DRIVER AUSTRALIA MASTER TRUST - Interim / Quarterly Report 2019

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [207 x 40] intentionally omitted <==

Deal Name: Issuer:

Driver Australia Master

Perpetual Corporate Trust Limited (ABN 99 000 341 533) of Level 18, 123 Pitt Street, Sydney NSW 2000 Australia in its capacity as trustee of the Driver Australia Master Trust.

Originator of the Receivables: Volkswagen Financial Services Australia Pty Ltd Seller of the Receivables: Volkswagen Financial Services Australia Pty Ltd Servicer name: Volkswagen Financial Services Australia Pty Ltd Reporting Entity: Volkswagen Financial Services Australia Pty Ltd ABS Operations (Physical Address) Level 1, 24 Muir Road, Chullora NSW 2190 (Postal Address) Locked Bag 4002 Chullora NSW 2190

Contact: Phone: +61 2 9751 6257 Fax: +61 2 9695 6399 Email: [email protected] Corporate Service Provider: Perpetual Corporate Trust Limited (ABN 99 000 341 533) of Level 18, 123 Pitt Street, Sydney NSW 2000 Australia in its personal capacity.

==> picture [151 x 48] intentionally omitted <==

==> picture [134 x 63] intentionally omitted <==

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [240 x 45] intentionally omitted <==

Page	Table of Contents
1	Cover
2	Contents
3	Reporting Details
4	Parties Overview
5	Transaction Events I
6	Transaction Events II
7	Transaction Events III
8	Information regarding the Notes I
9	Information regarding the Notes II
10	Cash Collateral Account
11	Swap Fixing / Waterfall
12	Retention of Net Economic Interest
13	Amortisation Profile I
15	Amortisation Profile II
16	Run Out Schedule I
18	Run Out Schedule II
19	Outstanding Contracts I
21	Outstanding Contracts II
22	Arrears
24	Net Salvage Loss
25	Net Salvage After Recoveries
26	Prepayments
27	Pool Data I
29	Pool Data II
30	Pool Data III
32	Pool Data IV
34	Pool Data V
36	Pool Data VI
37	Pool Data VII
41	Pool Data VIII
43	Hardship Extensions
44	Engine Type
46	Contract Level Data

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

					Publication Date: 18/03/2019
					Period: 02/2019 / Period No. 33
					Contents
Reporting Details
Deal Overview
PoolCutDate	31/05/2016	Publication Date:		18/03/2019(5 business	days before Payment Date)
Scheduled Date of Clean-Up-Call	25/04/2023	PaymentDate:		25/03/2019(25th of each month)
Legal MaturityDate	25/08/2027	ReportingDate:		28/02/2019(last dayof each month)
IssueDate	29/06/2016	Asset Collection Period:		from	01/02/2019 until 28/02/2019
PeriodNo.:	33	InterestAccrual Period		from	25/02/2019 until 25/03/2019
Reportingfrequency:	Monthly	NotePaymentPeriod:		from	25/02/2019 until 25/03/2019
NextPaymentDate:	26/04/2019	Days accrued:			28

Vehicle Type at Pool Cut	Number of Contracts	Percentage of Contracts		Outstanding Discounted Receivables Balance	Percentage Outstanding Discounted Receivables Balance
New	2,996		83.87%	113,632,498.43 AUD	88.40%
Used	576		16.13%	14,908,985.82 AUD	11.60%
Total	3,572	100.00%		128,541,484.25 AUD	100.00%

Credit Type at Pool Cut	Number of Contracts	Percentage of Contracts		Outstanding Discounted Receivables Balance	Percentage Outstanding Discounted Receivables Balance
Hire Purchase	27		0.76%	595,370.53 AUD	0.46%
Chattel Mortgage	2,047		57.31%	82,162,211.56 AUD	63.92%
Consumer Loan	1,498		41.94%	45,783,902.16 AUD	35.62%
Total	3,572	100.00%		128,541,484.25 AUD	100.00%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

	Publication Date: 1 Period: 02/2019 / Per	8/03/2019 iod No. 33 Contents
Parties Overview

Arranger: Australia and New Zealand Banking Group Limited (ABN 11 005 357 522) ANZ Tower 242 Pitt Street Sydney, NSW 2000 Australia	P.T. Limited (ABN 67 004 454 666) Level 18 123 Pitt Street Sydney NSW 2000 Australia Security Trustee:
Trustee: Perpetual Corporate Trust Limited	Trust Manager: Perpetual Nominees Limited
(ABN 99 000 341 533) of Level 18, 123 Pitt Street, Sydney NSW 2000 Australia in its capacity as trustee of the Driver Australia Master Trust.	(ABN 37 000 733 700) of Level 18, 123 Pitt Street, Sydney NSW 2000 Australia in its capacity as the trust manager
	for the Driver Australia Master Trust
Sub Trust Manager: Volkswagen Financial Services Australia Pty Limited (ABN 20 097 071 460) Level 1, 24 Muir Road, Chullora, NSW 2190	Account Bank: Australia and New Zealand Banking Group Limite (ABN 11 005 357 522) ANZ Tower 242 Pitt Street Sydney, NSW 2000 Australia	d
Clearing Systems: Austraclear Limited 30-32 Grosvenor Street. Sydney, NSW 2000	Swap Counterparty: ING Bank N.V. Foppingadreef 7 1102 BD Amsterdam
	The Netherlands




Servicer: Volkswagen Financial Services Australia Pty Limited (ABN 20 097 071 460) Level 1, 24 Muir Road, Chullora, NSW 2190 email: [email protected] phone: +61 2 9751 6257	Rating Agencies: Fitch Ratings Attn.: Australian Surveillance Level 15, 77 King Street Sydney, NSW 2000 Australia email: [email protected] Standard & Poor's Attn.: Structured Finance Surveillance Level 45, 120 Collins Street Melbourne, VIC 3000 Australia email: [email protected]

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [152 x 29] intentionally omitted <==

Transaction Events (I)

	Clean-Up Call Condition
	Current Percentage of Initial Outstanding Discounted Receivables Balance*	1213.32%
	Percentage of Maximum OutstandingDiscounted Receivables Balance to trigger Clean-UpCall Condition	10.00%
	Current Percentage of Maximum Outstanding Discounted Receivables Balance	100.00%

*This percentage may become greater than 100% whenever the current total outstanding discounted balance is larger than the Initial discounted balance as of initial Cut-Off-Date.

Clean-Up Call

VWFS Australia will have the right at its option, after the expiration of the Revolving Period, to exercise a Clean-Up Call and to repurchase all (but not only some) of the Purchased Receivables from the Issuer at any time when the then Outstanding Aggregate Discounted Receivables Balance is less than ten (10) per cent. of the Maximum Outstanding Discounted Receivables Balance and, assuming the Transaction Documents are given full effect, all payment obligations under the Notes, including principal and accrued interest, will thereby be fulfilled in accordance with the Order of Priority (the Clean-up Call Conditions).

Repurchase of Receivables	Number of contracts	% of Contracts	Outstanding Discounted Receivables Balance	% of Outstanding Discounted Receivables Balance	Interest Compensation Payment	Re-Purchase Price
Current Period	-	0.00%	- AUD	0.00%	- AUD	- AUD
Previous Periods	4	0.01%	147,138.45 AUD	0.01%	(871.24 AUD)	146,267.20 AUD
Total	4	0.01%	147,138.45 AUD	0.01%	(871.24 AUD)	146,267.20 AUD

If a repurchase of receivables occurred, it would only result from non-eligibility as of the respective Pool Cut Date (which has been discovered at a later stage), a Legitimate Repudiation of a Receivables Contract, a Reloaded Contract or a Flat-Cancelled Contract.

Transaction Party Replacements

Capacity of Transaction Party	Date of Replacement	Reason for Replacement	Replaced Party	Replaced by
SwapCounterpartySeries A 2016-1	26-06-2017	Renewal 2017	ANZ	ING
SwapCounterpartySeries A 2016-2	26-06-2017	Renewal 2017	HSBC	ING
SwapCounterpartySeries A 2016-3	26-06-2017	Renewal 2017	HSBC	ING
SwapCounterpartySeries A 2016-4	26-06-2017	Renewal 2017	HSBC	ING
SwapCounterpartySeries B 2016-1	26-06-2017	Renewal 2017	ANZ	ING
SwapCounterpartySeries B 2016-2	26-06-2017	Renewal 2017	HSBC	ING
SwapCounterpartySeries A 2017-2	25-06-2018	Renewal 2018	CAG	ING

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [131 x 26] intentionally omitted <==

Transaction events (II)

Revolving period	Spalte1
Series revolving period expiration date of the last outstanding series of notes	25/06/2019
Date of occurrence of an early amortisation event	-
Revolving period end	25/06/2019

Accumulation account balance	31/01/2019	28/02/2019
Amounts not invested for the purchase of additional assets	- AUD	- AUD
Percentage not invested for the purchase of additional assets	0.00%	0.00%

		Weighted Average Seasoning			>36 Months
		<=12 Months	>12 <=24 Months	>24 <=36 Months	>36 Months
Dynamic Net Loss Ratio	Ratio	>0.20%	≥ 0.25%	≥ 0.30%	≥ 0.50%
31/12/2018	0.04849%	No	No	No	No
31/01/2019	0.02395%	No	No	No	No
28/02/2019	0.01982%	No	No	No	No

Dynamic Net Loss Ratio Cumulative Payment Date	Ratio
28/02/2019	0.36844%

Discounted balance as of thepreviousperiod					1,494,209,617.76 AUD
Discounted balance of all initial and additional assets					1,559,614,349.82 AUD
Weighted average seasoning					11.56 Months
Late DelinquencyRatio					0.13945%

Enforcement event					No

Credit Enhancement Increase Condition					Not In Effect
a)the Dynamic Net Loss Ratio for three consecutive Payment Dates exceeds:
(i)if weighted average seasoningis less or equal than 12 months				0.20%	No
(ii)if weighted average seasoningis between 12(excl.)- 24(incl.)months				0.25%	No
(iii)if weighted average seasoningis between 24(excl.)- 36(incl.)months				0.30%	No
(iv)if weighted average seasoningis > 36 months				0.50%	No
b)the sum of the Dynamic Net Loss Ratio for each Dynamic Net Loss Ratio Cumul		ative Payment Date exceeds:		1.00%	No
c)the Late DelinquencyRatio exceeds
on anyPayment Date on or before 29 June 2017,or				0.8%	No
foranyPaymentDate thereafter				1.4%	No
d)a Servicer Replacement Event occurs and is continuing;or					No
e)the amount credited to the Cash Collateral Account is less than the Specified Ge		neral Cash Collateral Account Balance.			No

Early Amortisation Event					Not In Effect
(a)The occurence of a foreclosure event;or					No
(b)the Accumulation account balance > 15% of Aggregate Discounted Receivables		Balance on two consecutive months;			No
(c)a Credit Enhancement Increase Condition has occurred;or					No
(d)In case of default/termination event: failure to replace swapcounterpartyor failu		re topost collateral byswapcounterparty;or			No
(e)VWFS Australia ceases to be a whollyowned subsidiaryof Volkswagen Financ		ial Services AG;or			No
(f) On any Payment Date, the Class A Actual Overcollateralisation Percentage is d Overcollateralisation Percentage is determined as beinglower than 10.4per cent		etermined as being lower than 17.4 per cent, or the Class B Actual			No

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [724 x 35] intentionally omitted <==

----- Start of picture text -----

Publication Date: 18/03/2019
Period: 02/2019 / Period No. 33
Contents
----- End of picture text -----

Transaction Events (III)

	Fitch	Fitch	Fitch	S&P	S&P	S&P
	Long Term	Short Term	Outlook	Long Term2	Short Term3	Outlook4
	AA-	F1+	Stable	AA-	A-1+	Negative
	A	F1	-	A	A-1	-
	A	F1	-	A+	-	-
If none of the	Required Rating: *Fulfilled* If the Account Bank ceases to have the Account Bank Required Rating it shall, at its own cost, (i) transfer the accounts to an Eligible Collateral Bank, or (ii) provide a guarantee from an Eligible Guarantor, or measures is taken within a given timespan, the Issuer may enter into new banking arrangements at its own initiative with another Account Bank. (Please refer to the Prospectus for a complete description of the mechanism)
If the Swap Bank falls b If none o	Fitch S&P						Required Rating: *Fulfilled*
	Fitch			S&P
	Long Term	Short Term	Outlook	Long Term2	Short Term3	Outlook4
	AA-	F1+	Stable	A+	A-1	Stable
	A	F1	-	A	A-1	-
	A	F1	-	>A	-	-


	elow the above mentioned Minimum Rating (Level I) it shall provide Eligible Credit Support by means of Cashor certain types of Prime Debt Obligations If the Swap Bank ceases to have the even lower Rating as an Eligible Swap Counterparty (Level II) it shall, at its own cost, (i) transfer all rights and obligations under the Swap Agreement to another Eligible Swap Partneror (ii) provide a guarantee from an Eligible Guarantor. f the measures is taken within a given timespan, the Issuer may enter into new arrangements at its own initiative with another Swap Bank. (Please refer to the Prospectus for a complete description of the mechanism)

Servicer

Volkswagen Financial Services Australia Pty Ltd

If the Monthly Remittance Condition is satisfied, VWFS Australia, as the Servicer, is required to pay collections of the Purchased Receivables (including proceeds from the disposition of any Financed Objects) received by it during each Monthly Period into the Distribution Account in a single deposit no later than the Payment Date for that Monthly Period. If the Monthly Remittance Condition is not met, the Servicer must remit collections received by it in respect of the Purchased Receivables in accordance with the procedure outlined in detail in "ADMINISTRATION OF THE PURCHASED RECEIVABLES UNDER THE SERVICING AGREEMENT - Commingling".

==> picture [106 x 42] intentionally omitted <==

----- Start of picture text -----

Monthly
Remittance Not fulfilled
Condition:
----- End of picture text -----

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents
nformation regarding the Notes I
Rating at Issue Date	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Series B 2016-1	Series B 2016-2	Series B 2018-1
S&P	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	A+sf	A+sf	A+sf
Fitch	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	A+ (sf)	A+ (sf)	A+ (sf)

Current Rating	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Series B 2016-1	Series B 2016-2	Series B 2018-1
S&P	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	A+sf	A+sf	A+sf
Fitch	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	A+ (sf)	A+ (sf)	A+ (sf)

Information on Notes	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Series B 2016-1	Series B 2016-2	Series B 2018-1
ISIN	AU3FN0031654	AU3FN0036612	AU3FN0036620	AU3FN0033601	AU3FN0036737	AU3FN0037180	AU3FN0043253	AU3FN0036638	AU3FN0036646	AU3FN0045787
Common code	N/A	N/A	N/A	147315317	158275368	165105567	N/A	163733358	N/A	N/A
Original face value	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	10,000.00 AUD	10,000.00 AUD	10,000.00 AUD
Spread / Margin	0.9500%	0.9500%	0.9500%	0.9500%	0.9500%	0.9500%	0.9500%	1.5000%	1.5000%	1.5000%
Current coupon	2.8052%	2.8052%	2.8052%	2.8052%	2.8052%	2.8052%	2.8052%	3.3552%	3.3552%	3.3552%

Information on Interest	Class A	Class A	Class A	Class A	Class A	Class A	Class A	Class B	Class B	Class B
Legal final maturity date	25/08/2027	25/08/2027	25/08/2027	25/08/2027	25/08/2027	25/08/2027	25/08/2027	25/08/2027	25/08/2027	25/08/2027
Fixed/Floating	floating	floating	floating	floating	floating	floating	floating	floating	floating	floating
Day Count Convention	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365
Index Rate (1-Month-BBSW)	1.8552%	1.8552%	1.8552%	1.8552%	1.8552%	1.8552%	1.8552%	1.8552%	1.8552%	1.8552%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [113 x 21] intentionally omitted <==

Information regarding the Notes II	Information regarding the Notes II
Monthly Period: 02/2019
Payment Date: 25/03/2019
Interest Accrual Period (from/until) from 25/02/2019 until 25/03/2019
Days accrued 28
Index Rate 1-Month-BBSW
Base Interest Rate: 1.8552%
Day Count Convention actual/365

		Class A Notes								Class B Notes
Interest Payments	Total Class A and B	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Total Class A	Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
Total Interest Amount of the Reporting Period	2,929,037.25 AUD	720,682.78 AUD	144,179.59 AUD	288,359.19 AUD	432,323.59 AUD	504,413.39 AUD	144,179.59 AUD	288,359.19 AUD	2,522,497.32 AUD	102,954.08 AUD	257,385.21 AUD	46,200.64 AUD	406,539.93 AUD
Paid Interest	2,929,037.25 AUD	720,682.78 AUD	144,179.59 AUD	288,359.19 AUD	432,323.59 AUD	504,413.39 AUD	144,179.59 AUD	288,359.19 AUD	2,522,497.32 AUD	102,954.08 AUD	257,385.21 AUD	46,200.64 AUD	406,539.93 AUD
Unpaid Interest	Total Class A and B	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Total Class A	Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
Unpaid Interest in the Reporting Period	- AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	- AUD	-AUD	-AUD	-AUD	- AUD
Cumulative Unpaid Interest	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
Note Balance	Total Class A and B	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Total Class A	Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
Note Balance as of the Beginningof the Period	1,330,150,000.00 AUD	334,900,000.00 AUD	67,000,000.00 AUD	134,000,000.00 AUD	200,900,000.00 AUD	234,400,000.00 AUD	67,000,000.00 AUD	134,000,000.00 AUD	1,172,200,000.00 AUD	40,000,000.00 AUD	100,000,000.00 AUD	17,950,000.00 AUD	157,950,000.00 AUD
Additional issue amount	58,150,000.00 AUD	15,300,000.00 AUD	3,000,000.00 AUD	6,100,000.00 AUD	9,200,000.00 AUD	10,800,000.00 AUD	3,000,000.00 AUD	6,200,000.00 AUD	53,600,000.00 AUD	-AUD	-AUD	4,550,000.00 AUD	4,550,000.00 AUD
Redemption amount due to AmortisingSeries	- AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	- AUD	-AUD	-AUD	-AUD	- AUD
Redemption amount due to Term Take Out	- AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	- AUD	-AUD	-AUD	-AUD	- AUD
Class Balance as of the End of the Period	1,388,300,000.00 AUD	350,200,000.00 AUD	70,000,000.00 AUD	140,100,000.00 AUD	210,100,000.00 AUD	245,200,000.00 AUD	70,000,000.00 AUD	140,200,000.00 AUD	1,225,800,000.00 AUD	40,000,000.00 AUD	100,000,000.00 AUD	22,500,000.00 AUD	162,500,000.00 AUD
Payments to Investors per note	Total Class A and B	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1		Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
Interest Per Note		215.19 AUD	215.19 AUD	215.19 AUD	215.19 AUD	215.19 AUD	215.19 AUD	215.19 AUD		25.74 AUD	25.74 AUD	25.74 AUD
Principal Repayment bynote		-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD		-AUD	-AUD	-AUD
Total		215.19 AUD	215.19 AUD	215.19 AUD	215.19 AUD	215.19 AUD	215.19 AUD	215.19 AUD		25.74 AUD	25.74 AUD	25.74 AUD
Notes	Total Class A and B	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Total Class A	Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
Number of notes as of the beginningof theperiod	27,517	3,349	670	1,340	2,009	2,344	670	1,340	11,722	4,000	10,000	1,795	15,795
Increase of outstandingnotes from tap-up	991	153	30	61	92	108	30	62	536	-	-	455	455
Reduction of outstandingnotes from term take out	-	-	-	-	-	-	-	-	-	-	-	-	-
Number of notes as of the end of the period	28,508	3,502	700	1,401	2,101	2,452	700	1402	12,258	4,000	10,000	2,250	16,250
Face valueper note as of the beginningofperiod		100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	10,000.00 AUD	10,000.00 AUD	10,000.00 AUD	10,000.00 AUD
Balanceper note as of the end of theperiod		100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	10,000.00 AUD	10,000.00 AUD	10,000.00 AUD	10,000.00 AUD
Notes Factor		1.0000000	1.0000000	1.0000000	1.0000000	1.0000000	1.0000000	1.0000000	1.0000000	1.0000000	1.0000000	1.0000000	1.0000000

Overcollateralisation Percentage	Total Class A and B	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Total Class A	Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
Current OC Amount(before Top/TapUp/TTO)		321,539,802.87 AUD	321,539,802.87 AUD	321,539,802.87 AUD	321,539,802.87 AUD	321,539,802.87 AUD	321,539,802.87 AUD	321,539,802.87 AUD	321,539,802.87 AUD	163,589,802.87 AUD	163,589,802.87 AUD	163,589,802.87 AUD	163,589,802.87 AUD
Current OC Percentage(before Top/TapUp/TTO)		21.53%	21.53%	21.53%	21.53%	21.53%	21.53%	21.53%	21.53%	10.95%	10.95%	10.95%	10.95%
Current OC Amount(after TopUp)		322,350,561.80 AUD	322,350,561.80 AUD	322,350,561.80 AUD	322,350,561.80 AUD	322,350,561.80 AUD	322,350,561.80 AUD	322,350,561.80 AUD	322,350,561.80 AUD	164,400,561.80 AUD	164,400,561.80 AUD	164,400,561.80 AUD	164,400,561.80 AUD
Current OC Percentage(after TopUp)		21.57%	21.57%	21.57%	21.57%	21.57%	21.57%	21.57%	21.57%	11.00%	11.00%	11.00%	11.00%
Current OC Amount(after Top/TapUp/TTO)		333,814,349.82 AUD	333,814,349.82 AUD	333,814,349.82 AUD	333,814,349.82 AUD	333,814,349.82 AUD	333,814,349.82 AUD	333,814,349.82 AUD	333,814,349.82 AUD	171,314,349.82 AUD	171,314,349.82 AUD	171,314,349.82 AUD	171,314,349.82 AUD
Current OC Percentage(after Top/TapUp/TTO)		21.40%	21.40%	21.40%	21.40%	21.40%	21.40%	21.40%	21.40%	10.98%	10.98%	10.98%	10.98%
Target OC Percentage(RevolvingPeriod)		18.00%	18.00%	18.00%	18.00%	18.00%	18.00%	18.00%	18.00%	11.00%	11.00%	11.00%	11.00%
Target OC Percentage (Amortising Period)		26.00%	26.00%	26.00%	26.00%	26.00%	26.00%	26.00%	26.00%	18.00%	18.00%	18.00%	18.00%

Subordinated Loan
Balance as of the beginningof theperiod	125,532,046.03 AUD
Balance increase from tapup	6,263,150.14 AUD
Redemptionpayments from term take out	-AUD
Regular redemption from waterfall	651,179.45 AUD
Redemption fromcashcollateralaccount	- AUD
Balance as of the end of the period	131,144,016.72 AUD
Current OC amount (before Top/Tap Up/TTO)	38,057,756.84 AUD
Current OC percentage (before Top/Tap Up/TTO)	2.5478%
Current OC amount (after Top/Tap Up/TTO)	40,170,333.10 AUD
Current OC percentage (after Top/Tap Up/TTO)	2.5757%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [210 x 43] intentionally omitted <==

Cash Collateral Account

	Cash collateral account (CCA)	Value
	CCA Opening Balance - Initial balance at poolcut plus increases from tap- up/decrease from TTO	15,961,800.00 AUD
	Balance as of the beginning of the period	15,961,800.00 AUD
	Specified General Cash Collateral Account Balance	15,961,800.00 AUD
	the greater of: 1.20% of the aggregate outstanding principal amount of the Notes as ofthe end oftheMonthlyPeriod; and	15,961,800.00 AUD
	thelesserof:0.60% oftheMaximum DiscountedReceivablesBalance; and	9,357,686.10AUD
	the aggregate outstanding principal amount of the Notes as of the end of the Monthly Period	1,330,150,000.00 AUD
	Payments	(697,800.00) AUD
	General payment from CCA	- AUD
	General payment to CCA	- AUD
	Payment from CCA due to TTO	- AUD
	Payment to CCA due to tap-up	697,800.00 AUD
	Balance as of the end of the period	16,659,600.00 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [140 x 27] intentionally omitted <==

Swap Fixing / Waterfall

Amortising Interest Rate Swap	Class A	Class B
UnderlyingPrincipal for ReportingPeriod	1,172,200,000.00AUD	157,950,000.00AUD
PayingLeg	Fixed Interest Rate	Fixed Interest Rate
ReceivingLeg	FloatingInterestRate	FloatingInterestRate
Net SwapPayments- Net SwapReceipts	473,938.94 AUD	61,603.81 AUD

Available Distribution Amount Calculation	Payment to waterfallposition	Remaining Amount
1) i) Available Collections Amount from Contracts	47,252,157.45AUD	47,252,157.45AUD
1) ii) Available Collections-Interest on Trust Accounts	96,134.40AUD	47,348,291.85AUD
2) Drawings from the Cash Collateral Account as provided for in clause 12.1 of the Issue Supplement	- AUD	47,348,291.85AUD
3) Transfers from the Accumulation Account to the Distribution Account pursuant to clause 12.2 of the Issue Supplement	- AUD	47,348,291.85AUD
4) Net Swap Receipts-Class A and Class B	- AUD	47,348,291.85AUD
Net Swap Receipts on Series A 2016-1	- AUD	47,348,291.85AUD
Net Swap Receipts on Series A 2016-2	- AUD	47,348,291.85AUD
Net Swap Receipts on Series A 2016-3	- AUD	47,348,291.85AUD
Net Swap Receipts on Series A 2016-4	- AUD	47,348,291.85AUD
Net Swap Receipts on Series A 2017-1	- AUD	47,348,291.85AUD
Net Swap Receipts on Series A 2017-2	- AUD	47,348,291.85AUD
Net Swap Receipts on Series A 2018-1	- AUD	47,348,291.85AUD
Net Swap Receipts on Series B 2016-1	- AUD	47,348,291.85AUD
Net Swap Receipts on Series B 2016-2	- AUD	47,348,291.85AUD
Net Swap Receipts on Series B 2018-1	- AUD	47,348,291.85AUD
5) Damages and Indemnity Payments to Issuer	- AUD	47,348,291.85AUD
6) Other Reimbursement Amounts	- AUD	47,348,291.85AUD
7) Buffer Release Amount	(5,406,817.92 AUD)	41,941,473.93AUD
Purchase price amount (clean-up call)	- AUD	41,941,473.93AUD
Remaining Rounding Amount (M-1)	- AUD	41,941,473.93AUD

