DRIVER AUSTRALIA MASTER TRUST - Interim / Quarterly Report 2024

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [207 x 39] intentionally omitted <==

Deal Name: Issuer:

Driver Australia Master

Perpetual Corporate Trust Limited (ABN 99 000 341 533) of Level 18, 123 Pitt Street, Sydney NSW 2000 Australia in its capacity as trustee of the Driver Australia Master Trust.

Originator of the Receivables: Seller of the Receivables: Servicer name: Reporting Entity:

Volkswagen Financial Services Australia Pty Ltd

Volkswagen Financial Services Australia Pty Ltd Volkswagen Financial Services Australia Pty Ltd

Volkswagen Financial Services Australia Pty Ltd ABS Operations (Physical Address) Level 1, 24 Muir Road, Chullora NSW 2190 (Postal Address) Locked Bag 4002 Chullora NSW 2190

Contact:

Phone: +61 2 9751 6257 Fax: +61 2 9695 6399 Email: [email protected]

Corporate Service Provider:

Perpetual Corporate Trust Limited (ABN 99 000 341 533) of Level 18, 123 Pitt Street, Sydney NSW 2000 Australia in its personal capacity.

==> picture [134 x 63] intentionally omitted <==

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [240 x 45] intentionally omitted <==

Page	Table of Contents
1	Cover
2	Contents
3	Reporting Details
4	Parties Overview
5	Transaction Events I
6	Transaction Events II
7	Transaction Events III
8	Information regarding the Notes I
9	Information regarding the Notes II
11	Cash Collateral Account
12	Swap Fixing / Waterfall
13	Retention of Net Economic Interest
14	Amortisation Profile I
18	Amortisation Profile II
19	Run Out Schedule I
21	Run Out Schedule II
22	Outstanding Contracts I
24	Outstanding Contracts II
25	Arrears
27	Net Salvage Loss
28	Net Salvage After Recoveries
29	Prepayments
30	Pool Data I
32	Pool Data II
33	Pool Data III
35	Pool Data IV
37	Pool Data V
39	Pool Data VI
40	Pool Data VII
46	Pool Data VIII
48	Pool Data IX
50	Hardship Extensions
51	Engine Type
53	Contract Level Data

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

					Publication Date: 19/08/2024
					Period: 07/2024 / Period No. 98
					Contents
Reporting Details
Deal Overview
PoolCutDate	31/05/2016	Publication Date:		19/08/2024(5 business	days before Payment Date)
Scheduled Date of Clean-Up-Call	25/11/2027	PaymentDate:		26/08/2024(25th of each month)
Legal MaturityDate	25/02/2033	ReportingDate:		31/07/2024(last dayof each month)
IssueDate	29/06/2016	Asset Collection Period:		from	01/07/2024 until 31/07/2024
PeriodNo.:	98	InterestAccrual Period		from	25/07/2024 until 26/08/2024
Reportingfrequency:	Monthly	NotePaymentPeriod:		from	25/07/2024 until 26/08/2024
NextPaymentDate:	25/09/2024	Days accrued:			32

Vehicle Type at Pool Cut	Number of Contracts	Percentage of Contracts		Outstanding Discounted Receivables Balance	Percentage Outstanding Discounted Receivables Balance
New	2,996		83.87%	113,632,498.43 AUD	88.40%
Used	576		16.13%	14,908,985.82 AUD	11.60%
Total	3,572	100.00%		128,541,484.25 AUD	100.00%

Credit Type at Pool Cut	Number of Contracts	Percentage of Contracts		Outstanding Discounted Receivables Balance	Percentage Outstanding Discounted Receivables Balance
Hire Purchase	27		0.76%	595,370.53 AUD	0.46%
Chattel Mortgage	2,047		57.31%	82,162,211.56 AUD	63.92%
Consumer Loan	1,498		41.94%	45,783,902.16 AUD	35.62%
Total	3,572	100.00%		128,541,484.25 AUD	100.00%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [123 x 24] intentionally omitted <==

Parties Overview

Arranger: Australia and New Zealand Banking Group Limited (ABN 11 005 357 522) ANZ Tower 242 Pitt Street Sydney, NSW 2000 Australia	P.T. Limited (ABN 67 004 454 666) Level 18 123 Pitt Street Sydney NSW 2000 Australia Security Trustee:
Trustee: Perpetual Corporate Trust Limited	Trust Manager: Perpetual Nominees Limited
(ABN 99 000 341 533) of Level 18, 123 Pitt Street, Sydney NSW 2000 Australia in its capacity as trustee of the Driver Australia Master Trust.	(ABN 37 000 733 700) of Level 18, 123 Pitt Street, Sydney NSW 2000 Australia in its capacity as the trust manager
	for the Driver Australia Master Trust
Sub Trust Manager: Volkswagen Financial Services Australia Pty Limited (ABN 20 097 071 460) Level 1, 24 Muir Road, Chullora, NSW 2190	Account Bank: Australia and New Zealand Banking Group Limited (ABN 11 005 357 522) ANZ Tower 242 Pitt Street Sydney, NSW 2000 Australia
Clearing Systems: Austraclear Limited 30-32 Grosvenor Street. Sydney, NSW 2000	Swap Counterparty: ING Bank N.V. Foppingadreef 7 1102 BD Amsterdam
	The Netherlands

Servicer: Volkswagen Financial Services Australia Pty Limited (ABN 20 097 071 460) Level 1, 24 Muir Road, Chullora, NSW 2190 email: [email protected] phone: +61 2 9751 6257	Rating Agencies: Fitch Ratings Attn.: Australian Surveillance Suite 15.01, Level 15, 135 King Street Sydney, NSW 2000 Australia email: [email protected] Standard & Poor's Attn.: Structured Finance Surveillance Level 45, 120 Collins Street Melbourne, VIC 3000 Australia email: [email protected]

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [152 x 29] intentionally omitted <==

Transaction Events (I)

	Clean-Up Call Condition
	Current Percentage of Initial Outstanding Discounted Receivables Balance*	1058.91%
	Percentage of Maximum OutstandingDiscounted Receivables Balance to trigger Clean-UpCall Condition	10.00%
	Current Percentage of Maximum Outstanding Discounted Receivables Balance	57.79%

*This percentage may become greater than 100% whenever the current total outstanding discounted balance is larger than the Initial discounted balance as of initial Cut-Off-Date.

Clean-Up Call

VWFS Australia will have the right at its option, after the expiration of the Revolving Period, to exercise a Clean-Up Call and to repurchase all (but not only some) of the Purchased Receivables from the Issuer at any time when the then Outstanding Aggregate Discounted Receivables Balance is less than ten (10) per cent. of the Maximum Outstanding Discounted Receivables Balance and, assuming the Transaction Documents are given full effect, all payment obligations under the Notes, including principal and accrued interest, will thereby be fulfilled in accordance with the Order of Priority (the Clean-up Call Conditions).

Repurchase of Receivables	Number of contracts	% of Contracts	Outstanding Discounted Receivables Balance	% of Outstanding Discounted Receivables Balance	Interest Compensation Payment	Re-Purchase Price
Current Period	-	0.00%	- AUD	0.00%	- AUD	- AUD
Previous Periods	24	0.06%	1,188,533.96 AUD	0.09%	46,571.87 AUD	1,235,105.82 AUD
Total	24	0.06%	1,188,533.96 AUD	0.09%	46,571.87 AUD	1,235,105.82 AUD

If a repurchase of receivables occurred, it would only result from non-eligibility as of the respective Pool Cut Date (which has been discovered at a later stage), a Legitimate Repudiation of a Receivables Contract, a Reloaded Contract or a Flat-Cancelled Contract.

Transaction Party Replacements

Capacity of Transaction Party	Date of Replacement	Reason for Replacement	Replaced Party	Replaced by
SwapCounterpartySeries A 2016-1	27-12-2023	Renewal 2023	RBC	ING
SwapCounterpartySeries A 2016-2	27-12-2023	Renewal 2023	RBC	ING
SwapCounterpartySeries A 2017-1	27-12-2023	Renewal 2023	RBC	ING
SwapCounterpartySeries A 2017-2	27-12-2023	Renewal 2023	RBC	ING
SwapCounterpartySeries A 2018-1	27-12-2023	Renewal 2023	RBC	ING
SwapCounterpartySeries A 2019-1	27-12-2023	Renewal 2023	RBC	ING
SwapCounterpartySeries A 2022-1	27-12-2023	Renewal 2023	RBC	ING
SwapCounterpartySeries B 2016-2	27-12-2023	Renewal 2023	RBC	ING

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [131 x 26] intentionally omitted <==

Transaction events (II)

Revolving period	Spalte1
Series revolving period expiration date of the last outstanding series of notes	27/12/2024
Date of occurrence of an early amortisation event	-
Revolving period end	27/12/2024

Accumulation account balance	30/06/2024	31/07/2024
Amounts not invested for the purchase of additional assets	20,871,092.52 AUD	- AUD
Percentage not invested for the purchase of additional assets	1.51%	0.00%

		Weighted Average Seasoning			>36 Months
		<=12 Months	>12 <=24 Months	>24 <=36 Months	>36 Months
Dynamic Net Loss Ratio	Ratio	>0.20%	≥ 0.25%	≥ 0.30%	≥ 0.50%
31/05/2024	0.11065%	No	No	No	No
30/06/2024	0.03542%	No	No	No	No
31/07/2024	0.06222%	No	No	No	No

12-Months Average Dynamic Net Loss Ratio	Ratio
31/07/2024	0.04208%

Discounted balance as of thepreviousperiod					1,339,276,006.53 AUD
Discounted balance of all initial and additional assets					1,361,138,942.99 AUD
Weighted average seasoning					18.41 Months
Late DelinquencyRatio					0.23671%

Enforcement event					No

Credit Enhancement Increase Condition					Not In Effect
a)the Dynamic Net Loss Ratio for three consecutive Payment Dates exceeds:
(i)if weighted average seasoningis less or equal than 12 months				0.20%	No
(ii)if weighted average seasoningis between 12(excl.)- 24(incl.)months				0.25%	No
(iii)if weighted average seasoningis between 24(excl.)- 36(incl.)months				0.30%	No
(iv)if weighted average seasoningis > 36 months				0.50%	No
b) (i)duringthe RevolvingPeriod the 12-Months Average Dynamic Net Loss Ratio		exceeds:		0.90%	No
(ii)or after the end of the RevolvingPeriod the 12-Months Average Dynamic Net		Loss Ratio exceeds:		1.80%	No
c)the Late DelinquencyRatio exceeds
on anyPayment Date on or before 29 June 2017,or				0.80%	No
for anyPayment Date thereafter				1.40%	No
d)a Servicer Replacement Event occurs and is continuing;or					No
e)the amount credited to the Cash Collateral Account is less than the Specified Ge		neral Cash Collateral Account Balance.			No

Early Amortisation Event					Not In Effect
(a)The occurence of a foreclosure event;or					No
(b)the Accumulation account balance > 15% of Aggregate Discounted Receivables		Balance on two consecutive months;			No
(c)a Credit Enhancement Increase Condition has occurred;or					No
(d)In case of default/termination event: failure to replace swapcounterpartyor failu		re topost collateral byswapcounterparty;or			No
(e)VWFS Australia ceases to be a whollyowned subsidiaryof Volkswagen Financ		ial Services AG;or			No
(f) On any Payment Date, the Class A Actual Overcollateralisation Percentage is d Overcollateralisation Percentage is determined as beinglower than 10.20per cent		etermined as being lower than 16.4 per cent, or the Class B Actual			No

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [171 x 33] intentionally omitted <==

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

Transaction Events (III)

Account Bank:

Australia and New Zealand Banking Group Limited Current Rating[*]

Minimum required Rating (if no short term Rating available, the higher long term rating is applicable)

Swap Counterparty:

ING Bank N.V.

Current Rating[*]

Minimum required Rating

	Fitch	Fitch	Fitch	S&P	S&P	S&P
	Long Term	Short Term	Outlook	Long Term2	Short Term3	Outlook4
	AA-	F1+	Stable	AA-	A-1+	Stable
	A	F1	-	A	-	-
If none of the m	Required Rating: *Fulfilled* If the Account Bank ceases to have the Account Bank Required Rating it shall, at its own cost, (i) transfer the accounts to an Eligible Collateral Bank, or (ii) provide a guarantee from an Eligible Guarantor, or easures is taken within a given timespan, the Issuer may enter into new banking arrangements at its own initiative with another Account Bank.

Fitch	Fitch	Fitch	S&P	S&P	S&P
Long Term	Short Term	Outlook	Long Term2	Short Term3	Outlook4
AA-	F1+	Stable	A+	A-1	Stable
A	F1	-	A-	-	-
BBB	F2	-	A-	-	-

If the Swap Bank falls below the above mentioned Minimum Rating (Level I) it shall provide Eligible Credit Support by means of Cash or certain types of Prime Debt Obligations

==> picture [110 x 49] intentionally omitted <==

----- Start of picture text -----

Required Rating: Fulfilled
----- End of picture text -----

If the Swap Bank ceases to have the even lower Rating as an Eligible Swap Counterparty (Level II) it shall, at its own cost, (i) transfer all rights and obligations under the Swap Agreement to another Eligible Swap Partner or
(ii) provide a guarantee from an Eligible Guarantor.

If none of the measures is taken within a given timespan, the Issuer may enter into new arrangements at its own initiative with another Swap Bank.

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [128 x 25] intentionally omitted <==

Information regarding the Notes I

Rating at Issue Date	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Series A 2019-1	Series A 2022-1	Series B 2016-1	Series B 2016-2	Series B 2018-1
S&P	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	A+sf	A+sf	A+sf
Fitch	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	A+ (sf)	A+ (sf)	A+ (sf)

Current Rating	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Series A 2019-1	Series A 2022-1	Series B 2016-1	Series B 2016-2	Series B 2018-1
S&P	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	A+sf	A+sf	A+sf
Fitch	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	A+ (sf)	A+ (sf)	A+ (sf)

Information on Notes	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Series A 2019-1	Series A 2022-1	Series B 2016-1	Series B 2016-2	Series B 2018-1
ISIN	AU3FN0031654	AU3FN0036612	AU3FN0036620	AU3FN0033601	AU3FN0036737	AU3FN0037180	AU3FN0043253	AU3FN0048765	AU3FN0074407	AU3FN0036638	AU3FN0036646	AU3FN0045787
Common code	N/A	158275635	164069494	147315317	158275368	165105567	N/A	201788765	246044767	163733358	164069478	191100093
Original face value	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	10,000.00 AUD	10,000.00 AUD	10,000.00 AUD
Spread / Margin	1.3500%	1.3500%	1.3500%	1.3500%	1.3500%	1.3500%	1.3500%	1.3500%	1.3500%	2.6000%	2.6000%	2.6000%
Current coupon	5.6883%	5.6883%	5.6883%	5.6883%	5.6883%	5.6883%	5.6883%	5.6883%	5.6883%	6.9383%	6.9383%	6.9383%

Information on Interest	Class A	Class A	Class A	Class A	Class A	Class A	Class A	Class A	Class A	Class B	Class B	Class B
Legal final maturity date	25/02/2033	25/02/2033	25/02/2033	25/02/2033	25/02/2033	25/02/2033	25/02/2033	25/02/2033	25/02/2033	25/02/2033	25/02/2033	25/02/2033
Fixed/Floating	floating	floating	floating	floating	floating	floating	floating	floating	floating	floating	floating	floating
Day Count Convention	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365
Index Rate (1-Month-BBSW)	4.3383%	4.3383%	4.3383%	4.3383%	4.3383%	4.3383%	4.3383%	4.3383%	4.3383%	4.3383%	4.3383%	4.3383%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257


Information regarding the Notes II
Monthly Period: 07/2024
Payment Date: 26/08/2024
Interest Accrual Period (from/until) from 25/07/2024 until 26/08/2024
Days accrued 32
Index Rate 1-Month-BBSW
Base Interest Rate: 4.3383%
Day Count Convention actual/365

		Class A Notes
Interest Payments	Total Class A and B	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Series A 2019-1	Series A 2022-1
Total Interest Amount of the Reporting Period	6,234,570.14 AUD	1,214,833.87 AUD	243,365.73 AUD	-AUD	-AUD	607,416.93 AUD	364,549.90 AUD	1,093,151.00 AUD	486,232.77 AUD	1,214,833.87 AUD
Paid Interest	6,234,570.14 AUD	1,214,833.87 AUD	243,365.73 AUD	- AUD	- AUD	607,416.93 AUD	364,549.90 AUD	1,093,151.00 AUD	486,232.77 AUD	1,214,833.87 AUD
Unpaid Interest	Total Class A and B	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Series A 2019-1	Series A 2022-1
Unpaid Interest in the Reporting Period	- AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD
Cumulative Unpaid Interest	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Note Balance	Total Class Aand B	SeriesA 2016-1	SeriesA 2016-2	SeriesA 2016-3	SeriesA 2016-4	SeriesA 2017-1	SeriesA 2017-2	SeriesA 2018-1	SeriesA 2019-1	SeriesA 2022-1
NoteBalance as oftheBeginning ofthePeriod	1,213,670,000.00 AUD	243,600,000.00 AUD	48,800,000.00 AUD	-AUD	-AUD	121,800,000.00 AUD	73,100,000.00 AUD	219,200,000.00 AUD	97,500,000.00 AUD	243,600,000.00 AUD
Additional issue amount	- AUD	-AUD	-AUD	-AUD	-AUD	- AUD	-AUD	-AUD	-AUD	-AUD
Redemptionamount due toAmortising Series	- AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD
Redemptionamount due toTerm Take Out	- AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD
Class Balance as of the End of the Period	1,213,670,000.00 AUD	243,600,000.00 AUD	48,800,000.00 AUD	- AUD	- AUD	121,800,000.00 AUD	73,100,000.00 AUD	219,200,000.00 AUD	97,500,000.00 AUD	243,600,000.00 AUD

Payments to Investors per note		Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Series A 2019-1	Series A 2022-1
InterestPer Note		498.70 AUD	498.70 AUD	-AUD	-AUD	498.70 AUD	498.70 AUD	498.70 AUD	498.70 AUD	498.70 AUD
Principal Repayment bynote		-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD
Total		498.70 AUD	498.70 AUD	- AUD	- AUD	498.70 AUD	498.70 AUD	498.70 AUD	498.70 AUD	498.70 AUD

Notes	Total Class A and B	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Series A 2019-1	Series A 2022-1
Numberof notes as ofthe beginning ofthe period	27,083	2,436	488	-	-	1,218	731	2,192	975	2,436
Increase of outstandingnotes from tap-up	-	-	-	-	-	-	-	-	-	-
Reduction of outstandingnotes from term take out	-	-	-	-	-	-	-	-	-	-
Number of notes as of the end of the period	27,083	2,436	488	-	-	1,218	731	2,192	975	2,436
Facevalue per note as ofthe beginning ofperiod		100,000.00 AUD	100,000.00 AUD	-AUD	-AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD
Balanceper note as of the end of theperiod		100,000.00 AUD	100,000.00 AUD	-AUD	-AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD
Notes Factor		1.0000000	1.0000000	-	-	1.0000000	1.0000000	1.0000000	1.0000000	1.0000000

Overcollateralisation Percentage		Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Series A 2019-1	Series A 2022-1
Current OCAmount (beforeTop/Tap Up/TTO)		311,985,063.28 AUD	311,985,063.28 AUD	-AUD	-AUD	311,985,063.28 AUD	311,985,063.28 AUD	311,985,063.28 AUD	311,985,063.28 AUD	311,985,063.28 AUD
Current OCPercentage (beforeTop/Tap Up/TTO)		22.95%	22.95%	22.95%	22.95%	22.95%	22.95%	22.95%	22.95%	22.95%
Current OCAmount (after Top Up)		313,538,942.99 AUD	313,538,942.99 AUD	-AUD	-AUD	313,538,942.99 AUD	313,538,942.99 AUD	313,538,942.99 AUD	313,538,942.99 AUD	313,538,942.99 AUD
Current OCPercentage (after Top Up)		23.04%	23.04%	23.04%	23.04%	23.04%	23.04%	23.04%	23.04%	23.04%
Current OCAmount (after Top/Tap Up/TTO)		313,538,942.99 AUD	313,538,942.99 AUD	-AUD	-AUD	313,538,942.99 AUD	313,538,942.99 AUD	313,538,942.99 AUD	313,538,942.99 AUD	313,538,942.99 AUD
Current OCPercentage (after Top/Tap Up/TTO)		23.04%	23.04%	23.04%	23.04%	23.04%	23.04%	23.04%	23.04%	23.04%
Target OCPercentage (RevolvingPeriod)		17.00%	17.00%	17.00%	17.00%	17.00%	17.00%	17.00%	17.00%	17.00%
Target OC Percentage (Amortising Period)		26.00%	26.00%	26.00%	26.00%	26.00%	26.00%	26.00%	26.00%	26.00%

Subordinated Loan
Balance as ofthe beginning ofthe period	5,819,929.46 AUD
Balanceincreasefromtap up	-AUD
Redemptionpayments from term take out	-AUD
Regular redemption from waterfall	1,155,703.17 AUD
Redemption from cash collateral account	-AUD
Balance as of the end of the period	4,664,226.29 AUD
Current OC amount (before Top/Tap Up/TTO)	141,250,836.99 AUD
Current OC percentage (before Top/Tap Up/TTO)	10.3893%
Current OC amount (after Top/Tap Up/TTO)	142,804,716.70 AUD
Current OC percentage (after Top/Tap Up/TTO)	10.4916%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Period: 07/2024 / Period No. 98 Contents Contents

==> picture [133 x 25] intentionally omitted <==

Information regarding the Notes II
Monthly Period:	07/2024
Payment Date:	26/08/2024
Interest Accrual Period (from/until)	from 25/07/2024 until 26/08/2024
Days accrued	32
Index Rate	1-Month-BBSW
Base Interest Rate:	4.3383%
Day Count Convention	actual/365

Information regarding the Notes II	Information regarding the Notes II
Monthly Period: 07/2024
Payment Date: 26/08/2024
Interest Accrual Period (from/until) from 25/07/2024 until 26/08/2024
Days accrued 32
Index Rate 1-Month-BBSW
Base Interest Rate: 4.3383%
Day Count Convention actual/365

			Class B Notes
Interest Payments	Total Class A and B	Total Class A	Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
Total Interest Amount of the Reporting Period	6,234,570.14 AUD	5,224,384.07 AUD	-AUD	1,010,186.07 AUD	-AUD	1,010,186.07 AUD
Paid Interest		5,224,384.07 AUD	- AUD	1,010,186.07 AUD	- AUD	1,010,186.07 AUD
Unpaid Interest	Total Class A and B	Total Class A	Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
Unpaid Interest in the Reporting Period	- AUD	- AUD	-AUD	-AUD	-AUD	- AUD
Cumulative Unpaid Interest		- AUD	- AUD	- AUD	- AUD	- AUD
Note Balance	Total Class Aand B	Total Class A	SeriesB 2016-1	SeriesB 2016-2	SeriesB 2018-1	Total Class B
NoteBalance as oftheBeginning ofthePeriod	1,213,670,000.00 AUD	1,047,600,000.00 AUD	-AUD	166,070,000.00 AUD	-AUD	166,070,000.00 AUD
Additional issue amount	- AUD	- AUD	-AUD	-AUD	-AUD	- AUD
Redemptionamount due toAmortising Series	- AUD	- AUD	-AUD	-AUD	-AUD	- AUD
Redemptionamount due toTerm Take Out	- AUD	- AUD	-AUD	-AUD	-AUD	- AUD
Class Balance as of the End of the Period	1,213,670,000.00 AUD	1,047,600,000.00 AUD	- AUD	166,070,000.00 AUD	- AUD	166,070,000.00 AUD

Payments to Investors per note			Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
InterestPer Note			-AUD	60.83 AUD	-AUD
Principal Repayment bynote			-AUD	-AUD	-AUD
Total			- AUD	60.83 AUD	- AUD

Notes	Total Class A and B	Total Class A	Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
Numberof notes as ofthe beginning ofthe period	27,083	10,476	-	16,607	-	16,607
Increase of outstandingnotes from tap-up	-	-	-	-	-	-
Reduction of outstandingnotes from term take out	-	-	-	-	-	-
Number of notes as of the end of the period	27,083	10,476	-	16,607	-	16,607
Facevalue per note as ofthe beginning ofperiod		100,000.00 AUD	-AUD	10,000.00 AUD	-AUD	10,000.00 AUD
Balanceper note as of the end of theperiod		100,000.00 AUD	-AUD	10,000.00 AUD	-AUD	10,000.00 AUD
Notes Factor		1.0000000	-	1.0000000	-	1.0000000

