2019	783,900,000.00 AUD	- AUD	133,360,000.00 AUD	- AUD
01/2020	783,900,000.00 AUD	- AUD	133,360,000.00 AUD	- AUD
02/2020	783,900,000.00 AUD	- AUD	133,360,000.00 AUD	- AUD
03/2020	783,900,000.00 AUD	- AUD	133,360,000.00 AUD	- AUD
04/2020	783,900,000.00 AUD	- AUD	133,360,000.00 AUD	- AUD
05/2020	783,900,000.00 AUD	- AUD	133,360,000.00 AUD	- AUD
06/2020	1,074,500,000.00 AUD	- AUD	150,862,177.93 AUD	- AUD
07/2020	1,074,500,000.00 AUD	- AUD	143,278,597.13 AUD	- AUD
08/2020	1,074,500,000.00 AUD	- AUD	134,828,503.07 AUD	- AUD
09/2020	1,074,500,000.00 AUD	- AUD	130,990,000.00 AUD	- AUD
10/2020	1,074,500,000.00 AUD	- AUD	130,990,000.00 AUD	- AUD
11/2020	1,074,500,000.00 AUD	- AUD	130,990,000.00 AUD	- AUD
12/2020	1,074,500,000.00 AUD	- AUD	130,990,000.00 AUD	- AUD
01/2021	1,074,500,000.00 AUD	- AUD	130,990,000.00 AUD	- AUD
02/2021	1,074,500,000.00 AUD	- AUD	130,990,000.00 AUD	- AUD
03/2021	1,074,500,000.00 AUD	- AUD	130,990,000.00 AUD	- AUD
04/2021	1,074,500,000.00 AUD	- AUD	130,990,000.00 AUD	- AUD
05/2021	1,074,500,000.00 AUD	- AUD	130,990,000.00 AUD	- AUD
06/2021	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
07/2021	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
08/2021	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
09/2021	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
10/2021	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
11/2021	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
12/2021	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
01/2022	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
02/2022	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
03/2022	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
04/2022	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
05/2022	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
06/2022	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
07/2022	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
08/2022	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
09/2022	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
10/2022	1,400,000,000.00 AUD	- AUD	155,900,000.00 AUD	- AUD
11/2022	1,400,000,000.00 AUD	- AUD	155,900,000.00 AUD	- AUD
12/2022	1,649,000,000.00 AUD	- AUD	174,500,000.00 AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Note Class	Class A	Class A	Class B	Class B
WAL	At Closing: 2.64yrs	Current: 1.89yrs	At Closing: 3.25yrs	Current: 1.66yrs
Payment Date	Actual Note Balance	Forecasted Note Balance	Actual Note Balance2	Forecasted Note Balance2
01/2023	1,650,000,000.00 AUD	- AUD	174,500,000.00 AUD	- AUD
02/2023	1,127,400,000.00 AUD	- AUD	139,320,000.00 AUD	- AUD
03/2023	1,342,400,000.00 AUD	- AUD	156,620,000.00 AUD	- AUD
04/2023	1,342,400,000.00 AUD	- AUD	156,620,000.00 AUD	- AUD
05/2023	1,527,400,000.00 AUD	- AUD	171,620,000.00 AUD	- AUD
06/2023	1,777,400,000.00 AUD	- AUD	191,720,000.00 AUD	- AUD
07/2023	1,777,400,000.00 AUD	- AUD	191,720,000.00 AUD	- AUD
08/2023	1,900,000,000.00 AUD	- AUD	200,000,000.00 AUD	- AUD
09/2023	1,900,000,000.00 AUD	- AUD	200,000,000.00 AUD	- AUD
10/2023	1,207,500,000.00 AUD	- AUD	158,420,000.00 AUD	- AUD
11/2023	1,438,900,000.00 AUD	- AUD	177,020,000.00 AUD	- AUD
12/2023	1,438,900,000.00 AUD	- AUD	177,020,000.00 AUD	- AUD
01/2024	1,438,900,000.00 AUD	- AUD	177,020,000.00 AUD	- AUD
02/2024	1,747,600,000.00 AUD	- AUD	199,920,000.00 AUD	- AUD
03/2024	1,747,600,000.00 AUD	- AUD	199,920,000.00 AUD	- AUD
04/2024	1,747,600,000.00 AUD	- AUD	199,920,000.00 AUD	- AUD
05/2024	1,047,600,000.00 AUD	- AUD	166,070,000.00 AUD	- AUD
06/2024	1,047,600,000.00 AUD	- AUD	166,070,000.00 AUD	- AUD
07/2024	1,047,600,000.00 AUD	- AUD	166,070,000.00 AUD	- AUD
08/2024	- AUD	1,047,600,000.00 AUD	- AUD	166,070,000.00 AUD
09/2024	- AUD	1,047,600,000.00 AUD	- AUD	166,070,000.00 AUD
10/2024	- AUD	1,047,600,000.00 AUD	- AUD	166,070,000.00 AUD
11/2024	- AUD	1,047,600,000.00 AUD	- AUD	166,070,000.00 AUD
12/2024	- AUD	1,002,984,508.68 AUD	- AUD	166,070,000.00 AUD
01/2025	- AUD	958,692,349.32 AUD	- AUD	166,070,000.00 AUD
02/2025	- AUD	914,315,135.21 AUD	- AUD	166,070,000.00 AUD
03/2025	- AUD	879,458,674.31 AUD	- AUD	158,430,017.59 AUD
04/2025	- AUD	848,339,122.67 AUD	- AUD	147,215,418.83 AUD
05/2025	- AUD	818,603,187.03 AUD	- AUD	135,546,393.53 AUD
06/2025	- AUD	788,296,639.33 AUD	- AUD	123,975,805.44 AUD
07/2025	- AUD	757,856,869.81 AUD	- AUD	112,354,933.57 AUD
08/2025	- AUD	729,688,567.39 AUD	- AUD	101,662,278.72 AUD
09/2025	- AUD	702,339,007.21 AUD	- AUD	91,249,311.57 AUD
10/2025	- AUD	675,216,014.55 AUD	- AUD	81,027,070.13 AUD
11/2025	- AUD	648,099,310.64 AUD	- AUD	70,451,011.30 AUD
12/2025	- AUD	622,094,584.70 AUD	- AUD	67,253,468.61 AUD
01/2026	- AUD	596,463,594.87 AUD	- AUD	64,482,550.80 AUD
02/2026	- AUD	571,882,597.80 AUD	- AUD	61,825,145.71 AUD
03/2026	- AUD	548,059,563.72 AUD	- AUD	59,249,682.56 AUD
04/2026	- AUD	523,601,330.87 AUD	- AUD	56,605,549.28 AUD
05/2026	- AUD	500,422,600.79 AUD	- AUD	54,099,740.62 AUD
06/2026	- AUD	477,614,399.26 AUD	- AUD	51,633,989.11 AUD
07/2026	- AUD	454,116,108.58 AUD	- AUD	49,093,633.36 AUD
08/2026	- AUD	432,021,655.32 AUD	- AUD	46,705,043.82 AUD
09/2026	- AUD	411,371,698.30 AUD	- AUD	44,472,616.04 AUD
10/2026	- AUD	390,098,635.73 AUD	- AUD	42,172,825.49 AUD
11/2026	- AUD	369,194,247.94 AUD	- AUD	39,912,891.67 AUD
12/2026	- AUD	348,011,437.16 AUD	- AUD	37,622,858.07 AUD
01/2027	- AUD	327,969,246.90 AUD	- AUD	35,456,134.80 AUD
02/2027	- AUD	309,518,289.88 AUD	- AUD	33,461,436.75 AUD
03/2027	- AUD	291,120,354.23 AUD	- AUD	31,472,470.72 AUD
04/2027	- AUD	272,474,821.87 AUD	- AUD	29,456,737.50 AUD
05/2027	- AUD	255,096,622.05 AUD	- AUD	27,578,013.19 AUD
06/2027	- AUD	237,671,550.70 AUD	- AUD	25,694,221.70 AUD
07/2027	- AUD	219,564,507.70 AUD	- AUD	23,736,703.54 AUD
08/2027	- AUD	204,673,705.89 AUD	- AUD	22,126,887.12 AUD
09/2027	- AUD	189,746,285.68 AUD	- AUD	20,513,111.97 AUD
10/2027	- AUD	175,584,393.95 AUD	- AUD	18,982,096.64 AUD
11/2027	- AUD	- AUD	- AUD	- AUD

[+] Based on the following assumptions: CPR of 10%, Net Losses of 0% and Clean Up Call at 10% of the maximum outstanding discounted receivables balance

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Note Class	Class A	Class A	Class B	Class B
WAL	At Closing: 2.64yrs	Current: 1.89yrs	At Closing: 3.25yrs	Current: 1.66yrs
Payment Date	Actual Note Balance	Forecasted Note Balance	Actual Note Balance2	Forecasted Note Balance2

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [231 x 43] intentionally omitted <==

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

Amortisation Profile II

==> picture [486 x 614] intentionally omitted <==

----- Start of picture text -----

Assuming a Clean-Up Call at 10% of the
Amortisation Profile Class A-Notes
maximum Outstanding Discounted
Receivables Balance, annual prepayments
Outstanding of 10% and 0% Net Losses.
Balance in AUD
Actual Amort. A Notes Expected Amort. A Notes
2,000,000,000
1,800,000,000
1,600,000,000
1,400,000,000
1,200,000,000
1,000,000,000
800,000,000
600,000,000
400,000,000
200,000,000
0
Payment Date
Assuming a Clean-Up Call at 10% of the
Amortisation Profile Class B-Notes
maximum Outstanding Discounted
Receivables Balance, annual prepayments
Outstanding of 10% and 0% Net Losses.
Balance in AUD
Actual Amort. B Notes Expected Amort. B Notes
250,000,000
200,000,000
150,000,000
100,000,000
50,000,000
0
Payment Date
----- End of picture text -----

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [240 x 45] intentionally omitted <==

Run Out Schedule I

End of Collection Period	Interest	Principal	Nominal Instalments
arrears	969,541.61 AUD	6,533,080.44 AUD	7,502,622.05 AUD
07/2024	8,857,316.38 AUD	28,285,096.49 AUD	37,142,412.87 AUD
08/2024	9,513,640.79 AUD	28,879,547.39 AUD	38,393,188.18 AUD
09/2024	9,354,796.11 AUD	29,463,919.25 AUD	38,818,715.36 AUD
10/2024	9,162,829.90 AUD	29,355,207.94 AUD	38,518,037.84 AUD
11/2024	8,959,223.05 AUD	29,167,060.10 AUD	38,126,283.15 AUD
12/2024	8,753,331.93 AUD	29,372,849.32 AUD	38,126,181.25 AUD
01/2025	8,543,977.59 AUD	29,418,282.24 AUD	37,962,259.83 AUD
02/2025	8,330,413.92 AUD	29,100,156.38 AUD	37,430,570.30 AUD
03/2025	8,118,981.47 AUD	29,695,297.60 AUD	37,814,279.07 AUD
04/2025	7,902,188.34 AUD	28,655,419.51 AUD	36,557,607.85 AUD
05/2025	7,692,799.21 AUD	29,896,996.11 AUD	37,589,795.32 AUD
06/2025	7,474,120.26 AUD	31,059,778.01 AUD	38,533,898.27 AUD
07/2025	7,245,718.28 AUD	28,004,722.72 AUD	35,250,441.00 AUD
08/2025	7,039,916.03 AUD	27,501,682.74 AUD	34,541,598.77 AUD
09/2025	6,839,414.72 AUD	28,094,302.37 AUD	34,933,717.09 AUD
10/2025	6,632,086.36 AUD	28,535,894.62 AUD	35,167,980.98 AUD
11/2025	6,421,691.79 AUD	27,797,981.31 AUD	34,219,673.10 AUD
12/2025	6,216,205.87 AUD	27,624,130.84 AUD	33,840,336.71 AUD
01/2026	6,012,202.59 AUD	26,607,196.07 AUD	32,619,398.66 AUD
02/2026	5,816,309.89 AUD	26,726,495.41 AUD	32,542,805.30 AUD
03/2026	5,619,508.56 AUD	27,747,598.77 AUD	33,367,107.33 AUD
04/2026	5,414,497.88 AUD	26,506,928.08 AUD	31,921,425.96 AUD
05/2026	5,218,522.83 AUD	26,345,117.66 AUD	31,563,640.49 AUD
06/2026	5,024,786.73 AUD	28,276,873.49 AUD	33,301,660.22 AUD
07/2026	4,815,605.69 AUD	26,311,107.85 AUD	31,126,713.54 AUD
08/2026	4,620,879.17 AUD	24,547,659.58 AUD	29,168,538.75 AUD
09/2026	4,439,072.27 AUD	26,388,280.79 AUD	30,827,353.06 AUD
10/2026	4,243,661.72 AUD	26,172,120.32 AUD	30,415,782.04 AUD
11/2026	4,049,970.39 AUD	27,452,612.71 AUD	31,502,583.10 AUD
12/2026	3,846,769.76 AUD	25,887,186.08 AUD	29,733,955.84 AUD
01/2027	3,655,172.08 AUD	23,641,232.43 AUD	27,296,404.51 AUD
02/2027	3,480,445.55 AUD	24,557,837.73 AUD	28,038,283.28 AUD
03/2027	3,298,934.07 AUD	25,188,532.40 AUD	28,487,466.47 AUD
04/2027	3,112,335.65 AUD	23,651,133.80 AUD	26,763,469.45 AUD
05/2027	2,937,137.59 AUD	24,218,727.86 AUD	27,155,865.45 AUD
06/2027	2,758,248.40 AUD	26,070,629.58 AUD	28,828,877.98 AUD
07/2027	2,565,337.01 AUD	20,534,056.71 AUD	23,099,393.72 AUD
08/2027	2,413,290.82 AUD	21,232,204.69 AUD	23,645,495.51 AUD
09/2027	2,256,055.93 AUD	20,414,316.20 AUD	22,670,372.13 AUD
10/2027	2,105,242.60 AUD	21,727,861.80 AUD	23,833,104.40 AUD
11/2027	1,944,487.77 AUD	21,506,418.96 AUD	23,450,906.73 AUD
12/2027	1,785,474.29 AUD	20,119,910.60 AUD	21,905,384.89 AUD
01/2028	1,636,470.88 AUD	17,554,849.03 AUD	19,191,319.91 AUD
02/2028	1,506,542.52 AUD	17,977,373.55 AUD	19,483,916.07 AUD
03/2028	1,373,603.83 AUD	16,911,533.97 AUD	18,285,137.80 AUD
04/2028	1,248,475.78 AUD	17,256,520.54 AUD	18,504,996.32 AUD
05/2028	1,120,728.95 AUD	20,815,217.43 AUD	21,935,944.43 AUD
06/2028	966,527.84 AUD	22,771,897.66 AUD	23,738,423.05 AUD
07/2028	797,829.78 AUD	13,386,229.36 AUD	14,184,059.14 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

End of Collection Period	Interest	Principal	Nominal Instalments
08/2028	698,693.45 AUD	16,719,643.76 AUD	17,418,337.21 AUD
09/2028	574,837.83 AUD	16,218,646.66 AUD	16,793,484.49 AUD
10/2028	454,742.07 AUD	13,112,372.19 AUD	13,567,114.26 AUD
11/2028	357,605.78 AUD	13,186,849.17 AUD	13,544,454.95 AUD
12/2028	259,911.78 AUD	8,479,327.66 AUD	8,739,239.44 AUD
01/2029	197,091.89 AUD	6,403,987.37 AUD	6,601,079.26 AUD
02/2029	149,670.45 AUD	4,163,563.45 AUD	4,313,233.90 AUD
03/2029	118,837.96 AUD	6,270,943.90 AUD	6,389,781.86 AUD
04/2029	72,395.24 AUD	784,680.44 AUD	857,075.68 AUD
05/2029	66,595.14 AUD	735,311.41 AUD	801,906.55 AUD
06/2029	61,147.75 AUD	712,497.58 AUD	773,645.33 AUD
07/2029	55,869.54 AUD	705,874.13 AUD	761,743.67 AUD
08/2029	50,640.45 AUD	666,974.36 AUD	717,614.81 AUD
09/2029	45,699.44 AUD	643,681.23 AUD	689,380.67 AUD
10/2029	40,930.89 AUD	613,103.12 AUD	654,034.01 AUD
11/2029	36,389.06 AUD	581,705.01 AUD	618,094.07 AUD
12/2029	32,079.73 AUD	542,606.53 AUD	574,686.26 AUD
01/2030	28,059.99 AUD	511,635.77 AUD	539,695.76 AUD
02/2030	24,269.76 AUD	484,265.05 AUD	508,534.81 AUD
03/2030	20,682.38 AUD	441,495.74 AUD	462,178.12 AUD
04/2030	17,407.26 AUD	398,146.27 AUD	415,553.53 AUD
05/2030	14,457.71 AUD	370,413.47 AUD	384,871.18 AUD
06/2030	11,713.74 AUD	343,706.76 AUD	355,420.50 AUD
07/2030	9,167.56 AUD	303,814.77 AUD	312,982.33 AUD
08/2030	6,916.89 AUD	265,185.59 AUD	272,102.48 AUD
09/2030	4,952.36 AUD	221,845.11 AUD	226,797.47 AUD
10/2030	3,308.86 AUD	173,540.92 AUD	176,849.78 AUD
11/2030	2,023.33 AUD	129,408.97 AUD	131,432.30 AUD
12/2030	1,064.61 AUD	80,020.39 AUD	81,085.00 AUD
01/2031	471.84 AUD	41,605.56 AUD	42,077.40 AUD
02/2031	163.60 AUD	17,679.33 AUD	17,842.93 AUD
03/2031	32.67 AUD	4,408.37 AUD	4,441.04 AUD
04/2031	- AUD	- AUD	- AUD
Total	247,530,153.44 AUD	1,339,276,006.53 AUD	1,586,806,155.57 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [207 x 39] intentionally omitted <==

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

Run Out Schedule II

==> picture [728 x 364] intentionally omitted <==

----- Start of picture text -----

Outstanding Expected Amortisation of the Outstanding Discounted Asset-Portfolio
Balance in AUD
2,500,000,000 The expected Portfolio amortisation is solely based on the scheduled
payments according to rental plan, no assumptions on prepayments or
defaults are made.
2,000,000,000
1,500,000,000
1,000,000,000
500,000,000
0
Reporting
Period
Expected Outstanding Discounted Asset-Portfolio Actual Outstanding Discounted Asset-Portfolio
Poolcut 08/2016 11/2016 02/2017 05/2017 08/2017 11/2017 02/2018 05/2018 08/2018 11/2018 02/2019 05/2019 08/2019 11/2019 02/2020 05/2020 08/2020 11/2020 02/2021 05/2021 08/2021 11/2021 02/2022 05/2022 08/2022 11/2022 02/2023 05/2023 08/2023 11/2023 02/2024 05/2024 08/2024 11/2024 02/2025 05/2025 08/2025 11/2025 02/2026 05/2026 08/2026 11/2026 02/2027 05/2027 08/2027 11/2027 02/2028 05/2028 08/2028 11/2028
----- End of picture text -----