Waterfall	Payment to waterfallposition	Remaining Amount
Available Distribution Amount	- AUD	41,941,473.93AUD
1) Trust Beneficiary $1	(1.00AUD)	41,941,472.93AUD
2) Taxes	- AUD	41,941,472.93AUD
3) Trust Fees & Expenses and Servicer Fees	(1,287,355.60AUD)	40,654,117.33AUD
4) Equal Rank Swap Payments	(535,542.75AUD)	40,118,574.58AUD
Net Swap Payments on Series A 2016-1	(135,405.35AUD)	40,518,711.98AUD
Net Swap Payments on Series A 2016-2	(27,089.16AUD)	40,491,622.82 AUD
Net Swap Payments on Series A 2016-3	(54,178.31 AUD)	40,437,444.51 AUD
Net Swap Payments on Series A 2016-4	(81,227.04 AUD)	40,356,217.47 AUD
Net Swap Payments on Series A 2017-1	(94,771.61 AUD)	40,261,445.86AUD
Net Swap Payments on Series A 2017-2	(27,089.16AUD)	40,234,356.70AUD
Net Swap Payments on Series A 2018-1	(54,178.31 AUD)	40,180,178.39AUD
Net Swap Payments on Series B 2016-1	(15,629.25AUD)	40,164,549.14 AUD
Net Swap Payments on Series B 2016-2	(39,073.12 AUD)	40,125,476.02 AUD
Net Swap Payments on Series B 2018-1	(6,901.44 AUD)	40,118,574.58AUD
5) Interest Payment-Class A	(2,522,497.32 AUD)	37,596,077.26AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2016-1	(720,682.78AUD)	39,397,891.80AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2016-2	(144,179.59AUD)	39,253,712.21 AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2016-3	(288,359.19AUD)	38,965,353.02 AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2016-4	(432,323.59AUD)	38,533,029.43AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2017-1	(504,413.39AUD)	38,028,616.04 AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2017-2	(144,179.59AUD)	37,884,436.45AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2018-1	(288,359.19AUD)	37,596,077.26AUD
6) Interest Payment-Class B	(406,539.93AUD)	37,189,537.33AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series B 2016-1	(102,954.08AUD)	37,493,123.18AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series B 2016-2	(257,385.21 AUD)	37,235,737.97 AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series B 2018-1	(46,200.64 AUD)	37,189,537.33AUD
7) Payment to Cash Collateral Account	- AUD	37,189,537.33AUD
8. a) Principal Payment-Class A	- AUD	37,189,537.33AUD
Principal Payments on Series A 2016-1	- AUD	37,189,537.33AUD
Principal Payments on Series A 2016-2	- AUD	37,189,537.33AUD
Principal Payments on Series A 2016-3	- AUD	37,189,537.33AUD
Principal Payments on Series A 2016-4	- AUD	37,189,537.33AUD
Principal Payments on Series A 2017-1	- AUD	37,189,537.33AUD
Principal Payments on Series A 2017-2	- AUD	37,189,537.33AUD
Principal Payments on Series A 2018-1	- AUD	37,189,537.33AUD
Remaining Rounding Amount from Current Period Class A	- AUD	37,189,537.33AUD
8. b) Class A Accumulation Amount to Accumulation Account	- AUD	37,189,537.33AUD
9. a) Principal Payment-Class B	- AUD	37,189,537.33AUD
Principal Payments on Series B 2016-1	- AUD	37,189,537.33AUD
Principal Payments on Series B 2016-2	- AUD	37,189,537.33AUD
Principal Payments on Series B 2018-1	- AUD	37,189,537.33AUD
Remaining Rounding Amount from Current Period Class B	- AUD	37,189,537.33AUD
9. b) Class B Accumulation Amount to Accumulation Account	(36,041,919.56AUD)	1,147,617.77 AUD
10) Penalties, Costs, Expenses, Damages, Losses or Liabilities	- AUD	1,147,617.77 AUD
11. a) Other Payment to Swap Counterparties	- AUD	1,147,617.77 AUD
11. b) Other Payment to Note Purchasers	- AUD	1,147,617.77 AUD
12) Subordinated Loan Accrued and Unpaid Interest	(496,438.32 AUD)	651,179.45AUD
13) Subordinated Loan Principal	(651,179.45AUD)	- AUD
14) SurplusIncomeDistributiontoBeneficiary oftheTrust	- AUD	- AUD

Distribution of Cash Collateral Account surplus	Payment	Remaining amount
Payment from CCA	- AUD	- AUD
Payment of Interest Accrued this period on the Subordinated Loan	- AUD	- AUD
Payment of Unpaid Interest on the Subordinated Loan	- AUD	- AUD
Payment in respect of regular redemption to subordinated lender	- AUD	- AUD
Distribution to Beneficiary of the Trust	- AUD	- AUD

Payments due to Term Take Out - notpart of the waterfall	Payment	Remaining amount
Purchase price from Term Take Out	- AUD	- AUD
Redemption Class A	- AUD	- AUD
Redemption Class B	- AUD	- AUD
Redemption Subordinated Loan	- AUD	- AUD
Distribution to Beneficiary of the Trust	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [190 x 36] intentionally omitted <==

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

Retention of Net Economic Interest

Period	Poolcut	Balance as of the end of period - before top/tap-up	Balance as of the end of period - after top/tap-up
Total Assets	157,645,986.79 AUD	1,793,005,748.75 AUD	1,884,057,871.15 AUD
Nominal ReceivablesBalance	157,645,986.79 AUD	1,756,963,829.19 AUD 1,884,057,871.15 AUD
Accumulation Account balance	- AUD	36,041,919.56 AUD	- AUD
First loss piece	15,425,364.25 AUD	178,900,423.42 AUD	187,973,949.82 AUD
Subordinated Loan balance	12,766,069.41 AUD	124,880,866.58 AUD	131,144,016.72 AUD
Overcollateralisation	1,285,414.84 AUD	38,057,756.84 AUD	40,170,333.10 AUD
GeneralCashCollateral Account balance	1,373,880.00 AUD	15,961,800.00 AUD	16,659,600.00 AUD
Actual retention	9.78%	9.98%	9.98%

In its capacity as originator and original lender, VWFSA complies with the retention requirement of a material net economic interest in accordance with option (d) Article 405 (1) CRR. By adhering to option d) of the CRR, VWFSA will keep the exposures designated for retention on its balance sheet on an ongoing basis. The latest end of month level of retention will be published on a monthly basis in the investor report.

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [209 x 40] intentionally omitted <==

Amortisation Profile I

Note Class	Class A	Class A	Class B	Class B
WAL	At Closing: 2.64 yrs	Current: 2.05 yrs	At Closing: 3.25 yrs	Current: 1.95 yrs
Payment Date	Actual Note Balance	Forecasted Note Balance	Actual Note Balance2	Forecasted Note Balance2
Poolcut	105,400,000.00 AUD	- AUD	9,090,000.00 AUD	- AUD
07/2016	146,800,000.00 AUD	- AUD	12,620,000.00 AUD	- AUD
08/2016	189,600,000.00 AUD	- AUD	16,270,000.00 AUD	- AUD
09/2016	246,400,000.00 AUD	- AUD	21,120,000.00 AUD	- AUD
10/2016	246,400,000.00 AUD	- AUD	21,120,000.00 AUD	- AUD
11/2016	314,300,000.00 AUD	- AUD	26,910,000.00 AUD	- AUD
12/2016	344,500,000.00 AUD	- AUD	29,490,000.00 AUD	- AUD
01/2017	395,400,000.00 AUD	- AUD	33,840,000.00 AUD	- AUD
02/2017	427,200,000.00 AUD	- AUD	36,550,000.00 AUD	- AUD
03/2017	455,800,000.00 AUD	- AUD	38,990,000.00 AUD	- AUD
04/2017	485,400,000.00 AUD	- AUD	41,520,000.00 AUD	- AUD
05/2017	70,500,000.00 AUD	- AUD	6,540,000.00 AUD	- AUD
06/2017	128,000,000.00 AUD	- AUD	6,540,000.00 AUD	- AUD
07/2017	149,600,000.00 AUD	- AUD	8,380,000.00 AUD	- AUD
08/2017	191,000,000.00 AUD	- AUD	11,910,000.00 AUD	- AUD
09/2017	237,300,000.00 AUD	- AUD	15,870,000.00 AUD	- AUD
10/2017	287,700,000.00 AUD	- AUD	20,170,000.00 AUD	- AUD
11/2017	326,900,000.00 AUD	- AUD	23,520,000.00 AUD	- AUD
12/2017	365,000,000.00 AUD	- AUD	26,770,000.00 AUD	- AUD
01/2018	399,500,000.00 AUD	- AUD	29,720,000.00 AUD	- AUD
02/2018	1,005,000,000.00 AUD	- AUD	81,400,000.00 AUD	- AUD
03/2018	1,032,400,000.00 AUD	- AUD	83,740,000.00 AUD	- AUD
04/2018	298,500,000.00 AUD	- AUD	83,700,000.00 AUD	- AUD
05/2018	438,400,000.00 AUD	- AUD	95,640,000.00 AUD	- AUD
06/2018	525,300,000.00 AUD	- AUD	103,050,000.00 AUD	- AUD
07/2018	575,800,000.00 AUD	- AUD	107,360,000.00 AUD	- AUD
08/2018	615,000,000.00 AUD	- AUD	110,690,000.00 AUD	- AUD
09/2018	615,000,000.00 AUD	- AUD	110,690,000.00 AUD	- AUD
10/2018	907,000,000.00 AUD	- AUD	135,460,000.00 AUD	- AUD
11/2018	976,600,000.00 AUD	- AUD	141,360,000.00 AUD	- AUD
12/2018	1,054,500,000.00 AUD	- AUD	147,970,000.00 AUD	- AUD
01/2019	1,111,000,000.00 AUD	- AUD	152,760,000.00 AUD	- AUD
02/2019	1,172,200,000.00 AUD	- AUD	157,950,000.00 AUD	- AUD
03/2019	1,225,800,000.00 AUD	- AUD	162,500,000.00 AUD	- AUD
04/2019	- AUD	1,225,800,000.00 AUD	- AUD	162,500,000.00 AUD
05/2019	- AUD	1,225,800,000.00 AUD	- AUD	162,500,000.00 AUD
06/2019	- AUD	1,225,800,000.00 AUD	- AUD	162,500,000.00 AUD
07/2019	- AUD	1,180,226,250.32 AUD	- AUD	162,500,000.00 AUD
08/2019	- AUD	1,135,400,958.88 AUD	- AUD	162,500,000.00 AUD
09/2019	- AUD	1,091,140,685.53 AUD	- AUD	162,500,000.00 AUD
10/2019	- AUD	1,047,433,803.30 AUD	- AUD	162,500,000.00 AUD
11/2019	- AUD	1,004,262,032.87 AUD	- AUD	162,500,000.00 AUD
12/2019	- AUD	967,015,629.72 AUD	- AUD	157,921,662.85 AUD
01/2020	- AUD	937,140,440.61 AUD	- AUD	146,740,020.59 AUD
02/2020	- AUD	908,383,991.86 AUD	- AUD	135,580,211.08 AUD
03/2020	- AUD	880,221,831.94 AUD	- AUD	124,731,522.19 AUD
04/2020	- AUD	851,742,349.77 AUD	- AUD	114,211,232.43 AUD
05/2020	- AUD	824,091,395.21 AUD	- AUD	103,398,013.47 AUD
06/2020	- AUD	796,549,943.46 AUD	- AUD	92,957,202.07 AUD
07/2020	- AUD	769,453,203.71 AUD	- AUD	83,184,130.13 AUD
08/2020	- AUD	742,894,963.83 AUD	- AUD	80,312,969.07 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Note Class	Class A	Class A	Class B	Class B
WAL	At Closing: 2.64 yrs	Current: 2.05 yrs	At Closing: 3.25 yrs	Current: 1.95 yrs
Payment Date	Actual Note Balance	Forecasted Note Balance	Actual Note Balance2	Forecasted Note Balance2
09/2020	- AUD	716,709,046.42 AUD	- AUD	77,482,059.07 AUD
10/2020	- AUD	691,274,163.65 AUD	- AUD	74,732,342.01 AUD
11/2020	- AUD	665,980,061.99 AUD	- AUD	71,997,844.54 AUD
12/2020	- AUD	641,396,736.45 AUD	- AUD	69,340,187.72 AUD
01/2021	- AUD	616,671,471.03 AUD	- AUD	66,667,186.05 AUD
02/2021	- AUD	592,091,267.71 AUD	- AUD	64,009,866.78 AUD
03/2021	- AUD	568,379,044.19 AUD	- AUD	61,446,383.15 AUD
04/2021	- AUD	544,419,876.97 AUD	- AUD	58,856,202.91 AUD
05/2021	- AUD	521,463,746.59 AUD	- AUD	56,374,459.09 AUD
06/2021	- AUD	498,166,292.89 AUD	- AUD	53,855,815.44 AUD
07/2021	- AUD	475,204,185.06 AUD	- AUD	51,373,425.41 AUD
08/2021	- AUD	452,881,335.76 AUD	- AUD	48,960,144.41 AUD
09/2021	- AUD	430,179,026.22 AUD	- AUD	46,505,840.67 AUD
10/2021	- AUD	408,156,006.33 AUD	- AUD	44,124,973.66 AUD
11/2021	- AUD	387,481,953.38 AUD	- AUD	41,889,940.91 AUD
12/2021	- AUD	367,972,822.37 AUD	- AUD	39,780,845.66 AUD
01/2022	- AUD	349,131,384.65 AUD	- AUD	37,743,933.47 AUD
02/2022	- AUD	330,311,259.76 AUD	- AUD	35,709,325.38 AUD
03/2022	- AUD	311,263,662.75 AUD	- AUD	33,650,125.70 AUD
04/2022	- AUD	292,351,635.05 AUD	- AUD	31,605,582.16 AUD
05/2022	- AUD	273,996,705.87 AUD	- AUD	29,621,265.50 AUD
06/2022	- AUD	254,758,032.98 AUD	- AUD	27,541,408.97 AUD
07/2022	- AUD	234,310,988.15 AUD	- AUD	25,330,917.64 AUD
08/2022	- AUD	217,111,854.06 AUD	- AUD	23,471,551.79 AUD
09/2022	- AUD	201,450,679.59 AUD	- AUD	21,778,451.84 AUD
10/2022	- AUD	186,886,880.88 AUD	- AUD	20,203,987.12 AUD
11/2022	- AUD	172,870,618.61 AUD	- AUD	18,688,715.53 AUD
12/2022	- AUD	161,089,809.92 AUD	- AUD	17,415,114.59 AUD
01/2023	- AUD	148,714,412.09 AUD	- AUD	16,077,233.74 AUD
02/2023	- AUD	133,846,068.83 AUD	- AUD	14,469,845.27 AUD
03/2023	- AUD	119,254,544.29 AUD	- AUD	12,892,383.17 AUD
04/2023	- AUD	- AUD	- AUD	- AUD

[+] Based on the following assumptions: CPR of 10%, Net Losses of 0% and Clean Up Call at 10% of the maximum

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [231 x 43] intentionally omitted <==

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

Amortisation Profile II

==> picture [487 x 307] intentionally omitted <==

----- Start of picture text -----

Amortisation Profile Class A-Notes
Outstanding
Balance in AUD Actual Amort. A Notes Expected Amort. A Notes
1,400,000,000
1,200,000,000
Assuming a Clean-Up Call at 10% of the
maximum Outstanding Discounted
1,000,000,000 Receivables Balance, annual prepayments
of 10% and 0% Net Losses.
800,000,000
600,000,000
400,000,000
200,000,000
0
Payment Date
----- End of picture text -----

==> picture [487 x 307] intentionally omitted <==

----- Start of picture text -----

Amortisation Profile Class B-Notes
Outstanding
Balance in AUD
Actual Amort. B Notes Expected Amort. B Notes
180,000,000
Assuming a Clean-Up Call at 10% of the
160,000,000 maximum Outstanding Discounted
Receivables Balance, annual prepayments
of 10% and 0% Net Losses.
140,000,000
120,000,000
100,000,000
80,000,000
60,000,000
40,000,000
20,000,000
0
Payment Date
----- End of picture text -----

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [240 x 45] intentionally omitted <==

Run Out Schedule I

End of Collection Period	Interest	Principal	Nominal Instalments
arrears	875,657.10 AUD	4,536,236.33 AUD	5,411,893.43 AUD
03/2019	10,744,170.91 AUD	28,295,092.25 AUD	39,039,263.16 AUD
04/2019	11,175,082.04 AUD	28,813,462.33 AUD	39,988,544.37 AUD
05/2019	11,014,936.58 AUD	29,248,885.29 AUD	40,263,821.87 AUD
06/2019	10,821,179.60 AUD	29,491,358.85 AUD	40,312,538.45 AUD
07/2019	10,615,010.58 AUD	29,347,878.78 AUD	39,962,889.36 AUD
08/2019	10,406,017.60 AUD	29,185,973.39 AUD	39,591,990.99 AUD
09/2019	10,194,466.02 AUD	29,697,623.24 AUD	39,892,089.26 AUD
10/2019	9,979,889.48 AUD	29,532,533.33 AUD	39,512,422.81 AUD
11/2019	9,765,138.23 AUD	29,256,590.88 AUD	39,021,729.11 AUD
12/2019	9,551,308.65 AUD	28,730,887.30 AUD	38,282,195.95 AUD
01/2020	9,339,631.72 AUD	27,759,347.92 AUD	37,098,979.64 AUD
02/2020	9,136,330.64 AUD	28,279,065.49 AUD	37,415,396.13 AUD
03/2020	8,929,294.14 AUD	28,733,074.35 AUD	37,662,368.49 AUD
04/2020	8,717,362.47 AUD	28,467,104.06 AUD	37,184,466.53 AUD
05/2020	8,507,591.76 AUD	28,602,391.05 AUD	37,109,982.81 AUD
06/2020	8,296,963.48 AUD	28,855,998.85 AUD	37,152,962.33 AUD
07/2020	8,084,823.13 AUD	28,350,565.78 AUD	36,435,388.91 AUD
08/2020	7,875,821.61 AUD	28,406,601.32 AUD	36,282,422.93 AUD
09/2020	7,665,985.52 AUD	28,155,471.80 AUD	35,821,457.32 AUD
10/2020	7,457,713.03 AUD	28,287,904.12 AUD	35,745,617.15 AUD
11/2020	7,248,963.01 AUD	28,052,126.07 AUD	35,301,089.08 AUD
12/2020	7,041,687.17 AUD	28,652,914.24 AUD	35,694,601.41 AUD
01/2021	6,829,820.69 AUD	29,031,853.10 AUD	35,861,673.79 AUD
02/2021	6,615,579.08 AUD	28,962,313.10 AUD	35,577,892.18 AUD
03/2021	6,401,585.11 AUD	29,221,259.79 AUD	35,622,844.90 AUD
04/2021	6,185,795.68 AUD	28,379,861.17 AUD	34,565,656.85 AUD
05/2021	5,975,792.55 AUD	29,377,996.06 AUD	35,353,788.61 AUD
06/2021	5,758,443.99 AUD	29,622,300.77 AUD	35,380,744.76 AUD
07/2021	5,539,475.53 AUD	28,922,333.20 AUD	34,461,808.73 AUD
08/2021	5,325,547.35 AUD	30,200,016.63 AUD	35,525,563.98 AUD
09/2021	5,101,999.06 AUD	29,812,510.92 AUD	34,914,509.98 AUD
10/2021	4,881,318.26 AUD	27,833,693.97 AUD	32,715,012.23 AUD
11/2021	4,675,534.87 AUD	26,544,543.38 AUD	31,220,078.25 AUD
12/2021	4,479,027.94 AUD	25,836,963.92 AUD	30,315,991.86 AUD
01/2022	4,287,757.39 AUD	26,474,631.24 AUD	30,762,388.63 AUD
02/2022	4,091,742.07 AUD	27,964,059.81 AUD	32,055,801.88 AUD
03/2022	3,884,850.97 AUD	27,781,203.62 AUD	31,666,054.59 AUD
04/2022	3,679,325.74 AUD	27,396,518.36 AUD	31,075,844.10 AUD
05/2022	3,476,371.34 AUD	29,490,034.35 AUD	32,966,405.69 AUD
06/2022	3,257,989.06 AUD	32,482,802.52 AUD	35,740,791.58 AUD
07/2022	3,017,397.41 AUD	26,588,839.72 AUD	29,606,237.13 AUD
08/2022	2,820,470.15 AUD	24,172,986.49 AUD	26,993,456.64 AUD
09/2022	2,641,545.15 AUD	22,776,798.48 AUD	25,418,343.63 AUD
10/2022	2,472,986.25 AUD	22,360,676.61 AUD	24,833,662.86 AUD
11/2022	2,307,466.63 AUD	18,555,217.58 AUD	20,862,684.21 AUD
12/2022	2,170,081.71 AUD	20,242,643.27 AUD	22,412,724.98 AUD
01/2023	2,020,326.93 AUD	25,828,934.81 AUD	27,849,261.74 AUD
02/2023	1,829,245.73 AUD	25,864,719.45 AUD	27,693,965.18 AUD
03/2023	1,637,814.43 AUD	23,992,127.57 AUD	25,629,942.00 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

End of Collection Period	Interest	Principal	Nominal Instalments
04/2023	1,460,149.50 AUD	22,515,306.51 AUD	23,975,456.01 AUD
05/2023	1,293,435.07 AUD	22,413,037.73 AUD	23,706,472.80 AUD
06/2023	1,127,412.79 AUD	24,413,070.07 AUD	25,540,482.86 AUD
07/2023	946,558.46 AUD	19,888,532.59 AUD	20,835,091.05 AUD
08/2023	799,290.88 AUD	18,785,275.44 AUD	19,584,566.32 AUD
09/2023	660,127.57 AUD	14,880,556.60 AUD	15,540,684.17 AUD
10/2023	550,116.12 AUD	16,618,858.16 AUD	17,168,974.28 AUD
11/2023	427,002.17 AUD	15,824,107.05 AUD	16,251,109.22 AUD
12/2023	309,776.25 AUD	12,580,949.76 AUD	12,890,726.01 AUD
01/2024	216,570.25 AUD	1,884,477.26 AUD	2,101,047.51 AUD
02/2024	202,650.36 AUD	1,843,324.46 AUD	2,045,974.82 AUD
03/2024	188,995.12 AUD	1,804,687.49 AUD	1,993,682.61 AUD
04/2024	175,625.56 AUD	1,777,222.58 AUD	1,952,848.14 AUD
05/2024	162,456.18 AUD	1,742,785.06 AUD	1,905,241.24 AUD
06/2024	149,545.53 AUD	1,686,136.92 AUD	1,835,682.45 AUD
07/2024	137,054.40 AUD	1,635,567.11 AUD	1,772,621.51 AUD
08/2024	124,938.24 AUD	1,603,901.35 AUD	1,728,839.59 AUD
09/2024	113,056.55 AUD	1,559,111.07 AUD	1,672,167.62 AUD
10/2024	101,506.22 AUD	1,508,367.73 AUD	1,609,873.95 AUD
11/2024	90,331.06 AUD	1,475,596.72 AUD	1,565,927.78 AUD
12/2024	79,399.55 AUD	1,465,974.99 AUD	1,545,374.54 AUD
01/2025	68,531.51 AUD	1,404,125.44 AUD	1,472,656.95 AUD
02/2025	58,129.59 AUD	1,295,310.60 AUD	1,353,440.19 AUD
03/2025	48,533.68 AUD	1,189,453.29 AUD	1,237,986.97 AUD
04/2025	39,722.09 AUD	1,088,871.89 AUD	1,128,593.98 AUD
05/2025	31,655.94 AUD	985,207.08 AUD	1,016,863.02 AUD
06/2025	24,357.18 AUD	869,474.09 AUD	893,831.27 AUD
07/2025	17,916.17 AUD	713,078.85 AUD	730,995.02 AUD
08/2025	12,633.76 AUD	590,437.08 AUD	603,070.84 AUD
09/2025	8,259.59 AUD	464,276.35 AUD	472,535.94 AUD
10/2025	4,820.46 AUD	364,683.27 AUD	369,503.73 AUD
11/2025	2,118.71 AUD	214,795.62 AUD	216,914.33 AUD
12/2025	524.86 AUD	70,265.55 AUD	70,790.41 AUD
01/2026	4.42 AUD	597.15 AUD	601.57 AUD
02/2026	- AUD	- AUD	- AUD
Total	324,443,521.33 AUD	1,559,614,349.82 AUD	1,884,057,871.15 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [207 x 39] intentionally omitted <==

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

Run Out Schedule II

==> picture [727 x 373] intentionally omitted <==

----- Start of picture text -----

Outstanding Expected Amortisation of the Outstanding Discounted Asset-Portfolio
Balance in AUD
1,800,000,000
The expected Portfolio amortisation is solely based on the scheduled
payments according to rental plan, no assumptions on prepayments or
1,600,000,000 defaults are made.
1,400,000,000
1,200,000,000
1,000,000,000
800,000,000
600,000,000
400,000,000
200,000,000
Reporting
Period 0
Expected Outstanding Discounted Asset-Portfolio Actual Outstanding Discounted Asset-Portfolio
Poolcut 07/2016 09/2016 11/2016 01/2017 03/2017 05/2017 07/2017 09/2017 11/2017 01/2018 03/2018 05/2018 07/2018 09/2018 11/2018 01/2019 03/2019 05/2019 07/2019 09/2019 11/2019 01/2020 03/2020 05/2020 07/2020 09/2020 11/2020 01/2021 03/2021 05/2021 07/2021 09/2021 11/2021 01/2022 03/2022 05/2022 07/2022 09/2022 11/2022 01/2023 03/2023 05/2023 07/2023
----- End of picture text -----

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [133 x 25] intentionally omitted <==

Outstanding Contracts I - Overview

Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
			Hire Purchase		Chattel Mortgage		Consumer Loan
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	3,572	128,541,484.25 AUD	27	595,370.53 AUD	2,047	82,162,211.56 AUD	1,498	45,783,902.16 AUD
In Advance	-	-AUD	-	-AUD	-	-AUD	-	-AUD
In Arrears	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Paid out/Matured	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Early Payout	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Gross Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Net Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	3,572	128,541,484.25 AUD	27	595,370.53 AUD	2,047	82,162,211.56 AUD	1,498	45,783,902.16 AUD