Overcollateralisation Percentage		Total Class A	Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
Current OCAmount (beforeTop/Tap Up/TTO)		311,985,063.28 AUD	-AUD	145,915,063.28 AUD	-AUD	145,915,063.28 AUD
Current OCPercentage (beforeTop/Tap Up/TTO)		22.95%	10.73%	10.73%	10.73%	10.73%
Current OCAmount (after Top Up)		313,538,942.99 AUD	-AUD	147,468,942.99 AUD	-AUD	147,468,942.99 AUD
Current OCPercentage (after Top Up)		23.04%	10.83%	10.83%	10.83%	10.83%
Current OCAmount (after Top/Tap Up/TTO)		313,538,942.99 AUD	-AUD	147,468,942.99 AUD	-AUD	147,468,942.99 AUD
Current OCPercentage (after Top/Tap Up/TTO)		23.04%	10.83%	10.83%	10.83%	10.83%
Target OCPercentage (RevolvingPeriod)		17.00%	10.80%	10.80%	10.80%	10.80%
Target OC Percentage (Amortising Period)		26.00%	18.00%	18.00%	18.00%	18.00%

Subordinated Loan
Balance as ofthe beginning ofthe period	5,819,929.46 AUD
Balanceincreasefromtap up	-AUD
Redemptionpayments from term take out	-AUD
Regular redemption from waterfall	1,155,703.17 AUD
Redemption from cash collateral account	-AUD
Balance as of the end of the period	4,664,226.29 AUD
Current OC amount (before Top/Tap Up/TTO)	141,250,836.99 AUD
Current OC percentage (before Top/Tap Up/TTO)	10.3893%
Current OC amount (after Top/Tap Up/TTO)	142,804,716.70 AUD
Current OC percentage (after Top/Tap Up/TTO)	10.4916%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [210 x 43] intentionally omitted <==

Cash Collateral Account

	Cash collateral account (CCA)	Value
	CCA Opening Balance - Initial balance at poolcut plus increases from tap- up/decrease from TTO	16,487,266.37 AUD
	Balance as of the beginning of the period	16,487,266.37 AUD
	Specified General Cash Collateral Account Balance	16,487,266.37 AUD
	the greater of: 1.20% of the aggregate outstanding principal amount of the Notes as ofthe end oftheMonthlyPeriod; and	14,564,040.00 AUD
	thelesserof:0.70% oftheMaximum DiscountedReceivablesBalance; and	16,487,266.37 AUD
	the aggregate outstanding principal amount of the Notes as of the end of the Monthly Period	1,213,670,000.00 AUD
	Payments	- AUD
	General payment from CCA	- AUD
	General payment to CCA	- AUD
	Payment from CCA due to TTO	- AUD
	Payment to CCA due to tap-up	- AUD
	Balance as of the end of the period	16,487,266.37 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: Period: 07/2024 / Per	Publication Date: Period: 07/2024 / Per	Publication Date: Period: 07/2024 / Per	19/08/2024 iod No. 98 Contents
Swap Fixing / Waterfall
Amortising Interest Rate Swap	Class A	Class	B
UnderlyingPrincipal for ReportingPeriod	1,047,600,000.00AUD	166,070,0	00.00AUD
PayingLeg	Fixed Interest Rate	Fixed Int	erest Rate
ReceivingLeg	FloatingInterestRate	FloatingIn	terestRate
Net SwapPayments- Net SwapReceipts	(514,549.06AUD)	(89,88	1.49AUD)

Available Distribution Amount Calculation	Payment to waterfallposition	Remaining	Amount
1) i) Available Collections Amount from Contracts	55,993,087.16AUD	55,993,08	7.16AUD
1) ii) Available Collections-Interest on Trust Accounts	247,065.52 AUD	56,240,15	2.68AUD
2) Drawings from the Cash Collateral Account as provided for in clause 12.1 of the Issue Supplement	- AUD	56,240,15	2.68AUD
3) Transfers from the Accumulation Account to the Distribution Account pursuant to clause 12.2 of the Issue Supplement	- AUD	56,240,15	2.68AUD
4) Net Swap Receipts-Class A and Class B	604,430.55AUD	56,844,58	3.23AUD
Net Swap Receipts on Series A 2016-1	119,648.87 AUD	56,359,80	1.55AUD
Net Swap Receipts on Series A 2016-2	23,969.06AUD	56,383,77	0.61 AUD
Net Swap Receipts on Series A 2016-3	- AUD	56,383,77	0.61 AUD
Net Swap Receipts on Series A 2016-4	- AUD	56,383,77	0.61 AUD
Net Swap Receipts on Series A 2017-1	59,824.43AUD	56,443,59	5.04 AUD
Net Swap Receipts on Series A 2017-2	35,904.48AUD	56,479,49	9.52 AUD
Net Swap Receipts on Series A 2018-1	107,664.33AUD	56,587,16	3.85AUD
Net Swap Receipts on Series A 2019-1	47,889.02 AUD	56,635,05	2.87 AUD
Net Swap Receipts on Series A 2022-1	119,648.87 AUD	56,754,70	1.74 AUD
Net Swap Receipts on Series B 2016-1	- AUD	56,754,70	1.74 AUD
Net Swap Receipts on Series B 2016-2	89,881.49AUD	56,844,58	3.23AUD
Net Swap Receipts on Series B 2018-1	- AUD	56,844,58	3.23AUD
5) Damages and Indemnity Payments to Issuer	- AUD	56,844,58	3.23AUD
6) Other Reimbursement Amounts	- AUD	56,844,58	3.23AUD
7) Buffer Release Amount	(2,327,524.46AUD)	54,517,05	8.77 AUD
Purchase price amount (clean-up call)	- AUD	54,517,05	8.77 AUD
Remaining Rounding Amount (M-1)	- AUD	54,517,05	8.77 AUD

Waterfall	Payment to waterfallposition	Remaining	Amount
Available Distribution Amount	- AUD	54,517,05	8.77 AUD
1) Trust Beneficiary $1	(1.00AUD)	54,517,05	7.77 AUD
2) Taxes	-AUD	54,517,05	7.77 AUD
3) Trust Fees & Expenses and Servicer Fees	(1,222,846.19AUD)	53,294,21	1.58AUD
4) Equal Rank Swap Payments	- AUD	53,294,21	1.58AUD
Net Swap Payments on Series A 2016-1	- AUD	53,294,21	1.58AUD
Net Swap Payments on Series A 2016-2	- AUD	53,294,21	1.58AUD
Net Swap Payments on Series A 2016-3	- AUD	53,294,21	1.58AUD
Net Swap Payments on Series A 2016-4	- AUD	53,294,21	1.58AUD
Net Swap Payments on Series A 2017-1	- AUD	53,294,21	1.58AUD
Net Swap Payments on Series A 2017-2	- AUD	53,294,21	1.58AUD
Net Swap Payments on Series A 2018-1	- AUD	53,294,21	1.58AUD
Net Swap Payments on Series A 2019-1	- AUD	53,294,21	1.58AUD
Net Swap Payments on Series A 2022-1	- AUD	53,294,21	1.58AUD
Net Swap Payments on Series B 2016-1	- AUD	53,294,21	1.58AUD
Net Swap Payments on Series B 2016-2	- AUD	53,294,21	1.58AUD
Net Swap Payments on Series B 2018-1	- AUD	53,294,21	1.58AUD
5) Interest Payment-Class A	(5,224,384.07 AUD)	48,069,82	7.51 AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2016-1	(1,214,833.87 AUD)	52,079,37	7.71 AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2016-2	(243,365.73AUD)	51,836,01	1.98AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2016-3	- AUD	51,836,01	1.98AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2016-4	- AUD	51,836,01	1.98AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2017-1	(607,416.93AUD)	51,228,59	5.05AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2017-2	(364,549.90AUD)	50,864,04	5.15 AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2018-1	(1,093,151.00AUD)	49,770,89	4.15AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2019-1	(486,232.77 AUD)	49,284,66	1.38AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2022-1	(1,214,833.87 AUD)	48,069,82	7.51 AUD
6) Interest Payment-Class B	(1,010,186.07 AUD)	47,059,64	1.44 AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series B 2016-1	- AUD	48,069,82	7.51 AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series B 2016-2	(1,010,186.07 AUD)	47,059,64	1.44 AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series B 2018-1	- AUD	47,059,64	1.44 AUD
7) Payment to Cash Collateral Account	- AUD	47,059,64	1.44 AUD
8. a) Principal Payment-Class A	- AUD	47,059,64	1.44 AUD
Principal Payments on Series A 2016-1	- AUD	47,059,64	1.44 AUD
Principal Payments on Series A 2016-2	- AUD	47,059,64	1.44 AUD
Principal Payments on Series A 2016-3	- AUD	47,059,64	1.44 AUD
Principal Payments on Series A 2016-4	- AUD	47,059,64	1.44 AUD
Principal Payments on Series A 2017-1	- AUD	47,059,64	1.44 AUD
Principal Payments on Series A 2017-2	- AUD	47,059,64	1.44 AUD
Principal Payments on Series A 2018-1	- AUD	47,059,64	1.44 AUD
Principal Payments on Series A 2019-1	- AUD	47,059,64	1.44 AUD
Principal Payments on Series A 2022-1	- AUD	47,059,64	1.44 AUD
Remaining Rounding Amount from Current Period Class A	- AUD	47,059,64	1.44 AUD
8. b) Class A Accumulation Amount to Accumulation Account	- AUD	47,059,64	1.44 AUD
9. a) Principal Payment-Class B	- AUD	47,059,64	1.44 AUD
Principal Payments on Series B 2016-1	- AUD	47,059,64	1.44 AUD
Principal Payments on Series B 2016-2	- AUD	47,059,64	1.44 AUD
Principal Payments on Series B 2018-1	- AUD	47,059,64	1.44 AUD
Remaining Rounding Amount from Current Period Class B	- AUD	47,059,64	1.44 AUD
9. b) Class B Accumulation Amount to Accumulation Account	(45,856,137.42 AUD)	1,203,50	4.02 AUD
10) Penalties, Costs, Expenses, Damages, Losses or Liabilities	- AUD	1,203,50	4.02 AUD
11. a) Other Payment to Swap Counterparties	- AUD	1,203,50	4.02 AUD
11. b) Other Payment to Note Purchasers	- AUD	1,203,50	4.02 AUD
12) Subordinated Loan Accrued and Unpaid Interest	(47,800.85AUD)	1,155,70	3.17 AUD
13) Subordinated Loan Principal	(1,155,703.17 AUD)		- AUD
14) SurplusIncomeDistributiontoBeneficiary oftheTrust	- AUD		- AUD

Distribution of Cash Collateral Account surplus	Payment	Remaining	amount
Payment from CCA	- AUD		-AUD
Payment of Interest Accrued this period on the Subordinated Loan	- AUD		-AUD
Payment of Unpaid Interest on the Subordinated Loan	- AUD		- AUD
Payment in respect of regular redemption to subordinated lender	- AUD		- AUD
Distribution to Beneficiary of the Trust	- AUD		- AUD

Payments due to Term Take Out - not part of the waterfall	Payment	Remaining	amount
Purchase price from Term Take Out	- AUD		-AUD
Redemption Class A	- AUD		- AUD
Redemption Class B	- AUD		- AUD
Redemption Subordinated Loan	- AUD		- AUD
Distribution to Beneficiary of the Trust	- AUD		- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [190 x 36] intentionally omitted <==

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

Retention of Net Economic Interest

Period	Poolcut	Balance as of the end of period - before top/tap-up/Term TakeOut	Balance as of the end of period - after top/tap-up/Term TakeOut
Total Assets	157,645,986.79 AUD	1,594,477,678.73 AUD	1,612,636,883.37 AUD
Nominal ReceivablesBalance	157,645,986.79 AUD	1,527,750,448.79 AUD 1,612,636,883.37 AUD
Accumulation Account balance	- AUD	66,727,229.94 AUD	- AUD
First loss piece	15,425,364.25 AUD	162,402,329.65 AUD	163,956,209.36 AUD
SubordinatedLoanbalance	12,766,069.41 AUD	4,664,226.29 AUD	4,664,226.29 AUD
Overcollateralisation	1,285,414.84 AUD	141,250,836.99 AUD	142,804,716.70 AUD
GeneralCashCollateral Account balance	1,373,880.00 AUD	16,487,266.37 AUD	16,487,266.37 AUD
Actual retention	9.78%	10.19%	10.17%

In its capacity as originator and original lender, VWFS Australia complies with the retention requirement of a material net economic interest in accordance with Article 6 (3) (d) of the European Securitisation Regulation

By adhering to Article 6 (3)(d) of the European Securitisation Regulation, VWFS Australia will keep the exposures designated for retention on its balance sheet on an ongoing basis. The latest end of month level of retention will be published on a monthly basis in the investor report.

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [211 x 40] intentionally omitted <==

Amortisation Profile I

Note Class	Class A	Class A	Class B	Class B
WAL	At Closing: 2.64yrs	Current: 1.82yrs	At Closing: 3.25yrs	Current: 1.58yrs
Payment Date	Actual Note Balance	Forecasted Note Balance	Actual Note Balance2	Forecasted Note Balance2
Poolcut	105,400,000.00 AUD	- AUD	9,090,000.00 AUD	- AUD
07/2016	146,800,000.00 AUD	- AUD	12,620,000.00 AUD	- AUD
08/2016	189,600,000.00 AUD	- AUD	16,270,000.00 AUD	- AUD
09/2016	246,400,000.00 AUD	- AUD	21,120,000.00 AUD	- AUD
10/2016	246,400,000.00 AUD	- AUD	21,120,000.00 AUD	- AUD
11/2016	314,300,000.00 AUD	- AUD	26,910,000.00 AUD	- AUD
12/2016	344,500,000.00 AUD	- AUD	29,490,000.00 AUD	- AUD
01/2017	395,400,000.00 AUD	- AUD	33,840,000.00 AUD	- AUD
02/2017	427,200,000.00 AUD	- AUD	36,550,000.00 AUD	- AUD
03/2017	455,800,000.00 AUD	- AUD	38,990,000.00 AUD	- AUD
04/2017	485,400,000.00 AUD	- AUD	41,520,000.00 AUD	- AUD
05/2017	70,500,000.00 AUD	- AUD	6,540,000.00 AUD	- AUD
06/2017	128,000,000.00 AUD	- AUD	6,540,000.00 AUD	- AUD
07/2017	149,600,000.00 AUD	- AUD	8,380,000.00 AUD	- AUD
08/2017	191,000,000.00 AUD	- AUD	11,910,000.00 AUD	- AUD
09/2017	237,300,000.00 AUD	- AUD	15,870,000.00 AUD	- AUD
10/2017	287,700,000.00 AUD	- AUD	20,170,000.00 AUD	- AUD
11/2017	326,900,000.00 AUD	- AUD	23,520,000.00 AUD	- AUD
12/2017	365,000,000.00 AUD	- AUD	26,770,000.00 AUD	- AUD
01/2018	399,500,000.00 AUD	- AUD	29,720,000.00 AUD	- AUD
02/2018	1,005,000,000.00 AUD	- AUD	81,400,000.00 AUD	- AUD
03/2018	1,032,400,000.00 AUD	- AUD	83,740,000.00 AUD	- AUD
04/2018	298,500,000.00 AUD	- AUD	83,700,000.00 AUD	- AUD
05/2018	438,400,000.00 AUD	- AUD	95,640,000.00 AUD	- AUD
06/2018	525,300,000.00 AUD	- AUD	103,050,000.00 AUD	- AUD
07/2018	575,800,000.00 AUD	- AUD	107,360,000.00 AUD	- AUD
08/2018	615,000,000.00 AUD	- AUD	110,690,000.00 AUD	- AUD
09/2018	615,000,000.00 AUD	- AUD	110,690,000.00 AUD	- AUD
10/2018	907,000,000.00 AUD	- AUD	135,460,000.00 AUD	- AUD
11/2018	976,600,000.00 AUD	- AUD	141,360,000.00 AUD	- AUD
12/2018	1,054,500,000.00 AUD	- AUD	147,970,000.00 AUD	- AUD
01/2019	1,111,000,000.00 AUD	- AUD	152,760,000.00 AUD	- AUD
02/2019	1,172,200,000.00 AUD	- AUD	157,950,000.00 AUD	- AUD
03/2019	1,225,800,000.00 AUD	- AUD	162,500,000.00 AUD	- AUD
04/2019	1,276,500,000.00 AUD	- AUD	166,800,000.00 AUD	- AUD
05/2019	1,337,400,000.00 AUD	- AUD	171,970,000.00 AUD	- AUD
06/2019	1,406,400,000.00 AUD	- AUD	177,790,000.00 AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Note Class	Class A	Class A	Class B	Class B
WAL	At Closing: 2.64yrs	Current: 1.82yrs	At Closing: 3.25yrs	Current: 1.58yrs
Payment Date	Actual Note Balance	Forecasted Note Balance	Actual Note Balance2	Forecasted Note Balance2
07/2019	1,443,500,000.00 AUD	- AUD	180,920,000.00 AUD	- AUD
08/2019	1,477,900,000.00 AUD	- AUD	183,820,000.00 AUD	- AUD
09/2019	1,539,600,000.00 AUD	- AUD	189,030,000.00 AUD	- AUD
10/2019	629,900,000.00 AUD	- AUD	120,380,000.00 AUD	- AUD
11/2019	710,200,000.00 AUD	- AUD	127,150,000.00 AUD	- AUD
12/2019	783,900,000.00 AUD	- AUD	133,360,000.00 AUD	- AUD
01/2020	783,900,000.00 AUD	- AUD	133,360,000.00 AUD	- AUD
02/2020	783,900,000.00 AUD	- AUD	133,360,000.00 AUD	- AUD
03/2020	783,900,000.00 AUD	- AUD	133,360,000.00 AUD	- AUD
04/2020	783,900,000.00 AUD	- AUD	133,360,000.00 AUD	- AUD
05/2020	783,900,000.00 AUD	- AUD	133,360,000.00 AUD	- AUD
06/2020	1,074,500,000.00 AUD	- AUD	150,862,177.93 AUD	- AUD
07/2020	1,074,500,000.00 AUD	- AUD	143,278,597.13 AUD	- AUD
08/2020	1,074,500,000.00 AUD	- AUD	134,828,503.07 AUD	- AUD
09/2020	1,074,500,000.00 AUD	- AUD	130,990,000.00 AUD	- AUD
10/2020	1,074,500,000.00 AUD	- AUD	130,990,000.00 AUD	- AUD
11/2020	1,074,500,000.00 AUD	- AUD	130,990,000.00 AUD	- AUD
12/2020	1,074,500,000.00 AUD	- AUD	130,990,000.00 AUD	- AUD
01/2021	1,074,500,000.00 AUD	- AUD	130,990,000.00 AUD	- AUD
02/2021	1,074,500,000.00 AUD	- AUD	130,990,000.00 AUD	- AUD
03/2021	1,074,500,000.00 AUD	- AUD	130,990,000.00 AUD	- AUD
04/2021	1,074,500,000.00 AUD	- AUD	130,990,000.00 AUD	- AUD
05/2021	1,074,500,000.00 AUD	- AUD	130,990,000.00 AUD	- AUD
06/2021	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
07/2021	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
08/2021	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
09/2021	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
10/2021	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
11/2021	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
12/2021	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
01/2022	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
02/2022	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
03/2022	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
04/2022	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
05/2022	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
06/2022	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
07/2022	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
08/2022	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
09/2022	1,206,700,000.00 AUD	- AUD	141,500,000.00 AUD	- AUD
10/2022	1,400,000,000.00 AUD	- AUD	155,900,000.00 AUD	- AUD
11/2022	1,400,000,000.00 AUD	- AUD	155,900,000.00 AUD	- AUD
12/2022	1,649,000,000.00 AUD	- AUD	174,500,000.00 AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Note Class	Class A	Class A	Class B	Class B
WAL	At Closing: 2.64yrs	Current: 1.82yrs	At Closing: 3.25yrs	Current: 1.58yrs
Payment Date	Actual Note Balance	Forecasted Note Balance	Actual Note Balance2	Forecasted Note Balance2
01/2023	1,650,000,000.00 AUD	- AUD	174,500,000.00 AUD	- AUD
02/2023	1,127,400,000.00 AUD	- AUD	139,320,000.00 AUD	- AUD
03/2023	1,342,400,000.00 AUD	- AUD	156,620,000.00 AUD	- AUD
04/2023	1,342,400,000.00 AUD	- AUD	156,620,000.00 AUD	- AUD
05/2023	1,527,400,000.00 AUD	- AUD	171,620,000.00 AUD	- AUD
06/2023	1,777,400,000.00 AUD	- AUD	191,720,000.00 AUD	- AUD
07/2023	1,777,400,000.00 AUD	- AUD	191,720,000.00 AUD	- AUD
08/2023	1,900,000,000.00 AUD	- AUD	200,000,000.00 AUD	- AUD
09/2023	1,900,000,000.00 AUD	- AUD	200,000,000.00 AUD	- AUD
10/2023	1,207,500,000.00 AUD	- AUD	158,420,000.00 AUD	- AUD
11/2023	1,438,900,000.00 AUD	- AUD	177,020,000.00 AUD	- AUD
12/2023	1,438,900,000.00 AUD	- AUD	177,020,000.00 AUD	- AUD
01/2024	1,438,900,000.00 AUD	- AUD	177,020,000.00 AUD	- AUD
02/2024	1,747,600,000.00 AUD	- AUD	199,920,000.00 AUD	- AUD
03/2024	1,747,600,000.00 AUD	- AUD	199,920,000.00 AUD	- AUD
04/2024	1,747,600,000.00 AUD	- AUD	199,920,000.00 AUD	- AUD
05/2024	1,047,600,000.00 AUD	- AUD	166,070,000.00 AUD	- AUD
06/2024	1,047,600,000.00 AUD	- AUD	166,070,000.00 AUD	- AUD
07/2024	1,047,600,000.00 AUD	- AUD	166,070,000.00 AUD	- AUD
08/2024	1,047,600,000.00 AUD	- AUD	166,070,000.00 AUD	- AUD
09/2024	- AUD	1,047,600,000.00 AUD	- AUD	166,070,000.00 AUD
10/2024	- AUD	1,047,600,000.00 AUD	- AUD	166,070,000.00 AUD
11/2024	- AUD	1,047,600,000.00 AUD	- AUD	166,070,000.00 AUD
12/2024	- AUD	1,003,646,339.07 AUD	- AUD	166,070,000.00 AUD
01/2025	- AUD	960,007,305.46 AUD	- AUD	166,070,000.00 AUD
02/2025	- AUD	916,203,562.95 AUD	- AUD	166,070,000.00 AUD
03/2025	- AUD	881,273,207.24 AUD	- AUD	159,115,942.88 AUD
04/2025	- AUD	850,569,147.86 AUD	- AUD	148,056,115.01 AUD
05/2025	- AUD	821,225,818.11 AUD	- AUD	136,530,960.89 AUD
06/2025	- AUD	791,285,737.92 AUD	- AUD	125,094,533.51 AUD
07/2025	- AUD	761,337,599.90 AUD	- AUD	113,650,870.83 AUD
08/2025	- AUD	733,504,654.47 AUD	- AUD	103,080,499.73 AUD
09/2025	- AUD	706,416,732.45 AUD	- AUD	92,763,775.05 AUD
10/2025	- AUD	679,623,130.41 AUD	- AUD	82,663,128.30 AUD
11/2025	- AUD	652,824,351.36 AUD	- AUD	72,200,357.73 AUD
12/2025	- AUD	627,043,452.34 AUD	- AUD	67,788,481.34 AUD
01/2026	- AUD	601,626,781.16 AUD	- AUD	65,040,733.10 AUD
02/2026	- AUD	577,255,733.92 AUD	- AUD	62,406,025.29 AUD
03/2026	- AUD	553,619,024.39 AUD	- AUD	59,850,705.34 AUD
04/2026	- AUD	529,321,916.08 AUD	- AUD	57,223,990.93 AUD
05/2026	- AUD	506,310,859.29 AUD	- AUD	54,736,309.12 AUD
06/2026	- AUD	483,626,257.52 AUD	- AUD	52,283,919.73 AUD
07/2026	- AUD	460,235,114.82 AUD	- AUD	49,755,147.55 AUD
08/2026	- AUD	438,262,779.20 AUD	- AUD	47,379,759.91 AUD
09/2026	- AUD	417,741,980.18 AUD	- AUD	45,161,295.15 AUD
10/2026	- AUD	396,656,441.93 AUD	- AUD	42,881,777.51 AUD
11/2026	- AUD	375,891,357.43 AUD	- AUD	40,636,903.51 AUD
12/2026	- AUD	354,782,703.01 AUD	- AUD	38,354,886.81 AUD
01/2027	- AUD	334,788,678.52 AUD	- AUD	36,193,370.65 AUD
02/2027	- AUD	316,370,723.15 AUD	- AUD	34,202,240.34 AUD
03/2027	- AUD	297,857,344.26 AUD	- AUD	32,200,793.98 AUD
04/2027	- AUD	279,087,948.34 AUD	- AUD	30,171,670.09 AUD
05/2027	- AUD	261,714,476.49 AUD	- AUD	28,293,456.92 AUD
06/2027	- AUD	244,268,839.15 AUD	- AUD	26,407,442.07 AUD
07/2027	- AUD	226,281,388.21 AUD	- AUD	24,462,852.78 AUD
08/2027	- AUD	211,544,796.22 AUD	- AUD	22,869,707.70 AUD
09/2027	- AUD	196,642,183.24 AUD	- AUD	21,258,614.41 AUD
10/2027	- AUD	182,507,254.43 AUD	- AUD	19,730,513.99 AUD
11/2027	- AUD	- AUD	- AUD	- AUD