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [133 x 25] intentionally omitted <==

Outstanding Contracts I - Overview

Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date		Product Type	Product Type	Product Type	Product Type	Product Type
				Hire Purchase	Chattel Mortgage		Consumer Loan
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	3,572	128,541,484.25 AUD	27	595,370.53 AUD	2,047	82,162,211.56 AUD	1,498	45,783,902.16 AUD
In Advance	-	-AUD	-	-AUD	-	-AUD	-	-AUD
In Arrears	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Paid out/Matured	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Early Payout	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Gross Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Net Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	3,572	128,541,484.25 AUD	27	595,370.53 AUD	2,047	82,162,211.56 AUD	1,498	45,783,902.16 AUD

Total Portfolio as of Previous Month				Product Type
				Hire Purchase	Chattel Mortgage		Consumer Loan
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	27,905	1,033,850,676.15 AUD	4	59,211.75 AUD	17,629	769,380,897.89 AUD	10,272	264,410,566.51 AUD
In Advance	7,414	198,595,486.39 AUD	2	26,123.68 AUD	2,919	94,034,451.88 AUD	4,493	104,534,910.83 AUD
In Arrears	4,463	150,538,423.15 AUD	1	18,425.97 AUD	2,330	91,196,192.27 AUD	2,132	59,323,804.91 AUD
Paid out/Matured	15,562	-AUD	35	-AUD	8,723	-AUD	6,804	-AUD
Early Payout	57,412	-AUD	50	-AUD	21,490	-AUD	35,872	-AUD
Gross Salvage	74	2,177,426.28 AUD	-	-AUD	51	1,931,970.87 AUD	23	245,455.41 AUD
Net Salvage	2,143	44,024,124.37 AUD	3	11,370.98 AUD	1,111	27,279,853.62 AUD	1,029	16,732,899.77 AUD
Total	114,973	1,429,186,136.34 AUD	95	115,132.38 AUD	54,253	983,823,366.53 AUD	60,625	445,247,637.43 AUD

Total Portfolio as of Current Reporting Period				Product Type
				Hire Purchase	Chattel Mortgage		Consumer Loan
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	27,748	1,004,150,045.45 AUD	4	56,103.23 AUD	17,372	742,510,962.68 AUD	10,372	261,582,979.54 AUD
In Advance	5,254	139,651,398.52 AUD	2	24,385.81 AUD	2,049	67,799,433.72 AUD	3,203	71,827,578.99 AUD
In Arrears	5,652	193,185,909.74 AUD	1	18,425.97 AUD	2,863	114,135,192.93 AUD	2,788	79,032,290.84 AUD
Paid out/Matured	15,921	-AUD	35	-AUD	8,965	-AUD	6,921	-AUD
Early Payout	58,166	-AUD	50	-AUD	21,833	-AUD	36,283	-AUD
Gross Salvage	68	2,288,652.82 AUD	-	-AUD	47	1,996,073.82 AUD	21	292,579.00 AUD
Net Salvage	2,163	44,501,993.64 AUD	3	11,370.98 AUD	1,123	27,680,714.19 AUD	1,037	16,809,908.47 AUD
Total	114,972	1,383,778,000.17 AUD	95	110,285.99 AUD	54,252	954,122,377.34 AUD	60,625	429,545,336.84 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [133 x 25] intentionally omitted <==

Outstanding Contracts I - Overview

Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Balloon	Balloon	Balloon	Balloon	Type of Car	Type of Car	Type of Car	Type of Car
			Balloon		No Balloon		New Vehicle		Used Vehicle
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	3,572	128,541,484.25 AUD	1,460	67,743,395.28 AUD	2,112	60,798,088.97 AUD	2,996	113,632,498.43 AUD	576	14,908,985.82 AUD
In Advance	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
In Arrears	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Paid out/Matured	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Early Payout	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Gross Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Net Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	3,572	128,541,484.25 AUD	1,460	67,743,395.28 AUD	2,112	60,798,088.97 AUD	2,996	113,632,498.43 AUD	576	14,908,985.82 AUD

Total Portfolio as of Previous Month			Balloon				Type of Car
			Balloon		No Balloon		New Vehicle		Used Vehicle
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	27,905	1,033,850,676.15 AUD	8,395	515,771,125.33 AUD	19,510	518,079,550.82 AUD	19,411	802,008,775.73 AUD	8,494	231,841,900.42 AUD
In Advance	7,414	198,595,486.39 AUD	1,414	59,272,430.77 AUD	6,000	139,323,055.62 AUD	5,116	146,870,345.13 AUD	2,298	51,725,141.26 AUD
In Arrears	4,463	150,538,423.15 AUD	1,155	62,534,038.08 AUD	3,308	88,004,385.07 AUD	2,783	105,739,329.47 AUD	1,680	44,799,093.68 AUD
Paid out/Matured	15,562	-AUD	4,129	-AUD	11,433	-AUD	11,348	-AUD	4,214	-AUD
Early Payout	57,412	-AUD	14,305	-AUD	43,107	-AUD	37,969	-AUD	19,443	-AUD
Gross Salvage	74	2,177,426.28 AUD	33	1,579,431.47 AUD	41	597,994.81 AUD	52	1,727,684.68 AUD	22	449,741.60 AUD
Net Salvage	2,143	44,024,124.37 AUD	698	22,552,084.96 AUD	1,445	21,472,039.41 AUD	1,171	27,767,528.25 AUD	972	16,256,596.12 AUD
Total	114,973	1,429,186,136.34 AUD	30,129	661,709,110.61 AUD	84,844	767,477,025.73 AUD	77,850	1,084,113,663.26 AUD	37,123	345,072,473.08 AUD

Total Portfolio as of Current Reporting Period			Balloon				Type of Car
			Balloon		No Balloon		New Vehicle		Used Vehicle
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	27,748	1,004,150,045.45 AUD	8,255	498,951,339.94 AUD	19,493	505,198,705.51 AUD	19,331	780,606,568.78 AUD	8,417	223,543,476.67 AUD
In Advance	5,254	139,651,398.52 AUD	1,047	44,980,752.63 AUD	4,207	94,670,645.89 AUD	3,622	103,164,621.19 AUD	1,632	36,486,777.33 AUD
In Arrears	5,652	193,185,909.74 AUD	1,406	76,337,306.23 AUD	4,246	116,848,603.51 AUD	3,583	136,664,872.33 AUD	2,069	56,521,037.41 AUD
Paid out/Matured	15,921	-AUD	4,199	-AUD	11,722	-AUD	11,610	-AUD	4,311	-AUD
Early Payout	58,166	-AUD	14,487	-AUD	43,679	-AUD	38,469	-AUD	19,697	-AUD
Gross Salvage	68	2,288,652.82 AUD	30	1,640,608.32 AUD	38	648,044.50 AUD	49	1,838,441.16 AUD	19	450,211.66 AUD
Net Salvage	2,163	44,501,993.64 AUD	704	22,819,895.05 AUD	1,459	21,682,098.59 AUD	1,185	28,173,889.61 AUD	978	16,328,104.03 AUD
Total	114,972	1,383,778,000.17 AUD	30,128	644,729,902.17 AUD	84,844	739,048,098.00 AUD	77,849	1,050,448,393.07 AUD	37,123	333,329,607.10 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [137 x 26] intentionally omitted <==

Outstanding Contracts II - Collections

Development of Pool within Reporting Period	Number of Active Contracts	Total Number of Contracts	Collection Variations	Outstanding Nominal Balance
Beginning of Period	39,856	114,973		1,644,957,396.33 AUD

Scheduled Collections For Contracts Active This Period			38,953,812.21 AUD	38,953,812.21 AUD

CollectionsVariationsFrom NormalContractsThisPeriod			376,286.30 AUD
Collection VariationsFromContractsPaying OutEarlyThisPeriod			14,172,829.74 AUD
Collection VariationsFromContractsPaying Out/MaturingThisPeriod			807,809.15AUD
Collection VariationsfromContractsin AdvanceThisPeriod			2,944,152.98AUD
Collection VariationsfromContractIn ArrearsThisPeriod			(1,646,360.49AUD)
Collection VariationsfromContracts GoingInto Gross SalvageThisPeriod			48,664.58AUD
Collection VariationsfromContracts GoingIntoNet SalvageThisPeriod			434,859.49AUD
Other VariationsFromScheduled CollectionsThisPeriod			(4,594.92 AUD)
Instalment Collection Variations			17,133,646.83AUD	17,133,646.83AUD

ContractFees CollectedThisPeriod			237,937.39AUD
Interest CompensationCollectionsThisPeriod			(529,362.26 AUD)
Non Instalment Collection Variations			(291,424.87 AUD)
Actual Collections For Contracts Active This Period			55,796,034.17 AUD

NumberofContractsPaid OutEarlyThisMonth	754
NumberofContractsPaid Out/MaturedThisMonth	359
NumberofContractsIntoNet SalvageThisMonth	20
Repurchased Contracts	1	1

LessRecoveriesAfter Net Salvage				(213,282.10AUD)

ReducedNominal BalanceDue to UnpaidRental AtNet Salvage				531,411.44 AUD
ReducedNominal BalanceDue to UnpaidRental AtEarlyPayout				1,778,360.55AUD
ReducedNominal BalanceDue to Other				(32,708.17 AUD)
End of Period before Top / Tap-up	38,722	114,972		1,586,806,155.57 AUD
Top /Tap-up	-	-		- AUD
Term Take Out	-	-		- AUD
End of Period after Top / Tap-up	38,722	114,972		1,586,806,155.57 AUD
Development of outstanding pool during the reporting period Number of active contracts Outstanding Discounted Receivables Balance Outstanding Nominal Balance Balance as at theBeginning of Period 39,8561,385,162,011.97 AUD 1,644,957,396.33AUD Balance as at theEnd of Period-beforeTop /Tap-up 38,722 1,339,276,006.53AUD 1,586,806,155.57 AUD Top /Tap-upforthePeriod - - AUD - AUD Term Take Out - - AUD - AUD Balance as at the end of the period 38,722 1,339,276,006.53 AUD 1,586,806,155.57 AUD
Development of outstanding pool during the reporting period	Number of active contracts	Outstanding Discounted Receivables Balance	Outstanding Nominal Balance
Balance as at theBeginning of Period	39,856	1,385,162,011.97 AUD	1,644,957,396.33AUD
Balance as at theEnd of Period-beforeTop /Tap-up	38,722	1,339,276,006.53AUD	1,586,806,155.57 AUD
Top /Tap-upforthePeriod	-	- AUD	- AUD
Term Take Out	-	- AUD	- AUD
Balance as at the end of the period	38,722	1,339,276,006.53 AUD	1,586,806,155.57 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [115 x 22] intentionally omitted <==

Arrears Contracts

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio		Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Days in Arrears	Number of Contracts	Number of Contracts (%)	Outstanding Discounted Receivables Balance	Outstanding Discounted Receivables Balance (%)	Number of Contr	acts2	Outstanding Discounted Receivables Balance	Number of Contracts2	Outstanding Discounted Receivables Balance	Number of Contracts4	Outstanding Discounted Receivables Balance
> 0 <=30	4,421	11.42%	153,607,614.07 AUD	11.47%		-	-AU	D 2,064	84,344,742.37 AU	D 2,357	69,262,871.70 AUD
> 30 <=60	632	1.63%	20,320,153.28AUD	1.52%		-	-AU	D 398	14,336,190.30 AU	D 234	5,983,962.98 AUD
> 60 <=90	282	0.73%	8,466,167.01 AUD	0.63%		1	18,425.97 AU	D 179	6,588,047.96 AU	D 102	1,859,693.08 AUD
> 90 <=120	159	0.41%	5,276,286.18AUD	0.39%		-	-AU	D 112	4,323,330.02 AU	D 47	952,956.16 AUD
> 120 <=150	87	0.22%	2,957,083.69AUD	0.22%		-	-AU	D 65	2,558,785.51 AU	D 22	398,298.18 AUD
> 150 <=180	43	0.11%	1,608,913.77 AUD	0.12%		-	-AU	D 31	1,280,612.21 AU	D 12	328,301.56 AUD
> 180 <=210	22	0.06%	1,025,181.91 AUD	0.08%		-	-AU	D 16	883,466.11 AU	D 6	141,715.80 AUD
> 210 <=240	18	0.05%	1,003,697.27 AUD	0.07%		-	-AU	D 13	904,342.86 AU	D 5	99,354.41 AUD
> 240 <=270	18	0.05%	493,602.20AUD	0.04%		-	-AU	D 12	386,989.93 AU	D 6	106,612.27 AUD
> 270 <=300	3	0.01%	73,292.74 AUD	0.01%		-	-AU	D 2	69,796.82 AU	D 1	3,495.92 AUD
> 300 <=330	4	0.01%	68,757.59AUD	0.01%		-	-AU	D 1	41,978.11 AU	D 3	26,779.48 AUD
> 330 <=360	2	0.01%	81,187.64 AUD	0.01%		-	-AU	D 2	81,187.64 AU	D -	-AUD
> 360	4	0.01%	120,995.46AUD	0.01%		-	-AU	D 3	99,705.81 AU	D 1	21,289.65 AUD
Total	5,695	14.71%	195,102,932.81 AUD	14.57%		1	18,425.97 AU	D 2,898	115,899,175.65 AU	D 2,796	79,185,331.19 AUD

					0.00% 5.00% 10.00% 15.00% 20.00% 25.00% > 0 <= 3 > 150 <= > 300 <=	1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49 51 53 55 57 59 61 63 65 67 69 71 73 75 77 79 81 83 85 87 89 91 93 95 97 99 101 103 105 Period Arrears Contracts / Total Outstanding Discounted Receivables Balance (in %) 0 Days Arrears > 30 <= 60 Days Arrears > 60 <= 90 Days Arrears > 90 <= 120 Days Arrears > 120 <= 150 Days Arrears 180 Days Arrears > 180 <= 210 Days Arrears > 210 <= 240 Days Arrears > 240 <= 270 Days Arrears > 270 <= 300 Days Arrears 330 Days Arrears > 330 <= 360 Days Arrears > 360 Days Arrears *Actual Outstanding Discounted Receivables Balance Excluding This Month's Tap/Top Ups

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [115 x 22] intentionally omitted <==

Arrears Contracts

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Days in Arrears	Number of Contracts	Number of Contracts (%)	Outstanding Discounted Receivables Balance	Outstanding Discounted Receivables Balance (%)	Number of Contracts6	Outstanding Discounted Receivables Balance	Number of Contracts8	Outstanding Discounted Receivables Balance	Number of Contracts10	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
> 0 <=30	4,421	11.42%	153,607,614.07 AUD	11.47%	1,011	55,277,787.48 AUD	3,410	98,329,826.59 AUD	2,874	110,928,087.87 AUD	1,547	42,679,526.20 AUD
> 30 <=60	632	1.63%	20,320,153.28AUD	1.52%	196	10,801,704.33 AUD	436	9,518,448.95 AUD	378	13,868,875.39 AUD	254	6,451,277.89 AUD
> 60 <=90	282	0.73%	8,466,167.01 AUD	0.63%	87	4,356,258.88 AUD	195	4,109,908.13 AUD	159	5,245,273.01 AUD	123	3,220,894.00 AUD
> 90 <=120	159	0.41%	5,276,286.18AUD	0.39%	62	3,090,557.72 AUD	97	2,185,728.46 AUD	93	3,522,722.82 AUD	66	1,753,563.36 AUD
> 120 <=150	87	0.22%	2,957,083.69AUD	0.22%	30	1,507,124.52 AUD	57	1,449,959.17 AUD	47	1,760,208.48 AUD	40	1,196,875.21 AUD
> 150 <=180	43	0.11%	1,608,913.77 AUD	0.12%	12	917,406.19 AUD	31	691,507.58 AUD	25	1,176,124.52 AUD	18	432,789.25 AUD
> 180 <=210	22	0.06%	1,025,181.91 AUD	0.08%	11	649,872.74 AUD	11	375,309.17 AUD	15	720,294.31 AUD	7	304,887.60 AUD
> 210 <=240	18	0.05%	1,003,697.27 AUD	0.07%	8	764,876.37 AUD	10	238,820.90 AUD	6	598,381.10 AUD	12	405,316.17 AUD
> 240 <=270	18	0.05%	493,602.20AUD	0.04%	9	300,397.84 AUD	9	193,204.36 AUD	10	211,771.92 AUD	8	281,830.28 AUD
> 270 <=300	3	0.01%	73,292.74 AUD	0.01%	1	42,951.20 AUD	2	30,341.54 AUD	2	30,341.54 AUD	1	42,951.20 AUD
> 300 <=330	4	0.01%	68,757.59AUD	0.01%	1	41,978.11 AUD	3	26,779.48 AUD	2	55,301.64 AUD	2	13,455.95 AUD
> 330 <=360	2	0.01%	81,187.64 AUD	0.01%	2	81,187.64 AUD	-	-AUD	2	81,187.64 AUD	-	-AUD
> 360	4	0.01%	120,995.46AUD	0.01%	2	50,079.59 AUD	2	70,915.87 AUD	3	50,625.16 AUD	1	70,370.30 AUD
Total	5,695	14.71%	195,102,932.81 AUD	14.57%	1,432	77,882,182.61 AUD	4,263	117,220,750.20 AUD	3,616	138,249,195.40 AUD	2,079	56,853,737.41 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [116 x 22] intentionally omitted <==

Net Salvage Loss

Net Salvage Loss This Period	Net Salvage Loss This Period	Net Salvage Loss This Period	Net Salvage Loss This Period
Product Type	Type of Car	Number of Contracts	Net Salvage Loss
Hire Purchase	New	-	- AUD
	Used	-	- AUD
Total Hire Purchase		-	- AUD
Chattel Mortgage	New	9	367,373.47 AUD
	Used	3	42,437.53AUD
Total Chattel Mortgage		12	409,811.00 AUD
Consumer Loan	New	5	50,450.28AUD
	Used	3	30,315.02 AUD
Total Consumer Loan		8	80,765.30 AUD
Total		20	490,576.30 AUD

Cumulative Net Salvage Loss as of the End of the Monthly Period	Cumulative Net Salvage Loss as of the End of the Monthly Period	Cumulative Net Salvage Loss as of the End of the Monthly Period		46,677,990.47 AUD