Total Portfolio as of Previous Month			Product Type
			Hire Purchase		Chattel Mortgage		Consumer Loan
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	39,120	1,183,287,330.04 AUD	19	576,204.01 AUD	15,670	585,775,032.66 AUD	23,431	596,936,093.37 AUD
In Advance	5,529	158,420,530.24 AUD	1	30,119.95 AUD	1,139	39,180,898.59 AUD	4,389	119,209,511.70 AUD
In Arrears	4,920	149,761,162.03 AUD	1	10,204.55 AUD	1,294	48,855,937.01 AUD	3,625	100,895,020.47 AUD
Paid out/Matured	1,209	-AUD	23	-AUD	364	-AUD	822	-AUD
Early Payout	4,866	-AUD	30	-AUD	1,409	-AUD	3,427	-AUD
Gross Salvage	91	2,740,595.45 AUD	-	-AUD	38	1,409,076.50 AUD	53	1,331,518.95 AUD
Net Salvage	210	4,501,876.25 AUD	1	8,093.92 AUD	119	2,910,100.72 AUD	90	1,583,681.61 AUD
Total	55,945	1,498,711,494.01 AUD	75	624,622.43 AUD	20,033	678,131,045.48 AUD	35,837	819,955,826.10 AUD

Total Portfolio as of Current Reporting Period			Product Type
			Hire Purchase		Chattel Mortgage		Consumer Loan
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	40,884	1,235,757,121.39 AUD	19	560,777.75 AUD	16,286	605,916,810.04 AUD	24,579	629,279,533.60 AUD
In Advance	3,527	93,108,840.72 AUD	1	29,645.29 AUD	767	25,044,804.97 AUD	2,759	68,034,390.46 AUD
In Arrears	7,270	227,670,687.49 AUD	1	10,204.55 AUD	1,863	71,698,786.59 AUD	5,406	155,961,696.35 AUD
Paid out/Matured	1,334	-AUD	23	-AUD	417	-AUD	894	-AUD
Early Payout	5,309	-AUD	30	-AUD	1,544	-AUD	3,735	-AUD
Gross Salvage	99	3,077,700.22 AUD	-	-AUD	34	1,298,663.28 AUD	65	1,779,036.94 AUD
Net Salvage	227	4,785,099.58 AUD	1	8,093.92 AUD	126	3,063,809.65 AUD	100	1,713,196.01 AUD
Total	58,650	1,564,399,449.40 AUD	75	608,721.51 AUD	21,037	707,022,874.53 AUD	37,538	856,767,853.36 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [133 x 25] intentionally omitted <==

Outstanding Contracts I - Overview

Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Balloon	Balloon	Balloon	Balloon	Type of Car	Type of Car	Type of Car	Type of Car
			Balloon		No Balloon		New Vehicle		Used Vehicle
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	3,572	128,541,484.25 AUD	1,460	67,743,395.28 AUD	2,112	60,798,088.97 AUD	2,996	113,632,498.43 AUD	576	14,908,985.82 AUD
In Advance	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
In Arrears	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Paid out/Matured	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Early Payout	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Gross Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Net Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	3,572	128,541,484.25 AUD	1,460	67,743,395.28 AUD	2,112	60,798,088.97 AUD	2,996	113,632,498.43 AUD	576	14,908,985.82 AUD

Total Portfolio as of Previous Month			Balloon				Type of Car
			Balloon		No Balloon		New Vehicle		Used Vehicle
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	39,120	1,183,287,330.04 AUD	11,722	528,376,406.89 AUD	27,398	654,910,923.15 AUD	29,619	972,954,130.72 AUD	9,501	210,333,199.32 AUD
In Advance	5,529	158,420,530.24 AUD	1,180	48,034,741.41 AUD	4,349	110,385,788.83 AUD	4,041	123,178,917.98 AUD	1,488	35,241,612.26 AUD
In Arrears	4,920	149,761,162.03 AUD	1,160	53,063,102.28 AUD	3,760	96,698,059.75 AUD	3,329	110,510,027.04 AUD	1,591	39,251,134.99 AUD
Paid out/Matured	1,209	-AUD	305	-AUD	904	-AUD	902	-AUD	307	-AUD
Early Payout	4,866	-AUD	1,371	-AUD	3,495	-AUD	3,313	-AUD	1,553	-AUD
Gross Salvage	91	2,740,595.45 AUD	22	1,068,767.95 AUD	69	1,671,827.50 AUD	40	1,474,457.57 AUD	51	1,266,137.88 AUD
Net Salvage	210	4,501,876.25 AUD	79	2,284,157.43 AUD	131	2,217,718.82 AUD	122	2,980,171.70 AUD	88	1,521,704.55 AUD
Total	55,945	1,498,711,494.01 AUD	15,839	632,827,175.96 AUD	40,106	865,884,318.05 AUD	41,366	1,211,097,705.01 AUD	14,579	287,613,789.00 AUD

Total Portfolio as of Current Reporting Period			Balloon				Type of Car
			Balloon		No Balloon		New Vehicle		Used Vehicle
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	40,884	1,235,757,121.39 AUD	12,163	548,073,884.34 AUD	28,721	687,683,237.05 AUD	30,896	1,014,085,316.55 AUD	9,988	221,671,804.84 AUD
In Advance	3,527	93,108,840.72 AUD	746	29,601,785.50 AUD	2,781	63,507,055.22 AUD	2,543	72,454,365.59 AUD	984	20,654,475.13 AUD
In Arrears	7,270	227,670,687.49 AUD	1,720	78,718,603.11 AUD	5,550	148,952,084.38 AUD	5,139	173,040,105.47 AUD	2,131	54,630,582.02 AUD
Paid out/Matured	1,334	-AUD	327	-AUD	1,007	-AUD	991	-AUD	343	-AUD
Early Payout	5,309	-AUD	1,493	-AUD	3,816	-AUD	3,623	-AUD	1,686	-AUD
Gross Salvage	99	3,077,700.22 AUD	28	1,447,599.98 AUD	71	1,630,100.24 AUD	46	1,806,787.76 AUD	53	1,270,912.46 AUD
Net Salvage	227	4,785,099.58 AUD	83	2,358,713.81 AUD	144	2,426,385.77 AUD	132	3,174,279.93 AUD	95	1,610,819.65 AUD
Total	58,650	1,564,399,449.40 AUD	16,560	660,200,586.74 AUD	42,090	904,198,862.66 AUD	43,370	1,264,560,855.30 AUD	15,280	299,838,594.10 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [137 x 26] intentionally omitted <==

Outstanding Contracts II - Collections

Development of Pool within Reporting Period	Number of Active Contracts	Total Number of Contracts	Collection Variations	Outstanding Nominal Balance
Beginning of Period	49,660	55,945		1,805,898,177.25 AUD

Scheduled Collections For Contracts Active This Period			36,745,719.09 AUD	36,745,719.09 AUD

CollectionsVariationsFrom NormalContractsThisPeriod			30,191.85 AUD
Collection VariationsFromContractsPaying OutEarlyThisPeriod			9,789,658.58AUD
Collection VariationsFromContractsPaying Out/MaturingThisPeriod			55,442.93AUD
Collection VariationsfromContractsin AdvanceThisPeriod			1,955,910.55AUD
Collection VariationsfromContractIn ArrearsThisPeriod			(1,521,562.85AUD)
Collection VariationsfromContracts GoingInto Gross SalvageThisPeriod			156,056.09AUD
Collection VariationsfromContracts GoingIntoNet SalvageThisPeriod			152,858.62 AUD
Other VariationsFromScheduled CollectionsThisPeriod			- AUD
Instalment Collection Variations			10,618,555.77 AUD	10,618,555.77 AUD

ContractFees CollectedThisPeriod			309,520.92 AUD
Interest CompensationCollectionsThisPeriod			(421,638.33 AUD)
Non Instalment Collection Variations			(112,117.41 AUD)
Actual Collections For Contracts Active This Period			47,252,157.45 AUD

NumberofContractsPaid OutEarlyThisMonth	443
NumberofContractsPaid Out/MaturedThisMonth	125
NumberofContractsIntoNet SalvageThisMonth	17
Repurchased Contracts	-	-

LessRecoveriesAfter Net Salvage				(61,104.57 AUD)

ReducedNominal BalanceDue to UnpaidRental AtNet Salvage				326,321.25AUD
ReducedNominal BalanceDue to UnpaidRental AtEarlyPayout				1,311,595.87 AUD
ReducedNominal BalanceDue to Other				(6,739.35AUD)
End of Period before Top / Tap-up	49,075	55,945		1,756,963,829.19 AUD
Top /Tap-up	2,705	2,705		127,094,041.96AUD
Term Take Out	-	-		- AUD
End of Period after Top / Tap-up	51,780	58,650		1,884,057,871.15 AUD
Development of outstanding pool during the reporting period Number of active contracts Outstanding Discounted Receivables Balance Outstanding Nominal Balance Balance as at theBeginning of Period 49,6601,494,209,617.76AUD 1,805,898,177.25AUD Balance as at theEnd of Period-beforeTop /Tap-up 49,0751,457,697,883.31 AUD 1,756,963,829.19AUD Top /Tap-upforthePeriod 2,705 101,916,466.51 AUD 127,094,041.96AUD Term Take Out - - AUD - AUD Balance as at the end of the period 51,780 1,559,614,349.82 AUD 1,884,057,871.15 AUD
Development of outstanding pool during the reporting period	Number of active contracts	Outstanding Discounted Receivables Balance	Outstanding Nominal Balance
Balance as at theBeginning of Period	49,660	1,494,209,617.76AUD	1,805,898,177.25AUD
Balance as at theEnd of Period-beforeTop /Tap-up	49,075	1,457,697,883.31 AUD	1,756,963,829.19AUD
Top /Tap-upforthePeriod	2,705	101,916,466.51 AUD	127,094,041.96AUD
Term Take Out	-	- AUD	- AUD
Balance as at the end of the period	51,780	1,559,614,349.82 AUD	1,884,057,871.15 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [124 x 23] intentionally omitted <==

Arrears Contracts

		Total	Portfolio		Hire Purchase	Hire Purchase	Product Type Chattel Mortgage	Product Type Chattel Mortgage	Consumer Loan	Consumer Loan
Days in Arrears	Number of Contracts	Number of Contracts (%)	Outstanding Discounted Receivables Balance	Outstanding Discounted Receivables Balance (%)	Number of Contracts2	Outstanding Discounted Receivables Balance	Number of Contracts2	Outstanding Discounted Receivables Balance	Number of Contracts4	Outstanding Discounted Receivables Balance
> 0 <=30	6,166	11.91%	195,734,386.33AUD	12.55%	-	-AUD	1,478	56,904,869.78 AUD	4,688	138,829,516.55 AUD
> 30 <=60	678	1.31%	19,574,896.34 AUD	1.26%	-	-AUD	248	9,152,185.02 AUD	430	10,422,711.32 AUD
> 60 <=90	265	0.51%	7,856,673.70AUD	0.50%	1	10,204.55 AUD	84	3,246,358.76 AUD	180	4,600,110.39 AUD
> 90 <=120	78	0.15%	2,080,432.49AUD	0.13%	-	-AUD	27	933,488.01 AUD	51	1,146,944.48 AUD
> 120 <=150	57	0.11%	2,139,769.75AUD	0.14%	-	-AUD	18	1,110,176.16 AUD	39	1,029,593.59 AUD
> 150 <=180	31	0.06%	900,942.99AUD	0.06%	-	-AUD	10	373,476.31 AUD	21	527,466.68 AUD
> 180 <=210	28	0.05%	538,945.23AUD	0.03%	-	-AUD	3	66,117.36 AUD	25	472,827.87 AUD
> 210 <=240	23	0.04%	712,780.48AUD	0.05%	-	-AUD	10	464,937.37 AUD	13	247,843.11 AUD
> 240 <=270	5	0.01%	101,672.58AUD	0.01%	-	-AUD	1	9,941.59 AUD	4	91,730.99 AUD
> 270 <=300	5	0.01%	103,865.98AUD	0.01%	-	-AUD	3	73,720.12 AUD	2	30,145.86 AUD
> 300 <=330	3	0.01%	130,257.62 AUD	0.01%	-	-AUD	2	92,779.75 AUD	1	37,477.87 AUD
> 330 <=360	4	0.01%	154,053.04 AUD	0.01%	-	-AUD	1	75,362.98 AUD	3	78,690.06 AUD
> 360	4	0.01%	342,095.93AUD	0.02%	-	-AUD	3	335,833.05 AUD	1	6,262.88 AUD
Total	7,347	14.1889%	230,370,772.46 AUD	14.77%	1	10,204.55 AUD	1,888	72,839,246.26 AUD	5,458	157,521,321.65 AUD

Arrears Contracts - Total Outstanding Discounted Receivables Balance

==> picture [453 x 250] intentionally omitted <==

----- Start of picture text -----

140,000,000.00 AUD
120,000,000.00 AUD
100,000,000.00 AUD
80,000,000.00 AUD
60,000,000.00 AUD
40,000,000.00 AUD
20,000,000.00 AUD
- AUD
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46
Period
> 0 <= 30 Days Arrears > 30 <= 60 Days Arrears > 60 <= 90 Days Arrears > 90 <= 120 Days Arrears > 120 <= 150 Days Arrears
> 150 <= 180 Days Arrears > 180 <= 210 Days Arrears > 210 <= 240 Days Arrears > 240 <= 270 Days Arrears > 270 <= 300 Days Arrears
> 300 <= 330 Days Arrears > 330 <= 360 Days Arrears > 360 Days Arrears
----- End of picture text -----

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [124 x 23] intentionally omitted <==

Arrears Contracts

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Days in Arrears	Number of Contracts	Number of Contracts (%)	Outstanding Discounted Receivables Balance	Outstanding Discounted Receivables Balance (%)	Number of Contracts6	Outstanding Discounted Receivables Balance	Number of Contracts8	Outstanding Discounted Receivables Balance	Number of Contracts10	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
> 0 <=30	6,166	11.91%	195,734,386.33AUD	12.55%	1,396	63,422,888.22 AUD	4,770	132,311,498.11 AUD	4,474	151,067,313.88 AUD	1,692	44,667,072.45 AUD
> 30 <=60	678	1.31%	19,574,896.34 AUD	1.26%	206	9,203,221.50 AUD	472	10,371,674.84 AUD	426	14,199,237.46 AUD	252	5,375,658.88 AUD
> 60 <=90	265	0.51%	7,856,673.70AUD	0.50%	65	3,628,237.74 AUD	200	4,228,435.96 AUD	137	4,833,583.70 AUD	128	3,023,090.00 AUD
> 90 <=120	78	0.15%	2,080,432.49AUD	0.13%	24	1,157,273.43 AUD	54	923,159.06 AUD	52	1,596,988.04 AUD	26	483,444.45 AUD
> 120 <=150	57	0.11%	2,139,769.75AUD	0.14%	22	1,202,903.10 AUD	35	936,866.65 AUD	33	1,210,763.12 AUD	24	929,006.63 AUD
> 150 <=180	31	0.06%	900,942.99AUD	0.06%	10	395,642.89 AUD	21	505,300.10 AUD	17	510,897.32 AUD	14	390,045.67 AUD
> 180 <=210	28	0.05%	538,945.23AUD	0.03%	2	56,533.98 AUD	26	482,411.25 AUD	14	310,770.97 AUD	14	228,174.26 AUD
> 210 <=240	23	0.04%	712,780.48AUD	0.05%	9	400,938.79 AUD	14	311,841.69 AUD	12	462,963.84 AUD	11	249,816.64 AUD
> 240 <=270	5	0.01%	101,672.58AUD	0.01%	3	66,683.52 AUD	2	34,989.06 AUD	3	47,167.62 AUD	2	54,504.96 AUD
> 270 <=300	5	0.01%	103,865.98AUD	0.01%	1	9,726.74 AUD	4	94,139.24 AUD	1	9,726.74 AUD	4	94,139.24 AUD
> 300 <=330	3	0.01%	130,257.62 AUD	0.01%	3	130,257.62 AUD	-	-AUD	1	54,850.95 AUD	2	75,406.67 AUD
> 330 <=360	4	0.01%	154,053.04 AUD	0.01%	1	75,362.98 AUD	3	78,690.06 AUD	-	-AUD	4	154,053.04 AUD
> 360	4	0.01%	342,095.93AUD	0.02%	2	310,922.01 AUD	2	31,173.92 AUD	3	317,184.89 AUD	1	24,911.04 AUD
Total	7,347	14.1889%	230,370,772.46 AUD	14.77%	1,744	80,060,592.52 AUD	5,603	150,310,179.94 AUD	5,173	174,621,448.53 AUD	2,174	55,749,323.93 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [380 x 33] intentionally omitted <==

Net Salvage Loss

Net Salvage Loss This Period	Net Salvage Loss This Period	Net Salvage Loss This Period	Net Salvage Loss This Period
Product Type	Type of Car	Number of Contracts	Net Salvage Loss
Hire Purchase	New	-	- AUD
	Used	-	- AUD
Total Hire Purchase		-	- AUD
Chattel Mortgage	New	5	144,038.53 AUD
	Used	2	17,306.62 AUD
Total Chattel Mortgage		7	161,345.15 AUD
Consumer Loan	New	5	60,186.45 AUD
	Used	5	74,620.75 AUD
Total Consumer Loan		10	134,807.20 AUD
Total		17	296,152.35 AUD

	Per Period	Per Period	Cumulative Net Salvage Loss	Cumulative Net Salvage Loss
Monthly Period	Number of Contracts	Net Salvage Loss	Number of Contracts2	Net Salvage Loss
06/2016	-	- AUD	-	- AUD
07/2016	-	- AUD	-	- AUD
08/2016	-	- AUD	-	- AUD
09/2016	-	- AUD	-	- AUD
10/2016	-	- AUD	-	- AUD
11/2016	-	- AUD	-	- AUD
12/2016	-	- AUD	-	- AUD
01/2017	-	- AUD	-	- AUD
02/2017	1	8,659.67 AUD	1	8,659.67 AUD
03/2017	2	15,457.38 AUD	3	24,117.05 AUD
04/2017	4	64,411.10 AUD	7	88,528.15 AUD
05/2017	6	193,850.16 AUD	13	282,378.31 AUD
06/2017	4	84,435.94 AUD	17	366,814.25 AUD
07/2017	5	174,503.10 AUD	22	541,317.35 AUD
08/2017	4	63,033.72 AUD	26	604,351.07 AUD
09/2017	4	60,388.74 AUD	30	664,739.81 AUD
10/2017	5	89,775.80 AUD	35	754,515.61 AUD
11/2017	4	65,535.01 AUD	39	820,050.62 AUD
12/2017	4	56,065.96 AUD	43	876,116.58 AUD
01/2018	3	40,025.11 AUD	46	916,141.69 AUD
02/2018	5	174,489.66 AUD	51	1,090,631.35 AUD
03/2018	4	111,947.99 AUD	55	1,202,579.34 AUD
04/2018	5	63,221.28 AUD	60	1,265,800.62 AUD
05/2018	3	82,177.84 AUD	63	1,347,978.46 AUD
06/2018	11	180,207.73 AUD	74	1,528,186.19 AUD
07/2018	15	335,958.62 AUD	89	1,864,144.81 AUD
08/2018	8	155,956.77 AUD	97	2,020,101.58 AUD
09/2018	16	578,503.82 AUD	113	2,598,605.40 AUD
10/2018	24	493,397.89 AUD	137	3,092,003.29 AUD
11/2018	28	543,744.36 AUD	165	3,635,747.65 AUD
12/2018	27	654,933.69 AUD	192	4,290,681.34 AUD
01/2019	18	340,061.07 AUD	210	4,630,742.41 AUD
02/2019	17	296,152.35 AUD	227	4,926,894.76 AUD
03/2019	-	- AUD	-	- AUD
04/2019	-	- AUD	-	- AUD
05/2019	-	- AUD	-	- AUD
06/2019	-	- AUD	-	- AUD
07/2019	-	- AUD	-	- AUD
08/2019	-	- AUD	-	- AUD
09/2019	-	- AUD	-	- AUD
10/2019	-	- AUD	-	- AUD
11/2019	-	- AUD	-	- AUD
12/2019	-	- AUD	-	- AUD
01/2020	-	- AUD	-	- AUD
02/2020	-	- AUD	-	- AUD
03/2020	-	- AUD	-	- AUD
04/2020	-	- AUD	-	- AUD
Total	227	4,926,894.76 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [228 x 43] intentionally omitted <==

Net Salvage After Recoveries

Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts
Product Type	Vehicle Status	Number of Contracts	Gross Salvage Loss	Net Salvage Loss	Recoveries After Net Salvage	Net Salvage Loss After Recoveries
Hire Purchase	New	-	- AUD	- AUD	- AUD	- AUD
	Used	1	26,359.92 AUD	8,093.92 AUD	77.30 AUD	8,016.62 AUD
Total Hire Purchase		1	26,359.92 AUD	8,093.92 AUD	77.30 AUD	8,016.62 AUD
Chattel Mortgage	New	79	3,221,649.39 AUD	2,291,570.34 AUD	183,123.75 AUD	2,108,446.59 AUD
	Used	47	1,275,640.58 AUD	871,889.45 AUD	56,134.53 AUD	815,754.92 AUD
Total Chattel Mortgage		126	4,497,289.97 AUD	3,163,459.79 AUD	239,258.28 AUD	2,924,201.51 AUD
Consumer Loan	New	53	1,427,047.66 AUD	977,554.54 AUD	40,151.26 AUD	937,403.28 AUD
	Used	47	953,984.78 AUD	777,786.51 AUD	20,562.33 AUD	757,224.18 AUD
Total Consumer Loan		100	2,381,032.44 AUD	1,755,341.05 AUD	60,713.59 AUD	1,694,627.46 AUD
				- AUD
Total		227	6,904,682.33 AUD	4,926,894.76 AUD	300,049.17 AUD	4,626,845.59 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [237 x 44] intentionally omitted <==

Prepayments

Period Number	Reporting Period	Unscheduled Payments	Opening Outstanding Discounted Receivables Balance	Periodic CPR	Annualised CPR
0	Poolcut	- AUD	- AUD
1	06/2016	537,166.66 AUD	128,541,484.25 AUD	0.42%	4.98%
2	07/2016	906,595.00 AUD	179,392,456.69 AUD	0.51%	5.81%
3	08/2016	890,907.68 AUD	232,102,954.87 AUD	0.38%	4.44%
4	09/2016	1,235,997.63 AUD	301,945,240.73 AUD	0.41%	4.88%
5	10/2016	1,588,515.69 AUD	296,009,482.18 AUD	0.54%	6.16%
6	11/2016	2,534,984.15 AUD	385,825,380.57 AUD	0.66%	7.73%
7	12/2016	2,505,126.54 AUD	422,525,298.67 AUD	0.59%	6.78%
8	01/2017	1,847,481.80 AUD	484,857,963.77 AUD	0.38%	4.40%
9	02/2017	3,137,295.31 AUD	523,948,227.56 AUD	0.60%	7.53%
10	03/2017	4,012,131.88 AUD	559,160,428.50 AUD	0.72%	8.13%
11	04/2017	2,952,569.02 AUD	595,475,047.06 AUD	0.50%	5.87%
12	05/2017	865,328.53 AUD	81,209,476.71 AUD	1.07%	11.85%
13	06/2017	408,835.10 AUD	167,129,116.13 AUD	0.24%	2.94%
14	07/2017	981,701.98 AUD	188,783,291.07 AUD	0.52%	5.95%
15	08/2017	1,818,221.32 AUD	234,657,080.70 AUD	0.77%	8.75%
16	09/2017	1,176,500.88 AUD	290,934,514.24 AUD	0.40%	4.81%
17	10/2017	1,664,361.68 AUD	352,631,440.33 AUD	0.47%	5.42%
18	11/2017	1,657,888.63 AUD	400,885,663.72 AUD	0.41%	4.92%
19	12/2017	2,340,178.62 AUD	447,585,548.73 AUD	0.52%	5.99%
20	01/2018	2,089,616.08 AUD	490,005,221.05 AUD	0.43%	4.91%
21	02/2018	5,816,886.74 AUD	1,228,611,171.35 AUD	0.47%	6.00%
22	03/2018	7,445,882.87 AUD	1,263,679,754.59 AUD	0.59%	6.72%
23	04/2018	2,439,138.71 AUD	480,447,418.63 AUD	0.51%	6.00%
24	05/2018	3,760,601.40 AUD	673,585,227.97 AUD	0.56%	6.38%
25	06/2018	4,988,399.35 AUD	761,987,488.61 AUD	0.65%	7.68%
26	07/2018	4,707,290.40 AUD	803,598,975.18 AUD	0.59%	6.68%
27	08/2018	5,490,028.86 AUD	830,672,670.64 AUD	0.66%	7.51%
28	09/2018	4,263,899.93 AUD	808,625,153.03 AUD	0.53%	6.23%
29	10/2018	5,566,813.30 AUD	1,169,494,068.15 AUD	0.48%	5.46%
30	11/2018	5,607,642.47 AUD	1,255,188,075.10 AUD	0.45%	5.30%
31	12/2018	5,004,509.68 AUD	1,350,607,758.37 AUD	0.37%	4.28%
32	01/2019	5,992,664.69 AUD	1,419,627,082.87 AUD	0.42%	4.86%
33	02/2019	6,454,440.76 AUD	1,494,209,617.76 AUD	0.43%	5.49%

The annualised Constant Prepayment Rate (CPR) of the underlying receivables is based upon the most recent periodic CPR. Periodic CPR is equal to the total unscheduled principal received in the most recent period divided by the start of period principal balance. This is then annualised as follows:

1-((1-Periodic CPR)^number of periods in a year)

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [132 x 26] intentionally omitted <==