[+] Based on the following assumptions: CPR of 10%, Net Losses of 0% and Clean Up Call at 10% of the maximum outstanding discounted receivables balance

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Note Class	Class A	Class A	Class B	Class B
WAL	At Closing: 2.64yrs	Current: 1.82yrs	At Closing: 3.25yrs	Current: 1.58yrs
Payment Date	Actual Note Balance	Forecasted Note Balance	Actual Note Balance2	Forecasted Note Balance2

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [231 x 43] intentionally omitted <==

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

Amortisation Profile II

==> picture [487 x 302] intentionally omitted <==

----- Start of picture text -----

Assuming a Clean-Up Call at 10% of the
Amortisation Profile Class A-Notes
maximum Outstanding Discounted
Receivables Balance, annual prepayments
Outstanding of 10% and 0% Net Losses.
Balance in AUD
Actual Amort. A Notes Expected Amort. A Notes
2,000,000,000
1,800,000,000
1,600,000,000
1,400,000,000
1,200,000,000
1,000,000,000
800,000,000
600,000,000
400,000,000
200,000,000
0
Payment Date
----- End of picture text -----

==> picture [487 x 301] intentionally omitted <==

----- Start of picture text -----

Assuming a Clean-Up Call at 10% of the
Amortisation Profile Class B-Notes
maximum Outstanding Discounted
Receivables Balance, annual prepayments
Outstanding of 10% and 0% Net Losses.
Balance in AUD
Actual Amort. B Notes Expected Amort. B Notes
250,000,000
200,000,000
150,000,000
100,000,000
50,000,000
0
Payment Date
----- End of picture text -----

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [240 x 45] intentionally omitted <==

Run Out Schedule I

End of Collection Period	Interest	Principal	Nominal Instalments
arrears	921,326.29 AUD	5,670,216.13 AUD	6,591,542.42 AUD
08/2024	9,024,188.59 AUD	28,584,062.17 AUD	37,608,250.76 AUD
09/2024	9,670,177.08 AUD	29,800,767.51 AUD	39,470,944.59 AUD
10/2024	9,508,353.36 AUD	29,940,239.25 AUD	39,448,592.61 AUD
11/2024	9,315,666.52 AUD	29,730,246.95 AUD	39,045,913.47 AUD
12/2024	9,110,555.14 AUD	29,873,350.78 AUD	38,983,905.92 AUD
01/2025	8,901,689.25 AUD	29,988,523.92 AUD	38,890,213.17 AUD
02/2025	8,685,255.18 AUD	29,659,702.82 AUD	38,344,958.00 AUD
03/2025	8,470,586.64 AUD	30,238,727.92 AUD	38,709,314.56 AUD
04/2025	8,250,091.54 AUD	29,245,989.93 AUD	37,496,081.47 AUD
05/2025	8,037,974.62 AUD	30,511,102.71 AUD	38,549,077.33 AUD
06/2025	7,815,657.68 AUD	31,453,077.34 AUD	39,268,735.02 AUD
07/2025	7,585,052.42 AUD	28,648,251.57 AUD	36,233,303.99 AUD
08/2025	7,374,575.28 AUD	28,191,476.43 AUD	35,566,051.71 AUD
09/2025	7,168,199.90 AUD	28,736,373.36 AUD	35,904,573.26 AUD
10/2025	6,957,844.03 AUD	29,199,776.17 AUD	36,157,620.20 AUD
11/2025	6,742,773.29 AUD	28,512,463.77 AUD	35,255,237.06 AUD
12/2025	6,532,047.94 AUD	28,315,670.19 AUD	34,847,718.13 AUD
01/2026	6,322,984.94 AUD	27,301,459.13 AUD	33,624,444.07 AUD
02/2026	6,121,558.35 AUD	27,504,655.13 AUD	33,626,213.48 AUD
03/2026	5,919,118.15 AUD	28,499,937.22 AUD	34,419,055.37 AUD
04/2026	5,709,086.46 AUD	27,248,710.88 AUD	32,957,797.34 AUD
05/2026	5,507,518.40 AUD	27,104,718.22 AUD	32,612,236.62 AUD
06/2026	5,307,658.83 AUD	29,062,462.30 AUD	34,370,121.13 AUD
07/2026	5,092,663.03 AUD	27,104,861.68 AUD	32,197,524.71 AUD
08/2026	4,892,328.22 AUD	25,260,050.68 AUD	30,152,378.90 AUD
09/2026	4,705,315.09 AUD	27,017,759.34 AUD	31,723,074.43 AUD
10/2026	4,505,294.08 AUD	26,933,255.90 AUD	31,438,549.98 AUD
11/2026	4,305,883.05 AUD	28,279,893.08 AUD	32,585,776.13 AUD
12/2026	4,096,642.52 AUD	26,676,674.63 AUD	30,773,317.15 AUD
01/2027	3,899,336.78 AUD	24,488,860.15 AUD	28,388,196.93 AUD
02/2027	3,717,966.20 AUD	25,688,693.88 AUD	29,406,660.08 AUD
03/2027	3,527,880.74 AUD	26,344,890.89 AUD	29,872,771.63 AUD
04/2027	3,333,158.83 AUD	24,518,795.38 AUD	27,851,954.21 AUD
05/2027	3,151,521.72 AUD	25,048,912.88 AUD	28,200,434.60 AUD
06/2027	2,966,421.23 AUD	26,689,632.25 AUD	29,656,053.48 AUD
07/2027	2,769,077.72 AUD	21,096,614.68 AUD	23,865,692.40 AUD
08/2027	2,612,837.93 AUD	21,979,729.00 AUD	24,592,566.93 AUD
09/2027	2,450,191.63 AUD	21,183,078.89 AUD	23,633,270.52 AUD
10/2027	2,293,355.15 AUD	22,362,148.63 AUD	24,655,503.78 AUD
11/2027	2,127,921.73 AUD	22,308,096.17 AUD	24,436,017.90 AUD
12/2027	1,963,330.29 AUD	20,896,257.48 AUD	22,859,587.77 AUD
01/2028	1,808,700.40 AUD	18,368,328.79 AUD	20,177,029.19 AUD
02/2028	1,672,689.01 AUD	18,926,839.07 AUD	20,599,528.08 AUD
03/2028	1,532,567.35 AUD	17,772,440.11 AUD	19,305,007.46 AUD
04/2028	1,401,061.69 AUD	18,020,641.80 AUD	19,421,703.49 AUD
05/2028	1,267,653.94 AUD	21,846,977.72 AUD	23,114,629.71 AUD
06/2028	1,105,829.28 AUD	23,399,675.91 AUD	24,505,502.74 AUD
07/2028	932,483.22 AUD	14,116,965.02 AUD	15,049,448.24 AUD
08/2028	827,906.14 AUD	17,488,863.23 AUD	18,316,769.37 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

End of Collection Period	Interest	Principal	Nominal Instalments
09/2028	698,351.94 AUD	17,025,722.61 AUD	17,724,074.55 AUD
10/2028	572,277.05 AUD	13,954,181.51 AUD	14,526,458.56 AUD
11/2028	469,022.41 AUD	14,033,906.27 AUD	14,502,928.68 AUD
12/2028	365,053.21 AUD	9,717,347.63 AUD	10,082,400.84 AUD
01/2029	293,061.94 AUD	8,114,064.94 AUD	8,407,126.88 AUD
02/2029	232,972.12 AUD	7,034,775.95 AUD	7,267,748.07 AUD
03/2029	180,869.42 AUD	8,245,916.37 AUD	8,426,785.79 AUD
04/2029	119,796.02 AUD	3,551,085.22 AUD	3,670,881.24 AUD
05/2029	93,502.11 AUD	3,356,788.07 AUD	3,450,290.18 AUD
06/2029	68,634.68 AUD	751,148.37 AUD	819,783.05 AUD
07/2029	63,070.07 AUD	790,890.36 AUD	853,960.43 AUD
08/2029	57,211.21 AUD	705,524.67 AUD	762,735.88 AUD
09/2029	51,984.64 AUD	682,895.16 AUD	734,879.80 AUD
10/2029	46,925.52 AUD	653,971.83 AUD	700,897.35 AUD
11/2029	42,081.01 AUD	624,146.69 AUD	666,227.70 AUD
12/2029	37,457.27 AUD	585,815.67 AUD	623,272.94 AUD
01/2030	33,117.40 AUD	554,751.92 AUD	587,869.32 AUD
02/2030	29,007.76 AUD	527,426.94 AUD	556,434.70 AUD
03/2030	25,100.61 AUD	484,978.03 AUD	510,078.64 AUD
04/2030	21,503.41 AUD	443,396.04 AUD	464,899.45 AUD
05/2030	18,218.64 AUD	416,331.48 AUD	434,550.12 AUD
06/2030	15,134.48 AUD	389,425.18 AUD	404,559.66 AUD
07/2030	12,249.62 AUD	349,871.87 AUD	362,121.49 AUD
08/2030	9,657.76 AUD	311,593.90 AUD	321,251.66 AUD
09/2030	7,349.49 AUD	269,175.53 AUD	276,525.02 AUD
10/2030	5,355.35 AUD	221,221.98 AUD	226,577.33 AUD
11/2030	3,716.53 AUD	177,443.32 AUD	181,159.85 AUD
12/2030	2,401.99 AUD	127,868.41 AUD	130,270.40 AUD
01/2031	1,454.75 AUD	86,312.32 AUD	87,767.07 AUD
02/2031	815.36 AUD	52,535.53 AUD	53,350.89 AUD
03/2031	426.21 AUD	33,580.77 AUD	34,006.98 AUD
04/2031	177.40 AUD	19,824.65 AUD	20,002.05 AUD
05/2031	30.55 AUD	4,124.76 AUD	4,155.31 AUD
06/2031	- AUD	- AUD	- AUD
Total	251,497,944.78 AUD	1,361,138,942.99 AUD	1,612,636,883.37 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [207 x 39] intentionally omitted <==

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

Run Out Schedule II

==> picture [728 x 364] intentionally omitted <==

----- Start of picture text -----

Outstanding Expected Amortisation of the Outstanding Discounted Asset-Portfolio
Balance in AUD
2,500,000,000 The expected Portfolio amortisation is solely based on the scheduled
payments according to rental plan, no assumptions on prepayments or
defaults are made.
2,000,000,000
1,500,000,000
1,000,000,000
500,000,000
0
Reporting
Period
Expected Outstanding Discounted Asset-Portfolio Actual Outstanding Discounted Asset-Portfolio
Poolcut 08/2016 11/2016 02/2017 05/2017 08/2017 11/2017 02/2018 05/2018 08/2018 11/2018 02/2019 05/2019 08/2019 11/2019 02/2020 05/2020 08/2020 11/2020 02/2021 05/2021 08/2021 11/2021 02/2022 05/2022 08/2022 11/2022 02/2023 05/2023 08/2023 11/2023 02/2024 05/2024 08/2024 11/2024 02/2025 05/2025 08/2025 11/2025 02/2026 05/2026 08/2026 11/2026 02/2027 05/2027 08/2027 11/2027 02/2028 05/2028 08/2028 11/2028
----- End of picture text -----

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [133 x 25] intentionally omitted <==

Outstanding Contracts I - Overview

Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date		Product Type	Product Type	Product Type	Product Type	Product Type
				Hire Purchase	Chattel Mortgage		Consumer Loan
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	3,572	128,541,484.25 AUD	27	595,370.53 AUD	2,047	82,162,211.56 AUD	1,498	45,783,902.16 AUD
In Advance	-	-AUD	-	-AUD	-	-AUD	-	-AUD
In Arrears	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Paid out/Matured	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Early Payout	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Gross Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Net Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	3,572	128,541,484.25 AUD	27	595,370.53 AUD	2,047	82,162,211.56 AUD	1,498	45,783,902.16 AUD

Total Portfolio as of Previous Month				Product Type
				Hire Purchase	Chattel Mortgage		Consumer Loan
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	27,748	1,004,150,045.45 AUD	4	56,103.23 AUD	17,372	742,510,962.68 AUD	10,372	261,582,979.54 AUD
In Advance	5,254	139,651,398.52 AUD	2	24,385.81 AUD	2,049	67,799,433.72 AUD	3,203	71,827,578.99 AUD
In Arrears	5,652	193,185,909.74 AUD	1	18,425.97 AUD	2,863	114,135,192.93 AUD	2,788	79,032,290.84 AUD
Paid out/Matured	15,921	-AUD	35	-AUD	8,965	-AUD	6,921	-AUD
Early Payout	58,166	-AUD	50	-AUD	21,833	-AUD	36,283	-AUD
Gross Salvage	68	2,288,652.82 AUD	-	-AUD	47	1,996,073.82 AUD	21	292,579.00 AUD
Net Salvage	2,163	44,501,993.64 AUD	3	11,370.98 AUD	1,123	27,680,714.19 AUD	1,037	16,809,908.47 AUD
Total	114,972	1,383,778,000.17 AUD	95	110,285.99 AUD	54,252	954,122,377.34 AUD	60,625	429,545,336.84 AUD

Total Portfolio as of Current Reporting Period				Product Type
				Hire Purchase	Chattel Mortgage		Consumer Loan
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	28,510	1,059,256,026.77 AUD	4	52,971.69 AUD	17,866	779,593,848.38 AUD	10,640	279,609,206.70 AUD
In Advance	5,405	136,752,512.29 AUD	2	22,633.87 AUD	2,216	67,965,203.33 AUD	3,187	68,764,675.09 AUD
In Arrears	5,052	162,481,359.72 AUD	1	18,096.96 AUD	2,440	92,275,371.81 AUD	2,611	70,187,890.95 AUD
Paid out/Matured	16,165	-AUD	35	-AUD	9,128	-AUD	7,002	-AUD
Early Payout	58,919	-AUD	50	-AUD	22,148	-AUD	36,721	-AUD
Gross Salvage	76	2,649,044.21 AUD	-	-AUD	53	2,355,405.04 AUD	23	293,639.17 AUD
Net Salvage	2,192	45,298,333.70 AUD	3	11,370.98 AUD	1,142	28,357,730.12 AUD	1,047	16,929,232.60 AUD
Total	116,319	1,406,437,276.69 AUD	95	105,073.50 AUD	54,993	970,547,558.68 AUD	61,231	435,784,644.51 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [133 x 25] intentionally omitted <==

Outstanding Contracts I - Overview

Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Balloon	Balloon	Balloon	Balloon	Type of Car	Type of Car	Type of Car	Type of Car
			Balloon		No Balloon		New Vehicle		Used Vehicle
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	3,572	128,541,484.25 AUD	1,460	67,743,395.28 AUD	2,112	60,798,088.97 AUD	2,996	113,632,498.43 AUD	576	14,908,985.82 AUD
In Advance	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
In Arrears	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Paid out/Matured	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Early Payout	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Gross Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Net Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	3,572	128,541,484.25 AUD	1,460	67,743,395.28 AUD	2,112	60,798,088.97 AUD	2,996	113,632,498.43 AUD	576	14,908,985.82 AUD

Total Portfolio as of Previous Month			Balloon				Type of Car
			Balloon		No Balloon		New Vehicle		Used Vehicle
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	27,748	1,004,150,045.45 AUD	8,255	498,951,339.94 AUD	19,493	505,198,705.51 AUD	19,331	780,606,568.78 AUD	8,417	223,543,476.67 AUD
In Advance	5,254	139,651,398.52 AUD	1,047	44,980,752.63 AUD	4,207	94,670,645.89 AUD	3,622	103,164,621.19 AUD	1,632	36,486,777.33 AUD
In Arrears	5,652	193,185,909.74 AUD	1,406	76,337,306.23 AUD	4,246	116,848,603.51 AUD	3,583	136,664,872.33 AUD	2,069	56,521,037.41 AUD
Paid out/Matured	15,921	-AUD	4,199	-AUD	11,722	-AUD	11,610	-AUD	4,311	-AUD
Early Payout	58,166	-AUD	14,487	-AUD	43,679	-AUD	38,469	-AUD	19,697	-AUD
Gross Salvage	68	2,288,652.82 AUD	30	1,640,608.32 AUD	38	648,044.50 AUD	49	1,838,441.16 AUD	19	450,211.66 AUD
Net Salvage	2,163	44,501,993.64 AUD	704	22,819,895.05 AUD	1,459	21,682,098.59 AUD	1,185	28,173,889.61 AUD	978	16,328,104.03 AUD
Total	114,972	1,383,778,000.17 AUD	30,128	644,729,902.17 AUD	84,844	739,048,098.00 AUD	77,849	1,050,448,393.07 AUD	37,123	333,329,607.10 AUD

Total Portfolio as of Current Reporting Period			Balloon				Type of Car
			Balloon		No Balloon		New Vehicle		Used Vehicle
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	28,510	1,059,256,026.77 AUD	8,538	525,178,478.73 AUD	19,972	534,077,548.04 AUD	19,985	827,741,995.17 AUD	8,525	231,514,031.60 AUD
In Advance	5,405	136,752,512.29 AUD	1,046	43,224,068.02 AUD	4,359	93,528,444.27 AUD	3,632	98,713,379.23 AUD	1,773	38,039,133.06 AUD
In Arrears	5,052	162,481,359.72 AUD	1,190	62,846,499.24 AUD	3,862	99,634,860.48 AUD	3,180	113,366,760.55 AUD	1,872	49,114,599.17 AUD
Paid out/Matured	16,165	-AUD	4,274	-AUD	11,891	-AUD	11,769	-AUD	4,396	-AUD
Early Payout	58,919	-AUD	14,670	-AUD	44,249	-AUD	38,936	-AUD	19,983	-AUD
Gross Salvage	76	2,649,044.21 AUD	37	1,934,200.07 AUD	39	714,844.14 AUD	55	1,967,372.22 AUD	21	681,671.99 AUD
Net Salvage	2,192	45,298,333.70 AUD	720	23,457,141.97 AUD	1,472	21,841,191.73 AUD	1,202	28,614,747.05 AUD	990	16,683,586.65 AUD
Total	116,319	1,406,437,276.69 AUD	30,475	656,640,388.03 AUD	85,844	749,796,888.66 AUD	78,759	1,070,404,254.22 AUD	37,560	336,033,022.47 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [137 x 26] intentionally omitted <==

Outstanding Contracts II - Collections

Development of Pool within Reporting Period	Number of Active Contracts	Total Number of Contracts	Collection Variations	Outstanding Nominal Balance
Beginning of Period	38,722	114,972		1,586,806,155.57 AUD

Scheduled Collections For Contracts Active This Period			37,142,412.87 AUD	37,142,412.87 AUD

CollectionsVariationsFrom NormalContractsThisPeriod			729,451.59 AUD
Collection VariationsFromContractsPaying OutEarlyThisPeriod			15,033,301.74 AUD
Collection VariationsFromContractsPaying Out/MaturingThisPeriod			865,268.55AUD
Collection VariationsfromContractsin AdvanceThisPeriod			3,188,851.96AUD
Collection VariationsfromContractIn ArrearsThisPeriod			(1,297,609.17 AUD)
Collection VariationsfromContracts GoingInto Gross SalvageThisPeriod			40,117.89AUD
Collection VariationsfromContracts GoingIntoNet SalvageThisPeriod			425,613.12 AUD
Other VariationsFromScheduled CollectionsThisPeriod			- AUD
Instalment Collection Variations			18,984,995.68AUD	18,984,995.68AUD

ContractFees CollectedThisPeriod			317,107.66AUD
Interest CompensationCollectionsThisPeriod			(451,429.05 AUD)
Non Instalment Collection Variations			(134,321.39AUD)
Actual Collections For Contracts Active This Period			55,993,087.16 AUD

NumberofContractsPaid OutEarlyThisMonth	753
NumberofContractsPaid Out/MaturedThisMonth	244
NumberofContractsIntoNet SalvageThisMonth	29
Repurchased Contracts	-	-

LessRecoveriesAfter Net Salvage				(167,553.89AUD)

ReducedNominal BalanceDue to UnpaidRental AtNet Salvage				956,294.41 AUD
ReducedNominal BalanceDue to UnpaidRental AtEarlyPayout				2,136,777.81 AUD
ReducedNominal BalanceDue to Other				2,779.90AUD
End of Period before Top / Tap-up	37,696	114,972		1,527,750,448.79 AUD
Top /Tap-up	1,347	1,347		84,886,434.58AUD
Term Take Out	-	-		- AUD
End of Period after Top / Tap-up	39,043	116,319		1,612,636,883.37 AUD
Development of outstanding pool during the reporting period Number of active contracts Outstanding Discounted Receivables Balance Outstanding Nominal Balance Balance as at theBeginning of Period 38,722 1,339,276,006.53AUD 1,586,806,155.57 AUD Balance as at theEnd of Period-beforeTop /Tap-up 37,6961,292,857,833.34 AUD 1,527,750,448.79AUD Top /Tap-upforthePeriod 1,347 68,281,109.65AUD 84,886,434.58AUD Term Take Out - - AUD - AUD Balance as at the end of the period 39,043 1,361,138,942.99 AUD 1,612,636,883.37 AUD
Development of outstanding pool during the reporting period	Number of active contracts	Outstanding Discounted Receivables Balance	Outstanding Nominal Balance
Balance as at theBeginning of Period	38,722	1,339,276,006.53AUD	1,586,806,155.57 AUD
Balance as at theEnd of Period-beforeTop /Tap-up	37,696	1,292,857,833.34 AUD	1,527,750,448.79AUD
Top /Tap-upforthePeriod	1,347	68,281,109.65AUD	84,886,434.58AUD
Term Take Out	-	- AUD	- AUD
Balance as at the end of the period	39,043	1,361,138,942.99 AUD	1,612,636,883.37 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [115 x 22] intentionally omitted <==

Arrears Contracts

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio		Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Days in Arrears	Number of Contracts	Number of Contracts (%)	Outstanding Discounted Receivables Balance	Outstanding Discounted Receivables Balance (%)	Number of Contr	acts2	Outstanding Discounted Receivables Balance	Number of Contracts2	Outstanding Discounted Receivables Balance	Number of Contracts4	Outstanding Discounted Receivables Balance
> 0 <=30	3,954	10.13%	126,740,347.73AUD	9.31%		-	-AU	D 1,696	63,815,009.37 AU	D 2,258	62,925,338.36 AUD
> 30 <=60	553	1.42%	17,669,510.57 AUD	1.30%		-	-AU	D 357	13,577,968.90 AU	D 196	4,091,541.67 AUD
> 60 <=90	266	0.68%	8,122,289.46AUD	0.60%		-	-AU	D 181	6,405,496.76 AU	D 85	1,716,792.70 AUD
> 90 <=120	129	0.33%	4,188,790.74 AUD	0.31%		1	18,096.96 AU	D 90	3,516,569.16 AU	D 38	654,124.62 AUD
> 120 <=150	81	0.21%	3,100,734.69AUD	0.23%		-	-AU	D 63	2,766,243.22 AU	D 18	334,491.47 AUD
> 150 <=180	53	0.14%	1,872,197.16AUD	0.14%		-	-AU	D 43	1,714,157.73 AU	D 10	158,039.43 AUD
> 180 <=210	25	0.06%	1,219,179.15AUD	0.09%		-	-AU	D 17	933,506.50 AU	D 8	285,672.65 AUD
> 210 <=240	16	0.04%	872,025.10AUD	0.06%		-	-AU	D 14	818,274.32 AU	D 2	53,750.78 AUD
> 240 <=270	14	0.04%	621,691.18AUD	0.05%		-	-AU	D 11	561,649.93 AU	D 3	60,041.25 AUD
> 270 <=300	5	0.01%	132,435.79AUD	0.01%		-	-AU	D 2	57,603.46 AU	D 3	74,832.33 AUD
> 300 <=330	2	0.01%	69,796.82 AUD	0.01%		-	-AU	D 2	69,796.82 AU	D -	-AUD
> 330 <=360	3	0.01%	82,325.82 AUD	0.01%		-	-AU	D 2	69,453.92 AU	D 1	12,871.90 AUD
> 360	5	0.01%	172,794.65AUD	0.01%		-	-AU	D 4	151,505.00 AU	D 1	21,289.65 AUD
Total	5,106	13.08%	164,864,118.86 AUD	12.11%		1	18,096.96 AU	D 2,482	94,457,235.09 AU	D 2,623	70,388,786.81 AUD