	Per Period		Cumulative Net Salvage Loss
Monthly Period	Number of Contracts	Net Salvage Loss	Number of Contracts2	Net Salvage Loss
06/2016	-	- AUD	-	- AUD
07/2016	-	- AUD	-	- AUD
08/2016	-	- AUD	-	- AUD
09/2016	-	- AUD	-	- AUD
10/2016	-	- AUD	-	- AUD
11/2016	-	- AUD	-	- AUD
12/2016	-	- AUD	-	- AUD
01/2017	-	- AUD	-	- AUD
02/2017	1	8,659.67 AUD	1	8,659.67 AUD
03/2017	2	15,457.38AUD	3	24,117.05AUD
04/2017	4	64,411.10AUD	7	88,528.15AUD
05/2017	6	193,850.16AUD	13	282,378.31 AUD
06/2017	4	84,435.94 AUD	17	366,814.25AUD
07/2017	5	174,503.10AUD	22	541,317.35AUD
08/2017	4	63,033.72 AUD	26	604,351.07 AUD
09/2017	4	60,388.74 AUD	30	664,739.81 AUD
10/2017	5	89,775.80AUD	35	754,515.61 AUD
11/2017	4	65,535.01 AUD	39	820,050.62 AUD
12/2017	4	56,065.96AUD	43	876,116.58AUD
01/2018	3	40,025.11 AUD	46	916,141.69AUD
02/2018	5	174,489.66AUD	51	1,090,631.35AUD
03/2018	4	111,947.99AUD	55	1,202,579.34 AUD
04/2018	5	63,221.28 AUD	60	1,265,800.62AUD
05/2018	3	82,177.84 AUD	63	1,347,978.46 AUD
06/2018	11	180,207.73 AUD	74	1,528,186.19 AUD
07/2018	15	335,958.62AUD	89	1,864,144.81 AUD
08/2018	8	155,956.77 AUD	97	2,020,101.58AUD
09/2018	16	578,503.82 AUD	113	2,598,605.40AUD
10/2018	24	493,397.89AUD	137	3,092,003.29AUD
11/2018	28	543,744.36AUD	165	3,635,747.65AUD
12/2018	27	654,933.69AUD	192	4,290,681.34 AUD
01/2019	18	340,061.07 AUD	210	4,630,742.41 AUD
02/2019	17	296,152.35AUD	227	4,926,894.76AUD
03/2019	19	361,089.40 AUD	246	5,287,984.16 AUD
04/2019	21	456,733.76 AUD	267	5,744,717.92AUD
05/2019	40	826,522.38 AUD	307	6,571,240.30 AUD
06/2019	43	1,179,248.54 AUD	350	7,750,488.84 AUD
07/2019	36	913,275.80 AUD	386	8,663,764.64 AUD
08/2019	49	1,059,618.67 AUD	435	9,723,383.31 AUD
09/2019	55	2,052,110.64 AUD	490	11,775,493.95AUD
10/2019	50	1,497,436.73AUD	540	13,272,930.68AUD
11/2019	53	976,220.75AUD	593	14,249,151.43AUD
12/2019	36	784,407.21 AUD	629	15,033,558.64 AUD
01/2020	53	750,804.12AUD	682	15,784,362.76 AUD
02/2020	56	1,079,393.05 AUD	738	16,863,755.81 AUD
03/2020	54	1,194,356.98 AUD	792	18,058,112.79 AUD
04/2020	23	817,311.33 AUD	815	18,875,424.12AUD
05/2020	22	475,290.51 AUD	837	19,350,714.63AUD
06/2020	28	533,663.47 AUD	865	19,884,378.10AUD
07/2020	32	794,862.67 AUD	897	20,679,240.77 AUD
08/2020	29	596,825.67 AUD	926	21,276,066.44 AUD
09/2020	35	890,017.39AUD	961	22,166,083.83AUD
10/2020	24	466,800.05AUD	985	22,632,883.88AUD
11/2020	30	699,042.67 AUD	1,015	23,331,926.55AUD
12/2020	24	405,646.08 AUD	1,039	23,737,572.63 AUD
01/2021	24	329,303.29AUD	1,063	24,066,875.92 AUD
02/2021	26	463,028.40AUD	1,089	24,529,904.32 AUD
03/2021	30	686,937.28AUD	1,119	25,216,841.60AUD
04/2021	19	327,469.95AUD	1,138	25,544,311.55AUD
05/2021	25	1,001,217.41 AUD	1,163	26,545,528.96AUD
06/2021	23	606,487.98AUD	1,186	27,152,016.94 AUD
07/2021	32	776,906.39AUD	1,218	27,928,923.33AUD
08/2021	-	- AUD	1,218	27,928,923.33AUD
09/2021	44	986,362.13AUD	1,262	28,915,285.46AUD
10/2021	18	427,492.56AUD	1,280	29,342,778.02 AUD
11/2021	27	858,207.96 AUD	1,307	30,200,985.98 AUD
12/2021	22	654,105.35AUD	1,329	30,855,091.33AUD
01/2022	26	422,625.81 AUD	1,355	31,277,717.14 AUD
02/2022	35	675,039.42 AUD	1,390	31,952,756.56AUD
03/2022	40	622,330.80AUD	1,430	32,575,087.36AUD
04/2022	35	781,362.13AUD	1,465	33,356,449.49AUD
05/2022	43	563,989.26AUD	1,508	33,920,438.75AUD
06/2022	17	417,908.46AUD	1,525	34,338,347.21 AUD
07/2022	19	381,313.70AUD	1,544	34,719,660.91 AUD
08/2022	23	268,132.92 AUD	1,567	34,987,793.83AUD
09/2022	19	392,830.31 AUD	1,586	35,380,624.14 AUD
10/2022	11	115,292.66AUD	1,597	35,495,916.80AUD
11/2022	21	411,893.55AUD	1,618	35,907,810.35AUD
12/2022	13	140,086.04 AUD	1,631	36,047,896.39AUD
01/2023	20	250,873.06AUD	1,651	36,298,769.45AUD
02/2023	27	532,922.24 AUD	1,678	36,831,691.69AUD
03/2023	21	307,933.92AUD	1,699	37,139,625.61 AUD
04/2023	23	219,521.29 AUD	1,722	37,359,146.90 AUD
05/2023	31	484,497.15 AUD	1,753	37,843,644.05 AUD
06/2023	27	500,062.82AUD	1,780	38,343,706.87 AUD
07/2023	30	423,300.77 AUD	1,810	38,767,007.64 AUD
08/2023	32	490,119.49AUD	1,842	39,257,127.13AUD
09/2023	36	691,579.95AUD	1,878	39,948,707.08AUD
10/2023	31	622,915.21 AUD	1,909	40,571,622.29 AUD
11/2023	29	641,505.95AUD	1,938	41,213,128.24 AUD
12/2023	24	450,743.64 AUD	1,962	41,663,871.88AUD
01/2024	35	828,533.18AUD	1,997	42,492,405.06AUD
02/2024	25	370,634.87 AUD	2,022	42,863,039.93AUD
03/2024	37	644,420.47 AUD	2,059	43,507,460.40AUD
04/2024	44	1,169,435.22 AUD	2,103	44,676,895.62 AUD
05/2024	40	1,510,518.55AUD	2,143	46,187,414.17 AUD
06/2024	20	490,576.30 AUD	2,163	46,677,990.47 AUD
Total	2,163	46,677,990.47 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [228 x 43] intentionally omitted <==

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

Net Salvage After Recoveries

Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts
Product Type	Vehicle Status	Number of Contracts	Gross Salvage Loss	Net Salvage Loss	Recoveries After Net Salvage	Net Salvage Loss After Recoveries
Hire Purchase	New	1	40,177.90 AUD	- AUD	- AUD	- AUD
	Used	2	29,707.01 AUD	11,441.01 AUD	3,385.37 AUD	8,055.64 AUD
Total Hire Purchase		3	69,884.91 AUD	11,441.01 AUD	3,385.37 AUD	8,055.64 AUD
Chattel Mortgage	New	670	28,749,894.17 AUD	19,592,897.39 AUD	7,624,817.51 AUD	11,968,079.88 AUD
	Used	453	12,334,279.95 AUD	9,553,268.24 AUD	2,329,484.03 AUD	7,223,784.21 AUD
Total Chattel Mortgage		1,123	41,084,174.12 AUD	29,146,165.63 AUD	9,954,301.54 AUD	19,191,864.09 AUD
Consumer Loan	New	514	13,283,943.25 AUD	9,943,416.82 AUD	3,489,109.97 AUD	6,454,306.85 AUD
	Used	523	9,533,984.92 AUD	7,576,967.01 AUD	1,974,686.11 AUD	5,602,280.90 AUD
Total Consumer Loan		1,037	22,817,928.17 AUD	17,520,383.83 AUD	5,463,796.08 AUD	12,056,587.75 AUD
				- AUD
Total		2,163	63,971,987.20 AUD	46,677,990.47 AUD	15,421,482.99 AUD	31,256,507.48 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: Period: 06/2024 / Per	Publication Date: Period: 06/2024 / Per	Publication Date: Period: 06/2024 / Per	18/07/2024 iod No. 97 Contents
Prepayments
Period Number	Reporting Period	Unscheduled Payments	Opening Outstanding Discounted Receivables Balance	Periodic CPR	Annuali	sed CPR
0	Poolcut	- AUD	- AUD
1	06/2016	537,166.66AUD	128,541,484.25AUD	0.42%	4.9	8%
2	07/2016	906,595.00AUD	179,392,456.69AUD	0.51%	5.8	1%
3	08/2016	890,907.68AUD	232,102,954.87 AUD	0.38%	4.4	4%
4	09/2016	1,235,997.63AUD	301,945,240.73AUD	0.41%	4.8	8%
5	10/2016	1,588,515.69AUD	296,009,482.18AUD	0.54%	6.1	6%
6	11/2016	2,534,984.15AUD	385,825,380.57 AUD	0.66%	7.7	3%
7	12/2016	2,505,126.54 AUD	422,525,298.67 AUD	0.59%	6.7	8%
8	01/2017	1,847,481.80AUD	484,857,963.77 AUD	0.38%	4.4	0%
9	02/2017	3,137,295.31 AUD	523,948,227.56AUD	0.60%	7.5	3%
10	03/2017	4,012,131.88AUD	559,160,428.50AUD	0.72%	8.1	3%
11	04/2017	2,952,569.02 AUD	595,475,047.06AUD	0.50%	5.8	7%
12	05/2017	865,328.53AUD	81,209,476.71 AUD	1.07%	11.8	5%
13	06/2017	408,835.10AUD	167,129,116.13AUD	0.24%	2.9	4%
14	07/2017	981,701.98AUD	188,783,291.07 AUD	0.52%	5.9	5%
15	08/2017	1,818,221.32 AUD	234,657,080.70AUD	0.77%	8.7	5%
16	09/2017	1,176,500.88AUD	290,934,514.24 AUD	0.40%	4.8	1%
17	10/2017	1,664,361.68AUD	352,631,440.33AUD	0.47%	5.4	2%
18	11/2017	1,657,888.63AUD	400,885,663.72 AUD	0.41%	4.9	2%
19	12/2017	2,340,178.62 AUD	447,585,548.73AUD	0.52%	5.9	9%
20	01/2018	2,089,616.08AUD	490,005,221.05AUD	0.43%	4.9	1%
21	02/2018	5,816,886.74 AUD	1,228,611,171.35AUD	0.47%	6.0	0%
22	03/2018	7,445,882.87 AUD	1,263,679,754.59AUD	0.59%	6.7	2%
23	04/2018	2,439,138.71 AUD	480,447,418.63AUD	0.51%	6.0	0%
24	05/2018	3,760,601.40AUD	673,585,227.97 AUD	0.56%	6.3	8%
25	06/2018	4,988,399.35AUD	761,987,488.61 AUD	0.65%	7.6	8%
26	07/2018	4,707,290.40AUD	803,598,975.18AUD	0.59%	6.6	8%
27	08/2018	5,490,028.86AUD	830,672,670.64 AUD	0.66%	7.5	1%
28	09/2018	4,263,899.93AUD	808,625,153.03AUD	0.53%	6.2	3%
29	10/2018	5,566,813.30AUD	1,169,494,068.15AUD	0.48%	5.4	6%
30	11/2018	5,607,642.47 AUD	1,255,188,075.10AUD	0.45%	5.3	0%
31	12/2018	5,004,509.68AUD	1,350,607,758.37 AUD	0.37%	4.2	8%
32	01/2019	5,992,664.69AUD	1,419,627,082.87 AUD	0.42%	4.8	6%
33	02/2019	6,454,440.76AUD	1,494,209,617.76AUD	0.43%	5.4	9%
34	03/2019	7,091,601.77 AUD	1,559,614,349.82 AUD	0.45%	5.2	2%
35	04/2019	6,910,226.02 AUD	1,621,407,998.62 AUD	0.43%	5.0	6%
36	05/2019	10,832,525.78AUD	1,695,623,389.36AUD	0.64%	7.2	7%
37	06/2019	7,617,772.80AUD	1,769,659,427.08AUD	0.43%	5.1	1%
38	07/2019	11,889,972.42 AUD	1,814,824,519.27 AUD	0.66%	7.4	5%
39	08/2019	12,650,780.00AUD	1,856,556,636.14 AUD	0.68%	7.7	3%
40	09/2019	13,495,900.79AUD	1,931,113,707.06AUD	0.70%	8.1	8%
41	10/2019	6,945,495.28AUD	876,707,602.78AUD	0.79%	8.9	4%
42	11/2019	6,058,919.45AUD	999,395,199.91 AUD	0.61%	7.1	3%
43	12/2019	5,886,808.91 AUD	1,059,311,281.71 AUD	0.56%	6.3	5%
44	01/2020	5,884,858.59AUD	1,030,430,910.19AUD	0.57%	6.5	4%
45	02/2020	6,068,593.63AUD	1,024,907,811.35AUD	0.59%	7.2	2%
46	03/2020	6,519,019.85AUD	1,024,883,636.45AUD	0.64%	7.2	6%
47	04/2020	3,328,191.22 AUD	1,024,903,303.16AUD	0.32%	3.8	9%
48	05/2020	6,091,671.85AUD	1,024,880,017.57 AUD	0.59%	6.8	0%
49	06/2020	11,286,591.81 AUD	1,369,829,651.10AUD	0.82%	9.6	0%
50	07/2020	14,063,112.81 AUD	1,363,010,710.69AUD	1.03%	11.5	2%
51	08/2020	11,213,998.45AUD	1,355,992,764.99AUD	0.83%	9.3	4%
52	09/2020	11,783,429.31 AUD	1,353,258,777.97 AUD	0.87%	10.1	2%
53	10/2020	10,899,202.56AUD	1,352,980,232.30AUD	0.81%	9.1	1%
54	11/2020	10,516,801.85AUD	1,352,970,282.43AUD	0.78%	9.0	8%
55	12/2020	8,809,269.67 AUD	1,352,965,063.34 AUD	0.65%	7.4	2%
56	01/2021	8,660,409.61 AUD	1,352,966,182.80AUD	0.64%	7.2	8%
57	02/2021	10,265,855.98AUD	1,352,974,643.34 AUD	0.76%	9.4	5%
58	03/2021	15,996,121.35AUD	1,353,023,715.56AUD	1.18%	13.0	7%
59	04/2021	12,125,113.39AUD	1,352,983,525.12 AUD	0.90%	10.3	7%
60	05/2021	13,754,986.90AUD	1,352,968,108.00AUD	1.02%	11.3	4%
61	06/2021	15,842,999.16AUD	1,513,180,888.28AUD	1.05%	12.0	2%
62	07/2021	16,289,630.96AUD	1,513,134,178.77 AUD	1.08%	11.9	7%
63	08/2021	16,060,785.49AUD	1,513,165,264.29AUD	1.06%	11.8	1%
64	09/2021	15,863,898.04 AUD	1,513,137,370.07 AUD	1.05%	12.0	3%
65	10/2021	15,114,523.90AUD	1,513,152,867.91 AUD	1.00%	11.1	5%
66	11/2021	18,695,621.66AUD	1,513,147,193.40AUD	1.24%	14.0	4%
67	12/2021	17,086,274.56AUD	1,513,139,552.71 AUD	1.13%	12.5	2%
68	01/2022	13,464,494.44 AUD	1,515,429,705.68AUD	0.89%	9.9	7%
69	02/2022	17,097,995.65AUD	1,517,026,944.03AUD	1.13%	13.7	4%
70	03/2022	18,687,849.26AUD	1,518,625,733.63AUD	1.23%	13.5	7%
71	04/2022	17,621,499.64 AUD	1,519,959,998.42 AUD	1.16%	13.2	3%
72	05/2022	18,604,881.35AUD	1,519,972,723.59AUD	1.22%	13.5	0%
73	06/2022	19,729,658.28AUD	1,519,969,622.49AUD	1.30%	14.7	0%
74	07/2022	17,917,953.68AUD	1,519,990,070.14 AUD	1.18%	13.0	3%
75	08/2022	18,175,447.81 AUD	1,519,982,522.65AUD	1.20%	13.2	1%
76	09/2022	17,805,403.53AUD	1,519,958,601.66AUD	1.17%	13.3	6%
77	10/2022	17,632,474.08AUD	1,752,906,324.06AUD	1.01%	11.2	2%
78	11/2022	20,309,039.04 AUD	1,754,180,281.59AUD	1.16%	13.2	1%
79	12/2022	18,224,981.35AUD	2,054,223,680.83AUD	0.89%	9.9	6%
80	01/2023	12,798,749.65AUD	2,060,105,639.48AUD	0.62%	7.0	7%
81	02/2023	11,208,289.44 AUD	1,424,689,133.33AUD	0.79%	9.7	8%
82	03/2023	15,828,910.66AUD	1,683,000,486.94 AUD	0.94%	10.5	3%
83	04/2023	10,129,263.21 AUD	1,680,546,298.50AUD	0.60%	7.0	9%
84	05/2023	19,743,667.17 AUD	1,904,561,516.56AUD	1.04%	11.5	5%
85	06/2023	21,112,837.29AUD	2,206,083,490.17 AUD	0.96%	11.0	4%
86	07/2023	17,476,055.84 AUD	2,207,561,835.56AUD	0.79%	8.9	3%
87	08/2023	20,256,147.58AUD	2,355,323,767.43AUD	0.86%	9.6	7%
88	09/2023	18,096,461.35AUD	2,354,327,330.99AUD	0.77%	8.9	6%
89	10/2023	12,938,253.58AUD	1,528,294,021.15AUD	0.85%	9.5	3%
90	11/2023	14,720,890.18AUD	1,827,525,644.57 AUD	0.81%	9.3	7%
91	12/2023	9,334,764.23AUD	1,811,585,590.68AUD	0.52%	5.9	0%
92	01/2024	10,901,879.58AUD	1,811,712,788.87 AUD	0.60%	6.8	8%
93	02/2024	14,944,183.21 AUD	2,181,351,054.85AUD	0.69%	8.3	1%
94	03/2024	15,711,944.33AUD	2,183,328,958.04 AUD	0.72%	8.1	7%
95	04/2024	16,698,831.93AUD	2,183,396,090.18AUD	0.76%	8.9	4%
96	05/2024	11,960,451.67 AUD	1,365,071,891.08AUD	0.88%	9.8	7%
97	06/2024	9,805,479.49 AUD	1,385,162,011.97 AUD	0.71%	8.3	0%

The annualised Constant Prepayment Rate (CPR) of the underlying receivables is based upon the most recent periodic CPR. Periodic CPR is equal to the total unscheduled principal received in the most recent period divided by the start of period principal balance. This is then annualised as follows:

1-((1-Periodic CPR)^number of periods in a year)

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [132 x 25] intentionally omitted <==

