DRIVER AUSTRALIA MASTER TRUST - Interim / Quarterly Report 2018

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [207 x 40] intentionally omitted <==

Deal Name: Issuer:

Driver Australia Master

Perpetual Corporate Trust Limited (ABN 99 000 341 533) of Level 18, 123 Pitt Street, Sydney NSW 2000 Australia in its capacity as trustee of the Driver Australia Master Trust.

Originator of the Receivables: Volkswagen Financial Services Australia Pty Ltd Seller of the Receivables: Volkswagen Financial Services Australia Pty Ltd Servicer name: Volkswagen Financial Services Australia Pty Ltd Reporting Entity: Volkswagen Financial Services Australia Pty Ltd ABS Operations (Physical Address) Level 1, 24 Muir Road, Chullora NSW 2190 (Postal Address) Locked Bag 4002 Chullora NSW 2190

Contact: Phone: +61 2 9751 6257 Fax: +61 2 9695 6399 Email: [email protected] Corporate Service Provider: Perpetual Corporate Trust Limited (ABN 99 000 341 533) of Level 18, 123 Pitt Street, Sydney NSW 2000 Australia in its personal capacity.

==> picture [151 x 48] intentionally omitted <==

==> picture [134 x 63] intentionally omitted <==

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [240 x 45] intentionally omitted <==

Page	Table of Contents
1	Cover
2	Contents
3	Reporting Details
4	Parties Overview
5	Transaction Events I
6	Transaction Events II
7	Transaction Events III
8	Information regarding the Notes I
9	Information regarding the Notes II
10	Cash Collateral Account
11	Swap Fixing / Waterfall
12	Retention of Net Economic Interest
13	Amortisation Profile I
15	Amortisation Profile II
16	Run Out Schedule I
18	Run Out Schedule II
19	Outstanding Contracts I
21	Outstanding Contracts II
22	Arrears
24	Net Salvage Loss
25	Net Salvage After Recoveries
26	Prepayments
27	Pool Data I
29	Pool Data II
30	Pool Data III
32	Pool Data IV
34	Pool Data V
36	Pool Data VI
37	Pool Data VII
41	Pool Data VIII
43	Hardship Extensions
44	Engine Type
46	Contract Level Data

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

					Publication Date: 18/01/2019
					Period: 12/2018 / Period No. 31
					Contents
Reporting Details
Deal Overview
PoolCutDate	31/05/2016	Publication Date:		18/01/2019(5 business	days before Payment Date)
Scheduled Date of Clean-Up-Call	27/03/2023	PaymentDate:		25/01/2019(25th of each month)
Legal MaturityDate	25/08/2027	ReportingDate:		31/12/2018(last dayof each month)
IssueDate	29/06/2016	Asset Collection Period:		from	01/12/2018 until 31/12/2018
PeriodNo.:	31	InterestAccrual Period		from	27/12/2018 until 25/01/2019
Reportingfrequency:	Monthly	NotePaymentPeriod:		from	27/12/2018 until 25/01/2019
NextPaymentDate:	25/02/2019	Days accrued:			29

Vehicle Type at Pool Cut	Number of Contracts	Percentage of Contracts		Outstanding Discounted Receivables Balance	Percentage Outstanding Discounted Receivables Balance
New	2,996		83.87%	113,632,498.43 AUD	88.40%
Used	576		16.13%	14,908,985.82 AUD	11.60%
Total	3,572	100.00%		128,541,484.25 AUD	100.00%

Credit Type at Pool Cut	Number of Contracts	Percentage of Contracts		Outstanding Discounted Receivables Balance	Percentage Outstanding Discounted Receivables Balance
Hire Purchase	27		0.76%	595,370.53 AUD	0.46%
Chattel Mortgage	2,047		57.31%	82,162,211.56 AUD	63.92%
Consumer Loan	1,498		41.94%	45,783,902.16 AUD	35.62%
Total	3,572	100.00%		128,541,484.25 AUD	100.00%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

	Publication Date: 1 Period: 12/2018 / Per	8/01/2019 iod No. 31 Contents
Parties Overview

Arranger: Australia and New Zealand Banking Group Limited (ABN 11 005 357 522) ANZ Tower 242 Pitt Street Sydney, NSW 2000 Australia	P.T. Limited (ABN 67 004 454 666) Level 18 123 Pitt Street Sydney NSW 2000 Australia Security Trustee:
Trustee: Perpetual Corporate Trust Limited	Trust Manager: Perpetual Nominees Limited
(ABN 99 000 341 533) of Level 18, 123 Pitt Street, Sydney NSW 2000 Australia in its capacity as trustee of the Driver Australia Master Trust.	(ABN 37 000 733 700) of Level 18, 123 Pitt Street, Sydney NSW 2000 Australia in its capacity as the trust manager
	for the Driver Australia Master Trust
Sub Trust Manager: Volkswagen Financial Services Australia Pty Limited (ABN 20 097 071 460) Level 1, 24 Muir Road, Chullora, NSW 2190	Account Bank: Australia and New Zealand Banking Group Limite (ABN 11 005 357 522) ANZ Tower 242 Pitt Street Sydney, NSW 2000 Australia	d
Clearing Systems: Austraclear Limited 30-32 Grosvenor Street. Sydney, NSW 2000	Swap Counterparty: ING Bank N.V. Foppingadreef 7 1102 BD Amsterdam
	The Netherlands




Servicer: Volkswagen Financial Services Australia Pty Limited (ABN 20 097 071 460) Level 1, 24 Muir Road, Chullora, NSW 2190 email: [email protected] phone: +61 2 9751 6257	Rating Agencies: Fitch Ratings Attn.: Australian Surveillance Level 15, 77 King Street Sydney, NSW 2000 Australia email: [email protected] Standard & Poor's Attn.: Structured Finance Surveillance Level 45, 120 Collins Street Melbourne, VIC 3000 Australia email: [email protected]

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [152 x 29] intentionally omitted <==

Transaction Events (I)

	Clean-Up Call Condition
	Current Percentage of Initial Outstanding Discounted Receivables Balance*	1104.41%
	Percentage of Maximum OutstandingDiscounted Receivables Balance to trigger Clean-UpCall Condition	10.00%
	Current Percentage of Maximum Outstanding Discounted Receivables Balance	100.00%

*This percentage may become greater than 100% whenever the current total outstanding discounted balance is larger than the Initial discounted balance as of initial Cut-Off-Date.

Clean-Up Call

VWFS Australia will have the right at its option, after the expiration of the Revolving Period, to exercise a Clean-Up Call and to repurchase all (but not only some) of the Purchased Receivables from the Issuer at any time when the then Outstanding Aggregate Discounted Receivables Balance is less than ten (10) per cent. of the Maximum Outstanding Discounted Receivables Balance and, assuming the Transaction Documents are given full effect, all payment obligations under the Notes, including principal and accrued interest, will thereby be fulfilled in accordance with the Order of Priority (the Clean-up Call Conditions).

Repurchase of Receivables	Number of contracts	% of Contracts	Outstanding Discounted Receivables Balance	% of Outstanding Discounted Receivables Balance	Interest Compensation Payment	Re-Purchase Price
Current Period	-	0.00%	- AUD	0.00%	- AUD	- AUD
Previous Periods	4	0.01%	147,138.45 AUD	0.01%	(871.24 AUD)	146,267.20 AUD
Total	4	0.01%	147,138.45 AUD	0.01%	(871.24 AUD)	146,267.20 AUD

If a repurchase of receivables occurred, it would only result from non-eligibility as of the respective Pool Cut Date (which has been discovered at a later stage), a Legitimate Repudiation of a Receivables Contract, a Reloaded Contract or a Flat-Cancelled Contract.

Transaction Party Replacements

Capacity of Transaction Party	Date of Replacement	Reason for Replacement	Replaced Party	Replaced by
SwapCounterpartySeries A 2016-1	26-06-2017	Renewal 2017	ANZ	ING
SwapCounterpartySeries A 2016-2	26-06-2017	Renewal 2017	HSBC	ING
SwapCounterpartySeries A 2016-3	26-06-2017	Renewal 2017	HSBC	ING
SwapCounterpartySeries A 2016-4	26-06-2017	Renewal 2017	HSBC	ING
SwapCounterpartySeries B 2016-1	26-06-2017	Renewal 2017	ANZ	ING
SwapCounterpartySeries B 2016-2	26-06-2017	Renewal 2017	HSBC	ING
SwapCounterpartySeries A 2017-2	25-06-2018	Renewal 2018	CAG	ING

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [131 x 26] intentionally omitted <==

Transaction events (II)

Revolving period	Spalte1
Series revolving period expiration date of the last outstanding series of notes	25/06/2019
Date of occurrence of an early amortisation event	-
Revolving period end	25/06/2019

Accumulation account balance	30/11/2018	31/12/2018
Amounts not invested for the purchase of additional assets	- AUD	- AUD
Percentage not invested for the purchase of additional assets	0.00%	0.00%

		Weighted Average Seasoning			>36 Months
		<=12 Months	>12 <=24 Months	>24 <=36 Months	>36 Months
Dynamic Net Loss Ratio	Ratio	>0.20%	≥ 0.25%	≥ 0.30%	≥ 0.50%
31/10/2018	0.04219%	No	No	No	No
30/11/2018	0.04332%	No	No	No	No
31/12/2018	0.04849%	No	No	No	No

Dynamic Net Loss Ratio Cumulative Payment Date	Ratio
31/12/2018	0.36648%

Discounted balance as of thepreviousperiod					1,350,607,758.37 AUD
Discounted balance of all initial and additional assets					1,419,627,082.87 AUD
Weighted average seasoning					11.28 Months
Late DelinquencyRatio					0.11230%

Enforcement event					No

Credit Enhancement Increase Condition					Not In Effect
a)the Dynamic Net Loss Ratio for three consecutive Payment Dates exceeds:
(i)if weighted average seasoningis less or equal than 12 months				0.20%	No
(ii)if weighted average seasoningis between 12(excl.)- 24(incl.)months				0.25%	No
(iii)if weighted average seasoningis between 24(excl.)- 36(incl.)months				0.30%	No
(iv)if weighted average seasoningis > 36 months				0.50%	No
b)the sum of the Dynamic Net Loss Ratio for each Dynamic Net Loss Ratio Cumul		ative Payment Date exceeds:		1.00%	No
c)the Late DelinquencyRatio exceeds
on anyPayment Date on or before 29 June 2017,or				0.8%	No
foranyPaymentDate thereafter				1.4%	No
d)a Servicer Replacement Event occurs and is continuing;or					No
e)the amount credited to the Cash Collateral Account is less than the Specified Ge		neral Cash Collateral Account Balance.			No

Early Amortisation Event					Not In Effect
(a)The occurence of a foreclosure event;or					No
(b)the Accumulation account balance > 15% of Aggregate Discounted Receivables		Balance on two consecutive months;			No
(c)a Credit Enhancement Increase Condition has occurred;or					No
(d)In case of default/termination event: failure to replace swapcounterpartyor failu		re topost collateral byswapcounterparty;or			No
(e)VWFS Australia ceases to be a whollyowned subsidiaryof Volkswagen Financ		ial Services AG;or			No
(f) On any Payment Date, the Class A Actual Overcollateralisation Percentage is d Overcollateralisation Percentage is determined as beinglower than 10.4per cent		etermined as being lower than 17.4 per cent, or the Class B Actual			No

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [724 x 35] intentionally omitted <==

----- Start of picture text -----

Publication Date: 18/01/2019
Period: 12/2018 / Period No. 31
Contents
----- End of picture text -----

Transaction Events (III)

	Fitch	Fitch	Fitch	S&P	S&P	S&P
	Long Term	Short Term	Outlook	Long Term2	Short Term3	Outlook4
	AA-	F1+	Stable	AA-	A-1+	Negative
	A	F1	-	A	A-1	-
	A	F1	-	A+	-	-
If none of the	Required Rating: *Fulfilled* If the Account Bank ceases to have the Account Bank Required Rating it shall, at its own cost, (i) transfer the accounts to an Eligible Collateral Bank, or (ii) provide a guarantee from an Eligible Guarantor, or measures is taken within a given timespan, the Issuer may enter into new banking arrangements at its own initiative with another Account Bank. (Please refer to the Prospectus for a complete description of the mechanism)
If the Swap Bank falls b If none o	Fitch S&P						Required Rating: *Fulfilled*
	Fitch			S&P
	Long Term	Short Term	Outlook	Long Term2	Short Term3	Outlook4
	A+	F1	Positive	A+	A-1	Stable
	A	F1	-	A	A-1	-
	A	F1	-	>A	-	-


	elow the above mentioned Minimum Rating (Level I) it shall provide Eligible Credit Support by means of Cashor certain types of Prime Debt Obligations If the Swap Bank ceases to have the even lower Rating as an Eligible Swap Counterparty (Level II) it shall, at its own cost, (i) transfer all rights and obligations under the Swap Agreement to another Eligible Swap Partneror (ii) provide a guarantee from an Eligible Guarantor. f the measures is taken within a given timespan, the Issuer may enter into new arrangements at its own initiative with another Swap Bank. (Please refer to the Prospectus for a complete description of the mechanism)

Servicer

Volkswagen Financial Services Australia Pty Ltd

If the Monthly Remittance Condition is satisfied, VWFS Australia, as the Servicer, is required to pay collections of the Purchased Receivables (including proceeds from the disposition of any Financed Objects) received by it during each Monthly Period into the Distribution Account in a single deposit no later than the Payment Date for that Monthly Period. If the Monthly Remittance Condition is not met, the Servicer must remit collections received by it in respect of the Purchased Receivables in accordance with the procedure outlined in detail in "ADMINISTRATION OF THE PURCHASED RECEIVABLES UNDER THE SERVICING AGREEMENT - Commingling".

==> picture [106 x 42] intentionally omitted <==

----- Start of picture text -----

Monthly
Remittance Not fulfilled
Condition:
----- End of picture text -----

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents
nformation regarding the Notes I
Rating at Issue Date	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Series B 2016-1	Series B 2016-2	Series B 2018-1
S&P	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	A+sf	A+sf	A+sf
Fitch	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	A+ (sf)	A+ (sf)	A+ (sf)

Current Rating	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Series B 2016-1	Series B 2016-2	Series B 2018-1
S&P	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	A+sf	A+sf	A+sf
Fitch	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	A+ (sf)	A+ (sf)	A+ (sf)

Information on Notes	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Series B 2016-1	Series B 2016-2	Series B 2018-1
ISIN	AU3FN0031654	AU3FN0036612	AU3FN0036620	AU3FN0033601	AU3FN0036737	AU3FN0037180	AU3FN0043253	AU3FN0036638	AU3FN0036646	AU3FN0045787
Common code	N/A	N/A	N/A	147315317	158275368	165105567	N/A	163733358	N/A	N/A
Original face value	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	10,000.00 AUD	10,000.00 AUD	10,000.00 AUD
Spread / Margin	0.9500%	0.9500%	0.9500%	0.9500%	0.9500%	0.9500%	0.9500%	1.5000%	1.5000%	1.5000%
Current coupon	2.9822%	2.9822%	2.9822%	2.9822%	2.9822%	2.9822%	2.9822%	3.5322%	3.5322%	3.5322%

Information on Interest	Class A	Class A	Class A	Class A	Class A	Class A	Class A	Class B	Class B	Class B
Legal final maturity date	25/08/2027	25/08/2027	25/08/2027	25/08/2027	25/08/2027	25/08/2027	25/08/2027	25/08/2027	25/08/2027	25/08/2027
Fixed/Floating	floating	floating	floating	floating	floating	floating	floating	floating	floating	floating
Day Count Convention	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365
Index Rate (1-Month-BBSW)	2.0322%	2.0322%	2.0322%	2.0322%	2.0322%	2.0322%	2.0322%	2.0322%	2.0322%	2.0322%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

		Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents
Information regarding the Notes II
Monthly Period: 12/2018
Payment Date: 25/01/2019
Interest Accrual Period (from/until) from 27/12/2018 until 25/01/2019
Days accrued 29
Index Rate 1-Month-BBSW
Base Interest Rate: 2.0322%
Day Count Convention actual/365

		Class A Notes								Class B Notes
Interest Payments	Total Class A and B	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Total Class A	Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
Total Interest Amount of the Reporting Period	2,913,816.35 AUD	713,669.06 AUD	142,875.98 AUD	285,515.01 AUD	428,390.99 AUD	499,710.50 AUD	142,875.98 AUD	285,515.01 AUD	2,498,552.53 AUD	112,256.22 AUD	280,640.55 AUD	22,367.05 AUD	415,263.82 AUD
Paid Interest	2,913,816.35 AUD	713,669.06 AUD	142,875.98 AUD	285,515.01 AUD	428,390.99 AUD	499,710.50 AUD	142,875.98 AUD	285,515.01 AUD	2,498,552.53 AUD	112,256.22 AUD	280,640.55 AUD	22,367.05 AUD	415,263.82 AUD
Unpaid Interest	Total Class A and B	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Total Class A	Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
Unpaid Interest in the Reporting Period	- AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	- AUD	-AUD	-AUD	-AUD	- AUD
Cumulative Unpaid Interest	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
Note Balance	Total Class A and B	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Total Class A	Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
NoteBalance as oftheBeginning ofthePeriod	1,202,470,000.00 AUD	301,200,000.00 AUD	60,300,000.00 AUD	120,500,000.00 AUD	180,800,000.00 AUD	210,900,000.00 AUD	60,300,000.00 AUD	120,500,000.00 AUD	1,054,500,000.00 AUD	40,000,000.00 AUD	100,000,000.00 AUD	7,970,000.00 AUD	147,970,000.00 AUD
Additional issue amount	61,290,000.00 AUD	16,100,000.00 AUD	3,200,000.00 AUD	6,500,000.00 AUD	9,700,000.00 AUD	11,300,000.00 AUD	3,200,000.00 AUD	6,500,000.00 AUD	56,500,000.00 AUD	-AUD	-AUD	4,790,000.00 AUD	4,790,000.00 AUD
Redemptionamount due toAmortising Series	- AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	- AUD	-AUD	-AUD	-AUD	- AUD
Redemptionamount due toTerm Take Out	- AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	- AUD	-AUD	-AUD	-AUD	- AUD
Class Balance as of the End of the Period	1,263,760,000.00 AUD	317,300,000.00 AUD	63,500,000.00 AUD	127,000,000.00 AUD	190,500,000.00 AUD	222,200,000.00 AUD	63,500,000.00 AUD	127,000,000.00 AUD	1,111,000,000.00 AUD	40,000,000.00 AUD	100,000,000.00 AUD	12,760,000.00 AUD	152,760,000.00 AUD
Payments to Investors per note	Total Class A and B	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1		Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
InterestPer Note		236.94 AUD	236.94 AUD	236.94 AUD	236.94 AUD	236.94 AUD	236.94 AUD	236.94 AUD		28.06 AUD	28.06 AUD	28.06 AUD
Principal Repayment bynote		-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD		-AUD	-AUD	-AUD
Total		236.94 AUD	236.94 AUD	236.94 AUD	236.94 AUD	236.94 AUD	236.94 AUD	236.94 AUD		28.06 AUD	28.06 AUD	28.06 AUD
Notes	Total Class A and B	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Total Class A	Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
Numberof notes as ofthe beginning ofthe period	25,342	3,012	603	1,205	1,808	2,109	603	1,205	10,545	4,000	10,000	797	14,797
Increase of outstandingnotes from tap-up	1,044	161	32	65	97	113	32	65	565	-	-	479	479
Reduction of outstandingnotes from term take out	-	-	-	-	-	-	-	-	-	-	-	-	-
Number of notes as of the end of the period	26,386	3,173	635	1,270	1,905	2,222	635	1270	11,110	4,000	10,000	1,276	15,276
Facevalue per note as ofthe beginning ofperiod		100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	10,000.00 AUD	10,000.00 AUD	10,000.00 AUD	10,000.00 AUD
Balanceper note as of the end of theperiod		100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	10,000.00 AUD	10,000.00 AUD	10,000.00 AUD	10,000.00 AUD
Notes Factor		1.0000000	1.0000000	1.0000000	1.0000000	1.0000000	1.0000000	1.0000000	1.0000000	1.0000000	1.0000000	1.0000000	1.0000000

Overcollateralisation Percentage	Total Class A and B	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Total Class A	Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
Current OCAmount (beforeTop/Tap Up/TTO)		295,892,428.77 AUD	295,892,428.77 AUD	295,892,428.77 AUD	295,892,428.77 AUD	295,892,428.77 AUD	295,892,428.77 AUD	295,892,428.77 AUD	295,892,428.77 AUD	147,922,428.77 AUD	147,922,428.77 AUD	147,922,428.77 AUD	147,922,428.77 AUD
Current OCPercentage (beforeTop/Tap Up/TTO)		21.91%	21.91%	21.91%	21.91%	21.91%	21.91%	21.91%	21.91%	10.95%	10.95%	10.95%	10.95%
Current OCAmount (after Top Up)		296,589,887.64 AUD	296,589,887.64 AUD	296,589,887.64 AUD	296,589,887.64 AUD	296,589,887.64 AUD	296,589,887.64 AUD	296,589,887.64 AUD	296,589,887.64 AUD	148,619,887.64 AUD	148,619,887.64 AUD	148,619,887.64 AUD	148,619,887.64 AUD
Current OCPercentage (after Top Up)		21.95%	21.95%	21.95%	21.95%	21.95%	21.95%	21.95%	21.95%	11.00%	11.00%	11.00%	11.00%
Current OCAmount (after Top/Tap Up/TTO)		308,627,082.87 AUD	308,627,082.87 AUD	308,627,082.87 AUD	308,627,082.87 AUD	308,627,082.87 AUD	308,627,082.87 AUD	308,627,082.87 AUD	308,627,082.87 AUD	155,867,082.87 AUD	155,867,082.87 AUD	155,867,082.87 AUD	155,867,082.87 AUD
Current OCPercentage (after Top/Tap Up/TTO)		21.74%	21.74%	21.74%	21.74%	21.74%	21.74%	21.74%	21.74%	10.98%	10.98%	10.98%	10.98%
Target OCPercentage (RevolvingPeriod)		18.00%	18.00%	18.00%	18.00%	18.00%	18.00%	18.00%	18.00%	11.00%	11.00%	11.00%	11.00%
Target OC Percentage (Amortising Period)		26.00%	26.00%	26.00%	26.00%	26.00%	26.00%	26.00%	26.00%	18.00%	18.00%	18.00%	18.00%

Subordinated Loan
Balance as ofthe beginning ofthe period	112,572,538.97 AUD
Balanceincreasefromtap up	6,561,823.28 AUD
Redemptionpayments from term take out	-AUD
Regular redemption from waterfall	-AUD
Redemption from cash collateral account	-AUD
Balance as of the end of the period	119,134,362.25 AUD
Current OC amount (before Top/Tap Up/TTO)	35,349,889.80 AUD
Current OC percentage (before Top/Tap Up/TTO)	2.6177%
Current OC amount (after Top/Tap Up/TTO)	36,732,720.62 AUD
Current OC percentage (after Top/Tap Up/TTO)	2.5875%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [210 x 43] intentionally omitted <==

Cash Collateral Account

	Cash collateral account (CCA)	Value
	CCA Opening Balance - Initial balance at poolcut plus increases from tap- up/decrease from TTO	14,429,640.00 AUD
	Balance as of the beginning of the period	14,429,640.00 AUD
	Specified General Cash Collateral Account Balance	14,429,640.00 AUD
	the greater of: 1.20% of the aggregate outstanding principal amount of the Notes as ofthe end oftheMonthlyPeriod; and	14,429,640.00 AUD
	thelesserof:0.60% oftheMaximum DiscountedReceivablesBalance; and	8,517,762.50AUD
	the aggregate outstanding principal amount of the Notes as of the end of the Monthly Period	1,202,470,000.00 AUD
	Payments	(735,480.00) AUD
	General payment from CCA	- AUD
	General payment to CCA	- AUD
	Payment from CCA due to TTO	- AUD
	Payment to CCA due to tap-up	735,480.00 AUD
	Balance as of the end of the period	15,165,120.00 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [140 x 27] intentionally omitted <==

Swap Fixing / Waterfall

Amortising Interest Rate Swap	Class A	Class B
UnderlyingPrincipal for ReportingPeriod	1,054,500,000.00AUD	147,970,000.00AUD
PayingLeg	Fixed Interest Rate	Fixed Interest Rate
ReceivingLeg	FloatingInterestRate	FloatingInterestRate
Net SwapPayments- Net SwapReceipts	197,013.12 AUD	23,355.76AUD

Available Distribution Amount Calculation	Payment to waterfallposition	Remaining Amount
1) i) Available Collections Amount from Contracts	40,470,859.86AUD	40,470,859.86AUD
1) ii) Available Collections-Interest on Trust Accounts	87,727.69AUD	40,558,587.55AUD
2) Drawings from the Cash Collateral Account as provided for in clause 12.1 of the Issue Supplement	- AUD	40,558,587.55AUD
3) Transfers from the Accumulation Account to the Distribution Account pursuant to clause 12.2 of the Issue Supplement	- AUD	40,558,587.55AUD
4) Net Swap Receipts-Class A and Class B	- AUD	40,558,587.55AUD
Net Swap Receipts on Series A 2016-1	- AUD	40,558,587.55AUD
Net Swap Receipts on Series A 2016-2	- AUD	40,558,587.55AUD
Net Swap Receipts on Series A 2016-3	- AUD	40,558,587.55AUD
Net Swap Receipts on Series A 2016-4	- AUD	40,558,587.55AUD
Net Swap Receipts on Series A 2017-1	- AUD	40,558,587.55AUD
Net Swap Receipts on Series A 2017-2	- AUD	40,558,587.55AUD
Net Swap Receipts on Series A 2018-1	- AUD	40,558,587.55AUD
Net Swap Receipts on Series B 2016-1	- AUD	40,558,587.55AUD
Net Swap Receipts on Series B 2016-2	- AUD	40,558,587.55AUD
Net Swap Receipts on Series B 2018-1	- AUD	40,558,587.55AUD
5) Damages and Indemnity Payments to Issuer	- AUD	40,558,587.55AUD
6) Other Reimbursement Amounts	- AUD	40,558,587.55AUD
7) Buffer Release Amount	(4,887,873.40AUD)	35,670,714.15AUD
Purchase price amount (clean-up call)	- AUD	35,670,714.15AUD
Remaining Rounding Amount (M-1)	- AUD	35,670,714.15AUD

Waterfall	Payment to waterfallposition	Remaining Amount
Available Distribution Amount	- AUD	35,670,714.15AUD
1) Trust Beneficiary $1	(1.00AUD)	35,670,713.15AUD
2) Taxes	- AUD	35,670,713.15AUD
3) Trust Fees & Expenses and Servicer Fees	(1,185,855.37 AUD)	34,484,857.78AUD
4) Equal Rank Swap Payments	(220,368.88AUD)	34,264,488.90AUD
Net Swap Payments on Series A 2016-1	(56,273.44 AUD)	34,428,584.34 AUD
Net Swap Payments on Series A 2016-2	(11,265.90AUD)	34,417,318.44 AUD
Net Swap Payments on Series A 2016-3	(22,513.12 AUD)	34,394,805.32 AUD
Net Swap Payments on Series A 2016-4	(33,779.01 AUD)	34,361,026.31 AUD
Net Swap Payments on Series A 2017-1	(39,402.63AUD)	34,321,623.68AUD
Net Swap Payments on Series A 2017-2	(11,265.90AUD)	34,310,357.78AUD
Net Swap Payments on Series A 2018-1	(22,513.12 AUD)	34,287,844.66AUD
Net Swap Payments on Series B 2016-1	(6,327.11 AUD)	34,281,517.55AUD
Net Swap Payments on Series B 2016-2	(15,817.78AUD)	34,265,699.77 AUD
Net Swap Payments on Series B 2018-1	(1,210.87 AUD)	34,264,488.90AUD
5) Interest Payment-Class A	(2,498,552.53AUD)	31,765,936.37 AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2016-1	(713,669.06AUD)	33,550,819.84 AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2016-2	(142,875.98AUD)	33,407,943.86AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2016-3	(285,515.01 AUD)	33,122,428.85AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2016-4	(428,390.99AUD)	32,694,037.86AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2017-1	(499,710.50AUD)	32,194,327.36AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2017-2	(142,875.98AUD)	32,051,451.38AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2018-1	(285,515.01 AUD)	31,765,936.37 AUD
6) Interest Payment-Class B	(415,263.82 AUD)	31,350,672.55AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series B 2016-1	(112,256.22 AUD)	31,653,680.15AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series B 2016-2	(280,640.55AUD)	31,373,039.60AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series B 2018-1	(22,367.05AUD)	31,350,672.55AUD
7) Payment to Cash Collateral Account	- AUD	31,350,672.55AUD
8. a) Principal Payment-Class A	- AUD	31,350,672.55AUD
Principal Payments on Series A 2016-1	- AUD	31,350,672.55AUD
Principal Payments on Series A 2016-2	- AUD	31,350,672.55AUD
Principal Payments on Series A 2016-3	- AUD	31,350,672.55AUD
Principal Payments on Series A 2016-4	- AUD	31,350,672.55AUD
Principal Payments on Series A 2017-1	- AUD	31,350,672.55AUD
Principal Payments on Series A 2017-2	- AUD	31,350,672.55AUD
Principal Payments on Series A 2018-1	- AUD	31,350,672.55AUD
Remaining Rounding Amount from Current Period Class A	- AUD	31,350,672.55AUD
8. b) Class A Accumulation Amount to Accumulation Account	- AUD	31,350,672.55AUD
9. a) Principal Payment-Class B	- AUD	31,350,672.55AUD
Principal Payments on Series B 2016-1	- AUD	31,350,672.55AUD
Principal Payments on Series B 2016-2	- AUD	31,350,672.55AUD
Principal Payments on Series B 2018-1	- AUD	31,350,672.55AUD
Remaining Rounding Amount from Current Period Class B	- AUD	31,350,672.55AUD
9. b) Class B Accumulation Amount to Accumulation Account	(31,005,216.84 AUD)	345,455.71 AUD
10) Penalties, Costs, Expenses, Damages, Losses or Liabilities	- AUD	345,455.71 AUD
11. a) Other Payment to Swap Counterparties	- AUD	345,455.71 AUD
11. b) Other Payment to Note Purchasers	- AUD	345,455.71 AUD
12) Subordinated Loan Accrued and Unpaid Interest	(345,455.71 AUD)	- AUD
13) Subordinated Loan Principal	- AUD	- AUD
14) SurplusIncomeDistributiontoBeneficiary oftheTrust	- AUD	- AUD

Distribution of Cash Collateral Account surplus	Payment	Remaining amount
Payment from CCA	- AUD	- AUD
Payment of Interest Accrued this period on the Subordinated Loan	- AUD	- AUD
Payment of Unpaid Interest on the Subordinated Loan	- AUD	- AUD
Payment in respect of regular redemption to subordinated lender	- AUD	- AUD
Distribution to Beneficiary of the Trust	- AUD	- AUD

Payments due to Term Take Out - notpart of the waterfall	Payment	Remaining amount
Purchase price from Term Take Out	- AUD	- AUD
Redemption Class A	- AUD	- AUD
Redemption Class B	- AUD	- AUD
Redemption Subordinated Loan	- AUD	- AUD
Distribution to Beneficiary of the Trust	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [190 x 36] intentionally omitted <==

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

Retention of Net Economic Interest

Period	Poolcut	Balance as of the end of period - before top/tap-up	Balance as of the end of period - after top/tap-up
Total Assets	157,645,986.79 AUD	1,622,180,424.49 AUD	1,716,232,364.06 AUD
Nominal ReceivablesBalance	157,645,986.79 AUD	1,591,175,207.65 AUD 1,716,232,364.06 AUD
Accumulation Account balance	- AUD	31,005,216.84 AUD	- AUD
First loss piece	15,425,364.25 AUD	162,352,068.77 AUD	171,032,202.87 AUD
Subordinated Loan balance	12,766,069.41 AUD	112,572,538.97 AUD	119,134,362.25 AUD
Overcollateralisation	1,285,414.84 AUD	35,349,889.80 AUD	36,732,720.62 AUD
GeneralCashCollateral Account balance	1,373,880.00 AUD	14,429,640.00 AUD	15,165,120.00 AUD
Actual retention	9.78%	10.01%	9.97%

In its capacity as originator and original lender, VWFSA complies with the retention requirement of a material net economic interest in accordance with option (d) Article 405 (1) CRR. By adhering to option d) of the CRR, VWFSA will keep the exposures designated for retention on its balance sheet on an ongoing basis. The latest end of month level of retention will be published on a monthly basis in the investor report.