					0.00% 5.00% 10.00% 15.00% 20.00% 25.00% > 0 <= 3 > 150 < > 300 <	1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49 51 53 55 57 59 61 63 65 67 69 71 73 75 77 79 81 83 85 87 89 91 93 95 97 99 101 103 105 Period Arrears Contracts / Total Outstanding Discounted Receivables Balance (in %) 0 Days Arrears > 30 <= 60 Days Arrears > 60 <= 90 Days Arrears > 90 <= 120 Days Arrears > 120 <= 150 Days Arrears = 180 Days Arrears > 180 <= 210 Days Arrears > 210 <= 240 Days Arrears > 240 <= 270 Days Arrears > 270 <= 300 Days Arrears = 330 Days Arrears > 330 <= 360 Days Arrears > 360 Days Arrears *Actual Outstanding Discounted Receivables Balance Excluding This Month's Tap/Top Ups

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [115 x 22] intentionally omitted <==

Arrears Contracts

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Days in Arrears	Number of Contracts	Number of Contracts (%)	Outstanding Discounted Receivables Balance	Outstanding Discounted Receivables Balance (%)	Number of Contracts6	Outstanding Discounted Receivables Balance	Number of Contracts8	Outstanding Discounted Receivables Balance	Number of Contracts10	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
> 0 <=30	3,954	10.13%	126,740,347.73AUD	9.31%	829	43,509,444.97 AUD	3,125	83,230,902.76 AUD	2,532	89,278,846.14 AUD	1,422	37,461,501.59 AUD
> 30 <=60	553	1.42%	17,669,510.57 AUD	1.30%	181	9,432,784.30 AUD	372	8,236,726.27 AUD	334	12,425,053.16 AUD	219	5,244,457.41 AUD
> 60 <=90	266	0.68%	8,122,289.46AUD	0.60%	90	4,451,588.13 AUD	176	3,670,701.33 AUD	153	5,095,345.45 AUD	113	3,026,944.01 AUD
> 90 <=120	129	0.33%	4,188,790.74 AUD	0.31%	44	2,344,639.41 AUD	85	1,844,151.33 AUD	78	2,710,921.76 AUD	51	1,477,868.98 AUD
> 120 <=150	81	0.21%	3,100,734.69AUD	0.23%	30	1,917,224.68 AUD	51	1,183,510.01 AUD	49	2,149,676.19 AUD	32	951,058.50 AUD
> 150 <=180	53	0.14%	1,872,197.16AUD	0.14%	17	977,012.63 AUD	36	895,184.53 AUD	26	1,159,400.31 AUD	27	712,796.85 AUD
> 180 <=210	25	0.06%	1,219,179.15AUD	0.09%	9	803,036.84 AUD	16	416,142.31 AUD	17	972,322.88 AUD	8	246,856.27 AUD
> 210 <=240	16	0.04%	872,025.10AUD	0.06%	6	516,378.21 AUD	10	355,646.89 AUD	11	612,491.04 AUD	5	259,534.06 AUD
> 240 <=270	14	0.04%	621,691.18AUD	0.05%	7	440,887.86 AUD	7	180,803.32 AUD	6	395,992.47 AUD	8	225,698.71 AUD
> 270 <=300	5	0.01%	132,435.79AUD	0.01%	1	9,143.31 AUD	4	123,292.48 AUD	3	77,521.33 AUD	2	54,914.46 AUD
> 300 <=330	2	0.01%	69,796.82 AUD	0.01%	1	42,951.20 AUD	1	26,845.62 AUD	1	26,845.62 AUD	1	42,951.20 AUD
> 330 <=360	3	0.01%	82,325.82 AUD	0.01%	2	69,453.92 AUD	1	12,871.90 AUD	3	82,325.82 AUD	-	-AUD
> 360	5	0.01%	172,794.65AUD	0.01%	3	101,878.78 AUD	2	70,915.87 AUD	4	102,424.35 AUD	1	70,370.30 AUD
Total	5,106	13.08%	164,864,118.86 AUD	12.11%	1,220	64,616,424.24 AUD	3,886	100,247,694.62 AUD	3,217	115,089,166.52 AUD	1,889	49,774,952.34 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [116 x 22] intentionally omitted <==

Net Salvage Loss

Net Salvage Loss This Period	Net Salvage Loss This Period	Net Salvage Loss This Period	Net Salvage Loss This Period
Product Type	Type of Car	Number of Contracts	Net Salvage Loss
Hire Purchase	New	-	- AUD
	Used	-	- AUD
Total Hire Purchase		-	- AUD
Chattel Mortgage	New	13	437,917.11 AUD
	Used	6	273,972.18AUD
Total Chattel Mortgage		19	711,889.29 AUD
Consumer Loan	New	4	22,027.15AUD
	Used	6	99,316.41 AUD
Total Consumer Loan		10	121,343.56 AUD
Total		29	833,232.85 AUD

	Per Period	Per Period	Cumulative Net Salvage Loss	Cumulative Net Salvage Loss
Monthly Period	Number of Contracts	Net Salvage Loss	Number of Contracts2	Net Salvage Loss
06/2016	-	- AUD	-	- AUD
07/2016	-	- AUD	-	- AUD
08/2016	-	- AUD	-	- AUD
09/2016	-	- AUD	-	- AUD
10/2016	-	- AUD	-	- AUD
11/2016	-	- AUD	-	- AUD
12/2016	-	- AUD	-	- AUD
01/2017	-	- AUD	-	- AUD
02/2017	1	8,659.67 AUD	1	8,659.67 AUD
03/2017	2	15,457.38AUD	3	24,117.05AUD
04/2017	4	64,411.10AUD	7	88,528.15AUD
05/2017	6	193,850.16AUD	13	282,378.31 AUD
06/2017	4	84,435.94 AUD	17	366,814.25AUD
07/2017	5	174,503.10AUD	22	541,317.35AUD
08/2017	4	63,033.72 AUD	26	604,351.07 AUD
09/2017	4	60,388.74 AUD	30	664,739.81 AUD
10/2017	5	89,775.80AUD	35	754,515.61 AUD
11/2017	4	65,535.01 AUD	39	820,050.62 AUD
12/2017	4	56,065.96AUD	43	876,116.58AUD
01/2018	3	40,025.11 AUD	46	916,141.69AUD
02/2018	5	174,489.66AUD	51	1,090,631.35AUD
03/2018	4	111,947.99AUD	55	1,202,579.34 AUD
04/2018	5	63,221.28 AUD	60	1,265,800.62AUD
05/2018	3	82,177.84 AUD	63	1,347,978.46 AUD
06/2018	11	180,207.73 AUD	74	1,528,186.19 AUD
07/2018	15	335,958.62AUD	89	1,864,144.81 AUD
08/2018	8	155,956.77 AUD	97	2,020,101.58AUD
09/2018	16	578,503.82 AUD	113	2,598,605.40AUD
10/2018	24	493,397.89AUD	137	3,092,003.29AUD
11/2018	28	543,744.36AUD	165	3,635,747.65AUD
12/2018	27	654,933.69AUD	192	4,290,681.34 AUD
01/2019	18	340,061.07 AUD	210	4,630,742.41 AUD
02/2019	17	296,152.35AUD	227	4,926,894.76AUD
03/2019	19	361,089.40 AUD	246	5,287,984.16 AUD
04/2019	21	456,733.76 AUD	267	5,744,717.92AUD
05/2019	40	826,522.38 AUD	307	6,571,240.30 AUD
06/2019	43	1,179,248.54 AUD	350	7,750,488.84 AUD
07/2019	36	913,275.80 AUD	386	8,663,764.64 AUD
08/2019	49	1,059,618.67 AUD	435	9,723,383.31 AUD
09/2019	55	2,052,110.64 AUD	490	11,775,493.95AUD
10/2019	50	1,497,436.73AUD	540	13,272,930.68AUD
11/2019	53	976,220.75AUD	593	14,249,151.43AUD
12/2019	36	784,407.21 AUD	629	15,033,558.64 AUD
01/2020	53	750,804.12AUD	682	15,784,362.76 AUD
02/2020	56	1,079,393.05 AUD	738	16,863,755.81 AUD
03/2020	54	1,194,356.98 AUD	792	18,058,112.79 AUD
04/2020	23	817,311.33 AUD	815	18,875,424.12AUD
05/2020	22	475,290.51 AUD	837	19,350,714.63AUD
06/2020	28	533,663.47 AUD	865	19,884,378.10AUD
07/2020	32	794,862.67 AUD	897	20,679,240.77 AUD
08/2020	29	596,825.67 AUD	926	21,276,066.44 AUD
09/2020	35	890,017.39AUD	961	22,166,083.83AUD
10/2020	24	466,800.05AUD	985	22,632,883.88AUD
11/2020	30	699,042.67 AUD	1,015	23,331,926.55AUD
12/2020	24	405,646.08 AUD	1,039	23,737,572.63 AUD
01/2021	24	329,303.29AUD	1,063	24,066,875.92 AUD
02/2021	26	463,028.40AUD	1,089	24,529,904.32 AUD
03/2021	30	686,937.28AUD	1,119	25,216,841.60AUD
04/2021	19	327,469.95AUD	1,138	25,544,311.55AUD
05/2021	25	1,001,217.41 AUD	1,163	26,545,528.96AUD
06/2021	23	606,487.98AUD	1,186	27,152,016.94 AUD
07/2021	32	776,906.39AUD	1,218	27,928,923.33AUD
08/2021	-	- AUD	1,218	27,928,923.33AUD
09/2021	44	986,362.13AUD	1,262	28,915,285.46AUD
10/2021	18	427,492.56AUD	1,280	29,342,778.02 AUD
11/2021	27	858,207.96 AUD	1,307	30,200,985.98 AUD
12/2021	22	654,105.35AUD	1,329	30,855,091.33AUD
01/2022	26	422,625.81 AUD	1,355	31,277,717.14 AUD
02/2022	35	675,039.42 AUD	1,390	31,952,756.56AUD
03/2022	40	622,330.80AUD	1,430	32,575,087.36AUD
04/2022	35	781,362.13AUD	1,465	33,356,449.49AUD
05/2022	43	563,989.26AUD	1,508	33,920,438.75AUD
06/2022	17	417,908.46AUD	1,525	34,338,347.21 AUD
07/2022	19	381,313.70AUD	1,544	34,719,660.91 AUD
08/2022	23	268,132.92 AUD	1,567	34,987,793.83AUD
09/2022	19	392,830.31 AUD	1,586	35,380,624.14 AUD
10/2022	11	115,292.66AUD	1,597	35,495,916.80AUD
11/2022	21	411,893.55AUD	1,618	35,907,810.35AUD
12/2022	13	140,086.04 AUD	1,631	36,047,896.39AUD
01/2023	20	250,873.06AUD	1,651	36,298,769.45AUD
02/2023	27	532,922.24 AUD	1,678	36,831,691.69AUD
03/2023	21	307,933.92AUD	1,699	37,139,625.61 AUD
04/2023	23	219,521.29 AUD	1,722	37,359,146.90 AUD
05/2023	31	484,497.15 AUD	1,753	37,843,644.05 AUD
06/2023	27	500,062.82AUD	1,780	38,343,706.87 AUD
07/2023	30	423,300.77 AUD	1,810	38,767,007.64 AUD
08/2023	32	490,119.49AUD	1,842	39,257,127.13AUD
09/2023	36	691,579.95AUD	1,878	39,948,707.08AUD
10/2023	31	622,915.21 AUD	1,909	40,571,622.29 AUD
11/2023	29	641,505.95AUD	1,938	41,213,128.24 AUD
12/2023	24	450,743.64 AUD	1,962	41,663,871.88AUD
01/2024	35	828,533.18AUD	1,997	42,492,405.06AUD
02/2024	25	370,634.87 AUD	2,022	42,863,039.93AUD
03/2024	37	644,420.47 AUD	2,059	43,507,460.40AUD
04/2024	44	1,169,435.22 AUD	2,103	44,676,895.62 AUD
05/2024	40	1,510,518.55AUD	2,143	46,187,414.17 AUD
06/2024	20	490,576.30 AUD	2,163	46,677,990.47 AUD
07/2024	29	833,232.85AUD	2,192	47,511,223.32 AUD
Total	2,192	47,511,223.32 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [228 x 43] intentionally omitted <==

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

Net Salvage After Recoveries

Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts
Product Type	Vehicle Status	Number of Contracts	Gross Salvage Loss	Net Salvage Loss	Recoveries After Net Salvage	Net Salvage Loss After Recoveries
Hire Purchase	New	1	40,177.90 AUD	- AUD	- AUD	- AUD
	Used	2	29,707.01 AUD	11,441.01 AUD	3,385.37 AUD	8,055.64 AUD
Total Hire Purchase		3	69,884.91 AUD	11,441.01 AUD	3,385.37 AUD	8,055.64 AUD
Chattel Mortgage	New	683	29,348,218.74 AUD	20,030,814.50 AUD	7,733,417.09 AUD	12,297,397.41 AUD
	Used	459	12,681,970.85 AUD	9,827,240.42 AUD	2,354,259.68 AUD	7,472,980.74 AUD
Total Chattel Mortgage		1,142	42,030,189.59 AUD	29,858,054.92 AUD	10,087,676.77 AUD	19,770,378.15 AUD
Consumer Loan	New	518	13,334,013.46 AUD	9,965,443.97 AUD	3,511,529.05 AUD	6,453,914.92 AUD
	Used	529	9,656,351.93 AUD	7,676,283.42 AUD	1,984,684.09 AUD	5,691,599.33 AUD
Total Consumer Loan		1,047	22,990,365.39 AUD	17,641,727.39 AUD	5,496,213.14 AUD	12,145,514.25 AUD
				- AUD
Total		2,192	65,090,439.89 AUD	47,511,223.32 AUD	15,587,275.28 AUD	31,923,948.04 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [122 x 23] intentionally omitted <==

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

Prepayments

Period Number	Reporting Period	Unscheduled Payments	Opening Outstanding Discounted Receivables Balance	Periodic CPR	Annualised CPR
0	Poolcut	- AUD	- AUD
1	06/2016	537,166.66AUD	128,541,484.25AUD	0.42%	4.98%
2	07/2016	906,595.00AUD	179,392,456.69AUD	0.51%	5.81%
3	08/2016	890,907.68AUD	232,102,954.87 AUD	0.38%	4.44%
4	09/2016	1,235,997.63AUD	301,945,240.73AUD	0.41%	4.88%
5	10/2016	1,588,515.69AUD	296,009,482.18AUD	0.54%	6.16%
6	11/2016	2,534,984.15AUD	385,825,380.57 AUD	0.66%	7.73%
7	12/2016	2,505,126.54 AUD	422,525,298.67 AUD	0.59%	6.78%
8	01/2017	1,847,481.80AUD	484,857,963.77 AUD	0.38%	4.40%
9	02/2017	3,137,295.31 AUD	523,948,227.56AUD	0.60%	7.53%
10	03/2017	4,012,131.88AUD	559,160,428.50AUD	0.72%	8.13%
11	04/2017	2,952,569.02 AUD	595,475,047.06AUD	0.50%	5.87%
12	05/2017	865,328.53AUD	81,209,476.71 AUD	1.07%	11.85%
13	06/2017	408,835.10AUD	167,129,116.13AUD	0.24%	2.94%
14	07/2017	981,701.98AUD	188,783,291.07 AUD	0.52%	5.95%
15	08/2017	1,818,221.32 AUD	234,657,080.70AUD	0.77%	8.75%
16	09/2017	1,176,500.88AUD	290,934,514.24 AUD	0.40%	4.81%
17	10/2017	1,664,361.68AUD	352,631,440.33AUD	0.47%	5.42%
18	11/2017	1,657,888.63AUD	400,885,663.72 AUD	0.41%	4.92%
19	12/2017	2,340,178.62 AUD	447,585,548.73AUD	0.52%	5.99%
20	01/2018	2,089,616.08AUD	490,005,221.05AUD	0.43%	4.91%
21	02/2018	5,816,886.74 AUD	1,228,611,171.35AUD	0.47%	6.00%
22	03/2018	7,445,882.87 AUD	1,263,679,754.59AUD	0.59%	6.72%
23	04/2018	2,439,138.71 AUD	480,447,418.63AUD	0.51%	6.00%
24	05/2018	3,760,601.40AUD	673,585,227.97 AUD	0.56%	6.38%
25	06/2018	4,988,399.35AUD	761,987,488.61 AUD	0.65%	7.68%
26	07/2018	4,707,290.40AUD	803,598,975.18AUD	0.59%	6.68%
27	08/2018	5,490,028.86AUD	830,672,670.64 AUD	0.66%	7.51%
28	09/2018	4,263,899.93AUD	808,625,153.03AUD	0.53%	6.23%
29	10/2018	5,566,813.30AUD	1,169,494,068.15AUD	0.48%	5.46%
30	11/2018	5,607,642.47 AUD	1,255,188,075.10AUD	0.45%	5.30%
31	12/2018	5,004,509.68AUD	1,350,607,758.37 AUD	0.37%	4.28%
32	01/2019	5,992,664.69AUD	1,419,627,082.87 AUD	0.42%	4.86%
33	02/2019	6,454,440.76AUD	1,494,209,617.76AUD	0.43%	5.49%
34	03/2019	7,091,601.77 AUD	1,559,614,349.82 AUD	0.45%	5.22%
35	04/2019	6,910,226.02 AUD	1,621,407,998.62 AUD	0.43%	5.06%
36	05/2019	10,832,525.78AUD	1,695,623,389.36AUD	0.64%	7.27%
37	06/2019	7,617,772.80AUD	1,769,659,427.08AUD	0.43%	5.11%
38	07/2019	11,889,972.42 AUD	1,814,824,519.27 AUD	0.66%	7.45%
39	08/2019	12,650,780.00AUD	1,856,556,636.14 AUD	0.68%	7.73%
40	09/2019	13,495,900.79AUD	1,931,113,707.06AUD	0.70%	8.18%
41	10/2019	6,945,495.28AUD	876,707,602.78AUD	0.79%	8.94%
42	11/2019	6,058,919.45AUD	999,395,199.91 AUD	0.61%	7.13%
43	12/2019	5,886,808.91 AUD	1,059,311,281.71 AUD	0.56%	6.35%
44	01/2020	5,884,858.59AUD	1,030,430,910.19AUD	0.57%	6.54%
45	02/2020	6,068,593.63AUD	1,024,907,811.35AUD	0.59%	7.22%
46	03/2020	6,519,019.85AUD	1,024,883,636.45AUD	0.64%	7.26%
47	04/2020	3,328,191.22 AUD	1,024,903,303.16AUD	0.32%	3.89%
48	05/2020	6,091,671.85AUD	1,024,880,017.57 AUD	0.59%	6.80%
49	06/2020	11,286,591.81 AUD	1,369,829,651.10AUD	0.82%	9.60%
50	07/2020	14,063,112.81 AUD	1,363,010,710.69AUD	1.03%	11.52%
51	08/2020	11,213,998.45AUD	1,355,992,764.99AUD	0.83%	9.34%
52	09/2020	11,783,429.31 AUD	1,353,258,777.97 AUD	0.87%	10.12%
53	10/2020	10,899,202.56AUD	1,352,980,232.30AUD	0.81%	9.11%
54	11/2020	10,516,801.85AUD	1,352,970,282.43AUD	0.78%	9.08%
55	12/2020	8,809,269.67 AUD	1,352,965,063.34 AUD	0.65%	7.42%
56	01/2021	8,660,409.61 AUD	1,352,966,182.80AUD	0.64%	7.28%
57	02/2021	10,265,855.98AUD	1,352,974,643.34 AUD	0.76%	9.45%
58	03/2021	15,996,121.35AUD	1,353,023,715.56AUD	1.18%	13.07%
59	04/2021	12,125,113.39AUD	1,352,983,525.12 AUD	0.90%	10.37%
60	05/2021	13,754,986.90AUD	1,352,968,108.00AUD	1.02%	11.34%
61	06/2021	15,842,999.16AUD	1,513,180,888.28AUD	1.05%	12.02%
62	07/2021	16,289,630.96AUD	1,513,134,178.77 AUD	1.08%	11.97%
63	08/2021	16,060,785.49AUD	1,513,165,264.29AUD	1.06%	11.81%
64	09/2021	15,863,898.04 AUD	1,513,137,370.07 AUD	1.05%	12.03%
65	10/2021	15,114,523.90AUD	1,513,152,867.91 AUD	1.00%	11.15%
66	11/2021	18,695,621.66AUD	1,513,147,193.40AUD	1.24%	14.04%
67	12/2021	17,086,274.56AUD	1,513,139,552.71 AUD	1.13%	12.52%
68	01/2022	13,464,494.44 AUD	1,515,429,705.68AUD	0.89%	9.97%
69	02/2022	17,097,995.65AUD	1,517,026,944.03AUD	1.13%	13.74%
70	03/2022	18,687,849.26AUD	1,518,625,733.63AUD	1.23%	13.57%
71	04/2022	17,621,499.64 AUD	1,519,959,998.42 AUD	1.16%	13.23%
72	05/2022	18,604,881.35AUD	1,519,972,723.59AUD	1.22%	13.50%
73	06/2022	19,729,658.28AUD	1,519,969,622.49AUD	1.30%	14.70%
74	07/2022	17,917,953.68AUD	1,519,990,070.14 AUD	1.18%	13.03%
75	08/2022	18,175,447.81 AUD	1,519,982,522.65AUD	1.20%	13.21%
76	09/2022	17,805,403.53AUD	1,519,958,601.66AUD	1.17%	13.36%
77	10/2022	17,632,474.08AUD	1,752,906,324.06AUD	1.01%	11.22%
78	11/2022	20,309,039.04 AUD	1,754,180,281.59AUD	1.16%	13.21%
79	12/2022	18,224,981.35AUD	2,054,223,680.83AUD	0.89%	9.96%
80	01/2023	12,798,749.65AUD	2,060,105,639.48AUD	0.62%	7.07%
81	02/2023	11,208,289.44 AUD	1,424,689,133.33AUD	0.79%	9.78%
82	03/2023	15,828,910.66AUD	1,683,000,486.94 AUD	0.94%	10.53%
83	04/2023	10,129,263.21 AUD	1,680,546,298.50AUD	0.60%	7.09%
84	05/2023	19,743,667.17 AUD	1,904,561,516.56AUD	1.04%	11.55%
85	06/2023	21,112,837.29AUD	2,206,083,490.17 AUD	0.96%	11.04%
86	07/2023	17,476,055.84 AUD	2,207,561,835.56AUD	0.79%	8.93%
87	08/2023	20,256,147.58AUD	2,355,323,767.43AUD	0.86%	9.67%
88	09/2023	18,096,461.35AUD	2,354,327,330.99AUD	0.77%	8.96%
89	10/2023	12,938,253.58AUD	1,528,294,021.15AUD	0.85%	9.53%
90	11/2023	14,720,890.18AUD	1,827,525,644.57 AUD	0.81%	9.37%
91	12/2023	9,334,764.23AUD	1,811,585,590.68AUD	0.52%	5.90%
92	01/2024	10,901,879.58AUD	1,811,712,788.87 AUD	0.60%	6.88%
93	02/2024	14,944,183.21 AUD	2,181,351,054.85AUD	0.69%	8.31%
94	03/2024	15,711,944.33AUD	2,183,328,958.04 AUD	0.72%	8.17%
95	04/2024	16,698,831.93AUD	2,183,396,090.18AUD	0.76%	8.94%
96	05/2024	11,960,451.67 AUD	1,365,071,891.08AUD	0.88%	9.87%
97	06/2024	9,805,479.49AUD	1,385,162,011.97 AUD	0.71%	8.30%
98	07/2024	11,599,996.26 AUD	1,339,276,006.53 AUD	0.87%	9.76%