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

Pool Data I

Down Payments

		Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Down Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Down Payment/ Purchase Price in %	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
No Down Payment	6,332	16.35%	203,333,748.96AUD	15.18%	0.00%	2	39,991.49 AUD	4,146	155,087,389.74 AUD	2,184	48,206,367.73 AUD
0.01-10.000.00	17,991	46.46%	535,770,108.50AUD	40.00%	9.84%	4	47,199.99 AUD	9,460	330,175,677.78 AUD	8,527	205,547,230.73 AUD
10,000.01-20.000.00	7,340	18.96%	246,093,159.85AUD	18.38%	25.08%	1	11,723.53 AUD	4,377	171,215,257.68 AUD	2,962	74,866,178.64 AUD
20,000.01-30.000.00	3,132	8.09%	119,624,610.08AUD	8.93%	33.91%	-	-AUD	1,803	85,052,161.83 AUD	1,329	34,572,448.25 AUD
30,000.01-40.000.00	1,596	4.12%	65,881,684.12 AUD	4.92%	40.95%	-	-AUD	910	46,957,131.84 AUD	686	18,924,552.28 AUD
40,000.01-50,000.00	893	2.31%	44,949,011.77 AUD	3.36%	43.54%	-	-AUD	580	36,395,262.51 AUD	313	8,553,749.26 AUD
50,000.01-60,000.00	453	1.17%	24,838,943.80AUD	1.85%	46.62%	-	-AUD	309	20,324,667.13 AUD	144	4,514,276.67 AUD
60,000.01-70,000.00	262	0.68%	17,662,256.34 AUD	1.32%	47.58%	-	-AUD	193	14,067,453.95 AUD	69	3,594,802.39 AUD
70,000.01-80,000.00	181	0.47%	13,622,638.12 AUD	1.02%	48.94%	-	-AUD	126	10,358,267.99 AUD	55	3,264,370.13 AUD
80,000.01-90,000.00	92	0.24%	7,545,113.95AUD	0.56%	50.41%	-	-AUD	71	6,376,607.80 AUD	21	1,168,506.15 AUD
90,000.01-100,000.00	92	0.24%	10,618,180.29AUD	0.79%	45.62%	-	-AUD	65	8,405,116.34 AUD	27	2,213,063.95 AUD
100,000.01-110,000.00	56	0.14%	4,946,009.53AUD	0.37%	55.83%	-	-AUD	40	3,991,002.78 AUD	16	955,006.75 AUD
110,000.01-120,000.00	53	0.14%	5,162,007.58AUD	0.39%	56.34%	-	-AUD	40	4,566,061.96 AUD	13	595,945.62 AUD
120,000.01-130,000.00	34	0.09%	4,231,299.17 AUD	0.32%	52.76%	-	-AUD	25	2,877,427.26 AUD	9	1,353,871.91 AUD
130,000.01-140,000.00	19	0.05%	2,459,655.91 AUD	0.18%	49.47%	-	-AUD	18	2,275,555.78 AUD	1	184,100.13 AUD
140,000.01-150,000.00	26	0.07%	4,781,938.65AUD	0.36%	48.83%	-	-AUD	22	4,311,803.04 AUD	4	470,135.61 AUD
> 150,000.00	170	0.44%	27,755,639.91 AUD	2.07%	66.08%	-	-AUD	146	24,004,817.74 AUD	24	3,750,822.17 AUD
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%	21.99%	7	98,915.01 AUD	22,331	926,441,663.15 AUD	16,384	412,735,428.37 AUD

		Statistics Down Payments
Minimum Down Payment					- AUD
Maximum Down Payment					891,857.55AUD
Weighted Average Down Payment (Customers that made a Down Payment)					25,547.93AUD
Weighted Average Down Payment					21,669.15AUD

Type of Payment

Total Portfolio						Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Type of Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance		Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Direct Debit	37,500	96.84%	1,302,456,637.83AUD	97.25%		7	98,915	21,578	898,959,849	15,915	403,397,873
Other	1,222	3.16%	36,819,368.70AUD	2.75%		0	0	753	27,481,814	469	9,337,555
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%		7	98,915.01 AUD	22,331	926,441,663.15 AUD	16,384	412,735,428.37 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [132 x 25] intentionally omitted <==

Pool Data I

Pool Data I	Pool Data I	Pool Data I	Pool Data I	Pool Data I	Pool Data I
Down Payments

Total Portfolio						Balloon				Vehicle Status
						Balloon		No Balloon		New		Used
Down Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Down Payment/ Purchase Price in %	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
No Down Payment	6,332	16.35%	203,333,748.96AUD	15.18%	0.00%	1,990	100,785,877.86 AUD	4,342	102,547,871.10 AUD	3,700	144,827,881.89 AUD	2,632	58,505,867.07 AUD
0.01-10.000.00	17,991	46.46%	535,770,108.50AUD	40.00%	9.84%	4,484	212,759,533.44 AUD	13,507	323,010,575.06 AUD	11,792	394,195,135.32 AUD	6,199	141,574,973.18 AUD
10,000.01-20.000.00	7,340	18.96%	246,093,159.85AUD	18.38%	25.08%	2,047	106,715,755.69 AUD	5,293	139,377,404.16 AUD	5,267	186,495,429.54 AUD	2,073	59,597,730.31 AUD
20,000.01-30.000.00	3,132	8.09%	119,624,610.08AUD	8.93%	33.91%	933	60,618,957.03 AUD	2,199	59,005,653.05 AUD	2,478	97,331,093.16 AUD	654	22,293,516.92 AUD
30,000.01-40.000.00	1,596	4.12%	65,881,684.12 AUD	4.92%	40.95%	418	31,769,599.59 AUD	1,178	34,112,084.53 AUD	1,330	54,475,080.92 AUD	266	11,406,603.20 AUD
40,000.01-50,000.00	893	2.31%	44,949,011.77 AUD	3.36%	43.54%	281	25,305,833.24 AUD	612	19,643,178.53 AUD	753	36,830,671.98 AUD	140	8,118,339.79 AUD
50,000.01-60,000.00	453	1.17%	24,838,943.80AUD	1.85%	46.62%	140	13,602,762.71 AUD	313	11,236,181.09 AUD	396	21,553,594.20 AUD	57	3,285,349.60 AUD
60,000.01-70,000.00	262	0.68%	17,662,256.34 AUD	1.32%	47.58%	100	10,722,265.18 AUD	162	6,939,991.16 AUD	236	15,358,525.91 AUD	26	2,303,730.43 AUD
70,000.01-80,000.00	181	0.47%	13,622,638.12 AUD	1.02%	48.94%	78	9,610,928.96 AUD	103	4,011,709.16 AUD	154	11,951,469.03 AUD	27	1,671,169.09 AUD
80,000.01-90,000.00	92	0.24%	7,545,113.95AUD	0.56%	50.41%	35	4,137,725.79 AUD	57	3,407,388.16 AUD	82	6,807,557.14 AUD	10	737,556.81 AUD
90,000.01-100,000.00	92	0.24%	10,618,180.29AUD	0.79%	45.62%	37	7,424,290.83 AUD	55	3,193,889.46 AUD	84	9,041,831.13 AUD	8	1,576,349.16 AUD
100,000.01-110,000.00	56	0.14%	4,946,009.53AUD	0.37%	55.83%	20	3,121,973.80 AUD	36	1,824,035.73 AUD	49	4,404,362.20 AUD	7	541,647.33 AUD
110,000.01-120,000.00	53	0.14%	5,162,007.58AUD	0.39%	56.34%	24	3,564,148.69 AUD	29	1,597,858.89 AUD	46	4,419,224.29 AUD	7	742,783.29 AUD
120,000.01-130,000.00	34	0.09%	4,231,299.17 AUD	0.32%	52.76%	18	3,641,865.13 AUD	16	589,434.04 AUD	32	3,903,720.84 AUD	2	327,578.33 AUD
130,000.01-140,000.00	19	0.05%	2,459,655.91 AUD	0.18%	49.47%	9	1,762,849.69 AUD	10	696,806.22 AUD	16	1,888,077.75 AUD	3	571,578.16 AUD
140,000.01-150,000.00	26	0.07%	4,781,938.65AUD	0.36%	48.83%	21	4,495,342.18 AUD	5	286,596.47 AUD	24	4,486,321.91 AUD	2	295,616.74 AUD
> 150,000.00	170	0.44%	27,755,639.91 AUD	2.07%	66.08%	103	21,870,297.31 AUD	67	5,885,342.60 AUD	146	24,304,526.25 AUD	24	3,451,113.66 AUD
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%	21.99%	10,738	621,910,007.12 AUD	27,984	717,365,999.41 AUD	26,585	1,022,274,503.46 AUD	12,137	317,001,503.07 AUD

Statistics Down Payments
Minimum Down Payment					- AUD
Maximum Down Payment					891,857.55AUD
Weighted Average Down Payment (Customers that made a Down Payment)					25,547.93AUD
Weighted Average Down Payment					21,669.15AUD

Type of Payment

Total Portfolio						Balloon				Vehicle Status
						Balloon		No Balloon		New		Used
Type of Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance		Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Direct Debit	37,500	96.84%	1,302,456,637.83AUD	97.25%		10,338	601,797,502	27,162	700,659,136	25,846	996,998,183	11,654	305,458,455
Other	1,222	3.16%	36,819,368.70AUD	2.75%		400	20,112,505	822	16,706,864	739	25,276,321	483	11,543,048
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%		10,738	621,910,007.12 AUD	27,984	717,365,999.41 AUD	26,585	1,022,274,503.46 AUD	12,137	317,001,503.07 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [199 x 38] intentionally omitted <==

Pool Data II

Distribution of Contracts and Vehicles per Borrower

Number of Contracts Per Borrower	Number of Customers	Percentage of Customers	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance
1	44,616	98.39%	37,563	96.49%	1,548,628,579.90 AUD	96.37%
2	679	1.50%	1,199	3.08%	52,486,752.45 AUD	3.27%
3	37	0.08%	102	0.26%	3,803,601.07 AUD	0.24%
4	10	0.02%	36	0.09%	1,334,231.05 AUD	0.08%
5	6	0.01%	30	0.08%	781,773.79 AUD	0.05%
6 - 10	-	0.00%	-	0.00%	- AUD	0.00%
> 10	-	0.00%	-	0.00%	- AUD	0.00%
Total	45,348	100.00%	38,930	100.00%	1,607,034,938.26 AUD	100.00%

Top 20 Borrower

Ranking	Outstanding Discounted Receivables Balance	Percentage of Overall Balance	Number of Contracts
1	728,837.26 AUD	0.05442%	2
2	661,879.48 AUD	0.04942%	1
3	600,811.01 AUD	0.04486 %	1
4	586,473.87 AUD	0.04379 %	1
5	564,714.83 AUD	0.04217%	1
6	559,827.48 AUD	0.04180 %	1
7	548,404.61 AUD	0.04095 %	1
8	547,894.04 AUD	0.04091%	1
9	547,894.04 AUD	0.04091%	1
10	531,651.16 AUD	0.03970%	1
11	530,055.33 AUD	0.03958 %	1
12	530,055.33 AUD	0.03958 %	1
13	527,138.15 AUD	0.03936 %	1
14	526,689.08 AUD	0.03933 %	1
15	522,739.48 AUD	0.03903 %	1
16	522,739.48 AUD	0.03903 %	1
17	502,748.05 AUD	0.03754%	1
18	500,825.21 AUD	0.03740 %	1
19	499,252.71 AUD	0.03728 %	1
20	499,252.71 AUD	0.03728 %	1
	11,039,883.31 AUD	0.82432 %	21

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [129 x 25] intentionally omitted <==

Pool Data III

Distribution by Outstanding Discounted Receivables Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Distribution by Outstanding Discounted Receivables Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	6,320	16.32%	33,947,337.68AUD	2.53%	2	6,737.56 AUD	2,714	15,057,026.09 AUD	3,604	18,883,574.03 AUD
10,000.01-20.000.00	8,044	20.77%	120,923,488.61 AUD	9.03%	3	49,876.61 AUD	3,842	57,881,548.84 AUD	4,199	62,992,063.16 AUD
20,000.01-30.000.00	7,416	19.15%	184,223,944.47 AUD	13.76%	2	42,300.84 AUD	3,913	97,835,792.43 AUD	3,501	86,345,851.20 AUD
30,000.01-40.000.00	5,719	14.77%	198,393,570.37 AUD	14.81%	-	-AUD	3,402	118,338,134.92 AUD	2,317	80,055,435.45 AUD
40,000.01-50,000.00	3,854	9.95%	172,513,713.60AUD	12.88%	-	-AUD	2,537	113,821,782.83 AUD	1,317	58,691,930.77 AUD
50,000.01-60,000.00	2,334	6.03%	127,708,920.33AUD	9.54%	-	-AUD	1,675	91,753,042.41 AUD	659	35,955,877.92 AUD
60,000.01-70,000.00	1,558	4.02%	100,768,442.09AUD	7.52%	-	-AUD	1,213	78,460,316.43 AUD	345	22,308,125.66 AUD
70,000.01-80,000.00	948	2.45%	70,756,992.89AUD	5.28%	-	-AUD	792	59,131,043.03 AUD	156	11,625,949.86 AUD
80,000.01-90,000.00	586	1.51%	49,639,562.51 AUD	3.71%	-	-AUD	494	41,870,809.37 AUD	92	7,768,753.14 AUD
90,000.01-100,000.00	403	1.04%	38,181,812.72 AUD	2.85%	-	-AUD	347	32,893,465.30 AUD	56	5,288,347.42 AUD
100,000.01-110,000.00	276	0.71%	28,894,384.27 AUD	2.16%	-	-AUD	239	25,017,345.26 AUD	37	3,877,039.01 AUD
110,000.01-120,000.00	217	0.56%	24,955,799.22 AUD	1.86%	-	-AUD	192	22,074,113.27 AUD	25	2,881,685.95 AUD
120,000.01-130,000.00	213	0.55%	26,620,304.38AUD	1.99%	-	-AUD	199	24,885,234.16 AUD	14	1,735,070.22 AUD
130,000.01-140,000.00	152	0.39%	20,482,006.19AUD	1.53%	-	-AUD	143	19,286,829.98 AUD	9	1,195,176.21 AUD
140,000.01-150,000.00	113	0.29%	16,377,223.64 AUD	1.22%	-	-AUD	103	14,905,536.75 AUD	10	1,471,686.89 AUD
> 150,000.00	569	1.47%	124,888,503.56AUD	9.33%	-	-AUD	526	113,229,642.08 AUD	43	11,658,861.48 AUD
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%	7	98,915.01 AUD	22,331	926,441,663.15 AUD	16,384	412,735,428.37 AUD

Statistics Outstanding Discounted Receivables Balance
Minimum Outstanding Discounted Receivables Balance				- AUD
Maximum Outstanding Discounted Receivables Balance				661,879.48AUD
Average Outstanding Discounted Receivables Balance				34,586.95AUD

Distribution by Original Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Distribution by Original Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	215	0.56%	925,324.26AUD	0.07%	-	-AUD	58	263,208.50 AUD	157	662,115.76 AUD
10,000.01-20.000.00	3,262	8.42%	27,346,026.96AUD	2.04%	-	-AUD	1,177	9,668,388.26 AUD	2,085	17,677,638.70 AUD
20,000.01-30.000.00	7,063	18.24%	102,144,319.76AUD	7.63%	1	3,917.27 AUD	2,928	41,845,392.12 AUD	4,134	60,295,010.37 AUD
30,000.01-40.000.00	7,597	19.62%	162,452,045.97 AUD	12.13%	1	18,425.97 AUD	3,754	79,476,329.22 AUD	3,842	82,957,290.78 AUD
40,000.01-50,000.00	6,098	15.75%	176,145,571.54 AUD	13.15%	1	21,565.52 AUD	3,527	102,188,504.39 AUD	2,570	73,935,501.63 AUD
50,000.01-60,000.00	4,584	11.84%	163,758,447.21 AUD	12.23%	2	32,458.85 AUD	2,989	106,599,339.33 AUD	1,593	57,126,649.03 AUD
60,000.01-70,000.00	3,091	7.98%	135,151,625.48AUD	10.09%	2	22,547.40 AUD	2,196	96,150,333.08 AUD	893	38,978,745.00 AUD
70,000.01-80,000.00	1,969	5.08%	103,440,674.94 AUD	7.72%	-	-AUD	1,501	79,108,487.07 AUD	468	24,332,187.87 AUD
80,000.01-90,000.00	1,165	3.01%	70,769,163.08AUD	5.28%	-	-AUD	947	57,215,398.12 AUD	218	13,553,764.96 AUD
90,000.01-100,000.00	757	1.95%	52,044,402.61 AUD	3.89%	-	-AUD	635	43,897,236.71 AUD	122	8,147,165.90 AUD
100,000.01-110,000.00	743	1.92%	55,866,984.88AUD	4.17%	-	-AUD	654	48,815,295.52 AUD	89	7,051,689.36 AUD
110,000.01-120,000.00	355	0.92%	29,947,292.91 AUD	2.24%	-	-AUD	294	24,744,253.29 AUD	61	5,203,039.62 AUD
120,000.01-130,000.00	325	0.84%	29,818,287.59AUD	2.23%	-	-AUD	281	25,782,149.73 AUD	44	4,036,137.86 AUD
130,000.01-140,000.00	231	0.60%	23,211,217.84 AUD	1.73%	-	-AUD	211	21,099,550.95 AUD	20	2,111,666.89 AUD
140,000.01-150,000.00	230	0.59%	25,427,623.55AUD	1.90%	-	-AUD	212	23,443,084.92 AUD	18	1,984,538.63 AUD
> 150,000.00	1,037	2.68%	180,826,997.95AUD	13.50%	-	-AUD	967	166,144,711.94 AUD	70	14,682,286.01 AUD
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%	7	98,915.01 AUD	22,331	926,441,663.15 AUD	16,384	412,735,428.37 AUD

Statistics
MinimumOriginal Balance				3,000.00AUD
MaximumOriginal Balance				720,621.01 AUD
Weighted AverageOriginal Receivables Balance (by ODRB)				88,587.46AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [129 x 25] intentionally omitted <==