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [209 x 40] intentionally omitted <==

Amortisation Profile I

Note Class	Class A	Class A	Class B	Class B
WAL	At Closing: 2.64 yrs	At Closing: 2.64 yrs	At Closing: 3.25 yrs	At Closing: 3.25 yrs
Payment Date	Actual Note Balance	Forecasted Note Balance	Actual Note Balance2	Forecasted Note Balance2
Poolcut	105,400,000.00 AUD	- AUD	9,090,000.00 AUD	- AUD
07/2016	146,800,000.00 AUD	- AUD	12,620,000.00 AUD	- AUD
08/2016	189,600,000.00 AUD	- AUD	16,270,000.00 AUD	- AUD
09/2016	246,400,000.00 AUD	- AUD	21,120,000.00 AUD	- AUD
10/2016	246,400,000.00 AUD	- AUD	21,120,000.00 AUD	- AUD
11/2016	314,300,000.00 AUD	- AUD	26,910,000.00 AUD	- AUD
12/2016	344,500,000.00 AUD	- AUD	29,490,000.00 AUD	- AUD
01/2017	395,400,000.00 AUD	- AUD	33,840,000.00 AUD	- AUD
02/2017	427,200,000.00 AUD	- AUD	36,550,000.00 AUD	- AUD
03/2017	455,800,000.00 AUD	- AUD	38,990,000.00 AUD	- AUD
04/2017	485,400,000.00 AUD	- AUD	41,520,000.00 AUD	- AUD
05/2017	70,500,000.00 AUD	- AUD	6,540,000.00 AUD	- AUD
06/2017	128,000,000.00 AUD	- AUD	6,540,000.00 AUD	- AUD
07/2017	149,600,000.00 AUD	- AUD	8,380,000.00 AUD	- AUD
08/2017	191,000,000.00 AUD	- AUD	11,910,000.00 AUD	- AUD
09/2017	237,300,000.00 AUD	- AUD	15,870,000.00 AUD	- AUD
10/2017	287,700,000.00 AUD	- AUD	20,170,000.00 AUD	- AUD
11/2017	326,900,000.00 AUD	- AUD	23,520,000.00 AUD	- AUD
12/2017	365,000,000.00 AUD	- AUD	26,770,000.00 AUD	- AUD
01/2018	399,500,000.00 AUD	- AUD	29,720,000.00 AUD	- AUD
02/2018	1,005,000,000.00 AUD	- AUD	81,400,000.00 AUD	- AUD
03/2018	1,032,400,000.00 AUD	- AUD	83,740,000.00 AUD	- AUD
04/2018	298,500,000.00 AUD	- AUD	83,700,000.00 AUD	- AUD
05/2018	438,400,000.00 AUD	- AUD	95,640,000.00 AUD	- AUD
06/2018	525,300,000.00 AUD	- AUD	103,050,000.00 AUD	- AUD
07/2018	575,800,000.00 AUD	- AUD	107,360,000.00 AUD	- AUD
08/2018	615,000,000.00 AUD	- AUD	110,690,000.00 AUD	- AUD
09/2018	615,000,000.00 AUD	- AUD	110,690,000.00 AUD	- AUD
10/2018	907,000,000.00 AUD	- AUD	135,460,000.00 AUD	- AUD
11/2018	976,600,000.00 AUD	- AUD	141,360,000.00 AUD	- AUD
12/2018	1,054,500,000.00 AUD	- AUD	147,970,000.00 AUD	- AUD
01/2019	1,111,000,000.00 AUD	- AUD	152,760,000.00 AUD	- AUD
02/2019	- AUD	1,111,000,000.00 AUD	- AUD	152,760,000.00 AUD
03/2019	- AUD	1,111,000,000.00 AUD	- AUD	152,760,000.00 AUD
04/2019	- AUD	1,111,000,000.00 AUD	- AUD	152,760,000.00 AUD
05/2019	- AUD	1,111,000,000.00 AUD	- AUD	152,760,000.00 AUD
06/2019	- AUD	1,111,000,000.00 AUD	- AUD	152,760,000.00 AUD
07/2019	- AUD	1,068,356,517.16 AUD	- AUD	152,760,000.00 AUD
08/2019	- AUD	1,026,287,623.99 AUD	- AUD	152,760,000.00 AUD
09/2019	- AUD	984,841,114.04 AUD	- AUD	152,760,000.00 AUD
10/2019	- AUD	943,882,847.90 AUD	- AUD	152,760,000.00 AUD
11/2019	- AUD	906,080,450.98 AUD	- AUD	150,223,569.11 AUD
12/2019	- AUD	877,690,971.24 AUD	- AUD	139,611,488.41 AUD
01/2020	- AUD	849,810,730.84 AUD	- AUD	129,178,689.26 AUD
02/2020	- AUD	822,995,692.64 AUD	- AUD	118,784,646.88 AUD
03/2020	- AUD	796,695,736.76 AUD	- AUD	108,665,147.48 AUD
04/2020	- AUD	770,171,171.66 AUD	- AUD	98,864,369.93 AUD
05/2020	- AUD	744,450,648.57 AUD	- AUD	88,820,494.67 AUD
06/2020	- AUD	718,869,305.59 AUD	- AUD	79,126,389.34 AUD
07/2020	- AUD	693,728,197.34 AUD	- AUD	74,997,642.95 AUD
08/2020	- AUD	669,100,909.32 AUD	- AUD	72,335,233.44 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Note Class	Class A	Class A	Class B	Class B
WAL	At Closing: 2.64 yrs	At Closing: 2.64 yrs	At Closing: 3.25 yrs	At Closing: 3.25 yrs
Payment Date	Actual Note Balance	Forecasted Note Balance	Actual Note Balance2	Forecasted Note Balance2
09/2020	- AUD	644,822,371.96 AUD	- AUD	69,710,526.70 AUD
10/2020	- AUD	621,259,738.37 AUD	- AUD	67,163,214.95 AUD
11/2020	- AUD	597,854,547.24 AUD	- AUD	64,632,924.03 AUD
12/2020	- AUD	575,120,329.54 AUD	- AUD	62,175,170.76 AUD
01/2021	- AUD	552,286,668.47 AUD	- AUD	59,706,666.86 AUD
02/2021	- AUD	529,567,791.36 AUD	- AUD	57,250,572.03 AUD
03/2021	- AUD	507,575,692.85 AUD	- AUD	54,873,047.87 AUD
04/2021	- AUD	485,380,243.97 AUD	- AUD	52,473,539.89 AUD
05/2021	- AUD	464,196,324.10 AUD	- AUD	50,183,386.39 AUD
06/2021	- AUD	442,656,297.27 AUD	- AUD	47,854,734.84 AUD
07/2021	- AUD	421,429,631.98 AUD	- AUD	45,559,960.21 AUD
08/2021	- AUD	400,832,402.65 AUD	- AUD	43,333,232.72 AUD
09/2021	- AUD	379,854,305.50 AUD	- AUD	41,065,330.33 AUD
10/2021	- AUD	359,557,071.19 AUD	- AUD	38,871,034.72 AUD
11/2021	- AUD	340,594,229.23 AUD	- AUD	36,820,997.75 AUD
12/2021	- AUD	323,371,827.86 AUD	- AUD	34,959,116.53 AUD
01/2022	- AUD	306,513,099.04 AUD	- AUD	33,136,551.24 AUD
02/2022	- AUD	289,027,918.74 AUD	- AUD	31,246,261.49 AUD
03/2022	- AUD	271,372,851.71 AUD	- AUD	29,337,605.59 AUD
04/2022	- AUD	253,936,334.77 AUD	- AUD	27,452,576.73 AUD
05/2022	- AUD	237,062,942.51 AUD	- AUD	25,628,426.22 AUD
06/2022	- AUD	219,291,496.57 AUD	- AUD	23,707,188.82 AUD
07/2022	- AUD	200,265,936.22 AUD	- AUD	21,650,371.48 AUD
08/2022	- AUD	184,447,872.86 AUD	- AUD	19,940,310.58 AUD
09/2022	- AUD	170,081,684.33 AUD	- AUD	18,387,209.12 AUD
10/2022	- AUD	156,830,430.35 AUD	- AUD	16,954,641.12 AUD
11/2022	- AUD	144,056,665.33 AUD	- AUD	15,573,693.55 AUD
12/2022	- AUD	134,469,691.19 AUD	- AUD	14,537,263.91 AUD
01/2023	- AUD	124,337,858.80 AUD	- AUD	13,441,930.69 AUD
02/2023	- AUD	110,603,992.23 AUD	- AUD	11,957,188.35 AUD
03/2023	- AUD	- AUD	- AUD	- AUD

[+] Based on the following assumptions: CPR of 10%, Net Losses of 0% and Clean Up Call at 10% of the maximum

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [231 x 43] intentionally omitted <==

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

Amortisation Profile II

==> picture [487 x 307] intentionally omitted <==

----- Start of picture text -----

Amortisation Profile Class A-Notes
Outstanding
Balance in AUD Actual Amort. A Notes Expected Amort. A Notes
1,200,000,000
1,000,000,000
Assuming a Clean-Up Call at 10% of the
maximum Outstanding Discounted
Receivables Balance, annual prepayments
800,000,000 of 10% and 0% Net Losses.
600,000,000
400,000,000
200,000,000
0
Payment Date
----- End of picture text -----

==> picture [487 x 307] intentionally omitted <==

----- Start of picture text -----

Amortisation Profile Class B-Notes
Outstanding
Balance in AUD
Actual Amort. B Notes Expected Amort. B Notes
180,000,000
Assuming a Clean-Up Call at 10% of the
160,000,000 maximum Outstanding Discounted
Receivables Balance, annual prepayments
of 10% and 0% Net Losses.
140,000,000
120,000,000
100,000,000
80,000,000
60,000,000
40,000,000
20,000,000
0
Payment Date
----- End of picture text -----

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [240 x 45] intentionally omitted <==

Run Out Schedule I

End of Collection Period	Interest	Principal	Nominal Instalments
arrears	653,311.56 AUD	3,183,497.92 AUD	3,836,809.48 AUD
01/2019	9,570,704.81 AUD	24,729,594.24 AUD	34,300,299.05 AUD
02/2019	10,194,118.48 AUD	26,173,267.34 AUD	36,367,385.82 AUD
03/2019	10,045,312.68 AUD	26,514,376.64 AUD	36,559,689.32 AUD
04/2019	9,868,567.21 AUD	26,786,866.36 AUD	36,655,433.57 AUD
05/2019	9,681,827.37 AUD	26,869,829.89 AUD	36,551,657.26 AUD
06/2019	9,488,306.63 AUD	26,990,089.99 AUD	36,478,396.62 AUD
07/2019	9,294,022.57 AUD	26,944,010.59 AUD	36,238,033.16 AUD
08/2019	9,098,828.06 AUD	26,670,905.61 AUD	35,769,733.67 AUD
09/2019	8,904,374.59 AUD	27,156,718.66 AUD	36,061,093.25 AUD
10/2019	8,704,821.63 AUD	26,899,989.34 AUD	35,604,810.97 AUD
11/2019	8,507,841.66 AUD	26,526,154.61 AUD	35,033,996.27 AUD
12/2019	8,313,058.52 AUD	26,091,236.41 AUD	34,404,294.93 AUD
01/2020	8,121,372.54 AUD	25,149,053.50 AUD	33,270,426.04 AUD
02/2020	7,936,295.95 AUD	25,640,746.90 AUD	33,577,042.85 AUD
03/2020	7,747,276.27 AUD	26,038,683.75 AUD	33,785,960.02 AUD
04/2020	7,555,674.39 AUD	25,740,356.81 AUD	33,296,031.20 AUD
05/2020	7,365,486.76 AUD	25,872,929.01 AUD	33,238,415.77 AUD
06/2020	7,174,546.95 AUD	26,084,737.88 AUD	33,259,284.83 AUD
07/2020	6,981,945.33 AUD	25,586,966.63 AUD	32,568,911.96 AUD
08/2020	6,792,848.07 AUD	25,624,163.65 AUD	32,417,011.72 AUD
09/2020	6,603,892.44 AUD	25,341,246.54 AUD	31,945,138.98 AUD
10/2020	6,416,825.18 AUD	25,438,402.25 AUD	31,855,227.43 AUD
11/2020	6,228,975.88 AUD	25,185,685.81 AUD	31,414,661.69 AUD
12/2020	6,042,586.69 AUD	25,730,650.12 AUD	31,773,236.81 AUD
01/2021	5,852,011.66 AUD	26,140,732.02 AUD	31,992,743.68 AUD
02/2021	5,658,741.43 AUD	26,147,690.56 AUD	31,806,431.99 AUD
03/2021	5,465,598.73 AUD	26,417,746.05 AUD	31,883,344.78 AUD
04/2021	5,270,236.85 AUD	25,452,114.50 AUD	30,722,351.35 AUD
05/2021	5,082,015.52 AUD	26,446,418.01 AUD	31,528,433.53 AUD
06/2021	4,886,309.55 AUD	26,665,246.07 AUD	31,551,555.62 AUD
07/2021	4,689,095.21 AUD	25,957,046.50 AUD	30,646,141.71 AUD
08/2021	4,497,006.27 AUD	27,220,137.86 AUD	31,717,144.13 AUD
09/2021	4,295,525.78 AUD	26,745,111.21 AUD	31,040,636.99 AUD
10/2021	4,097,410.34 AUD	24,708,640.75 AUD	28,806,051.09 AUD
11/2021	3,914,448.42 AUD	22,275,178.04 AUD	26,189,626.46 AUD
12/2021	3,749,510.84 AUD	22,093,115.08 AUD	25,842,625.92 AUD
01/2022	3,586,111.53 AUD	23,889,078.69 AUD	27,475,190.22 AUD
02/2022	3,409,239.20 AUD	25,233,409.28 AUD	28,642,648.48 AUD
03/2022	3,222,424.11 AUD	25,032,020.12 AUD	28,254,444.23 AUD
04/2022	3,037,237.65 AUD	24,613,574.77 AUD	27,650,812.42 AUD
05/2022	2,854,899.56 AUD	26,704,173.06 AUD	29,559,072.62 AUD
06/2022	2,657,174.03 AUD	29,689,318.21 AUD	32,346,492.24 AUD
07/2022	2,437,343.38 AUD	23,726,637.58 AUD	26,163,980.96 AUD
08/2022	2,261,575.53 AUD	21,402,544.81 AUD	23,664,120.34 AUD
09/2022	2,103,165.68 AUD	19,824,678.13 AUD	21,927,843.81 AUD
10/2022	1,956,615.29 AUD	19,358,519.34 AUD	21,315,134.63 AUD
11/2022	1,813,325.58 AUD	13,572,289.99 AUD	15,385,615.57 AUD
12/2022	1,713,029.96 AUD	15,444,748.02 AUD	17,157,777.98 AUD
01/2023	1,598,739.62 AUD	23,531,966.53 AUD	25,130,706.15 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

End of Collection Period	Interest	Principal	Nominal Instalments
02/2023	1,424,450.67 AUD	23,462,707.29 AUD	24,887,157.96 AUD
03/2023	1,250,888.80 AUD	21,656,887.35 AUD	22,907,776.15 AUD
04/2023	1,090,520.59 AUD	19,913,737.67 AUD	21,004,258.26 AUD
05/2023	943,023.18 AUD	19,972,153.11 AUD	20,915,176.29 AUD
06/2023	795,070.34 AUD	21,974,695.70 AUD	22,769,766.04 AUD
07/2023	632,279.78 AUD	17,341,162.33 AUD	17,973,442.11 AUD
08/2023	503,814.71 AUD	16,334,541.85 AUD	16,838,356.56 AUD
09/2023	383,037.04 AUD	12,236,711.63 AUD	12,619,748.67 AUD
10/2023	292,392.76 AUD	12,887,443.85 AUD	13,179,836.61 AUD
11/2023	196,921.39 AUD	1,713,126.43 AUD	1,910,047.82 AUD
12/2023	184,230.74 AUD	1,698,291.29 AUD	1,882,522.03 AUD
01/2024	171,647.87 AUD	1,639,782.78 AUD	1,811,430.65 AUD
02/2024	159,540.83 AUD	1,598,253.59 AUD	1,757,794.42 AUD
03/2024	147,701.00 AUD	1,557,314.78 AUD	1,705,015.78 AUD
04/2024	136,164.00 AUD	1,526,200.95 AUD	1,662,364.95 AUD
05/2024	124,854.16 AUD	1,489,295.48 AUD	1,614,149.64 AUD
06/2024	113,821.51 AUD	1,428,046.45 AUD	1,541,867.96 AUD
07/2024	103,242.23 AUD	1,375,171.56 AUD	1,478,413.79 AUD
08/2024	93,055.03 AUD	1,341,929.01 AUD	1,434,984.04 AUD
09/2024	83,114.15 AUD	1,295,748.75 AUD	1,378,862.90 AUD
10/2024	73,514.92 AUD	1,242,717.58 AUD	1,316,232.50 AUD
11/2024	64,307.48 AUD	1,212,520.65 AUD	1,276,828.13 AUD
12/2024	55,324.95 AUD	1,210,178.89 AUD	1,265,503.84 AUD
01/2025	46,352.00 AUD	1,151,834.65 AUD	1,198,186.65 AUD
02/2025	37,818.96 AUD	1,038,338.53 AUD	1,076,157.49 AUD
03/2025	30,126.70 AUD	928,867.28 AUD	958,993.98 AUD
04/2025	23,245.56 AUD	822,444.88 AUD	845,690.44 AUD
05/2025	17,153.10 AUD	715,875.64 AUD	733,028.74 AUD
06/2025	11,849.77 AUD	595,010.05 AUD	606,859.82 AUD
07/2025	7,438.69 AUD	433,979.69 AUD	441,418.38 AUD
08/2025	4,223.76 AUD	309,075.40 AUD	313,299.16 AUD
09/2025	1,934.00 AUD	180,689.27 AUD	182,623.27 AUD
10/2025	595.56 AUD	78,898.96 AUD	79,494.52 AUD
11/2025	11.02 AUD	1,153.92 AUD	1,164.94 AUD
12/2025	- AUD	- AUD	- AUD
Total	296,605,281.19 AUD	1,419,627,082.87 AUD	1,716,232,364.06 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [207 x 39] intentionally omitted <==

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

Run Out Schedule II

==> picture [727 x 373] intentionally omitted <==

----- Start of picture text -----

Outstanding Expected Amortisation of the Outstanding Discounted Asset-Portfolio
Balance in AUD
1,600,000,000
The expected Portfolio amortisation is solely based on the scheduled
payments according to rental plan, no assumptions on prepayments or
defaults are made.
1,400,000,000
1,200,000,000
1,000,000,000
800,000,000
600,000,000
400,000,000
200,000,000
Reporting
Period 0
Expected Outstanding Discounted Asset-Portfolio Actual Outstanding Discounted Asset-Portfolio
Poolcut 07/2016 09/2016 11/2016 01/2017 03/2017 05/2017 07/2017 09/2017 11/2017 01/2018 03/2018 05/2018 07/2018 09/2018 11/2018 01/2019 03/2019 05/2019 07/2019 09/2019 11/2019 01/2020 03/2020 05/2020 07/2020 09/2020 11/2020 01/2021 03/2021 05/2021 07/2021 09/2021 11/2021 01/2022 03/2022 05/2022 07/2022 09/2022 11/2022 01/2023 03/2023 05/2023 07/2023
----- End of picture text -----

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [133 x 25] intentionally omitted <==

Outstanding Contracts I - Overview

Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
			Hire Purchase		Chattel Mortgage		Consumer Loan
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	3,572	128,541,484.25 AUD	27	595,370.53 AUD	2,047	82,162,211.56 AUD	1,498	45,783,902.16 AUD
In Advance	-	-AUD	-	-AUD	-	-AUD	-	-AUD
In Arrears	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Paid out/Matured	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Early Payout	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Gross Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Net Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	3,572	128,541,484.25 AUD	27	595,370.53 AUD	2,047	82,162,211.56 AUD	1,498	45,783,902.16 AUD

Total Portfolio as of Previous Month			Product Type
			Hire Purchase		Chattel Mortgage		Consumer Loan
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	35,087	1,063,925,657.25 AUD	19	527,396.54 AUD	14,155	529,764,393.88 AUD	20,913	533,633,866.83 AUD
In Advance	5,155	150,756,622.00 AUD	2	33,562.06 AUD	1,049	37,161,753.54 AUD	4,104	113,561,306.40 AUD
In Arrears	4,474	133,584,437.71 AUD	1	17,351.46 AUD	1,109	42,248,671.64 AUD	3,364	91,318,414.61 AUD
Paid out/Matured	1,113	-AUD	22	-AUD	331	-AUD	760	-AUD
Early Payout	4,194	-AUD	28	-AUD	1,212	-AUD	2,954	-AUD
Gross Salvage	77	2,341,041.41 AUD	-	-AUD	32	1,255,640.03 AUD	45	1,085,401.38 AUD
Net Salvage	165	3,541,899.26 AUD	1	8,093.92 AUD	100	2,423,489.60 AUD	64	1,110,315.74 AUD
Total	50,265	1,354,149,657.63 AUD	73	586,403.98 AUD	17,988	612,853,948.69 AUD	32,204	740,709,304.96 AUD

Total Portfolio as of Current Reporting Period			Product Type
			Hire Purchase		Chattel Mortgage		Consumer Loan
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	37,903	1,151,041,073.85 AUD	20	591,536.01 AUD	15,017	563,885,701.43 AUD	22,866	586,563,836.41 AUD
In Advance	3,581	100,986,979.98 AUD	2	31,847.29 AUD	782	27,679,028.40 AUD	2,797	73,276,104.29 AUD
In Arrears	5,557	165,193,492.06 AUD	1	10,204.55 AUD	1,385	49,972,409.92 AUD	4,171	115,210,877.59 AUD
Paid out/Matured	1,146	-AUD	22	-AUD	341	-AUD	783	-AUD
Early Payout	4,507	-AUD	29	-AUD	1,309	-AUD	3,169	-AUD
Gross Salvage	84	2,405,536.98 AUD	-	-AUD	35	1,186,589.47 AUD	49	1,218,947.51 AUD
Net Salvage	192	4,170,436.09 AUD	1	8,093.92 AUD	110	2,755,610.45 AUD	81	1,406,731.72 AUD
Total	52,970	1,423,797,518.96 AUD	75	641,681.77 AUD	18,979	645,479,339.67 AUD	33,916	777,676,497.52 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [133 x 25] intentionally omitted <==

Outstanding Contracts I - Overview

Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Balloon	Balloon	Balloon	Balloon	Type of Car	Type of Car	Type of Car	Type of Car
			Balloon		No Balloon		New Vehicle		Used Vehicle
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	3,572	128,541,484.25 AUD	1,460	67,743,395.28 AUD	2,112	60,798,088.97 AUD	2,996	113,632,498.43 AUD	576	14,908,985.82 AUD
In Advance	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
In Arrears	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Paid out/Matured	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Early Payout	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Gross Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Net Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	3,572	128,541,484.25 AUD	1,460	67,743,395.28 AUD	2,112	60,798,088.97 AUD	2,996	113,632,498.43 AUD	576	14,908,985.82 AUD

Total Portfolio as of Previous Month			Balloon				Type of Car
			Balloon		No Balloon		New Vehicle		Used Vehicle
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	35,087	1,063,925,657.25 AUD	10,614	475,928,597.02 AUD	24,473	587,997,060.23 AUD	26,488	873,181,842.22 AUD	8,599	190,743,815.03 AUD
In Advance	5,155	150,756,622.00 AUD	1,095	46,159,513.22 AUD	4,060	104,597,108.78 AUD	3,861	119,533,892.23 AUD	1,294	31,222,729.77 AUD
In Arrears	4,474	133,584,437.71 AUD	1,094	49,226,691.20 AUD	3,380	84,357,746.51 AUD	3,102	99,614,764.57 AUD	1,372	33,969,673.14 AUD
Paid out/Matured	1,113	-AUD	289	-AUD	824	-AUD	835	-AUD	278	-AUD
Early Payout	4,194	-AUD	1,188	-AUD	3,006	-AUD	2,854	-AUD	1,340	-AUD
Gross Salvage	77	2,341,041.41 AUD	19	908,397.30 AUD	58	1,432,644.11 AUD	37	1,335,334.96 AUD	40	1,005,706.45 AUD
Net Salvage	165	3,541,899.26 AUD	68	1,892,364.36 AUD	97	1,649,534.90 AUD	100	2,511,977.46 AUD	65	1,029,921.80 AUD
Total	50,265	1,354,149,657.63 AUD	14,367	574,115,563.10 AUD	35,898	780,034,094.53 AUD	37,277	1,096,177,811.44 AUD	12,988	257,971,846.19 AUD

Total Portfolio as of Current Reporting Period			Balloon				Type of Car
			Balloon		No Balloon		New Vehicle		Used Vehicle
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	37,903	1,151,041,073.85 AUD	11,389	512,385,306.45 AUD	26,514	638,655,767.40 AUD	28,700	945,937,461.86 AUD	9,203	205,103,611.99 AUD
In Advance	3,581	100,986,979.98 AUD	741	31,041,393.76 AUD	2,840	69,945,586.22 AUD	2,580	78,587,451.96 AUD	1,001	22,399,528.02 AUD
In Arrears	5,557	165,193,492.06 AUD	1,308	57,566,431.19 AUD	4,249	107,627,060.87 AUD	3,878	123,552,949.27 AUD	1,679	41,640,542.79 AUD
Paid out/Matured	1,146	-AUD	294	-AUD	852	-AUD	858	-AUD	288	-AUD
Early Payout	4,507	-AUD	1,276	-AUD	3,231	-AUD	3,065	-AUD	1,442	-AUD
Gross Salvage	84	2,405,536.98 AUD	21	913,972.68 AUD	63	1,491,564.30 AUD	39	1,313,999.46 AUD	45	1,091,537.52 AUD
Net Salvage	192	4,170,436.09 AUD	74	2,167,792.56 AUD	118	2,002,643.53 AUD	114	2,811,727.24 AUD	78	1,358,708.85 AUD
Total	52,970	1,423,797,518.96 AUD	15,103	604,074,896.64 AUD	37,867	819,722,622.32 AUD	39,234	1,152,203,589.79 AUD	13,736	271,593,929.17 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [137 x 26] intentionally omitted <==