The annualised Constant Prepayment Rate (CPR) of the underlying receivables is based upon the most recent periodic CPR. Periodic CPR is equal to the total unscheduled principal received in the most recent period divided by the start of period principal balance. This is then annualised as follows:

1-((1-Periodic CPR)^number of periods in a year)

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [132 x 25] intentionally omitted <==

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

Pool Data I

Down Payments

		Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Down Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Down Payment/ Purchase Price in %	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
No Down Payment	6,372	16.32%	206,851,559.74 AUD	15.20%	0.00%	2	38,960.60 AUD	4,198	157,930,518.46 AUD	2,172	48,882,080.68 AUD
0.01-10.000.00	18,036	46.20%	542,530,612.21 AUD	39.86%	9.80%	4	44,045.27 AUD	9,525	334,579,084.63 AUD	8,507	207,907,482.31 AUD
10,000.01-20.000.00	7,392	18.93%	248,854,222.89AUD	18.28%	25.00%	1	10,696.65 AUD	4,398	172,868,211.07 AUD	2,993	75,975,315.17 AUD
20,000.01-30.000.00	3,207	8.21%	122,364,585.78AUD	8.99%	33.89%	-	-AUD	1,842	86,770,710.32 AUD	1,365	35,593,875.46 AUD
30,000.01-40.000.00	1,641	4.20%	67,776,967.05AUD	4.98%	40.91%	-	-AUD	925	48,160,878.58 AUD	716	19,616,088.47 AUD
40,000.01-50,000.00	912	2.34%	45,905,914.41 AUD	3.37%	43.31%	-	-AUD	594	37,292,607.67 AUD	318	8,613,306.74 AUD
50,000.01-60,000.00	456	1.17%	24,816,300.19AUD	1.82%	46.70%	-	-AUD	310	20,347,548.17 AUD	146	4,468,752.02 AUD
60,000.01-70,000.00	265	0.68%	17,512,177.18AUD	1.29%	47.71%	-	-AUD	195	13,942,983.53 AUD	70	3,569,193.65 AUD
70,000.01-80,000.00	189	0.48%	14,452,960.03AUD	1.06%	48.67%	-	-AUD	132	10,923,814.19 AUD	57	3,529,145.84 AUD
80,000.01-90,000.00	101	0.26%	8,406,529.08AUD	0.62%	49.82%	-	-AUD	78	7,239,378.86 AUD	23	1,167,150.22 AUD
90,000.01-100,000.00	98	0.25%	10,933,559.25AUD	0.80%	46.40%	-	-AUD	71	8,720,015.15 AUD	27	2,213,544.10 AUD
100,000.01-110,000.00	61	0.16%	5,490,708.62 AUD	0.40%	55.26%	-	-AUD	46	4,593,472.92 AUD	15	897,235.70 AUD
110,000.01-120,000.00	55	0.14%	5,147,933.89AUD	0.38%	56.90%	-	-AUD	42	4,562,677.04 AUD	13	585,256.85 AUD
120,000.01-130,000.00	34	0.09%	4,313,234.95AUD	0.32%	51.98%	-	-AUD	25	2,974,867.22 AUD	9	1,338,367.73 AUD
130,000.01-140,000.00	19	0.05%	2,421,430.95AUD	0.18%	49.47%	-	-AUD	18	2,240,115.96 AUD	1	181,314.99 AUD
140,000.01-150,000.00	27	0.07%	4,842,312.31 AUD	0.36%	49.42%	-	-AUD	23	4,376,001.83 AUD	4	466,310.48 AUD
> 150,000.00	178	0.46%	28,517,934.46AUD	2.10%	65.63%	-	-AUD	153	24,666,942.96 AUD	25	3,850,991.50 AUD
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%	22.09%	7	93,702.52 AUD	22,575	942,189,828.56 AUD	16,461	418,855,411.91 AUD

		Statistics Down Payments
Minimum Down Payment					- AUD
Maximum Down Payment					891,857.55AUD
Weighted Average Down Payment (Customers that made a Down Payment)					25,687.49AUD
Weighted Average Down Payment					21,783.78AUD

Type of Payment

Total Portfolio						Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Type of Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance		Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Direct Debit	37,853	96.95%	1,325,177,113.03AUD	97.36%		7	93,703	21,829	915,305,762	16,017	409,777,649
Other	1,190	3.05%	35,961,829.96AUD	2.64%		0	0	746	26,884,067	444	9,077,763
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%		7	93,702.52 AUD	22,575	942,189,828.56 AUD	16,461	418,855,411.91 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [132 x 25] intentionally omitted <==

Pool Data I

Pool Data I	Pool Data I	Pool Data I	Pool Data I	Pool Data I	Pool Data I
Down Payments

Total Portfolio						Balloon				Vehicle Status
						Balloon		No Balloon		New		Used
Down Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Down Payment/ Purchase Price in %	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
No Down Payment	6,372	16.32%	206,851,559.74 AUD	15.20%	0.00%	2,001	102,110,479.00 AUD	4,371	104,741,080.74 AUD	3,702	147,206,468.96 AUD	2,670	59,645,090.78 AUD
0.01-10.000.00	18,036	46.20%	542,530,612.21 AUD	39.86%	9.80%	4,485	215,556,041.95 AUD	13,551	326,974,570.26 AUD	11,844	400,505,739.28 AUD	6,192	142,024,872.93 AUD
10,000.01-20.000.00	7,392	18.93%	248,854,222.89AUD	18.28%	25.00%	2,064	108,900,691.99 AUD	5,328	139,953,530.90 AUD	5,323	189,875,172.28 AUD	2,069	58,979,050.61 AUD
20,000.01-30.000.00	3,207	8.21%	122,364,585.78AUD	8.99%	33.89%	942	61,385,261.20 AUD	2,265	60,979,324.58 AUD	2,544	99,660,507.80 AUD	663	22,704,077.98 AUD
30,000.01-40.000.00	1,641	4.20%	67,776,967.05AUD	4.98%	40.91%	424	32,607,469.36 AUD	1,217	35,169,497.69 AUD	1,363	56,083,720.25 AUD	278	11,693,246.80 AUD
40,000.01-50,000.00	912	2.34%	45,905,914.41 AUD	3.37%	43.31%	292	26,278,457.29 AUD	620	19,627,457.12 AUD	771	37,642,320.07 AUD	141	8,263,594.34 AUD
50,000.01-60,000.00	456	1.17%	24,816,300.19AUD	1.82%	46.70%	143	13,656,973.32 AUD	313	11,159,326.87 AUD	403	21,755,279.01 AUD	53	3,061,021.18 AUD
60,000.01-70,000.00	265	0.68%	17,512,177.18AUD	1.29%	47.71%	99	10,565,974.03 AUD	166	6,946,203.15 AUD	238	15,114,717.57 AUD	27	2,397,459.61 AUD
70,000.01-80,000.00	189	0.48%	14,452,960.03AUD	1.06%	48.67%	81	10,074,604.81 AUD	108	4,378,355.22 AUD	159	12,665,225.49 AUD	30	1,787,734.54 AUD
80,000.01-90,000.00	101	0.26%	8,406,529.08AUD	0.62%	49.82%	39	4,735,572.74 AUD	62	3,670,956.34 AUD	90	7,389,187.74 AUD	11	1,017,341.34 AUD
90,000.01-100,000.00	98	0.25%	10,933,559.25AUD	0.80%	46.40%	39	7,521,282.04 AUD	59	3,412,277.21 AUD	89	9,476,980.87 AUD	9	1,456,578.38 AUD
100,000.01-110,000.00	61	0.16%	5,490,708.62 AUD	0.40%	55.26%	23	3,681,924.61 AUD	38	1,808,784.01 AUD	54	4,960,338.20 AUD	7	530,370.42 AUD
110,000.01-120,000.00	55	0.14%	5,147,933.89AUD	0.38%	56.90%	24	3,537,103.78 AUD	31	1,610,830.11 AUD	47	4,356,074.32 AUD	8	791,859.57 AUD
120,000.01-130,000.00	34	0.09%	4,313,234.95AUD	0.32%	51.98%	17	3,547,328.53 AUD	17	765,906.42 AUD	32	3,988,226.68 AUD	2	325,008.27 AUD
130,000.01-140,000.00	19	0.05%	2,421,430.95AUD	0.18%	49.47%	9	1,745,637.71 AUD	10	675,793.24 AUD	16	1,857,250.08 AUD	3	564,180.87 AUD
140,000.01-150,000.00	27	0.07%	4,842,312.31 AUD	0.36%	49.42%	21	4,466,491.93 AUD	6	375,820.38 AUD	25	4,548,272.98 AUD	2	294,039.33 AUD
> 150,000.00	178	0.46%	28,517,934.46AUD	2.10%	65.63%	108	22,811,951.77 AUD	70	5,705,982.69 AUD	152	24,704,025.59 AUD	26	3,813,908.87 AUD
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%	22.09%	10,811	633,183,246.06 AUD	28,232	727,955,696.93 AUD	26,852	1,041,789,507.17 AUD	12,191	319,349,435.82 AUD

Statistics Down Payments
Minimum Down Payment					- AUD
Maximum Down Payment					891,857.55AUD
Weighted Average Down Payment (Customers that made a Down Payment)					25,687.49AUD
Weighted Average Down Payment					21,783.78AUD

Type of Payment

Total Portfolio						Balloon				Vehicle Status
						Balloon		No Balloon		New		Used
Type of Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance		Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Direct Debit	37,853	96.95%	1,325,177,113.03AUD	97.36%		10,427	613,629,878	27,426	711,547,235	26,137	1,017,076,252	11,716	308,100,861
Other	1,190	3.05%	35,961,829.96AUD	2.64%		384	19,553,368	806	16,408,462	715	24,713,255	475	11,248,575
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%		10,811	633,183,246.06 AUD	28,232	727,955,696.93 AUD	26,852	1,041,789,507.17 AUD	12,191	319,349,435.82 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [199 x 38] intentionally omitted <==

Pool Data II

Distribution of Contracts and Vehicles per Borrower

Number of Contracts Per Borrower	Number of Customers	Percentage of Customers	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance
1	45,002	98.47%	37,923	96.63%	1,577,971,484.30 AUD	96.59%
2	648	1.42%	1,154	2.94%	49,876,539.13 AUD	3.05%
3	37	0.08%	102	0.26%	3,730,311.55 AUD	0.23%
4	10	0.02%	36	0.09%	1,306,303.10 AUD	0.08%
5	6	0.01%	30	0.08%	765,955.41 AUD	0.05%
6 - 10	-	0.00%	-	0.00%	- AUD	0.00%
> 10	-	0.00%	-	0.00%	- AUD	0.00%
Total	45,703	100.00%	39,245	100.00%	1,633,650,593.49 AUD	100.00%

Top 20 Borrower

Ranking	Outstanding Discounted Receivables Balance	Percentage of Overall Balance	Number of Contracts
1	752,027.21 AUD	0.05525 %	2
2	724,711.15 AUD	0.05324%	2
3	650,829.00 AUD	0.04782%	1
4	597,839.32 AUD	0.04392%	1
5	584,084.88 AUD	0.04291%	1
6	559,922.12 AUD	0.04114%	1
7	555,687.45 AUD	0.04083 %	1
8	542,714.63 AUD	0.03987%	1
9	540,981.99 AUD	0.03974%	1
10	540,981.99 AUD	0.03974 %	1
11	526,689.08 AUD	0.03869 %	1
12	525,744.09 AUD	0.03863 %	1
13	525,032.98 AUD	0.03857%	1
14	525,032.98 AUD	0.03857%	1
15	523,199.22 AUD	0.03844%	2
16	521,754.80 AUD	0.03833 %	1
17	517,028.74 AUD	0.03799 %	1
18	517,028.74 AUD	0.03799 %	1
19	500,825.21 AUD	0.03679 %	1
20	499,789.34 AUD	0.03672%	1
	11,231,904.92 AUD	0.82518 %	23

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [129 x 25] intentionally omitted <==

Pool Data III

Distribution by Outstanding Discounted Receivables Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Distribution by Outstanding Discounted Receivables Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	6,263	16.04%	33,813,519.62 AUD	2.48%	2	5,046.57 AUD	2,733	15,274,869.36 AUD	3,528	18,533,603.69 AUD
10,000.01-20.000.00	8,037	20.58%	120,771,031.02 AUD	8.87%	3	47,677.55 AUD	3,826	57,482,749.46 AUD	4,208	63,240,604.01 AUD
20,000.01-30.000.00	7,535	19.30%	187,263,891.71 AUD	13.76%	2	40,978.40 AUD	3,992	99,931,999.40 AUD	3,541	87,290,913.91 AUD
30,000.01-40.000.00	5,778	14.80%	200,422,768.69AUD	14.72%	-	-AUD	3,403	118,485,247.93 AUD	2,375	81,937,520.76 AUD
40,000.01-50,000.00	3,898	9.98%	174,352,391.54 AUD	12.81%	-	-AUD	2,565	114,929,614.79 AUD	1,333	59,422,776.75 AUD
50,000.01-60,000.00	2,385	6.11%	130,525,806.95AUD	9.59%	-	-AUD	1,713	93,882,904.43 AUD	672	36,642,902.52 AUD
60,000.01-70,000.00	1,571	4.02%	101,525,676.98AUD	7.46%	-	-AUD	1,226	79,263,224.39 AUD	345	22,262,452.59 AUD
70,000.01-80,000.00	975	2.50%	72,767,850.66AUD	5.35%	-	-AUD	802	59,841,780.64 AUD	173	12,926,070.02 AUD
80,000.01-90,000.00	591	1.51%	50,061,412.69AUD	3.68%	-	-AUD	501	42,407,488.76 AUD	90	7,653,923.93 AUD
90,000.01-100,000.00	411	1.05%	38,919,763.56AUD	2.86%	-	-AUD	362	34,276,318.50 AUD	49	4,643,445.06 AUD
100,000.01-110,000.00	285	0.73%	29,790,925.22 AUD	2.19%	-	-AUD	248	25,935,481.34 AUD	37	3,855,443.88 AUD
110,000.01-120,000.00	225	0.58%	25,820,312.41 AUD	1.90%	-	-AUD	194	22,274,272.19 AUD	31	3,546,040.22 AUD
120,000.01-130,000.00	220	0.56%	27,453,075.82 AUD	2.02%	-	-AUD	206	25,693,441.95 AUD	14	1,759,633.87 AUD
130,000.01-140,000.00	160	0.41%	21,580,822.10AUD	1.59%	-	-AUD	154	20,777,051.50 AUD	6	803,770.60 AUD
140,000.01-150,000.00	113	0.29%	16,400,703.34 AUD	1.20%	-	-AUD	103	14,943,528.77 AUD	10	1,457,174.57 AUD
> 150,000.00	596	1.53%	129,668,990.68AUD	9.53%	-	-AUD	547	116,789,855.15 AUD	49	12,879,135.53 AUD
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%	7	93,702.52 AUD	22,575	942,189,828.56 AUD	16,461	418,855,411.91 AUD

Statistics Outstanding Discounted Receivables Balance
Minimum Outstanding Discounted Receivables Balance				- AUD
Maximum Outstanding Discounted Receivables Balance				650,829.00AUD
Average Outstanding Discounted Receivables Balance				34,862.56AUD

Distribution by Original Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Distribution by Original Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	215	0.55%	910,914.38AUD	0.07%	-	-AUD	58	269,355.35 AUD	157	641,559.03 AUD
10,000.01-20.000.00	3,267	8.37%	27,569,933.96AUD	2.03%	-	-AUD	1,192	9,805,660.46 AUD	2,075	17,764,273.50 AUD
20,000.01-30.000.00	7,064	18.09%	103,042,044.19AUD	7.57%	1	3,276.34 AUD	2,917	41,698,484.55 AUD	4,146	61,340,283.30 AUD
30,000.01-40.000.00	7,635	19.56%	163,913,154.70AUD	12.04%	1	18,096.96 AUD	3,773	79,892,703.59 AUD	3,861	84,002,354.15 AUD
40,000.01-50,000.00	6,127	15.69%	177,399,189.98AUD	13.03%	1	20,863.64 AUD	3,543	102,807,287.79 AUD	2,583	74,571,038.55 AUD
50,000.01-60,000.00	4,628	11.85%	165,477,989.19AUD	12.16%	2	30,811.41 AUD	3,017	107,270,232.34 AUD	1,609	58,176,945.44 AUD
60,000.01-70,000.00	3,135	8.03%	137,282,305.30AUD	10.09%	2	20,654.17 AUD	2,224	97,519,107.05 AUD	909	39,742,544.08 AUD
70,000.01-80,000.00	1,989	5.09%	104,517,574.81 AUD	7.68%	-	-AUD	1,523	80,187,304.78 AUD	466	24,330,270.03 AUD
80,000.01-90,000.00	1,192	3.05%	72,276,896.91 AUD	5.31%	-	-AUD	972	58,711,176.33 AUD	220	13,565,720.58 AUD
90,000.01-100,000.00	782	2.00%	53,788,002.74 AUD	3.95%	-	-AUD	662	45,777,876.04 AUD	120	8,010,126.70 AUD
100,000.01-110,000.00	757	1.94%	56,519,713.35AUD	4.15%	-	-AUD	666	49,390,863.05 AUD	91	7,128,850.30 AUD
110,000.01-120,000.00	368	0.94%	31,022,236.85AUD	2.28%	-	-AUD	301	25,232,601.45 AUD	67	5,789,635.40 AUD
120,000.01-130,000.00	329	0.84%	29,928,045.74 AUD	2.20%	-	-AUD	285	25,955,931.25 AUD	44	3,972,114.49 AUD
130,000.01-140,000.00	237	0.61%	23,858,263.74 AUD	1.75%	-	-AUD	217	21,772,362.86 AUD	20	2,085,900.88 AUD
140,000.01-150,000.00	233	0.60%	25,594,352.00AUD	1.88%	-	-AUD	215	23,643,787.20 AUD	18	1,950,564.80 AUD
> 150,000.00	1,085	2.78%	188,038,325.15AUD	13.81%	-	-AUD	1,010	172,255,094.47 AUD	75	15,783,230.68 AUD
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%	7	93,702.52 AUD	22,575	942,189,828.56 AUD	16,461	418,855,411.91 AUD

Statistics
MinimumOriginal Balance				3,000.00AUD
MaximumOriginal Balance				720,621.01 AUD
Weighted AverageOriginal Receivables Balance (by ODRB)				89,028.24 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [129 x 25] intentionally omitted <==

Pool Data III

Distribution by Outstanding Discounted Receivables Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Distribution by Outstanding Discounted Receivables Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	6,263	16.04%	33,813,519.62 AUD	2.48%	188	1,287,068.66 AUD	6,075	32,526,450.96 AUD	3,372	18,509,455.54 AUD	2,891	15,304,064.08 AUD
10,000.01-20.000.00	8,037	20.58%	120,771,031.02 AUD	8.87%	1,004	15,762,298.91 AUD	7,033	105,008,732.11 AUD	4,844	73,466,174.66 AUD	3,193	47,304,856.36 AUD
20,000.01-30.000.00	7,535	19.30%	187,263,891.71 AUD	13.76%	1,609	40,593,724.74 AUD	5,926	146,670,166.97 AUD	5,049	126,026,818.85 AUD	2,486	61,237,072.86 AUD
30,000.01-40.000.00	5,778	14.80%	200,422,768.69AUD	14.72%	1,752	61,098,347.70 AUD	4,026	139,324,420.99 AUD	4,322	150,132,142.32 AUD	1,456	50,290,626.37 AUD
40,000.01-50,000.00	3,898	9.98%	174,352,391.54 AUD	12.81%	1,526	68,513,249.15 AUD	2,372	105,839,142.39 AUD	3,033	135,876,203.92 AUD	865	38,476,187.62 AUD
50,000.01-60,000.00	2,385	6.11%	130,525,806.95AUD	9.59%	1,153	63,334,792.64 AUD	1,232	67,191,014.31 AUD	1,952	106,892,996.82 AUD	433	23,632,810.13 AUD
60,000.01-70,000.00	1,571	4.02%	101,525,676.98AUD	7.46%	908	58,734,916.50 AUD	663	42,790,760.48 AUD	1,304	84,275,481.58 AUD	267	17,250,195.40 AUD
70,000.01-80,000.00	975	2.50%	72,767,850.66AUD	5.35%	625	46,704,445.85 AUD	350	26,063,404.81 AUD	795	59,317,804.08 AUD	180	13,450,046.58 AUD
80,000.01-90,000.00	591	1.51%	50,061,412.69AUD	3.68%	399	33,781,427.41 AUD	192	16,279,985.28 AUD	486	41,167,920.88 AUD	105	8,893,491.81 AUD
90,000.01-100,000.00	411	1.05%	38,919,763.56AUD	2.86%	311	29,455,434.77 AUD	100	9,464,328.79 AUD	329	31,097,081.92 AUD	82	7,822,681.64 AUD
100,000.01-110,000.00	285	0.73%	29,790,925.22 AUD	2.19%	231	24,134,535.40 AUD	54	5,656,389.82 AUD	241	25,200,672.99 AUD	44	4,590,252.23 AUD
110,000.01-120,000.00	225	0.58%	25,820,312.41 AUD	1.90%	166	19,050,782.73 AUD	59	6,769,529.68 AUD	187	21,449,016.06 AUD	38	4,371,296.35 AUD
120,000.01-130,000.00	220	0.56%	27,453,075.82 AUD	2.02%	182	22,701,957.74 AUD	38	4,751,118.08 AUD	191	23,850,784.76 AUD	29	3,602,291.06 AUD
130,000.01-140,000.00	160	0.41%	21,580,822.10AUD	1.59%	137	18,482,571.20 AUD	23	3,098,250.90 AUD	136	18,357,927.37 AUD	24	3,222,894.73 AUD
140,000.01-150,000.00	113	0.29%	16,400,703.34 AUD	1.20%	95	13,794,556.68 AUD	18	2,606,146.66 AUD	92	13,355,122.93 AUD	21	3,045,580.41 AUD
> 150,000.00	596	1.53%	129,668,990.68AUD	9.53%	525	115,753,135.98 AUD	71	13,915,854.70 AUD	519	112,813,902.49 AUD	77	16,855,088.19 AUD
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%	10,811	633,183,246.06 AUD	28,232	727,955,696.93 AUD	26,852	1,041,789,507.17 AUD	12,191	319,349,435.82 AUD

Statistics Outstanding Discounted Receivables Balance
Minimum Outstanding Discounted Receivables Balance				- AUD
Maximum Outstanding Discounted Receivables Balance				650,829.00AUD
Average Outstanding Discounted Receivables Balance				34,862.56AUD