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

Pool Data I

Down Payments

		Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Down Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Down Payment/ Purchase Price in %	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
No Down Payment	14,337	27.69%	446,182,566.21 AUD	28.61%	0.00%	11	308,419.66 AUD	5,743	212,684,131.42 AUD	8,583	233,190,015.13 AUD
0.01-10.000.00	27,506	53.12%	774,536,324.17 AUD	49.66%	9.70%	6	137,477.50 AUD	9,111	312,971,019.08 AUD	18,389	461,427,827.59 AUD
10,000.01-20.000.00	6,133	11.84%	184,095,248.59AUD	11.80%	28.76%	2	75,423.39 AUD	2,429	89,903,389.38 AUD	3,702	94,116,435.82 AUD
20,000.01-30.000.00	2,245	4.34%	70,435,682.12 AUD	4.52%	39.91%	-	-AUD	901	35,303,275.15 AUD	1,344	35,132,406.97 AUD
30,000.01-40.000.00	805	1.55%	27,699,519.83AUD	1.78%	47.02%	1	62,050.20 AUD	358	15,677,991.48 AUD	446	11,959,478.15 AUD
40,000.01-50,000.00	322	0.62%	14,975,409.57 AUD	0.96%	47.68%	1	17,256.84 AUD	158	10,132,684.62 AUD	163	4,825,468.11 AUD
50,000.01-60,000.00	171	0.33%	10,281,799.91 AUD	0.66%	46.04%	-	-AUD	97	6,445,137.87 AUD	74	3,836,662.04 AUD
60,000.01-70,000.00	79	0.15%	4,794,115.15AUD	0.31%	51.73%	-	-AUD	41	2,474,927.13 AUD	38	2,319,188.02 AUD
70,000.01-80,000.00	59	0.11%	5,951,314.49AUD	0.38%	44.03%	-	-AUD	34	4,412,932.03 AUD	25	1,538,382.46 AUD
80,000.01-90,000.00	25	0.05%	1,748,396.88AUD	0.11%	56.53%	-	-AUD	18	1,379,320.12 AUD	7	369,076.76 AUD
90,000.01-100,000.00	22	0.04%	3,834,669.19AUD	0.25%	37.43%	-	-AUD	11	2,451,680.95 AUD	11	1,382,988.24 AUD
100,000.01-110,000.00	13	0.03%	624,734.40AUD	0.04%	72.03%	-	-AUD	8	412,265.95 AUD	5	212,468.45 AUD
110,000.01-120,000.00	7	0.01%	908,532.16AUD	0.06%	51.00%	-	-AUD	3	383,119.80 AUD	4	525,412.36 AUD
120,000.01-130,000.00	5	0.01%	1,746,267.32 AUD	0.11%	28.89%	-	-AUD	3	1,428,781.88 AUD	2	317,485.44 AUD
130,000.01-140,000.00	8	0.02%	1,435,411.90AUD	0.09%	45.84%	-	-AUD	6	1,146,347.77 AUD	2	289,064.13 AUD
140,000.01-150,000.00	8	0.02%	2,313,223.99AUD	0.15%	39.69%	-	-AUD	7	1,812,112.00 AUD	1	501,111.99 AUD
> 150,000.00	35	0.07%	8,051,133.94 AUD	0.52%	59.05%	-	-AUD	22	4,939,948.25 AUD	13	3,111,185.69 AUD
Total	51,780	100.00%	1,559,614,349.82 AUD	100.00%	14.70%	21	600,627.59 AUD	18,950	703,959,064.88 AUD	32,809	855,054,657.35 AUD

		Statistics Down Payments
Minimum Down Payment					- AUD
Maximum Down Payment					685,000.00AUD
Weighted Average Down Payment (Customers that made a Down Payment)					12,405.91 AUD
Weighted Average Down Payment					8,856.76AUD

Type of Payment

Total Portfolio						Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Type of Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance		Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Direct Debit	50,175	96.90%	1,516,678,268.46AUD	97.25%		21	600,628	18,361	683,092,541	31,793	832,985,100
Other	1,605	3.10%	42,936,081.36AUD	2.75%		0	0	589	20,866,524	1,016	22,069,557
Total	51,780	100.00%	1,559,614,349.82 AUD	100.00%		21	600,627.59 AUD	18,950	703,959,064.88 AUD	32,809	855,054,657.35 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [132 x 26] intentionally omitted <==

Pool Data I

Pool Data I	Pool Data I	Pool Data I	Pool Data I	Pool Data I	Pool Data I
Down Payments

Total Portfolio						Balloon				Vehicle Status
						Balloon		No Balloon		New		Used
Down Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Down Payment/ Purchase Price in %	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
No Down Payment	14,337	27.69%	446,182,566.21 AUD	28.61%	0.00%	4,539	199,023,776.05 AUD	9,798	247,158,790.16 AUD	10,033	347,278,339.39 AUD	4,304	98,904,226.82 AUD
0.01-10.000.00	27,506	53.12%	774,536,324.17 AUD	49.66%	9.70%	7,262	296,682,042.18 AUD	20,244	477,854,281.99 AUD	19,993	614,109,632.76 AUD	7,513	160,426,691.41 AUD
10,000.01-20.000.00	6,133	11.84%	184,095,248.59AUD	11.80%	28.76%	1,785	79,434,579.87 AUD	4,348	104,660,668.72 AUD	5,179	159,396,094.36 AUD	954	24,699,154.23 AUD
20,000.01-30.000.00	2,245	4.34%	70,435,682.12 AUD	4.52%	39.91%	580	29,147,790.94 AUD	1,665	41,287,891.18 AUD	1,987	62,470,992.45 AUD	258	7,964,689.67 AUD
30,000.01-40.000.00	805	1.55%	27,699,519.83AUD	1.78%	47.02%	210	13,253,287.33 AUD	595	14,446,232.50 AUD	737	25,257,288.26 AUD	68	2,442,231.57 AUD
40,000.01-50,000.00	322	0.62%	14,975,409.57 AUD	0.96%	47.68%	85	8,575,746.60 AUD	237	6,399,662.97 AUD	294	13,783,890.21 AUD	28	1,191,519.36 AUD
50,000.01-60,000.00	171	0.33%	10,281,799.91 AUD	0.66%	46.04%	60	6,186,916.41 AUD	111	4,094,883.50 AUD	155	9,237,217.96 AUD	16	1,044,581.95 AUD
60,000.01-70,000.00	79	0.15%	4,794,115.15AUD	0.31%	51.73%	33	3,202,806.86 AUD	46	1,591,308.29 AUD	73	4,451,373.92 AUD	6	342,741.23 AUD
70,000.01-80,000.00	59	0.11%	5,951,314.49AUD	0.38%	44.03%	24	4,357,285.40 AUD	35	1,594,029.09 AUD	56	5,628,637.44 AUD	3	322,677.05 AUD
80,000.01-90,000.00	25	0.05%	1,748,396.88AUD	0.11%	56.53%	7	863,362.83 AUD	18	885,034.05 AUD	23	1,520,501.64 AUD	2	227,895.24 AUD
90,000.01-100,000.00	22	0.04%	3,834,669.19AUD	0.25%	37.43%	17	3,560,362.69 AUD	5	274,306.50 AUD	21	3,593,095.25 AUD	1	241,573.94 AUD
100,000.01-110,000.00	13	0.03%	624,734.40AUD	0.04%	72.03%	3	232,209.72 AUD	10	392,524.68 AUD	13	624,734.40 AUD	-	-AUD
110,000.01-120,000.00	7	0.01%	908,532.16AUD	0.06%	51.00%	5	639,061.93 AUD	2	269,470.23 AUD	7	908,532.16 AUD	-	-AUD
120,000.01-130,000.00	5	0.01%	1,746,267.32 AUD	0.11%	28.89%	5	1,746,267.32 AUD	-	-AUD	5	1,746,267.32 AUD	-	-AUD
130,000.01-140,000.00	8	0.02%	1,435,411.90AUD	0.09%	45.84%	6	1,247,884.08 AUD	2	187,527.82 AUD	7	1,354,714.44 AUD	1	80,697.46 AUD
140,000.01-150,000.00	8	0.02%	2,313,223.99AUD	0.15%	39.69%	7	2,242,612.44 AUD	1	70,611.55 AUD	8	2,313,223.99 AUD	-	-AUD
> 150,000.00	35	0.07%	8,051,133.94 AUD	0.52%	59.05%	29	7,445,880.28 AUD	6	605,253.66 AUD	33	7,712,039.42 AUD	2	339,094.52 AUD
Total	51,780	100.00%	1,559,614,349.82 AUD	100.00%	14.70%	14,657	657,841,872.93 AUD	37,123	901,772,476.89 AUD	38,624	1,261,386,575.37 AUD	13,156	298,227,774.45 AUD

Statistics Down Payments
Minimum Down Payment					- AUD
Maximum Down Payment					685,000.00AUD
Weighted Average Down Payment (Customers that made a Down Payment)					12,405.91 AUD
Weighted Average Down Payment					8,856.76AUD

Type of Payment

Total Portfolio						Balloon				Vehicle Status
						Balloon		No Balloon		New		Used
Type of Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance		Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Direct Debit	50,175	96.90%	1,516,678,268.46AUD	97.25%		14,205	637,836,820	35,970	878,841,449	37,590	1,230,871,163	12,585	285,807,105
Other	1,605	3.10%	42,936,081.36AUD	2.75%		452	20,005,053	1,153	22,931,028	1,034	30,515,412	571	12,420,669
Total	51,780	100.00%	1,559,614,349.82 AUD	100.00%		14,657	657,841,872.93 AUD	37,123	901,772,476.89 AUD	38,624	1,261,386,575.37 AUD	13,156	298,227,774.45 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [200 x 38] intentionally omitted <==

Pool Data II

Distribution of Contracts and Vehicles per Borrower

Number of Contracts Per Borrower	Number of Customers	Percentage of Customers	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance
1	59,060	98.38%	50,149	96.42%	1,785,248,615.46 AUD	96.08%
2	854	1.42%	1,438	2.76%	57,882,253.92 AUD	3.12%
3	74	0.12%	178	0.34%	7,509,587.29 AUD	0.40%
4	17	0.03%	61	0.12%	2,008,531.31 AUD	0.11%
5	15	0.02%	70	0.13%	2,383,387.72 AUD	0.13%
6 - 10	13	0.02%	92	0.18%	2,672,513.63 AUD	0.14%
> 10	1	0.00%	23	0.04%	319,346.72 AUD	0.02%
Total	60,034	100.00%	52,011	100.00%	1,858,024,236.05 AUD	100.00%

Top 20 Borrower

Ranking	Outstanding Discounted Receivables Balance	Percentage of Overall Balance	Number of Contracts
1	661,523.78 AUD	0.04242%	1
2	661,523.78 AUD	0.04242%	1
3	654,193.68 AUD	0.04195 %	1
4	654,193.68 AUD	0.04195 %	1
5	650,219.38 AUD	0.04169 %	3
6	626,404.90 AUD	0.04016 %	1
7	614,963.31 AUD	0.03943 %	1
8	614,963.31 AUD	0.03943 %	1
9	611,362.57 AUD	0.03920 %	1
10	603,316.77 AUD	0.03868 %	1
11	602,236.52 AUD	0.03861%	2
12	589,015.12 AUD	0.03777%	1
13	562,681.21 AUD	0.03608 %	2
14	553,679.08 AUD	0.03550 %	1
15	540,894.31 AUD	0.03468 %	2
16	534,884.87 AUD	0.03430 %	1
17	532,650.20 AUD	0.03415 %	1
18	522,476.54 AUD	0.03350 %	1
19	522,476.54 AUD	0.03350 %	1
20	522,471.98 AUD	0.03350 %	1
	11,836,131.53 AUD	0.75891 %	25

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257 29

==> picture [132 x 26] intentionally omitted <==

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

Pool Data III

Distribution by Outstanding Discounted Receivables Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Distribution by Outstanding Discounted Receivables Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	5,329	10.29%	33,245,545.58AUD	2.13%	4	27,366.30 AUD	1,303	7,626,483.90 AUD	4,022	25,591,695.38 AUD
10,000.01-20.000.00	13,270	25.63%	203,492,497.55AUD	13.05%	4	59,051.35 AUD	3,329	51,427,534.04 AUD	9,937	152,005,912.16 AUD
20,000.01-30.000.00	12,597	24.33%	311,162,024.24 AUD	19.95%	4	102,023.89 AUD	4,067	101,045,561.92 AUD	8,526	210,014,438.43 AUD
30,000.01-40.000.00	8,836	17.06%	306,968,607.32 AUD	19.68%	5	166,554.05 AUD	3,696	128,889,794.00 AUD	5,135	177,912,259.27 AUD
40,000.01-50,000.00	5,535	10.69%	246,743,730.89AUD	15.82%	1	40,336.06 AUD	2,790	124,569,630.18 AUD	2,744	122,133,764.65 AUD
50,000.01-60,000.00	2,859	5.52%	155,293,725.20AUD	9.96%	-	-AUD	1,571	85,237,517.79 AUD	1,288	70,056,207.41 AUD
60,000.01-70,000.00	1,290	2.49%	83,019,274.97 AUD	5.32%	2	127,329.65 AUD	753	48,472,044.22 AUD	535	34,419,901.10 AUD
70,000.01-80,000.00	695	1.34%	51,957,531.41 AUD	3.33%	1	77,966.29 AUD	455	34,108,807.92 AUD	239	17,770,757.20 AUD
80,000.01-90,000.00	474	0.92%	40,165,902.46AUD	2.58%	-	-AUD	338	28,655,552.41 AUD	136	11,510,350.05 AUD
90,000.01-100,000.00	277	0.53%	26,167,868.51 AUD	1.68%	-	-AUD	199	18,838,390.20 AUD	78	7,329,478.31 AUD
100,000.01-110,000.00	164	0.32%	17,207,183.29AUD	1.10%	-	-AUD	112	11,729,988.80 AUD	52	5,477,194.49 AUD
110,000.01-120,000.00	103	0.20%	11,764,355.00AUD	0.75%	-	-AUD	79	9,027,525.99 AUD	24	2,736,829.01 AUD
120,000.01-130,000.00	55	0.11%	6,857,671.14 AUD	0.44%	-	-AUD	41	5,112,744.04 AUD	14	1,744,927.10 AUD
130,000.01-140,000.00	57	0.11%	7,706,412.78AUD	0.49%	-	-AUD	43	5,818,432.45 AUD	14	1,887,980.33 AUD
140,000.01-150,000.00	41	0.08%	5,912,553.55AUD	0.38%	-	-AUD	28	4,026,777.04 AUD	13	1,885,776.51 AUD
> 150,000.00	198	0.38%	51,949,465.93AUD	3.33%	-	-AUD	146	39,372,279.98 AUD	52	12,577,185.95 AUD
Total	51,780	100.00%	1,559,614,349.82 AUD	100.00%	21	600,627.59 AUD	18,950	703,959,064.88 AUD	32,809	855,054,657.35 AUD

Statistics Outstanding Discounted Receivables Balance
Minimum Outstanding Discounted Receivables Balance				- AUD
Maximum Outstanding Discounted Receivables Balance				661,523.78AUD
Average Outstanding Discounted Receivables Balance				30,120.01 AUD

Distribution by Original Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Distribution by Original Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	520	1.00%	3,023,560.68AUD	0.19%	1	6,336.54 AUD	101	556,570.51 AUD	418	2,460,653.63 AUD
10,000.01-20.000.00	7,546	14.57%	85,381,920.03AUD	5.47%	2	12,981.73 AUD	1,791	20,425,356.46 AUD	5,753	64,943,581.84 AUD
20,000.01-30.000.00	13,087	25.27%	237,162,895.86AUD	15.21%	3	49,259.75 AUD	3,282	61,142,002.37 AUD	9,802	175,971,633.74 AUD
30,000.01-40.000.00	10,532	20.34%	272,358,173.27 AUD	17.46%	2	26,130.62 AUD	3,504	91,931,902.54 AUD	7,026	180,400,140.11 AUD
40,000.01-50,000.00	7,674	14.82%	259,417,712.90AUD	16.63%	6	181,038.04 AUD	3,222	109,745,059.88 AUD	4,446	149,491,614.98 AUD
50,000.01-60,000.00	5,224	10.09%	217,037,400.80AUD	13.92%	2	69,004.73 AUD	2,584	107,086,515.09 AUD	2,638	109,881,880.98 AUD
60,000.01-70,000.00	3,221	6.22%	159,994,425.51 AUD	10.26%	2	50,580.24 AUD	1,828	90,405,605.33 AUD	1,391	69,538,239.94 AUD
70,000.01-80,000.00	1,447	2.79%	82,827,494.53AUD	5.31%	1	62,050.20 AUD	863	49,026,918.81 AUD	583	33,738,525.52 AUD
80,000.01-90,000.00	737	1.42%	48,148,576.60AUD	3.09%	1	65,279.45 AUD	480	31,234,409.50 AUD	256	16,848,887.65 AUD
90,000.01-100,000.00	532	1.03%	39,470,290.99AUD	2.53%	-	-AUD	366	27,330,988.67 AUD	166	12,139,302.32 AUD
100,000.01-110,000.00	392	0.76%	32,234,579.88AUD	2.07%	1	77,966.29 AUD	289	23,794,821.52 AUD	102	8,361,792.07 AUD
110,000.01-120,000.00	237	0.46%	21,342,334.18AUD	1.37%	-	-AUD	185	16,619,212.59 AUD	52	4,723,121.59 AUD
120,000.01-130,000.00	143	0.28%	14,503,795.62 AUD	0.93%	-	-AUD	97	9,813,320.80 AUD	46	4,690,474.82 AUD
130,000.01-140,000.00	97	0.19%	10,608,000.25AUD	0.68%	-	-AUD	70	7,566,507.42 AUD	27	3,041,492.83 AUD
140,000.01-150,000.00	60	0.12%	6,994,905.70AUD	0.45%	-	-AUD	42	4,933,675.86 AUD	18	2,061,229.84 AUD
> 150,000.00	331	0.64%	69,108,283.02 AUD	4.43%	-	-AUD	246	52,346,197.53 AUD	85	16,762,085.49 AUD
Total	51,780	100.00%	1,559,614,349.82 AUD	100.00%	21	600,627.59 AUD	18,950	703,959,064.88 AUD	32,809	855,054,657.35 AUD

Statistics
MinimumOriginal Balance				4,548.00AUD
MaximumOriginal Balance				761,200.00AUD
Weighted AverageOriginal Receivables Balance (by ODRB)				62,087.31 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [132 x 26] intentionally omitted <==

Pool Data III

Distribution by Outstanding Discounted Receivables Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Distribution by Outstanding Discounted Receivables Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	5,329	10.29%	33,245,545.58AUD	2.13%	252	1,756,148.21 AUD	5,077	31,489,397.37 AUD	3,135	19,177,790.26 AUD	2,194	14,067,755.32 AUD
10,000.01-20.000.00	13,270	25.63%	203,492,497.55AUD	13.05%	1,598	25,333,479.14 AUD	11,672	178,159,018.41 AUD	8,474	131,959,973.37 AUD	4,796	71,532,524.18 AUD
20,000.01-30.000.00	12,597	24.33%	311,162,024.24 AUD	19.95%	2,768	69,826,408.30 AUD	9,829	241,335,615.94 AUD	9,303	230,609,508.63 AUD	3,294	80,552,515.61 AUD
30,000.01-40.000.00	8,836	17.06%	306,968,607.32 AUD	19.68%	3,161	110,558,083.16 AUD	5,675	196,410,524.16 AUD	7,285	253,799,339.68 AUD	1,551	53,169,267.64 AUD
40,000.01-50,000.00	5,535	10.69%	246,743,730.89AUD	15.82%	2,701	120,719,226.03 AUD	2,834	126,024,504.86 AUD	4,888	217,976,602.67 AUD	647	28,767,128.22 AUD
50,000.01-60,000.00	2,859	5.52%	155,293,725.20AUD	9.96%	1,627	88,602,626.54 AUD	1,232	66,691,098.66 AUD	2,561	139,088,409.23 AUD	298	16,205,315.97 AUD
60,000.01-70,000.00	1,290	2.49%	83,019,274.97 AUD	5.32%	881	56,705,376.87 AUD	409	26,313,898.10 AUD	1,156	74,397,271.59 AUD	134	8,622,003.38 AUD
70,000.01-80,000.00	695	1.34%	51,957,531.41 AUD	3.33%	510	38,240,948.45 AUD	185	13,716,582.96 AUD	603	45,136,097.49 AUD	92	6,821,433.92 AUD
80,000.01-90,000.00	474	0.92%	40,165,902.46AUD	2.58%	385	32,668,669.34 AUD	89	7,497,233.12 AUD	427	36,221,573.40 AUD	47	3,944,329.06 AUD
90,000.01-100,000.00	277	0.53%	26,167,868.51 AUD	1.68%	229	21,650,427.88 AUD	48	4,517,440.63 AUD	241	22,791,823.49 AUD	36	3,376,045.02 AUD
100,000.01-110,000.00	164	0.32%	17,207,183.29AUD	1.10%	142	14,890,760.70 AUD	22	2,316,422.59 AUD	154	16,166,360.94 AUD	10	1,040,822.35 AUD
110,000.01-120,000.00	103	0.20%	11,764,355.00AUD	0.75%	88	10,044,086.28 AUD	15	1,720,268.72 AUD	90	10,291,796.77 AUD	13	1,472,558.23 AUD
120,000.01-130,000.00	55	0.11%	6,857,671.14 AUD	0.44%	44	5,476,183.19 AUD	11	1,381,487.95 AUD	50	6,229,364.38 AUD	5	628,306.76 AUD
130,000.01-140,000.00	57	0.11%	7,706,412.78AUD	0.49%	50	6,763,445.75 AUD	7	942,967.03 AUD	53	7,162,084.71 AUD	4	544,328.07 AUD
140,000.01-150,000.00	41	0.08%	5,912,553.55AUD	0.38%	35	5,045,077.42 AUD	6	867,476.13 AUD	37	5,330,793.00 AUD	4	581,760.55 AUD
> 150,000.00	198	0.38%	51,949,465.93AUD	3.33%	186	49,560,925.67 AUD	12	2,388,540.26 AUD	167	45,047,785.76 AUD	31	6,901,680.17 AUD
Total	51,780	100.00%	1,559,614,349.82 AUD	100.00%	14,657	657,841,872.93 AUD	37,123	901,772,476.89 AUD	38,624	1,261,386,575.37 AUD	13,156	298,227,774.45 AUD

Statistics Outstanding Discounted Receivables Balance
Minimum Outstanding Discounted Receivables Balance				- AUD
Maximum Outstanding Discounted Receivables Balance				661,523.78AUD
Average Outstanding Discounted Receivables Balance				30,120.01 AUD

Distribution by Original Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Distribution by Original Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	520	1.00%	3,023,560.68AUD	0.19%	2	11,311.19 AUD	518	3,012,249.49 AUD	109	617,961.38 AUD	411	2,405,599.30 AUD
10,000.01-20.000.00	7,546	14.57%	85,381,920.03AUD	5.47%	295	3,771,393.51 AUD	7,251	81,610,526.52 AUD	3,361	37,537,189.29 AUD	4,185	47,844,730.74 AUD
20,000.01-30.000.00	13,087	25.27%	237,162,895.86AUD	15.21%	1,751	33,239,160.93 AUD	11,336	203,923,734.93 AUD	9,108	160,746,876.80 AUD	3,979	76,416,019.06 AUD
30,000.01-40.000.00	10,532	20.34%	272,358,173.27 AUD	17.46%	2,612	71,091,894.48 AUD	7,920	201,266,278.79 AUD	8,235	210,023,677.06 AUD	2,297	62,334,496.21 AUD
40,000.01-50,000.00	7,674	14.82%	259,417,712.90AUD	16.63%	2,799	97,328,793.34 AUD	4,875	162,088,919.56 AUD	6,571	220,803,324.58 AUD	1,103	38,614,388.32 AUD
50,000.01-60,000.00	5,224	10.09%	217,037,400.80AUD	13.92%	2,412	102,706,736.36 AUD	2,812	114,330,664.44 AUD	4,698	194,073,760.60 AUD	526	22,963,640.20 AUD
60,000.01-70,000.00	3,221	6.22%	159,994,425.51 AUD	10.26%	1,875	95,057,666.57 AUD	1,346	64,936,758.94 AUD	2,967	146,586,083.72 AUD	254	13,408,341.79 AUD
70,000.01-80,000.00	1,447	2.79%	82,827,494.53AUD	5.31%	915	53,491,798.06 AUD	532	29,335,696.47 AUD	1,295	73,508,804.96 AUD	152	9,318,689.57 AUD
80,000.01-90,000.00	737	1.42%	48,148,576.60AUD	3.09%	540	35,742,900.95 AUD	197	12,405,675.65 AUD	645	41,783,202.16 AUD	92	6,365,374.44 AUD
90,000.01-100,000.00	532	1.03%	39,470,290.99AUD	2.53%	405	30,638,250.42 AUD	127	8,832,040.57 AUD	482	35,423,864.56 AUD	50	4,046,426.43 AUD
100,000.01-110,000.00	392	0.76%	32,234,579.88AUD	2.07%	312	26,249,398.52 AUD	80	5,985,181.36 AUD	366	29,915,264.49 AUD	26	2,319,315.39 AUD
110,000.01-120,000.00	237	0.46%	21,342,334.18AUD	1.37%	198	18,105,620.18 AUD	39	3,236,714.00 AUD	221	19,855,003.21 AUD	16	1,487,330.97 AUD
120,000.01-130,000.00	143	0.28%	14,503,795.62 AUD	0.93%	115	11,831,864.05 AUD	28	2,671,931.57 AUD	133	13,542,922.52 AUD	10	960,873.10 AUD
130,000.01-140,000.00	97	0.19%	10,608,000.25AUD	0.68%	85	9,356,150.19 AUD	12	1,251,850.06 AUD	91	9,976,245.37 AUD	6	631,754.88 AUD
140,000.01-150,000.00	60	0.12%	6,994,905.70AUD	0.45%	53	6,262,526.51 AUD	7	732,379.19 AUD	52	5,988,172.61 AUD	8	1,006,733.09 AUD
> 150,000.00	331	0.64%	69,108,283.02 AUD	4.43%	288	62,956,407.67 AUD	43	6,151,875.35 AUD	290	61,004,222.06 AUD	41	8,104,060.96 AUD
Total	51,780	100.00%	1,559,614,349.82 AUD	100.00%	14,657	657,841,872.93 AUD	37,123	901,772,476.89 AUD	38,624	1,261,386,575.37 AUD	13,156	298,227,774.45 AUD