Pool Data III

Distribution by Outstanding Discounted Receivables Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Distribution by Outstanding Discounted Receivables Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	6,320	16.32%	33,947,337.68AUD	2.53%	218	1,390,603.09 AUD	6,102	32,556,734.59 AUD	3,392	18,500,175.12 AUD	2,928	15,447,162.56 AUD
10,000.01-20.000.00	8,044	20.77%	120,923,488.61 AUD	9.03%	1,040	16,423,993.49 AUD	7,004	104,499,495.12 AUD	4,862	73,693,755.95 AUD	3,182	47,229,732.66 AUD
20,000.01-30.000.00	7,416	19.15%	184,223,944.47 AUD	13.76%	1,600	40,416,930.04 AUD	5,816	143,807,014.43 AUD	4,993	124,553,929.08 AUD	2,423	59,670,015.39 AUD
30,000.01-40.000.00	5,719	14.77%	198,393,570.37 AUD	14.81%	1,746	60,938,494.91 AUD	3,973	137,455,075.46 AUD	4,272	148,380,808.90 AUD	1,447	50,012,761.47 AUD
40,000.01-50,000.00	3,854	9.95%	172,513,713.60AUD	12.88%	1,494	67,142,510.37 AUD	2,360	105,371,203.23 AUD	2,996	134,285,727.11 AUD	858	38,227,986.49 AUD
50,000.01-60,000.00	2,334	6.03%	127,708,920.33AUD	9.54%	1,133	62,210,415.39 AUD	1,201	65,498,504.94 AUD	1,912	104,689,754.36 AUD	422	23,019,165.97 AUD
60,000.01-70,000.00	1,558	4.02%	100,768,442.09AUD	7.52%	915	59,247,310.89 AUD	643	41,521,131.20 AUD	1,290	83,468,717.50 AUD	268	17,299,724.59 AUD
70,000.01-80,000.00	948	2.45%	70,756,992.89AUD	5.28%	601	44,945,819.08 AUD	347	25,811,173.81 AUD	755	56,327,790.11 AUD	193	14,429,202.78 AUD
80,000.01-90,000.00	586	1.51%	49,639,562.51 AUD	3.71%	398	33,686,257.96 AUD	188	15,953,304.55 AUD	475	40,201,325.52 AUD	111	9,438,236.99 AUD
90,000.01-100,000.00	403	1.04%	38,181,812.72 AUD	2.85%	310	29,399,137.11 AUD	93	8,782,675.61 AUD	331	31,296,546.01 AUD	72	6,885,266.71 AUD
100,000.01-110,000.00	276	0.71%	28,894,384.27 AUD	2.16%	220	23,003,734.37 AUD	56	5,890,649.90 AUD	227	23,798,935.16 AUD	49	5,095,449.11 AUD
110,000.01-120,000.00	217	0.56%	24,955,799.22 AUD	1.86%	164	18,839,981.60 AUD	53	6,115,817.62 AUD	175	20,096,215.17 AUD	42	4,859,584.05 AUD
120,000.01-130,000.00	213	0.55%	26,620,304.38AUD	1.99%	173	21,619,509.56 AUD	40	5,000,794.82 AUD	185	23,118,882.70 AUD	28	3,501,421.68 AUD
130,000.01-140,000.00	152	0.39%	20,482,006.19AUD	1.53%	128	17,246,476.19 AUD	24	3,235,530.00 AUD	132	17,797,244.26 AUD	20	2,684,761.93 AUD
140,000.01-150,000.00	113	0.29%	16,377,223.64 AUD	1.22%	94	13,622,464.83 AUD	19	2,754,758.81 AUD	92	13,339,766.21 AUD	21	3,037,457.43 AUD
> 150,000.00	569	1.47%	124,888,503.56AUD	9.33%	504	111,776,368.24 AUD	65	13,112,135.32 AUD	496	108,724,930.30 AUD	73	16,163,573.26 AUD
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%	10,738	621,910,007.12 AUD	27,984	717,365,999.41 AUD	26,585	1,022,274,503.46 AUD	12,137	317,001,503.07 AUD

Statistics Outstanding Discounted Receivables Balance
Minimum Outstanding Discounted Receivables Balance				- AUD
Maximum Outstanding Discounted Receivables Balance				661,879.48AUD
Average Outstanding Discounted Receivables Balance				34,586.95AUD

Distribution by Original Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Distribution by Original Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	215	0.56%	925,324.26AUD	0.07%	-	-AUD	215	925,324.26 AUD	48	181,547.93 AUD	167	743,776.33 AUD
10,000.01-20.000.00	3,262	8.42%	27,346,026.96AUD	2.04%	78	884,261.43 AUD	3,184	26,461,765.53 AUD	1,169	9,937,070.97 AUD	2,093	17,408,955.99 AUD
20,000.01-30.000.00	7,063	18.24%	102,144,319.76AUD	7.63%	551	9,469,437.49 AUD	6,512	92,674,882.27 AUD	3,705	52,254,117.50 AUD	3,358	49,890,202.26 AUD
30,000.01-40.000.00	7,597	19.62%	162,452,045.97 AUD	12.13%	1,245	29,680,609.50 AUD	6,352	132,771,436.47 AUD	5,185	110,488,471.36 AUD	2,412	51,963,574.61 AUD
40,000.01-50,000.00	6,098	15.75%	176,145,571.54 AUD	13.15%	1,665	52,182,783.54 AUD	4,433	123,962,788.00 AUD	4,591	130,732,468.94 AUD	1,507	45,413,102.60 AUD
50,000.01-60,000.00	4,584	11.84%	163,758,447.21 AUD	12.23%	1,561	60,264,476.58 AUD	3,023	103,493,970.63 AUD	3,620	127,970,940.83 AUD	964	35,787,506.38 AUD
60,000.01-70,000.00	3,091	7.98%	135,151,625.48AUD	10.09%	1,293	60,184,450.77 AUD	1,798	74,967,174.71 AUD	2,568	111,431,703.16 AUD	523	23,719,922.32 AUD
70,000.01-80,000.00	1,969	5.08%	103,440,674.94 AUD	7.72%	976	54,021,204.72 AUD	993	49,419,470.22 AUD	1,651	86,280,883.18 AUD	318	17,159,791.76 AUD
80,000.01-90,000.00	1,165	3.01%	70,769,163.08AUD	5.28%	670	42,562,159.88 AUD	495	28,207,003.20 AUD	969	58,478,033.66 AUD	196	12,291,129.42 AUD
90,000.01-100,000.00	757	1.95%	52,044,402.61 AUD	3.89%	465	32,735,647.51 AUD	292	19,308,755.10 AUD	590	40,421,124.87 AUD	167	11,623,277.74 AUD
100,000.01-110,000.00	743	1.92%	55,866,984.88AUD	4.17%	506	39,800,517.70 AUD	237	16,066,467.18 AUD	608	45,109,427.22 AUD	135	10,757,557.66 AUD
110,000.01-120,000.00	355	0.92%	29,947,292.91 AUD	2.24%	276	24,191,399.60 AUD	79	5,755,893.31 AUD	296	24,271,809.99 AUD	59	5,675,482.92 AUD
120,000.01-130,000.00	325	0.84%	29,818,287.59AUD	2.23%	233	22,045,150.09 AUD	92	7,773,137.50 AUD	282	25,593,870.23 AUD	43	4,224,417.36 AUD
130,000.01-140,000.00	231	0.60%	23,211,217.84 AUD	1.73%	185	18,557,475.54 AUD	46	4,653,742.30 AUD	206	20,544,313.72 AUD	25	2,666,904.12 AUD
140,000.01-150,000.00	230	0.59%	25,427,623.55AUD	1.90%	175	19,847,911.55 AUD	55	5,579,712.00 AUD	190	20,949,676.94 AUD	40	4,477,946.61 AUD
> 150,000.00	1,037	2.68%	180,826,997.95AUD	13.50%	859	155,482,521.22 AUD	178	25,344,476.73 AUD	907	157,629,042.96 AUD	130	23,197,954.99 AUD
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%	10,738	621,910,007.12 AUD	27,984	717,365,999.41 AUD	26,585	1,022,274,503.46 AUD	12,137	317,001,503.07 AUD

Statistics
MinimumOriginal Balance				3,000.00AUD
MaximumOriginal Balance				720,621.01 AUD
Weighted AverageOriginal Receivables Balance (by ODRB)				88,587.46AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

Pool Data IV

Interest Rate paid by the Receivable Debtor

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Interest Rate paid by the Receivable Debtor	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00%	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
0.01%- 1.00%	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
1.01%- 2.00%	370	0.96%	7,640,945.54 AUD	0.57%	-	- AUD	209	5,246,673.88AUD	161	2,394,271.66AUD
2.01%-3.00%	638	1.65%	19,126,855.93 AUD	1.43%	-	- AUD	446	15,301,048.46AUD	192	3,825,807.47 AUD
3.01%- 4.00%	1,545	3.99%	48,629,266.37 AUD	3.63%	-	- AUD	1,507	47,450,719.64 AUD	38	1,178,546.73AUD
4.01%-5.00%	1,911	4.94%	63,393,736.51 AUD	4.73%	-	- AUD	1,560	55,278,224.35AUD	351	8,115,512.16AUD
5.01%-6.00%	3,236	8.36%	99,073,205.52 AUD	7.40%	3	43,282.72 AUD	1,986	73,036,554.38AUD	1,247	25,993,368.42 AUD
6.01%- 7.00%	5,128	13.24%	165,842,095.55 AUD	12.38%	2	39,991.49AUD	2,666	117,482,168.42 AUD	2,460	48,319,935.64 AUD
7.01%-8.00%	6,939	17.92%	253,313,690.73 AUD	18.91%	1	11,723.53AUD	3,615	178,702,648.08AUD	3,323	74,599,319.12 AUD
8.01%-9.00%	6,320	16.32%	224,948,424.76 AUD	16.80%	1	3,917.27 AUD	3,657	157,696,372.94 AUD	2,662	67,248,134.55AUD
9.01%- 10.00%	4,553	11.76%	164,925,559.26 AUD	12.31%	-	- AUD	2,773	115,085,620.15AUD	1,780	49,839,939.11 AUD
10.01%- 11.00%	2,902	7.49%	100,041,637.38 AUD	7.47%	-	- AUD	1,180	47,549,303.88AUD	1,722	52,492,333.50AUD
11.01%- 12.00%	2,316	5.98%	82,492,041.43 AUD	6.16%	-	- AUD	956	38,600,506.05AUD	1,360	43,891,535.38AUD
12.01%- 13.00%	1,938	5.00%	73,533,575.32 AUD	5.49%	-	- AUD	1,189	49,554,650.17 AUD	749	23,978,925.15AUD
13.01%- 14.00%	785	2.03%	31,433,546.28 AUD	2.35%	-	- AUD	525	23,086,819.10AUD	260	8,346,727.18AUD
14.01%- 15.00%	119	0.31%	4,012,892.83 AUD	0.30%	-	- AUD	59	2,283,823.14 AUD	60	1,729,069.69AUD
15.01%- 16.00%	19	0.05%	703,821.06 AUD	0.05%	-	- AUD	3	86,530.51 AUD	16	617,290.55AUD
> 16.00%	3	0.01%	164,712.06 AUD	0.01%	-	- AUD	-	- AUD	3	164,712.06AUD
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%	7	98,915.01 AUD	22,331	926,441,663.15 AUD	16,384	412,735,428.37 AUD

Statistics Interest Rate
Minimum InterestRateDebtor				1.40%
Maximum InterestRateDebtor				17.68%
WeightedAverageInterestRateDebtor				8.29%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [156 x 30] intentionally omitted <==

Pool Data IV

Interest Rate paid by the Receivable Debtor

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Interest Rate paid by the Receivable Debtor	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00%	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
0.01%- 1.00%	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
1.01%- 2.00%	370	0.96%	7,640,945.54 AUD	0.57%	129	4,562,144.83AUD	241	3,078,800.71 AUD	369	7,634,153.03AUD	1	6,792.51 AUD
2.01%-3.00%	638	1.65%	19,126,855.93 AUD	1.43%	279	12,683,740.17 AUD	359	6,443,115.76AUD	634	19,004,187.17 AUD	4	122,668.76AUD
3.01%- 4.00%	1,545	3.99%	48,629,266.37 AUD	3.63%	760	34,491,517.01 AUD	785	14,137,749.36AUD	1,448	45,738,737.55AUD	97	2,890,528.82 AUD
4.01%-5.00%	1,911	4.94%	63,393,736.51 AUD	4.73%	834	41,115,028.25AUD	1,077	22,278,708.26AUD	1,600	55,105,102.84 AUD	311	8,288,633.67 AUD
5.01%-6.00%	3,236	8.36%	99,073,205.52 AUD	7.40%	1,161	55,662,836.11 AUD	2,075	43,410,369.41 AUD	2,688	86,898,413.16AUD	548	12,174,792.36AUD
6.01%- 7.00%	5,128	13.24%	165,842,095.55 AUD	12.38%	1,616	88,793,479.79AUD	3,512	77,048,615.76AUD	4,085	144,211,791.71 AUD	1,043	21,630,303.84 AUD
7.01%-8.00%	6,939	17.92%	253,313,690.73 AUD	18.91%	1,975	125,962,673.62 AUD	4,964	127,351,017.11 AUD	5,264	218,586,576.34 AUD	1,675	34,727,114.39AUD
8.01%-9.00%	6,320	16.32%	224,948,424.76 AUD	16.80%	1,586	107,517,270.21 AUD	4,734	117,431,154.55AUD	3,732	158,600,177.24 AUD	2,588	66,348,247.52 AUD
9.01%- 10.00%	4,553	11.76%	164,925,559.26 AUD	12.31%	1,131	74,936,582.36AUD	3,422	89,988,976.90AUD	2,566	110,537,263.71 AUD	1,987	54,388,295.55AUD
10.01%- 11.00%	2,902	7.49%	100,041,637.38 AUD	7.47%	490	29,909,206.89AUD	2,412	70,132,430.49AUD	1,608	64,290,715.63AUD	1,294	35,750,921.75AUD
11.01%- 12.00%	2,316	5.98%	82,492,041.43 AUD	6.16%	356	20,473,644.30AUD	1,960	62,018,397.13AUD	1,322	53,607,968.11 AUD	994	28,884,073.32 AUD
12.01%- 13.00%	1,938	5.00%	73,533,575.32 AUD	5.49%	298	17,528,914.99AUD	1,640	56,004,660.33AUD	981	43,752,116.67 AUD	957	29,781,458.65AUD
13.01%- 14.00%	785	2.03%	31,433,546.28 AUD	2.35%	112	7,674,680.74 AUD	673	23,758,865.54 AUD	261	13,085,772.72 AUD	524	18,347,773.56AUD
14.01%- 15.00%	119	0.31%	4,012,892.83 AUD	0.30%	11	598,287.85AUD	108	3,414,604.98AUD	21	900,673.84 AUD	98	3,112,218.99AUD
15.01%- 16.00%	19	0.05%	703,821.06 AUD	0.05%	-	- AUD	19	703,821.06AUD	4	186,638.92 AUD	15	517,182.14 AUD
> 16.00%	3	0.01%	164,712.06 AUD	0.01%	-	- AUD	3	164,712.06AUD	2	134,214.82 AUD	1	30,497.24 AUD
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%	10,738	621,910,007.12 AUD	27,984	717,365,999.41 AUD	26,585	1,022,274,503.46 AUD	12,137	317,001,503.07 AUD

Statistics Interest Rate
Minimum InterestRateDebtor				1.40%
Maximum InterestRateDebtor				17.68%
WeightedAverageInterestRateDebtor				8.29%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [120 x 23] intentionally omitted <==

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

Pool Data V

Original Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Length of Original Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	1	0.00%	3,393.77 AUD	0.00%	-	-AUD	-	-AUD	1	3,393.77 AUD
12-23	245	0.63%	3,140,809.11 AUD	0.23%	-	-AUD	127	1,992,345.65 AUD	118	1,148,463.46 AUD
24-35	886	2.29%	14,271,315.85AUD	1.07%	-	-AUD	540	10,166,183.37 AUD	346	4,105,132.48 AUD
36-47	3,446	8.90%	92,890,419.07 AUD	6.94%	-	-AUD	2,172	70,009,774.60 AUD	1,274	22,880,644.47 AUD
48-59	4,392	11.34%	139,784,988.11 AUD	10.44%	1	3,917.27 AUD	2,932	109,877,020.60 AUD	1,459	29,904,050.24 AUD
60-71	27,102	69.99%	1,014,699,195.65AUD	75.76%	6	94,997.74 AUD	16,560	734,396,338.93 AUD	10,536	280,207,858.98 AUD
> 71	2,650	6.84%	74,485,884.97 AUD	5.56%	-	-AUD	-	-AUD	2,650	74,485,884.97 AUD
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%	7	98,915.01 AUD	22,331	926,441,663.15 AUD	16,384	412,735,428.37 AUD

Statistics Original Term
Minimum Original Term in months				11
Maximum Original Term in months				84
Weighted Average Original Term month (by ODRB)				57.95

Remaining Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Length of Remaining Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	5,054	13.05%	51,310,936.47 AUD	3.83%	5	58,923.52 AUD	2,803	37,461,971.86 AUD	2,246	13,790,041.09 AUD
12-23	7,034	18.17%	137,970,718.97 AUD	10.30%	-	-AUD	4,245	100,444,563.68 AUD	2,789	37,526,155.29 AUD
24-35	8,706	22.48%	281,345,077.14 AUD	21.01%	2	39,991.49 AUD	5,287	206,642,320.47 AUD	3,417	74,662,765.18 AUD
36-47	9,010	23.27%	405,722,435.67 AUD	30.29%	-	-AUD	5,609	296,873,446.44 AUD	3,401	108,848,989.23 AUD
48-59	7,912	20.43%	419,958,230.29AUD	31.36%	-	-AUD	4,387	285,019,360.70 AUD	3,525	134,938,869.59 AUD
60-71	528	1.36%	21,240,915.23AUD	1.59%	-	-AUD	-	-AUD	528	21,240,915.23 AUD
> 71	478	1.23%	21,727,692.76AUD	1.62%	-	-AUD	-	-AUD	478	21,727,692.76 AUD
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%	7	98,915.01 AUD	22,331	926,441,663.15 AUD	16,384	412,735,428.37 AUD

Statistics Remaining Term
Minimum Remaining Term in months				0
Maximum Remaining Term in months				82
Weighted Average Remaining Term in months (by ODRB)				39.66

Distribution by Seasoning

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Seasoning (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	9,756	25.19%	473,456,843.11 AUD	35.35%	-	-AUD	5,420	315,519,489.94 AUD	4,336	157,937,353.17 AUD
12-23	11,467	29.61%	486,055,387.69AUD	36.29%	-	-AUD	7,117	349,475,973.44 AUD	4,350	136,579,414.25 AUD
24-35	8,264	21.34%	242,191,890.06AUD	18.08%	2	39,991.49 AUD	5,023	174,291,081.70 AUD	3,239	67,860,816.87 AUD
36-47	5,178	13.37%	93,385,046.65AUD	6.97%	1	3,917.27 AUD	3,031	63,130,247.23 AUD	2,146	30,250,882.15 AUD
48-59	3,596	9.29%	40,688,267.99AUD	3.04%	4	55,006.25 AUD	1,710	23,659,145.01 AUD	1,882	16,974,116.73 AUD
60-71	314	0.81%	2,953,539.33AUD	0.22%	-	-AUD	30	365,725.83 AUD	284	2,587,813.50 AUD
> 71	147	0.38%	545,031.70AUD	0.04%	-	-AUD	-	-AUD	147	545,031.70 AUD
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%	7	98,915.01 AUD	22,331	926,441,663.15 AUD	16,384	412,735,428.37 AUD

Statistics Seasoning
Minimum Seasoning in months				2
Maximum Seasoning in months				84
Weighted Average Seasoning Term in months (by ODRB)				18.35

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [120 x 23] intentionally omitted <==