Distribution by Original Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Distribution by Original Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	215	0.55%	910,914.38AUD	0.07%	1	5,780.46 AUD	214	905,133.92 AUD	47	177,252.46 AUD	168	733,661.92 AUD
10,000.01-20.000.00	3,267	8.37%	27,569,933.96AUD	2.03%	74	845,492.05 AUD	3,193	26,724,441.91 AUD	1,184	10,116,591.37 AUD	2,083	17,453,342.59 AUD
20,000.01-30.000.00	7,064	18.09%	103,042,044.19AUD	7.57%	539	9,342,233.93 AUD	6,525	93,699,810.26 AUD	3,687	52,519,421.50 AUD	3,377	50,522,622.69 AUD
30,000.01-40.000.00	7,635	19.56%	163,913,154.70AUD	12.04%	1,229	29,721,547.79 AUD	6,406	134,191,606.91 AUD	5,200	111,176,360.10 AUD	2,435	52,736,794.60 AUD
40,000.01-50,000.00	6,127	15.69%	177,399,189.98AUD	13.03%	1,659	52,308,136.98 AUD	4,468	125,091,053.00 AUD	4,612	131,719,867.06 AUD	1,515	45,679,322.92 AUD
50,000.01-60,000.00	4,628	11.85%	165,477,989.19AUD	12.16%	1,570	60,586,528.15 AUD	3,058	104,891,461.04 AUD	3,654	129,381,888.73 AUD	974	36,096,100.46 AUD
60,000.01-70,000.00	3,135	8.03%	137,282,305.30AUD	10.09%	1,296	60,487,743.29 AUD	1,839	76,794,562.01 AUD	2,617	113,911,232.15 AUD	518	23,371,073.15 AUD
70,000.01-80,000.00	1,989	5.09%	104,517,574.81 AUD	7.68%	992	55,252,873.38 AUD	997	49,264,701.43 AUD	1,667	87,185,842.74 AUD	322	17,331,732.07 AUD
80,000.01-90,000.00	1,192	3.05%	72,276,896.91 AUD	5.31%	679	43,223,928.66 AUD	513	29,052,968.25 AUD	996	60,088,987.83 AUD	196	12,187,909.08 AUD
90,000.01-100,000.00	782	2.00%	53,788,002.74 AUD	3.95%	476	33,384,429.88 AUD	306	20,403,572.86 AUD	615	42,115,665.20 AUD	167	11,672,337.54 AUD
100,000.01-110,000.00	757	1.94%	56,519,713.35AUD	4.15%	512	40,101,610.56 AUD	245	16,418,102.79 AUD	625	46,167,054.45 AUD	132	10,352,658.90 AUD
110,000.01-120,000.00	368	0.94%	31,022,236.85AUD	2.28%	284	24,869,095.41 AUD	84	6,153,141.44 AUD	307	25,182,323.55 AUD	61	5,839,913.30 AUD
120,000.01-130,000.00	329	0.84%	29,928,045.74 AUD	2.20%	236	22,244,574.95 AUD	93	7,683,470.79 AUD	288	25,971,251.63 AUD	41	3,956,794.11 AUD
130,000.01-140,000.00	237	0.61%	23,858,263.74 AUD	1.75%	191	19,297,471.12 AUD	46	4,560,792.62 AUD	212	21,228,694.36 AUD	25	2,629,569.38 AUD
140,000.01-150,000.00	233	0.60%	25,594,352.00AUD	1.88%	177	20,022,795.96 AUD	56	5,571,556.04 AUD	192	21,035,402.51 AUD	41	4,558,949.49 AUD
> 150,000.00	1,085	2.78%	188,038,325.15AUD	13.81%	896	161,489,003.49 AUD	189	26,549,321.66 AUD	949	163,811,671.53 AUD	136	24,226,653.62 AUD
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%	10,811	633,183,246.06 AUD	28,232	727,955,696.93 AUD	26,852	1,041,789,507.17 AUD	12,191	319,349,435.82 AUD

Statistics
MinimumOriginal Balance				3,000.00AUD
MaximumOriginal Balance				720,621.01 AUD
Weighted AverageOriginal Receivables Balance (by ODRB)				89,028.24 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

Pool Data IV

Interest Rate paid by the Receivable Debtor

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Interest Rate paid by the Receivable Debtor	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00%	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
0.01%- 1.00%	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
1.01%- 2.00%	348	0.89%	7,175,271.24 AUD	0.53%	-	- AUD	193	4,920,057.41 AUD	155	2,255,213.83AUD
2.01%-3.00%	582	1.49%	17,999,997.59 AUD	1.32%	-	- AUD	415	14,468,880.00AUD	167	3,531,117.59AUD
3.01%- 4.00%	1,511	3.87%	46,657,735.83 AUD	3.43%	-	- AUD	1,474	45,510,437.64 AUD	37	1,147,298.19AUD
4.01%-5.00%	1,869	4.79%	61,438,397.01 AUD	4.51%	-	- AUD	1,529	53,721,181.62 AUD	340	7,717,215.39AUD
5.01%-6.00%	3,139	8.04%	95,489,421.20 AUD	7.02%	3	40,768.93AUD	1,929	70,590,001.62 AUD	1,207	24,858,650.65AUD
6.01%- 7.00%	5,127	13.13%	170,038,076.47 AUD	12.49%	2	38,960.60AUD	2,710	121,775,977.86AUD	2,415	48,223,138.01 AUD
7.01%-8.00%	6,998	17.92%	259,394,926.39 AUD	19.06%	1	10,696.65AUD	3,709	184,485,258.62 AUD	3,288	74,898,971.12 AUD
8.01%-9.00%	6,450	16.52%	230,619,794.14 AUD	16.94%	1	3,276.34 AUD	3,759	162,487,610.10AUD	2,690	68,128,907.70AUD
9.01%- 10.00%	4,587	11.75%	168,701,009.42 AUD	12.39%	-	- AUD	2,804	118,200,506.63AUD	1,783	50,500,502.79AUD
10.01%- 11.00%	2,963	7.59%	102,078,330.19 AUD	7.50%	-	- AUD	1,201	48,500,392.31 AUD	1,762	53,577,937.88AUD
11.01%- 12.00%	2,434	6.23%	85,906,920.28 AUD	6.31%	-	- AUD	976	39,260,582.30AUD	1,458	46,646,337.98AUD
12.01%- 13.00%	2,032	5.20%	76,666,337.35 AUD	5.63%	-	- AUD	1,241	50,987,923.62 AUD	791	25,678,413.73AUD
13.01%- 14.00%	847	2.17%	33,366,898.84 AUD	2.45%	-	- AUD	568	24,482,840.68AUD	279	8,884,058.16AUD
14.01%- 15.00%	133	0.34%	4,683,404.87 AUD	0.34%	-	- AUD	64	2,712,971.04 AUD	69	1,970,433.83AUD
15.01%- 16.00%	20	0.05%	760,365.30 AUD	0.06%	-	- AUD	3	85,207.11 AUD	17	675,158.19AUD
> 16.00%	3	0.01%	162,056.87 AUD	0.01%	-	- AUD	-	- AUD	3	162,056.87 AUD
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%	7	93,702.52 AUD	22,575	942,189,828.56 AUD	16,461	418,855,411.91 AUD

Statistics Interest Rate
Minimum InterestRateDebtor				1.40%
Maximum InterestRateDebtor				17.68%
WeightedAverageInterestRateDebtor				8.34%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [156 x 30] intentionally omitted <==

Pool Data IV

Interest Rate paid by the Receivable Debtor

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Interest Rate paid by the Receivable Debtor	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00%	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
0.01%- 1.00%	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
1.01%- 2.00%	348	0.89%	7,175,271.24 AUD	0.53%	124	4,378,002.89AUD	224	2,797,268.35AUD	347	7,168,789.26AUD	1	6,481.98AUD
2.01%-3.00%	582	1.49%	17,999,997.59 AUD	1.32%	255	11,971,173.88AUD	327	6,028,823.71 AUD	578	17,882,032.43AUD	4	117,965.16AUD
3.01%- 4.00%	1,511	3.87%	46,657,735.83 AUD	3.43%	740	33,345,976.62 AUD	771	13,311,759.21 AUD	1,417	43,857,619.33AUD	94	2,800,116.50AUD
4.01%-5.00%	1,869	4.79%	61,438,397.01 AUD	4.51%	817	40,266,317.08AUD	1,052	21,172,079.93AUD	1,566	53,420,436.85AUD	303	8,017,960.16AUD
5.01%-6.00%	3,139	8.04%	95,489,421.20 AUD	7.02%	1,130	54,106,704.59AUD	2,009	41,382,716.61 AUD	2,611	83,928,062.90AUD	528	11,561,358.30AUD
6.01%- 7.00%	5,127	13.13%	170,038,076.47 AUD	12.49%	1,639	92,474,531.86AUD	3,488	77,563,544.61 AUD	4,127	149,233,165.50AUD	1,000	20,804,910.97 AUD
7.01%-8.00%	6,998	17.92%	259,394,926.39 AUD	19.06%	2,010	129,689,647.89AUD	4,988	129,705,278.50AUD	5,376	225,741,261.17 AUD	1,622	33,653,665.22 AUD
8.01%-9.00%	6,450	16.52%	230,619,794.14 AUD	16.94%	1,636	111,168,895.01 AUD	4,814	119,450,899.13AUD	3,795	161,982,834.76AUD	2,655	68,636,959.38AUD
9.01%- 10.00%	4,587	11.75%	168,701,009.42 AUD	12.39%	1,147	77,397,523.25AUD	3,440	91,303,486.17 AUD	2,614	114,359,684.66AUD	1,973	54,341,324.76AUD
10.01%- 11.00%	2,963	7.59%	102,078,330.19 AUD	7.50%	502	30,540,534.85AUD	2,461	71,537,795.34 AUD	1,666	66,140,512.24 AUD	1,297	35,937,817.95AUD
11.01%- 12.00%	2,434	6.23%	85,906,920.28 AUD	6.31%	367	21,202,851.18AUD	2,067	64,704,069.10AUD	1,387	55,629,485.96AUD	1,047	30,277,434.32 AUD
12.01%- 13.00%	2,032	5.20%	76,666,337.35 AUD	5.63%	311	17,997,658.52 AUD	1,721	58,668,678.83AUD	1,050	46,627,800.44 AUD	982	30,038,536.91 AUD
13.01%- 14.00%	847	2.17%	33,366,898.84 AUD	2.45%	120	7,768,627.89AUD	727	25,598,270.95AUD	291	14,478,798.65AUD	556	18,888,100.19AUD
14.01%- 15.00%	133	0.34%	4,683,404.87 AUD	0.34%	13	874,800.55AUD	120	3,808,604.32 AUD	21	1,023,990.40AUD	112	3,659,414.47 AUD
15.01%- 16.00%	20	0.05%	760,365.30 AUD	0.06%	-	- AUD	20	760,365.30AUD	4	182,883.39AUD	16	577,481.91 AUD
> 16.00%	3	0.01%	162,056.87 AUD	0.01%	-	- AUD	3	162,056.87 AUD	2	132,149.23AUD	1	29,907.64 AUD
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%	10,811	633,183,246.06 AUD	28,232	727,955,696.93 AUD	26,852	1,041,789,507.17 AUD	12,191	319,349,435.82 AUD

Statistics Interest Rate
Minimum InterestRateDebtor				1.40%
Maximum InterestRateDebtor				17.68%
WeightedAverageInterestRateDebtor				8.34%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [120 x 23] intentionally omitted <==

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

Pool Data V

Original Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Length of Original Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	1	0.00%	2,144.28AUD	0.00%	-	-AUD	-	-AUD	1	2,144.28 AUD
12-23	262	0.67%	3,346,215.44 AUD	0.25%	-	-AUD	134	2,167,009.99 AUD	128	1,179,205.45 AUD
24-35	913	2.34%	14,551,087.27 AUD	1.07%	-	-AUD	560	10,381,400.46 AUD	353	4,169,686.81 AUD
36-47	3,520	9.02%	95,111,295.11 AUD	6.99%	-	-AUD	2,204	71,353,400.38 AUD	1,316	23,757,894.73 AUD
48-59	4,332	11.10%	140,370,795.90AUD	10.31%	1	3,276.34 AUD	2,922	110,799,273.17 AUD	1,409	29,568,246.39 AUD
60-71	27,352	70.06%	1,032,503,133.23AUD	75.86%	6	90,426.18 AUD	16,755	747,488,744.56 AUD	10,591	284,923,962.49 AUD
> 71	2,663	6.82%	75,254,271.76AUD	5.53%	-	-AUD	-	-AUD	2,663	75,254,271.76 AUD
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%	7	93,702.52 AUD	22,575	942,189,828.56 AUD	16,461	418,855,411.91 AUD

Statistics Original Term
Minimum Original Term in months				11
Maximum Original Term in months				84
Weighted Average Original Term month (by ODRB)				57.94

Remaining Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Length of Remaining Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	5,228	13.39%	55,228,849.72 AUD	4.06%	5	54,741.92 AUD	3,027	41,860,592.80 AUD	2,196	13,313,515.00 AUD
12-23	6,958	17.82%	140,358,005.08AUD	10.31%	-	-AUD	4,216	103,082,996.23 AUD	2,742	37,275,008.85 AUD
24-35	8,928	22.87%	294,993,877.89AUD	21.67%	2	38,960.60 AUD	5,422	218,010,476.84 AUD	3,504	76,944,440.45 AUD
36-47	9,252	23.70%	422,920,583.99AUD	31.07%	-	-AUD	5,840	312,145,320.44 AUD	3,412	110,775,263.55 AUD
48-59	7,653	19.60%	403,706,141.84 AUD	29.66%	-	-AUD	4,070	267,090,442.25 AUD	3,583	136,615,699.59 AUD
60-71	535	1.37%	21,770,102.82 AUD	1.60%	-	-AUD	-	-AUD	535	21,770,102.82 AUD
> 71	489	1.25%	22,161,381.65AUD	1.63%	-	-AUD	-	-AUD	489	22,161,381.65 AUD
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%	7	93,702.52 AUD	22,575	942,189,828.56 AUD	16,461	418,855,411.91 AUD

Statistics Remaining Term
Minimum Remaining Term in months				0
Maximum Remaining Term in months				82
Weighted Average Remaining Term in months (by ODRB)				39.60

Distribution by Seasoning

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Seasoning (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	9,866	25.27%	476,405,651.41 AUD	35.00%	-	-AUD	5,462	317,136,636.07 AUD	4,404	159,269,015.34 AUD
12-23	11,654	29.85%	498,654,991.71 AUD	36.64%	-	-AUD	7,227	357,452,519.79 AUD	4,427	141,202,471.92 AUD
24-35	8,511	21.80%	251,137,026.40AUD	18.45%	2	38,960.60 AUD	5,161	181,033,163.70 AUD	3,348	70,064,902.10 AUD
36-47	4,886	12.51%	89,701,777.92 AUD	6.59%	1	3,276.34 AUD	2,903	61,429,114.73 AUD	1,982	28,269,386.85 AUD
48-59	3,667	9.39%	41,686,504.44 AUD	3.06%	4	51,465.58 AUD	1,802	24,860,913.03 AUD	1,861	16,774,125.83 AUD
60-71	305	0.78%	2,952,967.88AUD	0.22%	-	-AUD	20	277,481.24 AUD	285	2,675,486.64 AUD
> 71	154	0.39%	600,023.23AUD	0.04%	-	-AUD	-	-AUD	154	600,023.23 AUD
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%	7	93,702.52 AUD	22,575	942,189,828.56 AUD	16,461	418,855,411.91 AUD

Statistics Seasoning
Minimum Seasoning in months				2
Maximum Seasoning in months				84
Weighted Average Seasoning Term in months (by ODRB)				18.41

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [120 x 23] intentionally omitted <==

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

Pool Data V

Original Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Length of Original Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	1	0.00%	2,144.28AUD	0.00%	-	-AUD	1	2,144.28 AUD	1	2,144.28 AUD	-	-AUD
12-23	262	0.67%	3,346,215.44 AUD	0.25%	33	1,203,509.19 AUD	229	2,142,706.25 AUD	110	1,821,899.63 AUD	152	1,524,315.81 AUD
24-35	913	2.34%	14,551,087.27 AUD	1.07%	72	3,449,995.85 AUD	841	11,101,091.42 AUD	304	7,142,208.63 AUD	609	7,408,878.64 AUD
36-47	3,520	9.02%	95,111,295.11 AUD	6.99%	635	35,961,597.73 AUD	2,885	59,149,697.38 AUD	2,204	71,903,302.28 AUD	1,316	23,207,992.83 AUD
48-59	4,332	11.10%	140,370,795.90AUD	10.31%	1,177	65,780,808.61 AUD	3,155	74,589,987.29 AUD	3,216	116,420,331.14 AUD	1,116	23,950,464.76 AUD
60-71	27,352	70.06%	1,032,503,133.23AUD	75.86%	8,894	526,787,334.68 AUD	18,458	505,715,798.55 AUD	19,232	791,705,685.21 AUD	8,120	240,797,448.02 AUD
> 71	2,663	6.82%	75,254,271.76AUD	5.53%	-	-AUD	2,663	75,254,271.76 AUD	1,785	52,793,936.00 AUD	878	22,460,335.76 AUD
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%	10,811	633,183,246.06 AUD	28,232	727,955,696.93 AUD	26,852	1,041,789,507.17 AUD	12,191	319,349,435.82 AUD

Statistics Original Term
Minimum Original Term in months				11
Maximum Original Term in months				84
Weighted Average Original Term month (by ODRB)				57.94

Remaining Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Length of Remaining Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	5,228	13.39%	55,228,849.72 AUD	4.06%	1,401	36,015,152.78 AUD	3,827	19,213,696.94 AUD	3,408	43,660,912.05 AUD	1,820	11,567,937.67 AUD
12-23	6,958	17.82%	140,358,005.08AUD	10.31%	1,669	65,356,514.79 AUD	5,289	75,001,490.29 AUD	4,616	106,818,494.85 AUD	2,342	33,539,510.23 AUD
24-35	8,928	22.87%	294,993,877.89AUD	21.67%	2,509	140,307,611.24 AUD	6,419	154,686,266.65 AUD	6,127	224,081,524.33 AUD	2,801	70,912,353.56 AUD
36-47	9,252	23.70%	422,920,583.99AUD	31.07%	3,025	207,891,948.87 AUD	6,227	215,028,635.12 AUD	6,597	321,625,432.38 AUD	2,655	101,295,151.61 AUD
48-59	7,653	19.60%	403,706,141.84 AUD	29.66%	2,207	183,612,018.38 AUD	5,446	220,094,123.46 AUD	5,414	314,341,641.31 AUD	2,239	89,364,500.53 AUD
60-71	535	1.37%	21,770,102.82 AUD	1.60%	-	-AUD	535	21,770,102.82 AUD	361	15,220,675.83 AUD	174	6,549,426.99 AUD
> 71	489	1.25%	22,161,381.65AUD	1.63%	-	-AUD	489	22,161,381.65 AUD	329	16,040,826.42 AUD	160	6,120,555.23 AUD
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%	10,811	633,183,246.06 AUD	28,232	727,955,696.93 AUD	26,852	1,041,789,507.17 AUD	12,191	319,349,435.82 AUD

Statistics Remaining Term
Minimum Remaining Term in months				0
Maximum Remaining Term in months				82
Weighted Average Remaining Term in months (by ODRB)				39.60

Distribution by Seasoning

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Seasoning (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	9,866	25.27%	476,405,651.41 AUD	35.00%	2,508	201,632,501.32 AUD	7,358	274,773,150.09 AUD	6,707	369,005,498.22 AUD	3,159	107,400,153.19 AUD
12-23	11,654	29.85%	498,654,991.71 AUD	36.64%	3,457	234,760,643.02 AUD	8,197	263,894,348.69 AUD	8,060	378,460,106.55 AUD	3,594	120,194,885.16 AUD
24-35	8,511	21.80%	251,137,026.40AUD	18.45%	2,420	125,263,716.65 AUD	6,091	125,873,309.75 AUD	5,723	186,785,344.92 AUD	2,788	64,351,681.48 AUD
36-47	4,886	12.51%	89,701,777.92 AUD	6.59%	1,368	46,807,217.13 AUD	3,518	42,894,560.79 AUD	3,527	71,414,117.42 AUD	1,359	18,287,660.50 AUD
48-59	3,667	9.39%	41,686,504.44 AUD	3.06%	1,042	24,441,686.70 AUD	2,625	17,244,817.74 AUD	2,513	33,443,504.68 AUD	1,154	8,242,999.76 AUD
60-71	305	0.78%	2,952,967.88AUD	0.22%	16	277,481.24 AUD	289	2,675,486.64 AUD	220	2,232,119.62 AUD	85	720,848.26 AUD
> 71	154	0.39%	600,023.23AUD	0.04%	-	-AUD	154	600,023.23 AUD	102	448,815.76 AUD	52	151,207.47 AUD
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%	10,811	633,183,246.06 AUD	28,232	727,955,696.93 AUD	26,852	1,041,789,507.17 AUD	12,191	319,349,435.82 AUD

Statistics Seasoning
Minimum Seasoning in months				2
Maximum Seasoning in months				84
Weighted Average Seasoning Term in months (by ODRB)				18.41

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [149 x 28] intentionally omitted <==

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

Pool Data VI

Product Type

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Product Type	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
HirePurchase	7	0.02%	93,702.52 AUD	0.01%	2	38,998.70 AUD	5	54,703.82 AUD	3	32,581.64 AUD	4	61,120.88 AUD
Chattel Mortgage	22,575	57.82%	942,189,828.56 AUD	69.22%	8,590	533,767,958.13 AUD	13,985	408,421,870.43 AUD	16,204	740,084,713.00 AUD	6,371	202,105,115.56 AUD
Consumer Loan	16,461	42.16%	418,855,411.91 AUD	30.77%	2,219	99,376,289.23 AUD	14,242	319,479,122.68 AUD	10,645	301,672,212.53 AUD	5,816	117,183,199.38 AUD
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%	10,811	633,183,246.06 AUD	28,232	727,955,696.93 AUD	26,852	1,041,789,507.17 AUD	12,191	319,349,435.82 AUD

Vehicle Status

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Type of Car	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
New Vehicles	26,852	68.78%	1,041,789,507.17 AUD	76.54%	3	32,581.64 AUD	16,204	740,084,713.00 AUD	10,645	301,672,212.53 AUD
UsedVehicles	12,191	31.22%	319,349,435.82 AUD	23.46%	4	61,120.88 AUD	6,371	202,105,115.56 AUD	5,816	117,183,199.38 AUD
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%	7	93,702.52 AUD	22,575	942,189,828.56 AUD	16,461	418,855,411.91 AUD