Outstanding Contracts II - Collections

Development of Pool within Reporting Period	Number of Active Contracts	Total Number of Contracts	Collection Variations	Outstanding Nominal Balance
Beginning of Period	44,793	50,265		1,633,417,872.05 AUD

Scheduled Collections For Contracts Active This Period			32,271,300.69 AUD	32,271,300.69 AUD

CollectionsVariationsFrom NormalContractsThisPeriod			485,305.24 AUD
Collection VariationsFromContractsPaying OutEarlyThisPeriod			7,182,752.05AUD
Collection VariationsFromContractsPaying Out/MaturingThisPeriod			29,423.94 AUD
Collection VariationsfromContractsin AdvanceThisPeriod			1,626,844.23AUD
Collection VariationsfromContractIn ArrearsThisPeriod			(1,015,730.79AUD)
Collection VariationsfromContracts GoingInto Gross SalvageThisPeriod			14,024.13AUD
Collection VariationsfromContracts GoingIntoNet SalvageThisPeriod			90,537.02 AUD
Other VariationsFromScheduled CollectionsThisPeriod			- AUD
Instalment Collection Variations			8,413,155.82 AUD	8,413,155.82 AUD

ContractFees CollectedThisPeriod			203,458.89AUD
Interest CompensationCollectionsThisPeriod			(417,055.54 AUD)
Non Instalment Collection Variations			(213,596.65AUD)
Actual Collections For Contracts Active This Period			40,470,859.86 AUD

NumberofContractsPaid OutEarlyThisMonth	313
NumberofContractsPaid Out/MaturedThisMonth	33
NumberofContractsIntoNet SalvageThisMonth	27
Repurchased Contracts	-	-

LessRecoveriesAfter Net Salvage				(31,129.28AUD)

ReducedNominal BalanceDue to UnpaidRental AtNet Salvage				752,158.34 AUD
ReducedNominal BalanceDue to UnpaidRental AtEarlyPayout				845,819.89AUD
ReducedNominal BalanceDue to Other				(8,641.06AUD)
End of Period before Top / Tap-up	44,420	50,265		1,591,175,207.65 AUD
Top /Tap-up	2,705	2,705		125,057,156.41 AUD
Term Take Out	-	-		- AUD
End of Period after Top / Tap-up	47,125	52,970		1,716,232,364.06 AUD
Development of outstanding pool during the reporting period Number of active contracts Outstanding Discounted Receivables Balance Outstanding Nominal Balance Balance as at theBeginning of Period 44,7931,350,607,758.37 AUD 1,633,417,872.05AUD Balance as at theEnd of Period-beforeTop /Tap-up 44,4201,319,387,211.93AUD 1,591,175,207.65AUD Top /Tap-upforthePeriod 2,705 100,239,870.94 AUD 125,057,156.41 AUD Term Take Out - - AUD - AUD Balance as at the end of the period 47,125 1,419,627,082.87 AUD 1,716,232,364.06 AUD
Development of outstanding pool during the reporting period	Number of active contracts	Outstanding Discounted Receivables Balance	Outstanding Nominal Balance
Balance as at theBeginning of Period	44,793	1,350,607,758.37 AUD	1,633,417,872.05AUD
Balance as at theEnd of Period-beforeTop /Tap-up	44,420	1,319,387,211.93AUD	1,591,175,207.65AUD
Top /Tap-upforthePeriod	2,705	100,239,870.94 AUD	125,057,156.41 AUD
Term Take Out	-	- AUD	- AUD
Balance as at the end of the period	47,125	1,419,627,082.87 AUD	1,716,232,364.06 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [124 x 23] intentionally omitted <==

Arrears Contracts

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio		Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Days in Arrears	Number of Contracts	Number of Contracts (%)	Outstanding Discounted Receivables Balance	Outstanding Discounted Receivables Balance (%)	Number of Contrac	ts2	Outstanding Discounted Receivables Balance	Number of Contracts2	Outstanding Discounted Receivables Balance	Number of Contracts4	Outstanding Discounted Receivables Balance
> 0 <=30	4,733	10.04%	142,111,996.35AUD	10.01%		1	10,204.55 AUD	1,121	40,091,655.97 AUD	3,611	102,010,135.83 AUD
> 30 <=60	505	1.07%	13,940,720.47 AUD	0.98%		-	-AUD	162	5,544,298.68 AUD	343	8,396,421.79 AUD
> 60 <=90	194	0.41%	5,885,043.41 AUD	0.41%		-	-AUD	66	2,817,035.65 AUD	128	3,068,007.76 AUD
> 90 <=120	64	0.14%	1,930,334.08AUD	0.14%		-	-AUD	21	779,009.82 AUD	43	1,151,324.26 AUD
> 120 <=150	48	0.10%	1,032,188.80AUD	0.07%		-	-AUD	12	370,561.57 AUD	36	661,627.23 AUD
> 150 <=180	38	0.08%	1,067,569.86AUD	0.08%		-	-AUD	14	650,784.53 AUD	24	416,785.33 AUD
> 180 <=210	10	0.02%	235,872.60AUD	0.02%		-	-AUD	3	86,154.06 AUD	7	149,718.54 AUD
> 210 <=240	17	0.04%	368,165.27 AUD	0.03%		-	-AUD	6	211,251.06 AUD	11	156,914.21 AUD
> 240 <=270	7	0.01%	190,760.83AUD	0.01%		-	-AUD	4	112,206.66 AUD	3	78,554.17 AUD
> 270 <=300	8	0.02%	274,518.55AUD	0.02%		-	-AUD	3	106,253.65 AUD	5	168,264.90 AUD
> 300 <=330	5	0.01%	308,470.14 AUD	0.02%		-	-AUD	2	256,777.95 AUD	3	51,692.19 AUD
> 330 <=360	-	0.00%	- AUD	0.00%		-	-AUD	-	-AUD	-	-AUD
> 360	3	0.01%	138,955.28AUD	0.01%		-	-AUD	2	99,201.15 AUD	1	39,754.13 AUD
Total	5,632	11.9512%	167,484,595.64 AUD	11.80%		1	10,204.55 AUD	1,416	51,125,190.75 AUD	4,215	116,349,200.34 AUD

					- AUD 20,000,000.00 AUD 40,000,000.00 AUD 60,000,000.00 AUD 80,000,000.00 AUD 100,000,000.00 AUD 120,000,000.00 AUD 140,000,000.00 AUD > 0 <= 30 D > 150 <= 1 > 300 <= 3	1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 Period Arrears Contracts - Total Outstanding Discounted Receivables Balance ays Arrears > 30 <= 60 Days Arrears > 60 <= 90 Days Arrears > 90 <= 120 Days Arrears > 120 <= 150 Days Arrears 80 Days Arrears > 180 <= 210 Days Arrears > 210 <= 240 Days Arrears > 240 <= 270 Days Arrears > 270 <= 300 Days Arrears 30 Days Arrears > 330 <= 360 Days Arrears > 360 Days Arrears

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [124 x 23] intentionally omitted <==

Arrears Contracts

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Days in Arrears	Number of Contracts	Number of Contracts (%)	Outstanding Discounted Receivables Balance	Outstanding Discounted Receivables Balance (%)	Number of Contracts6	Outstanding Discounted Receivables Balance	Number of Contracts8	Outstanding Discounted Receivables Balance	Number of Contracts10	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
> 0 <=30	4,733	10.04%	142,111,996.35AUD	10.01%	1,089	47,399,649.93 AUD	3,644	94,712,346.42 AUD	3,390	108,109,238.22 AUD	1,343	34,002,758.13 AUD
> 30 <=60	505	1.07%	13,940,720.47 AUD	0.98%	134	6,083,273.15 AUD	371	7,857,447.32 AUD	301	9,455,399.16 AUD	204	4,485,321.31 AUD
> 60 <=90	194	0.41%	5,885,043.41 AUD	0.41%	53	2,680,220.41 AUD	141	3,204,823.00 AUD	116	3,909,970.08 AUD	78	1,975,073.33 AUD
> 90 <=120	64	0.14%	1,930,334.08AUD	0.14%	15	650,130.26 AUD	49	1,280,203.82 AUD	36	1,200,803.85 AUD	28	729,530.23 AUD
> 120 <=150	48	0.10%	1,032,188.80AUD	0.07%	9	273,651.60 AUD	39	758,537.20 AUD	23	551,356.28 AUD	25	480,832.52 AUD
> 150 <=180	38	0.08%	1,067,569.86AUD	0.08%	12	586,012.05 AUD	26	481,557.81 AUD	19	702,978.61 AUD	19	364,591.25 AUD
> 180 <=210	10	0.02%	235,872.60AUD	0.02%	5	145,738.07 AUD	5	90,134.53 AUD	7	130,320.09 AUD	3	105,552.51 AUD
> 210 <=240	17	0.04%	368,165.27 AUD	0.03%	3	105,003.03 AUD	14	263,162.24 AUD	10	220,338.17 AUD	7	147,827.10 AUD
> 240 <=270	7	0.01%	190,760.83AUD	0.01%	4	138,735.76 AUD	3	52,025.07 AUD	3	79,455.83 AUD	4	111,305.00 AUD
> 270 <=300	8	0.02%	274,518.55AUD	0.02%	2	93,326.16 AUD	6	181,192.39 AUD	3	83,429.22 AUD	5	191,089.33 AUD
> 300 <=330	5	0.01%	308,470.14 AUD	0.02%	1	231,866.91 AUD	4	76,603.23 AUD	2	238,129.79 AUD	3	70,340.35 AUD
> 330 <=360	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
> 360	3	0.01%	138,955.28AUD	0.01%	1	79,055.10 AUD	2	59,900.18 AUD	2	118,809.23 AUD	1	20,146.05 AUD
Total	5,632	11.9512%	167,484,595.64 AUD	11.80%	1,328	58,466,662.43 AUD	4,304	109,017,933.21 AUD	3,912	124,800,228.53 AUD	1,720	42,684,367.11 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [380 x 33] intentionally omitted <==

Net Salvage Loss

Net Salvage Loss This Period	Net Salvage Loss This Period	Net Salvage Loss This Period	Net Salvage Loss This Period
Product Type	Type of Car	Number of Contracts	Net Salvage Loss
Hire Purchase	New	-	- AUD
	Used	-	- AUD
Total Hire Purchase		-	- AUD
Chattel Mortgage	New	6	113,927.35 AUD
	Used	4	230,798.29 AUD
Total Chattel Mortgage		10	344,725.64 AUD
Consumer Loan	New	8	195,754.09 AUD
	Used	9	114,453.96 AUD
Total Consumer Loan		17	310,208.05 AUD
Total		27	654,933.69 AUD

	Per Period	Per Period	Cumulative Net Salvage Loss	Cumulative Net Salvage Loss
Monthly Period	Number of Contracts	Net Salvage Loss	Number of Contracts2	Net Salvage Loss
06/2016	-	- AUD	-	- AUD
07/2016	-	- AUD	-	- AUD
08/2016	-	- AUD	-	- AUD
09/2016	-	- AUD	-	- AUD
10/2016	-	- AUD	-	- AUD
11/2016	-	- AUD	-	- AUD
12/2016	-	- AUD	-	- AUD
01/2017	-	- AUD	-	- AUD
02/2017	1	8,659.67 AUD	1	8,659.67 AUD
03/2017	2	15,457.38 AUD	3	24,117.05 AUD
04/2017	4	64,411.10 AUD	7	88,528.15 AUD
05/2017	6	193,850.16 AUD	13	282,378.31 AUD
06/2017	4	84,435.94 AUD	17	366,814.25 AUD
07/2017	5	174,503.10 AUD	22	541,317.35 AUD
08/2017	4	63,033.72 AUD	26	604,351.07 AUD
09/2017	4	60,388.74 AUD	30	664,739.81 AUD
10/2017	5	89,775.80 AUD	35	754,515.61 AUD
11/2017	4	65,535.01 AUD	39	820,050.62 AUD
12/2017	4	56,065.96 AUD	43	876,116.58 AUD
01/2018	3	40,025.11 AUD	46	916,141.69 AUD
02/2018	5	174,489.66 AUD	51	1,090,631.35 AUD
03/2018	4	111,947.99 AUD	55	1,202,579.34 AUD
04/2018	5	63,221.28 AUD	60	1,265,800.62 AUD
05/2018	3	82,177.84 AUD	63	1,347,978.46 AUD
06/2018	11	180,207.73 AUD	74	1,528,186.19 AUD
07/2018	15	335,958.62 AUD	89	1,864,144.81 AUD
08/2018	8	155,956.77 AUD	97	2,020,101.58 AUD
09/2018	16	578,503.82 AUD	113	2,598,605.40 AUD
10/2018	24	493,397.89 AUD	137	3,092,003.29 AUD
11/2018	28	543,744.36 AUD	165	3,635,747.65 AUD
12/2018	27	654,933.69 AUD	192	4,290,681.34 AUD
01/2019	-	- AUD	-	- AUD
02/2019	-	- AUD	-	- AUD
03/2019	-	- AUD	-	- AUD
04/2019	-	- AUD	-	- AUD
05/2019	-	- AUD	-	- AUD
06/2019	-	- AUD	-	- AUD
07/2019	-	- AUD	-	- AUD
08/2019	-	- AUD	-	- AUD
09/2019	-	- AUD	-	- AUD
10/2019	-	- AUD	-	- AUD
11/2019	-	- AUD	-	- AUD
12/2019	-	- AUD	-	- AUD
01/2020	-	- AUD	-	- AUD
02/2020	-	- AUD	-	- AUD
03/2020	-	- AUD	-	- AUD
04/2020	-	- AUD	-	- AUD
Total	192	4,290,681.34 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [228 x 43] intentionally omitted <==

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

Net Salvage After Recoveries

Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts
Product Type	Vehicle Status	Number of Contracts	Gross Salvage Loss	Net Salvage Loss	Recoveries After Net Salvage	Net Salvage Loss After Recoveries
Hire Purchase	New	-	- AUD	- AUD	- AUD	- AUD
	Used	1	26,359.92 AUD	8,093.92 AUD	77.30 AUD	8,016.62 AUD
Total Hire Purchase		1	26,359.92 AUD	8,093.92 AUD	77.30 AUD	8,016.62 AUD
Chattel Mortgage	New	69	2,937,873.10 AUD	2,028,766.45 AUD	136,018.84 AUD	1,892,747.61 AUD
	Used	41	1,182,159.70 AUD	815,797.17 AUD	47,842.54 AUD	767,954.63 AUD
Total Chattel Mortgage		110	4,120,032.80 AUD	2,844,563.62 AUD	183,861.38 AUD	2,660,702.24 AUD
Consumer Loan	New	45	1,293,570.53 AUD	864,920.27 AUD	18,881.63 AUD	846,038.64 AUD
	Used	36	673,606.02 AUD	573,103.53 AUD	13,184.77 AUD	559,918.76 AUD
Total Consumer Loan		81	1,967,176.55 AUD	1,438,023.80 AUD	32,066.40 AUD	1,405,957.40 AUD
				- AUD
Total		192	6,113,569.27 AUD	4,290,681.34 AUD	216,005.08 AUD	4,074,676.26 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [237 x 44] intentionally omitted <==

Prepayments

Period Number	Reporting Period	Unscheduled Payments	Opening Outstanding Discounted Receivables Balance	Periodic CPR	Annualised CPR
0	Poolcut	- AUD	- AUD
1	06/2016	537,166.66 AUD	128,541,484.25 AUD	0.42%	4.98%
2	07/2016	906,595.00 AUD	179,392,456.69 AUD	0.51%	5.81%
3	08/2016	890,907.68 AUD	232,102,954.87 AUD	0.38%	4.44%
4	09/2016	1,235,997.63 AUD	301,945,240.73 AUD	0.41%	4.88%
5	10/2016	1,588,515.69 AUD	296,009,482.18 AUD	0.54%	6.16%
6	11/2016	2,534,984.15 AUD	385,825,380.57 AUD	0.66%	7.73%
7	12/2016	2,505,126.54 AUD	422,525,298.67 AUD	0.59%	6.78%
8	01/2017	1,847,481.80 AUD	484,857,963.77 AUD	0.38%	4.40%
9	02/2017	3,137,295.31 AUD	523,948,227.56 AUD	0.60%	7.53%
10	03/2017	4,012,131.88 AUD	559,160,428.50 AUD	0.72%	8.13%
11	04/2017	2,952,569.02 AUD	595,475,047.06 AUD	0.50%	5.87%
12	05/2017	865,328.53 AUD	81,209,476.71 AUD	1.07%	11.85%
13	06/2017	408,835.10 AUD	167,129,116.13 AUD	0.24%	2.94%
14	07/2017	981,701.98 AUD	188,783,291.07 AUD	0.52%	5.95%
15	08/2017	1,818,221.32 AUD	234,657,080.70 AUD	0.77%	8.75%
16	09/2017	1,176,500.88 AUD	290,934,514.24 AUD	0.40%	4.81%
17	10/2017	1,664,361.68 AUD	352,631,440.33 AUD	0.47%	5.42%
18	11/2017	1,657,888.63 AUD	400,885,663.72 AUD	0.41%	4.92%
19	12/2017	2,340,178.62 AUD	447,585,548.73 AUD	0.52%	5.99%
20	01/2018	2,089,616.08 AUD	490,005,221.05 AUD	0.43%	4.91%
21	02/2018	5,816,886.74 AUD	1,228,611,171.35 AUD	0.47%	6.00%
22	03/2018	7,445,882.87 AUD	1,263,679,754.59 AUD	0.59%	6.72%
23	04/2018	2,439,138.71 AUD	480,447,418.63 AUD	0.51%	6.00%
24	05/2018	3,760,601.40 AUD	673,585,227.97 AUD	0.56%	6.38%
25	06/2018	4,988,399.35 AUD	761,987,488.61 AUD	0.65%	7.68%
26	07/2018	4,707,290.40 AUD	803,598,975.18 AUD	0.59%	6.68%
27	08/2018	5,490,028.86 AUD	830,672,670.64 AUD	0.66%	7.51%
28	09/2018	4,263,899.93 AUD	808,625,153.03 AUD	0.53%	6.23%
29	10/2018	5,566,813.30 AUD	1,169,494,068.15 AUD	0.48%	5.46%
30	11/2018	5,607,642.47 AUD	1,255,188,075.10 AUD	0.45%	5.30%
31	12/2018	5,004,509.68 AUD	1,350,607,758.37 AUD	0.37%	4.28%

The annualised Constant Prepayment Rate (CPR) of the underlying receivables is based upon the most recent periodic CPR. Periodic CPR is equal to the total unscheduled principal received in the most recent period divided by the start of period principal balance. This is then annualised as follows:

1-((1-Periodic CPR)^number of periods in a year)

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [132 x 26] intentionally omitted <==

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

Pool Data I

Down Payments

		Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Down Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Down Payment/ Purchase Price in %	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
No Down Payment	13,169	27.94%	409,423,441.91 AUD	28.84%	0.00%	13	326,523.19 AUD	5,253	195,464,956.44 AUD	7,903	213,631,962.28 AUD
0.01-10.000.00	25,077	53.21%	708,419,752.81 AUD	49.90%	9.68%	6	147,403.14 AUD	8,300	287,116,273.07 AUD	16,771	421,156,076.60 AUD
10,000.01-20.000.00	5,472	11.61%	163,591,576.12 AUD	11.52%	28.86%	2	77,707.79 AUD	2,170	80,330,944.06 AUD	3,300	83,182,924.27 AUD
20,000.01-30.000.00	2,016	4.28%	63,552,578.72 AUD	4.48%	40.01%	-	-AUD	813	32,254,758.65 AUD	1,203	31,297,820.07 AUD
30,000.01-40.000.00	720	1.53%	24,789,855.48AUD	1.75%	47.17%	1	63,866.06 AUD	315	13,833,210.58 AUD	404	10,892,778.84 AUD
40,000.01-50,000.00	282	0.60%	13,076,832.82 AUD	0.92%	47.63%	1	18,087.67 AUD	143	9,266,737.13 AUD	138	3,792,008.02 AUD
50,000.01-60,000.00	163	0.35%	9,739,968.90AUD	0.69%	46.56%	-	-AUD	91	6,013,008.84 AUD	72	3,726,960.06 AUD
60,000.01-70,000.00	70	0.15%	4,209,295.63AUD	0.30%	52.27%	-	-AUD	37	2,323,050.44 AUD	33	1,886,245.19 AUD
70,000.01-80,000.00	51	0.11%	4,986,123.80AUD	0.35%	44.77%	-	-AUD	31	3,866,460.75 AUD	20	1,119,663.05 AUD
80,000.01-90,000.00	22	0.05%	1,342,259.69AUD	0.09%	58.90%	-	-AUD	15	960,932.09 AUD	7	381,327.60 AUD
90,000.01-100,000.00	20	0.04%	3,598,466.36AUD	0.25%	36.99%	-	-AUD	10	2,324,414.72 AUD	10	1,274,051.64 AUD
100,000.01-110,000.00	12	0.03%	614,378.75AUD	0.04%	71.39%	-	-AUD	7	395,693.80 AUD	5	218,684.95 AUD
110,000.01-120,000.00	6	0.01%	832,565.61 AUD	0.06%	50.08%	-	-AUD	2	288,435.80 AUD	4	544,129.81 AUD
120,000.01-130,000.00	4	0.01%	1,209,171.78AUD	0.09%	30.51%	-	-AUD	2	884,658.29 AUD	2	324,513.49 AUD
130,000.01-140,000.00	7	0.01%	1,356,241.10AUD	0.10%	44.50%	-	-AUD	5	1,060,815.28 AUD	2	295,425.82 AUD
140,000.01-150,000.00	6	0.01%	1,883,538.28AUD	0.13%	37.00%	-	-AUD	5	1,625,332.96 AUD	1	258,205.32 AUD
> 150,000.00	28	0.06%	7,001,035.11 AUD	0.49%	58.48%	-	-AUD	20	4,714,046.32 AUD	8	2,286,988.79 AUD
Total	47,125	100.00%	1,419,627,082.87 AUD	100.00%	14.56%	23	633,587.85 AUD	17,219	642,723,729.22 AUD	29,883	776,269,765.80 AUD

		Statistics Down Payments
Minimum Down Payment					- AUD
Maximum Down Payment					685,000.00AUD
Weighted Average Down Payment (Customers that made a Down Payment)					12,201.60AUD
Weighted Average Down Payment					8,682.63AUD

Type of Payment

Total Portfolio						Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Type of Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance		Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Direct Debit	45,646	96.86%	1,380,616,366.13AUD	97.25%		22	623,383	16,669	623,521,932	28,955	756,471,051
Other	1,479	3.14%	39,010,716.74 AUD	2.75%		1	10,205	550	19,201,797	928	19,798,715
Total	47,125	100.00%	1,419,627,082.87 AUD	100.00%		23	633,587.85 AUD	17,219	642,723,729.22 AUD	29,883	776,269,765.80 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [132 x 26] intentionally omitted <==

Pool Data I

Pool Data I	Pool Data I	Pool Data I	Pool Data I	Pool Data I	Pool Data I
Down Payments

Total Portfolio						Balloon				Vehicle Status
						Balloon		No Balloon		New		Used
Down Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Down Payment/ Purchase Price in %	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
No Down Payment	13,169	27.94%	409,423,441.91 AUD	28.84%	0.00%	4,178	183,250,423.70 AUD	8,991	226,173,018.21 AUD	9,219	319,335,210.83 AUD	3,950	90,088,231.08 AUD
0.01-10.000.00	25,077	53.21%	708,419,752.81 AUD	49.90%	9.68%	6,727	274,770,647.84 AUD	18,350	433,649,104.97 AUD	18,269	562,407,977.47 AUD	6,808	146,011,775.34 AUD
10,000.01-20.000.00	5,472	11.61%	163,591,576.12 AUD	11.52%	28.86%	1,605	70,702,421.35 AUD	3,867	92,889,154.77 AUD	4,632	141,680,876.79 AUD	840	21,910,699.33 AUD
20,000.01-30.000.00	2,016	4.28%	63,552,578.72 AUD	4.48%	40.01%	519	26,073,685.55 AUD	1,497	37,478,893.17 AUD	1,789	56,482,357.61 AUD	227	7,070,221.11 AUD
30,000.01-40.000.00	720	1.53%	24,789,855.48AUD	1.75%	47.17%	193	12,106,101.27 AUD	527	12,683,754.21 AUD	665	22,872,927.75 AUD	55	1,916,927.73 AUD
40,000.01-50,000.00	282	0.60%	13,076,832.82 AUD	0.92%	47.63%	68	7,351,485.80 AUD	214	5,725,347.02 AUD	259	12,089,226.84 AUD	23	987,605.98 AUD
50,000.01-60,000.00	163	0.35%	9,739,968.90AUD	0.69%	46.56%	57	6,012,042.42 AUD	106	3,727,926.48 AUD	150	8,819,460.95 AUD	13	920,507.95 AUD
60,000.01-70,000.00	70	0.15%	4,209,295.63AUD	0.30%	52.27%	29	2,831,216.21 AUD	41	1,378,079.42 AUD	66	3,908,168.21 AUD	4	301,127.42 AUD
70,000.01-80,000.00	51	0.11%	4,986,123.80AUD	0.35%	44.77%	18	3,453,135.32 AUD	33	1,532,988.48 AUD	48	4,656,504.30 AUD	3	329,619.50 AUD
80,000.01-90,000.00	22	0.05%	1,342,259.69AUD	0.09%	58.90%	6	637,265.24 AUD	16	704,994.45 AUD	20	1,111,817.53 AUD	2	230,442.16 AUD
90,000.01-100,000.00	20	0.04%	3,598,466.36AUD	0.25%	36.99%	15	3,309,018.22 AUD	5	289,448.14 AUD	19	3,352,702.28 AUD	1	245,764.08 AUD
100,000.01-110,000.00	12	0.03%	614,378.75AUD	0.04%	71.39%	3	238,707.96 AUD	9	375,670.79 AUD	12	614,378.75 AUD	-	-AUD
110,000.01-120,000.00	6	0.01%	832,565.61 AUD	0.06%	50.08%	4	548,138.38 AUD	2	284,427.23 AUD	6	832,565.61 AUD	-	-AUD
120,000.01-130,000.00	4	0.01%	1,209,171.78AUD	0.09%	30.51%	4	1,209,171.78 AUD	-	-AUD	4	1,209,171.78 AUD	-	-AUD
130,000.01-140,000.00	7	0.01%	1,356,241.10AUD	0.10%	44.50%	5	1,159,384.35 AUD	2	196,856.75 AUD	6	1,270,772.77 AUD	1	85,468.33 AUD
140,000.01-150,000.00	6	0.01%	1,883,538.28AUD	0.13%	37.00%	6	1,883,538.28 AUD	-	-AUD	6	1,883,538.28 AUD	-	-AUD
> 150,000.00	28	0.06%	7,001,035.11 AUD	0.49%	58.48%	22	6,370,720.41 AUD	6	630,314.70 AUD	27	6,864,204.80 AUD	1	136,830.31 AUD
Total	47,125	100.00%	1,419,627,082.87 AUD	100.00%	14.56%	13,459	601,907,104.08 AUD	33,666	817,719,978.79 AUD	35,197	1,149,391,862.55 AUD	11,928	270,235,220.32 AUD

Statistics Down Payments
Minimum Down Payment					- AUD
Maximum Down Payment					685,000.00AUD
Weighted Average Down Payment (Customers that made a Down Payment)					12,201.60AUD
Weighted Average Down Payment					8,682.63AUD

Type of Payment

Total Portfolio						Balloon				Vehicle Status
						Balloon		No Balloon		New		Used
Type of Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance		Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Direct Debit	45,646	96.86%	1,380,616,366.13AUD	97.25%		13,045	583,967,422	32,601	796,648,944	34,242	1,121,455,687	11,404	259,160,679
Other	1,479	3.14%	39,010,716.74 AUD	2.75%		414	17,939,682	1,065	21,071,034	955	27,936,176	524	11,074,541
Total	47,125	100.00%	1,419,627,082.87 AUD	100.00%		13,459	601,907,104.08 AUD	33,666	817,719,978.79 AUD	35,197	1,149,391,862.55 AUD	11,928	270,235,220.32 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [200 x 38] intentionally omitted <==

Pool Data II

Distribution of Contracts and Vehicles per Borrower

Number of Contracts Per Borrower	Number of Customers	Percentage of Customers	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance
1	53,843	98.42%	45,680	96.52%	1,628,602,805.29 AUD	96.17%
2	752	1.37%	1,266	2.68%	51,756,337.47 AUD	3.06%
3	63	0.12%	146	0.31%	5,918,583.99 AUD	0.35%
4	19	0.03%	65	0.14%	2,367,448.31 AUD	0.14%
5	16	0.03%	67	0.14%	2,250,483.02 AUD	0.13%
6 - 10	11	0.02%	78	0.16%	2,217,791.45 AUD	0.13%
> 10	1	0.00%	23	0.05%	331,212.88 AUD	0.02%
Total	54,705	100.00%	47,325	100.00%	1,693,444,662.41 AUD	100.00%

Top 20 Borrower

Ranking	Outstanding Discounted Receivables Balance	Percentage of Overall Balance	Number of Contracts
1	667,962.78 AUD	0.04705 %	1
2	667,962.78 AUD	0.04705 %	1
3	662,938.37 AUD	0.04670 %	1
4	662,938.37 AUD	0.04670 %	1
5	661,787.09 AUD	0.04662%	3
6	626,404.90 AUD	0.04412%	1
7	626,007.26 AUD	0.04410 %	1
8	626,007.26 AUD	0.04410 %	1
9	616,957.44 AUD	0.04346 %	1
10	614,566.38 AUD	0.04329 %	2
11	607,306.13 AUD	0.04278 %	1
12	596,309.98 AUD	0.04200 %	1
13	569,801.12 AUD	0.04014%	2
14	543,500.97 AUD	0.03828 %	2
15	541,133.43 AUD	0.03812%	1
16	540,465.87 AUD	0.03807%	1
17	530,314.66 AUD	0.03736 %	1
18	530,314.66 AUD	0.03736 %	1
19	529,963.93 AUD	0.03733 %	1
20	529,963.93 AUD	0.03733 %	1
	11,952,607.31 AUD	0.84195 %	25