Statistics
MinimumOriginal Balance				4,548.00AUD
MaximumOriginal Balance				761,200.00AUD
Weighted AverageOriginal Receivables Balance (by ODRB)				62,087.31 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

Pool Data IV

Interest Rate paid by the Receivable Debtor

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Interest Rate paid by the Receivable Debtor	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00%	8	0.02%	207,561.81 AUD	0.01%	1	13,507.37 AUD	3	76,948.47 AUD	4	117,105.97 AUD
0.01%- 1.00%	584	1.13%	5,898,308.11 AUD	0.38%	-	- AUD	49	583,024.35AUD	535	5,315,283.76AUD
1.01%- 2.00%	5,502	10.63%	147,432,598.61 AUD	9.45%	1	36,720.56AUD	1,786	61,121,475.17 AUD	3,715	86,274,402.88AUD
2.01%-3.00%	949	1.83%	22,556,506.11 AUD	1.45%	2	99,196.85AUD	252	8,905,882.61 AUD	695	13,551,426.65AUD
3.01%- 4.00%	702	1.36%	16,976,167.89 AUD	1.09%	-	- AUD	109	4,910,540.29AUD	593	12,065,627.60AUD
4.01%-5.00%	5,876	11.35%	212,354,834.58 AUD	13.62%	3	130,310.46AUD	2,933	125,562,205.13AUD	2,940	86,662,318.99AUD
5.01%-6.00%	7,916	15.29%	273,582,289.62 AUD	17.54%	5	127,088.20AUD	3,982	159,266,800.71 AUD	3,929	114,188,400.71 AUD
6.01%- 7.00%	8,784	16.96%	282,565,899.63 AUD	18.12%	4	66,906.02 AUD	3,443	131,901,748.00AUD	5,337	150,597,245.61 AUD
7.01%-8.00%	8,188	15.81%	239,059,101.33 AUD	15.33%	5	126,898.13AUD	2,222	78,014,008.20AUD	5,961	160,918,195.00AUD
8.01%-9.00%	5,112	9.87%	140,209,933.93 AUD	8.99%	-	- AUD	1,397	47,724,412.12 AUD	3,715	92,485,521.81 AUD
9.01%- 10.00%	3,369	6.51%	94,329,770.62 AUD	6.05%	-	- AUD	1,246	42,549,577.04 AUD	2,123	51,780,193.58AUD
10.01%- 11.00%	1,704	3.29%	45,453,535.54 AUD	2.91%	-	- AUD	562	17,151,637.81 AUD	1,142	28,301,897.73AUD
11.01%- 12.00%	958	1.85%	23,984,562.56 AUD	1.54%	-	- AUD	322	8,325,887.76AUD	636	15,658,674.80AUD
12.01%- 13.00%	728	1.41%	18,463,348.60 AUD	1.18%	-	- AUD	174	4,951,062.42 AUD	554	13,512,286.18AUD
13.01%- 14.00%	666	1.29%	15,413,315.33 AUD	0.99%	-	- AUD	203	4,566,036.04 AUD	463	10,847,279.29AUD
14.01%- 15.00%	641	1.24%	18,701,158.89 AUD	1.20%	-	- AUD	230	7,341,995.53AUD	411	11,359,163.36AUD
15.01% - 16.00%	93	0.18%	2,425,456.66 AUD	0.16%	-	- AUD	37	1,005,823.23AUD	56	1,419,633.43AUD
> 16.00%	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
Total	51,780	100.00%	1,559,614,349.82 AUD	100.00%	21	600,627.59 AUD	18,950	703,959,064.88 AUD	32,809	855,054,657.35 AUD

Statistics Interest Rate
Minimum InterestRateDebtor				0.00%
Maximum InterestRateDebtor				15.99%
WeightedAverageInterestRateDebtor				6.62%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [156 x 30] intentionally omitted <==

Pool Data IV

Interest Rate paid by the Receivable Debtor

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Interest Rate paid by the Receivable Debtor	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00%	8	0.02%	207,561.81 AUD	0.01%	2	101,386.19AUD	6	106,175.62 AUD	8	207,561.81 AUD	-	- AUD
0.01%- 1.00%	584	1.13%	5,898,308.11 AUD	0.38%	79	1,007,478.30AUD	505	4,890,829.81 AUD	583	5,880,917.98AUD	1	17,390.13AUD
1.01%- 2.00%	5,502	10.63%	147,432,598.61 AUD	9.45%	1,532	56,307,131.92 AUD	3,970	91,125,466.69AUD	5,487	147,063,243.60AUD	15	369,355.01 AUD
2.01%-3.00%	949	1.83%	22,556,506.11 AUD	1.45%	373	10,761,780.35AUD	576	11,794,725.76AUD	948	22,504,741.37 AUD	1	51,764.74 AUD
3.01%- 4.00%	702	1.36%	16,976,167.89 AUD	1.09%	265	10,196,917.74 AUD	437	6,779,250.15AUD	700	16,935,110.92 AUD	2	41,056.97 AUD
4.01%-5.00%	5,876	11.35%	212,354,834.58 AUD	13.62%	2,389	116,221,813.30AUD	3,487	96,133,021.28AUD	5,488	203,887,277.04 AUD	388	8,467,557.54 AUD
5.01%-6.00%	7,916	15.29%	273,582,289.62 AUD	17.54%	3,063	145,934,483.23AUD	4,853	127,647,806.39AUD	6,414	233,676,056.93AUD	1,502	39,906,232.69AUD
6.01%- 7.00%	8,784	16.96%	282,565,899.63 AUD	18.12%	2,826	136,160,023.83AUD	5,958	146,405,875.80AUD	6,485	228,062,399.95AUD	2,299	54,503,499.68AUD
7.01%-8.00%	8,188	15.81%	239,059,101.33 AUD	15.33%	1,939	85,531,158.80AUD	6,249	153,527,942.53AUD	5,646	182,194,171.45AUD	2,542	56,864,929.88AUD
8.01%-9.00%	5,112	9.87%	140,209,933.93 AUD	8.99%	866	37,136,402.34 AUD	4,246	103,073,531.59AUD	2,849	90,632,244.71 AUD	2,263	49,577,689.22 AUD
9.01%- 10.00%	3,369	6.51%	94,329,770.62 AUD	6.05%	643	28,785,112.68AUD	2,726	65,544,657.94 AUD	1,869	61,738,491.52 AUD	1,500	32,591,279.10AUD
10.01%- 11.00%	1,704	3.29%	45,453,535.54 AUD	2.91%	237	10,201,080.18AUD	1,467	35,252,455.36AUD	850	26,914,735.52 AUD	854	18,538,800.02 AUD
11.01%- 12.00%	958	1.85%	23,984,562.56 AUD	1.54%	130	5,909,248.72 AUD	828	18,075,313.84 AUD	417	13,205,766.33AUD	541	10,778,796.23AUD
12.01%- 13.00%	728	1.41%	18,463,348.60 AUD	1.18%	99	4,101,649.02 AUD	629	14,361,699.58AUD	322	10,030,958.17 AUD	406	8,432,390.43AUD
13.01%- 14.00%	666	1.29%	15,413,315.33 AUD	0.99%	88	3,387,146.21 AUD	578	12,026,169.12 AUD	228	7,061,306.87 AUD	438	8,352,008.46AUD
14.01%- 15.00%	641	1.24%	18,701,158.89 AUD	1.20%	107	5,374,297.36AUD	534	13,326,861.53AUD	288	10,089,725.20AUD	353	8,611,433.69AUD
15.01% - 16.00%	93	0.18%	2,425,456.66 AUD	0.16%	19	724,762.76AUD	74	1,700,693.90AUD	42	1,301,866.00AUD	51	1,123,590.66AUD
> 16.00%	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
Total	51,780	100.00%	1,559,614,349.82 AUD	100.00%	14,657	657,841,872.93 AUD	37,123	901,772,476.89 AUD	38,624	1,261,386,575.37 AUD	13,156	298,227,774.45 AUD

Statistics Interest Rate
Minimum InterestRateDebtor				0.00%
Maximum InterestRateDebtor				15.99%
WeightedAverageInterestRateDebtor				6.62%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents Pool Data V Original Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Length of Original Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	1	0.00%	92,896.37 AUD	0.01%	-	-AUD	-	-AUD	1	92,896.37 AUD
12-23	417	0.81%	4,907,702.14 AUD	0.31%	-	-AUD	194	2,904,097.56 AUD	223	2,003,604.58 AUD
24-35	1,185	2.29%	18,008,378.54 AUD	1.15%	2	29,946.00 AUD	550	10,314,105.72 AUD	633	7,664,326.82 AUD
36-47	4,532	8.75%	111,841,739.26AUD	7.17%	7	234,122.96 AUD	2,076	64,647,070.53 AUD	2,449	46,960,545.77 AUD
48-59	11,059	21.36%	300,615,685.06AUD	19.28%	5	110,811.48 AUD	4,238	148,814,140.60 AUD	6,816	151,690,732.98 AUD
60-71	29,748	57.45%	979,055,888.28AUD	62.78%	7	225,747.15 AUD	11,892	477,279,650.47 AUD	17,849	501,550,490.66 AUD
> 71	4,838	9.34%	145,092,060.17 AUD	9.30%	-	-AUD	-	-AUD	4,838	145,092,060.17 AUD
Total	51,780	100.00%	1,559,614,349.82 AUD	100.00%	21	600,627.59 AUD	18,950	703,959,064.88 AUD	32,809	855,054,657.35 AUD

Statistics Original Term
Minimum Original Term in months				8
Maximum Original Term in months				84
Weighted Average Original Term month (by ODRB)				57.61

Remaining Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Length of Remaining Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	3,106	6.00%	30,779,067.14 AUD	1.97%	3	58,628.27 AUD	1,436	19,958,613.16 AUD	1,667	10,761,825.71 AUD
12-23	4,348	8.40%	66,540,730.29AUD	4.27%	5	58,492.01 AUD	1,323	27,453,214.17 AUD	3,020	39,029,024.11 AUD
24-35	8,141	15.72%	200,646,702.94 AUD	12.87%	7	262,411.03 AUD	3,025	96,865,412.12 AUD	5,109	103,518,879.79 AUD
36-47	14,421	27.85%	449,625,611.74 AUD	28.83%	4	118,710.02 AUD	6,005	228,220,817.70 AUD	8,412	221,286,084.02 AUD
48-59	18,340	35.42%	694,931,577.16AUD	44.56%	2	102,386.26 AUD	7,161	331,461,007.73 AUD	11,177	363,368,183.17 AUD
60-71	1,123	2.17%	33,977,501.73AUD	2.18%	-	-AUD	-	-AUD	1,123	33,977,501.73 AUD
> 71	2,301	4.44%	83,113,158.82 AUD	5.33%	-	-AUD	-	-AUD	2,301	83,113,158.82 AUD
Total	51,780	100.00%	1,559,614,349.82 AUD	100.00%	21	600,627.59 AUD	18,950	703,959,064.88 AUD	32,809	855,054,657.35 AUD

Statistics Remaining Term
Minimum Remaining Term in months				0
Maximum Remaining Term in months				82
Weighted Average Remaining Term in months (by ODRB)				46.10

Distribution by Seasoning

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Seasoning (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	29,268	56.52%	1,024,711,307.48AUD	65.70%	9	301,497.57 AUD	11,349	473,408,106.15 AUD	17,910	551,001,703.76 AUD
12-23	13,089	25.28%	377,014,271.49AUD	24.17%	4	139,345.08 AUD	5,104	179,442,423.24 AUD	7,981	197,432,503.17 AUD
24-35	5,621	10.86%	108,008,302.88AUD	6.93%	5	101,156.67 AUD	1,196	30,434,160.22 AUD	4,420	77,472,985.99 AUD
36-47	1,323	2.56%	21,153,032.67 AUD	1.36%	-	-AUD	249	5,092,206.45 AUD	1,074	16,060,826.22 AUD
48-59	2,153	4.16%	26,038,111.19AUD	1.67%	3	58,628.27 AUD	1,014	15,129,443.58 AUD	1,136	10,850,039.34 AUD
60-71	235	0.45%	2,306,074.95AUD	0.15%	-	-AUD	38	452,725.24 AUD	197	1,853,349.71 AUD
> 71	91	0.18%	383,249.16AUD	0.02%	-	-AUD	-	-AUD	91	383,249.16 AUD
Total	51,780	100.00%	1,559,614,349.82 AUD	100.00%	21	600,627.59 AUD	18,950	703,959,064.88 AUD	32,809	855,054,657.35 AUD

Statistics Seasoning
Minimum Seasoning in months				1
Maximum Seasoning in months				84
Weighted Average Seasoning Term in months (by ODRB)				11.56

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [120 x 24] intentionally omitted <==

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

Pool Data V

Original Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Length of Original Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	1	0.00%	92,896.37 AUD	0.01%	-	-AUD	1	92,896.37 AUD	1	92,896.37 AUD	-	-AUD
12-23	417	0.81%	4,907,702.14 AUD	0.31%	43	1,875,402.46 AUD	374	3,032,299.68 AUD	155	2,478,447.01 AUD	262	2,429,255.13 AUD
24-35	1,185	2.29%	18,008,378.54 AUD	1.15%	87	3,956,619.67 AUD	1,098	14,051,758.87 AUD	518	9,374,944.03 AUD	667	8,633,434.51 AUD
36-47	4,532	8.75%	111,841,739.26AUD	7.17%	985	45,000,771.83 AUD	3,547	66,840,967.43 AUD	3,190	90,495,194.92 AUD	1,342	21,346,544.34 AUD
48-59	11,059	21.36%	300,615,685.06AUD	19.28%	3,214	123,641,380.21 AUD	7,845	176,974,304.85 AUD	9,758	274,944,286.09 AUD	1,301	25,671,398.97 AUD
60-71	29,748	57.45%	979,055,888.28AUD	62.78%	10,328	483,367,698.76 AUD	19,420	495,688,189.52 AUD	21,806	782,125,359.38 AUD	7,942	196,930,528.90 AUD
> 71	4,838	9.34%	145,092,060.17 AUD	9.30%	-	-AUD	4,838	145,092,060.17 AUD	3,196	101,875,447.57 AUD	1,642	43,216,612.60 AUD
Total	51,780	100.00%	1,559,614,349.82 AUD	100.00%	14,657	657,841,872.93 AUD	37,123	901,772,476.89 AUD	38,624	1,261,386,575.37 AUD	13,156	298,227,774.45 AUD

Statistics Original Term
Minimum Original Term in months				8
Maximum Original Term in months				84
Weighted Average Original Term month (by ODRB)				57.61

Remaining Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Length of Remaining Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	3,106	6.00%	30,779,067.14 AUD	1.97%	1,037	21,732,754.99 AUD	2,069	9,046,312.15 AUD	2,305	25,886,902.54 AUD	801	4,892,164.60 AUD
12-23	4,348	8.40%	66,540,730.29AUD	4.27%	922	24,799,903.60 AUD	3,426	41,740,826.69 AUD	3,158	51,854,038.37 AUD	1,190	14,686,691.92 AUD
24-35	8,141	15.72%	200,646,702.94 AUD	12.87%	1,995	80,755,574.99 AUD	6,146	119,891,127.95 AUD	6,070	164,613,441.74 AUD	2,071	36,033,261.20 AUD
36-47	14,421	27.85%	449,625,611.74 AUD	28.83%	4,565	200,227,823.78 AUD	9,856	249,397,787.96 AUD	11,718	388,742,694.47 AUD	2,703	60,882,917.27 AUD
48-59	18,340	35.42%	694,931,577.16AUD	44.56%	6,138	330,325,815.57 AUD	12,202	364,605,761.59 AUD	13,159	548,707,708.05 AUD	5,181	146,223,869.11 AUD
60-71	1,123	2.17%	33,977,501.73AUD	2.18%	-	-AUD	1,123	33,977,501.73 AUD	696	22,719,775.21 AUD	427	11,257,726.52 AUD
> 71	2,301	4.44%	83,113,158.82 AUD	5.33%	-	-AUD	2,301	83,113,158.82 AUD	1,518	58,862,014.99 AUD	783	24,251,143.83 AUD
Total	51,780	100.00%	1,559,614,349.82 AUD	100.00%	14,657	657,841,872.93 AUD	37,123	901,772,476.89 AUD	38,624	1,261,386,575.37 AUD	13,156	298,227,774.45 AUD

Statistics Remaining Term
Minimum Remaining Term in months				0
Maximum Remaining Term in months				82
Weighted Average Remaining Term in months (by ODRB)				46.10

Distribution by Seasoning

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Seasoning (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	29,268	56.52%	1,024,711,307.48AUD	65.70%	8,458	428,252,702.13 AUD	20,810	596,458,605.35 AUD	21,595	826,213,380.16 AUD	7,673	198,497,927.32 AUD
12-23	13,089	25.28%	377,014,271.49AUD	24.17%	3,604	162,591,426.52 AUD	9,485	214,422,844.97 AUD	9,696	305,534,488.53 AUD	3,393	71,479,782.96 AUD
24-35	5,621	10.86%	108,008,302.88AUD	6.93%	1,325	39,527,517.70 AUD	4,296	68,480,785.18 AUD	4,237	86,299,202.96 AUD	1,384	21,709,099.92 AUD
36-47	1,323	2.56%	21,153,032.67 AUD	1.36%	356	9,225,275.17 AUD	967	11,927,757.50 AUD	1,038	17,752,852.43 AUD	285	3,400,180.24 AUD
48-59	2,153	4.16%	26,038,111.19AUD	1.67%	880	17,792,226.17 AUD	1,273	8,245,885.02 AUD	1,809	23,395,258.04 AUD	344	2,642,853.15 AUD
60-71	235	0.45%	2,306,074.95AUD	0.15%	34	452,725.24 AUD	201	1,853,349.71 AUD	183	1,900,206.26 AUD	52	405,868.69 AUD
> 71	91	0.18%	383,249.16AUD	0.02%	-	-AUD	91	383,249.16 AUD	66	291,186.99 AUD	25	92,062.17 AUD
Total	51,780	100.00%	1,559,614,349.82 AUD	100.00%	14,657	657,841,872.93 AUD	37,123	901,772,476.89 AUD	38,624	1,261,386,575.37 AUD	13,156	298,227,774.45 AUD

Statistics Seasoning
Minimum Seasoning in months				1
Maximum Seasoning in months				84
Weighted Average Seasoning Term in months (by ODRB)				11.56

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [149 x 29] intentionally omitted <==

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

Pool Data VI

Product Type

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Product Type	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
HirePurchase	21	0.04%	600,627.59 AUD	0.04%	8	261,379.06 AUD	13	339,248.53 AUD	15	531,223.82 AUD	6	69,403.77 AUD
Chattel Mortgage	18,950	36.60%	703,959,064.88 AUD	45.14%	8,274	406,396,753.94 AUD	10,676	297,562,310.94 AUD	14,888	597,112,665.51 AUD	4,062	106,846,399.37 AUD
Consumer Loan	32,809	63.36%	855,054,657.35 AUD	54.82%	6,375	251,183,739.93 AUD	26,434	603,870,917.42 AUD	23,721	663,742,686.04 AUD	9,088	191,311,971.31 AUD
Total	51,780	100.00%	1,559,614,349.82 AUD	100.00%	14,657	657,841,872.93 AUD	37,123	901,772,476.89 AUD	38,624	1,261,386,575.37 AUD	13,156	298,227,774.45 AUD

Vehicle Status

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Type of Car	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
New Vehicles	38,624	74.59%	1,261,386,575.37 AUD	80.88%	15	531,223.82 AUD	14,888	597,112,665.51 AUD	23,721	663,742,686.04 AUD
UsedVehicles	13,156	25.41%	298,227,774.45 AUD	19.12%	6	69,403.77 AUD	4,062	106,846,399.37 AUD	9,088	191,311,971.31 AUD
Total	51,780	100.00%	1,559,614,349.82 AUD	100.00%	21	600,627.59 AUD	18,950	703,959,064.88 AUD	32,809	855,054,657.35 AUD

Balloon

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio
Balloon	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance
Balloon	14,657	28.31%	657,841,872.93 AUD	42.18%
NoBalloon	37,123	71.69%	901,772,476.89 AUD	57.82%
Total	51,780	100.00%	1,559,614,349.82 AUD	100.00%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [121 x 23] intentionally omitted <==

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Volkswagen Group Vehicles
AUDI	A1	573	1.11%	10,624,375.69AUD	0.68%	-	- AUD	150	2,913,469.57 AUD	423	7,710,906.12 AUD
	A3	1,851	3.57%	69,312,004.14 AUD	4.44%	2	69,004.73AUD	665	28,584,230.80AUD	1,184	40,658,768.61 AUD
	A4	759	1.47%	27,558,824.15AUD	1.77%	-	- AUD	309	12,303,018.65AUD	450	15,255,805.50AUD
	A5	583	1.13%	27,343,921.45AUD	1.75%	2	87,077.81 AUD	317	15,949,572.60AUD	264	11,307,271.04 AUD
	A6	155	0.30%	7,673,838.91 AUD	0.49%	-	- AUD	95	4,803,344.07 AUD	60	2,870,494.84 AUD
	A7	48	0.09%	3,365,656.00AUD	0.22%	-	- AUD	28	2,105,297.54 AUD	20	1,260,358.46AUD
	A8	25	0.05%	2,147,410.98AUD	0.14%	-	- AUD	21	1,784,888.22 AUD	4	362,522.76AUD
	Q2	377	0.73%	13,175,093.66AUD	0.84%	-	- AUD	132	4,905,347.31 AUD	245	8,269,746.35AUD
	Q3	815	1.57%	23,953,227.28AUD	1.54%	-	- AUD	303	9,309,412.10AUD	512	14,643,815.18AUD
	Q5	1,231	2.38%	55,858,849.56AUD	3.58%	2	87,498.25AUD	658	31,315,051.74 AUD	571	24,456,299.57 AUD
	Q7	770	1.49%	48,226,266.45AUD	3.09%	-	- AUD	540	35,152,459.23AUD	230	13,073,807.22 AUD
	R8	26	0.05%	4,970,310.65AUD	0.32%	-	- AUD	19	3,819,276.22 AUD	7	1,151,034.43AUD
	RS4	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	TT	139	0.27%	6,865,797.41 AUD	0.44%	-	- AUD	67	3,576,770.32 AUD	72	3,289,027.09AUD
	SubTotal	7,352	14.20%	301,075,576.33 AUD	19.30%	6	243,580.79 AUD	3,304	156,522,138.37 AUD	4,042	144,309,857.17 AUD
BENTLEY	ARNAGE	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	BENTAYGA	7	0.01%	1,863,449.04 AUD	0.12%	-	- AUD	6	1,621,788.32 AUD	1	241,660.72 AUD
	CONTINENTAL	9	0.02%	2,400,394.80AUD	0.15%	-	- AUD	5	1,526,960.87 AUD	4	873,433.93AUD
	FLYING SPUR	2	0.00%	379,685.31 AUD	0.02%	-	- AUD	2	379,685.31 AUD	-	- AUD
	MULSANNE	1	0.00%	50,552.33AUD	0.00%	-	- AUD	1	50,552.33AUD	-	- AUD
	SubTotal	19	0.04%	4,694,081.48 AUD	0.30%	-	- AUD	14	3,578,986.83 AUD	5	1,115,094.65 AUD
LAMBORGHINI	GALLARDO	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	AVENTADOR	6	0.01%	2,948,048.34 AUD	0.19%	-	- AUD	4	2,209,829.74 AUD	2	738,218.60AUD
	HURACAN	18	0.03%	4,370,374.26AUD	0.28%	-	- AUD	14	3,432,063.74 AUD	4	938,310.52 AUD
	MURCIELAGO	1	0.00%	241,573.94 AUD	0.02%	-	- AUD	1	241,573.94 AUD	-	- AUD
	SubTotal	25	0.05%	7,559,996.54 AUD	0.48%	-	- AUD	19	5,883,467.42 AUD	6	1,676,529.12 AUD
PORSCHE	BOXSTER	5	0.01%	286,276.88AUD	0.02%	-	- AUD	2	156,654.82 AUD	3	129,622.06AUD
	CARRERA / 911	13	0.03%	2,530,667.70AUD	0.16%	-	- AUD	9	1,861,686.70AUD	4	668,981.00AUD
	CAYENNE	25	0.05%	1,382,374.56AUD	0.09%	-	- AUD	18	1,143,919.85AUD	7	238,454.71 AUD
	CAYMAN	4	0.01%	274,038.54 AUD	0.02%	-	- AUD	1	39,740.90AUD	3	234,297.64 AUD
	MACAN	29	0.06%	2,275,801.83AUD	0.15%	-	- AUD	17	1,293,247.93AUD	12	982,553.90AUD
	PANAMERA	5	0.01%	507,956.31 AUD	0.03%	-	- AUD	5	507,956.31 AUD	-	- AUD
	SubTotal	81	0.16%	7,257,115.82 AUD	0.47%	-	- AUD	52	5,003,206.51 AUD	29	2,253,909.31 AUD
SKODA	FABIA	176	0.34%	2,257,650.66AUD	0.14%	-	- AUD	30	409,833.60AUD	146	1,847,817.06AUD
	KAROQ	36	0.07%	1,283,998.11 AUD	0.08%	-	- AUD	9	328,843.66AUD	27	955,154.45AUD
	KODIAQ	176	0.34%	7,137,664.76AUD	0.46%	-	- AUD	85	3,423,952.39AUD	91	3,713,712.37 AUD
	OCTAVIA	432	0.83%	9,723,173.54 AUD	0.62%	1	8,048.03AUD	101	2,523,341.58AUD	330	7,191,783.93AUD
	RAPID	100	0.19%	1,439,122.20AUD	0.09%	-	- AUD	9	139,030.35AUD	91	1,300,091.85AUD
	ROOMSTER	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	SUPERB	161	0.31%	4,839,493.96AUD	0.31%	-	- AUD	50	1,551,708.30AUD	111	3,287,785.66AUD
	YETI	65	0.13%	817,081.12 AUD	0.05%	-	- AUD	17	205,783.03AUD	48	611,298.09AUD
	SubTotal	1,146	2.21%	27,498,184.35 AUD	1.76%	1	8,048.03 AUD	301	8,582,492.91 AUD	844	18,907,643.41 AUD
VOLKSWAGEN	AMAROK	4,287	8.28%	149,109,734.65AUD	9.56%	-	- AUD	2,700	97,913,507.95AUD	1,587	51,196,226.70AUD
	ARTEON	95	0.18%	4,644,258.15AUD	0.30%	-	- AUD	44	2,206,314.85AUD	51	2,437,943.30AUD
	CADDY	583	1.13%	12,444,520.06AUD	0.80%	-	- AUD	526	11,260,733.62 AUD	57	1,183,786.44 AUD
	CARAVELLE	43	0.08%	1,458,893.39AUD	0.09%	-	- AUD	31	1,039,072.86AUD	12	419,820.53AUD
	CRAFTER	246	0.48%	7,988,953.34 AUD	0.51%	-	- AUD	231	7,540,631.81 AUD	15	448,321.53AUD
	EOS	39	0.08%	447,083.31 AUD	0.03%	-	- AUD	8	110,323.98AUD	31	336,759.33AUD
	GOLF	6,619	12.78%	135,710,667.83AUD	8.70%	5	130,016.65AUD	1,301	29,213,919.86AUD	5,313	106,366,731.32 AUD
	JETTA	322	0.62%	3,916,123.68AUD	0.25%	-	- AUD	53	751,175.36AUD	269	3,164,948.32 AUD
	MULTIVAN	296	0.57%	10,567,418.75AUD	0.68%	-	- AUD	198	7,399,777.76AUD	98	3,167,640.99AUD
	NEW BEETLE	36	0.07%	541,539.86AUD	0.03%	-	- AUD	13	161,170.25AUD	23	380,369.61 AUD
	PASSAT	669	1.29%	17,033,169.40AUD	1.09%	1	30,759.74 AUD	239	6,562,041.93AUD	429	10,440,367.73AUD
	POLO	1,989	3.84%	27,111,068.28AUD	1.74%	-	- AUD	301	4,429,074.94 AUD	1,688	22,681,993.34 AUD
	SCIROCCO	69	0.13%	1,400,243.60AUD	0.09%	-	- AUD	12	205,797.11 AUD	57	1,194,446.49AUD
	TIGUAN	2,479	4.79%	78,039,543.89AUD	5.00%	2	43,057.10AUD	735	25,684,023.13AUD	1,742	52,312,463.66AUD
	TOUAREG	384	0.74%	14,974,306.85AUD	0.96%	2	35,339.43AUD	196	7,896,436.71 AUD	186	7,042,530.71 AUD
	TRANSPORTER	661	1.28%	18,815,680.87 AUD	1.21%	1	10,204.55AUD	573	16,353,383.88AUD	87	2,452,092.44 AUD
	UP!	9	0.02%	40,343.36AUD	0.00%	-	- AUD	4	16,649.53AUD	5	23,693.83AUD
	SubTotal	18,826	36.36%	484,243,549.27 AUD	31.05%	11	249,377.47 AUD	7,165	218,744,035.53 AUD	11,650	265,250,136.27 AUD