Balloon

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio
Balloon	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance
Balloon	10,811	27.69%	633,183,246.06 AUD	46.52%
NoBalloon	28,232	72.31%	727,955,696.93 AUD	53.48%
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [114 x 22] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Volkswagen Group Vehicles
AUDI	A1	95	0.24%	1,560,365.74 AUD	0.11%	-	- AUD	32	558,455.94 AUD	63	1,001,909.80AUD
	A3	642	1.64%	22,648,289.21 AUD	1.66%	-	- AUD	339	14,246,697.55AUD	303	8,401,591.66AUD
	A4	187	0.48%	6,853,069.07 AUD	0.50%	-	- AUD	105	4,590,394.76AUD	82	2,262,674.31 AUD
	A5	221	0.57%	10,046,524.91 AUD	0.74%	-	- AUD	151	7,686,570.45AUD	70	2,359,954.46AUD
	A6	73	0.19%	5,958,818.33AUD	0.44%	-	- AUD	60	5,379,314.56AUD	13	579,503.77 AUD
	A7	42	0.11%	3,632,830.21 AUD	0.27%	-	- AUD	35	2,848,875.59AUD	7	783,954.62 AUD
	A8	7	0.02%	411,489.20AUD	0.03%	-	- AUD	7	411,489.20AUD	-	- AUD
	Q2	248	0.64%	6,204,059.91 AUD	0.46%	-	- AUD	103	2,664,666.42 AUD	145	3,539,393.49AUD
	Q3	609	1.56%	19,473,518.10AUD	1.43%	-	- AUD	316	10,805,389.53AUD	293	8,668,128.57 AUD
	Q5	750	1.92%	29,042,401.80AUD	2.13%	-	- AUD	487	19,942,593.10AUD	263	9,099,808.70AUD
	Q7	486	1.24%	27,258,617.67 AUD	2.00%	-	- AUD	384	22,980,866.05AUD	102	4,277,751.62 AUD
	Q8	125	0.32%	12,957,182.42 AUD	0.95%	-	- AUD	107	11,476,495.95AUD	18	1,480,686.47 AUD
	E-TRON	53	0.14%	5,708,352.57 AUD	0.42%	-	- AUD	37	4,242,547.53AUD	16	1,465,805.04 AUD
	R8	6	0.02%	782,700.92 AUD	0.06%	-	- AUD	5	697,383.26AUD	1	85,317.66AUD
	TT	35	0.09%	1,561,671.05AUD	0.11%	-	- AUD	33	1,493,926.73AUD	2	67,744.32 AUD
	SubTotal	3,579	9.17%	154,099,891.11 AUD	11.32%	-	- AUD	2,201	110,025,666.62 AUD	1,378	44,074,224.49 AUD
BENTLEY	ARNAGE	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	BENTAYGA	22	0.06%	5,050,917.14 AUD	0.37%	-	- AUD	20	4,626,723.00AUD	2	424,194.14 AUD
	CONTINENTAL	10	0.03%	2,565,145.52 AUD	0.19%	-	- AUD	9	2,039,401.43AUD	1	525,744.09AUD
	FLYING SPUR	8	0.02%	1,953,458.61 AUD	0.14%	-	- AUD	7	1,503,842.92 AUD	1	449,615.69AUD
	MULSANNE	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	SubTotal	40	0.10%	9,569,521.27 AUD	0.70%	-	- AUD	36	8,169,967.35 AUD	4	1,399,553.92 AUD
CUPRA	ATECA	9	0.02%	342,859.49AUD	0.03%	-	- AUD	4	158,550.50AUD	5	184,308.99AUD
	BORN	4	0.01%	223,724.49AUD	0.02%	-	- AUD	3	177,852.69AUD	1	45,871.80AUD
	FORMENTOR	81	0.21%	3,131,190.64 AUD	0.23%	-	- AUD	23	967,669.83AUD	58	2,163,520.81 AUD
	LEON	22	0.06%	761,725.20AUD	0.06%	-	- AUD	6	265,733.33AUD	16	495,991.87 AUD
	SubTotal	116	0.30%	4,459,499.82 AUD	0.33%	-	- AUD	36	1,569,806.35 AUD	80	2,889,693.47 AUD
LAMBORGHINI	GALLARDO	1	0.00%	142,215.84 AUD	0.01%	-	- AUD	1	142,215.84 AUD	-	- AUD
	AVENTADOR	3	0.01%	669,892.77 AUD	0.05%	-	- AUD	3	669,892.77 AUD	-	- AUD
	HURACAN	20	0.05%	6,050,621.39AUD	0.44%	-	- AUD	15	4,257,491.83AUD	5	1,793,129.56AUD
	URUS	11	0.03%	3,222,224.92 AUD	0.24%	-	- AUD	11	3,222,224.92 AUD	-	- AUD
	MURCIELAGO	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	SubTotal	35	0.09%	10,084,954.92 AUD	0.74%	-	- AUD	30	8,291,825.36 AUD	5	1,793,129.56 AUD
PORSCHE	BOXSTER	74	0.19%	8,815,571.38AUD	0.65%	-	- AUD	69	8,544,144.63AUD	5	271,426.75AUD
	CARRERA / 911	129	0.33%	25,061,296.43AUD	1.84%	-	- AUD	116	22,112,296.84 AUD	13	2,948,999.59AUD
	CAYENNE	362	0.93%	38,129,130.72 AUD	2.80%	-	- AUD	338	36,864,229.10AUD	24	1,264,901.62 AUD
	CAYMAN	6	0.02%	345,554.26AUD	0.03%	-	- AUD	3	135,679.17 AUD	3	209,875.09AUD
	TAYCAN	107	0.27%	15,289,057.87 AUD	1.12%	-	- AUD	102	14,710,139.39AUD	5	578,918.48AUD
	MACAN	576	1.48%	40,595,039.25AUD	2.98%	-	- AUD	503	36,225,571.18AUD	73	4,369,468.07 AUD
	PANAMERA	24	0.06%	2,869,895.61 AUD	0.21%	-	- AUD	23	2,821,918.11 AUD	1	47,977.50AUD
	SubTotal	1,278	3.27%	131,105,545.52 AUD	9.63%	-	- AUD	1,154	121,413,978.42 AUD	124	9,691,567.10 AUD
SKODA	FABIA	63	0.16%	640,168.34 AUD	0.05%	-	- AUD	12	136,242.82 AUD	51	503,925.52 AUD
	KAROQ	136	0.35%	2,516,857.75AUD	0.18%	-	- AUD	43	819,038.49AUD	93	1,697,819.26AUD
	KODIAQ	217	0.56%	5,499,659.80AUD	0.40%	-	- AUD	107	2,943,779.57 AUD	110	2,555,880.23AUD
	OCTAVIA	157	0.40%	2,605,809.45AUD	0.19%	-	- AUD	45	816,800.08AUD	112	1,789,009.37 AUD
	RAPID	13	0.03%	41,485.34 AUD	0.00%	-	- AUD	1	3,693.22 AUD	12	37,792.12 AUD
	SCALA	39	0.10%	585,147.20AUD	0.04%	-	- AUD	13	211,001.54 AUD	26	374,145.66AUD
	KAMIQ	120	0.31%	2,170,104.75AUD	0.16%	-	- AUD	27	526,038.96AUD	93	1,644,065.79AUD
	ROOMSTER	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	SUPERB	63	0.16%	1,399,585.65AUD	0.10%	-	- AUD	21	526,772.25AUD	42	872,813.40AUD
	YETI	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	SubTotal	808	2.07%	15,458,818.28 AUD	1.14%	-	- AUD	269	5,983,366.93 AUD	539	9,475,451.35 AUD
VOLKSWAGEN	AMAROK	1,956	5.01%	69,387,297.84 AUD	5.10%	1	20,863.64 AUD	1,438	53,586,764.48AUD	517	15,779,669.72 AUD
	ARTEON	92	0.24%	3,922,622.33AUD	0.29%	-	- AUD	56	2,522,243.96AUD	36	1,400,378.37 AUD
	CADDY	211	0.54%	4,881,238.63AUD	0.36%	-	- AUD	197	4,628,536.12 AUD	14	252,702.51 AUD
	CARAVELLE	14	0.04%	489,045.29AUD	0.04%	-	- AUD	11	404,871.82 AUD	3	84,173.47 AUD
	CRAFTER	289	0.74%	10,744,919.47 AUD	0.79%	-	- AUD	284	10,627,893.24 AUD	5	117,026.23AUD
	EOS	2	0.01%	3,789.24 AUD	0.00%	-	- AUD	1	9.12 AUD	1	3,780.12 AUD
	GOLF	1,016	2.60%	20,580,551.87 AUD	1.51%	-	- AUD	312	7,132,155.27 AUD	704	13,448,396.60AUD
	JETTA	2	0.01%	6,560.74 AUD	0.00%	-	- AUD	-	- AUD	2	6,560.74 AUD
	MULTIVAN	152	0.39%	6,199,903.10AUD	0.46%	1	18,096.96AUD	119	5,118,961.97 AUD	32	1,062,844.17 AUD
	NEW BEETLE	3	0.01%	27,363.01 AUD	0.00%	-	- AUD	-	- AUD	3	27,363.01 AUD
	PASSAT	162	0.41%	3,953,269.49AUD	0.29%	-	- AUD	74	2,004,339.88AUD	88	1,948,929.61 AUD
	POLO	411	1.05%	5,449,075.70AUD	0.40%	-	- AUD	99	1,486,595.05AUD	312	3,962,480.65AUD
	SCIROCCO	5	0.01%	59,513.53AUD	0.00%	-	- AUD	1	17,784.05AUD	4	41,729.48AUD
	TIGUAN	1,790	4.58%	53,166,192.91 AUD	3.91%	1	20,114.76AUD	805	25,981,967.23AUD	984	27,164,110.92 AUD
	TOUAREG	212	0.54%	10,387,291.92 AUD	0.76%	-	- AUD	157	8,344,782.67 AUD	55	2,042,509.25AUD
	TRANSPORTER	259	0.66%	7,031,591.42 AUD	0.52%	-	- AUD	227	6,069,746.36AUD	32	961,845.06AUD
	T-CROSS	662	1.70%	12,894,970.72 AUD	0.95%	-	- AUD	155	3,194,273.32 AUD	507	9,700,697.40AUD
	T-ROC	686	1.76%	20,549,868.02 AUD	1.51%	-	- AUD	219	7,180,775.43AUD	467	13,369,092.59AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [114 x 22] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
						Balloon		No Balloon		New		Used
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Volkswagen Group Vehicles
AUDI	A1	95	0.24%	1,560,365.74 AUD	0.11%	14	295,609.14 AUD	81	1,264,756.60AUD	47	1,014,855.08AUD	48	545,510.66AUD
	A3	642	1.64%	22,648,289.21 AUD	1.66%	243	11,733,500.63AUD	399	10,914,788.58AUD	413	17,226,078.90AUD	229	5,422,210.31 AUD
	A4	187	0.48%	6,853,069.07 AUD	0.50%	80	4,259,200.53AUD	107	2,593,868.54 AUD	93	4,274,149.78AUD	94	2,578,919.29AUD
	A5	221	0.57%	10,046,524.91 AUD	0.74%	97	6,030,590.60AUD	124	4,015,934.31 AUD	111	6,248,411.09AUD	110	3,798,113.82 AUD
	A6	73	0.19%	5,958,818.33AUD	0.44%	42	4,726,824.97 AUD	31	1,231,993.36AUD	47	4,947,398.03AUD	26	1,011,420.30AUD
	A7	42	0.11%	3,632,830.21 AUD	0.27%	28	2,832,470.27 AUD	14	800,359.94 AUD	23	2,431,951.40AUD	19	1,200,878.81 AUD
	A8	7	0.02%	411,489.20AUD	0.03%	3	212,922.89AUD	4	198,566.31 AUD	3	199,481.91 AUD	4	212,007.29AUD
	Q2	248	0.64%	6,204,059.91 AUD	0.46%	67	2,145,862.95AUD	181	4,058,196.96AUD	144	3,944,221.71 AUD	104	2,259,838.20AUD
	Q3	609	1.56%	19,473,518.10AUD	1.43%	179	7,051,341.52 AUD	430	12,422,176.58AUD	476	16,445,120.26AUD	133	3,028,397.84 AUD
	Q5	750	1.92%	29,042,401.80AUD	2.13%	319	16,102,569.19AUD	431	12,939,832.61 AUD	483	20,849,781.19AUD	267	8,192,620.61 AUD
	Q7	486	1.24%	27,258,617.67 AUD	2.00%	239	16,941,832.15AUD	247	10,316,785.52 AUD	300	19,323,286.56AUD	186	7,935,331.11 AUD
	Q8	125	0.32%	12,957,182.42 AUD	0.95%	79	9,395,217.67 AUD	46	3,561,964.75AUD	105	10,930,094.64 AUD	20	2,027,087.78AUD
	E-TRON	53	0.14%	5,708,352.57 AUD	0.42%	37	4,455,477.95AUD	16	1,252,874.62 AUD	50	5,399,851.28AUD	3	308,501.29AUD
	R8	6	0.02%	782,700.92 AUD	0.06%	5	685,493.49AUD	1	97,207.43AUD	1	228,063.70AUD	5	554,637.22 AUD
	TT	35	0.09%	1,561,671.05AUD	0.11%	14	790,190.42 AUD	21	771,480.63AUD	19	1,154,084.21 AUD	16	407,586.84 AUD
	SubTotal	3,579	9.17%	154,099,891.11 AUD	11.32%	1,446	87,659,104.37 AUD	2,133	66,440,786.74 AUD	2,315	114,616,829.74 AUD	1,264	39,483,061.37 AUD
BENTLEY	ARNAGE	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	BENTAYGA	22	0.06%	5,050,917.14 AUD	0.37%	18	4,526,570.55AUD	4	524,346.59AUD	10	2,672,851.48AUD	12	2,378,065.66AUD
	CONTINENTAL	10	0.03%	2,565,145.52 AUD	0.19%	5	1,804,789.40AUD	5	760,356.12 AUD	6	1,908,815.85AUD	4	656,329.67 AUD
	FLYING SPUR	8	0.02%	1,953,458.61 AUD	0.14%	6	1,702,321.05AUD	2	251,137.56AUD	5	1,402,726.72 AUD	3	550,731.89AUD
	MULSANNE	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	SubTotal	40	0.10%	9,569,521.27 AUD	0.70%	29	8,033,681.00 AUD	11	1,535,840.27 AUD	21	5,984,394.05 AUD	19	3,585,127.22 AUD
CUPRA	ATECA	9	0.02%	342,859.49AUD	0.03%	2	82,430.52 AUD	7	260,428.97 AUD	9	342,859.49AUD	-	- AUD
	BORN	4	0.01%	223,724.49AUD	0.02%	2	126,290.04 AUD	2	97,434.45AUD	4	223,724.49AUD	-	- AUD
	FORMENTOR	81	0.21%	3,131,190.64 AUD	0.23%	27	1,167,311.23AUD	54	1,963,879.41 AUD	80	3,088,582.88AUD	1	42,607.76AUD
	LEON	22	0.06%	761,725.20AUD	0.06%	6	218,579.96AUD	16	543,145.24 AUD	22	761,725.20AUD	-	- AUD
	SubTotal	116	0.30%	4,459,499.82 AUD	0.33%	37	1,594,611.75 AUD	79	2,864,888.07 AUD	115	4,416,892.06 AUD	1	42,607.76 AUD
LAMBORGHINI	GALLARDO	1	0.00%	142,215.84 AUD	0.01%	-	- AUD	1	142,215.84 AUD	-	- AUD	1	142,215.84 AUD
	AVENTADOR	3	0.01%	669,892.77 AUD	0.05%	1	60,732.20AUD	2	609,160.57 AUD	-	- AUD	3	669,892.77 AUD
	HURACAN	20	0.05%	6,050,621.39AUD	0.44%	17	5,688,962.15AUD	3	361,659.24 AUD	16	5,289,013.52 AUD	4	761,607.87 AUD
	URUS	11	0.03%	3,222,224.92 AUD	0.24%	10	3,046,458.05AUD	1	175,766.87 AUD	10	3,046,458.05AUD	1	175,766.87 AUD
	MURCIELAGO	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	SubTotal	35	0.09%	10,084,954.92 AUD	0.74%	28	8,796,152.40 AUD	7	1,288,802.52 AUD	26	8,335,471.57 AUD	9	1,749,483.35 AUD
PORSCHE	BOXSTER	74	0.19%	8,815,571.38AUD	0.65%	60	8,106,597.70AUD	14	708,973.68AUD	58	7,571,503.60AUD	16	1,244,067.78AUD
	CARRERA / 911	129	0.33%	25,061,296.43AUD	1.84%	100	22,115,477.48AUD	29	2,945,818.95AUD	98	20,174,721.51 AUD	31	4,886,574.92 AUD
	CAYENNE	362	0.93%	38,129,130.72 AUD	2.80%	245	29,856,054.54 AUD	117	8,273,076.18AUD	296	33,171,387.88AUD	66	4,957,742.84 AUD
	CAYMAN	6	0.02%	345,554.26AUD	0.03%	2	82,441.52 AUD	4	263,112.74 AUD	-	- AUD	6	345,554.26AUD
	TAYCAN	107	0.27%	15,289,057.87 AUD	1.12%	80	12,810,281.11 AUD	27	2,478,776.76AUD	101	14,642,171.65AUD	6	646,886.22 AUD
	MACAN	576	1.48%	40,595,039.25AUD	2.98%	381	31,518,605.87 AUD	195	9,076,433.38AUD	477	35,148,663.89AUD	99	5,446,375.36AUD
	PANAMERA	24	0.06%	2,869,895.61 AUD	0.21%	14	1,909,261.78AUD	10	960,633.83AUD	17	2,443,936.22 AUD	7	425,959.39AUD
	SubTotal	1,278	3.27%	131,105,545.52 AUD	9.63%	882	106,398,720.00 AUD	396	24,706,825.52 AUD	1,047	113,152,384.75 AUD	231	17,953,160.77 AUD
SKODA	FABIA	63	0.16%	640,168.34 AUD	0.05%	1	5,780.46AUD	62	634,387.88AUD	49	519,912.57 AUD	14	120,255.77 AUD
	KAROQ	136	0.35%	2,516,857.75AUD	0.18%	27	553,798.85AUD	109	1,963,058.90AUD	113	2,120,853.22 AUD	23	396,004.53AUD
	KODIAQ	217	0.56%	5,499,659.80AUD	0.40%	58	1,907,150.29AUD	159	3,592,509.51 AUD	168	4,573,153.62 AUD	49	926,506.18AUD
	OCTAVIA	157	0.40%	2,605,809.45AUD	0.19%	40	923,800.95AUD	117	1,682,008.50AUD	113	2,039,749.05AUD	44	566,060.40AUD
	RAPID	13	0.03%	41,485.34 AUD	0.00%	1	8,170.18AUD	12	33,315.16AUD	9	32,355.97 AUD	4	9,129.37 AUD
	SCALA	39	0.10%	585,147.20AUD	0.04%	10	194,718.49AUD	29	390,428.71 AUD	39	585,147.20AUD	-	- AUD
	KAMIQ	120	0.31%	2,170,104.75AUD	0.16%	17	396,753.18AUD	103	1,773,351.57 AUD	113	2,004,968.95AUD	7	165,135.80AUD
	ROOMSTER	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	SUPERB	63	0.16%	1,399,585.65AUD	0.10%	20	621,313.18AUD	43	778,272.47 AUD	41	1,039,298.36AUD	22	360,287.29AUD
	YETI	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	SubTotal	808	2.07%	15,458,818.28 AUD	1.14%	174	4,611,485.58 AUD	634	10,847,332.70 AUD	645	12,915,438.94 AUD	163	2,543,379.34 AUD
VOLKSWAGEN	AMAROK	1,956	5.01%	69,387,297.84 AUD	5.10%	663	30,446,885.60AUD	1,293	38,940,412.24 AUD	1,460	58,756,097.79AUD	496	10,631,200.05AUD
	ARTEON	92	0.24%	3,922,622.33AUD	0.29%	47	2,299,677.22 AUD	45	1,622,945.11 AUD	76	3,413,374.92 AUD	16	509,247.41 AUD
	CADDY	211	0.54%	4,881,238.63AUD	0.36%	53	1,558,531.51 AUD	158	3,322,707.12 AUD	150	4,012,287.23AUD	61	868,951.40AUD
	CARAVELLE	14	0.04%	489,045.29AUD	0.04%	5	217,343.53AUD	9	271,701.76AUD	9	307,640.45AUD	5	181,404.84 AUD
	CRAFTER	289	0.74%	10,744,919.47 AUD	0.79%	97	4,349,082.93AUD	192	6,395,836.54 AUD	262	10,142,955.98AUD	27	601,963.49AUD
	EOS	2	0.01%	3,789.24 AUD	0.00%	-	- AUD	2	3,789.24 AUD	-	- AUD	2	3,789.24 AUD
	GOLF	1,016	2.60%	20,580,551.87 AUD	1.51%	181	5,484,313.48AUD	835	15,096,238.39AUD	531	13,185,992.03AUD	485	7,394,559.84 AUD
	JETTA	2	0.01%	6,560.74 AUD	0.00%	-	- AUD	2	6,560.74 AUD	1	2.34 AUD	1	6,558.40AUD
	MULTIVAN	152	0.39%	6,199,903.10AUD	0.46%	61	3,095,638.23AUD	91	3,104,264.87 AUD	120	5,350,719.85AUD	32	849,183.25AUD
	NEW BEETLE	3	0.01%	27,363.01 AUD	0.00%	-	- AUD	3	27,363.01 AUD	-	- AUD	3	27,363.01 AUD
	PASSAT	162	0.41%	3,953,269.49AUD	0.29%	45	1,707,380.15AUD	117	2,245,889.34 AUD	96	2,901,431.24 AUD	66	1,051,838.25AUD
	POLO	411	1.05%	5,449,075.70AUD	0.40%	57	1,179,137.50AUD	354	4,269,938.20AUD	314	4,249,725.49AUD	97	1,199,350.21 AUD
	SCIROCCO	5	0.01%	59,513.53AUD	0.00%	-	- AUD	5	59,513.53AUD	-	- AUD	5	59,513.53AUD
	TIGUAN	1,790	4.58%	53,166,192.91 AUD	3.91%	502	18,845,451.67 AUD	1,288	34,320,741.24 AUD	1,378	44,647,446.56AUD	412	8,518,746.35AUD
	TOUAREG	212	0.54%	10,387,291.92 AUD	0.76%	96	6,313,345.03AUD	116	4,073,946.89AUD	143	8,369,302.30AUD	69	2,017,989.62 AUD
	TRANSPORTER	259	0.66%	7,031,591.42 AUD	0.52%	74	2,436,057.71 AUD	185	4,595,533.71 AUD	195	5,845,650.65AUD	64	1,185,940.77 AUD
	T-CROSS	662	1.70%	12,894,970.72 AUD	0.95%	94	2,290,646.97 AUD	568	10,604,323.75AUD	629	12,311,326.68AUD	33	583,644.04 AUD
	T-ROC	686	1.76%	20,549,868.02 AUD	1.51%	158	5,739,351.27 AUD	528	14,810,516.75AUD	663	19,984,169.23AUD	23	565,698.79AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [114 x 22] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
	UP!	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	SubTotal	7,924	20.30%	229,735,065.23 AUD	16.88%	3	59,075.36 AUD	4,155	138,301,699.97 AUD	3,766	91,374,289.90 AUD

Volkswagen Group Vehicles	SubTotal	13,780	35.29%	554,513,296.15 AUD	40.74%	3	59,075.36 AUD	7,881	393,756,311.00 AUD	5,896	160,697,909.79 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [114 x 22] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
						Balloon		No Balloon		New		Used
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
	UP!	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	SubTotal	7,924	20.30%	229,735,065.23 AUD	16.88%	2,133	85,962,842.80 AUD	5,791	143,772,222.43 AUD	6,027	193,478,122.74 AUD	1,897	36,256,942.49 AUD