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

Pool Data V

Original Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Length of Original Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	1	0.00%	3,393.77 AUD	0.00%	-	-AUD	1	3,393.77 AUD	1	3,393.77 AUD	-	-AUD
12-23	245	0.63%	3,140,809.11 AUD	0.23%	35	1,308,473.75 AUD	210	1,832,335.36 AUD	103	1,692,991.47 AUD	142	1,447,817.64 AUD
24-35	886	2.29%	14,271,315.85AUD	1.07%	72	3,353,965.27 AUD	814	10,917,350.58 AUD	292	6,863,025.79 AUD	594	7,408,290.06 AUD
36-47	3,446	8.90%	92,890,419.07 AUD	6.94%	630	35,200,750.61 AUD	2,816	57,689,668.46 AUD	2,147	69,741,549.49 AUD	1,299	23,148,869.58 AUD
48-59	4,392	11.34%	139,784,988.11 AUD	10.44%	1,200	65,645,184.60 AUD	3,192	74,139,803.51 AUD	3,259	116,340,658.02 AUD	1,133	23,444,330.09 AUD
60-71	27,102	69.99%	1,014,699,195.65AUD	75.76%	8,801	516,401,632.89 AUD	18,301	498,297,562.76 AUD	19,003	775,575,853.27 AUD	8,099	239,123,342.38 AUD
> 71	2,650	6.84%	74,485,884.97 AUD	5.56%	-	-AUD	2,650	74,485,884.97 AUD	1,780	52,057,031.65 AUD	870	22,428,853.32 AUD
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%	10,738	621,910,007.12 AUD	27,984	717,365,999.41 AUD	26,585	1,022,274,503.46 AUD	12,137	317,001,503.07 AUD

Statistics Original Term
Minimum Original Term in months				11
Maximum Original Term in months				84
Weighted Average Original Term month (by ODRB)				57.95

Remaining Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Length of Remaining Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	5,054	13.05%	51,310,936.47 AUD	3.83%	1,365	33,667,938.28 AUD	3,689	17,642,998.19 AUD	3,285	40,580,484.93 AUD	1,769	10,730,451.54 AUD
12-23	7,034	18.17%	137,970,718.97 AUD	10.30%	1,696	64,395,995.64 AUD	5,338	73,574,723.33 AUD	4,655	104,639,126.87 AUD	2,379	33,331,592.10 AUD
24-35	8,706	22.48%	281,345,077.14 AUD	21.01%	2,402	131,221,947.31 AUD	6,304	150,123,129.83 AUD	5,947	212,085,976.35 AUD	2,759	69,259,100.79 AUD
36-47	9,010	23.27%	405,722,435.67 AUD	30.29%	2,918	198,062,739.23 AUD	6,092	207,659,696.44 AUD	6,418	309,162,638.46 AUD	2,592	96,559,797.21 AUD
48-59	7,912	20.43%	419,958,230.29AUD	31.36%	2,357	194,561,386.66 AUD	5,555	225,396,843.63 AUD	5,605	325,448,727.59 AUD	2,307	94,509,502.70 AUD
60-71	528	1.36%	21,240,915.23AUD	1.59%	-	-AUD	528	21,240,915.23 AUD	353	14,627,659.41 AUD	175	6,613,255.82 AUD
> 71	478	1.23%	21,727,692.76AUD	1.62%	-	-AUD	478	21,727,692.76 AUD	322	15,729,889.85 AUD	156	5,997,802.91 AUD
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%	10,738	621,910,007.12 AUD	27,984	717,365,999.41 AUD	26,585	1,022,274,503.46 AUD	12,137	317,001,503.07 AUD

Statistics Remaining Term
Minimum Remaining Term in months				0
Maximum Remaining Term in months				82
Weighted Average Remaining Term in months (by ODRB)				39.66

Distribution by Seasoning

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Seasoning (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	9,756	25.19%	473,456,843.11 AUD	35.35%	2,473	199,202,397.25 AUD	7,283	274,254,445.86 AUD	6,621	365,819,008.81 AUD	3,135	107,637,834.30 AUD
12-23	11,467	29.61%	486,055,387.69AUD	36.29%	3,418	229,523,355.50 AUD	8,049	256,532,032.19 AUD	7,886	366,731,193.84 AUD	3,581	119,324,193.85 AUD
24-35	8,264	21.34%	242,191,890.06AUD	18.08%	2,355	120,749,782.24 AUD	5,909	121,442,107.82 AUD	5,573	180,064,213.58 AUD	2,691	62,127,676.48 AUD
36-47	5,178	13.37%	93,385,046.65AUD	6.97%	1,446	48,265,883.33 AUD	3,732	45,119,163.32 AUD	3,729	74,330,948.30 AUD	1,449	19,054,098.35 AUD
48-59	3,596	9.29%	40,688,267.99AUD	3.04%	1,024	23,802,862.97 AUD	2,572	16,885,405.02 AUD	2,452	32,669,154.50 AUD	1,144	8,019,113.49 AUD
60-71	314	0.81%	2,953,539.33AUD	0.22%	22	365,725.83 AUD	292	2,587,813.50 AUD	225	2,259,848.47 AUD	89	693,690.86 AUD
> 71	147	0.38%	545,031.70AUD	0.04%	-	-AUD	147	545,031.70 AUD	99	400,135.96 AUD	48	144,895.74 AUD
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%	10,738	621,910,007.12 AUD	27,984	717,365,999.41 AUD	26,585	1,022,274,503.46 AUD	12,137	317,001,503.07 AUD

Statistics Seasoning
Minimum Seasoning in months				2
Maximum Seasoning in months				84
Weighted Average Seasoning Term in months (by ODRB)				18.35

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [149 x 28] intentionally omitted <==

Pool Data VI

Product Type

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Product Type	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
HirePurchase	7	0.02%	98,915.01 AUD	0.01%	2	40,462.43 AUD	5	58,452.58 AUD	3	35,279.14 AUD	4	63,635.87 AUD
Chattel Mortgage	22,331	57.67%	926,441,663.15 AUD	69.17%	8,487	523,272,419.08 AUD	13,844	403,169,244.07 AUD	16,018	725,694,571.09 AUD	6,313	200,747,092.06 AUD
Consumer Loan	16,384	42.31%	412,735,428.37 AUD	30.82%	2,249	98,597,125.61 AUD	14,135	314,138,302.76 AUD	10,564	296,544,653.23 AUD	5,820	116,190,775.14 AUD
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%	10,738	621,910,007.12 AUD	27,984	717,365,999.41 AUD	26,585	1,022,274,503.46 AUD	12,137	317,001,503.07 AUD

Vehicle Status

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Type of Car	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
New Vehicles	26,585	68.66%	1,022,274,503.46 AUD	76.33%	3	35,279.14 AUD	16,018	725,694,571.09 AUD	10,564	296,544,653.23 AUD
UsedVehicles	12,137	31.34%	317,001,503.07 AUD	23.67%	4	63,635.87 AUD	6,313	200,747,092.06 AUD	5,820	116,190,775.14 AUD
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%	7	98,915.01 AUD	22,331	926,441,663.15 AUD	16,384	412,735,428.37 AUD

Balloon

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio
Balloon	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance
Balloon	10,738	27.73%	621,910,007.12 AUD	46.44%
NoBalloon	27,984	72.27%	717,365,999.41 AUD	53.56%
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [114 x 22] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Volkswagen Group Vehicles
AUDI	A1	94	0.24%	1,594,738.78AUD	0.12%	-	- AUD	30	547,313.13AUD	64	1,047,425.65AUD
	A3	629	1.62%	22,021,730.53AUD	1.64%	-	- AUD	327	13,678,130.97 AUD	302	8,343,599.56AUD
	A4	188	0.49%	6,595,967.18AUD	0.49%	-	- AUD	106	4,416,141.60AUD	82	2,179,825.58AUD
	A5	227	0.59%	10,461,241.85AUD	0.78%	-	- AUD	155	8,028,772.29AUD	72	2,432,469.56AUD
	A6	71	0.18%	5,784,353.54 AUD	0.43%	-	- AUD	57	5,131,589.63AUD	14	652,763.91 AUD
	A7	42	0.11%	3,697,486.83AUD	0.28%	-	- AUD	35	2,899,231.34 AUD	7	798,255.49AUD
	A8	7	0.02%	421,418.54 AUD	0.03%	-	- AUD	7	421,418.54 AUD	-	- AUD
	Q2	250	0.65%	6,283,413.27 AUD	0.47%	-	- AUD	102	2,673,546.88AUD	148	3,609,866.39AUD
	Q3	601	1.55%	19,162,048.96AUD	1.43%	-	- AUD	309	10,495,769.80AUD	292	8,666,279.16AUD
	Q5	744	1.92%	28,784,937.79AUD	2.15%	-	- AUD	481	19,789,712.04 AUD	263	8,995,225.75AUD
	Q7	484	1.25%	26,844,765.78AUD	2.00%	-	- AUD	382	22,535,287.22 AUD	102	4,309,478.56AUD
	Q8	123	0.32%	13,028,718.67 AUD	0.97%	-	- AUD	106	11,534,782.50AUD	17	1,493,936.17 AUD
	E-TRON	52	0.13%	5,492,267.29AUD	0.41%	-	- AUD	35	3,989,867.95AUD	17	1,502,399.34 AUD
	R8	7	0.02%	881,819.04 AUD	0.07%	-	- AUD	5	705,524.53AUD	2	176,294.51 AUD
	TT	37	0.10%	1,604,936.25AUD	0.12%	-	- AUD	34	1,533,726.10AUD	3	71,210.15AUD
	SubTotal	3,556	9.18%	152,659,844.30 AUD	11.40%	-	- AUD	2,171	108,380,814.52 AUD	1,385	44,279,029.78 AUD
BENTLEY	ARNAGE	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	BENTAYGA	20	0.05%	4,684,051.74 AUD	0.35%	-	- AUD	18	4,254,944.70AUD	2	429,107.04 AUD
	CONTINENTAL	9	0.02%	2,178,164.75AUD	0.16%	-	- AUD	8	1,646,513.59AUD	1	531,651.16AUD
	FLYING SPUR	8	0.02%	1,973,201.99AUD	0.15%	-	- AUD	7	1,519,594.11 AUD	1	453,607.88AUD
	MULSANNE	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	SubTotal	37	0.10%	8,835,418.48 AUD	0.66%	-	- AUD	33	7,421,052.40 AUD	4	1,414,366.08 AUD
CUPRA	ATECA	9	0.02%	349,508.93AUD	0.03%	-	- AUD	4	161,225.96AUD	5	188,282.97 AUD
	BORN	3	0.01%	168,545.71 AUD	0.01%	-	- AUD	2	121,899.72 AUD	1	46,645.99AUD
	FORMENTOR	80	0.21%	3,150,637.98AUD	0.24%	-	- AUD	22	943,058.31 AUD	58	2,207,579.67 AUD
	LEON	21	0.05%	726,588.55AUD	0.05%	-	- AUD	6	271,562.20AUD	15	455,026.35AUD
	SubTotal	113	0.29%	4,395,281.17 AUD	0.33%	-	- AUD	34	1,497,746.19 AUD	79	2,897,534.98 AUD
LAMBORGHINI	GALLARDO	1	0.00%	144,558.88AUD	0.01%	-	- AUD	1	144,558.88AUD	-	- AUD
	AVENTADOR	3	0.01%	687,226.27 AUD	0.05%	-	- AUD	3	687,226.27 AUD	-	- AUD
	HURACAN	20	0.05%	6,030,483.40AUD	0.45%	-	- AUD	16	4,539,426.15AUD	4	1,491,057.25AUD
	URUS	11	0.03%	3,246,706.56AUD	0.24%	-	- AUD	11	3,246,706.56AUD	-	- AUD
	MURCIELAGO	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	SubTotal	35	0.09%	10,108,975.11 AUD	0.75%	-	- AUD	31	8,617,917.86 AUD	4	1,491,057.25 AUD
PORSCHE	BOXSTER	70	0.18%	8,155,059.55AUD	0.61%	-	- AUD	67	8,033,482.48AUD	3	121,577.07 AUD
	CARRERA / 911	123	0.32%	24,072,035.62 AUD	1.80%	-	- AUD	110	21,307,520.58AUD	13	2,764,515.04 AUD
	CAYENNE	349	0.90%	36,580,569.74 AUD	2.73%	-	- AUD	326	35,285,729.60AUD	23	1,294,840.14 AUD
	CAYMAN	6	0.02%	352,680.21 AUD	0.03%	-	- AUD	3	138,608.35AUD	3	214,071.86AUD
	TAYCAN	102	0.26%	14,926,178.38AUD	1.11%	-	- AUD	97	14,338,443.94 AUD	5	587,734.44 AUD
	MACAN	561	1.45%	39,997,665.71 AUD	2.99%	-	- AUD	490	35,749,179.37 AUD	71	4,248,486.34 AUD
	PANAMERA	24	0.06%	2,915,029.56AUD	0.22%	-	- AUD	23	2,864,215.58AUD	1	50,813.98AUD
	SubTotal	1,235	3.19%	126,999,218.77 AUD	9.48%	-	- AUD	1,116	117,717,179.90 AUD	119	9,282,038.87 AUD
SKODA	FABIA	63	0.16%	624,531.64 AUD	0.05%	-	- AUD	11	135,054.81 AUD	52	489,476.83AUD
	KAROQ	140	0.36%	2,628,296.26AUD	0.20%	-	- AUD	45	859,058.26AUD	95	1,769,238.00AUD
	KODIAQ	219	0.57%	5,592,228.62 AUD	0.42%	-	- AUD	106	2,954,340.06AUD	113	2,637,888.56AUD
	OCTAVIA	159	0.41%	2,643,170.69AUD	0.20%	-	- AUD	46	840,416.25AUD	113	1,802,754.44 AUD
	RAPID	14	0.04%	46,734.24 AUD	0.00%	-	- AUD	2	4,318.93AUD	12	42,415.31 AUD
	SCALA	40	0.10%	588,023.39AUD	0.04%	-	- AUD	13	217,458.22 AUD	27	370,565.17 AUD
	KAMIQ	119	0.31%	2,120,888.85AUD	0.16%	-	- AUD	25	455,612.41 AUD	94	1,665,276.44 AUD
	ROOMSTER	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	SUPERB	62	0.16%	1,382,422.43AUD	0.10%	-	- AUD	20	486,679.50AUD	42	895,742.93AUD
	YETI	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	SubTotal	816	2.11%	15,626,296.12 AUD	1.17%	-	- AUD	268	5,952,938.44 AUD	548	9,673,357.68 AUD
VOLKSWAGEN	AMAROK	1,915	4.95%	66,840,515.79AUD	4.99%	1	21,565.52 AUD	1,408	51,983,379.87 AUD	506	14,835,570.40AUD
	ARTEON	91	0.24%	3,872,411.02 AUD	0.29%	-	- AUD	55	2,512,330.40AUD	36	1,360,080.62 AUD
	CADDY	205	0.53%	4,652,130.77 AUD	0.35%	-	- AUD	192	4,416,742.32 AUD	13	235,388.45AUD
	CARAVELLE	15	0.04%	517,990.30AUD	0.04%	-	- AUD	12	431,109.34 AUD	3	86,880.96AUD
	CRAFTER	290	0.75%	10,608,227.60AUD	0.79%	-	- AUD	285	10,487,039.17 AUD	5	121,188.43AUD
	EOS	2	0.01%	5,752.31 AUD	0.00%	-	- AUD	1	1,685.76AUD	1	4,066.55AUD
	GOLF	1,048	2.71%	20,900,797.56AUD	1.56%	-	- AUD	320	7,164,710.64 AUD	728	13,736,086.92 AUD
	JETTA	4	0.01%	7,755.08AUD	0.00%	-	- AUD	-	- AUD	4	7,755.08AUD
	MULTIVAN	151	0.39%	6,121,800.95AUD	0.46%	1	18,425.97 AUD	119	5,086,440.95AUD	31	1,016,934.03AUD
	NEW BEETLE	3	0.01%	28,340.03AUD	0.00%	-	- AUD	-	- AUD	3	28,340.03AUD
	PASSAT	165	0.43%	3,976,356.46AUD	0.30%	-	- AUD	77	2,004,427.33AUD	88	1,971,929.13AUD
	POLO	414	1.07%	5,355,451.83AUD	0.40%	-	- AUD	101	1,436,844.31 AUD	313	3,918,607.52 AUD
	SCIROCCO	6	0.02%	80,707.65AUD	0.01%	-	- AUD	1	18,107.54 AUD	5	62,600.11 AUD
	TIGUAN	1,786	4.61%	52,448,515.34 AUD	3.92%	1	20,735.32 AUD	809	25,911,620.10AUD	976	26,516,159.92 AUD
	TOUAREG	219	0.57%	10,756,256.17 AUD	0.80%	-	- AUD	162	8,611,623.16AUD	57	2,144,633.01 AUD
	TRANSPORTER	264	0.68%	7,149,838.21 AUD	0.53%	-	- AUD	233	6,258,246.44 AUD	31	891,591.77 AUD
	T-CROSS	663	1.71%	13,183,016.61 AUD	0.98%	-	- AUD	157	3,270,207.66AUD	506	9,912,808.95AUD
	T-ROC	666	1.72%	20,174,456.93AUD	1.51%	-	- AUD	216	7,164,085.49AUD	450	13,010,371.44 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [114 x 22] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
						Balloon		No Balloon		New		Used
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Volkswagen Group Vehicles
AUDI	A1	94	0.24%	1,594,738.78AUD	0.12%	14	300,989.39AUD	80	1,293,749.39AUD	46	1,021,999.33AUD	48	572,739.45AUD
	A3	629	1.62%	22,021,730.53AUD	1.64%	243	11,494,779.72 AUD	386	10,526,950.81 AUD	403	16,543,811.33AUD	226	5,477,919.20AUD
	A4	188	0.49%	6,595,967.18AUD	0.49%	77	4,010,175.61 AUD	111	2,585,791.57 AUD	90	4,075,307.40AUD	98	2,520,659.78AUD
	A5	227	0.59%	10,461,241.85AUD	0.78%	102	6,427,245.28AUD	125	4,033,996.57 AUD	111	6,359,461.34 AUD	116	4,101,780.51 AUD
	A6	71	0.18%	5,784,353.54 AUD	0.43%	42	4,609,214.67 AUD	29	1,175,138.87 AUD	46	4,764,275.52 AUD	25	1,020,078.02 AUD
	A7	42	0.11%	3,697,486.83AUD	0.28%	28	2,866,888.68AUD	14	830,598.15AUD	23	2,476,958.85AUD	19	1,220,527.98AUD
	A8	7	0.02%	421,418.54 AUD	0.03%	3	216,350.85AUD	4	205,067.69AUD	3	205,018.07 AUD	4	216,400.47 AUD
	Q2	250	0.65%	6,283,413.27 AUD	0.47%	68	2,133,746.07 AUD	182	4,149,667.20AUD	145	3,949,351.86AUD	105	2,334,061.41 AUD
	Q3	601	1.55%	19,162,048.96AUD	1.43%	175	6,775,370.18AUD	426	12,386,678.78AUD	471	16,256,039.19AUD	130	2,906,009.77 AUD
	Q5	744	1.92%	28,784,937.79AUD	2.15%	317	15,925,541.78AUD	427	12,859,396.01 AUD	480	20,691,161.56AUD	264	8,093,776.23AUD
	Q7	484	1.25%	26,844,765.78AUD	2.00%	237	16,637,412.54 AUD	247	10,207,353.24 AUD	294	18,704,305.97 AUD	190	8,140,459.81 AUD
	Q8	123	0.32%	13,028,718.67 AUD	0.97%	79	9,408,420.32 AUD	44	3,620,298.35AUD	104	11,145,429.82 AUD	19	1,883,288.85AUD
	E-TRON	52	0.13%	5,492,267.29AUD	0.41%	35	4,198,182.16AUD	17	1,294,085.13AUD	49	5,179,349.47 AUD	3	312,917.82 AUD
	R8	7	0.02%	881,819.04 AUD	0.07%	5	694,147.82 AUD	2	187,671.22 AUD	1	230,055.49AUD	6	651,763.55AUD
	TT	37	0.10%	1,604,936.25AUD	0.12%	15	846,755.67 AUD	22	758,180.58AUD	20	1,222,088.54 AUD	17	382,847.71 AUD
	SubTotal	3,556	9.18%	152,659,844.30 AUD	11.40%	1,440	86,545,220.74 AUD	2,116	66,114,623.56 AUD	2,286	112,824,613.74 AUD	1,270	39,835,230.56 AUD
BENTLEY	ARNAGE	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	BENTAYGA	20	0.05%	4,684,051.74 AUD	0.35%	16	4,146,711.35AUD	4	537,340.39AUD	9	2,563,018.44 AUD	11	2,121,033.30AUD
	CONTINENTAL	9	0.02%	2,178,164.75AUD	0.16%	4	1,402,403.90AUD	5	775,760.85AUD	5	1,511,996.03AUD	4	666,168.72 AUD
	FLYING SPUR	8	0.02%	1,973,201.99AUD	0.15%	6	1,716,539.83AUD	2	256,662.16AUD	5	1,414,821.34 AUD	3	558,380.65AUD
	MULSANNE	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	SubTotal	37	0.10%	8,835,418.48 AUD	0.66%	26	7,265,655.08 AUD	11	1,569,763.40 AUD	19	5,489,835.81 AUD	18	3,345,582.67 AUD
CUPRA	ATECA	9	0.02%	349,508.93AUD	0.03%	2	83,539.88AUD	7	265,969.05AUD	9	349,508.93AUD	-	- AUD
	BORN	3	0.01%	168,545.71 AUD	0.01%	1	69,399.15AUD	2	99,146.56AUD	3	168,545.71 AUD	-	- AUD
	FORMENTOR	80	0.21%	3,150,637.98AUD	0.24%	27	1,181,617.81 AUD	53	1,969,020.17 AUD	80	3,150,637.98AUD	-	- AUD
	LEON	21	0.05%	726,588.55AUD	0.05%	6	221,365.31 AUD	15	505,223.24 AUD	21	726,588.55AUD	-	- AUD
	SubTotal	113	0.29%	4,395,281.17 AUD	0.33%	36	1,555,922.15 AUD	77	2,839,359.02 AUD	113	4,395,281.17 AUD	-	- AUD
LAMBORGHINI	GALLARDO	1	0.00%	144,558.88AUD	0.01%	-	- AUD	1	144,558.88AUD	-	- AUD	1	144,558.88AUD
	AVENTADOR	3	0.01%	687,226.27 AUD	0.05%	1	62,774.90AUD	2	624,451.37 AUD	-	- AUD	3	687,226.27 AUD
	HURACAN	20	0.05%	6,030,483.40AUD	0.45%	17	5,657,702.58AUD	3	372,780.82 AUD	16	5,257,575.54 AUD	4	772,907.86AUD
	URUS	11	0.03%	3,246,706.56AUD	0.24%	10	3,067,064.73AUD	1	179,641.83AUD	10	3,067,064.73AUD	1	179,641.83AUD
	MURCIELAGO	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	SubTotal	35	0.09%	10,108,975.11 AUD	0.75%	28	8,787,542.21 AUD	7	1,321,432.90 AUD	26	8,324,640.27 AUD	9	1,784,334.84 AUD
PORSCHE	BOXSTER	70	0.18%	8,155,059.55AUD	0.61%	55	7,425,815.69AUD	15	729,243.86AUD	54	7,002,415.17 AUD	16	1,152,644.38AUD
	CARRERA / 911	123	0.32%	24,072,035.62 AUD	1.80%	95	21,172,303.05AUD	28	2,899,732.57 AUD	95	19,769,091.44 AUD	28	4,302,944.18AUD
	CAYENNE	349	0.90%	36,580,569.74 AUD	2.73%	239	28,960,067.83AUD	110	7,620,501.91 AUD	285	31,819,708.24 AUD	64	4,760,861.50AUD
	CAYMAN	6	0.02%	352,680.21 AUD	0.03%	2	84,426.60AUD	4	268,253.61 AUD	-	- AUD	6	352,680.21 AUD
	TAYCAN	102	0.26%	14,926,178.38AUD	1.11%	78	12,678,505.84 AUD	24	2,247,672.54 AUD	97	14,451,986.98AUD	5	474,191.40AUD
	MACAN	561	1.45%	39,997,665.71 AUD	2.99%	374	30,911,103.10AUD	187	9,086,562.61 AUD	463	34,449,799.50AUD	98	5,547,866.21 AUD
	PANAMERA	24	0.06%	2,915,029.56AUD	0.22%	14	1,928,001.16AUD	10	987,028.40AUD	17	2,480,745.45AUD	7	434,284.11 AUD
	SubTotal	1,235	3.19%	126,999,218.77 AUD	9.48%	857	103,160,223.27 AUD	378	23,838,995.50 AUD	1,011	109,973,746.78 AUD	224	17,025,471.99 AUD
SKODA	FABIA	63	0.16%	624,531.64 AUD	0.05%	-	- AUD	63	624,531.64 AUD	49	502,139.04 AUD	14	122,392.60AUD
	KAROQ	140	0.36%	2,628,296.26AUD	0.20%	28	570,917.55AUD	112	2,057,378.71 AUD	118	2,247,920.40AUD	22	380,375.86AUD
	KODIAQ	219	0.57%	5,592,228.62 AUD	0.42%	59	1,947,866.42 AUD	160	3,644,362.20AUD	171	4,651,500.44 AUD	48	940,728.18AUD
	OCTAVIA	159	0.41%	2,643,170.69AUD	0.20%	40	940,885.48AUD	119	1,702,285.21 AUD	116	2,123,119.39AUD	43	520,051.30AUD
	RAPID	14	0.04%	46,734.24 AUD	0.00%	1	8,429.58AUD	13	38,304.66AUD	10	36,022.65AUD	4	10,711.59AUD
	SCALA	40	0.10%	588,023.39AUD	0.04%	11	226,018.77 AUD	29	362,004.62 AUD	40	588,023.39AUD	-	- AUD
	KAMIQ	119	0.31%	2,120,888.85AUD	0.16%	18	409,695.30AUD	101	1,711,193.55AUD	113	1,984,218.71 AUD	6	136,670.14 AUD
	ROOMSTER	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	SUPERB	62	0.16%	1,382,422.43AUD	0.10%	19	577,088.80AUD	43	805,333.63AUD	40	1,011,769.02 AUD	22	370,653.41 AUD
	YETI	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	SubTotal	816	2.11%	15,626,296.12 AUD	1.17%	176	4,680,901.90 AUD	640	10,945,394.22 AUD	657	13,144,713.04 AUD	159	2,481,583.08 AUD
VOLKSWAGEN	AMAROK	1,915	4.95%	66,840,515.79AUD	4.99%	657	29,912,833.27 AUD	1,258	36,927,682.52 AUD	1,421	56,346,742.90AUD	494	10,493,772.89AUD
	ARTEON	91	0.24%	3,872,411.02 AUD	0.29%	45	2,205,381.23AUD	46	1,667,029.79AUD	75	3,353,869.53AUD	16	518,541.49AUD
	CADDY	205	0.53%	4,652,130.77 AUD	0.35%	50	1,431,753.13AUD	155	3,220,377.64 AUD	147	3,828,013.02 AUD	58	824,117.75AUD
	CARAVELLE	15	0.04%	517,990.30AUD	0.04%	6	236,628.05AUD	9	281,362.25AUD	10	332,898.67 AUD	5	185,091.63AUD
	CRAFTER	290	0.75%	10,608,227.60AUD	0.79%	97	4,395,476.94 AUD	193	6,212,750.66AUD	264	9,998,347.21 AUD	26	609,880.39AUD
	EOS	2	0.01%	5,752.31 AUD	0.00%	-	- AUD	2	5,752.31 AUD	-	- AUD	2	5,752.31 AUD
	GOLF	1,048	2.71%	20,900,797.56AUD	1.56%	194	5,671,679.19AUD	854	15,229,118.37 AUD	553	13,289,921.90AUD	495	7,610,875.66AUD
	JETTA	4	0.01%	7,755.08AUD	0.00%	-	- AUD	4	7,755.08AUD	1	2.34 AUD	3	7,752.74 AUD
	MULTIVAN	151	0.39%	6,121,800.95AUD	0.46%	60	3,065,267.25AUD	91	3,056,533.70AUD	119	5,289,099.15AUD	32	832,701.80AUD
	NEW BEETLE	3	0.01%	28,340.03AUD	0.00%	-	- AUD	3	28,340.03AUD	-	- AUD	3	28,340.03AUD
	PASSAT	165	0.43%	3,976,356.46AUD	0.30%	46	1,699,227.37 AUD	119	2,277,129.09AUD	99	2,946,472.19AUD	66	1,029,884.27 AUD
	POLO	414	1.07%	5,355,451.83AUD	0.40%	61	1,263,597.47 AUD	353	4,091,854.36AUD	319	4,189,949.74 AUD	95	1,165,502.09AUD
	SCIROCCO	6	0.02%	80,707.65AUD	0.01%	-	- AUD	6	80,707.65AUD	-	- AUD	6	80,707.65AUD
	TIGUAN	1,786	4.61%	52,448,515.34 AUD	3.92%	509	18,743,120.46AUD	1,277	33,705,394.88AUD	1,378	43,988,272.51 AUD	408	8,460,242.83AUD
	TOUAREG	219	0.57%	10,756,256.17 AUD	0.80%	102	6,650,158.55AUD	117	4,106,097.62 AUD	146	8,654,090.25AUD	73	2,102,165.92 AUD
	TRANSPORTER	264	0.68%	7,149,838.21 AUD	0.53%	74	2,448,203.63AUD	190	4,701,634.58AUD	199	5,958,887.77 AUD	65	1,190,950.44 AUD
	T-CROSS	663	1.71%	13,183,016.61 AUD	0.98%	94	2,331,449.56AUD	569	10,851,567.05AUD	633	12,629,762.47 AUD	30	553,254.14 AUD
	T-ROC	666	1.72%	20,174,456.93AUD	1.51%	154	5,661,979.40AUD	512	14,512,477.53AUD	643	19,601,155.50AUD	23	573,301.43AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [114 x 22] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
	UP!	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	SubTotal	7,907	20.42%	226,680,320.61 AUD	16.93%	3	60,726.81 AUD	4,148	136,758,600.48 AUD	3,756	89,860,993.32 AUD