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257 29

==> picture [132 x 26] intentionally omitted <==

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

Pool Data III

Distribution by Outstanding Discounted Receivables Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Distribution by Outstanding Discounted Receivables Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	4,802	10.19%	30,285,607.46AUD	2.13%	6	31,388.87 AUD	1,190	7,157,905.66 AUD	3,606	23,096,312.93 AUD
10,000.01-20.000.00	12,110	25.70%	185,359,677.65AUD	13.06%	4	62,932.98 AUD	3,016	46,631,894.48 AUD	9,090	138,664,850.19 AUD
20,000.01-30.000.00	11,577	24.57%	285,859,122.22 AUD	20.14%	3	77,721.82 AUD	3,696	92,013,040.60 AUD	7,878	193,768,359.80 AUD
30,000.01-40.000.00	7,898	16.76%	274,175,629.68AUD	19.31%	6	206,050.90 AUD	3,270	114,010,761.35 AUD	4,622	159,958,817.43 AUD
40,000.01-50,000.00	5,053	10.72%	225,104,583.89AUD	15.86%	1	40,931.17 AUD	2,589	115,744,569.37 AUD	2,463	109,319,083.35 AUD
50,000.01-60,000.00	2,669	5.66%	145,037,898.16AUD	10.22%	-	-AUD	1,495	81,320,887.02 AUD	1,174	63,717,011.14 AUD
60,000.01-70,000.00	1,161	2.46%	74,820,845.12 AUD	5.27%	2	132,866.10 AUD	659	42,508,823.18 AUD	500	32,179,155.84 AUD
70,000.01-80,000.00	579	1.23%	43,222,187.29AUD	3.04%	-	-AUD	373	27,874,643.63 AUD	206	15,347,543.66 AUD
80,000.01-90,000.00	458	0.97%	38,821,403.21 AUD	2.73%	1	81,696.01 AUD	323	27,373,588.67 AUD	134	11,366,118.53 AUD
90,000.01-100,000.00	257	0.55%	24,283,886.80AUD	1.71%	-	-AUD	191	18,063,938.85 AUD	66	6,219,947.95 AUD
100,000.01-110,000.00	147	0.31%	15,430,463.93AUD	1.09%	-	-AUD	103	10,785,098.71 AUD	44	4,645,365.22 AUD
110,000.01-120,000.00	106	0.22%	12,160,218.43AUD	0.86%	-	-AUD	79	9,071,544.90 AUD	27	3,088,673.53 AUD
120,000.01-130,000.00	44	0.09%	5,493,150.29AUD	0.39%	-	-AUD	35	4,380,498.95 AUD	9	1,112,651.34 AUD
130,000.01-140,000.00	45	0.10%	6,071,130.77 AUD	0.43%	-	-AUD	35	4,716,570.33 AUD	10	1,354,560.44 AUD
140,000.01-150,000.00	39	0.08%	5,651,732.61 AUD	0.40%	-	-AUD	29	4,194,101.65 AUD	10	1,457,630.96 AUD
> 150,000.00	180	0.38%	47,849,545.36AUD	3.37%	-	-AUD	136	36,875,861.87 AUD	44	10,973,683.49 AUD
Total	47,125	100.00%	1,419,627,082.87 AUD	100.00%	23	633,587.85 AUD	17,219	642,723,729.22 AUD	29,883	776,269,765.80 AUD

Statistics Outstanding Discounted Receivables Balance
Minimum Outstanding Discounted Receivables Balance				- AUD
Maximum Outstanding Discounted Receivables Balance				667,962.78AUD
Average Outstanding Discounted Receivables Balance				30,124.71 AUD

Distribution by Original Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Distribution by Original Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	478	1.01%	2,808,286.23AUD	0.20%	1	6,725.57 AUD	97	551,334.29 AUD	380	2,250,226.37 AUD
10,000.01-20.000.00	6,917	14.68%	78,732,982.45AUD	5.55%	3	14,342.31 AUD	1,646	18,966,663.10 AUD	5,268	59,751,977.04 AUD
20,000.01-30.000.00	12,019	25.50%	219,304,617.09AUD	15.45%	4	53,354.80 AUD	2,977	55,975,553.79 AUD	9,038	163,275,708.50 AUD
30,000.01-40.000.00	9,561	20.29%	247,879,132.64 AUD	17.46%	2	28,061.00 AUD	3,180	83,873,030.09 AUD	6,379	163,978,041.55 AUD
40,000.01-50,000.00	6,931	14.71%	234,994,007.54 AUD	16.55%	6	190,246.53 AUD	2,914	99,872,503.37 AUD	4,011	134,931,257.64 AUD
50,000.01-60,000.00	4,733	10.04%	197,208,508.13AUD	13.89%	2	72,380.12 AUD	2,364	98,580,775.63 AUD	2,367	98,555,352.38 AUD
60,000.01-70,000.00	2,895	6.14%	144,434,495.18AUD	10.17%	2	53,915.41 AUD	1,651	82,180,444.16 AUD	1,242	62,200,135.61 AUD
70,000.01-80,000.00	1,306	2.77%	74,695,111.34 AUD	5.26%	1	63,866.06 AUD	781	44,362,041.67 AUD	524	30,269,203.61 AUD
80,000.01-90,000.00	664	1.41%	43,063,451.69AUD	3.03%	1	69,000.04 AUD	430	27,649,672.67 AUD	233	15,344,778.98 AUD
90,000.01-100,000.00	485	1.03%	36,002,594.28AUD	2.54%	-	-AUD	335	25,016,541.42 AUD	150	10,986,052.86 AUD
100,000.01-110,000.00	351	0.74%	29,032,328.83AUD	2.05%	1	81,696.01 AUD	256	21,185,989.61 AUD	94	7,764,643.21 AUD
110,000.01-120,000.00	224	0.48%	20,260,970.82 AUD	1.43%	-	-AUD	177	16,077,977.05 AUD	47	4,182,993.77 AUD
120,000.01-130,000.00	131	0.28%	13,305,156.15AUD	0.94%	-	-AUD	87	8,839,716.74 AUD	44	4,465,439.41 AUD
130,000.01-140,000.00	84	0.18%	9,255,041.05AUD	0.65%	-	-AUD	63	6,900,316.86 AUD	21	2,354,724.19 AUD
140,000.01-150,000.00	49	0.10%	5,662,454.44 AUD	0.40%	-	-AUD	35	4,098,753.00 AUD	14	1,563,701.44 AUD
> 150,000.00	297	0.63%	62,987,945.01 AUD	4.44%	-	-AUD	226	48,592,415.77 AUD	71	14,395,529.24 AUD
Total	47,125	100.00%	1,419,627,082.87 AUD	100.00%	23	633,587.85 AUD	17,219	642,723,729.22 AUD	29,883	776,269,765.80 AUD

Statistics
MinimumOriginal Balance				4,548.00AUD
MaximumOriginal Balance				761,200.00AUD
Weighted AverageOriginal Receivables Balance (by ODRB)				62,024.96AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [132 x 26] intentionally omitted <==

Pool Data III

Distribution by Outstanding Discounted Receivables Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Distribution by Outstanding Discounted Receivables Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	4,802	10.19%	30,285,607.46AUD	2.13%	195	1,439,784.88 AUD	4,607	28,845,822.58 AUD	2,836	17,621,117.90 AUD	1,966	12,664,489.56 AUD
10,000.01-20.000.00	12,110	25.70%	185,359,677.65AUD	13.06%	1,536	24,316,536.53 AUD	10,574	161,043,141.12 AUD	7,730	119,911,040.39 AUD	4,380	65,448,637.26 AUD
20,000.01-30.000.00	11,577	24.57%	285,859,122.22 AUD	20.14%	2,570	64,792,198.48 AUD	9,007	221,066,923.74 AUD	8,577	212,266,943.04 AUD	3,000	73,592,179.18 AUD
30,000.01-40.000.00	7,898	16.76%	274,175,629.68AUD	19.31%	2,909	101,696,105.34 AUD	4,989	172,479,524.34 AUD	6,508	226,469,078.78 AUD	1,390	47,706,550.90 AUD
40,000.01-50,000.00	5,053	10.72%	225,104,583.89AUD	15.86%	2,461	110,086,402.57 AUD	2,592	115,018,181.32 AUD	4,454	198,518,081.73 AUD	599	26,586,502.16 AUD
50,000.01-60,000.00	2,669	5.66%	145,037,898.16AUD	10.22%	1,509	82,151,787.41 AUD	1,160	62,886,110.75 AUD	2,401	130,450,317.12 AUD	268	14,587,581.04 AUD
60,000.01-70,000.00	1,161	2.46%	74,820,845.12 AUD	5.27%	789	50,953,205.87 AUD	372	23,867,639.25 AUD	1,033	66,545,988.87 AUD	128	8,274,856.25 AUD
70,000.01-80,000.00	579	1.23%	43,222,187.29AUD	3.04%	410	30,659,943.87 AUD	169	12,562,243.42 AUD	513	38,333,229.08 AUD	66	4,888,958.21 AUD
80,000.01-90,000.00	458	0.97%	38,821,403.21 AUD	2.73%	366	31,020,738.40 AUD	92	7,800,664.81 AUD	410	34,764,686.61 AUD	48	4,056,716.60 AUD
90,000.01-100,000.00	257	0.55%	24,283,886.80AUD	1.71%	213	20,109,262.99 AUD	44	4,174,623.81 AUD	233	22,022,966.35 AUD	24	2,260,920.45 AUD
100,000.01-110,000.00	147	0.31%	15,430,463.93AUD	1.09%	131	13,730,158.82 AUD	16	1,700,305.11 AUD	139	14,605,242.18 AUD	8	825,221.75 AUD
110,000.01-120,000.00	106	0.22%	12,160,218.43AUD	0.86%	92	10,542,769.27 AUD	14	1,617,449.16 AUD	94	10,784,341.33 AUD	12	1,375,877.10 AUD
120,000.01-130,000.00	44	0.09%	5,493,150.29AUD	0.39%	37	4,613,706.45 AUD	7	879,443.84 AUD	40	4,993,300.37 AUD	4	499,849.92 AUD
130,000.01-140,000.00	45	0.10%	6,071,130.77 AUD	0.43%	35	4,724,943.63 AUD	10	1,346,187.14 AUD	42	5,664,429.54 AUD	3	406,701.23 AUD
140,000.01-150,000.00	39	0.08%	5,651,732.61 AUD	0.40%	35	5,067,895.70 AUD	4	583,836.91 AUD	36	5,222,999.06 AUD	3	428,733.55 AUD
> 150,000.00	180	0.38%	47,849,545.36AUD	3.37%	171	46,001,663.87 AUD	9	1,847,881.49 AUD	151	41,218,100.20 AUD	29	6,631,445.16 AUD
Total	47,125	100.00%	1,419,627,082.87 AUD	100.00%	13,459	601,907,104.08 AUD	33,666	817,719,978.79 AUD	35,197	1,149,391,862.55 AUD	11,928	270,235,220.32 AUD

Statistics Outstanding Discounted Receivables Balance
Minimum Outstanding Discounted Receivables Balance				- AUD
Maximum Outstanding Discounted Receivables Balance				667,962.78AUD
Average Outstanding Discounted Receivables Balance				30,124.71 AUD

Distribution by Original Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Distribution by Original Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	478	1.01%	2,808,286.23AUD	0.20%	3	16,936.11 AUD	475	2,791,350.12 AUD	103	576,201.73 AUD	375	2,232,084.50 AUD
10,000.01-20.000.00	6,917	14.68%	78,732,982.45AUD	5.55%	278	3,652,736.09 AUD	6,639	75,080,246.36 AUD	3,088	34,487,976.91 AUD	3,829	44,245,005.54 AUD
20,000.01-30.000.00	12,019	25.50%	219,304,617.09AUD	15.45%	1,642	31,380,956.01 AUD	10,377	187,923,661.08 AUD	8,406	149,268,480.95 AUD	3,613	70,036,136.14 AUD
30,000.01-40.000.00	9,561	20.29%	247,879,132.64 AUD	17.46%	2,427	66,423,532.49 AUD	7,134	181,455,600.15 AUD	7,487	191,421,582.93 AUD	2,074	56,457,549.71 AUD
40,000.01-50,000.00	6,931	14.71%	234,994,007.54 AUD	16.55%	2,586	90,082,227.36 AUD	4,345	144,911,780.18 AUD	5,927	199,597,915.04 AUD	1,004	35,396,092.50 AUD
50,000.01-60,000.00	4,733	10.04%	197,208,508.13AUD	13.89%	2,212	94,279,800.58 AUD	2,521	102,928,707.55 AUD	4,266	176,768,558.76 AUD	467	20,439,949.37 AUD
60,000.01-70,000.00	2,895	6.14%	144,434,495.18AUD	10.17%	1,680	85,297,168.51 AUD	1,215	59,137,326.67 AUD	2,669	132,419,561.66 AUD	226	12,014,933.52 AUD
70,000.01-80,000.00	1,306	2.77%	74,695,111.34 AUD	5.26%	828	48,149,662.93 AUD	478	26,545,448.41 AUD	1,176	66,704,032.14 AUD	130	7,991,079.20 AUD
80,000.01-90,000.00	664	1.41%	43,063,451.69AUD	3.03%	483	31,910,161.40 AUD	181	11,153,290.29 AUD	587	37,736,218.72 AUD	77	5,327,232.97 AUD
90,000.01-100,000.00	485	1.03%	36,002,594.28AUD	2.54%	370	27,994,218.60 AUD	115	8,008,375.68 AUD	446	32,945,741.06 AUD	39	3,056,853.22 AUD
100,000.01-110,000.00	351	0.74%	29,032,328.83AUD	2.05%	280	23,667,981.41 AUD	71	5,364,347.42 AUD	329	27,045,853.15 AUD	22	1,986,475.68 AUD
110,000.01-120,000.00	224	0.48%	20,260,970.82 AUD	1.43%	184	16,811,842.30 AUD	40	3,449,128.52 AUD	212	19,179,884.25 AUD	12	1,081,086.57 AUD
120,000.01-130,000.00	131	0.28%	13,305,156.15AUD	0.94%	106	10,969,188.50 AUD	25	2,335,967.65 AUD	120	12,309,940.98 AUD	11	995,215.17 AUD
130,000.01-140,000.00	84	0.18%	9,255,041.05AUD	0.65%	75	8,309,017.16 AUD	9	946,023.89 AUD	79	8,730,567.63 AUD	5	524,473.42 AUD
140,000.01-150,000.00	49	0.10%	5,662,454.44 AUD	0.40%	43	5,029,423.76 AUD	6	633,030.68 AUD	42	4,775,814.75 AUD	7	886,639.69 AUD
> 150,000.00	297	0.63%	62,987,945.01 AUD	4.44%	262	57,932,250.87 AUD	35	5,055,694.14 AUD	260	55,423,531.89 AUD	37	7,564,413.12 AUD
Total	47,125	100.00%	1,419,627,082.87 AUD	100.00%	13,459	601,907,104.08 AUD	33,666	817,719,978.79 AUD	35,197	1,149,391,862.55 AUD	11,928	270,235,220.32 AUD

Statistics
MinimumOriginal Balance				4,548.00AUD
MaximumOriginal Balance				761,200.00AUD
Weighted AverageOriginal Receivables Balance (by ODRB)				62,024.96AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

Pool Data IV

Interest Rate paid by the Receivable Debtor

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Interest Rate paid by the Receivable Debtor	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00%	8	0.02%	219,488.66 AUD	0.02%	1	15,644.58AUD	3	82,667.30AUD	4	121,176.78AUD
0.01%- 1.00%	593	1.26%	6,443,739.54 AUD	0.45%	-	- AUD	51	657,457.24 AUD	542	5,786,282.30AUD
1.01%- 2.00%	5,386	11.43%	148,966,563.79 AUD	10.49%	1	37,943.87 AUD	1,746	61,833,122.88AUD	3,639	87,095,497.04 AUD
2.01%-3.00%	843	1.79%	18,462,539.80 AUD	1.30%	2	104,603.54 AUD	193	6,559,352.53AUD	648	11,798,583.73AUD
3.01%- 4.00%	727	1.54%	18,271,127.06 AUD	1.29%	-	- AUD	113	5,178,224.02 AUD	614	13,092,903.04 AUD
4.01%-5.00%	5,580	11.84%	203,012,874.01 AUD	14.30%	3	136,560.30AUD	2,606	112,705,718.98AUD	2,971	90,170,594.73AUD
5.01%-6.00%	7,359	15.62%	254,808,459.67 AUD	17.95%	5	134,011.18AUD	3,717	150,141,803.57 AUD	3,637	104,532,644.92 AUD
6.01%- 7.00%	7,921	16.81%	252,238,142.08 AUD	17.77%	6	72,661.11 AUD	3,154	119,600,508.88AUD	4,761	132,564,972.09AUD
7.01%-8.00%	6,687	14.19%	192,101,156.07 AUD	13.53%	5	132,163.27 AUD	1,966	68,411,426.61 AUD	4,716	123,557,566.19AUD
8.01%-9.00%	4,408	9.35%	120,236,321.70 AUD	8.47%	-	- AUD	1,250	42,354,922.84 AUD	3,158	77,881,398.86AUD
9.01%- 10.00%	2,966	6.29%	82,218,623.14 AUD	5.79%	-	- AUD	1,010	34,490,179.40AUD	1,956	47,728,443.74 AUD
10.01%- 11.00%	1,560	3.31%	41,278,672.88 AUD	2.91%	-	- AUD	455	13,817,741.31 AUD	1,105	27,460,931.57 AUD
11.01%- 12.00%	931	1.98%	24,213,923.49 AUD	1.71%	-	- AUD	294	8,169,389.58AUD	637	16,044,533.91 AUD
12.01%- 13.00%	734	1.56%	18,916,504.79 AUD	1.33%	-	- AUD	180	5,235,662.60AUD	554	13,680,842.19AUD
13.01%- 14.00%	677	1.44%	16,255,581.50 AUD	1.15%	-	- AUD	206	4,733,562.50AUD	471	11,522,019.00AUD
14.01%- 15.00%	652	1.38%	19,465,800.99 AUD	1.37%	-	- AUD	238	7,704,567.87 AUD	414	11,761,233.12 AUD
15.01% - 16.00%	93	0.20%	2,517,563.70 AUD	0.18%	-	- AUD	37	1,047,421.11 AUD	56	1,470,142.59AUD
> 16.00%	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
Total	47,125	100.00%	1,419,627,082.87 AUD	100.00%	23	633,587.85 AUD	17,219	642,723,729.22 AUD	29,883	776,269,765.80 AUD

Statistics Interest Rate
Minimum InterestRateDebtor				0.00%
Maximum InterestRateDebtor				15.99%
WeightedAverageInterestRateDebtor				6.57%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [156 x 30] intentionally omitted <==

Pool Data IV

Interest Rate paid by the Receivable Debtor

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Interest Rate paid by the Receivable Debtor	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00%	8	0.02%	219,488.66 AUD	0.02%	2	103,468.76AUD	6	116,019.90AUD	8	219,488.66AUD	-	- AUD
0.01%- 1.00%	593	1.26%	6,443,739.54 AUD	0.45%	79	1,060,677.66AUD	514	5,383,061.88AUD	592	6,425,321.30AUD	1	18,418.24 AUD
1.01%- 2.00%	5,386	11.43%	148,966,563.79 AUD	10.49%	1,505	56,702,854.38AUD	3,881	92,263,709.41 AUD	5,371	148,581,346.31 AUD	15	385,217.48AUD
2.01%-3.00%	843	1.79%	18,462,539.80 AUD	1.30%	333	9,218,989.58AUD	510	9,243,550.22 AUD	842	18,409,536.59AUD	1	53,003.21 AUD
3.01%- 4.00%	727	1.54%	18,271,127.06 AUD	1.29%	275	10,756,774.74 AUD	452	7,514,352.32 AUD	725	18,227,699.86AUD	2	43,427.20AUD
4.01%-5.00%	5,580	11.84%	203,012,874.01 AUD	14.30%	2,227	109,587,138.33AUD	3,353	93,425,735.68AUD	5,200	195,058,988.10AUD	380	7,953,885.91 AUD
5.01%-6.00%	7,359	15.62%	254,808,459.67 AUD	17.95%	2,851	136,041,340.64 AUD	4,508	118,767,119.03AUD	5,942	216,785,162.11 AUD	1,417	38,023,297.56AUD
6.01%- 7.00%	7,921	16.81%	252,238,142.08 AUD	17.77%	2,570	121,554,392.32 AUD	5,351	130,683,749.76AUD	5,819	202,785,360.39AUD	2,102	49,452,781.69AUD
7.01%-8.00%	6,687	14.19%	192,101,156.07 AUD	13.53%	1,604	69,375,191.87 AUD	5,083	122,725,964.20AUD	4,409	141,696,162.86AUD	2,278	50,404,993.21 AUD
8.01%-9.00%	4,408	9.35%	120,236,321.70 AUD	8.47%	797	33,723,289.44 AUD	3,611	86,513,032.26AUD	2,533	79,047,630.94 AUD	1,875	41,188,690.76AUD
9.01%- 10.00%	2,966	6.29%	82,218,623.14 AUD	5.79%	554	24,585,844.01 AUD	2,412	57,632,779.13AUD	1,649	54,181,024.21 AUD	1,317	28,037,598.93AUD
10.01%- 11.00%	1,560	3.31%	41,278,672.88 AUD	2.91%	218	9,202,777.47 AUD	1,342	32,075,895.41 AUD	792	24,649,851.10AUD	768	16,628,821.78AUD
11.01%- 12.00%	931	1.98%	24,213,923.49 AUD	1.71%	131	6,040,973.86AUD	800	18,172,949.63AUD	427	13,921,130.98AUD	504	10,292,792.51 AUD
12.01%- 13.00%	734	1.56%	18,916,504.79 AUD	1.33%	96	4,031,544.58AUD	638	14,884,960.21 AUD	322	10,124,637.70AUD	412	8,791,867.09AUD
13.01%- 14.00%	677	1.44%	16,255,581.50 AUD	1.15%	90	3,640,124.62 AUD	587	12,615,456.88AUD	231	7,429,064.21 AUD	446	8,826,517.29AUD
14.01%- 15.00%	652	1.38%	19,465,800.99 AUD	1.37%	108	5,534,301.99AUD	544	13,931,499.00AUD	293	10,496,187.12 AUD	359	8,969,613.87 AUD
15.01% - 16.00%	93	0.20%	2,517,563.70 AUD	0.18%	19	747,419.83AUD	74	1,770,143.87 AUD	42	1,353,270.11 AUD	51	1,164,293.59AUD
> 16.00%	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
Total	47,125	100.00%	1,419,627,082.87 AUD	100.00%	13,459	601,907,104.08 AUD	33,666	817,719,978.79 AUD	35,197	1,149,391,862.55 AUD	11,928	270,235,220.32 AUD

Statistics Interest Rate
Minimum InterestRateDebtor				0.00%
Maximum InterestRateDebtor				15.99%
WeightedAverageInterestRateDebtor				6.57%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents Pool Data V Original Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Length of Original Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD
12-23	419	0.89%	4,939,239.10AUD	0.35%	1	-AUD	202	3,035,406.07 AUD	216	1,903,833.03 AUD
24-35	1,081	2.29%	16,745,111.35AUD	1.18%	3	34,162.69 AUD	502	9,457,507.48 AUD	576	7,253,441.18 AUD
36-47	4,047	8.59%	101,545,325.38AUD	7.15%	7	248,406.54 AUD	1,839	58,855,419.32 AUD	2,201	42,441,499.52 AUD
48-59	10,443	22.16%	286,785,243.42 AUD	20.20%	5	115,873.42 AUD	3,912	139,630,896.68 AUD	6,526	147,038,473.32 AUD
60-71	26,743	56.75%	878,252,102.71 AUD	61.86%	7	235,145.20 AUD	10,764	431,744,499.67 AUD	15,972	446,272,457.84 AUD
> 71	4,392	9.32%	131,360,060.91 AUD	9.25%	-	-AUD	-	-AUD	4,392	131,360,060.91 AUD
Total	47,125	100.00%	1,419,627,082.87 AUD	100.00%	23	633,587.85 AUD	17,219	642,723,729.22 AUD	29,883	776,269,765.80 AUD

Statistics Original Term
Minimum Original Term in months				12
Maximum Original Term in months				84
Weighted Average Original Term month (by ODRB)				57.47

Remaining Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Length of Remaining Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	3,017	6.40%	32,091,029.86AUD	2.26%	5	64,236.40 AUD	1,430	20,934,907.81 AUD	1,582	11,091,885.65 AUD
12-23	3,757	7.97%	58,926,360.20AUD	4.15%	5	63,997.85 AUD	1,183	24,982,416.15 AUD	2,569	33,879,946.20 AUD
24-35	7,386	15.67%	181,575,690.25AUD	12.79%	6	241,553.59 AUD	2,647	86,018,738.82 AUD	4,733	95,315,397.84 AUD
36-47	13,406	28.45%	409,650,116.68AUD	28.86%	5	159,002.78 AUD	5,404	202,996,343.63 AUD	7,997	206,494,770.27 AUD
48-59	16,460	34.93%	631,337,521.65AUD	44.47%	2	104,797.23 AUD	6,555	307,791,322.81 AUD	9,903	323,441,401.61 AUD
60-71	1,043	2.21%	31,572,119.99AUD	2.22%	-	-AUD	-	-AUD	1,043	31,572,119.99 AUD
> 71	2,056	4.36%	74,474,244.24 AUD	5.25%	-	-AUD	-	-AUD	2,056	74,474,244.24 AUD
Total	47,125	100.00%	1,419,627,082.87 AUD	100.00%	23	633,587.85 AUD	17,219	642,723,729.22 AUD	29,883	776,269,765.80 AUD

Statistics Remaining Term
Minimum Remaining Term in months				0
Maximum Remaining Term in months				82
Weighted Average Remaining Term in months (by ODRB)				46.24

Distribution by Seasoning

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Seasoning (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	28,860	61.24%	1,008,135,245.34 AUD	71.01%	12	451,896.20 AUD	11,246	472,232,542.85 AUD	17,602	535,450,806.29 AUD
12-23	9,599	20.37%	264,981,009.34 AUD	18.67%	7	113,469.22 AUD	3,683	124,357,120.63 AUD	5,909	140,510,419.49 AUD
24-35	4,968	10.54%	95,948,385.94 AUD	6.76%	1	5,242.20 AUD	953	23,837,527.25 AUD	4,014	72,105,616.49 AUD
36-47	1,087	2.31%	17,910,236.83AUD	1.26%	-	-AUD	200	4,104,676.87 AUD	887	13,805,559.96 AUD
48-59	2,349	4.98%	30,643,313.11 AUD	2.16%	3	62,980.23 AUD	1,130	18,189,674.19 AUD	1,216	12,390,658.69 AUD
60-71	180	0.38%	1,630,401.96AUD	0.11%	-	-AUD	7	2,187.43 AUD	173	1,628,214.53 AUD
> 71	82	0.17%	378,490.35AUD	0.03%	-	-AUD	-	-AUD	82	378,490.35 AUD
Total	47,125	100.00%	1,419,627,082.87 AUD	100.00%	23	633,587.85 AUD	17,219	642,723,729.22 AUD	29,883	776,269,765.80 AUD

Statistics Seasoning
Minimum Seasoning in months				2
Maximum Seasoning in months				84
Weighted Average Seasoning Term in months (by ODRB)				11.28

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [120 x 24] intentionally omitted <==

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

Pool Data V

Original Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Length of Original Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
12-23	419	0.89%	4,939,239.10AUD	0.35%	45	1,963,555.08 AUD	374	2,975,684.02 AUD	173	2,537,808.02 AUD	246	2,401,431.08 AUD
24-35	1,081	2.29%	16,745,111.35AUD	1.18%	80	3,581,078.34 AUD	1,001	13,164,033.01 AUD	484	8,873,312.75 AUD	597	7,871,798.60 AUD
36-47	4,047	8.59%	101,545,325.38AUD	7.15%	900	41,712,914.93 AUD	3,147	59,832,410.45 AUD	2,850	82,290,468.89 AUD	1,197	19,254,856.49 AUD
48-59	10,443	22.16%	286,785,243.42 AUD	20.20%	3,029	116,766,134.75 AUD	7,414	170,019,108.67 AUD	9,252	263,560,899.75 AUD	1,191	23,224,343.67 AUD
60-71	26,743	56.75%	878,252,102.71 AUD	61.86%	9,405	437,883,420.98 AUD	17,338	440,368,681.73 AUD	19,563	700,640,032.42 AUD	7,180	177,612,070.29 AUD
> 71	4,392	9.32%	131,360,060.91 AUD	9.25%	-	-AUD	4,392	131,360,060.91 AUD	2,875	91,489,340.72 AUD	1,517	39,870,720.19 AUD
Total	47,125	100.00%	1,419,627,082.87 AUD	100.00%	13,459	601,907,104.08 AUD	33,666	817,719,978.79 AUD	35,197	1,149,391,862.55 AUD	11,928	270,235,220.32 AUD