Volkswagen Group Vehicles	SubTotal	13,780	35.29%	554,513,296.15 AUD	40.74%	4,729	303,056,597.90 AUD	9,051	251,456,698.25 AUD	10,196	452,899,533.85 AUD	3,584	101,613,762.30 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [114 x 22] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Other Vehicles
ABARTH		34	0.09%	823,482.27 AUD	0.06%	-	- AUD	21	630,290.49AUD	13	193,191.78AUD
ALFA ROMEO		100	0.26%	4,311,351.23AUD	0.32%	-	- AUD	76	3,570,360.94 AUD	24	740,990.29AUD
ALPINA		1	0.00%	120,032.76AUD	0.01%	-	- AUD	1	120,032.76AUD	-	- AUD
ASTON MARTIN		13	0.03%	2,606,406.64 AUD	0.19%	-	- AUD	9	1,876,586.10AUD	4	729,820.54 AUD
BMW		555	1.42%	25,555,961.79AUD	1.88%	-	- AUD	406	20,726,919.61 AUD	149	4,829,042.18AUD
BYD		36	0.09%	1,341,568.97 AUD	0.10%	-	- AUD	34	1,238,932.22 AUD	2	102,636.75AUD
CHERY		63	0.16%	1,911,777.61 AUD	0.14%	-	- AUD	21	650,585.16AUD	42	1,261,192.45AUD
CHEVROLET		83	0.21%	6,918,675.53AUD	0.51%	-	- AUD	77	6,478,760.23AUD	6	439,915.30AUD
CHRYSLER		11	0.03%	268,618.35AUD	0.02%	-	- AUD	2	74,796.65AUD	9	193,821.70AUD
CITROEN		12	0.03%	151,108.24 AUD	0.01%	-	- AUD	8	117,412.07 AUD	4	33,696.17 AUD
DODGE		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
FERRARI		27	0.07%	8,365,569.98AUD	0.61%	-	- AUD	24	6,926,905.75AUD	3	1,438,664.23AUD
FIAT		43	0.11%	660,135.48AUD	0.05%	-	- AUD	17	321,573.30AUD	26	338,562.18AUD
FORD		2,735	7.01%	98,902,840.57 AUD	7.27%	1	18,883.94 AUD	1,894	72,855,885.75AUD	840	26,028,070.88AUD
FOTON		3	0.01%	21,874.48AUD	0.00%	-	- AUD	-	- AUD	3	21,874.48AUD
GENESIS		14	0.04%	861,704.67 AUD	0.06%	-	- AUD	11	719,425.53AUD	3	142,279.14 AUD
GM		5	0.01%	686,915.25AUD	0.05%	-	- AUD	4	567,164.85AUD	1	119,750.40AUD
GREAT WALL		16	0.04%	142,670.64 AUD	0.01%	-	- AUD	12	123,095.79AUD	4	19,574.85AUD
GWM		431	1.10%	13,446,488.98AUD	0.99%	-	- AUD	267	8,376,002.35AUD	164	5,070,486.63AUD
HAVAL		191	0.49%	3,957,031.30AUD	0.29%	-	- AUD	106	2,334,649.78AUD	85	1,622,381.52 AUD
HOLDEN		625	1.60%	9,264,530.39AUD	0.68%	-	- AUD	268	4,309,356.54 AUD	357	4,955,173.85AUD
HONDA		514	1.32%	8,345,119.32 AUD	0.61%	-	- AUD	204	3,347,527.05AUD	310	4,997,592.27 AUD
HYUNDAI		2,143	5.49%	46,560,050.47 AUD	3.42%	-	- AUD	894	22,070,877.28AUD	1,249	24,489,173.19AUD
INEOS		16	0.04%	1,433,632.92 AUD	0.11%	-	- AUD	12	1,038,466.77 AUD	4	395,166.15AUD
INFINITI		5	0.01%	88,619.90AUD	0.01%	-	- AUD	3	28,252.62 AUD	2	60,367.28AUD
ISUZU		1,027	2.63%	33,954,516.57 AUD	2.49%	-	- AUD	606	20,047,927.93AUD	421	13,906,588.64 AUD
JAGUAR		211	0.54%	10,061,628.12 AUD	0.74%	-	- AUD	149	7,724,144.64 AUD	62	2,337,483.48AUD
JEEP		380	0.97%	11,628,951.44 AUD	0.85%	-	- AUD	220	7,789,711.43AUD	160	3,839,240.01 AUD
KIA		1,558	3.99%	38,102,218.94 AUD	2.80%	-	- AUD	655	18,099,979.24 AUD	903	20,002,239.70AUD
LAND ROVER		1,502	3.85%	107,332,657.33AUD	7.89%	1	1,770.23AUD	1,168	90,064,045.87 AUD	333	17,266,841.23AUD
LDV		1,014	2.60%	27,958,656.90AUD	2.05%	-	- AUD	782	21,295,792.04 AUD	232	6,662,864.86AUD
LEXUS		37	0.09%	1,090,080.78AUD	0.08%	-	- AUD	29	938,287.11 AUD	8	151,793.67 AUD
LOTUS		1	0.00%	111,185.35AUD	0.01%	-	- AUD	-	- AUD	1	111,185.35AUD
MAHINDRA		34	0.09%	953,402.70AUD	0.07%	-	- AUD	21	598,561.14 AUD	13	354,841.56AUD
MASERATI		86	0.22%	8,866,825.49AUD	0.65%	-	- AUD	74	7,860,057.42 AUD	12	1,006,768.07 AUD
MAZDA		1,275	3.27%	26,501,810.93AUD	1.95%	-	- AUD	628	14,459,528.41 AUD	647	12,042,282.52 AUD
MCLAREN		6	0.02%	1,971,083.11 AUD	0.14%	-	- AUD	5	1,684,187.58AUD	1	286,895.53AUD
MERCEDES-BENZ		1,021	2.62%	57,850,029.52 AUD	4.25%	-	- AUD	816	48,637,383.56AUD	205	9,212,645.96AUD
MG		1,030	2.64%	17,680,270.61 AUD	1.30%	-	- AUD	386	6,712,203.63AUD	644	10,968,066.98AUD
MINI		46	0.12%	936,070.31 AUD	0.07%	-	- AUD	23	529,261.67 AUD	23	406,808.64 AUD
MITSUBISHI		2,415	6.19%	53,730,124.14 AUD	3.95%	-	- AUD	1,204	28,313,266.31 AUD	1,211	25,416,857.83AUD
NISSAN		973	2.49%	24,739,711.21 AUD	1.82%	-	- AUD	551	16,260,668.49AUD	422	8,479,042.72 AUD
OPEL		1	0.00%	4,451.43AUD	0.00%	-	- AUD	1	4,451.43AUD	-	- AUD
PEUGEOT		153	0.39%	3,816,039.29AUD	0.28%	-	- AUD	115	3,004,819.46AUD	38	811,219.83AUD
POLESTAR		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
RAM		41	0.11%	4,179,597.13AUD	0.31%	-	- AUD	37	3,844,294.00AUD	4	335,303.13AUD
RENAULT		319	0.82%	7,701,710.33AUD	0.57%	-	- AUD	252	6,407,357.41 AUD	67	1,294,352.92 AUD
ROLLS-ROYCE		4	0.01%	1,542,351.98AUD	0.11%	-	- AUD	4	1,542,351.98AUD	-	- AUD
SSANGYONG		115	0.29%	3,435,479.46AUD	0.25%	-	- AUD	82	2,370,641.42 AUD	33	1,064,838.04 AUD
SUBARU		939	2.41%	19,503,288.29AUD	1.43%	-	- AUD	426	9,483,218.24 AUD	513	10,020,070.05AUD
SUZUKI		462	1.18%	7,364,264.96AUD	0.54%	-	- AUD	131	2,390,688.49AUD	331	4,973,576.47 AUD
TESLA		122	0.31%	5,907,702.93AUD	0.43%	-	- AUD	109	5,259,731.56AUD	13	647,971.37 AUD
TOYOTA		2,061	5.28%	60,886,719.48AUD	4.47%	2	13,972.99AUD	1,397	44,478,282.33AUD	662	16,394,464.16AUD
VOLVO		754	1.93%	32,068,650.37 AUD	2.36%	-	- AUD	452	20,128,815.18AUD	302	11,939,835.19AUD
Other Vehicles	SubTotal	25,263	64.71%	806,625,646.84 AUD	59.26%	4	34,627.16 AUD	14,694	548,433,517.56 AUD	10,565	258,157,502.12 AUD

Total		39,043	100.00%	1,361,138,942.99 AUD	100.00%	7	93,702.52 AUD	22,575	942,189,828.56 AUD	16,461	418,855,411.91 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [114 x 22] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
						Balloon		No Balloon		New		Used
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Other Vehicles
ABARTH		34	0.09%	823,482.27 AUD	0.06%	16	536,205.13AUD	18	287,277.14 AUD	29	720,264.51 AUD	5	103,217.76AUD
ALFA ROMEO		100	0.26%	4,311,351.23AUD	0.32%	61	3,370,957.90AUD	39	940,393.33AUD	70	3,417,062.78AUD	30	894,288.45AUD
ALPINA		1	0.00%	120,032.76AUD	0.01%	1	120,032.76AUD	-	- AUD	-	- AUD	1	120,032.76AUD
ASTON MARTIN		13	0.03%	2,606,406.64 AUD	0.19%	11	2,496,501.56AUD	2	109,905.08AUD	8	1,851,847.10AUD	5	754,559.54 AUD
BMW		555	1.42%	25,555,961.79AUD	1.88%	255	16,752,302.66AUD	300	8,803,659.13AUD	234	14,519,360.46AUD	321	11,036,601.33AUD
BYD		36	0.09%	1,341,568.97 AUD	0.10%	3	130,899.80AUD	33	1,210,669.17 AUD	36	1,341,568.97 AUD	-	- AUD
CHERY		63	0.16%	1,911,777.61 AUD	0.14%	5	179,103.95AUD	58	1,732,673.66AUD	63	1,911,777.61 AUD	-	- AUD
CHEVROLET		83	0.21%	6,918,675.53AUD	0.51%	57	5,171,378.65AUD	26	1,747,296.88AUD	75	6,316,646.20AUD	8	602,029.33AUD
CHRYSLER		11	0.03%	268,618.35AUD	0.02%	1	56,724.89AUD	10	211,893.46AUD	1	56,724.89AUD	10	211,893.46AUD
CITROEN		12	0.03%	151,108.24 AUD	0.01%	2	68,897.15AUD	10	82,211.09AUD	10	134,384.05AUD	2	16,724.19AUD
DODGE		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
FERRARI		27	0.07%	8,365,569.98AUD	0.61%	17	6,595,652.60AUD	10	1,769,917.38AUD	11	5,025,348.10AUD	16	3,340,221.88AUD
FIAT		43	0.11%	660,135.48AUD	0.05%	14	336,963.11 AUD	29	323,172.37 AUD	29	505,368.52 AUD	14	154,766.96AUD
FORD		2,735	7.01%	98,902,840.57 AUD	7.27%	825	40,219,999.66AUD	1,910	58,682,840.91 AUD	1,830	75,928,655.05AUD	905	22,974,185.52 AUD
FOTON		3	0.01%	21,874.48AUD	0.00%	-	- AUD	3	21,874.48AUD	1	1,445.71 AUD	2	20,428.77 AUD
GENESIS		14	0.04%	861,704.67 AUD	0.06%	5	354,799.77 AUD	9	506,904.90AUD	10	724,341.03AUD	4	137,363.64 AUD
GM		5	0.01%	686,915.25AUD	0.05%	3	457,797.27 AUD	2	229,117.98AUD	4	616,247.51 AUD	1	70,667.74 AUD
GREAT WALL		16	0.04%	142,670.64 AUD	0.01%	2	64,226.28AUD	14	78,444.36AUD	13	108,749.66AUD	3	33,920.98AUD
GWM		431	1.10%	13,446,488.98AUD	0.99%	75	2,805,414.18AUD	356	10,641,074.80AUD	419	13,110,270.90AUD	12	336,218.08AUD
HAVAL		191	0.49%	3,957,031.30AUD	0.29%	28	684,037.29AUD	163	3,272,994.01 AUD	184	3,817,430.42 AUD	7	139,600.88AUD
HOLDEN		625	1.60%	9,264,530.39AUD	0.68%	54	1,108,273.97 AUD	571	8,156,256.42 AUD	139	1,675,123.14 AUD	486	7,589,407.25AUD
HONDA		514	1.32%	8,345,119.32 AUD	0.61%	54	1,280,979.31 AUD	460	7,064,140.01 AUD	336	5,698,395.12 AUD	178	2,646,724.20AUD
HYUNDAI		2,143	5.49%	46,560,050.47 AUD	3.42%	269	9,289,134.37 AUD	1,874	37,270,916.10AUD	1,517	37,155,461.08AUD	626	9,404,589.39AUD
INEOS		16	0.04%	1,433,632.92 AUD	0.11%	11	1,098,660.16AUD	5	334,972.76AUD	16	1,433,632.92 AUD	-	- AUD
INFINITI		5	0.01%	88,619.90AUD	0.01%	1	12,261.00AUD	4	76,358.90AUD	2	19,684.08AUD	3	68,935.82 AUD
ISUZU		1,027	2.63%	33,954,516.57 AUD	2.49%	218	9,157,959.41 AUD	809	24,796,557.16AUD	853	29,709,685.32 AUD	174	4,244,831.25AUD
JAGUAR		211	0.54%	10,061,628.12 AUD	0.74%	105	6,434,138.82 AUD	106	3,627,489.30AUD	112	6,715,172.22 AUD	99	3,346,455.90AUD
JEEP		380	0.97%	11,628,951.44 AUD	0.85%	105	5,164,445.29AUD	275	6,464,506.15AUD	198	8,129,573.05AUD	182	3,499,378.39AUD
KIA		1,558	3.99%	38,102,218.94 AUD	2.80%	255	9,276,566.06AUD	1,303	28,825,652.88AUD	1,149	30,555,927.05AUD	409	7,546,291.89AUD
LAND ROVER		1,502	3.85%	107,332,657.33AUD	7.89%	826	73,688,991.88AUD	676	33,643,665.45AUD	912	78,312,352.11 AUD	590	29,020,305.22 AUD
LDV		1,014	2.60%	27,958,656.90AUD	2.05%	194	6,529,679.97 AUD	820	21,428,976.93AUD	951	26,637,037.51 AUD	63	1,321,619.39AUD
LEXUS		37	0.09%	1,090,080.78AUD	0.08%	11	455,858.42 AUD	26	634,222.36AUD	15	598,360.81 AUD	22	491,719.97 AUD
LOTUS		1	0.00%	111,185.35AUD	0.01%	1	111,185.35AUD	-	- AUD	1	111,185.35AUD	-	- AUD
MAHINDRA		34	0.09%	953,402.70AUD	0.07%	7	219,839.00AUD	27	733,563.70AUD	34	953,402.70AUD	-	- AUD
MASERATI		86	0.22%	8,866,825.49AUD	0.65%	57	7,483,428.80AUD	29	1,383,396.69AUD	56	7,059,446.11 AUD	30	1,807,379.38AUD
MAZDA		1,275	3.27%	26,501,810.93AUD	1.95%	275	8,468,355.59AUD	1,000	18,033,455.34 AUD	804	18,530,264.58AUD	471	7,971,546.35AUD
MCLAREN		6	0.02%	1,971,083.11 AUD	0.14%	6	1,971,083.11 AUD	-	- AUD	5	1,595,244.76AUD	1	375,838.35AUD
MERCEDES-BENZ		1,021	2.62%	57,850,029.52 AUD	4.25%	474	36,410,378.55AUD	547	21,439,650.97 AUD	458	34,275,580.54 AUD	563	23,574,448.98AUD
MG		1,030	2.64%	17,680,270.61 AUD	1.30%	86	1,920,003.77 AUD	944	15,760,266.84 AUD	902	15,643,221.23AUD	128	2,037,049.38AUD
MINI		46	0.12%	936,070.31 AUD	0.07%	10	341,349.16AUD	36	594,721.15AUD	16	440,167.55AUD	30	495,902.76AUD
MITSUBISHI		2,415	6.19%	53,730,124.14 AUD	3.95%	352	11,073,318.83AUD	2,063	42,656,805.31 AUD	1,712	41,137,017.29AUD	703	12,593,106.85AUD
NISSAN		973	2.49%	24,739,711.21 AUD	1.82%	188	8,291,232.04 AUD	785	16,448,479.17 AUD	470	15,201,875.25AUD	503	9,537,835.96AUD
OPEL		1	0.00%	4,451.43AUD	0.00%	-	- AUD	1	4,451.43AUD	-	- AUD	1	4,451.43AUD
PEUGEOT		153	0.39%	3,816,039.29AUD	0.28%	52	1,803,773.40AUD	101	2,012,265.89AUD	125	3,371,700.58AUD	28	444,338.71 AUD
POLESTAR		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
RAM		41	0.11%	4,179,597.13AUD	0.31%	24	2,692,932.00AUD	17	1,486,665.13AUD	38	3,996,803.16AUD	3	182,793.97 AUD
RENAULT		319	0.82%	7,701,710.33AUD	0.57%	97	3,038,872.35AUD	222	4,662,837.98AUD	261	6,824,913.46AUD	58	876,796.87 AUD
ROLLS-ROYCE		4	0.01%	1,542,351.98AUD	0.11%	4	1,542,351.98AUD	-	- AUD	3	1,362,977.67 AUD	1	179,374.31 AUD
SSANGYONG		115	0.29%	3,435,479.46AUD	0.25%	39	1,322,816.12 AUD	76	2,112,663.34 AUD	111	3,341,810.69AUD	4	93,668.77 AUD
SUBARU		939	2.41%	19,503,288.29AUD	1.43%	185	5,162,480.50AUD	754	14,340,807.79AUD	651	14,817,174.10AUD	288	4,686,114.19AUD
SUZUKI		462	1.18%	7,364,264.96AUD	0.54%	30	757,290.21 AUD	432	6,606,974.75AUD	319	5,346,294.85AUD	143	2,017,970.11 AUD
TESLA		122	0.31%	5,907,702.93AUD	0.43%	56	3,076,366.32 AUD	66	2,831,336.61 AUD	106	5,168,406.15AUD	16	739,296.78AUD
TOYOTA		2,061	5.28%	60,886,719.48AUD	4.47%	363	15,729,416.53AUD	1,698	45,157,302.95AUD	751	25,958,030.55AUD	1,310	34,928,688.93AUD
VOLVO		754	1.93%	32,068,650.37 AUD	2.36%	292	14,811,331.28AUD	462	17,257,319.09AUD	606	27,006,558.87 AUD	148	5,062,091.50AUD
Other Vehicles	SubTotal	25,263	64.71%	806,625,646.84 AUD	59.26%	6,082	330,126,648.16 AUD	19,181	476,498,998.68 AUD	16,656	588,889,973.32 AUD	8,607	217,735,673.52 AUD

Total		39,043	100.00%	1,361,138,942.99 AUD	100.00%	10,811	633,183,246.06 AUD	28,232	727,955,696.93 AUD	26,852	1,041,789,507.17 AUD	12,191	319,349,435.82 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

Pool Data VIII

Region

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Region	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
AustralianCapital Territory	1,171	3.00%	38,083,728.37 AUD	2.80%	-	- AUD	435	20,963,181.92 AUD	736	17,120,546.45 AUD
NewSouth Wales	13,836	35.44%	507,406,772.10 AUD	37.28%	3	32,856.93 AUD	8,576	368,560,884.80 AUD	5,257	138,813,030.37 AUD
Northern Territory	281	0.72%	5,892,365.23 AUD	0.43%	-	- AUD	77	1,562,397.77 AUD	204	4,329,967.46 AUD
Queensland	7,789	19.95%	250,554,294.67 AUD	18.41%	1	1,770.23 AUD	4,546	168,732,321.63 AUD	3,242	81,820,202.81 AUD
South Australia	1,456	3.73%	55,003,427.84 AUD	4.04%	1	20,114.76 AUD	920	40,707,998.08 AUD	535	14,275,315.00 AUD
Tasmania	1,685	4.32%	47,942,077.15 AUD	3.52%	-	- AUD	662	24,093,156.18 AUD	1,023	23,848,920.97 AUD
Victoria	7,961	20.39%	305,225,893.41 AUD	22.42%	2	38,960.60 AUD	4,870	226,706,872.66 AUD	3,089	78,480,060.15 AUD
Western Australia	4,864	12.46%	151,030,384.22 AUD	11.10%	-	- AUD	2,489	90,863,015.52 AUD	2,375	60,167,368.70 AUD
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%	7	93,702.52 AUD	22,575	942,189,828.56 AUD	16,461	418,855,411.91 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

Pool Data VIII

Region

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Region	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
AustralianCapital Territory	1,171	3.00%	38,083,728.37 AUD	2.80%	251	15,116,298.04 AUD	920	22,967,430.33 AUD	626	25,533,468.56 AUD	545	12,550,259.81 AUD
NewSouth Wales	13,836	35.44%	507,406,772.10 AUD	37.28%	4,150	249,159,288.36 AUD	9,686	258,247,483.74 AUD	9,873	393,104,834.63 AUD	3,963	114,301,937.47 AUD
Northern Territory	281	0.72%	5,892,365.23 AUD	0.43%	15	521,510.84 AUD	266	5,370,854.39 AUD	230	5,147,470.15 AUD	51	744,895.08 AUD
Queensland	7,789	19.95%	250,554,294.67 AUD	18.41%	2,110	113,920,834.39 AUD	5,679	136,633,460.28 AUD	5,935	207,082,854.27 AUD	1,854	43,471,440.40 AUD
South Australia	1,456	3.73%	55,003,427.84 AUD	4.04%	505	29,868,837.87 AUD	951	25,134,589.97 AUD	1,043	45,046,213.37 AUD	413	9,957,214.47 AUD
Tasmania	1,685	4.32%	47,942,077.15 AUD	3.52%	249	12,427,048.69 AUD	1,436	35,515,028.46 AUD	827	27,445,483.07 AUD	858	20,496,594.08 AUD
Victoria	7,961	20.39%	305,225,893.41 AUD	22.42%	2,812	167,153,171.12 AUD	5,149	138,072,722.29 AUD	5,856	248,475,846.19 AUD	2,105	56,750,047.22 AUD
Western Australia	4,864	12.46%	151,030,384.22 AUD	11.10%	719	45,016,256.75 AUD	4,145	106,014,127.47 AUD	2,462	89,953,336.93 AUD	2,402	61,077,047.29 AUD
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%	10,811	633,183,246.06 AUD	28,232	727,955,696.93 AUD	26,852	1,041,789,507.17 AUD	12,191	319,349,435.82 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [154 x 29] intentionally omitted <==

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

Pool Data IX

Current COVID-19 Extensions

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Current COVID-19 Extensions	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Current COVID-19 Extension	125	0.32%	4,391,041.02 AUD	0.32%	-	- AUD	74	2,934,051.71 AUD	51	1,456,989.31 AUD
No Current Extension	38,918	99.68%	1,356,747,901.97 AUD	99.68%	7	93,702.52 AUD	22,501	939,255,776.85 AUD	16,410	417,398,422.60 AUD
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%	7	93,702.52 AUD	22,575	942,189,828.56 AUD	16,461	418,855,411.91 AUD

Representing contracts which are currently in a COVID-19 extension as at the Reporting Date

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [154 x 29] intentionally omitted <==

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

Pool Data IX

Current COVID-19 Extensions

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Current COVID-19 Extensions	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Current COVID-19 Extension	125	0.32%	4,391,041.02 AUD	0.32%	36	1,904,305.37 AUD	89	2,486,735.65 AUD	71	2,790,945.83 AUD	54	1,600,095.19 AUD
No Current Extension	38,918	99.68%	1,356,747,901.97 AUD	99.68%	10,775	631,278,940.69 AUD	28,143	725,468,961.28 AUD	26,781	1,038,998,561.34 AUD	12,137	317,749,340.63 AUD
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%	10,811	633,183,246.06 AUD	28,232	727,955,696.93 AUD	26,852	1,041,789,507.17 AUD	12,191	319,349,435.82 AUD

Representing contracts which are currently in a COVID-19 extension as at the Reporting Date

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

==> picture [173 x 33] intentionally omitted <==

Individual Hardship Extensions*

Individual Extensions Approved For After Poolcut*	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance
None	38,100	97.58%	1,339,613,901.42 AUD	98.42%
1	693	1.77%	16,173,888.20AUD	1.19%
2	193	0.49%	4,302,369.31 AUD	0.32%
3	48	0.12%	894,593.60AUD	0.07%
4	9	0.02%	154,190.46AUD	0.01%
5	-	0.00%	0.00AUD	0.00%
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%

*Individual Hardship Extensions Approved For After Poolcut For Contracts Active At End of Reporting Period

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

					Publication Date: 1 Period: 07/2024 / Per	Publication Date: 1 Period: 07/2024 / Per	Publication Date: 1 Period: 07/2024 / Per	Publication Date: 1 Period: 07/2024 / Per	Publication Date: 1 Period: 07/2024 / Per	Publication Date: 1 Period: 07/2024 / Per	9/08/2024 iod No. 98 Contents
Engine Type
Total Portfolio					Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Engine Type	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Di Receivables	scounted Balance
EA 189 (Unfixed)	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-		- AUD
Other	39,043	100.00%	1,361,138,942.99 AUD	100.00%	7	93,702.52 AUD	22,575	942,189,828.56 AUD	16,461	418,855,411.91 AUD
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%	7	93,702.52 AUD	22,575	942,189,828.56 AUD	16,461	418,855,411.91 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [37 x 8] intentionally omitted <==

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

Engine Type

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Engine Type	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
EA 189 (Unfixed)	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
Other	39,043	100.00%	1,361,138,942.99 AUD	100.00%	10,811	633,183,246.06 AUD	28,232	727,955,696.93 AUD	26,852	1,041,789,507.17 AUD	12,191	319,349,435.82 AUD
Total	39,043	100.00%	1,361,138,942.99 AUD	100.00%	10,811	633,183,246.06 AUD	28,232	727,955,696.93 AUD	26,852	1,041,789,507.17 AUD	12,191	319,349,435.82 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

AI assistant

DRIVER AUSTRALIA MASTER TRUST — Interim / Quarterly Report 2024

64757_rns_2024-08-18_f5579423-6268-4c04-bff4-d13f487514de.pdf

Driver Australia Master

Contents

Transaction Events (I)

Clean-Up Call

Transaction Party Replacements

Transaction events (II)

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

Transaction Events (III)

Account Bank:

Swap Counterparty:

Cash Collateral Account

Retention of Net Economic Interest

Amortisation Profile I

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

Amortisation Profile II

Run Out Schedule I

Run Out Schedule II

Outstanding Contracts I - Overview

Outstanding Contracts I - Overview

Arrears Contracts

Arrears Contracts

Net Salvage Loss

Net Salvage After Recoveries

Publication Date: 19/08/2024 Period: 07/2024 / Period No. 98 Contents

Pool Data I

Down Payments

Pool Data I

Pool Data II

Distribution of Contracts and Vehicles per Borrower

Top 20 Borrower

Pool Data III

Distribution by Outstanding Discounted Receivables Balance

Distribution by Original Balance

Pool Data III

Distribution by Outstanding Discounted Receivables Balance

Distribution by Original Balance

Pool Data IV

Interest Rate paid by the Receivable Debtor

Pool Data IV

Interest Rate paid by the Receivable Debtor

Pool Data V

Original Term

Remaining Term

Distribution by Seasoning

Pool Data V

Original Term

Remaining Term

Distribution by Seasoning

Pool Data VI

Product Type

Vehicle Status

Balloon

Pool Data VII

Distribution by Vehicle Brand and Models

Pool Data VII

Distribution by Vehicle Brand and Models

Pool Data VII

Distribution by Vehicle Brand and Models

Pool Data VII

Distribution by Vehicle Brand and Models

Pool Data VII

Distribution by Vehicle Brand and Models

Pool Data VII

Distribution by Vehicle Brand and Models

Pool Data VIII

Region

Pool Data VIII

Region

Pool Data IX

Current COVID-19 Extensions

Pool Data IX

Current COVID-19 Extensions

Individual Hardship Extensions*

Engine Type

More from DRIVER AUSTRALIA MASTER TRUST

DRIVER AUSTRALIA MASTER TRUST Interim / Quarterly Report 2024