Volkswagen Group Vehicles	SubTotal	13,699	35.38%	545,305,354.56 AUD	40.72%	3	60,726.81 AUD	7,801	386,346,249.79 AUD	5,895	158,898,377.96 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [114 x 22] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
						Balloon		No Balloon		New		Used
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
	UP!	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	SubTotal	7,907	20.42%	226,680,320.61 AUD	16.93%	2,149	85,716,755.50 AUD	5,758	140,963,565.11 AUD	6,007	190,407,485.15 AUD	1,900	36,272,835.46 AUD

Volkswagen Group Vehicles	SubTotal	13,699	35.38%	545,305,354.56 AUD	40.72%	4,712	297,712,220.85 AUD	8,987	247,593,133.71 AUD	10,119	444,560,315.96 AUD	3,580	100,745,038.60 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [114 x 22] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Other Vehicles
ABARTH		33	0.09%	772,639.72 AUD	0.06%	-	- AUD	20	600,061.48AUD	13	172,578.24 AUD
ALFA ROMEO		97	0.25%	4,132,242.23AUD	0.31%	-	- AUD	73	3,373,595.64 AUD	24	758,646.59AUD
ALPINA		1	0.00%	121,313.17 AUD	0.01%	-	- AUD	1	121,313.17 AUD	-	- AUD
ASTON MARTIN		11	0.03%	2,173,006.55AUD	0.16%	-	- AUD	8	1,668,645.80AUD	3	504,360.75AUD
BMW		545	1.41%	25,280,524.13AUD	1.89%	-	- AUD	398	20,641,594.48AUD	147	4,638,929.65AUD
BYD		33	0.09%	1,228,170.23AUD	0.09%	-	- AUD	31	1,124,105.22 AUD	2	104,065.01 AUD
CHERY		51	0.13%	1,592,210.42 AUD	0.12%	-	- AUD	17	550,678.96AUD	34	1,041,531.46AUD
CHEVROLET		83	0.21%	6,963,114.07 AUD	0.52%	-	- AUD	77	6,511,449.40AUD	6	451,664.67 AUD
CHRYSLER		11	0.03%	276,345.02 AUD	0.02%	-	- AUD	2	76,614.60AUD	9	199,730.42 AUD
CITROEN		13	0.03%	157,206.86AUD	0.01%	-	- AUD	9	121,596.51 AUD	4	35,610.35AUD
DODGE		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
FERRARI		25	0.06%	7,931,134.51 AUD	0.59%	-	- AUD	22	6,469,865.05AUD	3	1,461,269.46AUD
FIAT		43	0.11%	648,476.90AUD	0.05%	-	- AUD	17	321,062.20AUD	26	327,414.70AUD
FORD		2,708	6.99%	96,944,425.41 AUD	7.24%	1	19,727.11 AUD	1,872	71,605,414.90AUD	835	25,319,283.40AUD
FOTON		3	0.01%	22,562.85AUD	0.00%	-	- AUD	-	- AUD	3	22,562.85AUD
GENESIS		14	0.04%	873,848.38AUD	0.07%	-	- AUD	11	728,839.62 AUD	3	145,008.76AUD
GM		4	0.01%	534,746.94 AUD	0.04%	-	- AUD	3	414,208.66AUD	1	120,538.28AUD
GREAT WALL		16	0.04%	151,018.73AUD	0.01%	-	- AUD	12	129,454.48AUD	4	21,564.25AUD
GWM		408	1.05%	12,783,347.20AUD	0.95%	-	- AUD	254	7,951,376.05AUD	154	4,831,971.15AUD
HAVAL		194	0.50%	4,096,954.20AUD	0.31%	-	- AUD	105	2,350,847.04 AUD	89	1,746,107.16AUD
HOLDEN		645	1.67%	9,647,864.61 AUD	0.72%	-	- AUD	278	4,521,744.17 AUD	367	5,126,120.44 AUD
HONDA		510	1.32%	8,152,169.66AUD	0.61%	-	- AUD	206	3,372,490.96AUD	304	4,779,678.70AUD
HYUNDAI		2,133	5.51%	46,463,574.87 AUD	3.47%	-	- AUD	894	22,251,366.18AUD	1,239	24,212,208.69AUD
INEOS		13	0.03%	1,110,040.08AUD	0.08%	-	- AUD	10	784,505.52 AUD	3	325,534.56AUD
INFINITI		6	0.02%	106,533.78AUD	0.01%	-	- AUD	4	43,402.27 AUD	2	63,131.51 AUD
ISUZU		1,016	2.62%	33,311,092.21 AUD	2.49%	-	- AUD	594	19,514,837.89AUD	422	13,796,254.32 AUD
JAGUAR		210	0.54%	10,167,063.80AUD	0.76%	-	- AUD	146	7,706,589.54 AUD	64	2,460,474.26AUD
JEEP		387	1.00%	11,733,190.20AUD	0.88%	-	- AUD	223	7,804,375.49AUD	164	3,928,814.71 AUD
KIA		1,528	3.95%	37,116,134.71 AUD	2.77%	-	- AUD	654	18,142,217.86AUD	874	18,973,916.85AUD
LAND ROVER		1,481	3.82%	105,044,795.84 AUD	7.84%	1	2,820.29AUD	1,146	87,753,711.84 AUD	334	17,288,263.71 AUD
LDV		984	2.54%	27,052,337.85AUD	2.02%	-	- AUD	759	20,611,932.63AUD	225	6,440,405.22 AUD
LEXUS		35	0.09%	1,021,495.17 AUD	0.08%	-	- AUD	28	866,909.26AUD	7	154,585.91 AUD
LOTUS		1	0.00%	112,154.20AUD	0.01%	-	- AUD	-	- AUD	1	112,154.20AUD
MAHINDRA		31	0.08%	882,818.83AUD	0.07%	-	- AUD	20	573,642.93AUD	11	309,175.90AUD
MASERATI		84	0.22%	8,707,702.43AUD	0.65%	-	- AUD	72	7,678,149.43AUD	12	1,029,553.00AUD
MAZDA		1,293	3.34%	26,939,714.60AUD	2.01%	-	- AUD	639	14,825,912.42 AUD	654	12,113,802.18AUD
MCLAREN		7	0.02%	2,361,575.31 AUD	0.18%	-	- AUD	6	2,071,291.66AUD	1	290,283.65AUD
MERCEDES-BENZ		1,012	2.61%	57,290,792.06AUD	4.28%	-	- AUD	811	48,391,982.92 AUD	201	8,898,809.14 AUD
MG		1,000	2.58%	17,131,949.37 AUD	1.28%	-	- AUD	377	6,578,525.27 AUD	623	10,553,424.10AUD
MINI		50	0.13%	1,040,383.29AUD	0.08%	-	- AUD	26	584,408.59AUD	24	455,974.70AUD
MITSUBISHI		2,414	6.23%	53,130,794.81 AUD	3.97%	-	- AUD	1,197	28,024,108.06AUD	1,217	25,106,686.75AUD
NISSAN		982	2.54%	24,392,598.09AUD	1.82%	-	- AUD	550	15,799,872.61 AUD	432	8,592,725.48AUD
OPEL		1	0.00%	4,878.78AUD	0.00%	-	- AUD	1	4,878.78AUD	-	- AUD
PEUGEOT		150	0.39%	3,752,079.99AUD	0.28%	-	- AUD	113	2,932,102.21 AUD	37	819,977.78AUD
POLESTAR		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
RAM		41	0.11%	4,131,235.71 AUD	0.31%	-	- AUD	36	3,771,588.19AUD	5	359,647.52 AUD
RENAULT		316	0.82%	7,740,878.05AUD	0.58%	-	- AUD	252	6,491,322.99AUD	64	1,249,555.06AUD
ROLLS-ROYCE		5	0.01%	1,674,969.96AUD	0.13%	-	- AUD	4	1,553,572.91 AUD	1	121,397.05AUD
SSANGYONG		110	0.28%	3,340,627.80AUD	0.25%	-	- AUD	79	2,281,057.43AUD	31	1,059,570.37 AUD
SUBARU		939	2.42%	19,468,520.83AUD	1.45%	-	- AUD	420	9,429,351.09AUD	519	10,039,169.74 AUD
SUZUKI		456	1.18%	7,159,384.77 AUD	0.53%	-	- AUD	131	2,318,654.99AUD	325	4,840,729.78AUD
TESLA		118	0.30%	5,822,708.43AUD	0.43%	-	- AUD	104	5,101,673.80AUD	14	721,034.63AUD
TOYOTA		2,044	5.28%	60,105,305.40AUD	4.49%	2	15,640.80AUD	1,382	44,046,542.18AUD	660	16,043,122.42 AUD
VOLVO		728	1.88%	31,169,998.96AUD	2.33%	-	- AUD	436	19,501,968.03AUD	292	11,668,030.93AUD
Other Vehicles	SubTotal	25,023	64.62%	793,970,651.97 AUD	59.28%	4	38,188.20 AUD	14,530	540,095,413.36 AUD	10,489	253,837,050.41 AUD