Statistics Original Term
Minimum Original Term in months				12
Maximum Original Term in months				84
Weighted Average Original Term month (by ODRB)				57.47

Remaining Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Length of Remaining Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	3,017	6.40%	32,091,029.86AUD	2.26%	1,032	22,844,210.40 AUD	1,985	9,246,819.46 AUD	2,261	27,217,533.94 AUD	756	4,873,495.92 AUD
12-23	3,757	7.97%	58,926,360.20AUD	4.15%	821	22,227,648.67 AUD	2,936	36,698,711.53 AUD	2,698	45,773,137.32 AUD	1,059	13,153,222.88 AUD
24-35	7,386	15.67%	181,575,690.25AUD	12.79%	1,875	75,403,888.92 AUD	5,511	106,171,801.33 AUD	5,529	149,175,260.04 AUD	1,857	32,400,430.21 AUD
36-47	13,406	28.45%	409,650,116.68AUD	28.86%	4,058	174,742,525.96 AUD	9,348	234,907,590.72 AUD	10,937	354,284,284.10 AUD	2,469	55,365,832.58 AUD
48-59	16,460	34.93%	631,337,521.65AUD	44.47%	5,673	306,688,830.13 AUD	10,787	324,648,691.52 AUD	11,810	499,956,422.45 AUD	4,650	131,381,099.20 AUD
60-71	1,043	2.21%	31,572,119.99AUD	2.22%	-	-AUD	1,043	31,572,119.99 AUD	629	20,725,118.38 AUD	414	10,847,001.61 AUD
> 71	2,056	4.36%	74,474,244.24 AUD	5.25%	-	-AUD	2,056	74,474,244.24 AUD	1,333	52,260,106.32 AUD	723	22,214,137.92 AUD
Total	47,125	100.00%	1,419,627,082.87 AUD	100.00%	13,459	601,907,104.08 AUD	33,666	817,719,978.79 AUD	35,197	1,149,391,862.55 AUD	11,928	270,235,220.32 AUD

Statistics Remaining Term
Minimum Remaining Term in months				0
Maximum Remaining Term in months				82
Weighted Average Remaining Term in months (by ODRB)				46.24

Distribution by Seasoning

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Seasoning (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	28,860	61.24%	1,008,135,245.34 AUD	71.01%	8,457	428,610,636.37 AUD	20,403	579,524,608.97 AUD	21,499	817,899,347.94 AUD	7,361	190,235,897.40 AUD
12-23	9,599	20.37%	264,981,009.34 AUD	18.67%	2,562	110,372,591.94 AUD	7,037	154,608,417.40 AUD	6,913	210,210,215.72 AUD	2,686	54,770,793.62 AUD
24-35	4,968	10.54%	95,948,385.94 AUD	6.76%	1,160	34,421,125.36 AUD	3,808	61,527,260.58 AUD	3,757	76,954,828.19 AUD	1,211	18,993,557.75 AUD
36-47	1,087	2.31%	17,910,236.83AUD	1.26%	310	7,859,164.46 AUD	777	10,051,072.37 AUD	850	15,057,402.70 AUD	237	2,852,834.13 AUD
48-59	2,349	4.98%	30,643,313.11 AUD	2.16%	968	20,641,398.52 AUD	1,381	10,001,914.59 AUD	1,982	27,694,388.39 AUD	367	2,948,924.72 AUD
60-71	180	0.38%	1,630,401.96AUD	0.11%	2	2,187.43 AUD	178	1,628,214.53 AUD	132	1,277,544.93 AUD	48	352,857.03 AUD
> 71	82	0.17%	378,490.35AUD	0.03%	-	-AUD	82	378,490.35 AUD	64	298,134.68 AUD	18	80,355.67 AUD
Total	47,125	100.00%	1,419,627,082.87 AUD	100.00%	13,459	601,907,104.08 AUD	33,666	817,719,978.79 AUD	35,197	1,149,391,862.55 AUD	11,928	270,235,220.32 AUD

Statistics Seasoning
Minimum Seasoning in months				2
Maximum Seasoning in months				84
Weighted Average Seasoning Term in months (by ODRB)				11.28

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [149 x 29] intentionally omitted <==

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

Pool Data VI

Product Type

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Product Type	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
HirePurchase	23	0.05%	633,587.85 AUD	0.04%	8	273,138.58 AUD	15	360,449.27 AUD	15	558,256.66 AUD	8	75,331.19 AUD
Chattel Mortgage	17,219	36.54%	642,723,729.22 AUD	45.27%	7,585	372,645,791.70 AUD	9,634	270,077,937.52 AUD	13,562	546,350,924.13 AUD	3,657	96,372,805.09 AUD
Consumer Loan	29,883	63.41%	776,269,765.80 AUD	54.68%	5,866	228,988,173.80 AUD	24,017	547,281,592.00 AUD	21,620	602,482,681.76 AUD	8,263	173,787,084.04 AUD
Total	47,125	100.00%	1,419,627,082.87 AUD	100.00%	13,459	601,907,104.08 AUD	33,666	817,719,978.79 AUD	35,197	1,149,391,862.55 AUD	11,928	270,235,220.32 AUD

Vehicle Status

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Type of Car	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
New Vehicles	35,197	74.69%	1,149,391,862.55 AUD	80.96%	15	558,256.66 AUD	13,562	546,350,924.13 AUD	21,620	602,482,681.76 AUD
UsedVehicles	11,928	25.31%	270,235,220.32 AUD	19.04%	8	75,331.19 AUD	3,657	96,372,805.09 AUD	8,263	173,787,084.04 AUD
Total	47,125	100.00%	1,419,627,082.87 AUD	100.00%	23	633,587.85 AUD	17,219	642,723,729.22 AUD	29,883	776,269,765.80 AUD

Balloon

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio
Balloon	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance
Balloon	13,459	28.56%	601,907,104.08 AUD	42.40%
NoBalloon	33,666	71.44%	817,719,978.79 AUD	57.60%
Total	47,125	100.00%	1,419,627,082.87 AUD	100.00%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [121 x 23] intentionally omitted <==

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Volkswagen Group Vehicles
AUDI	A1	519	1.10%	9,502,695.26AUD	0.67%	-	- AUD	135	2,625,480.52 AUD	384	6,877,214.74 AUD
	A3	1,695	3.60%	63,101,242.43AUD	4.44%	2	72,380.12 AUD	612	26,111,717.83AUD	1,081	36,917,144.48AUD
	A4	692	1.47%	25,403,639.93AUD	1.79%	-	- AUD	287	11,357,667.93AUD	405	14,045,972.00AUD
	A5	545	1.16%	25,717,354.66AUD	1.81%	2	92,806.45AUD	295	15,075,934.43AUD	248	10,548,613.78AUD
	A6	138	0.29%	6,980,901.91 AUD	0.49%	-	- AUD	87	4,646,687.04 AUD	51	2,334,214.87 AUD
	A7	43	0.09%	2,939,424.84 AUD	0.21%	-	- AUD	25	1,808,335.57 AUD	18	1,131,089.27 AUD
	A8	24	0.05%	2,074,338.81 AUD	0.15%	-	- AUD	20	1,701,087.84 AUD	4	373,250.97 AUD
	Q2	337	0.72%	11,964,537.26AUD	0.84%	-	- AUD	122	4,605,992.54 AUD	215	7,358,544.72 AUD
	Q3	738	1.57%	21,967,913.13AUD	1.55%	-	- AUD	278	8,663,165.92 AUD	460	13,304,747.21 AUD
	Q5	1,119	2.37%	51,002,413.95AUD	3.59%	3	92,089.06AUD	609	29,376,906.30AUD	507	21,533,418.59AUD
	Q7	725	1.54%	45,733,121.91 AUD	3.22%	-	- AUD	509	33,474,137.37 AUD	216	12,258,984.54 AUD
	R8	21	0.04%	4,376,034.33AUD	0.31%	-	- AUD	14	3,202,780.69AUD	7	1,173,253.64 AUD
	RS4	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	TT	129	0.27%	6,672,128.90AUD	0.47%	-	- AUD	61	3,427,951.68AUD	68	3,244,177.22 AUD
	SubTotal	6,725	14.27%	277,435,747.32 AUD	19.54%	7	257,275.63 AUD	3,054	146,077,845.66 AUD	3,664	131,100,626.03 AUD
BENTLEY	ARNAGE	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	BENTAYGA	6	0.01%	1,601,617.05AUD	0.11%	-	- AUD	5	1,355,528.49AUD	1	246,088.56AUD
	CONTINENTAL	9	0.02%	2,468,347.60AUD	0.17%	-	- AUD	5	1,566,884.22 AUD	4	901,463.38AUD
	FLYING SPUR	2	0.00%	386,388.14 AUD	0.03%	-	- AUD	2	386,388.14 AUD	-	- AUD
	MULSANNE	1	0.00%	70,256.67 AUD	0.00%	-	- AUD	1	70,256.67 AUD	-	- AUD
	SubTotal	18	0.04%	4,526,609.46 AUD	0.32%	-	- AUD	13	3,379,057.52 AUD	5	1,147,551.94 AUD
LAMBORGHINI	GALLARDO	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	AVENTADOR	6	0.01%	2,989,279.28AUD	0.21%	-	- AUD	4	2,238,488.42 AUD	2	750,790.86AUD
	HURACAN	16	0.03%	4,200,478.25AUD	0.30%	-	- AUD	13	3,343,854.21 AUD	3	856,624.04 AUD
	MURCIELAGO	1	0.00%	245,764.08AUD	0.02%	-	- AUD	1	245,764.08AUD	-	- AUD
	SubTotal	23	0.05%	7,435,521.61 AUD	0.52%	-	- AUD	18	5,828,106.71 AUD	5	1,607,414.90 AUD
PORSCHE	BOXSTER	5	0.01%	372,956.62 AUD	0.03%	-	- AUD	3	255,225.86AUD	2	117,730.76AUD
	CARRERA / 911	13	0.03%	2,576,733.79AUD	0.18%	-	- AUD	9	1,898,285.01 AUD	4	678,448.78AUD
	CAYENNE	22	0.05%	1,149,304.66AUD	0.08%	-	- AUD	15	900,755.72 AUD	7	248,548.94 AUD
	CAYMAN	3	0.01%	234,670.66AUD	0.02%	-	- AUD	1	41,293.48AUD	2	193,377.18AUD
	MACAN	26	0.06%	2,103,507.25AUD	0.15%	-	- AUD	16	1,224,021.49AUD	10	879,485.76AUD
	PANAMERA	3	0.01%	380,081.94 AUD	0.03%	-	- AUD	3	380,081.94 AUD	-	- AUD
	SubTotal	72	0.15%	6,817,254.92 AUD	0.48%	-	- AUD	47	4,699,663.50 AUD	25	2,117,591.42 AUD
SKODA	FABIA	165	0.35%	2,161,218.25AUD	0.15%	-	- AUD	28	388,479.50AUD	137	1,772,738.75AUD
	KAROQ	26	0.06%	941,290.23AUD	0.07%	-	- AUD	7	255,523.83AUD	19	685,766.40AUD
	KODIAQ	152	0.32%	6,408,929.17 AUD	0.45%	-	- AUD	76	3,229,126.34 AUD	76	3,179,802.83AUD
	OCTAVIA	412	0.87%	9,364,789.03AUD	0.66%	1	9,064.82 AUD	92	2,311,498.96AUD	319	7,044,225.25AUD
	RAPID	89	0.19%	1,275,049.39AUD	0.09%	-	- AUD	7	100,275.62 AUD	82	1,174,773.77 AUD
	ROOMSTER	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	SUPERB	149	0.32%	4,485,801.09AUD	0.32%	-	- AUD	47	1,490,348.99AUD	102	2,995,452.10AUD
	YETI	65	0.14%	846,340.90AUD	0.06%	-	- AUD	15	208,345.59AUD	50	637,995.31 AUD
	SubTotal	1,058	2.25%	25,483,418.06 AUD	1.80%	1	9,064.82 AUD	272	7,983,598.83 AUD	785	17,490,754.41 AUD
VOLKSWAGEN	AMAROK	4,040	8.57%	142,391,460.53AUD	10.03%	-	- AUD	2,553	94,018,812.44 AUD	1,487	48,372,648.09AUD
	ARTEON	80	0.17%	3,986,433.43AUD	0.28%	-	- AUD	36	1,814,383.84 AUD	44	2,172,049.59AUD
	CADDY	548	1.16%	11,716,149.92 AUD	0.83%	-	- AUD	495	10,613,916.52 AUD	53	1,102,233.40AUD
	CARAVELLE	32	0.07%	1,034,988.67 AUD	0.07%	-	- AUD	24	780,168.11 AUD	8	254,820.56AUD
	CRAFTER	235	0.50%	7,803,992.95AUD	0.55%	-	- AUD	220	7,337,445.65AUD	15	466,547.30AUD
	EOS	38	0.08%	431,462.83AUD	0.03%	-	- AUD	8	91,302.16AUD	30	340,160.67 AUD
	GOLF	6,404	13.59%	132,756,114.08AUD	9.35%	5	135,864.85AUD	1,250	28,246,836.36AUD	5,149	104,373,412.87 AUD
	JETTA	326	0.69%	4,111,173.32 AUD	0.29%	-	- AUD	55	789,479.29AUD	271	3,321,694.03AUD
	MULTIVAN	268	0.57%	9,679,842.73AUD	0.68%	-	- AUD	171	6,582,051.45AUD	97	3,097,791.28AUD
	NEW BEETLE	34	0.07%	550,559.90AUD	0.04%	-	- AUD	13	175,266.06AUD	21	375,293.84 AUD
	PASSAT	635	1.35%	16,517,125.36AUD	1.16%	1	32,984.01 AUD	233	6,525,327.38AUD	401	9,958,813.97 AUD
	POLO	1,842	3.91%	24,786,801.61 AUD	1.75%	-	- AUD	270	3,911,752.48AUD	1,572	20,875,049.13AUD
	SCIROCCO	66	0.14%	1,421,165.89AUD	0.10%	-	- AUD	13	241,201.95AUD	53	1,179,963.94 AUD
	TIGUAN	2,172	4.61%	67,534,811.41 AUD	4.76%	2	44,669.44 AUD	631	21,706,924.91 AUD	1,539	45,783,217.06AUD
	TOUAREG	369	0.78%	14,704,575.68AUD	1.04%	2	37,083.85AUD	189	7,776,780.63AUD	178	6,890,711.20AUD
	TRANSPORTER	617	1.31%	17,747,489.02 AUD	1.25%	1	10,204.55AUD	541	15,605,691.59AUD	75	2,131,592.88AUD
	UP!	11	0.02%	45,942.12 AUD	0.00%	-	- AUD	4	18,029.32 AUD	7	27,912.80AUD
	SubTotal	17,717	37.60%	457,220,089.45 AUD	32.21%	11	260,806.70 AUD	6,706	206,235,370.14 AUD	11,000	250,723,912.61 AUD

Volkswagen Group Vehicles	SubTotal	25,613	54.35%	778,918,640.82 AUD	54.87%	19	527,147.15 AUD	10,110	374,203,642.36 AUD	15,484	404,187,851.31 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [121 x 23] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
						Balloon		No Balloon		New		Used
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Volkswagen Group Vehicles
AUDI	A1	519	1.10%	9,502,695.26AUD	0.67%	147	3,177,058.44 AUD	372	6,325,636.82 AUD	407	7,801,979.11 AUD	112	1,700,716.15AUD
	A3	1,695	3.60%	63,101,242.43AUD	4.44%	867	39,432,628.04 AUD	828	23,668,614.39AUD	1,393	55,155,407.40AUD	302	7,945,835.03AUD
	A4	692	1.47%	25,403,639.93AUD	1.79%	346	15,820,848.15AUD	346	9,582,791.78AUD	481	20,285,469.22 AUD	211	5,118,170.71 AUD
	A5	545	1.16%	25,717,354.66AUD	1.81%	298	16,740,654.05AUD	247	8,976,700.61 AUD	375	20,611,616.92 AUD	170	5,105,737.74 AUD
	A6	138	0.29%	6,980,901.91 AUD	0.49%	72	4,877,451.03AUD	66	2,103,450.88AUD	85	5,139,594.93AUD	53	1,841,306.98AUD
	A7	43	0.09%	2,939,424.84 AUD	0.21%	28	2,215,207.30AUD	15	724,217.54 AUD	30	2,166,917.64 AUD	13	772,507.20AUD
	A8	24	0.05%	2,074,338.81 AUD	0.15%	13	1,323,838.16AUD	11	750,500.65AUD	16	1,703,695.76AUD	8	370,643.05AUD
	Q2	337	0.72%	11,964,537.26AUD	0.84%	155	6,012,517.85AUD	182	5,952,019.41 AUD	333	11,830,400.62 AUD	4	134,136.64 AUD
	Q3	738	1.57%	21,967,913.13AUD	1.55%	326	11,128,625.48AUD	412	10,839,287.65AUD	582	18,294,766.89AUD	156	3,673,146.24 AUD
	Q5	1,119	2.37%	51,002,413.95AUD	3.59%	609	33,298,628.15AUD	510	17,703,785.80AUD	801	41,156,654.60AUD	318	9,845,759.35AUD
	Q7	725	1.54%	45,733,121.91 AUD	3.22%	428	31,465,497.88AUD	297	14,267,624.03AUD	580	40,234,606.47 AUD	145	5,498,515.44 AUD
	R8	21	0.04%	4,376,034.33AUD	0.31%	21	4,376,034.33AUD	-	- AUD	16	3,474,931.21 AUD	5	901,103.12 AUD
	RS4	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	TT	129	0.27%	6,672,128.90AUD	0.47%	65	4,226,297.43AUD	64	2,445,831.47 AUD	80	4,929,922.25AUD	49	1,742,206.65AUD
	SubTotal	6,725	14.27%	277,435,747.32 AUD	19.54%	3,375	174,095,286.29 AUD	3,350	103,340,461.03 AUD	5,179	232,785,963.02 AUD	1,546	44,649,784.30 AUD
BENTLEY	ARNAGE	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	BENTAYGA	6	0.01%	1,601,617.05AUD	0.11%	5	1,421,651.86AUD	1	179,965.19AUD	6	1,601,617.05AUD	-	- AUD
	CONTINENTAL	9	0.02%	2,468,347.60AUD	0.17%	6	1,805,743.02 AUD	3	662,604.58AUD	6	2,030,946.95AUD	3	437,400.65AUD
	FLYING SPUR	2	0.00%	386,388.14 AUD	0.03%	2	386,388.14 AUD	-	- AUD	1	180,323.60AUD	1	206,064.54 AUD
	MULSANNE	1	0.00%	70,256.67 AUD	0.00%	-	- AUD	1	70,256.67 AUD	-	- AUD	1	70,256.67 AUD
	SubTotal	18	0.04%	4,526,609.46 AUD	0.32%	13	3,613,783.02 AUD	5	912,826.44 AUD	13	3,812,887.60 AUD	5	713,721.86 AUD
LAMBORGHINI	GALLARDO	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	AVENTADOR	6	0.01%	2,989,279.28AUD	0.21%	5	2,855,445.86AUD	1	133,833.42 AUD	5	2,556,197.05AUD	1	433,082.23AUD
	HURACAN	16	0.03%	4,200,478.25AUD	0.30%	13	3,980,777.97 AUD	3	219,700.28AUD	15	3,960,776.01 AUD	1	239,702.24 AUD
	MURCIELAGO	1	0.00%	245,764.08AUD	0.02%	1	245,764.08AUD	-	- AUD	-	- AUD	1	245,764.08AUD
	SubTotal	23	0.05%	7,435,521.61 AUD	0.52%	19	7,081,987.91 AUD	4	353,533.70 AUD	20	6,516,973.06 AUD	3	918,548.55 AUD
PORSCHE	BOXSTER	5	0.01%	372,956.62 AUD	0.03%	3	252,423.02 AUD	2	120,533.60AUD	3	198,119.68AUD	2	174,836.94 AUD
	CARRERA / 911	13	0.03%	2,576,733.79AUD	0.18%	12	2,429,588.94 AUD	1	147,144.85AUD	8	1,933,230.81 AUD	5	643,502.98AUD
	CAYENNE	22	0.05%	1,149,304.66AUD	0.08%	10	682,736.12 AUD	12	466,568.54 AUD	3	246,464.66AUD	19	902,840.00AUD
	CAYMAN	3	0.01%	234,670.66AUD	0.02%	2	193,377.18AUD	1	41,293.48AUD	1	130,216.52 AUD	2	104,454.14 AUD
	MACAN	26	0.06%	2,103,507.25AUD	0.15%	18	1,646,758.97 AUD	8	456,748.28AUD	19	1,534,465.77 AUD	7	569,041.48AUD
	PANAMERA	3	0.01%	380,081.94 AUD	0.03%	3	380,081.94 AUD	-	- AUD	1	201,506.53AUD	2	178,575.41 AUD
	SubTotal	72	0.15%	6,817,254.92 AUD	0.48%	48	5,584,966.17 AUD	24	1,232,288.75 AUD	35	4,244,003.97 AUD	37	2,573,250.95 AUD
SKODA	FABIA	165	0.35%	2,161,218.25AUD	0.15%	27	412,271.19AUD	138	1,748,947.06AUD	161	2,104,830.13AUD	4	56,388.12 AUD
	KAROQ	26	0.06%	941,290.23AUD	0.07%	8	317,497.72 AUD	18	623,792.51 AUD	26	941,290.23AUD	-	- AUD
	KODIAQ	152	0.32%	6,408,929.17 AUD	0.45%	53	2,405,818.20AUD	99	4,003,110.97 AUD	152	6,408,929.17 AUD	-	- AUD
	OCTAVIA	412	0.87%	9,364,789.03AUD	0.66%	97	2,582,694.86AUD	315	6,782,094.17 AUD	366	8,553,030.70AUD	46	811,758.33AUD
	RAPID	89	0.19%	1,275,049.39AUD	0.09%	11	174,794.07 AUD	78	1,100,255.32 AUD	83	1,199,782.20AUD	6	75,267.19AUD
	ROOMSTER	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	SUPERB	149	0.32%	4,485,801.09AUD	0.32%	47	1,669,173.98AUD	102	2,816,627.11 AUD	124	3,999,846.05AUD	25	485,955.04 AUD
	YETI	65	0.14%	846,340.90AUD	0.06%	8	92,594.77 AUD	57	753,746.13AUD	50	650,123.53AUD	15	196,217.37 AUD
	SubTotal	1,058	2.25%	25,483,418.06 AUD	1.80%	251	7,654,844.79 AUD	807	17,828,573.27 AUD	962	23,857,832.01 AUD	96	1,625,586.05 AUD
VOLKSWAGEN	AMAROK	4,040	8.57%	142,391,460.53AUD	10.03%	1,624	67,341,844.06AUD	2,416	75,049,616.47 AUD	3,575	132,119,624.25AUD	465	10,271,836.28AUD
	ARTEON	80	0.17%	3,986,433.43AUD	0.28%	48	2,543,104.88AUD	32	1,443,328.55AUD	79	3,947,931.44 AUD	1	38,501.99AUD
	CADDY	548	1.16%	11,716,149.92 AUD	0.83%	175	4,265,553.19AUD	373	7,450,596.73AUD	455	10,502,643.26AUD	93	1,213,506.66AUD
	CARAVELLE	32	0.07%	1,034,988.67 AUD	0.07%	10	432,622.70AUD	22	602,365.97 AUD	25	901,909.51 AUD	7	133,079.16AUD
	CRAFTER	235	0.50%	7,803,992.95AUD	0.55%	78	2,899,858.39AUD	157	4,904,134.56AUD	217	7,545,590.17 AUD	18	258,402.78AUD
	EOS	38	0.08%	431,462.83AUD	0.03%	4	69,149.41 AUD	34	362,313.42 AUD	7	58,363.69AUD	31	373,099.14 AUD
	GOLF	6,404	13.59%	132,756,114.08AUD	9.35%	1,468	38,376,626.08AUD	4,936	94,379,488.00AUD	5,716	121,618,240.09AUD	688	11,137,873.99AUD
	JETTA	326	0.69%	4,111,173.32 AUD	0.29%	60	947,001.23AUD	266	3,164,172.09AUD	270	3,429,117.61 AUD	56	682,055.71 AUD
	MULTIVAN	268	0.57%	9,679,842.73AUD	0.68%	105	4,303,594.89AUD	163	5,376,247.84 AUD	231	8,803,723.95AUD	37	876,118.78AUD
	NEW BEETLE	34	0.07%	550,559.90AUD	0.04%	6	94,535.23AUD	28	456,024.67 AUD	18	311,622.21 AUD	16	238,937.69AUD
	PASSAT	635	1.35%	16,517,125.36AUD	1.16%	232	7,286,059.23AUD	403	9,231,066.13AUD	451	13,514,771.81 AUD	184	3,002,353.55AUD
	POLO	1,842	3.91%	24,786,801.61 AUD	1.75%	207	3,368,406.86AUD	1,635	21,418,394.75AUD	1,700	23,057,119.98AUD	142	1,729,681.63AUD
	SCIROCCO	66	0.14%	1,421,165.89AUD	0.10%	13	364,570.25AUD	53	1,056,595.64 AUD	41	870,263.48AUD	25	550,902.41 AUD
	TIGUAN	2,172	4.61%	67,534,811.41 AUD	4.76%	590	21,643,265.70AUD	1,582	45,891,545.71 AUD	1,928	63,378,643.08AUD	244	4,156,168.33AUD
	TOUAREG	369	0.78%	14,704,575.68AUD	1.04%	176	8,347,511.13AUD	193	6,357,064.55AUD	271	11,575,407.01 AUD	98	3,129,168.67 AUD
	TRANSPORTER	617	1.31%	17,747,489.02 AUD	1.25%	213	6,955,120.51 AUD	404	10,792,368.51 AUD	543	16,729,991.51 AUD	74	1,017,497.51 AUD
	UP!	11	0.02%	45,942.12 AUD	0.00%	4	23,021.47 AUD	7	22,920.65AUD	9	34,893.52 AUD	2	11,048.60AUD
	SubTotal	17,717	37.60%	457,220,089.45 AUD	32.21%	5,013	169,261,845.21 AUD	12,704	287,958,244.24 AUD	15,536	418,399,856.57 AUD	2,181	38,820,232.88 AUD

Volkswagen Group Vehicles	SubTotal	25,613	54.35%	778,918,640.82 AUD	54.87%	8,719	367,292,713.39 AUD	16,894	411,625,927.43 AUD	21,745	689,617,516.23 AUD	3,868	89,301,124.59 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [121 x 23] intentionally omitted <==