Volkswagen Group Vehicles	SubTotal	27,449	53.01%	832,328,503.79 AUD	53.37%	18	501,006.29 AUD	10,855	398,314,327.57 AUD	16,576	433,513,169.93 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [121 x 23] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
						Balloon		No Balloon		New		Used
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Volkswagen Group Vehicles
AUDI	A1	573	1.11%	10,624,375.69AUD	0.68%	156	3,408,279.50AUD	417	7,216,096.19AUD	453	8,855,769.19AUD	120	1,768,606.50AUD
	A3	1,851	3.57%	69,312,004.14 AUD	4.44%	953	43,928,236.75AUD	898	25,383,767.39AUD	1,519	60,563,689.90AUD	332	8,748,314.24 AUD
	A4	759	1.47%	27,558,824.15AUD	1.77%	378	17,133,020.31 AUD	381	10,425,803.84 AUD	522	22,056,517.08AUD	237	5,502,307.07 AUD
	A5	583	1.13%	27,343,921.45AUD	1.75%	314	17,638,595.52 AUD	269	9,705,325.93AUD	397	21,755,363.84 AUD	186	5,588,557.61 AUD
	A6	155	0.30%	7,673,838.91 AUD	0.49%	77	5,177,309.35AUD	78	2,496,529.56AUD	93	5,621,046.47 AUD	62	2,052,792.44 AUD
	A7	48	0.09%	3,365,656.00AUD	0.22%	30	2,492,876.24 AUD	18	872,779.76AUD	32	2,460,837.85AUD	16	904,818.15AUD
	A8	25	0.05%	2,147,410.98AUD	0.14%	14	1,431,297.04 AUD	11	716,113.94 AUD	17	1,792,330.88AUD	8	355,080.10AUD
	Q2	377	0.73%	13,175,093.66AUD	0.84%	166	6,343,822.18AUD	211	6,831,271.48AUD	369	12,908,358.91 AUD	8	266,734.75AUD
	Q3	815	1.57%	23,953,227.28AUD	1.54%	354	12,038,095.76AUD	461	11,915,131.52 AUD	639	19,877,899.61 AUD	176	4,075,327.67 AUD
	Q5	1,231	2.38%	55,858,849.56AUD	3.58%	666	36,699,792.89AUD	565	19,159,056.67 AUD	883	45,318,629.66AUD	348	10,540,219.90AUD
	Q7	770	1.49%	48,226,266.45AUD	3.09%	456	33,300,635.25AUD	314	14,925,631.20AUD	602	41,657,251.66AUD	168	6,569,014.79AUD
	R8	26	0.05%	4,970,310.65AUD	0.32%	24	4,824,301.45AUD	2	146,009.20AUD	18	3,753,554.49AUD	8	1,216,756.16AUD
	RS4	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	TT	139	0.27%	6,865,797.41 AUD	0.44%	69	4,345,676.63AUD	70	2,520,120.78AUD	83	4,953,831.53AUD	56	1,911,965.88AUD
	SubTotal	7,352	14.20%	301,075,576.33 AUD	19.30%	3,657	188,761,938.87 AUD	3,695	112,313,637.46 AUD	5,627	251,575,081.07 AUD	1,725	49,500,495.26 AUD
BENTLEY	ARNAGE	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	BENTAYGA	7	0.01%	1,863,449.04 AUD	0.12%	6	1,689,339.26AUD	1	174,109.78AUD	7	1,863,449.04 AUD	-	- AUD
	CONTINENTAL	9	0.02%	2,400,394.80AUD	0.15%	6	1,764,653.23AUD	3	635,741.57 AUD	6	1,979,262.15AUD	3	421,132.65AUD
	FLYING SPUR	2	0.00%	379,685.31 AUD	0.02%	2	379,685.31 AUD	-	- AUD	1	180,252.22 AUD	1	199,433.09AUD
	MULSANNE	1	0.00%	50,552.33AUD	0.00%	-	- AUD	1	50,552.33AUD	-	- AUD	1	50,552.33AUD
	SubTotal	19	0.04%	4,694,081.48 AUD	0.30%	14	3,833,677.80 AUD	5	860,403.68 AUD	14	4,022,963.41 AUD	5	671,118.07 AUD
LAMBORGHINI	GALLARDO	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	AVENTADOR	6	0.01%	2,948,048.34 AUD	0.19%	5	2,821,192.31 AUD	1	126,856.03AUD	5	2,523,642.37 AUD	1	424,405.97 AUD
	HURACAN	18	0.03%	4,370,374.26AUD	0.28%	15	4,160,149.54 AUD	3	210,224.72 AUD	17	4,138,024.49AUD	1	232,349.77 AUD
	MURCIELAGO	1	0.00%	241,573.94 AUD	0.02%	1	241,573.94 AUD	-	- AUD	-	- AUD	1	241,573.94 AUD
	SubTotal	25	0.05%	7,559,996.54 AUD	0.48%	21	7,222,915.79 AUD	4	337,080.75 AUD	22	6,661,666.86 AUD	3	898,329.68 AUD
PORSCHE	BOXSTER	5	0.01%	286,276.88AUD	0.02%	2	156,259.67 AUD	3	130,017.21 AUD	2	101,855.11 AUD	3	184,421.77 AUD
	CARRERA / 911	13	0.03%	2,530,667.70AUD	0.16%	12	2,386,790.83AUD	1	143,876.87 AUD	8	1,898,154.09AUD	5	632,513.61 AUD
	CAYENNE	25	0.05%	1,382,374.56AUD	0.09%	13	932,971.95AUD	12	449,402.61 AUD	4	351,788.46AUD	21	1,030,586.10AUD
	CAYMAN	4	0.01%	274,038.54 AUD	0.02%	2	188,656.56AUD	2	85,381.98AUD	1	127,178.55AUD	3	146,859.99AUD
	MACAN	29	0.06%	2,275,801.83AUD	0.15%	20	1,764,734.05AUD	9	511,067.78AUD	20	1,598,617.37 AUD	9	677,184.46AUD
	PANAMERA	5	0.01%	507,956.31 AUD	0.03%	3	375,085.24 AUD	2	132,871.07 AUD	1	198,879.43AUD	4	309,076.88AUD
	SubTotal	81	0.16%	7,257,115.82 AUD	0.47%	52	5,804,498.30 AUD	29	1,452,617.52 AUD	36	4,276,473.01 AUD	45	2,980,642.81 AUD
SKODA	FABIA	176	0.34%	2,257,650.66AUD	0.14%	27	411,545.68AUD	149	1,846,104.98AUD	172	2,203,030.93AUD	4	54,619.73AUD
	KAROQ	36	0.07%	1,283,998.11 AUD	0.08%	10	386,887.54 AUD	26	897,110.57 AUD	36	1,283,998.11 AUD	-	- AUD
	KODIAQ	176	0.34%	7,137,664.76AUD	0.46%	59	2,609,921.24 AUD	117	4,527,743.52 AUD	176	7,137,664.76AUD	-	- AUD
	OCTAVIA	432	0.83%	9,723,173.54 AUD	0.62%	105	2,810,234.63AUD	327	6,912,938.91 AUD	378	8,716,418.89AUD	54	1,006,754.65AUD
	RAPID	100	0.19%	1,439,122.20AUD	0.09%	14	228,235.29AUD	86	1,210,886.91 AUD	94	1,366,815.54 AUD	6	72,306.66AUD
	ROOMSTER	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	SUPERB	161	0.31%	4,839,493.96AUD	0.31%	55	1,985,887.26AUD	106	2,853,606.70AUD	135	4,361,310.40AUD	26	478,183.56AUD
	YETI	65	0.13%	817,081.12 AUD	0.05%	6	78,067.50AUD	59	739,013.62 AUD	48	589,342.40AUD	17	227,738.72 AUD
	SubTotal	1,146	2.21%	27,498,184.35 AUD	1.76%	276	8,510,779.14 AUD	870	18,987,405.21 AUD	1,039	25,658,581.03 AUD	107	1,839,603.32 AUD
VOLKSWAGEN	AMAROK	4,287	8.28%	149,109,734.65AUD	9.56%	1,701	69,444,465.27 AUD	2,586	79,665,269.38AUD	3,772	137,900,353.58AUD	515	11,209,381.07 AUD
	ARTEON	95	0.18%	4,644,258.15AUD	0.30%	54	2,832,104.10AUD	41	1,812,154.05AUD	93	4,553,670.09AUD	2	90,588.06AUD
	CADDY	583	1.13%	12,444,520.06AUD	0.80%	184	4,460,248.97 AUD	399	7,984,271.09AUD	488	11,203,079.38AUD	95	1,241,440.68AUD
	CARAVELLE	43	0.08%	1,458,893.39AUD	0.09%	14	658,649.10AUD	29	800,244.29AUD	31	1,180,726.77 AUD	12	278,166.62 AUD
	CRAFTER	246	0.48%	7,988,953.34 AUD	0.51%	79	2,845,290.77 AUD	167	5,143,662.57 AUD	227	7,733,408.72 AUD	19	255,544.62 AUD
	EOS	39	0.08%	447,083.31 AUD	0.03%	4	64,805.92 AUD	35	382,277.39AUD	6	41,013.46AUD	33	406,069.85AUD
	GOLF	6,619	12.78%	135,710,667.83AUD	8.70%	1,527	39,721,100.17 AUD	5,092	95,989,567.66AUD	5,880	123,803,218.29AUD	739	11,907,449.54 AUD
	JETTA	322	0.62%	3,916,123.68AUD	0.25%	58	909,357.95AUD	264	3,006,765.73AUD	263	3,216,271.69AUD	59	699,851.99AUD
	MULTIVAN	296	0.57%	10,567,418.75AUD	0.68%	112	4,577,625.86AUD	184	5,989,792.89AUD	255	9,620,660.35AUD	41	946,758.40AUD
	NEW BEETLE	36	0.07%	541,539.86AUD	0.03%	7	110,299.34 AUD	29	431,240.52 AUD	19	302,176.16AUD	17	239,363.70AUD
	PASSAT	669	1.29%	17,033,169.40AUD	1.09%	239	7,442,690.56AUD	430	9,590,478.84 AUD	472	13,822,519.64 AUD	197	3,210,649.76AUD
	POLO	1,989	3.84%	27,111,068.28AUD	1.74%	221	3,572,654.32 AUD	1,768	23,538,413.96AUD	1,838	25,338,412.05AUD	151	1,772,656.23AUD
	SCIROCCO	69	0.13%	1,400,243.60AUD	0.09%	12	342,851.95AUD	57	1,057,391.65AUD	41	807,163.01 AUD	28	593,080.59AUD
	TIGUAN	2,479	4.79%	78,039,543.89AUD	5.00%	672	25,005,960.81 AUD	1,807	53,033,583.08AUD	2,219	73,610,767.67 AUD	260	4,428,776.22 AUD
	TOUAREG	384	0.74%	14,974,306.85AUD	0.96%	182	8,369,246.74 AUD	202	6,605,060.11 AUD	275	11,478,675.63AUD	109	3,495,631.22 AUD
	TRANSPORTER	661	1.28%	18,815,680.87 AUD	1.21%	223	7,191,511.99AUD	438	11,624,168.88AUD	588	17,831,009.96AUD	73	984,670.91 AUD
	UP!	9	0.02%	40,343.36AUD	0.00%	4	21,906.80AUD	5	18,436.56AUD	8	30,648.05AUD	1	9,695.31 AUD
	SubTotal	18,826	36.36%	484,243,549.27 AUD	31.05%	5,293	177,570,770.62 AUD	13,533	306,672,778.65 AUD	16,475	442,473,774.50 AUD	2,351	41,769,774.77 AUD

Volkswagen Group Vehicles	SubTotal	27,449	53.01%	832,328,503.79 AUD	53.37%	9,313	391,704,580.52 AUD	18,136	440,623,923.27 AUD	23,213	734,668,539.88 AUD	4,236	97,659,963.91 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [121 x 23] intentionally omitted <==

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Other Vehicles
HOLDEN		2,537	4.90%	63,407,336.96AUD	4.07%	-	- AUD	689	19,471,872.35AUD	1,848	43,935,464.61 AUD
MITSUBISHI		2,921	5.64%	69,817,218.46AUD	4.48%	1	13,507.37 AUD	751	19,171,917.35AUD	2,169	50,631,793.74 AUD
FORD		1,853	3.58%	57,577,526.75AUD	3.69%	-	- AUD	812	28,704,929.00AUD	1,041	28,872,597.75AUD
MAZDA		1,990	3.84%	46,443,638.71 AUD	2.98%	-	- AUD	521	14,515,783.81 AUD	1,469	31,927,854.90AUD
SUBARU		1,837	3.55%	45,630,494.51 AUD	2.93%	-	- AUD	325	8,575,256.04 AUD	1,512	37,055,238.47 AUD
TOYOTA		1,740	3.36%	47,815,985.03AUD	3.07%	-	- AUD	753	22,052,983.07 AUD	987	25,763,001.96AUD
HYUNDAI		1,822	3.52%	38,740,613.87 AUD	2.48%	-	- AUD	433	9,520,528.33AUD	1,389	29,220,085.54 AUD
NISSAN		1,229	2.37%	29,142,189.45AUD	1.87%	-	- AUD	309	7,956,204.96AUD	920	21,185,984.49AUD
LAND ROVER		1,071	2.07%	69,206,465.88AUD	4.44%	1	77,966.29AUD	657	44,914,495.74 AUD	413	24,214,003.85AUD
HONDA		1,217	2.35%	26,893,971.26AUD	1.72%	-	- AUD	275	6,503,354.62 AUD	942	20,390,616.64 AUD
BMW		537	1.04%	19,944,394.92 AUD	1.28%	-	- AUD	224	10,147,557.22 AUD	313	9,796,837.70AUD
KIA		1,076	2.08%	23,641,725.94 AUD	1.52%	-	- AUD	276	7,082,488.09AUD	800	16,559,237.85AUD
MERCEDES-BENZ		555	1.07%	26,932,193.21 AUD	1.73%	1	8,147.64 AUD	311	17,639,222.53AUD	243	9,284,823.04 AUD
JEEP		492	0.95%	15,949,690.36AUD	1.02%	-	- AUD	157	5,900,168.86AUD	335	10,049,521.50AUD
ISUZU		504	0.97%	16,305,396.24 AUD	1.05%	-	- AUD	250	7,829,636.46AUD	254	8,475,759.78AUD
RENAULT		388	0.75%	9,084,331.52 AUD	0.58%	-	- AUD	232	6,156,696.99AUD	156	2,927,634.53AUD
SUZUKI		525	1.01%	8,255,754.27 AUD	0.53%	-	- AUD	69	976,258.83AUD	456	7,279,495.44 AUD
ROVER		532	1.03%	30,419,155.42 AUD	1.95%	-	- AUD	274	16,926,037.63AUD	258	13,493,117.79AUD
MASERATI		109	0.21%	11,441,189.78AUD	0.73%	-	- AUD	88	9,294,581.12 AUD	21	2,146,608.66AUD
JAGUAR		316	0.61%	18,544,251.28AUD	1.19%	-	- AUD	175	11,067,394.77 AUD	141	7,476,856.51 AUD
VOLVO		210	0.41%	8,449,063.85AUD	0.54%	-	- AUD	101	4,450,620.33AUD	109	3,998,443.52 AUD
FERRARI		27	0.05%	10,602,022.91 AUD	0.68%	-	- AUD	21	8,332,526.91 AUD	6	2,269,496.00AUD
ALFA ROMEO		101	0.20%	3,856,626.88AUD	0.25%	-	- AUD	54	2,262,869.35AUD	47	1,593,757.53AUD
CHRYSLER		52	0.10%	2,233,988.04 AUD	0.14%	-	- AUD	15	846,160.77 AUD	37	1,387,827.27 AUD
MCLAREN		11	0.02%	2,621,148.65AUD	0.17%	-	- AUD	7	1,613,793.02 AUD	4	1,007,355.63AUD
PEUGEOT		111	0.21%	2,779,882.75AUD	0.18%	-	- AUD	31	753,317.66AUD	80	2,026,565.09AUD
LEXUS		51	0.10%	1,630,979.57 AUD	0.10%	-	- AUD	24	1,042,269.00AUD	27	588,710.57 AUD
FIAT		93	0.18%	2,053,403.04 AUD	0.13%	-	- AUD	34	870,866.55AUD	59	1,182,536.49AUD
ROLLS-ROYCE		8	0.02%	3,329,159.74 AUD	0.21%	-	- AUD	6	2,548,897.08AUD	2	780,262.66AUD
LDV		179	0.35%	5,307,446.13AUD	0.34%	-	- AUD	113	3,201,490.57 AUD	66	2,105,955.56AUD
FOTON		30	0.06%	614,394.35AUD	0.04%	-	- AUD	11	186,091.17 AUD	19	428,303.18AUD
ASTON MARTIN		15	0.03%	3,375,077.20AUD	0.22%	-	- AUD	10	2,153,249.56AUD	5	1,221,827.64 AUD
MINI		24	0.05%	664,036.22 AUD	0.04%	-	- AUD	10	307,284.65AUD	14	356,751.57 AUD
DODGE		18	0.03%	234,992.13AUD	0.02%	-	- AUD	7	83,518.99AUD	11	151,473.14 AUD
RAM		1	0.00%	85,531.23AUD	0.01%	-	- AUD	1	85,531.23AUD	-	- AUD
GREAT WALL		22	0.04%	345,058.13AUD	0.02%	-	- AUD	9	95,732.38AUD	13	249,325.75AUD
TESLA		2	0.00%	186,951.35AUD	0.01%	-	- AUD	2	186,951.35AUD	-	- AUD
CITROEN		33	0.06%	613,706.49AUD	0.04%	-	- AUD	24	449,408.67 AUD	9	164,297.82 AUD
MG		43	0.08%	876,572.88AUD	0.06%	-	- AUD	9	174,857.58AUD	34	701,715.30AUD
SSANGYONG		6	0.01%	75,564.65AUD	0.00%	-	- AUD	1	17,172.00AUD	5	58,392.65AUD
HAVAL		5	0.01%	126,459.05AUD	0.01%	-	- AUD	1	22,770.08AUD	4	103,688.97 AUD
MAHINDRA		10	0.02%	214,956.38AUD	0.01%	-	- AUD	5	124,683.65AUD	5	90,272.73AUD
JMC		1	0.00%	21,434.34 AUD	0.00%	-	- AUD	1	21,434.34 AUD	-	- AUD
HUMMER		2	0.00%	21,997.91 AUD	0.00%	-	- AUD	1	6,161.30AUD	1	15,836.61 AUD
OPEL		2	0.00%	28,928.07 AUD	0.00%	-	- AUD	-	- AUD	2	28,928.07 AUD
LOTUS		2	0.00%	103,863.21 AUD	0.01%	-	- AUD	1	91,182.30AUD	1	12,680.91 AUD
SAAB		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
ZX AUTO		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
HINO		2	0.00%	84,489.38AUD	0.01%	-	- AUD	2	84,489.38AUD	-	- AUD
TATA		1	0.00%	11,005.91 AUD	0.00%	-	- AUD	-	- AUD	1	11,005.91 AUD
SMART		2	0.00%	14,338.45AUD	0.00%	-	- AUD	1	8,732.91 AUD	1	5,605.54 AUD
CHERY		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
GM		14	0.03%	1,222,072.07 AUD	0.08%	-	- AUD	10	908,135.51 AUD	4	313,936.56AUD
INFINITI		1	0.00%	20,136.78AUD	0.00%	-	- AUD	1	20,136.78AUD	-	- AUD
MORGAN		1	0.00%	287,034.47 AUD	0.02%	-	- AUD	1	287,034.47 AUD	-	- AUD
Other Vehicles	SubTotal	24,331	46.99%	727,285,846.03 AUD	46.63%	3	99,621.30 AUD	8,095	305,644,737.31 AUD	16,233	421,541,487.42 AUD