Total		38,722	100.00%	1,339,276,006.53 AUD	100.00%	7	98,915.01 AUD	22,331	926,441,663.15 AUD	16,384	412,735,428.37 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [114 x 22] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
						Balloon		No Balloon		New		Used
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Other Vehicles
ABARTH		33	0.09%	772,639.72 AUD	0.06%	14	458,081.18AUD	19	314,558.54 AUD	28	691,616.26AUD	5	81,023.46AUD
ALFA ROMEO		97	0.25%	4,132,242.23AUD	0.31%	58	3,159,693.42 AUD	39	972,548.81 AUD	69	3,314,666.54 AUD	28	817,575.69AUD
ALPINA		1	0.00%	121,313.17 AUD	0.01%	1	121,313.17 AUD	-	- AUD	-	- AUD	1	121,313.17 AUD
ASTON MARTIN		11	0.03%	2,173,006.55AUD	0.16%	9	2,059,758.14 AUD	2	113,248.41 AUD	7	1,633,387.23AUD	4	539,619.32 AUD
BMW		545	1.41%	25,280,524.13AUD	1.89%	254	16,703,158.29AUD	291	8,577,365.84 AUD	232	14,556,030.32 AUD	313	10,724,493.81 AUD
BYD		33	0.09%	1,228,170.23AUD	0.09%	3	132,443.55AUD	30	1,095,726.68AUD	33	1,228,170.23AUD	-	- AUD
CHERY		51	0.13%	1,592,210.42 AUD	0.12%	3	112,788.02 AUD	48	1,479,422.40AUD	51	1,592,210.42 AUD	-	- AUD
CHEVROLET		83	0.21%	6,963,114.07 AUD	0.52%	56	5,147,853.39AUD	27	1,815,260.68AUD	74	6,324,685.92 AUD	9	638,428.15AUD
CHRYSLER		11	0.03%	276,345.02 AUD	0.02%	1	57,755.69AUD	10	218,589.33AUD	1	57,755.69AUD	10	218,589.33AUD
CITROEN		13	0.03%	157,206.86AUD	0.01%	2	69,720.14 AUD	11	87,486.72 AUD	10	139,131.47 AUD	3	18,075.39AUD
DODGE		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
FERRARI		25	0.06%	7,931,134.51 AUD	0.59%	15	6,111,682.16AUD	10	1,819,452.35AUD	10	4,739,515.25AUD	15	3,191,619.26AUD
FIAT		43	0.11%	648,476.90AUD	0.05%	15	348,358.77 AUD	28	300,118.13AUD	30	516,666.03AUD	13	131,810.87 AUD
FORD		2,708	6.99%	96,944,425.41 AUD	7.24%	811	39,057,535.15AUD	1,897	57,886,890.26AUD	1,799	73,946,619.29AUD	909	22,997,806.12 AUD
FOTON		3	0.01%	22,562.85AUD	0.00%	-	- AUD	3	22,562.85AUD	1	1,770.54 AUD	2	20,792.31 AUD
GENESIS		14	0.04%	873,848.38AUD	0.07%	5	358,205.60AUD	9	515,642.78AUD	10	734,474.36AUD	4	139,374.02 AUD
GM		4	0.01%	534,746.94 AUD	0.04%	3	462,363.41 AUD	1	72,383.53AUD	3	462,363.41 AUD	1	72,383.53AUD
GREAT WALL		16	0.04%	151,018.73AUD	0.01%	2	65,077.12 AUD	14	85,941.61 AUD	13	115,035.63AUD	3	35,983.10AUD
GWM		408	1.05%	12,783,347.20AUD	0.95%	71	2,592,945.70AUD	337	10,190,401.50AUD	398	12,493,853.28AUD	10	289,493.92 AUD
HAVAL		194	0.50%	4,096,954.20AUD	0.31%	28	695,562.81 AUD	166	3,401,391.39AUD	187	3,954,543.51 AUD	7	142,410.69AUD
HOLDEN		645	1.67%	9,647,864.61 AUD	0.72%	59	1,196,030.20AUD	586	8,451,834.41 AUD	147	1,835,024.81 AUD	498	7,812,839.80AUD
HONDA		510	1.32%	8,152,169.66AUD	0.61%	56	1,328,763.07 AUD	454	6,823,406.59AUD	334	5,536,230.63AUD	176	2,615,939.03AUD
HYUNDAI		2,133	5.51%	46,463,574.87 AUD	3.47%	268	9,328,008.13AUD	1,865	37,135,566.74 AUD	1,517	37,197,687.83AUD	616	9,265,887.04 AUD
INEOS		13	0.03%	1,110,040.08AUD	0.08%	8	768,573.05AUD	5	341,467.03AUD	13	1,110,040.08AUD	-	- AUD
INFINITI		6	0.02%	106,533.78AUD	0.01%	2	26,552.67 AUD	4	79,981.11 AUD	3	35,603.15AUD	3	70,930.63AUD
ISUZU		1,016	2.62%	33,311,092.21 AUD	2.49%	207	8,565,519.08AUD	809	24,745,573.13AUD	846	29,187,026.95AUD	170	4,124,065.26AUD
JAGUAR		210	0.54%	10,167,063.80AUD	0.76%	107	6,595,731.12 AUD	103	3,571,332.68AUD	115	6,907,256.54 AUD	95	3,259,807.26AUD
JEEP		387	1.00%	11,733,190.20AUD	0.88%	103	5,069,828.16AUD	284	6,663,362.04 AUD	199	8,142,807.14 AUD	188	3,590,383.06AUD
KIA		1,528	3.95%	37,116,134.71 AUD	2.77%	257	9,310,216.91 AUD	1,271	27,805,917.80AUD	1,125	29,613,173.72 AUD	403	7,502,960.99AUD
LAND ROVER		1,481	3.82%	105,044,795.84 AUD	7.84%	822	72,265,244.03AUD	659	32,779,551.81 AUD	894	75,817,709.28AUD	587	29,227,086.56AUD
LDV		984	2.54%	27,052,337.85AUD	2.02%	188	6,334,081.45AUD	796	20,718,256.40AUD	924	25,785,966.51 AUD	60	1,266,371.34 AUD
LEXUS		35	0.09%	1,021,495.17 AUD	0.08%	10	379,276.05AUD	25	642,219.12 AUD	14	518,650.74 AUD	21	502,844.43AUD
LOTUS		1	0.00%	112,154.20AUD	0.01%	1	112,154.20AUD	-	- AUD	1	112,154.20AUD	-	- AUD
MAHINDRA		31	0.08%	882,818.83AUD	0.07%	7	222,472.80AUD	24	660,346.03AUD	31	882,818.83AUD	-	- AUD
MASERATI		84	0.22%	8,707,702.43AUD	0.65%	55	7,276,094.23AUD	29	1,431,608.20AUD	54	6,858,051.72 AUD	30	1,849,650.71 AUD
MAZDA		1,293	3.34%	26,939,714.60AUD	2.01%	283	8,673,977.44 AUD	1,010	18,265,737.16AUD	818	18,964,796.42 AUD	475	7,974,918.18AUD
MCLAREN		7	0.02%	2,361,575.31 AUD	0.18%	7	2,361,575.31 AUD	-	- AUD	5	1,606,952.26AUD	2	754,623.05AUD
MERCEDES-BENZ		1,012	2.61%	57,290,792.06AUD	4.28%	466	35,863,385.95AUD	546	21,427,406.11 AUD	455	33,666,527.28AUD	557	23,624,264.78AUD
MG		1,000	2.58%	17,131,949.37 AUD	1.28%	85	1,871,376.13AUD	915	15,260,573.24 AUD	879	15,188,369.40AUD	121	1,943,579.97 AUD
MINI		50	0.13%	1,040,383.29AUD	0.08%	12	386,929.03AUD	38	653,454.26AUD	18	491,779.98AUD	32	548,603.31 AUD
MITSUBISHI		2,414	6.23%	53,130,794.81 AUD	3.97%	356	11,061,038.63AUD	2,058	42,069,756.18AUD	1,713	40,784,038.91 AUD	701	12,346,755.90AUD
NISSAN		982	2.54%	24,392,598.09AUD	1.82%	187	8,068,178.42 AUD	795	16,324,419.67 AUD	469	14,689,934.17 AUD	513	9,702,663.92 AUD
OPEL		1	0.00%	4,878.78AUD	0.00%	-	- AUD	1	4,878.78AUD	-	- AUD	1	4,878.78AUD
PEUGEOT		150	0.39%	3,752,079.99AUD	0.28%	52	1,797,105.95AUD	98	1,954,974.04 AUD	121	3,294,318.88AUD	29	457,761.11 AUD
POLESTAR		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
RAM		41	0.11%	4,131,235.71 AUD	0.31%	23	2,585,881.38AUD	18	1,545,354.33AUD	38	3,945,560.39AUD	3	185,675.32 AUD
RENAULT		316	0.82%	7,740,878.05AUD	0.58%	97	3,053,619.79AUD	219	4,687,258.26AUD	262	6,925,596.87 AUD	54	815,281.18AUD
ROLLS-ROYCE		5	0.01%	1,674,969.96AUD	0.13%	5	1,674,969.96AUD	-	- AUD	4	1,493,798.04 AUD	1	181,171.92 AUD
SSANGYONG		110	0.28%	3,340,627.80AUD	0.25%	36	1,207,865.11 AUD	74	2,132,762.69AUD	107	3,266,049.16AUD	3	74,578.64 AUD
SUBARU		939	2.42%	19,468,520.83AUD	1.45%	186	5,145,966.37 AUD	753	14,322,554.46AUD	653	14,858,287.33AUD	286	4,610,233.50AUD
SUZUKI		456	1.18%	7,159,384.77 AUD	0.53%	29	717,832.72 AUD	427	6,441,552.05AUD	318	5,228,982.27 AUD	138	1,930,402.50AUD
TESLA		118	0.30%	5,822,708.43AUD	0.43%	55	3,005,169.65AUD	63	2,817,538.78AUD	104	5,170,974.23AUD	14	651,734.20AUD
TOYOTA		2,044	5.28%	60,105,305.40AUD	4.49%	357	15,493,231.20AUD	1,687	44,612,074.20AUD	742	25,762,798.25AUD	1,302	34,342,507.15AUD
VOLVO		728	1.88%	31,169,998.96AUD	2.33%	289	14,736,842.37 AUD	439	16,433,156.59AUD	587	26,332,726.15AUD	141	4,837,272.81 AUD
Other Vehicles	SubTotal	25,023	64.62%	793,970,651.97 AUD	59.28%	6,026	324,197,786.27 AUD	18,997	469,772,865.70 AUD	16,466	577,714,187.50 AUD	8,557	216,256,464.47 AUD

Total		38,722	100.00%	1,339,276,006.53 AUD	100.00%	10,738	621,910,007.12 AUD	27,984	717,365,999.41 AUD	26,585	1,022,274,503.46 AUD	12,137	317,001,503.07 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

Pool Data VIII

Region

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Region	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
AustralianCapital Territory	1,170	3.02%	37,568,134.43 AUD	2.81%	-	- AUD	429	20,686,799.37 AUD	741	16,881,335.06 AUD
NewSouth Wales	13,704	35.39%	499,318,379.28 AUD	37.28%	3	35,367.91 AUD	8,468	362,186,560.58 AUD	5,233	137,096,450.79 AUD
Northern Territory	281	0.73%	5,967,551.81 AUD	0.45%	-	- AUD	76	1,592,149.54 AUD	205	4,375,402.27 AUD
Queensland	7,760	20.04%	247,211,418.62 AUD	18.46%	1	2,820.29 AUD	4,522	166,228,992.21 AUD	3,237	80,979,606.12 AUD
South Australia	1,430	3.69%	52,852,563.97 AUD	3.95%	1	20,735.32 AUD	910	39,645,084.29 AUD	519	13,186,744.36 AUD
Tasmania	1,663	4.29%	46,510,126.60 AUD	3.47%	-	- AUD	645	23,380,635.84 AUD	1,018	23,129,490.76 AUD
Victoria	7,892	20.38%	300,151,587.15 AUD	22.41%	2	39,991.49 AUD	4,820	222,547,570.94 AUD	3,070	77,564,024.72 AUD
Western Australia	4,822	12.45%	149,696,244.67 AUD	11.18%	-	- AUD	2,461	90,173,870.38 AUD	2,361	59,522,374.29 AUD
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%	7	98,915.01 AUD	22,331	926,441,663.15 AUD	16,384	412,735,428.37 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

Pool Data VIII

Region

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Region	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
AustralianCapital Territory	1,170	3.02%	37,568,134.43 AUD	2.81%	254	15,147,133.97 AUD	916	22,421,000.46 AUD	626	25,215,736.55 AUD	544	12,352,397.88 AUD
NewSouth Wales	13,704	35.39%	499,318,379.28 AUD	37.28%	4,122	245,703,077.18 AUD	9,582	253,615,302.10 AUD	9,762	386,099,175.34 AUD	3,942	113,219,203.94 AUD
Northern Territory	281	0.73%	5,967,551.81 AUD	0.45%	15	528,910.11 AUD	266	5,438,641.70 AUD	231	5,263,165.11 AUD	50	704,386.70 AUD
Queensland	7,760	20.04%	247,211,418.62 AUD	18.46%	2,092	112,220,462.53 AUD	5,668	134,990,956.09 AUD	5,899	203,542,669.12 AUD	1,861	43,668,749.50 AUD
South Australia	1,430	3.69%	52,852,563.97 AUD	3.95%	500	28,396,949.91 AUD	930	24,455,614.06 AUD	1,021	42,940,570.35 AUD	409	9,911,993.62 AUD
Tasmania	1,663	4.29%	46,510,126.60 AUD	3.47%	245	11,962,605.67 AUD	1,418	34,547,520.93 AUD	819	26,514,216.15 AUD	844	19,995,910.45 AUD
Victoria	7,892	20.38%	300,151,587.15 AUD	22.41%	2,804	164,064,570.92 AUD	5,088	136,087,016.23 AUD	5,815	244,648,162.95 AUD	2,077	55,503,424.20 AUD
Western Australia	4,822	12.45%	149,696,244.67 AUD	11.18%	706	43,886,296.83 AUD	4,116	105,809,947.84 AUD	2,412	88,050,807.89 AUD	2,410	61,645,436.78 AUD
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%	10,738	621,910,007.12 AUD	27,984	717,365,999.41 AUD	26,585	1,022,274,503.46 AUD	12,137	317,001,503.07 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [154 x 29] intentionally omitted <==

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

Pool Data IX

Current COVID-19 Extensions

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Current COVID-19 Extensions	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Current COVID-19 Extension	125	0.32%	4,183,376.13 AUD	0.31%	-	- AUD	78	2,944,360.38 AUD	47	1,239,015.75 AUD
No Current Extension	38,597	99.68%	1,335,092,630.40 AUD	99.69%	7	98,915.01 AUD	22,253	923,497,302.77 AUD	16,337	411,496,412.62 AUD
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%	7	98,915.01 AUD	22,331	926,441,663.15 AUD	16,384	412,735,428.37 AUD

Representing contracts which are currently in a COVID-19 extension as at the Reporting Date

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [154 x 29] intentionally omitted <==

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

Pool Data IX

Current COVID-19 Extensions

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Current COVID-19 Extensions	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Current COVID-19 Extension	125	0.32%	4,183,376.13 AUD	0.31%	35	1,693,224.15 AUD	90	2,490,151.98 AUD	74	2,722,688.89 AUD	51	1,460,687.24 AUD
No Current Extension	38,597	99.68%	1,335,092,630.40 AUD	99.69%	10,703	620,216,782.97 AUD	27,894	714,875,847.43 AUD	26,511	1,019,551,814.57 AUD	12,086	315,540,815.83 AUD
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%	10,738	621,910,007.12 AUD	27,984	717,365,999.41 AUD	26,585	1,022,274,503.46 AUD	12,137	317,001,503.07 AUD

Representing contracts which are currently in a COVID-19 extension as at the Reporting Date

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

==> picture [173 x 33] intentionally omitted <==

Individual Hardship Extensions*

Individual Extensions Approved For After Poolcut*	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance
None	37,774	97.55%	1,318,058,837.35AUD	98.42%
1	693	1.79%	15,895,449.41 AUD	1.19%
2	193	0.50%	4,269,234.02 AUD	0.32%
3	53	0.14%	890,862.40AUD	0.07%
4	9	0.02%	161,623.35AUD	0.01%
5	-	0.00%	0.00AUD	0.00%
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%

*Individual Hardship Extensions Approved For After Poolcut For Contracts Active At End of Reporting Period

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

					Publication Date: 1 Period: 06/2024 / Per	Publication Date: 1 Period: 06/2024 / Per	Publication Date: 1 Period: 06/2024 / Per	Publication Date: 1 Period: 06/2024 / Per	Publication Date: 1 Period: 06/2024 / Per	Publication Date: 1 Period: 06/2024 / Per	8/07/2024 iod No. 97 Contents
Engine Type
Total Portfolio					Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Engine Type	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Di Receivables	scounted Balance
EA 189 (Unfixed)	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-		- AUD
Other	38,722	100.00%	1,339,276,006.53 AUD	100.00%	7	98,915.01 AUD	22,331	926,441,663.15 AUD	16,384	412,735,428.37 AUD
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%	7	98,915.01 AUD	22,331	926,441,663.15 AUD	16,384	412,735,428.37 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [37 x 8] intentionally omitted <==

Publication Date: 18/07/2024 Period: 06/2024 / Period No. 97 Contents

Engine Type

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Engine Type	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
EA 189 (Unfixed)	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
Other	38,722	100.00%	1,339,276,006.53 AUD	100.00%	10,738	621,910,007.12 AUD	27,984	717,365,999.41 AUD	26,585	1,022,274,503.46 AUD	12,137	317,001,503.07 AUD
Total	38,722	100.00%	1,339,276,006.53 AUD	100.00%	10,738	621,910,007.12 AUD	27,984	717,365,999.41 AUD	26,585	1,022,274,503.46 AUD	12,137	317,001,503.07 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

AI assistant

DRIVER AUSTRALIA MASTER TRUST — Interim / Quarterly Report 2024

64757_rns_2024-07-17_39a1ccb0-477c-4928-8c66-9f22341acc3d.pdf