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Other Vehicles
HOLDEN		2,337	4.96%	58,658,924.30AUD	4.13%	1	- AUD	636	18,133,571.99AUD	1,700	40,525,352.31 AUD
MITSUBISHI		2,558	5.43%	61,453,437.42 AUD	4.33%	1	15,644.58AUD	656	17,019,690.65AUD	1,901	44,418,102.19AUD
FORD		1,673	3.55%	51,136,593.51 AUD	3.60%	-	- AUD	720	25,103,465.76AUD	953	26,033,127.75AUD
MAZDA		1,782	3.78%	41,578,321.14 AUD	2.93%	-	- AUD	458	12,638,549.97 AUD	1,324	28,939,771.17 AUD
SUBARU		1,641	3.48%	40,923,597.20AUD	2.88%	-	- AUD	292	7,729,618.56AUD	1,349	33,193,978.64 AUD
TOYOTA		1,536	3.26%	42,356,119.87 AUD	2.98%	-	- AUD	654	19,399,665.66AUD	882	22,956,454.21 AUD
HYUNDAI		1,603	3.40%	33,866,957.72 AUD	2.39%	-	- AUD	386	8,398,833.91 AUD	1,217	25,468,123.81 AUD
NISSAN		1,098	2.33%	25,521,239.12 AUD	1.80%	-	- AUD	278	7,007,807.55AUD	820	18,513,431.57 AUD
LAND ROVER		942	2.00%	61,219,506.18AUD	4.31%	1	81,696.01 AUD	575	39,771,811.56AUD	366	21,365,998.61 AUD
HONDA		1,006	2.13%	21,825,770.70AUD	1.54%	-	- AUD	234	5,471,715.86AUD	772	16,354,054.84 AUD
BMW		483	1.02%	17,945,661.31 AUD	1.26%	-	- AUD	201	9,079,573.45AUD	282	8,866,087.86AUD
KIA		961	2.04%	21,548,339.38AUD	1.52%	-	- AUD	256	6,669,353.56AUD	705	14,878,985.82 AUD
MERCEDES-BENZ		465	0.99%	22,391,028.98AUD	1.58%	1	9,100.11 AUD	257	14,500,063.10AUD	207	7,881,865.77 AUD
JEEP		433	0.92%	13,883,930.51 AUD	0.98%	-	- AUD	136	5,065,757.37 AUD	297	8,818,173.14 AUD
ISUZU		442	0.94%	14,360,861.07 AUD	1.01%	-	- AUD	220	7,007,133.10AUD	222	7,353,727.97 AUD
RENAULT		341	0.72%	7,773,292.44 AUD	0.55%	-	- AUD	197	5,126,593.62 AUD	144	2,646,698.82 AUD
SUZUKI		463	0.98%	7,207,827.80AUD	0.51%	-	- AUD	59	851,738.00AUD	404	6,356,089.80AUD
ROVER		469	1.00%	26,875,198.62 AUD	1.89%	-	- AUD	238	14,860,011.19AUD	231	12,015,187.43AUD
MASERATI		96	0.20%	10,329,535.79AUD	0.73%	-	- AUD	80	8,729,591.94 AUD	16	1,599,943.85AUD
JAGUAR		261	0.55%	15,376,447.06AUD	1.08%	-	- AUD	146	9,275,609.02 AUD	115	6,100,838.04 AUD
VOLVO		181	0.38%	7,270,671.45AUD	0.51%	-	- AUD	88	3,835,123.90AUD	93	3,435,547.55AUD
FERRARI		21	0.04%	8,700,500.65AUD	0.61%	-	- AUD	17	7,129,585.50AUD	4	1,570,915.15AUD
ALFA ROMEO		88	0.19%	3,395,691.37 AUD	0.24%	-	- AUD	46	1,969,536.95AUD	42	1,426,154.42 AUD
CHRYSLER		52	0.11%	2,187,726.07 AUD	0.15%	-	- AUD	16	901,447.90AUD	36	1,286,278.17 AUD
MCLAREN		10	0.02%	2,444,097.66AUD	0.17%	-	- AUD	7	1,640,510.45AUD	3	803,587.21 AUD
PEUGEOT		99	0.21%	2,513,713.85AUD	0.18%	-	- AUD	24	639,545.12 AUD	75	1,874,168.73AUD
LEXUS		42	0.09%	1,120,078.22 AUD	0.08%	-	- AUD	14	507,689.51 AUD	28	612,388.71 AUD
FIAT		81	0.17%	1,799,972.52 AUD	0.13%	-	- AUD	31	799,213.44 AUD	50	1,000,759.08AUD
ROLLS-ROYCE		7	0.01%	2,897,027.35AUD	0.20%	-	- AUD	5	2,097,719.08AUD	2	799,308.27 AUD
LDV		142	0.30%	4,220,240.98AUD	0.30%	-	- AUD	93	2,667,297.00AUD	49	1,552,943.98AUD
FOTON		27	0.06%	538,607.88AUD	0.04%	-	- AUD	10	170,497.10AUD	17	368,110.78AUD
ASTON MARTIN		16	0.03%	3,439,573.08AUD	0.24%	-	- AUD	10	2,188,522.35AUD	6	1,251,050.73AUD
MINI		23	0.05%	626,611.49AUD	0.04%	-	- AUD	8	246,564.61 AUD	15	380,046.88AUD
DODGE		19	0.04%	268,045.35AUD	0.02%	-	- AUD	7	87,963.04 AUD	12	180,082.31 AUD
RAM		1	0.00%	86,717.35AUD	0.01%	-	- AUD	1	86,717.35AUD	-	- AUD
GREAT WALL		20	0.04%	307,736.12 AUD	0.02%	-	- AUD	9	103,709.20AUD	11	204,026.92 AUD
TESLA		1	0.00%	85,727.07 AUD	0.01%	-	- AUD	1	85,727.07 AUD	-	- AUD
CITROEN		30	0.06%	532,468.42 AUD	0.04%	-	- AUD	22	409,903.91 AUD	8	122,564.51 AUD
MG		25	0.05%	535,587.76AUD	0.04%	-	- AUD	4	90,905.06AUD	21	444,682.70AUD
SSANGYONG		5	0.01%	67,027.26AUD	0.00%	-	- AUD	1	18,667.07 AUD	4	48,360.19AUD
HAVAL		4	0.01%	106,849.49AUD	0.01%	-	- AUD	-	- AUD	4	106,849.49AUD
MAHINDRA		11	0.02%	234,479.96AUD	0.02%	-	- AUD	6	141,850.74 AUD	5	92,629.22 AUD
JMC		1	0.00%	21,698.60AUD	0.00%	-	- AUD	1	21,698.60AUD	-	- AUD
HUMMER		2	0.00%	25,792.61 AUD	0.00%	-	- AUD	1	8,974.31 AUD	1	16,818.30AUD
OPEL		1	0.00%	19,482.12 AUD	0.00%	-	- AUD	-	- AUD	1	19,482.12 AUD
LOTUS		2	0.00%	105,886.14 AUD	0.01%	-	- AUD	1	92,455.53AUD	1	13,430.61 AUD
SAAB		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
ZX AUTO		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
HINO		2	0.00%	86,084.60AUD	0.01%	-	- AUD	2	86,084.60AUD	-	- AUD
TATA		1	0.00%	11,242.38AUD	0.00%	-	- AUD	-	- AUD	1	11,242.38AUD
SMART		2	0.00%	16,134.64 AUD	0.00%	-	- AUD	1	9,908.45AUD	1	6,226.19AUD
CHERY		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
GM		5	0.01%	519,568.53AUD	0.04%	-	- AUD	3	351,302.24 AUD	2	168,266.29AUD
INFINITI		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
MORGAN		1	0.00%	290,810.96AUD	0.02%	-	- AUD	1	290,810.96AUD	-	- AUD
Other Vehicles	SubTotal	21,512	45.65%	640,708,442.05 AUD	45.13%	4	106,440.70 AUD	7,109	268,520,086.86 AUD	14,399	372,081,914.49 AUD

Total		47,125	100.00%	1,419,627,082.87 AUD	100.00%	23	633,587.85 AUD	17,219	642,723,729.22 AUD	29,883	776,269,765.80 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [121 x 23] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
						Balloon		No Balloon		New		Used
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Other Vehicles
HOLDEN		2,337	4.96%	58,658,924.30AUD	4.13%	330	12,439,320.74 AUD	2,007	46,219,603.56AUD	1,193	35,095,627.00AUD	1,144	23,563,297.30AUD
MITSUBISHI		2,558	5.43%	61,453,437.42 AUD	4.33%	444	13,428,318.36AUD	2,114	48,025,119.06AUD	1,775	47,047,927.27 AUD	783	14,405,510.15AUD
FORD		1,673	3.55%	51,136,593.51 AUD	3.60%	363	15,382,074.74 AUD	1,310	35,754,518.77 AUD	899	34,559,457.88AUD	774	16,577,135.63AUD
MAZDA		1,782	3.78%	41,578,321.14 AUD	2.93%	332	10,576,809.91 AUD	1,450	31,001,511.23AUD	1,262	33,107,667.95AUD	520	8,470,653.19AUD
SUBARU		1,641	3.48%	40,923,597.20AUD	2.88%	359	10,948,078.11 AUD	1,282	29,975,519.09AUD	1,241	33,567,867.65AUD	400	7,355,729.55AUD
TOYOTA		1,536	3.26%	42,356,119.87 AUD	2.98%	212	8,984,014.97 AUD	1,324	33,372,104.90AUD	412	15,514,548.43AUD	1,124	26,841,571.44 AUD
HYUNDAI		1,603	3.40%	33,866,957.72 AUD	2.39%	157	4,485,546.07 AUD	1,446	29,381,411.65AUD	1,090	25,823,424.43AUD	513	8,043,533.29AUD
NISSAN		1,098	2.33%	25,521,239.12 AUD	1.80%	133	4,364,358.57 AUD	965	21,156,880.55AUD	516	14,502,124.44 AUD	582	11,019,114.68AUD
LAND ROVER		942	2.00%	61,219,506.18AUD	4.31%	546	42,829,582.21 AUD	396	18,389,923.97 AUD	657	49,094,302.00AUD	285	12,125,204.18AUD
HONDA		1,006	2.13%	21,825,770.70AUD	1.54%	122	3,429,131.07 AUD	884	18,396,639.63AUD	840	19,513,219.73AUD	166	2,312,550.97 AUD
BMW		483	1.02%	17,945,661.31 AUD	1.26%	194	9,957,910.28AUD	289	7,987,751.03AUD	173	8,355,564.94 AUD	310	9,590,096.37 AUD
KIA		961	2.04%	21,548,339.38AUD	1.52%	149	4,802,647.54 AUD	812	16,745,691.84 AUD	718	17,632,257.56AUD	243	3,916,081.82 AUD
MERCEDES-BENZ		465	0.99%	22,391,028.98AUD	1.58%	219	14,332,992.36AUD	246	8,058,036.62 AUD	148	9,777,696.11 AUD	317	12,613,332.87 AUD
JEEP		433	0.92%	13,883,930.51 AUD	0.98%	105	4,824,204.43AUD	328	9,059,726.08AUD	175	7,491,411.08AUD	258	6,392,519.43AUD
ISUZU		442	0.94%	14,360,861.07 AUD	1.01%	110	3,914,179.05AUD	332	10,446,682.02 AUD	373	12,616,727.78AUD	69	1,744,133.29AUD
RENAULT		341	0.72%	7,773,292.44 AUD	0.55%	87	2,555,698.90AUD	254	5,217,593.54 AUD	273	6,766,645.68AUD	68	1,006,646.76AUD
SUZUKI		463	0.98%	7,207,827.80AUD	0.51%	20	364,744.49AUD	443	6,843,083.31 AUD	356	5,944,350.28AUD	107	1,263,477.52 AUD
ROVER		469	1.00%	26,875,198.62 AUD	1.89%	298	18,298,399.65AUD	171	8,576,798.97 AUD	433	25,228,876.81 AUD	36	1,646,321.81 AUD
MASERATI		96	0.20%	10,329,535.79AUD	0.73%	72	8,228,594.38AUD	24	2,100,941.41 AUD	77	8,561,611.56AUD	19	1,767,924.23AUD
JAGUAR		261	0.55%	15,376,447.06AUD	1.08%	169	10,853,225.39AUD	92	4,523,221.67 AUD	209	13,125,474.48AUD	52	2,250,972.58AUD
VOLVO		181	0.38%	7,270,671.45AUD	0.51%	95	4,859,303.79AUD	86	2,411,367.66AUD	121	5,914,895.96AUD	60	1,355,775.49AUD
FERRARI		21	0.04%	8,700,500.65AUD	0.61%	20	8,603,684.84 AUD	1	96,815.81 AUD	18	7,715,473.90AUD	3	985,026.75AUD
ALFA ROMEO		88	0.19%	3,395,691.37 AUD	0.24%	48	2,376,924.35AUD	40	1,018,767.02 AUD	65	2,972,864.77 AUD	23	422,826.60AUD
CHRYSLER		52	0.11%	2,187,726.07 AUD	0.15%	13	922,320.21 AUD	39	1,265,405.86AUD	19	1,182,460.21 AUD	33	1,005,265.86AUD
MCLAREN		10	0.02%	2,444,097.66AUD	0.17%	10	2,444,097.66AUD	-	- AUD	8	1,952,620.97 AUD	2	491,476.69AUD
PEUGEOT		99	0.21%	2,513,713.85AUD	0.18%	20	682,765.50AUD	79	1,830,948.35AUD	65	2,012,598.65AUD	34	501,115.20AUD
LEXUS		42	0.09%	1,120,078.22 AUD	0.08%	7	285,150.01 AUD	35	834,928.21 AUD	4	283,094.75AUD	38	836,983.47 AUD
FIAT		81	0.17%	1,799,972.52 AUD	0.13%	25	710,661.62 AUD	56	1,089,310.90AUD	57	1,409,580.38AUD	24	390,392.14 AUD
ROLLS-ROYCE		7	0.01%	2,897,027.35AUD	0.20%	7	2,897,027.35AUD	-	- AUD	7	2,897,027.35AUD	-	- AUD
LDV		142	0.30%	4,220,240.98AUD	0.30%	25	805,459.86AUD	117	3,414,781.12 AUD	136	4,081,010.33AUD	6	139,230.65AUD
FOTON		27	0.06%	538,607.88AUD	0.04%	2	41,165.27 AUD	25	497,442.61 AUD	24	496,750.53AUD	3	41,857.35AUD
ASTON MARTIN		16	0.03%	3,439,573.08AUD	0.24%	15	3,428,567.74 AUD	1	11,005.34 AUD	10	2,468,709.87 AUD	6	970,863.21 AUD
MINI		23	0.05%	626,611.49AUD	0.04%	8	312,630.35AUD	15	313,981.14 AUD	13	439,929.82 AUD	10	186,681.67 AUD
DODGE		19	0.04%	268,045.35AUD	0.02%	4	65,084.10AUD	15	202,961.25AUD	4	62,498.42 AUD	15	205,546.93AUD
RAM		1	0.00%	86,717.35AUD	0.01%	1	86,717.35AUD	-	- AUD	1	86,717.35AUD	-	- AUD
GREAT WALL		20	0.04%	307,736.12 AUD	0.02%	-	- AUD	20	307,736.12 AUD	11	257,847.01 AUD	9	49,889.11 AUD
TESLA		1	0.00%	85,727.07 AUD	0.01%	1	85,727.07 AUD	-	- AUD	-	- AUD	1	85,727.07 AUD
CITROEN		30	0.06%	532,468.42 AUD	0.04%	10	234,768.49AUD	20	297,699.93AUD	20	426,238.80AUD	10	106,229.62 AUD
MG		25	0.05%	535,587.76AUD	0.04%	-	- AUD	25	535,587.76AUD	25	535,587.76AUD	-	- AUD
SSANGYONG		5	0.01%	67,027.26AUD	0.00%	-	- AUD	5	67,027.26AUD	3	35,655.76AUD	2	31,371.50AUD
HAVAL		4	0.01%	106,849.49AUD	0.01%	1	30,556.47 AUD	3	76,293.02 AUD	4	106,849.49AUD	-	- AUD
MAHINDRA		11	0.02%	234,479.96AUD	0.02%	1	30,696.25AUD	10	203,783.71 AUD	8	190,988.49AUD	3	43,491.47 AUD
JMC		1	0.00%	21,698.60AUD	0.00%	-	- AUD	1	21,698.60AUD	1	21,698.60AUD	-	- AUD
HUMMER		2	0.00%	25,792.61 AUD	0.00%	-	- AUD	2	25,792.61 AUD	-	- AUD	2	25,792.61 AUD
OPEL		1	0.00%	19,482.12 AUD	0.00%	-	- AUD	1	19,482.12 AUD	-	- AUD	1	19,482.12 AUD
LOTUS		2	0.00%	105,886.14 AUD	0.01%	1	92,455.53AUD	1	13,430.61 AUD	-	- AUD	2	105,886.14 AUD
SAAB		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
ZX AUTO		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
HINO		2	0.00%	86,084.60AUD	0.01%	2	86,084.60AUD	-	- AUD	2	86,084.60AUD	-	- AUD
TATA		1	0.00%	11,242.38AUD	0.00%	-	- AUD	1	11,242.38AUD	-	- AUD	1	11,242.38AUD
SMART		2	0.00%	16,134.64 AUD	0.00%	-	- AUD	2	16,134.64 AUD	-	- AUD	2	16,134.64 AUD
CHERY		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
GM		5	0.01%	519,568.53AUD	0.04%	2	241,900.10AUD	3	277,668.43AUD	5	519,568.53AUD	-	- AUD
INFINITI		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
MORGAN		1	0.00%	290,810.96AUD	0.02%	1	290,810.96AUD	-	- AUD	1	290,810.96AUD	-	- AUD
Other Vehicles	SubTotal	21,512	45.65%	640,708,442.05 AUD	45.13%	4,740	234,614,390.69 AUD	16,772	406,094,051.36 AUD	13,452	459,774,346.32 AUD	8,060	180,934,095.73 AUD

Total		47,125	100.00%	1,419,627,082.87 AUD	100.00%	13,459	601,907,104.08 AUD	33,666	817,719,978.79 AUD	35,197	1,149,391,862.55 AUD	11,928	270,235,220.32 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

Pool Data VIII

Region

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Region	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
AustralianCapital Territory	1,556	3.30%	42,988,021.74 AUD	3.03%	-	- AUD	361	13,175,349.39 AUD	1,195	29,812,672.35 AUD
NewSouth Wales	17,972	38.14%	563,468,028.40 AUD	39.69%	19	537,900.37 AUD	7,328	279,004,483.76 AUD	10,625	283,925,644.27 AUD
Northern Territory	317	0.67%	7,770,856.35 AUD	0.55%	-	- AUD	70	1,790,245.69 AUD	247	5,980,610.66 AUD
Queensland	9,165	19.45%	275,264,478.77 AUD	19.39%	2	47,008.69 AUD	3,133	116,218,859.13 AUD	6,030	158,998,610.95 AUD
South Australia	1,210	2.57%	35,726,138.15 AUD	2.52%	-	- AUD	500	18,744,126.39 AUD	710	16,982,011.76 AUD
Tasmania	1,697	3.60%	41,778,454.27 AUD	2.94%	-	- AUD	472	14,656,496.75 AUD	1,225	27,121,957.52 AUD
Victoria	11,496	24.39%	353,906,809.18 AUD	24.93%	2	48,678.79 AUD	4,270	166,358,371.59 AUD	7,224	187,499,758.80 AUD
Western Australia	3,712	7.88%	98,724,296.01 AUD	6.95%	-	- AUD	1,085	32,775,796.52 AUD	2,627	65,948,499.49 AUD
Total	47,125	100.00%	1,419,627,082.87 AUD	100.00%	23	633,587.85 AUD	17,219	642,723,729.22 AUD	29,883	776,269,765.80 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

Pool Data VIII

Region

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Region	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
AustralianCapital Territory	1,556	3.30%	42,988,021.74 AUD	3.03%	296	13,033,342.56 AUD	1,260	29,954,679.18 AUD	1,085	33,184,542.81 AUD	471	9,803,478.93 AUD
NewSouth Wales	17,972	38.14%	563,468,028.40 AUD	39.69%	5,365	248,483,993.82 AUD	12,607	314,984,034.58 AUD	13,529	459,209,147.93 AUD	4,443	104,258,880.47 AUD
Northern Territory	317	0.67%	7,770,856.35 AUD	0.55%	30	982,071.09 AUD	287	6,788,785.26 AUD	189	5,211,050.08 AUD	128	2,559,806.27 AUD
Queensland	9,165	19.45%	275,264,478.77 AUD	19.39%	2,526	111,037,459.05 AUD	6,639	164,227,019.72 AUD	7,082	227,057,374.60 AUD	2,083	48,207,104.17 AUD
South Australia	1,210	2.57%	35,726,138.15 AUD	2.52%	373	16,888,797.21 AUD	837	18,837,340.94 AUD	1,053	31,986,904.70 AUD	157	3,739,233.45 AUD
Tasmania	1,697	3.60%	41,778,454.27 AUD	2.94%	203	7,527,735.08 AUD	1,494	34,250,719.19 AUD	806	23,421,722.30 AUD	891	18,356,731.97 AUD
Victoria	11,496	24.39%	353,906,809.18 AUD	24.93%	3,976	176,548,501.50 AUD	7,520	177,358,307.68 AUD	9,159	302,184,473.07 AUD	2,337	51,722,336.11 AUD
Western Australia	3,712	7.88%	98,724,296.01 AUD	6.95%	690	27,405,203.77 AUD	3,022	71,319,092.24 AUD	2,294	67,136,647.06 AUD	1,418	31,587,648.95 AUD
Total	47,125	100.00%	1,419,627,082.87 AUD	100.00%	13,459	601,907,104.08 AUD	33,666	817,719,978.79 AUD	35,197	1,149,391,862.55 AUD	11,928	270,235,220.32 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [173 x 33] intentionally omitted <==

Individual Hardship Extensions*

Individual Extensions Approved For After Poolcut*	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance
None	46,754	99.21%	1,409,832,812.38AUD	99.31%
1	341	0.72%	8,850,947.60AUD	0.62%
2	29	0.06%	933,293.90AUD	0.07%
3	1	0.00%	10,028.99AUD	0.00%
Total	47,125	100.00%	1,419,627,082.87 AUD	100.00%

*Individual Hardship Extensions Approved For After Poolcut For Contracts Active At End of Reporting Period

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

Engine Type

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Engine Type	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
EA 189 (Unfixed)	191	0.41%	2,147,403.27 AUD	0.15%	-	- AUD	86	997,988.81 AUD	105	1,149,414.46 AUD
Other	46,934	99.59%	1,417,479,679.60 AUD	99.85%	23	633,587.85 AUD	17,133	641,725,740.41 AUD	29,778	775,120,351.34 AUD
Total	47,125	100.00%	1,419,627,082.87 AUD	100.00%	23	633,587.85 AUD	17,219	642,723,729.22 AUD	29,883	776,269,765.80 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

Engine Type

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Engine Type	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
EA 189 (Unfixed)	191	0.41%	2,147,403.27 AUD	0.15%	37	613,450.71 AUD	154	1,533,952.56 AUD	67	741,149.89 AUD	124	1,406,253.38 AUD
Other	46,934	99.59%	1,417,479,679.60 AUD	99.85%	13,422	601,293,653.37 AUD	33,512	816,186,026.23 AUD	35,130	1,148,650,712.66 AUD	11,804	268,828,966.94 AUD
Total	47,125	100.00%	1,419,627,082.87 AUD	100.00%	13,459	601,907,104.08 AUD	33,666	817,719,978.79 AUD	35,197	1,149,391,862.55 AUD	11,928	270,235,220.32 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [104 x 20] intentionally omitted <==

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents Net Salvage Recoveries By Contract By Month

Contract Level Data

No.	Month / Year of Origination	Month / Year of Net Salvage	Outstanding Discounted Receivables Balance at Poolcut	ABS Gross Salvage Loss	ABS Net Salvage Loss	ABS Recoveries After Net Salvage	ABS Net Salvage Loss After Recoveries	Loss Percentage on Poolcut Balance	Geographical Location of Borrower	Vehicle Type (New/Used)	Vehicle Manufacturer	Product Type
1	04/2014	02/2017	23,349.72 AUD	8,659.67 AUD	8,659.67 AUD	31.61 AUD	8,628.06AUD	36.95%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
2	10/2011	03/2017	29,435.77 AUD	26,359.92 AUD	8,093.92 AUD	77.30AUD	8,016.62 AUD	27.23%	Victoria	Used	AUDI	Hire Purchase
3	03/2016	03/2017	10,887.91 AUD	11,048.41 AUD	7,363.46AUD	82.99AUD	7,280.47 AUD	66.87%	New South Wales	Used	HOLDEN	Chattel Mortgage
4	01/2015	04/2017	23,758.01 AUD	24,104.42 AUD	15,031.37 AUD	33.59AUD	14,997.78AUD	63.13%	Queensland	Used	AUDI	Chattel Mortgage
5	08/2015	04/2017	25,820.20AUD	26,358.09AUD	5,915.32 AUD	74.92 AUD	5,840.40AUD	22.62%	South Australia	New	VOLKSWAGEN	Chattel Mortgage
6	12/2014	04/2017	52,063.67 AUD	54,312.97 AUD	30,752.77 AUD	1,319.99AUD	29,432.78AUD	56.53%	New South Wales	New	AUDI	Chattel Mortgage
7	03/2016	04/2017	22,952.73AUD	12,711.64 AUD	12,711.64 AUD	- AUD	12,711.64 AUD	55.38%	New South Wales	Used	VOLKSWAGEN	Chattel Mortgage
8	03/2014	05/2017	51,476.48AUD	49,185.96AUD	49,185.96AUD	786.00AUD	48,399.96AUD	94.02%	Victoria	New	HOLDEN	Chattel Mortgage
9	05/2014	05/2017	58,862.47 AUD	57,956.77 AUD	11,895.86AUD	697.35AUD	11,198.51 AUD	19.02%	New South Wales	New	AUDI	Chattel Mortgage
10	05/2015	05/2017	65,017.53AUD	65,714.44 AUD	65,714.44 AUD	(1,539.83)AUD	67,254.27 AUD	103.44%	Australian Capital Territory	New	VOLKSWAGEN	Chattel Mortgage
11	03/2016	05/2017	17,035.72 AUD	15,933.14 AUD	13,782.40AUD	1,081.49AUD	12,700.91 AUD	74.55%	Victoria	Used	HOLDEN	Consumer Loan
12	05/2016	05/2017	57,721.60AUD	59,070.33AUD	27,668.09AUD	77.01 AUD	27,591.08AUD	47.80%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
13	08/2016	05/2017	38,989.76AUD	37,905.67 AUD	25,603.41 AUD	- AUD	25,603.41 AUD	65.67%	Victoria	Used	FORD	Chattel Mortgage
14	09/2015	06/2017	38,833.18AUD	37,317.71 AUD	24,148.06AUD	2,557.06AUD	21,591.00AUD	55.60%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
15	01/2015	06/2017	32,925.51 AUD	33,222.71 AUD	2,265.33AUD	92.46AUD	2,172.87 AUD	6.60%	Victoria	Used	MERCEDES-BENZ	Chattel Mortgage
16	05/2016	06/2017	57,143.40AUD	55,543.38AUD	28,903.70AUD	4,388.15AUD	24,515.55AUD	42.90%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
17	05/2016	06/2017	56,315.51 AUD	58,777.90AUD	29,118.85AUD	746.81 AUD	28,372.04 AUD	50.38%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
18	05/2014	07/2017	35,786.78AUD	36,832.08AUD	37,697.85AUD	17,054.56AUD	20,643.29AUD	57.68%	Western Australia	New	VOLKSWAGEN	Chattel Mortgage
19	02/2015	07/2017	33,227.15AUD	33,783.40AUD	34,644.14 AUD	(52.07)AUD	34,696.21 AUD	104.42%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
20	02/2015	07/2017	28,357.19AUD	28,852.45AUD	29,589.20AUD	(486.88)AUD	30,076.08AUD	106.06%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
21	06/2016	07/2017	27,440.19AUD	24,379.15AUD	11,736.37 AUD	8,470.63AUD	3,265.74 AUD	11.90%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
22	06/2016	07/2017	57,395.84 AUD	60,068.50AUD	60,835.54 AUD	(3,664.01)AUD	64,499.55AUD	112.38%	Victoria	New	MAZDA	Chattel Mortgage
23	02/2015	08/2017	28,951.49AUD	19,652.07 AUD	19,652.07 AUD	2,531.96AUD	17,120.11 AUD	59.13%	Australian Capital Territory	New	VOLKSWAGEN	Chattel Mortgage
24	12/2015	08/2017	9,495.81 AUD	7,107.21 AUD	3,218.58AUD	392.49AUD	2,826.09AUD	29.76%	Victoria	Used	MAZDA	Consumer Loan
25	06/2016	08/2017	37,597.40AUD	31,441.13AUD	8,244.65AUD	455.59AUD	7,789.06AUD	20.72%	Victoria	New	VOLKSWAGEN	Consumer Loan
26	09/2016	08/2017	66,865.33AUD	66,149.97 AUD	31,918.42 AUD	- AUD	31,918.42 AUD	47.74%	Western Australia	New	JEEP	Chattel Mortgage
27	08/2015	09/2017	9,506.62 AUD	8,974.24 AUD	7,224.45AUD	47.20AUD	7,177.25AUD	75.50%	New South Wales	Used	FORD	Chattel Mortgage
28	12/2015	09/2017	71,598.00AUD	61,714.80AUD	28,794.08AUD	- AUD	28,794.08AUD	40.22%	South Australia	New	AUDI	Chattel Mortgage
29	03/2016	09/2017	61,946.34 AUD	59,116.48AUD	11,933.11 AUD	5,896.58AUD	6,036.53AUD	9.74%	Victoria	New	HOLDEN	Chattel Mortgage
30	06/2016	09/2017	22,471.75AUD	20,259.46AUD	12,437.10AUD	109.18AUD	12,327.92 AUD	54.86%	New South Wales	Used	AUDI	Chattel Mortgage
31	08/2015	10/2017	62,512.55AUD	57,309.31 AUD	40,377.43AUD	40,133.88AUD	243.55AUD	0.39%	New South Wales	Used	BMW	Chattel Mortgage
32	03/2016	10/2017	18,952.79AUD	0.05AUD	0.05AUD	29.33AUD	(29.28)AUD	-0.15%	New South Wales	Used	AUDI	Consumer Loan
33	07/2016	10/2017	19,848.23AUD	19,385.14 AUD	9,641.26AUD	8,971.81 AUD	669.45AUD	3.37%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
34	09/2016	10/2017	59,894.93AUD	62,060.03AUD	26,645.65AUD	79.35AUD	26,566.30AUD	44.35%	Queensland	Used	AUDI	Chattel Mortgage
35	12/2016	10/2017	23,712.96AUD	25,328.53AUD	13,111.41 AUD	(60.11)AUD	13,171.52 AUD	55.55%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
36	12/2014	11/2017	28,980.72 AUD	29,339.31 AUD	21,546.44 AUD	324.05AUD	21,222.39AUD	73.23%	Victoria	New	MAZDA	Chattel Mortgage
37	12/2016	11/2017	36,917.89AUD	3,129.25AUD	3,129.25AUD	- AUD	3,129.25AUD	8.48%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
38	01/2016	11/2017	18,525.56AUD	19,075.35AUD	12,710.46AUD	947.92 AUD	11,762.54 AUD	63.49%	New South Wales	Used	FIAT	Chattel Mortgage
39	02/2017	11/2017	60,719.39AUD	56,101.37 AUD	28,148.86AUD	- AUD	28,148.86AUD	46.36%	New South Wales	New	AUDI	Chattel Mortgage
40	02/2015	12/2017	34,949.30AUD	30,978.10AUD	10,757.00AUD	1,878.94 AUD	8,878.06AUD	25.40%	New South Wales	Used	MERCEDES-BENZ	Chattel Mortgage
41	05/2016	12/2017	18,798.80AUD	17,767.51 AUD	18,093.74 AUD	(1,262.61)AUD	19,356.35AUD	102.97%	Victoria	Used	DODGE	Chattel Mortgage
42	03/2016	12/2017	23,693.91 AUD	20,208.02 AUD	15,879.37 AUD	1,282.36AUD	14,597.01 AUD	61.61%	New South Wales	New	VOLKSWAGEN	Consumer Loan
43	02/2017	12/2017	12,318.90AUD	11,433.53AUD	11,335.85AUD	629.89AUD	10,705.96AUD	86.91%	Victoria	Used	HOLDEN	Consumer Loan
44	05/2014	01/2018	30,040.41 AUD	27,755.16AUD	3,770.83AUD	140.27 AUD	3,630.56AUD	12.09%	Western Australia	New	VOLKSWAGEN	Chattel Mortgage
45	09/2014	01/2018	32,761.32 AUD	33,906.58AUD	11,711.95AUD	- AUD	11,711.95AUD	35.75%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
46	02/2017	01/2018	45,141.46AUD	45,128.98AUD	24,542.33AUD	- AUD	24,542.33AUD	54.37%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
47	06/2013	02/2018	14,337.16AUD	566.33AUD	566.33AUD	518.94 AUD	47.39AUD	0.33%	Western Australia	New	VOLKSWAGEN	Consumer Loan
48	11/2015	02/2018	53,010.81 AUD	50,878.62 AUD	32,918.06AUD	196.30AUD	32,721.76AUD	61.73%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
49	02/2016	02/2018	63,258.92 AUD	63,269.90AUD	63,685.96AUD	(2,870.46)AUD	66,556.42 AUD	105.21%	Victoria	New	AUDI	Chattel Mortgage
50	06/2016	02/2018	34,214.61 AUD	32,756.26AUD	12,340.12 AUD	- AUD	12,340.12 AUD	36.07%	New South Wales	New	VOLKSWAGEN	Consumer Loan
51	06/2016	02/2018	65,940.31 AUD	64,575.85AUD	64,979.19AUD	19,861.50AUD	45,117.69AUD	68.42%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
52	01/2015	03/2018	33,538.32 AUD	31,484.53AUD	31,098.80AUD	8,614.19AUD	22,484.61 AUD	67.04%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
53	06/2016	03/2018	60,841.56AUD	62,661.14 AUD	31,242.39AUD	- AUD	31,242.39AUD	51.35%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
54	10/2016	03/2018	28,851.95AUD	29,071.51 AUD	25,927.81 AUD	1,000.98AUD	24,926.83AUD	86.40%	Victoria	New	MAZDA	Chattel Mortgage
55	02/2017	03/2018	22,108.86AUD	23,377.34 AUD	23,678.99AUD	(3,000.13)AUD	26,679.12 AUD	120.67%	Victoria	Used	FORD	Consumer Loan
56	02/2015	04/2018	30,411.52 AUD	292.82 AUD	292.82 AUD	418.91 AUD	(126.09)AUD	-0.41%	Victoria	New	HOLDEN	Chattel Mortgage
57	02/2015	04/2018	29,910.78AUD	26,046.37 AUD	15,126.83AUD	180.28AUD	14,946.55AUD	49.97%	South Australia	New	VOLKSWAGEN	Chattel Mortgage
58	09/2016	04/2018	14,681.04 AUD	13,177.19AUD	6,563.90AUD	1,727.26AUD	4,836.64 AUD	32.94%	Victoria	Used	TOYOTA	Chattel Mortgage
59	03/2017	04/2018	26,600.37 AUD	20,181.99AUD	4,177.97 AUD	- AUD	4,177.97 AUD	15.71%	New South Wales	Used	AUDI	Chattel Mortgage
60	03/2017	04/2018	35,146.07 AUD	37,059.76AUD	37,059.76AUD	1,342.05AUD	35,717.71 AUD	101.63%	Victoria	Used	HOLDEN	Consumer Loan
61	04/2016	05/2018	44,941.28AUD	43,644.67 AUD	23,842.78AUD	- AUD	23,842.78AUD	53.05%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
62	07/2016	05/2018	37,182.36AUD	36,472.44 AUD	36,472.44 AUD	- AUD	36,472.44 AUD	98.09%	Victoria	Used	HOLDEN	Consumer Loan
63	05/2017	05/2018	44,771.77 AUD	44,646.21 AUD	21,862.62 AUD	- AUD	21,862.62 AUD	48.83%	Queensland	Used	BMW	Chattel Mortgage
64	02/2013	06/2018	25,494.93AUD	13,521.07 AUD	4,628.32 AUD	- AUD	4,628.32 AUD	18.15%	New South Wales	Used	AUDI	Chattel Mortgage
65	07/2013	06/2018	8,777.82 AUD	8,847.34 AUD	8,898.30AUD	- AUD	8,898.30AUD	101.37%	New South Wales	New	SUBARU	Consumer Loan
66	04/2014	06/2018	26,796.31 AUD	27,374.52 AUD	10,658.78AUD	193.28AUD	10,465.50AUD	39.06%	Australian Capital Territory	New	NISSAN	Chattel Mortgage
67	01/2015	06/2018	31,245.11 AUD	30,497.55AUD	9,670.52 AUD	- AUD	9,670.52 AUD	30.95%	Western Australia	New	VOLKSWAGEN	Consumer Loan
68	05/2016	06/2018	26,412.97 AUD	25,548.09AUD	23,954.32 AUD	1,000.01 AUD	22,954.31 AUD	86.91%	Queensland	New	AUDI	Consumer Loan
69	12/2016	06/2018	32,561.55AUD	32,958.98AUD	22,505.66AUD	2,884.50AUD	19,621.16AUD	60.26%	Queensland	New	MAZDA	Consumer Loan
70	03/2017	06/2018	18,840.84 AUD	18,101.28AUD	6,920.32 AUD	- AUD	6,920.32 AUD	36.73%	Western Australia	Used	MAZDA	Chattel Mortgage
71	03/2017	06/2018	17,298.31 AUD	14,962.66AUD	4,701.43AUD	- AUD	4,701.43AUD	27.18%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
72	04/2017	06/2018	57,150.13AUD	59,388.76AUD	59,922.54 AUD	17,416.13AUD	42,506.41 AUD	74.38%	Victoria	New	SUBARU	Chattel Mortgage
73	04/2017	06/2018	57,106.31 AUD	57,945.34 AUD	22,588.22 AUD	- AUD	22,588.22 AUD	39.55%	New South Wales	New	MAZDA	Chattel Mortgage
74	08/2017	06/2018	15,211.16AUD	5,759.32 AUD	5,759.32 AUD	- AUD	5,759.32 AUD	37.86%	Western Australia	Used	VOLKSWAGEN	Consumer Loan
75	07/2015	07/2018	28,379.27 AUD	23,528.29AUD	16,753.79AUD	75.76AUD	16,678.03AUD	58.77%	Victoria	Used	VOLKSWAGEN	Consumer Loan
76	02/2016	07/2018	23,607.11 AUD	6,160.78AUD	6,160.78AUD	863.55AUD	5,297.23AUD	22.44%	New South Wales	Used	HOLDEN	Consumer Loan
77	05/2016	07/2018	35,152.14 AUD	27,401.06AUD	12,426.27 AUD	236.31 AUD	12,189.96AUD	34.68%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
78	06/2016	07/2018	84,344.54 AUD	72,348.85AUD	21,524.46AUD	122.76AUD	21,401.70AUD	25.37%	Queensland	New	AUDI	Chattel Mortgage
79	08/2016	07/2018	26,418.78AUD	25,104.08AUD	16,510.95AUD	3,200.06AUD	13,310.89AUD	50.38%	Queensland	New	MITSUBISHI	Consumer Loan
80	08/2016	07/2018	77,422.29AUD	81,015.19AUD	61,350.27 AUD	555.14 AUD	60,795.13AUD	78.52%	New South Wales	Used	MERCEDES-BENZ	Chattel Mortgage
81	01/2016	07/2018	19,333.45AUD	19,641.46AUD	15,802.53AUD	- AUD	15,802.53AUD	81.74%	New South Wales	Used	FORD	Chattel Mortgage