Total		51,780	100.00%	1,559,614,349.82 AUD	100.00%	21	600,627.59 AUD	18,950	703,959,064.88 AUD	32,809	855,054,657.35 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [121 x 23] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
						Balloon		No Balloon		New		Used
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Other Vehicles
HOLDEN		2,537	4.90%	63,407,336.96AUD	4.07%	357	13,467,056.54 AUD	2,180	49,940,280.42 AUD	1,300	37,837,894.49AUD	1,237	25,569,442.47 AUD
MITSUBISHI		2,921	5.64%	69,817,218.46AUD	4.48%	495	14,977,439.66AUD	2,426	54,839,778.80AUD	2,053	54,071,691.93AUD	868	15,745,526.53AUD
FORD		1,853	3.58%	57,577,526.75AUD	3.69%	414	17,937,679.94 AUD	1,439	39,639,846.81 AUD	1,013	39,758,316.38AUD	840	17,819,210.37 AUD
MAZDA		1,990	3.84%	46,443,638.71 AUD	2.98%	368	11,793,822.27 AUD	1,622	34,649,816.44 AUD	1,431	37,315,027.55AUD	559	9,128,611.16AUD
SUBARU		1,837	3.55%	45,630,494.51 AUD	2.93%	402	12,194,702.15AUD	1,435	33,435,792.36AUD	1,384	37,346,286.70AUD	453	8,284,207.81 AUD
TOYOTA		1,740	3.36%	47,815,985.03AUD	3.07%	240	10,262,356.04 AUD	1,500	37,553,628.99AUD	487	18,246,445.03AUD	1,253	29,569,540.00AUD
HYUNDAI		1,822	3.52%	38,740,613.87 AUD	2.48%	185	5,404,542.88AUD	1,637	33,336,070.99AUD	1,254	29,878,438.24 AUD	568	8,862,175.63AUD
NISSAN		1,229	2.37%	29,142,189.45AUD	1.87%	145	4,972,420.44 AUD	1,084	24,169,769.01 AUD	587	17,216,267.51 AUD	642	11,925,921.94 AUD
LAND ROVER		1,071	2.07%	69,206,465.88AUD	4.44%	618	47,960,668.97 AUD	453	21,245,796.91 AUD	737	54,826,160.28AUD	334	14,380,305.60AUD
HONDA		1,217	2.35%	26,893,971.26AUD	1.72%	140	3,871,311.48AUD	1,077	23,022,659.78AUD	1,030	24,225,676.34 AUD	187	2,668,294.92 AUD
BMW		537	1.04%	19,944,394.92 AUD	1.28%	216	11,036,265.71 AUD	321	8,908,129.21 AUD	191	9,170,549.64 AUD	346	10,773,845.28AUD
KIA		1,076	2.08%	23,641,725.94 AUD	1.52%	157	4,991,336.93AUD	919	18,650,389.01 AUD	802	19,353,573.53AUD	274	4,288,152.41 AUD
MERCEDES-BENZ		555	1.07%	26,932,193.21 AUD	1.73%	266	17,474,215.16AUD	289	9,457,978.05AUD	192	12,532,622.61 AUD	363	14,399,570.60AUD
JEEP		492	0.95%	15,949,690.36AUD	1.02%	113	5,428,655.71 AUD	379	10,521,034.65AUD	205	8,879,990.35AUD	287	7,069,700.01 AUD
ISUZU		504	0.97%	16,305,396.24 AUD	1.05%	124	4,367,961.76AUD	380	11,937,434.48AUD	426	14,345,556.46AUD	78	1,959,839.78AUD
RENAULT		388	0.75%	9,084,331.52 AUD	0.58%	103	3,138,118.79AUD	285	5,946,212.73AUD	314	7,993,951.69AUD	74	1,090,379.83AUD
SUZUKI		525	1.01%	8,255,754.27 AUD	0.53%	23	423,201.88AUD	502	7,832,552.39AUD	411	6,937,733.64 AUD	114	1,318,020.63AUD
ROVER		532	1.03%	30,419,155.42 AUD	1.95%	331	20,388,819.21 AUD	201	10,030,336.21 AUD	482	28,089,574.67 AUD	50	2,329,580.75AUD
MASERATI		109	0.21%	11,441,189.78AUD	0.73%	82	9,242,541.93AUD	27	2,198,647.85AUD	88	9,618,336.90AUD	21	1,822,852.88AUD
JAGUAR		316	0.61%	18,544,251.28AUD	1.19%	197	12,693,560.19AUD	119	5,850,691.09AUD	254	15,800,742.84 AUD	62	2,743,508.44 AUD
VOLVO		210	0.41%	8,449,063.85AUD	0.54%	112	5,715,323.98AUD	98	2,733,739.87 AUD	142	6,894,966.14 AUD	68	1,554,097.71 AUD
FERRARI		27	0.05%	10,602,022.91 AUD	0.68%	25	10,464,728.31 AUD	2	137,294.60AUD	21	9,209,847.27 AUD	6	1,392,175.64 AUD
ALFA ROMEO		101	0.20%	3,856,626.88AUD	0.25%	55	2,651,429.98AUD	46	1,205,196.90AUD	77	3,396,103.11 AUD	24	460,523.77 AUD
CHRYSLER		52	0.10%	2,233,988.04 AUD	0.14%	13	900,303.40AUD	39	1,333,684.64 AUD	19	1,259,619.03AUD	33	974,369.01 AUD
MCLAREN		11	0.02%	2,621,148.65AUD	0.17%	11	2,621,148.65AUD	-	- AUD	9	2,138,315.52 AUD	2	482,833.13AUD
PEUGEOT		111	0.21%	2,779,882.75AUD	0.18%	23	776,239.76AUD	88	2,003,642.99AUD	75	2,284,679.88AUD	36	495,202.87 AUD
LEXUS		51	0.10%	1,630,979.57 AUD	0.10%	10	472,194.93AUD	41	1,158,784.64 AUD	10	649,641.59AUD	41	981,337.98AUD
FIAT		93	0.18%	2,053,403.04 AUD	0.13%	28	775,694.40AUD	65	1,277,708.64 AUD	68	1,625,691.97 AUD	25	427,711.07 AUD
ROLLS-ROYCE		8	0.02%	3,329,159.74 AUD	0.21%	8	3,329,159.74 AUD	-	- AUD	8	3,329,159.74 AUD	-	- AUD
LDV		179	0.35%	5,307,446.13AUD	0.34%	29	934,844.96AUD	150	4,372,601.17 AUD	171	5,131,294.96AUD	8	176,151.17 AUD
FOTON		30	0.06%	614,394.35AUD	0.04%	2	40,093.96AUD	28	574,300.39AUD	27	574,549.88AUD	3	39,844.47 AUD
ASTON MARTIN		15	0.03%	3,375,077.20AUD	0.22%	15	3,375,077.20AUD	-	- AUD	10	2,433,410.18AUD	5	941,667.02 AUD
MINI		24	0.05%	664,036.22 AUD	0.04%	8	305,222.78AUD	16	358,813.44 AUD	14	463,255.49AUD	10	200,780.73AUD
DODGE		18	0.03%	234,992.13AUD	0.02%	3	42,171.59AUD	15	192,820.54 AUD	4	58,859.35AUD	14	176,132.78AUD
RAM		1	0.00%	85,531.23AUD	0.01%	1	85,531.23AUD	-	- AUD	1	85,531.23AUD	-	- AUD
GREAT WALL		22	0.04%	345,058.13AUD	0.02%	-	- AUD	22	345,058.13AUD	13	301,806.09AUD	9	43,252.04 AUD
TESLA		2	0.00%	186,951.35AUD	0.01%	2	186,951.35AUD	-	- AUD	1	103,839.15AUD	1	83,112.20AUD
CITROEN		33	0.06%	613,706.49AUD	0.04%	10	228,863.02 AUD	23	384,843.47 AUD	24	509,837.68AUD	9	103,868.81 AUD
MG		43	0.08%	876,572.88AUD	0.06%	-	- AUD	43	876,572.88AUD	43	876,572.88AUD	-	- AUD
SSANGYONG		6	0.01%	75,564.65AUD	0.00%	-	- AUD	6	75,564.65AUD	3	32,484.78AUD	3	43,079.87 AUD
HAVAL		5	0.01%	126,459.05AUD	0.01%	1	29,368.62 AUD	4	97,090.43AUD	5	126,459.05AUD	-	- AUD
MAHINDRA		10	0.02%	214,956.38AUD	0.01%	1	30,025.56AUD	9	184,930.82 AUD	7	172,243.48AUD	3	42,712.90AUD
JMC		1	0.00%	21,434.34 AUD	0.00%	-	- AUD	1	21,434.34 AUD	1	21,434.34 AUD	-	- AUD
HUMMER		2	0.00%	21,997.91 AUD	0.00%	-	- AUD	2	21,997.91 AUD	-	- AUD	2	21,997.91 AUD
OPEL		2	0.00%	28,928.07 AUD	0.00%	-	- AUD	2	28,928.07 AUD	-	- AUD	2	28,928.07 AUD
LOTUS		2	0.00%	103,863.21 AUD	0.01%	1	91,182.30AUD	1	12,680.91 AUD	-	- AUD	2	103,863.21 AUD
SAAB		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
ZX AUTO		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
HINO		2	0.00%	84,489.38AUD	0.01%	2	84,489.38AUD	-	- AUD	2	84,489.38AUD	-	- AUD
TATA		1	0.00%	11,005.91 AUD	0.00%	-	- AUD	1	11,005.91 AUD	-	- AUD	1	11,005.91 AUD
SMART		2	0.00%	14,338.45AUD	0.00%	-	- AUD	2	14,338.45AUD	-	- AUD	2	14,338.45AUD
CHERY		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
GM		14	0.03%	1,222,072.07 AUD	0.08%	7	683,535.20AUD	7	538,536.87 AUD	14	1,222,072.07 AUD	-	- AUD
INFINITI		1	0.00%	20,136.78AUD	0.00%	-	- AUD	1	20,136.78AUD	-	- AUD	1	20,136.78AUD
MORGAN		1	0.00%	287,034.47 AUD	0.02%	1	287,034.47 AUD	-	- AUD	1	287,034.47 AUD	-	- AUD
Other Vehicles	SubTotal	24,331	46.99%	727,285,846.03 AUD	46.63%	5,344	266,137,292.41 AUD	18,987	461,148,553.62 AUD	15,411	526,718,035.49 AUD	8,920	200,567,810.54 AUD

Total		51,780	100.00%	1,559,614,349.82 AUD	100.00%	14,657	657,841,872.93 AUD	37,123	901,772,476.89 AUD	38,624	1,261,386,575.37 AUD	13,156	298,227,774.45 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

Pool Data VIII

Region

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Region	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
AustralianCapital Territory	1,672	3.23%	46,082,996.01 AUD	2.95%	-	- AUD	391	14,046,467.55 AUD	1,281	32,036,528.46 AUD
NewSouth Wales	19,715	38.07%	617,362,401.79 AUD	39.58%	17	508,956.87 AUD	8,024	302,743,141.33 AUD	11,674	314,110,303.59 AUD
Northern Territory	347	0.67%	8,427,816.03 AUD	0.54%	-	- AUD	77	1,949,948.16 AUD	270	6,477,867.87 AUD
Queensland	10,394	20.07%	313,355,821.00 AUD	20.09%	2	44,768.59 AUD	3,556	132,311,173.62 AUD	6,836	180,999,878.79 AUD
South Australia	1,288	2.49%	37,916,037.77 AUD	2.43%	-	- AUD	541	20,203,282.35 AUD	747	17,712,755.42 AUD
Tasmania	1,873	3.62%	46,008,714.04 AUD	2.95%	-	- AUD	530	16,316,710.21 AUD	1,343	29,692,003.83 AUD
Victoria	12,537	24.21%	386,261,496.13 AUD	24.77%	2	46,902.13 AUD	4,671	181,741,871.12 AUD	7,864	204,472,722.88 AUD
Western Australia	3,954	7.64%	104,199,067.05 AUD	6.68%	-	- AUD	1,160	34,646,470.54 AUD	2,794	69,552,596.51 AUD
Total	51,780	100.00%	1,559,614,349.82 AUD	100.00%	21	600,627.59 AUD	18,950	703,959,064.88 AUD	32,809	855,054,657.35 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

Pool Data VIII

Region

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Region	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
AustralianCapital Territory	1,672	3.23%	46,082,996.01 AUD	2.95%	322	14,031,482.55 AUD	1,350	32,051,513.46 AUD	1,159	35,219,449.50 AUD	513	10,863,546.51 AUD
NewSouth Wales	19,715	38.07%	617,362,401.79 AUD	39.58%	5,806	269,022,038.35 AUD	13,909	348,340,363.44 AUD	14,862	502,599,306.51 AUD	4,853	114,763,095.28 AUD
Northern Territory	347	0.67%	8,427,816.03 AUD	0.54%	33	1,110,597.14 AUD	314	7,317,218.89 AUD	202	5,590,916.91 AUD	145	2,836,899.12 AUD
Queensland	10,394	20.07%	313,355,821.00 AUD	20.09%	2,812	124,927,899.13 AUD	7,582	188,427,921.87 AUD	8,050	259,379,472.16 AUD	2,344	53,976,348.84 AUD
South Australia	1,288	2.49%	37,916,037.77 AUD	2.43%	398	17,943,551.92 AUD	890	19,972,485.85 AUD	1,102	33,517,408.51 AUD	186	4,398,629.26 AUD
Tasmania	1,873	3.62%	46,008,714.04 AUD	2.95%	227	8,478,969.29 AUD	1,646	37,529,744.75 AUD	887	25,705,263.58 AUD	986	20,303,450.46 AUD
Victoria	12,537	24.21%	386,261,496.13 AUD	24.77%	4,334	193,349,075.83 AUD	8,203	192,912,420.30 AUD	9,946	328,997,853.33 AUD	2,591	57,263,642.80 AUD
Western Australia	3,954	7.64%	104,199,067.05 AUD	6.68%	725	28,978,258.72 AUD	3,229	75,220,808.33 AUD	2,416	70,376,904.87 AUD	1,538	33,822,162.18 AUD
Total	51,780	100.00%	1,559,614,349.82 AUD	100.00%	14,657	657,841,872.93 AUD	37,123	901,772,476.89 AUD	38,624	1,261,386,575.37 AUD	13,156	298,227,774.45 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [173 x 33] intentionally omitted <==

Individual Hardship Extensions*

Individual Extensions Approved For After Poolcut*	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance
None	51,359	99.19%	1,548,615,583.93AUD	99.29%
1	387	0.75%	10,016,417.45AUD	0.64%
2	33	0.06%	972,319.45AUD	0.06%
3	1	0.00%	10,028.99AUD	0.00%
Total	51,780	100.00%	1,559,614,349.82 AUD	100.00%

*Individual Hardship Extensions Approved For After Poolcut For Contracts Active At End of Reporting Period

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

Engine Type

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Engine Type	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
EA 189 (Unfixed)	203	0.39%	2,390,426.98 AUD	0.15%	-	- AUD	86	1,037,406.00 AUD	117	1,353,020.98 AUD
Other	51,577	99.61%	1,557,223,922.84 AUD	99.85%	21	600,627.59 AUD	18,864	702,921,658.88 AUD	32,692	853,701,636.37 AUD
Total	51,780	100.00%	1,559,614,349.82 AUD	100.00%	21	600,627.59 AUD	18,950	703,959,064.88 AUD	32,809	855,054,657.35 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

Engine Type

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Engine Type	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
EA 189 (Unfixed)	203	0.39%	2,390,426.98 AUD	0.15%	32	552,569.11 AUD	171	1,837,857.87 AUD	55	585,734.69 AUD	148	1,804,692.29 AUD
Other	51,577	99.61%	1,557,223,922.84 AUD	99.85%	14,625	657,289,303.82 AUD	36,952	899,934,619.02 AUD	38,569	1,260,800,840.68 AUD	13,008	296,423,082.16 AUD
Total	51,780	100.00%	1,559,614,349.82 AUD	100.00%	14,657	657,841,872.93 AUD	37,123	901,772,476.89 AUD	38,624	1,261,386,575.37 AUD	13,156	298,227,774.45 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [104 x 20] intentionally omitted <==

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents Net Salvage Recoveries By Contract By Month

Contract Level Data

No.	Month / Year of Origination	Month / Year of Net Salvage	Outstanding Discounted Receivables Balance at Poolcut	ABS Gross Salvage Loss	ABS Net Salvage Loss	ABS Recoveries After Net Salvage	ABS Net Salvage Loss After Recoveries	Loss Percentage on Poolcut Balance	Geographical Location of Borrower	Vehicle Type (New/Used)	Vehicle Manufacturer	Product Type
1	04/2014	02/2017	23,349.72 AUD	8,659.67 AUD	8,659.67 AUD	31.61 AUD	8,628.06AUD	36.95%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
2	10/2011	03/2017	29,435.77 AUD	26,359.92 AUD	8,093.92 AUD	77.30AUD	8,016.62 AUD	27.23%	Victoria	Used	AUDI	Hire Purchase
3	03/2016	03/2017	10,887.91 AUD	11,048.41 AUD	7,363.46AUD	82.99AUD	7,280.47 AUD	66.87%	New South Wales	Used	HOLDEN	Chattel Mortgage
4	01/2015	04/2017	23,758.01 AUD	24,104.42 AUD	15,031.37 AUD	33.59AUD	14,997.78AUD	63.13%	Queensland	Used	AUDI	Chattel Mortgage
5	08/2015	04/2017	25,820.20AUD	26,358.09AUD	5,915.32 AUD	74.92 AUD	5,840.40AUD	22.62%	South Australia	New	VOLKSWAGEN	Chattel Mortgage
6	10/2015	04/2017	52,063.67 AUD	54,312.97 AUD	30,752.77 AUD	1,319.99AUD	29,432.78AUD	56.53%	New South Wales	New	AUDI	Chattel Mortgage
7	03/2016	04/2017	22,952.73AUD	12,711.64 AUD	12,711.64 AUD	- AUD	12,711.64 AUD	55.38%	New South Wales	Used	VOLKSWAGEN	Chattel Mortgage
8	03/2014	05/2017	51,476.48AUD	49,185.96AUD	49,185.96AUD	786.00AUD	48,399.96AUD	94.02%	Victoria	New	HOLDEN	Chattel Mortgage
9	05/2014	05/2017	58,862.47 AUD	57,956.77 AUD	11,895.86AUD	697.35AUD	11,198.51 AUD	19.02%	New South Wales	New	AUDI	Chattel Mortgage
10	05/2015	05/2017	65,017.53AUD	65,714.44 AUD	65,714.44 AUD	(1,539.83)AUD	67,254.27 AUD	103.44%	Australian Capital Territory	New	VOLKSWAGEN	Chattel Mortgage
11	03/2016	05/2017	17,035.72 AUD	15,933.14 AUD	13,782.40AUD	1,081.49AUD	12,700.91 AUD	74.55%	Victoria	Used	HOLDEN	Consumer Loan
12	05/2016	05/2017	57,721.60AUD	59,070.33AUD	27,668.09AUD	77.01 AUD	27,591.08AUD	47.80%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
13	08/2016	05/2017	38,989.76AUD	37,905.67 AUD	25,603.41 AUD	- AUD	25,603.41 AUD	65.67%	Victoria	Used	FORD	Chattel Mortgage
14	09/2015	06/2017	38,833.18AUD	37,317.71 AUD	24,148.06AUD	2,557.06AUD	21,591.00AUD	55.60%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
15	11/2015	06/2017	32,925.51 AUD	33,222.71 AUD	2,265.33AUD	92.46AUD	2,172.87 AUD	6.60%	Victoria	Used	MERCEDES-BENZ	Chattel Mortgage
16	05/2016	06/2017	57,143.40AUD	55,543.38AUD	28,903.70AUD	4,533.59AUD	24,370.11 AUD	42.65%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
17	05/2016	06/2017	56,315.51 AUD	58,777.90AUD	29,118.85AUD	928.63AUD	28,190.22 AUD	50.06%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
18	05/2014	07/2017	35,786.78AUD	36,832.08AUD	37,697.85AUD	17,054.56AUD	20,643.29AUD	57.68%	Western Australia	New	VOLKSWAGEN	Chattel Mortgage
19	12/2015	07/2017	33,227.15AUD	33,783.40AUD	34,644.14 AUD	(52.07)AUD	34,696.21 AUD	104.42%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
20	12/2015	07/2017	28,357.19AUD	28,852.45AUD	29,589.20AUD	(486.88)AUD	30,076.08AUD	106.06%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
21	06/2016	07/2017	27,440.19AUD	24,379.15AUD	11,736.37 AUD	8,470.63AUD	3,265.74 AUD	11.90%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
22	06/2016	07/2017	57,395.84 AUD	60,068.50AUD	60,835.54 AUD	(3,664.01)AUD	64,499.55AUD	112.38%	Victoria	New	MAZDA	Chattel Mortgage
23	02/2015	08/2017	28,951.49AUD	19,652.07 AUD	19,652.07 AUD	2,531.96AUD	17,120.11 AUD	59.13%	Australian Capital Territory	New	VOLKSWAGEN	Chattel Mortgage
24	12/2015	08/2017	9,495.81 AUD	7,107.21 AUD	3,218.58AUD	480.80AUD	2,737.78AUD	28.83%	Victoria	Used	MAZDA	Consumer Loan
25	06/2016	08/2017	37,597.40AUD	31,441.13AUD	8,244.65AUD	455.59AUD	7,789.06AUD	20.72%	Victoria	New	VOLKSWAGEN	Consumer Loan
26	09/2016	08/2017	66,865.33AUD	66,149.97 AUD	31,918.42 AUD	- AUD	31,918.42 AUD	47.74%	Western Australia	New	JEEP	Chattel Mortgage
27	08/2015	09/2017	9,506.62 AUD	8,974.24 AUD	7,224.45AUD	47.20AUD	7,177.25AUD	75.50%	New South Wales	Used	FORD	Chattel Mortgage
28	12/2015	09/2017	71,598.00AUD	61,714.80AUD	28,794.08AUD	- AUD	28,794.08AUD	40.22%	South Australia	New	AUDI	Chattel Mortgage
29	03/2016	09/2017	61,946.34 AUD	59,116.48AUD	11,933.11 AUD	5,896.58AUD	6,036.53AUD	9.74%	Victoria	New	HOLDEN	Chattel Mortgage
30	06/2016	09/2017	22,471.75AUD	20,259.46AUD	12,437.10AUD	109.18AUD	12,327.92 AUD	54.86%	New South Wales	Used	AUDI	Chattel Mortgage
31	08/2015	10/2017	62,512.55AUD	57,309.31 AUD	40,377.43AUD	40,133.88AUD	243.55AUD	0.39%	New South Wales	Used	BMW	Chattel Mortgage
32	03/2016	10/2017	18,952.79AUD	0.05AUD	0.05AUD	29.33AUD	(29.28)AUD	-0.15%	New South Wales	Used	AUDI	Consumer Loan
33	07/2016	10/2017	19,848.23AUD	19,385.14 AUD	9,641.26AUD	8,971.81 AUD	669.45AUD	3.37%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
34	09/2016	10/2017	59,894.93AUD	62,060.03AUD	26,645.65AUD	79.35AUD	26,566.30AUD	44.35%	Queensland	Used	AUDI	Chattel Mortgage
35	12/2016	10/2017	23,712.96AUD	25,328.53AUD	13,111.41 AUD	(60.11)AUD	13,171.52 AUD	55.55%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
36	12/2014	11/2017	28,980.72 AUD	29,339.31 AUD	21,546.44 AUD	324.05AUD	21,222.39AUD	73.23%	Victoria	New	MAZDA	Chattel Mortgage
37	12/2016	11/2017	36,917.89AUD	3,129.25AUD	3,129.25AUD	- AUD	3,129.25AUD	8.48%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
38	11/2016	11/2017	18,525.56AUD	19,075.35AUD	12,710.46AUD	947.92 AUD	11,762.54 AUD	63.49%	New South Wales	Used	FIAT	Chattel Mortgage
39	02/2017	11/2017	60,719.39AUD	56,101.37 AUD	28,148.86AUD	- AUD	28,148.86AUD	46.36%	New South Wales	New	AUDI	Chattel Mortgage
40	02/2015	12/2017	34,949.30AUD	30,978.10AUD	10,757.00AUD	1,878.94 AUD	8,878.06AUD	25.40%	New South Wales	Used	MERCEDES-BENZ	Chattel Mortgage
41	05/2016	12/2017	18,798.80AUD	17,767.51 AUD	18,093.74 AUD	(1,262.61)AUD	19,356.35AUD	102.97%	Victoria	Used	DODGE	Chattel Mortgage
42	03/2016	12/2017	23,693.91 AUD	20,208.02 AUD	15,879.37 AUD	1,282.36AUD	14,597.01 AUD	61.61%	New South Wales	New	VOLKSWAGEN	Consumer Loan
43	02/2017	12/2017	12,318.90AUD	11,433.53AUD	11,335.85AUD	629.89AUD	10,705.96AUD	86.91%	Victoria	Used	HOLDEN	Consumer Loan
44	05/2014	01/2018	30,040.41 AUD	27,755.16AUD	3,770.83AUD	140.27 AUD	3,630.56AUD	12.09%	Western Australia	New	VOLKSWAGEN	Chattel Mortgage
45	09/2014	01/2018	32,761.32 AUD	33,906.58AUD	11,711.95AUD	- AUD	11,711.95AUD	35.75%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
46	02/2017	01/2018	45,141.46AUD	45,128.98AUD	24,542.33AUD	- AUD	24,542.33AUD	54.37%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
47	06/2013	02/2018	14,337.16AUD	566.33AUD	566.33AUD	518.94 AUD	47.39AUD	0.33%	Western Australia	New	VOLKSWAGEN	Consumer Loan
48	11/2015	02/2018	53,010.81 AUD	50,878.62 AUD	32,918.06AUD	196.30AUD	32,721.76AUD	61.73%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
49	02/2016	02/2018	63,258.92 AUD	63,269.90AUD	63,685.96AUD	(2,870.46)AUD	66,556.42 AUD	105.21%	Victoria	New	AUDI	Chattel Mortgage
50	06/2016	02/2018	34,214.61 AUD	32,756.26AUD	12,340.12 AUD	- AUD	12,340.12 AUD	36.07%	New South Wales	New	VOLKSWAGEN	Consumer Loan
51	06/2016	02/2018	65,940.31 AUD	64,575.85AUD	64,979.19AUD	19,861.50AUD	45,117.69AUD	68.42%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
52	01/2015	03/2018	33,538.32 AUD	31,484.53AUD	31,098.80AUD	8,614.19AUD	22,484.61 AUD	67.04%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
53	06/2016	03/2018	60,841.56AUD	62,661.14 AUD	31,242.39AUD	- AUD	31,242.39AUD	51.35%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
54	10/2016	03/2018	28,851.95AUD	29,071.51 AUD	25,927.81 AUD	1,000.98AUD	24,926.83AUD	86.40%	Victoria	New	MAZDA	Chattel Mortgage
55	02/2017	03/2018	22,108.86AUD	23,377.34 AUD	23,678.99AUD	(3,000.13)AUD	26,679.12 AUD	120.67%	Victoria	Used	FORD	Consumer Loan
56	02/2015	04/2018	30,411.52 AUD	292.82 AUD	292.82 AUD	418.91 AUD	(126.09)AUD	-0.41%	Victoria	New	HOLDEN	Chattel Mortgage
57	02/2015	04/2018	29,910.78AUD	26,046.37 AUD	15,126.83AUD	180.28AUD	14,946.55AUD	49.97%	South Australia	New	VOLKSWAGEN	Chattel Mortgage
58	09/2016	04/2018	14,681.04 AUD	13,177.19AUD	6,563.90AUD	2,636.34 AUD	3,927.56AUD	26.75%	Victoria	Used	TOYOTA	Chattel Mortgage
59	03/2017	04/2018	26,600.37 AUD	20,181.99AUD	4,177.97 AUD	- AUD	4,177.97 AUD	15.71%	New South Wales	Used	AUDI	Chattel Mortgage
60	03/2017	04/2018	35,146.07 AUD	37,059.76AUD	37,059.76AUD	1,342.05AUD	35,717.71 AUD	101.63%	Victoria	Used	HOLDEN	Consumer Loan
61	04/2016	05/2018	44,941.28AUD	43,644.67 AUD	23,842.78AUD	- AUD	23,842.78AUD	53.05%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
62	07/2016	05/2018	37,182.36AUD	36,472.44 AUD	36,472.44 AUD	- AUD	36,472.44 AUD	98.09%	Victoria	Used	HOLDEN	Consumer Loan
63	05/2017	05/2018	44,771.77 AUD	44,646.21 AUD	21,862.62 AUD	(174.25)AUD	22,036.87 AUD	49.22%	Queensland	Used	BMW	Chattel Mortgage
64	02/2013	06/2018	25,494.93AUD	13,521.07 AUD	4,628.32 AUD	- AUD	4,628.32 AUD	18.15%	New South Wales	Used	AUDI	Chattel Mortgage
65	07/2013	06/2018	8,777.82 AUD	8,847.34 AUD	8,898.30AUD	- AUD	8,898.30AUD	101.37%	New South Wales	New	SUBARU	Consumer Loan
66	04/2014	06/2018	26,796.31 AUD	27,374.52 AUD	10,658.78AUD	193.28AUD	10,465.50AUD	39.06%	Australian Capital Territory	New	NISSAN	Chattel Mortgage
67	11/2015	06/2018	31,245.11 AUD	30,497.55AUD	9,670.52 AUD	- AUD	9,670.52 AUD	30.95%	Western Australia	New	VOLKSWAGEN	Consumer Loan
68	05/2016	06/2018	26,412.97 AUD	25,548.09AUD	23,954.32 AUD	1,727.29AUD	22,227.03AUD	84.15%	Queensland	New	AUDI	Consumer Loan
69	12/2016	06/2018	32,561.55AUD	32,958.98AUD	22,505.66AUD	2,884.50AUD	19,621.16AUD	60.26%	Queensland	New	MAZDA	Consumer Loan
70	03/2017	06/2018	18,840.84 AUD	18,101.28AUD	6,920.32 AUD	- AUD	6,920.32 AUD	36.73%	Western Australia	Used	MAZDA	Chattel Mortgage
71	03/2017	06/2018	17,298.31 AUD	14,962.66AUD	4,701.43AUD	- AUD	4,701.43AUD	27.18%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
72	04/2017	06/2018	57,150.13AUD	59,388.76AUD	59,922.54 AUD	17,416.13AUD	42,506.41 AUD	74.38%	Victoria	New	SUBARU	Chattel Mortgage
73	04/2017	06/2018	57,106.31 AUD	57,945.34 AUD	22,588.22 AUD	- AUD	22,588.22 AUD	39.55%	New South Wales	New	MAZDA	Chattel Mortgage
74	08/2017	06/2018	15,211.16AUD	5,759.32 AUD	5,759.32 AUD	- AUD	5,759.32 AUD	37.86%	Western Australia	Used	VOLKSWAGEN	Consumer Loan
75	07/2015	07/2018	28,379.27 AUD	23,528.29AUD	16,753.79AUD	75.76AUD	16,678.03AUD	58.77%	Victoria	Used	VOLKSWAGEN	Consumer Loan
76	02/2016	07/2018	23,607.11 AUD	6,160.78AUD	6,160.78AUD	954.45AUD	5,206.33AUD	22.05%	New South Wales	Used	HOLDEN	Consumer Loan
77	05/2016	07/2018	35,152.14 AUD	27,401.06AUD	12,426.27 AUD	236.31 AUD	12,189.96AUD	34.68%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
78	06/2016	07/2018	84,344.54 AUD	72,348.85AUD	21,524.46AUD	(82.24)AUD	21,606.70AUD	25.62%	Queensland	New	AUDI	Chattel Mortgage
79	08/2016	07/2018	26,418.78AUD	25,104.08AUD	16,510.95AUD	4,018.24 AUD	12,492.71 AUD	47.29%	Queensland	New	MITSUBISHI	Consumer Loan
80	08/2016	07/2018	77,422.29AUD	81,015.19AUD	61,350.27 AUD	555.14 AUD	60,795.13AUD	78.52%	New South Wales	Used	MERCEDES-BENZ	Chattel Mortgage
81	11/2016	07/2018	19,333.45AUD	19,641.46AUD	15,802.53AUD	- AUD	15,802.53AUD	81.74%	New South Wales	Used	FORD	Chattel Mortgage