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

									Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Outstanding Discounted Receivables Balance at Poolcut	ABS Gross Salvage Loss	ABS Net Salvage Loss	ABS Recoveries After Net Salvage	ABS Net Salvage Loss After Recoveries	Loss Percentage on Poolcut Balance	Geographical Location of Borrower	Vehicle Type (New/Used)	Vehicle Manufacturer	Product Type
82	01/2017	07/2018	23,242.75AUD	24,076.50AUD	9,910.67 AUD	617.54 AUD	9,293.13AUD	39.98%	Western Australia	New	VOLKSWAGEN	Consumer Loan
83	02/2017	07/2018	50,024.63AUD	50,775.80AUD	28,366.75AUD	976.79AUD	27,389.96AUD	54.75%	Queensland	Used	AUDI	Chattel Mortgage
84	05/2017	07/2018	33,034.13AUD	33,920.44 AUD	34,336.06AUD	- AUD	34,336.06AUD	103.94%	New South Wales	Used	MERCEDES-BENZ	Chattel Mortgage
85	05/2017	07/2018	29,672.91 AUD	30,160.38AUD	11,282.91 AUD	- AUD	11,282.91 AUD	38.02%	Victoria	Used	SUBARU	Consumer Loan
86	07/2017	07/2018	24,334.64 AUD	25,863.73AUD	26,020.33AUD	(922.50)AUD	26,942.83AUD	110.72%	New South Wales	New	TOYOTA	Chattel Mortgage
87	07/2017	07/2018	46,757.71 AUD	49,428.22 AUD	50,885.54 AUD	- AUD	50,885.54 AUD	108.83%	Victoria	Used	LAND ROVER	Consumer Loan
88	12/2016	07/2018	47,857.94 AUD	47,553.02 AUD	17,741.51 AUD	109.08AUD	17,632.43AUD	36.84%	Queensland	Used	TOYOTA	Chattel Mortgage
89	09/2017	07/2018	24,414.29AUD	24,998.00AUD	6,885.80AUD	- AUD	6,885.80AUD	28.20%	Western Australia	New	VOLKSWAGEN	Consumer Loan
90	12/2012	08/2018	7,948.51 AUD	4,098.31 AUD	4,098.31 AUD	- AUD	4,098.31 AUD	51.56%	Queensland	New	VOLKSWAGEN	Consumer Loan
91	09/2015	08/2018	41,379.55AUD	37,646.07 AUD	21,225.22 AUD	- AUD	21,225.22 AUD	51.29%	New South Wales	New	AUDI	Chattel Mortgage
92	06/2016	08/2018	40,955.71 AUD	38,014.78AUD	37,785.78AUD	22,193.34 AUD	15,592.44 AUD	38.07%	Australian Capital Territory	New	NISSAN	Chattel Mortgage
93	06/2016	08/2018	40,955.71 AUD	38,428.56AUD	37,533.04 AUD	(4,735.50)AUD	42,268.54 AUD	103.21%	Australian Capital Territory	New	NISSAN	Chattel Mortgage
94	07/2016	08/2018	58,149.53AUD	56,131.40AUD	29,947.98AUD	1,559.09AUD	28,388.89AUD	48.82%	Victoria	New	SUBARU	Consumer Loan
95	12/2015	08/2018	58,145.07 AUD	48,727.03AUD	16,472.81 AUD	- AUD	16,472.81 AUD	28.33%	Victoria	New	FORD	Chattel Mortgage
96	11/2016	08/2018	16,646.01 AUD	5,333.92 AUD	5,333.92 AUD	915.54 AUD	4,418.38AUD	26.54%	Western Australia	Used	HYUNDAI	Consumer Loan
97	07/2017	08/2018	29,037.31 AUD	28,547.79AUD	3,559.71 AUD	(349.46)AUD	3,909.17 AUD	13.46%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
98	07/2012	09/2018	19,035.05AUD	20,390.98AUD	9,451.21 AUD	- AUD	9,451.21 AUD	49.65%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
99	03/2013	09/2018	21,746.98AUD	20,872.59AUD	2,378.38AUD	- AUD	2,378.38AUD	10.94%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
100	04/2014	09/2018	16,924.96AUD	12,984.38AUD	13,146.68AUD	(12.74)AUD	13,159.42 AUD	77.75%	Victoria	Used	HOLDEN	Chattel Mortgage
101	04/2015	09/2018	27,297.95AUD	18,461.56AUD	19,060.02 AUD	- AUD	19,060.02 AUD	69.82%	New South Wales	Used	LEXUS	Chattel Mortgage
102	03/2016	09/2018	15,892.70AUD	9,453.55AUD	9,453.55AUD	7,419.17 AUD	2,034.38AUD	12.80%	New South Wales	Used	MAZDA	Consumer Loan
103	08/2016	09/2018	19,426.42 AUD	18,736.85AUD	15,488.07 AUD	669.09AUD	14,818.98AUD	76.28%	Victoria	New	VOLKSWAGEN	Consumer Loan
104	09/2016	09/2018	34,638.43AUD	31,081.38AUD	15,495.50AUD	- AUD	15,495.50AUD	44.73%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
105	10/2016	09/2018	41,094.33AUD	40,380.49AUD	20,590.00AUD	789.34 AUD	19,800.66AUD	48.18%	New South Wales	New	VOLKSWAGEN	Consumer Loan
106	01/2016	09/2018	29,419.82 AUD	30,648.56AUD	31,024.60AUD	661.90AUD	30,362.70AUD	103.20%	Victoria	Used	JAGUAR	Consumer Loan
107	05/2017	09/2018	46,004.75AUD	46,412.25AUD	26,627.49AUD	4,087.63AUD	22,539.86AUD	48.99%	New South Wales	New	AUDI	Chattel Mortgage
108	05/2017	09/2018	42,281.91 AUD	39,184.78AUD	22,547.33AUD	789.15AUD	21,758.18AUD	51.46%	Queensland	Used	AUDI	Chattel Mortgage
109	06/2017	09/2018	20,305.25AUD	20,267.24 AUD	12,669.84 AUD	933.82 AUD	11,736.02 AUD	57.80%	Western Australia	Used	HOLDEN	Chattel Mortgage
110	08/2017	09/2018	83,958.93AUD	86,114.76AUD	87,833.63AUD	- AUD	87,833.63AUD	104.61%	Victoria	New	AUDI	Chattel Mortgage
111	08/2017	09/2018	67,431.63AUD	68,362.83AUD	39,601.41 AUD	2,416.49AUD	37,184.92 AUD	55.14%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
112	10/2017	09/2018	228,305.76AUD	239,805.93AUD	246,803.51 AUD	(4,766.25)AUD	251,569.76AUD	110.19%	Victoria	New	LAND ROVER	Chattel Mortgage
113	10/2017	09/2018	11,550.35AUD	10,413.69AUD	6,332.60AUD	347.19AUD	5,985.41 AUD	51.82%	Australian Capital Territory	Used	VOLKSWAGEN	Consumer Loan
114	01/2013	10/2018	50,176.38AUD	1,322.52 AUD	2,687.10AUD	- AUD	2,687.10AUD	5.36%	New South Wales	New	AUDI	Chattel Mortgage
115	12/2013	10/2018	26,317.47 AUD	27,547.41 AUD	22,260.24 AUD	357.79AUD	21,902.45AUD	83.22%	New South Wales	New	HOLDEN	Consumer Loan
116	12/2013	10/2018	28,347.09AUD	26,661.34 AUD	16,779.60AUD	609.33AUD	16,170.27 AUD	57.04%	Victoria	New	SUBARU	Consumer Loan
117	03/2014	10/2018	26,769.59AUD	17,311.08AUD	17,547.36AUD	500.00AUD	17,047.36AUD	63.68%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
118	04/2014	10/2018	26,864.08AUD	27,063.09AUD	28,350.54 AUD	- AUD	28,350.54 AUD	105.53%	Queensland	Used	AUDI	Chattel Mortgage
119	05/2014	10/2018	35,043.65AUD	14,366.40AUD	14,366.40AUD	- AUD	14,366.40AUD	41.00%	Queensland	New	FORD	Consumer Loan
120	10/2014	10/2018	37,224.04 AUD	37,937.46AUD	19,897.78AUD	170.05AUD	19,727.73AUD	53.00%	Western Australia	New	VOLKSWAGEN	Consumer Loan
121	11/2014	10/2018	11,750.00AUD	12,010.66AUD	11,843.12 AUD	- AUD	11,843.12 AUD	100.79%	Queensland	Used	AUDI	Chattel Mortgage
122	02/2014	10/2018	23,363.06AUD	24,296.25AUD	24,674.88AUD	(1,130.61)AUD	25,805.49AUD	110.45%	Queensland	New	VOLKSWAGEN	Consumer Loan
123	06/2015	10/2018	29,048.84 AUD	28,849.31 AUD	15,595.79AUD	1,773.42 AUD	13,822.37 AUD	47.58%	New South Wales	New	VOLKSWAGEN	Consumer Loan
124	09/2015	10/2018	20,981.27 AUD	20,955.33AUD	12,433.18AUD	627.35AUD	11,805.83AUD	56.27%	Australian Capital Territory	New	HONDA	Consumer Loan
125	06/2016	10/2018	13,443.25AUD	11,701.83AUD	4,263.90AUD	800.00AUD	3,463.90AUD	25.77%	Western Australia	New	HYUNDAI	Consumer Loan
126	09/2016	10/2018	8,985.35AUD	2,364.21 AUD	2,364.21 AUD	- AUD	2,364.21 AUD	26.31%	New South Wales	Used	FORD	Chattel Mortgage
127	02/2017	10/2018	32,388.90AUD	30,615.01 AUD	17,939.93AUD	- AUD	17,939.93AUD	55.39%	Victoria	New	VOLKSWAGEN	Consumer Loan
128	03/2017	10/2018	21,854.86AUD	22,402.51 AUD	15,603.17 AUD	- AUD	15,603.17 AUD	71.39%	Western Australia	Used	BMW	Consumer Loan
129	03/2017	10/2018	23,666.75AUD	23,712.23AUD	15,433.97 AUD	- AUD	15,433.97 AUD	65.21%	New South Wales	New	VOLKSWAGEN	Consumer Loan
130	04/2017	10/2018	49,519.05AUD	46,823.74 AUD	25,448.65AUD	- AUD	25,448.65AUD	51.39%	Victoria	New	SUBARU	Consumer Loan
131	05/2017	10/2018	95,260.59AUD	95,004.90AUD	95,186.17 AUD	(1,650.37)AUD	96,836.54 AUD	101.65%	New South Wales	New	FORD	Chattel Mortgage
132	05/2017	10/2018	59,112.50AUD	60,321.26AUD	32,743.17 AUD	25,609.42 AUD	7,133.75AUD	12.07%	New South Wales	New	HOLDEN	Chattel Mortgage
133	08/2017	10/2018	27,804.89AUD	28,302.95AUD	15,847.93AUD	- AUD	15,847.93AUD	57.00%	New South Wales	New	HONDA	Consumer Loan
134	08/2017	10/2018	53,269.21 AUD	52,729.89AUD	32,109.42 AUD	1,418.95AUD	30,690.47 AUD	57.61%	Tasmania	New	FORD	Consumer Loan
135	09/2017	10/2018	11,923.03AUD	12,332.71 AUD	10,557.59AUD	511.18AUD	10,046.41 AUD	84.26%	Australian Capital Territory	Used	VOLKSWAGEN	Consumer Loan
136	09/2017	10/2018	24,497.43AUD	24,356.71 AUD	19,151.40AUD	- AUD	19,151.40AUD	78.18%	New South Wales	Used	HOLDEN	Consumer Loan
137	02/2018	10/2018	37,893.95AUD	- AUD	20,312.39AUD	- AUD	20,312.39AUD	53.60%	Queensland	New	VOLKSWAGEN	Consumer Loan
138	04/2013	11/2018	37,106.22 AUD	30,089.11 AUD	30,089.11 AUD	39.93AUD	30,049.18AUD	80.98%	Australian Capital Territory	New	LAND ROVER	Consumer Loan
139	11/2013	11/2018	27,126.62 AUD	10,399.73AUD	10,399.73AUD	- AUD	10,399.73AUD	38.34%	Western Australia	New	VOLKSWAGEN	Chattel Mortgage
140	09/2014	11/2018	23,459.62 AUD	22,590.44 AUD	14,294.76AUD	- AUD	14,294.76AUD	60.93%	Victoria	Used	HOLDEN	Consumer Loan
141	09/2014	11/2018	40,745.33AUD	32,679.67 AUD	33,248.00AUD	- AUD	33,248.00AUD	81.60%	New South Wales	New	AUDI	Chattel Mortgage
142	02/2015	11/2018	3,158.18AUD	1,522.83AUD	1,522.83AUD	- AUD	1,522.83AUD	48.22%	New South Wales	Used	HOLDEN	Chattel Mortgage
143	03/2015	11/2018	11,888.43AUD	12,329.20AUD	12,556.14 AUD	(70.95)AUD	12,627.09AUD	106.21%	New South Wales	New	SUZUKI	Consumer Loan
144	08/2015	11/2018	12,633.36AUD	7,973.42 AUD	4,350.40AUD	- AUD	4,350.40AUD	34.44%	New South Wales	Used	FORD	Chattel Mortgage
145	09/2015	11/2018	37,756.18AUD	38,848.49AUD	22,923.36AUD	- AUD	22,923.36AUD	60.71%	Queensland	New	VOLKSWAGEN	Consumer Loan
146	02/2016	11/2018	18,284.26AUD	17,316.74 AUD	8,861.73AUD	329.71 AUD	8,532.02 AUD	46.66%	New South Wales	New	HONDA	Consumer Loan
147	03/2016	11/2018	12,654.75AUD	6,237.29AUD	6,237.29AUD	(1,076.25)AUD	7,313.54 AUD	57.79%	New South Wales	Used	TOYOTA	Chattel Mortgage
148	03/2016	11/2018	20,372.99AUD	19,401.69AUD	12,267.23AUD	773.11 AUD	11,494.12 AUD	56.42%	New South Wales	Used	FORD	Consumer Loan
149	04/2016	11/2018	62,544.41 AUD	51,769.95AUD	33,832.17 AUD	- AUD	33,832.17 AUD	54.09%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
150	05/2016	11/2018	33,904.26AUD	30,934.64 AUD	30,934.64 AUD	158.34 AUD	30,776.30AUD	90.77%	Northern Territory	Used	VOLKSWAGEN	Consumer Loan
151	06/2016	11/2018	23,017.21 AUD	18,613.33AUD	12,503.21 AUD	- AUD	12,503.21 AUD	54.32%	New South Wales	Used	BMW	Chattel Mortgage
152	07/2016	11/2018	25,774.19AUD	21,662.40AUD	12,387.04 AUD	- AUD	12,387.04 AUD	48.06%	New South Wales	New	AUDI	Consumer Loan
153	11/2016	11/2018	22,487.59AUD	19,060.63AUD	11,194.86AUD	280.06AUD	10,914.80AUD	48.54%	New South Wales	Used	MAZDA	Chattel Mortgage
154	12/2016	11/2018	43,714.38AUD	45,046.37 AUD	33,105.21 AUD	- AUD	33,105.21 AUD	75.73%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
155	01/2017	11/2018	14,697.60AUD	11,291.50AUD	4,665.24 AUD	- AUD	4,665.24 AUD	31.74%	Northern Territory	Used	TOYOTA	Consumer Loan
156	03/2017	11/2018	23,398.77 AUD	18,367.55AUD	16,379.48AUD	- AUD	16,379.48AUD	70.00%	Western Australia	Used	HYUNDAI	Chattel Mortgage
157	06/2017	11/2018	19,954.90AUD	11,842.09AUD	11,842.09AUD	306.19AUD	11,535.90AUD	57.81%	New South Wales	Used	SUBARU	Consumer Loan
158	06/2017	11/2018	35,852.59AUD	37,022.24 AUD	37,022.24 AUD	980.14 AUD	36,042.10AUD	100.53%	Queensland	New	FOTON	Consumer Loan
159	07/2017	11/2018	70,123.94 AUD	65,047.52 AUD	34,203.64 AUD	- AUD	34,203.64 AUD	48.78%	Queensland	New	VOLKSWAGEN	Consumer Loan
160	07/2017	11/2018	55,828.31 AUD	32,607.49AUD	32,607.49AUD	- AUD	32,607.49AUD	58.41%	New South Wales	Used	HOLDEN	Consumer Loan
161	08/2017	11/2018	13,992.50AUD	12,607.43AUD	8,224.97 AUD	- AUD	8,224.97 AUD	58.78%	Queensland	Used	VOLKSWAGEN	Chattel Mortgage
162	08/2017	11/2018	36,117.24 AUD	37,900.85AUD	23,580.33AUD	677.72 AUD	22,902.61 AUD	63.41%	New South Wales	Used	HOLDEN	Consumer Loan

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

									Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Outstanding Discounted Receivables Balance at Poolcut	ABS Gross Salvage Loss	ABS Net Salvage Loss	ABS Recoveries After Net Salvage	ABS Net Salvage Loss After Recoveries	Loss Percentage on Poolcut Balance	Geographical Location of Borrower	Vehicle Type (New/Used)	Vehicle Manufacturer	Product Type
163	08/2017	11/2018	96,721.13AUD	93,175.32 AUD	48,267.81 AUD	- AUD	48,267.81 AUD	49.90%	New South Wales	New	AUDI	Consumer Loan
164	12/2016	11/2018	20,045.30AUD	20,305.13AUD	14,610.55AUD	- AUD	14,610.55AUD	72.89%	New South Wales	Used	NISSAN	Consumer Loan
165	12/2016	11/2018	58,789.25AUD	57,980.14 AUD	21,632.81 AUD	- AUD	21,632.81 AUD	36.80%	Western Australia	Used	BMW	Chattel Mortgage
166	11/2011	12/2018	4,199.61 AUD	3,365.97 AUD	3,365.97 AUD	- AUD	3,365.97 AUD	80.15%	Victoria	Used	SUBARU	Consumer Loan
167	01/2013	12/2018	1,861.17 AUD	- AUD	- AUD	- AUD	- AUD	0.00%	New South Wales	Used	SUBARU	Consumer Loan
168	05/2013	12/2018	2,518.77 AUD	805.78AUD	805.78AUD	- AUD	805.78AUD	31.99%	Victoria	New	HOLDEN	Chattel Mortgage
169	05/2013	12/2018	2,486.47 AUD	1,525.52 AUD	1,525.52 AUD	- AUD	1,525.52 AUD	61.35%	Victoria	New	SKODA	Consumer Loan
170	04/2014	12/2018	20,737.15AUD	19,216.57 AUD	12,984.34 AUD	- AUD	12,984.34 AUD	62.61%	New South Wales	New	JEEP	Chattel Mortgage
171	06/2014	12/2018	44,561.37 AUD	46,286.65AUD	46,922.55AUD	- AUD	46,922.55AUD	105.30%	New South Wales	New	AUDI	Chattel Mortgage
172	08/2014	12/2018	15,983.00AUD	16,471.22 AUD	16,471.22 AUD	- AUD	16,471.22 AUD	103.05%	New South Wales	New	MITSUBISHI	Consumer Loan
173	11/2014	12/2018	15,345.39AUD	14,317.81 AUD	10,092.70AUD	- AUD	10,092.70AUD	65.77%	Victoria	New	HOLDEN	Consumer Loan
174	05/2015	12/2018	2,086.52 AUD	3,831.88AUD	3,831.88AUD	- AUD	3,831.88AUD	183.65%	Queensland	New	VOLKSWAGEN	Consumer Loan
175	05/2015	12/2018	12,228.21 AUD	825.90AUD	825.90AUD	- AUD	825.90AUD	6.75%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
176	06/2015	12/2018	44,553.53AUD	46,366.27 AUD	26,424.93AUD	- AUD	26,424.93AUD	59.31%	New South Wales	New	AUDI	Chattel Mortgage
177	08/2015	12/2018	19,965.64 AUD	19,388.46AUD	17,839.92 AUD	- AUD	17,839.92 AUD	89.35%	Northern Territory	New	GREAT WALL	Consumer Loan
178	09/2015	12/2018	2,296.31 AUD	2,058.92 AUD	2,058.92 AUD	- AUD	2,058.92 AUD	89.66%	Northern Territory	Used	KIA	Chattel Mortgage
179	12/2014	12/2018	6,205.32 AUD	4,173.82 AUD	4,173.82 AUD	- AUD	4,173.82 AUD	67.26%	New South Wales	Used	AUDI	Consumer Loan
180	01/2015	12/2018	2,380.45AUD	1,580.10AUD	1,580.10AUD	- AUD	1,580.10AUD	66.38%	Northern Territory	Used	HOLDEN	Consumer Loan
181	03/2016	12/2018	4,553.94 AUD	4,123.22 AUD	3,557.78AUD	- AUD	3,557.78AUD	78.13%	Queensland	Used	FORD	Consumer Loan
182	07/2016	12/2018	12,402.97 AUD	1,382.33AUD	1,382.33AUD	1,417.33AUD	(35.00)AUD	-0.28%	Victoria	Used	VOLKSWAGEN	Chattel Mortgage
183	06/2016	12/2018	26,013.92 AUD	25,998.34 AUD	22,031.54 AUD	- AUD	22,031.54 AUD	84.69%	Victoria	New	VOLKSWAGEN	Consumer Loan
184	11/2016	12/2018	24,776.69AUD	26,730.71 AUD	26,730.71 AUD	- AUD	26,730.71 AUD	107.89%	Western Australia	Used	NISSAN	Consumer Loan
185	03/2017	12/2018	86,304.91 AUD	93,218.86AUD	93,218.86AUD	- AUD	93,218.86AUD	108.01%	Western Australia	New	FORD	Consumer Loan
186	03/2017	12/2018	18,764.39AUD	18,978.95AUD	19,329.21 AUD	- AUD	19,329.21 AUD	103.01%	Victoria	Used	FORD	Consumer Loan
187	06/2017	12/2018	44,403.08AUD	45,380.73AUD	25,963.85AUD	- AUD	25,963.85AUD	58.47%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
188	08/2017	12/2018	44,201.57 AUD	47,331.56AUD	47,331.56AUD	- AUD	47,331.56AUD	107.08%	New South Wales	Used	BMW	Consumer Loan
189	08/2017	12/2018	67,170.37 AUD	70,597.07 AUD	71,884.70AUD	- AUD	71,884.70AUD	107.02%	New South Wales	Used	AUDI	Chattel Mortgage
190	02/2018	12/2018	19,836.85AUD	19,085.75AUD	8,384.81 AUD	- AUD	8,384.81 AUD	42.27%	Australian Capital Territory	Used	HYUNDAI	Consumer Loan
191	02/2018	12/2018	52,097.54 AUD	52,478.94 AUD	30,742.45AUD	- AUD	30,742.45AUD	59.01%	Queensland	New	MAZDA	Consumer Loan
192	02/2018	12/2018	153,312.99AUD	155,472.34 AUD	155,472.34 AUD	- AUD	155,472.34 AUD	101.41%	New South Wales	Used	AUDI	Chattel Mortgage
Total	192		6,659,073.38 AUD	6,113,569.27 AUD	4,290,681.34 AUD	216,005.08 AUD	4,074,676.26 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Jun-16	Jul-16	Aug-16	Sep-16	Oct-16	Nov-16	Dec-16	Jan-17	Feb-17
1	04/2014	02/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
2	10/2011	03/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
3	03/2016	03/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
4	01/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
5	08/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
6	12/2014	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
7	03/2016	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
8	03/2014	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
9	05/2014	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
10	05/2015	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
11	03/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
12	05/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
13	08/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
14	09/2015	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
15	01/2015	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
16	05/2016	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
17	05/2016	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
18	05/2014	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
19	02/2015	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
20	02/2015	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
21	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
22	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
23	02/2015	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
24	12/2015	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
25	06/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
26	09/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
27	08/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
28	12/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
29	03/2016	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
30	06/2016	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
31	08/2015	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
32	03/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
33	07/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
34	09/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
35	12/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
36	12/2014	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
37	12/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
38	01/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
39	02/2017	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
40	02/2015	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
41	05/2016	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
42	03/2016	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
43	02/2017	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
44	05/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
45	09/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
46	02/2017	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
47	06/2013	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
48	11/2015	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
49	02/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
50	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
51	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
52	01/2015	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
53	06/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
54	10/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
55	02/2017	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
56	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
57	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
58	09/2016	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
59	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
60	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
61	04/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
62	07/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
63	05/2017	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
64	02/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
65	07/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
66	04/2014	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
67	01/2015	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
68	05/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
69	12/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
70	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
71	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
72	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
73	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
74	08/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
75	07/2015	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
76	02/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
77	05/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
78	06/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
79	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
80	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
81	01/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Jun-16	Jul-16	Aug-16	Sep-16	Oct-16	Nov-16	Dec-16	Jan-17	Feb-17
82	01/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
83	02/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
84	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
85	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
86	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
87	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
88	12/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
89	09/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
90	12/2012	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
91	09/2015	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
92	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
93	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
94	07/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
95	12/2015	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
96	11/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
97	07/2017	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
98	07/2012	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
99	03/2013	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
100	04/2014	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
101	04/2015	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
102	03/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
103	08/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
104	09/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
105	10/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
106	01/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
107	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
108	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
109	06/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
110	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
111	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
112	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
113	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
114	01/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
115	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
116	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
117	03/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
118	04/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
119	05/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
120	10/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
121	11/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
122	02/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
123	06/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
124	09/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
125	06/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
126	09/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
127	02/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
128	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
129	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
130	04/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
131	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
132	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
133	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
134	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
135	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
136	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
137	02/2018	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
138	04/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
139	11/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
140	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
141	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
142	02/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
143	03/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
144	08/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
145	09/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
146	02/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
147	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
148	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
149	04/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
150	05/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
151	06/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
152	07/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
153	11/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
154	12/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
155	01/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
156	03/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
157	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
158	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
159	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
160	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
161	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
162	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Jun-16	Jul-16	Aug-16	Sep-16	Oct-16	Nov-16	Dec-16	Jan-17	Feb-17
163	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
164	12/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
165	12/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
166	11/2011	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
167	01/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
168	05/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
169	05/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
170	04/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
171	06/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
172	08/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
173	11/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
174	05/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
175	05/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
176	06/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
177	08/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
178	09/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
179	12/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
180	01/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
181	03/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
182	07/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
183	06/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
184	11/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
185	03/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
186	03/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
187	06/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
188	08/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
189	08/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
190	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
191	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
192	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
Total	192		- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Mar-17	Apr-17	May-17	Jun-17	Jul-17	Aug-17	Sep-17	Oct-17	Nov-17
1	04/2014	02/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
2	10/2011	03/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
3	03/2016	03/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
4	01/2015	04/2017	- AUD	- AUD	33.59AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
5	08/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
6	12/2014	04/2017	- AUD	- AUD	808.04 AUD	268.96AUD	- AUD	- AUD	- AUD	- AUD	- AUD
7	03/2016	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
8	03/2014	05/2017	- AUD	- AUD	- AUD	27.79AUD	- AUD	- AUD	- AUD	- AUD	454.54 AUD
9	05/2014	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	505.00AUD	- AUD	- AUD
10	05/2015	05/2017	- AUD	- AUD	- AUD	(1,614.57)AUD	- AUD	- AUD	- AUD	- AUD	- AUD
11	03/2016	05/2017	- AUD	- AUD	- AUD	1,030.17 AUD	- AUD	- AUD	- AUD	- AUD	- AUD
12	05/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
13	08/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
14	09/2015	06/2017	- AUD	- AUD	- AUD	- AUD	2,491.69AUD	- AUD	- AUD	- AUD	- AUD
15	01/2015	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
16	05/2016	06/2017	- AUD	- AUD	- AUD	- AUD	2,610.44 AUD	181.82 AUD	363.64 AUD	181.82 AUD	72.72 AUD
17	05/2016	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
18	05/2014	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	(1,034.00)AUD	- AUD	17,839.54 AUD	- AUD
19	02/2015	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	434.81 AUD	- AUD	- AUD
20	02/2015	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
21	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	8,470.63AUD	- AUD	- AUD	- AUD
22	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	730.44 AUD	- AUD	- AUD	- AUD
23	02/2015	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	2,469.44 AUD	- AUD	- AUD
24	12/2015	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
25	06/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	455.59AUD	- AUD
26	09/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
27	08/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
28	12/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
29	03/2016	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	282.13AUD	- AUD
30	06/2016	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
31	08/2015	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
32	03/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
33	07/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
34	09/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
35	12/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
36	12/2014	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
37	12/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
38	01/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
39	02/2017	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
40	02/2015	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
41	05/2016	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
42	03/2016	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
43	02/2017	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
44	05/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
45	09/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
46	02/2017	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
47	06/2013	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
48	11/2015	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
49	02/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
50	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
51	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
52	01/2015	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
53	06/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
54	10/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
55	02/2017	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
56	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
57	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
58	09/2016	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
59	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
60	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
61	04/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
62	07/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
63	05/2017	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
64	02/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
65	07/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
66	04/2014	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
67	01/2015	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
68	05/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
69	12/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
70	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
71	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
72	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
73	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
74	08/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
75	07/2015	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
76	02/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
77	05/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
78	06/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
79	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
80	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
81	01/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Mar-17	Apr-17	May-17	Jun-17	Jul-17	Aug-17	Sep-17	Oct-17	Nov-17
82	01/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
83	02/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
84	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
85	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
86	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
87	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
88	12/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
89	09/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
90	12/2012	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
91	09/2015	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
92	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
93	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
94	07/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
95	12/2015	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
96	11/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
97	07/2017	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
98	07/2012	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
99	03/2013	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
100	04/2014	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
101	04/2015	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
102	03/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
103	08/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
104	09/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
105	10/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
106	01/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
107	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
108	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
109	06/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
110	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
111	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
112	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
113	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
114	01/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
115	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
116	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
117	03/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
118	04/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
119	05/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
120	10/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
121	11/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
122	02/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
123	06/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
124	09/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
125	06/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
126	09/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
127	02/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
128	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
129	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
130	04/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
131	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
132	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
133	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
134	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
135	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
136	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
137	02/2018	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
138	04/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
139	11/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
140	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
141	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
142	02/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
143	03/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
144	08/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
145	09/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
146	02/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
147	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
148	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
149	04/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
150	05/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
151	06/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
152	07/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
153	11/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
154	12/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
155	01/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
156	03/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
157	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
158	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
159	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
160	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
161	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
162	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Mar-17	Apr-17	May-17	Jun-17	Jul-17	Aug-17	Sep-17	Oct-17	Nov-17
163	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
164	12/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
165	12/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
166	11/2011	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
167	01/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
168	05/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
169	05/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
170	04/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
171	06/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
172	08/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
173	11/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
174	05/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
175	05/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
176	06/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
177	08/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
178	09/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
179	12/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
180	01/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
181	03/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
182	07/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
183	06/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
184	11/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
185	03/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
186	03/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
187	06/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
188	08/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
189	08/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
190	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
191	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
192	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
Total	192		- AUD	- AUD	841.63 AUD	(287.65) AUD	5,102.13 AUD	8,348.89 AUD	3,772.89 AUD	18,759.08 AUD	527.26 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [103 x 20] intentionally omitted <==

Contract Level Data	Contract Level Data	Contract Level Data	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-17	Jan-18	Feb-18	Mar-18	Apr-18	May-18	Jun-18	Jul-18	Aug-18	Sep-18	Oct-18	Nov-18
1	04/2014	02/2017	- AUD	- AUD	- AUD	- AUD	31.61 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
2	10/2011	03/2017	- AUD	- AUD	- AUD	- AUD	77.30AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
3	03/2016	03/2017	- AUD	- AUD	- AUD	- AUD	82.99AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
4	01/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
5	08/2015	04/2017	- AUD	- AUD	- AUD	- AUD	74.92 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
6	12/2014	04/2017	- AUD	- AUD	- AUD	- AUD	242.99AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
7	03/2016	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
8	03/2014	05/2017	- AUD	- AUD	272.73AUD	- AUD	30.94 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
9	05/2014	05/2017	- AUD	- AUD	- AUD	- AUD	192.35AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
10	05/2015	05/2017	- AUD	- AUD	- AUD	- AUD	74.74 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
11	03/2016	05/2017	- AUD	- AUD	- AUD	- AUD	51.32 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
12	05/2016	05/2017	- AUD	- AUD	- AUD	- AUD	77.01 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
13	08/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
14	09/2015	06/2017	- AUD	- AUD	- AUD	- AUD	65.37 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
15	01/2015	06/2017	- AUD	- AUD	- AUD	- AUD	92.46AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
16	05/2016	06/2017	54.54 AUD	18.18AUD	54.54 AUD	54.54 AUD	86.89AUD	54.54 AUD	- AUD	- AUD	45.45AUD	181.80AUD	172.71 AUD	127.26AUD
17	05/2016	06/2017	- AUD	- AUD	- AUD	- AUD	110.44 AUD	- AUD	- AUD	181.82 AUD	90.91 AUD	90.91 AUD	90.91 AUD	90.91 AUD
18	05/2014	07/2017	- AUD	- AUD	- AUD	- AUD	249.02 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
19	02/2015	07/2017	(486.88)AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
20	02/2015	07/2017	(486.88)AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
21	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
22	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(4,394.45)AUD	- AUD	- AUD	- AUD
23	02/2015	08/2017	- AUD	- AUD	- AUD	- AUD	62.52 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
24	12/2015	08/2017	- AUD	- AUD	- AUD	- AUD	98.81 AUD	- AUD	38.55AUD	- AUD	98.13AUD	39.25AUD	39.25AUD	39.25AUD
25	06/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
26	09/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
27	08/2015	09/2017	- AUD	- AUD	- AUD	- AUD	47.20AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
28	12/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
29	03/2016	09/2017	1,090.90AUD	- AUD	545.45AUD	- AUD	1,178.51 AUD	545.45AUD	- AUD	909.09AUD	- AUD	1,345.05AUD	- AUD	- AUD
30	06/2016	09/2017	- AUD	- AUD	- AUD	- AUD	109.18AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
31	08/2015	10/2017	225.58AUD	- AUD	- AUD	- AUD	170.42 AUD	- AUD	- AUD	17,761.74 AUD	4,545.45AUD	6,363.64 AUD	11,067.05AUD	- AUD
32	03/2016	10/2017	- AUD	- AUD	- AUD	- AUD	29.33AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
33	07/2016	10/2017	8,894.68AUD	- AUD	- AUD	- AUD	77.13AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
34	09/2016	10/2017	- AUD	- AUD	- AUD	- AUD	79.35AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
35	12/2016	10/2017	- AUD	- AUD	- AUD	- AUD	62.89AUD	- AUD	- AUD	- AUD	(123.00)AUD	- AUD	- AUD	- AUD
36	12/2014	11/2017	- AUD	- AUD	- AUD	- AUD	324.05AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
37	12/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
38	01/2016	11/2017	- AUD	863.02 AUD	- AUD	- AUD	84.90AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
39	02/2017	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
40	02/2015	12/2017	- AUD	454.54 AUD	363.64 AUD	- AUD	515.30AUD	- AUD	272.73AUD	272.73AUD	- AUD	- AUD	- AUD	- AUD
41	05/2016	12/2017	- AUD	879.66AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(4,817.50)AUD	- AUD	2,675.23AUD	- AUD
42	03/2016	12/2017	- AUD	1,239.52 AUD	- AUD	- AUD	42.84 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
43	02/2017	12/2017	- AUD	629.89AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
44	05/2014	01/2018	- AUD	- AUD	- AUD	140.27 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
45	09/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
46	02/2017	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
47	06/2013	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	518.94 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
48	11/2015	02/2018	- AUD	- AUD	- AUD	- AUD	196.30AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
49	02/2016	02/2018	- AUD	- AUD	- AUD	111.92 AUD	43.26AUD	- AUD	- AUD	- AUD	(3,025.64)AUD	- AUD	- AUD	- AUD
50	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
51	06/2016	02/2018	- AUD	- AUD	- AUD	601.39AUD	264.66AUD	- AUD	- AUD	(5,432.50)AUD	- AUD	- AUD	- AUD	24,427.95AUD
52	01/2015	03/2018	- AUD	- AUD	- AUD	- AUD	161.87 AUD	(533.00)AUD	(1,599.00)AUD	- AUD	10,584.32 AUD	- AUD	- AUD	- AUD
53	06/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
54	10/2016	03/2018	- AUD	- AUD	- AUD	- AUD	1,000.98AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
55	02/2017	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(3,000.13)AUD	- AUD
56	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	418.91 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
57	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	180.28AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
58	09/2016	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	363.64 AUD	454.54 AUD	- AUD	454.54 AUD	454.54 AUD
59	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
60	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	1,342.05AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
61	04/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
62	07/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
63	05/2017	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
64	02/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
65	07/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
66	04/2014	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	193.28AUD	- AUD	- AUD	- AUD	- AUD
67	01/2015	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
68	05/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	90.91 AUD	545.46AUD
69	12/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	2,884.50AUD	- AUD	- AUD	- AUD	- AUD
70	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
71	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
72	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	1,627.27 AUD	- AUD	- AUD	- AUD	15,788.86AUD
73	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
74	08/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
75	07/2015	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	75.76AUD	- AUD	- AUD	- AUD
76	02/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	136.35AUD	181.80AUD	181.80AUD	181.80AUD
77	05/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	236.31 AUD	- AUD	- AUD	- AUD
78	06/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	122.76AUD	- AUD	- AUD	- AUD
79	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	1,018.22 AUD	545.46AUD	545.46AUD	545.46AUD
80	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	555.14 AUD	- AUD	- AUD	- AUD
81	01/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [103 x 20] intentionally omitted <==

Contract Level Data	Contract Level Data	Contract Level Data	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-17	Jan-18	Feb-18	Mar-18	Apr-18	May-18	Jun-18	Jul-18	Aug-18	Sep-18	Oct-18	Nov-18
82	01/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	617.54 AUD	- AUD	- AUD	- AUD
83	02/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	976.79AUD	- AUD	- AUD	- AUD
84	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
85	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
86	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(922.50)AUD	- AUD	- AUD
87	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
88	12/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	36.36AUD	36.36AUD
89	09/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
90	12/2012	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
91	09/2015	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
92	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(3,618.25)AUD	25,811.59AUD
93	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
94	07/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	1,559.09AUD	- AUD
95	12/2015	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
96	11/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	915.54 AUD	- AUD	- AUD
97	07/2017	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(349.46)AUD
98	07/2012	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
99	03/2013	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
100	04/2014	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(12.74)AUD
101	04/2015	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
102	03/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	7,419.17 AUD
103	08/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
104	09/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
105	10/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	789.34 AUD
106	01/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	661.90AUD
107	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	4,087.63AUD
108	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	789.15AUD
109	06/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	933.82 AUD
110	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
111	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	2,416.49AUD
112	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(4,766.25)AUD
113	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	347.19AUD
114	01/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
115	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
116	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
117	03/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
118	04/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
119	05/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
120	10/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
121	11/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
122	02/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(1,286.38)AUD
123	06/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	350.00AUD
124	09/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	627.35AUD
125	06/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	400.00AUD
126	09/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
127	02/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
128	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
129	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
130	04/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
131	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(1,650.37)AUD	- AUD
132	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	717.16AUD
133	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
134	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	918.95AUD
135	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	511.18AUD
136	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
137	02/2018	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
138	04/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
139	11/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
140	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
141	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
142	02/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
143	03/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(70.95)AUD
144	08/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
145	09/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
146	02/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
147	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
148	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
149	04/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
150	05/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(717.50)AUD
151	06/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
152	07/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
153	11/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
154	12/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
155	01/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
156	03/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
157	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
158	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(198.61)AUD
159	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
160	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
161	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
162	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [103 x 20] intentionally omitted <==

Contract Level Data	Contract Level Data	Contract Level Data	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-17	Jan-18	Feb-18	Mar-18	Apr-18	May-18	Jun-18	Jul-18	Aug-18	Sep-18	Oct-18	Nov-18
163	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
164	12/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
165	12/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
166	11/2011	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
167	01/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
168	05/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
169	05/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
170	04/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
171	06/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
172	08/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
173	11/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
174	05/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
175	05/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
176	06/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
177	08/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
178	09/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
179	12/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
180	01/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
181	03/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
182	07/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
183	06/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
184	11/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
185	03/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
186	03/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
187	06/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
188	08/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
189	08/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
190	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
191	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
192	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
Total	192		9,291.94 AUD	4,084.81 AUD	1,236.36 AUD	908.12 AUD	6,089.85 AUD	2,527.17 AUD	(1,287.72) AUD	18,761.57 AUD	7,197.08 AUD	8,740.95 AUD	8,644.56 AUD	81,616.88 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [103 x 20] intentionally omitted <==

Contract Level Data	Contract Level Data	Contract Level Data	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-18	Jan-19	Feb-19	Mar-19	Apr-19	May-19	Jun-19	Jul-19	Aug-19	Sep-19	Oct-19	Nov-19
1	04/2014	02/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
2	10/2011	03/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
3	03/2016	03/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
4	01/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
5	08/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
6	12/2014	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
7	03/2016	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
8	03/2014	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
9	05/2014	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
10	05/2015	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
11	03/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
12	05/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
13	08/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
14	09/2015	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
15	01/2015	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
16	05/2016	06/2017	127.26AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
17	05/2016	06/2017	90.91 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
18	05/2014	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
19	02/2015	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
20	02/2015	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
21	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
22	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
23	02/2015	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
24	12/2015	08/2017	39.25AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
25	06/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
26	09/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
27	08/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
28	12/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
29	03/2016	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
30	06/2016	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
31	08/2015	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
32	03/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
33	07/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
34	09/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
35	12/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
36	12/2014	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
37	12/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
38	01/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
39	02/2017	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
40	02/2015	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
41	05/2016	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
42	03/2016	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
43	02/2017	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
44	05/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
45	09/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
46	02/2017	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
47	06/2013	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
48	11/2015	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
49	02/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
50	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
51	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
52	01/2015	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
53	06/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
54	10/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
55	02/2017	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
56	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
57	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
58	09/2016	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
59	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
60	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
61	04/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
62	07/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
63	05/2017	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
64	02/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
65	07/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
66	04/2014	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
67	01/2015	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
68	05/2016	06/2018	363.64 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
69	12/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
70	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
71	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
72	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
73	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
74	08/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
75	07/2015	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
76	02/2016	07/2018	181.80AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
77	05/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
78	06/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
79	08/2016	07/2018	545.46AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
80	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
81	01/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [103 x 20] intentionally omitted <==

Contract Level Data Net Salvage Recoveries By Contract By Month

No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-18	Jan-19	Feb-19	Mar-19	Apr-19	May-19	Jun-19	Jul-19	Aug-19	Sep-19	Oct-19	Nov-19
82	01/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
83	02/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
84	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
85	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
86	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
87	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
88	12/2016	07/2018	36.36AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
89	09/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
90	12/2012	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
91	09/2015	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
92	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
93	06/2016	08/2018	(4,735.50)AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
94	07/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
95	12/2015	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
96	11/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
97	07/2017	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
98	07/2012	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
99	03/2013	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
100	04/2014	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
101	04/2015	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
102	03/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
103	08/2016	09/2018	669.09AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
104	09/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
105	10/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
106	01/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
107	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
108	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
109	06/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
110	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
111	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
112	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
113	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
114	01/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
115	12/2013	10/2018	357.79AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
116	12/2013	10/2018	609.33AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
117	03/2014	10/2018	500.00AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
118	04/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
119	05/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
120	10/2014	10/2018	170.05AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
121	11/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
122	02/2014	10/2018	155.77 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
123	06/2015	10/2018	1,423.42 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
124	09/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
125	06/2016	10/2018	400.00AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
126	09/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
127	02/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
128	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
129	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
130	04/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
131	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
132	05/2017	10/2018	24,892.26AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
133	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
134	08/2017	10/2018	500.00AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
135	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
136	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
137	02/2018	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
138	04/2013	11/2018	39.93AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
139	11/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
140	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
141	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
142	02/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
143	03/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
144	08/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
145	09/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
146	02/2016	11/2018	329.71 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
147	03/2016	11/2018	(1,076.25)AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
148	03/2016	11/2018	773.11 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
149	04/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
150	05/2016	11/2018	875.84 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
151	06/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
152	07/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
153	11/2016	11/2018	280.06AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
154	12/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
155	01/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
156	03/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
157	06/2017	11/2018	306.19AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
158	06/2017	11/2018	1,178.75AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
159	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
160	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
161	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
162	08/2017	11/2018	677.72 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

==> picture [103 x 20] intentionally omitted <==

Contract Level Data	Contract Level Data	Contract Level Data	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-18	Jan-19	Feb-19	Mar-19	Apr-19	May-19	Jun-19	Jul-19	Aug-19	Sep-19	Oct-19	Nov-19
163	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
164	12/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
165	12/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
166	11/2011	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
167	01/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
168	05/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
169	05/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
170	04/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
171	06/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
172	08/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
173	11/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
174	05/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
175	05/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
176	06/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
177	08/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
178	09/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
179	12/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
180	01/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
181	03/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
182	07/2016	12/2018	1,417.33AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
183	06/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
184	11/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
185	03/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
186	03/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
187	06/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
188	08/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
189	08/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
190	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
191	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
192	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
Total	192		31,129.28 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [103 x 20] intentionally omitted <==

Contract Level Data

Net Salvage Recoveries By Contract By Month

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-19	Jan-20	Feb-20	Mar-20	Apr-20
1	04/2014	02/2017	- AUD	- AUD	- AUD	- AUD	- AUD
2	10/2011	03/2017	- AUD	- AUD	- AUD	- AUD	- AUD
3	03/2016	03/2017	- AUD	- AUD	- AUD	- AUD	- AUD
4	01/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD
5	08/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD
6	12/2014	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD
7	03/2016	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD
8	03/2014	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD
9	05/2014	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD
10	05/2015	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD
11	03/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD
12	05/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD
13	08/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD
14	09/2015	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD
15	01/2015	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD
16	05/2016	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD
17	05/2016	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD
18	05/2014	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD
19	02/2015	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD
20	02/2015	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD
21	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD
22	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD
23	02/2015	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD
24	12/2015	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD
25	06/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD
26	09/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD
27	08/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD
28	12/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD
29	03/2016	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD
30	06/2016	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD
31	08/2015	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD
32	03/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD
33	07/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD
34	09/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD
35	12/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD
36	12/2014	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD
37	12/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD
38	01/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD
39	02/2017	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD
40	02/2015	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD
41	05/2016	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD
42	03/2016	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD
43	02/2017	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD
44	05/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD
45	09/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD
46	02/2017	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD
47	06/2013	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD
48	11/2015	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD
49	02/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD
50	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD
51	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD
52	01/2015	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD
53	06/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD
54	10/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD
55	02/2017	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD
56	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD
57	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD
58	09/2016	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD
59	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD
60	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD
61	04/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD
62	07/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD
63	05/2017	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD
64	02/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
65	07/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
66	04/2014	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
67	01/2015	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
68	05/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
69	12/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
70	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
71	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
72	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
73	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
74	08/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
75	07/2015	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
76	02/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
77	05/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
78	06/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
79	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
80	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
81	01/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [103 x 20] intentionally omitted <==

Contract Level Data

Net Salvage Recoveries By Contract By Month

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-19	Jan-20	Feb-20	Mar-20	Apr-20
82	01/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
83	02/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
84	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
85	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
86	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
87	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
88	12/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
89	09/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
90	12/2012	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD
91	09/2015	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD
92	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD
93	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD
94	07/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD
95	12/2015	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD
96	11/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD
97	07/2017	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD
98	07/2012	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
99	03/2013	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
100	04/2014	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
101	04/2015	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
102	03/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
103	08/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
104	09/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
105	10/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
106	01/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
107	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
108	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
109	06/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
110	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
111	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
112	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
113	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
114	01/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
115	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
116	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
117	03/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
118	04/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
119	05/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
120	10/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
121	11/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
122	02/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
123	06/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
124	09/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
125	06/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
126	09/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
127	02/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
128	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
129	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
130	04/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
131	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
132	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
133	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
134	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
135	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
136	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
137	02/2018	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
138	04/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
139	11/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
140	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
141	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
142	02/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
143	03/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
144	08/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
145	09/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
146	02/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
147	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
148	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
149	04/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
150	05/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
151	06/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
152	07/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
153	11/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
154	12/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
155	01/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
156	03/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
157	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
158	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
159	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
160	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
161	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
162	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents	Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-19	Jan-20	Feb-20	Mar-20	Apr-20
163	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
164	12/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
165	12/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
166	11/2011	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
167	01/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
168	05/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
169	05/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
170	04/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
171	06/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
172	08/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
173	11/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
174	05/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
175	05/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
176	06/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
177	08/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
178	09/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
179	12/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
180	01/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
181	03/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
182	07/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
183	06/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
184	11/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
185	03/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
186	03/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
187	06/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
188	08/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
189	08/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
190	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
191	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
192	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
Total	192		- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

AI assistant

DRIVER AUSTRALIA MASTER TRUST — Interim / Quarterly Report 2018

64757_rns_2019-01-20_eaa469b4-a239-4965-91d8-6a2afce0818a.pdf

Driver Australia Master

Contents

Transaction Events (I)

Clean-Up Call

Transaction Party Replacements

Transaction events (II)

Transaction Events (III)

Servicer

Cash Collateral Account

Swap Fixing / Waterfall

Retention of Net Economic Interest

Amortisation Profile I

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

Amortisation Profile II

Run Out Schedule I

Run Out Schedule II

Outstanding Contracts I - Overview

Outstanding Contracts I - Overview

Arrears Contracts

Arrears Contracts

Net Salvage Loss

Net Salvage After Recoveries

Prepayments

Pool Data I

Down Payments

Pool Data I

Pool Data II

Distribution of Contracts and Vehicles per Borrower

Top 20 Borrower

Pool Data III

Distribution by Outstanding Discounted Receivables Balance

Distribution by Original Balance

Pool Data III

Distribution by Outstanding Discounted Receivables Balance

Distribution by Original Balance

Pool Data IV

Interest Rate paid by the Receivable Debtor

Pool Data IV

Interest Rate paid by the Receivable Debtor

Remaining Term

Distribution by Seasoning

Pool Data V

Original Term

Remaining Term

Distribution by Seasoning

Pool Data VI

Product Type

Vehicle Status

Balloon

Pool Data VII

Distribution by Vehicle Brand and Models

Pool Data VII

Distribution by Vehicle Brand and Models

Pool Data VII

Distribution by Vehicle Brand and Models

Pool Data VII

Distribution by Vehicle Brand and Models

Pool Data VIII

Region

Pool Data VIII

Region

Individual Hardship Extensions*

Engine Type

Engine Type

Contract Level Data

Contract Level Data Net Salvage Recoveries By Contract By Month

Contract Level Data

Net Salvage Recoveries By Contract By Month

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

Contract Level Data

Net Salvage Recoveries By Contract By Month

Publication Date: 18/01/2019 Period: 12/2018 / Period No. 31 Contents

More from DRIVER AUSTRALIA MASTER TRUST

DRIVER AUSTRALIA MASTER TRUST Interim / Quarterly Report 2018