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

									Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Outstanding Discounted Receivables Balance at Poolcut	ABS Gross Salvage Loss	ABS Net Salvage Loss	ABS Recoveries After Net Salvage	ABS Net Salvage Loss After Recoveries	Loss Percentage on Poolcut Balance	Geographical Location of Borrower	Vehicle Type (New/Used)	Vehicle Manufacturer	Product Type
82	01/2017	07/2018	23,242.75AUD	24,076.50AUD	9,910.67 AUD	617.54 AUD	9,293.13AUD	39.98%	Western Australia	New	VOLKSWAGEN	Consumer Loan
83	02/2017	07/2018	50,024.63AUD	50,775.80AUD	28,366.75AUD	976.79AUD	27,389.96AUD	54.75%	Queensland	Used	AUDI	Chattel Mortgage
84	05/2017	07/2018	33,034.13AUD	33,920.44 AUD	34,336.06AUD	- AUD	34,336.06AUD	103.94%	New South Wales	Used	MERCEDES-BENZ	Chattel Mortgage
85	05/2017	07/2018	29,672.91 AUD	30,160.38AUD	11,282.91 AUD	- AUD	11,282.91 AUD	38.02%	Victoria	Used	SUBARU	Consumer Loan
86	07/2017	07/2018	24,334.64 AUD	26,901.90AUD	26,020.33AUD	(4,161.50)AUD	30,181.83AUD	124.03%	New South Wales	New	TOYOTA	Chattel Mortgage
87	07/2017	07/2018	46,757.71 AUD	49,428.22 AUD	50,885.54 AUD	- AUD	50,885.54 AUD	108.83%	Victoria	Used	LAND ROVER	Consumer Loan
88	10/2017	07/2018	47,857.94 AUD	47,553.02 AUD	17,741.51 AUD	190.89AUD	17,550.62 AUD	36.67%	Queensland	Used	TOYOTA	Chattel Mortgage
89	09/2017	07/2018	24,414.29AUD	24,998.00AUD	6,885.80AUD	- AUD	6,885.80AUD	28.20%	Western Australia	New	VOLKSWAGEN	Consumer Loan
90	12/2012	08/2018	7,948.51 AUD	4,098.31 AUD	4,098.31 AUD	4,232.72 AUD	(134.41)AUD	-1.69%	New South Wales	New	VOLKSWAGEN	Consumer Loan
91	09/2015	08/2018	41,379.55AUD	37,646.07 AUD	21,225.22 AUD	- AUD	21,225.22 AUD	51.29%	New South Wales	New	AUDI	Chattel Mortgage
92	06/2016	08/2018	40,955.71 AUD	38,014.78AUD	37,785.78AUD	22,193.34 AUD	15,592.44 AUD	38.07%	Australian Capital Territory	New	NISSAN	Chattel Mortgage
93	06/2016	08/2018	40,955.71 AUD	38,428.56AUD	37,533.04 AUD	20,171.54 AUD	17,361.50AUD	42.39%	Australian Capital Territory	New	NISSAN	Chattel Mortgage
94	07/2016	08/2018	58,149.53AUD	56,131.40AUD	29,947.98AUD	1,559.09AUD	28,388.89AUD	48.82%	Victoria	New	SUBARU	Consumer Loan
95	10/2016	08/2018	58,145.07 AUD	48,727.03AUD	16,472.81 AUD	- AUD	16,472.81 AUD	28.33%	Victoria	New	FORD	Chattel Mortgage
96	11/2016	08/2018	16,646.01 AUD	5,333.92 AUD	5,333.92 AUD	915.54 AUD	4,418.38AUD	26.54%	Western Australia	Used	HYUNDAI	Consumer Loan
97	07/2017	08/2018	29,037.31 AUD	28,547.79AUD	3,559.71 AUD	(349.46)AUD	3,909.17 AUD	13.46%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
98	07/2012	09/2018	19,035.05AUD	20,390.98AUD	9,451.21 AUD	- AUD	9,451.21 AUD	49.65%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
99	03/2013	09/2018	21,746.98AUD	20,872.59AUD	2,378.38AUD	- AUD	2,378.38AUD	10.94%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
100	04/2014	09/2018	16,924.96AUD	12,984.38AUD	13,146.68AUD	4,487.26AUD	8,659.42 AUD	51.16%	Victoria	Used	HOLDEN	Chattel Mortgage
101	04/2015	09/2018	27,297.95AUD	18,461.56AUD	19,060.02 AUD	- AUD	19,060.02 AUD	69.82%	New South Wales	Used	LEXUS	Chattel Mortgage
102	03/2016	09/2018	15,892.70AUD	9,453.55AUD	9,453.55AUD	7,419.17 AUD	2,034.38AUD	12.80%	Australian Capital Territory	Used	MAZDA	Consumer Loan
103	08/2016	09/2018	19,426.42 AUD	18,736.85AUD	15,488.07 AUD	669.09AUD	14,818.98AUD	76.28%	Victoria	New	VOLKSWAGEN	Consumer Loan
104	09/2016	09/2018	34,638.43AUD	31,081.38AUD	15,495.50AUD	- AUD	15,495.50AUD	44.73%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
105	10/2016	09/2018	41,094.33AUD	40,380.49AUD	20,590.00AUD	789.34 AUD	19,800.66AUD	48.18%	New South Wales	New	VOLKSWAGEN	Consumer Loan
106	11/2016	09/2018	29,419.82 AUD	30,648.56AUD	31,024.60AUD	661.90AUD	30,362.70AUD	103.20%	Victoria	Used	JAGUAR	Consumer Loan
107	05/2017	09/2018	46,004.75AUD	46,412.25AUD	26,627.49AUD	4,087.63AUD	22,539.86AUD	48.99%	New South Wales	New	AUDI	Chattel Mortgage
108	05/2017	09/2018	42,281.91 AUD	39,184.78AUD	22,547.33AUD	789.15AUD	21,758.18AUD	51.46%	Queensland	Used	AUDI	Chattel Mortgage
109	06/2017	09/2018	20,305.25AUD	20,267.24 AUD	12,669.84 AUD	933.82 AUD	11,736.02 AUD	57.80%	Western Australia	Used	HOLDEN	Chattel Mortgage
110	08/2017	09/2018	83,958.93AUD	86,114.76AUD	87,833.63AUD	- AUD	87,833.63AUD	104.61%	Victoria	New	AUDI	Chattel Mortgage
111	08/2017	09/2018	67,431.63AUD	68,362.83AUD	39,601.41 AUD	2,416.49AUD	37,184.92 AUD	55.14%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
112	10/2017	09/2018	228,305.76AUD	239,805.93AUD	246,803.51 AUD	(4,766.25)AUD	251,569.76AUD	110.19%	Victoria	New	LAND ROVER	Chattel Mortgage
113	10/2017	09/2018	11,550.35AUD	10,413.69AUD	6,332.60AUD	347.19AUD	5,985.41 AUD	51.82%	Australian Capital Territory	Used	VOLKSWAGEN	Consumer Loan
114	01/2013	10/2018	50,176.38AUD	1,322.52 AUD	2,687.10AUD	- AUD	2,687.10AUD	5.36%	New South Wales	New	AUDI	Chattel Mortgage
115	12/2013	10/2018	26,317.47 AUD	27,547.41 AUD	22,260.24 AUD	357.79AUD	21,902.45AUD	83.22%	New South Wales	New	HOLDEN	Consumer Loan
116	12/2013	10/2018	28,347.09AUD	26,661.34 AUD	16,779.60AUD	1,119.14 AUD	15,660.46AUD	55.25%	Victoria	New	SUBARU	Consumer Loan
117	03/2014	10/2018	26,769.59AUD	17,311.08AUD	17,547.36AUD	4,500.00AUD	13,047.36AUD	48.74%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
118	04/2014	10/2018	26,864.08AUD	27,063.09AUD	28,350.54 AUD	- AUD	28,350.54 AUD	105.53%	Queensland	Used	AUDI	Chattel Mortgage
119	05/2014	10/2018	35,043.65AUD	14,366.40AUD	14,366.40AUD	- AUD	14,366.40AUD	41.00%	Queensland	New	FORD	Consumer Loan
120	10/2014	10/2018	37,224.04 AUD	37,937.46AUD	19,897.78AUD	666.04 AUD	19,231.74 AUD	51.66%	Western Australia	New	VOLKSWAGEN	Consumer Loan
121	11/2014	10/2018	11,750.00AUD	12,010.66AUD	11,843.12 AUD	- AUD	11,843.12 AUD	100.79%	Queensland	Used	AUDI	Chattel Mortgage
122	12/2014	10/2018	23,363.06AUD	24,296.25AUD	24,674.88AUD	593.62 AUD	24,081.26AUD	103.07%	Queensland	New	VOLKSWAGEN	Consumer Loan
123	06/2015	10/2018	29,048.84 AUD	28,849.31 AUD	15,595.79AUD	2,773.42 AUD	12,822.37 AUD	44.14%	New South Wales	New	VOLKSWAGEN	Consumer Loan
124	09/2015	10/2018	20,981.27 AUD	20,955.33AUD	12,433.18AUD	627.35AUD	11,805.83AUD	56.27%	New South Wales	New	HONDA	Consumer Loan
125	06/2016	10/2018	13,443.25AUD	11,701.83AUD	4,263.90AUD	3,663.35AUD	600.55AUD	4.47%	Western Australia	New	HYUNDAI	Consumer Loan
126	09/2016	10/2018	8,985.35AUD	2,364.21 AUD	2,364.21 AUD	- AUD	2,364.21 AUD	26.31%	New South Wales	Used	FORD	Chattel Mortgage
127	02/2017	10/2018	32,388.90AUD	30,615.01 AUD	17,939.93AUD	- AUD	17,939.93AUD	55.39%	Victoria	New	VOLKSWAGEN	Consumer Loan
128	03/2017	10/2018	21,854.86AUD	22,402.51 AUD	15,603.17 AUD	- AUD	15,603.17 AUD	71.39%	Western Australia	Used	BMW	Consumer Loan
129	03/2017	10/2018	23,666.75AUD	23,712.23AUD	15,433.97 AUD	- AUD	15,433.97 AUD	65.21%	New South Wales	New	VOLKSWAGEN	Consumer Loan
130	04/2017	10/2018	49,519.05AUD	46,823.74 AUD	25,448.65AUD	1,193.98AUD	24,254.67 AUD	48.98%	Victoria	New	SUBARU	Consumer Loan
131	05/2017	10/2018	95,260.59AUD	95,004.90AUD	95,186.17 AUD	(1,650.37)AUD	96,836.54 AUD	101.65%	New South Wales	New	FORD	Chattel Mortgage
132	05/2017	10/2018	59,112.50AUD	60,321.26AUD	32,743.17 AUD	25,609.42 AUD	7,133.75AUD	12.07%	New South Wales	New	HOLDEN	Chattel Mortgage
133	08/2017	10/2018	27,804.89AUD	28,302.95AUD	15,847.93AUD	700.14 AUD	15,147.79AUD	54.48%	New South Wales	New	HONDA	Consumer Loan
134	08/2017	10/2018	53,269.21 AUD	52,729.89AUD	32,109.42 AUD	1,418.95AUD	30,690.47 AUD	57.61%	Tasmania	New	FORD	Consumer Loan
135	09/2017	10/2018	11,923.03AUD	12,332.71 AUD	10,557.59AUD	511.18AUD	10,046.41 AUD	84.26%	Australian Capital Territory	Used	VOLKSWAGEN	Consumer Loan
136	09/2017	10/2018	24,497.43AUD	24,356.71 AUD	19,151.40AUD	- AUD	19,151.40AUD	78.18%	New South Wales	Used	HOLDEN	Consumer Loan
137	02/2018	10/2018	37,893.95AUD	- AUD	20,312.39AUD	- AUD	20,312.39AUD	53.60%	Queensland	New	VOLKSWAGEN	Consumer Loan
138	04/2013	11/2018	37,106.22 AUD	30,089.11 AUD	30,089.11 AUD	39.93AUD	30,049.18AUD	80.98%	Australian Capital Territory	New	LAND ROVER	Consumer Loan
139	11/2013	11/2018	27,126.62 AUD	10,399.73AUD	10,399.73AUD	- AUD	10,399.73AUD	38.34%	Western Australia	New	VOLKSWAGEN	Chattel Mortgage
140	09/2014	11/2018	23,459.62 AUD	22,590.44 AUD	14,294.76AUD	557.57 AUD	13,737.19AUD	58.56%	Victoria	Used	HOLDEN	Consumer Loan
141	09/2014	11/2018	40,745.33AUD	32,679.67 AUD	33,248.00AUD	- AUD	33,248.00AUD	81.60%	New South Wales	New	AUDI	Chattel Mortgage
142	02/2015	11/2018	3,158.18AUD	1,522.83AUD	1,522.83AUD	- AUD	1,522.83AUD	48.22%	New South Wales	Used	HOLDEN	Chattel Mortgage
143	03/2015	11/2018	11,888.43AUD	12,329.20AUD	12,556.14 AUD	440.79AUD	12,115.35AUD	101.91%	New South Wales	New	SUZUKI	Consumer Loan
144	08/2015	11/2018	12,633.36AUD	7,973.42 AUD	4,350.40AUD	- AUD	4,350.40AUD	34.44%	New South Wales	Used	FORD	Chattel Mortgage
145	09/2015	11/2018	37,756.18AUD	38,848.49AUD	22,923.36AUD	- AUD	22,923.36AUD	60.71%	Queensland	New	VOLKSWAGEN	Consumer Loan
146	02/2016	11/2018	18,284.26AUD	17,316.74 AUD	8,861.73AUD	329.71 AUD	8,532.02 AUD	46.66%	New South Wales	New	HONDA	Consumer Loan
147	03/2016	11/2018	12,654.75AUD	6,237.29AUD	6,237.29AUD	(1,076.25)AUD	7,313.54 AUD	57.79%	New South Wales	Used	TOYOTA	Chattel Mortgage
148	03/2016	11/2018	20,372.99AUD	19,401.69AUD	12,267.23AUD	773.11 AUD	11,494.12 AUD	56.42%	New South Wales	Used	FORD	Consumer Loan
149	04/2016	11/2018	62,544.41 AUD	51,769.95AUD	33,832.17 AUD	- AUD	33,832.17 AUD	54.09%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
150	05/2016	11/2018	33,904.26AUD	30,934.64 AUD	30,934.64 AUD	158.34 AUD	30,776.30AUD	90.77%	Northern Territory	Used	VOLKSWAGEN	Consumer Loan
151	06/2016	11/2018	23,017.21 AUD	18,613.33AUD	12,503.21 AUD	- AUD	12,503.21 AUD	54.32%	New South Wales	Used	BMW	Chattel Mortgage
152	07/2016	11/2018	25,774.19AUD	21,662.40AUD	12,387.04 AUD	523.11 AUD	11,863.93AUD	46.03%	New South Wales	New	AUDI	Consumer Loan
153	11/2016	11/2018	22,487.59AUD	19,060.63AUD	11,194.86AUD	487.29AUD	10,707.57 AUD	47.62%	New South Wales	Used	MAZDA	Chattel Mortgage
154	12/2016	11/2018	43,714.38AUD	45,046.37 AUD	33,105.21 AUD	- AUD	33,105.21 AUD	75.73%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
155	01/2017	11/2018	14,697.60AUD	11,291.50AUD	4,665.24 AUD	- AUD	4,665.24 AUD	31.74%	Northern Territory	Used	TOYOTA	Consumer Loan
156	03/2017	11/2018	23,398.77 AUD	18,367.55AUD	16,379.48AUD	794.42 AUD	15,585.06AUD	66.61%	Western Australia	Used	HYUNDAI	Chattel Mortgage
157	06/2017	11/2018	19,954.90AUD	11,842.09AUD	11,842.09AUD	306.19AUD	11,535.90AUD	57.81%	New South Wales	Used	SUBARU	Consumer Loan
158	06/2017	11/2018	35,852.59AUD	37,022.24 AUD	37,022.24 AUD	980.14 AUD	36,042.10AUD	100.53%	Queensland	New	FOTON	Consumer Loan
159	07/2017	11/2018	70,123.94 AUD	65,047.52 AUD	34,203.64 AUD	- AUD	34,203.64 AUD	48.78%	Queensland	New	VOLKSWAGEN	Consumer Loan
160	07/2017	11/2018	55,828.31 AUD	32,607.49AUD	32,607.49AUD	50.00AUD	32,557.49AUD	58.32%	New South Wales	Used	HOLDEN	Consumer Loan
161	08/2017	11/2018	13,992.50AUD	12,607.43AUD	8,224.97 AUD	- AUD	8,224.97 AUD	58.78%	Queensland	Used	VOLKSWAGEN	Chattel Mortgage
162	08/2017	11/2018	36,117.24 AUD	37,900.85AUD	23,580.33AUD	677.72 AUD	22,902.61 AUD	63.41%	New South Wales	Used	HOLDEN	Consumer Loan

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

									Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Outstanding Discounted Receivables Balance at Poolcut	ABS Gross Salvage Loss	ABS Net Salvage Loss	ABS Recoveries After Net Salvage	ABS Net Salvage Loss After Recoveries	Loss Percentage on Poolcut Balance	Geographical Location of Borrower	Vehicle Type (New/Used)	Vehicle Manufacturer	Product Type
163	08/2017	11/2018	96,721.13AUD	93,175.32 AUD	48,267.81 AUD	- AUD	48,267.81 AUD	49.90%	New South Wales	New	AUDI	Consumer Loan
164	10/2017	11/2018	20,045.30AUD	20,305.13AUD	14,610.55AUD	- AUD	14,610.55AUD	72.89%	New South Wales	Used	NISSAN	Consumer Loan
165	10/2017	11/2018	58,789.25AUD	57,980.14 AUD	21,632.81 AUD	- AUD	21,632.81 AUD	36.80%	Western Australia	Used	BMW	Chattel Mortgage
166	11/2011	12/2018	4,199.61 AUD	3,365.97 AUD	3,365.97 AUD	3,716.27 AUD	(350.30)AUD	-8.34%	Victoria	Used	SUBARU	Consumer Loan
167	01/2013	12/2018	1,861.17 AUD	- AUD	- AUD	- AUD	- AUD	0.00%	New South Wales	Used	SUBARU	Consumer Loan
168	05/2013	12/2018	2,518.77 AUD	805.78AUD	805.78AUD	- AUD	805.78AUD	31.99%	Victoria	New	HOLDEN	Chattel Mortgage
169	05/2013	12/2018	2,486.47 AUD	1,525.52 AUD	1,525.52 AUD	- AUD	1,525.52 AUD	61.35%	Victoria	New	SKODA	Consumer Loan
170	04/2014	12/2018	20,737.15AUD	19,216.57 AUD	12,984.34 AUD	83.69AUD	12,900.65AUD	62.21%	New South Wales	New	JEEP	Chattel Mortgage
171	06/2014	12/2018	44,561.37 AUD	46,286.65AUD	46,922.55AUD	25,000.00AUD	21,922.55AUD	49.20%	New South Wales	New	AUDI	Chattel Mortgage
172	08/2014	12/2018	15,983.00AUD	16,471.22 AUD	16,471.22 AUD	20.98AUD	16,450.24 AUD	102.92%	New South Wales	New	MITSUBISHI	Consumer Loan
173	11/2014	12/2018	15,345.39AUD	14,317.81 AUD	10,092.70AUD	- AUD	10,092.70AUD	65.77%	Victoria	New	HOLDEN	Consumer Loan
174	05/2015	12/2018	2,086.52 AUD	3,831.88AUD	3,831.88AUD	1,395.98AUD	2,435.90AUD	116.74%	Queensland	New	VOLKSWAGEN	Consumer Loan
175	05/2015	12/2018	12,228.21 AUD	825.90AUD	825.90AUD	- AUD	825.90AUD	6.75%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
176	06/2015	12/2018	44,553.53AUD	46,366.27 AUD	26,424.93AUD	139.18AUD	26,285.75AUD	59.00%	New South Wales	New	AUDI	Chattel Mortgage
177	08/2015	12/2018	19,965.64 AUD	19,388.46AUD	17,839.92 AUD	253.67 AUD	17,586.25AUD	88.08%	Northern Territory	New	GREAT WALL	Consumer Loan
178	09/2015	12/2018	2,296.31 AUD	2,058.92 AUD	2,058.92 AUD	- AUD	2,058.92 AUD	89.66%	Northern Territory	Used	KIA	Chattel Mortgage
179	10/2015	12/2018	6,205.32 AUD	4,173.82 AUD	4,173.82 AUD	- AUD	4,173.82 AUD	67.26%	New South Wales	Used	AUDI	Consumer Loan
180	11/2015	12/2018	2,380.45AUD	1,580.10AUD	1,580.10AUD	27.37 AUD	1,552.73AUD	65.23%	Northern Territory	Used	HOLDEN	Consumer Loan
181	03/2016	12/2018	4,553.94 AUD	4,123.22 AUD	3,557.78AUD	- AUD	3,557.78AUD	78.13%	Queensland	Used	FORD	Consumer Loan
182	07/2016	12/2018	12,402.97 AUD	1,382.33AUD	1,382.33AUD	1,417.33AUD	(35.00)AUD	-0.28%	Victoria	Used	VOLKSWAGEN	Chattel Mortgage
183	06/2016	12/2018	26,013.92 AUD	25,998.34 AUD	22,031.54 AUD	506.96AUD	21,524.58AUD	82.74%	Victoria	New	VOLKSWAGEN	Consumer Loan
184	11/2016	12/2018	24,776.69AUD	26,730.71 AUD	26,730.71 AUD	- AUD	26,730.71 AUD	107.89%	Western Australia	Used	NISSAN	Consumer Loan
185	03/2017	12/2018	86,304.91 AUD	93,218.86AUD	93,218.86AUD	1,875.45AUD	91,343.41 AUD	105.84%	Western Australia	New	FORD	Consumer Loan
186	03/2017	12/2018	18,764.39AUD	18,978.95AUD	19,329.21 AUD	- AUD	19,329.21 AUD	103.01%	Victoria	Used	FORD	Consumer Loan
187	06/2017	12/2018	44,403.08AUD	45,380.73AUD	25,963.85AUD	- AUD	25,963.85AUD	58.47%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
188	08/2017	12/2018	44,201.57 AUD	47,331.56AUD	47,331.56AUD	861.77 AUD	46,469.79AUD	105.13%	New South Wales	Used	BMW	Consumer Loan
189	08/2017	12/2018	67,170.37 AUD	70,597.07 AUD	71,884.70AUD	2,291.10AUD	69,593.60AUD	103.61%	New South Wales	Used	AUDI	Chattel Mortgage
190	02/2018	12/2018	19,836.85AUD	19,085.75AUD	8,384.81 AUD	455.57 AUD	7,929.24 AUD	39.97%	Australian Capital Territory	Used	HYUNDAI	Consumer Loan
191	02/2018	12/2018	52,097.54 AUD	52,478.94 AUD	30,742.45AUD	- AUD	30,742.45AUD	59.01%	Queensland	New	MAZDA	Consumer Loan
192	02/2018	12/2018	153,312.99AUD	155,472.34 AUD	155,472.34 AUD	- AUD	155,472.34 AUD	101.41%	New South Wales	Used	AUDI	Chattel Mortgage
193	03/2014	01/2019	6,111.49AUD	6,355.01 AUD	6,355.01 AUD	- AUD	6,355.01 AUD	103.98%	New South Wales	New	AUDI	Consumer Loan
194	04/2014	01/2019	27,224.44 AUD	8,478.14 AUD	8,478.14 AUD	(410.00)AUD	8,888.14 AUD	32.65%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
195	09/2014	01/2019	32,564.15AUD	15,362.87 AUD	15,362.87 AUD	158.98AUD	15,203.89AUD	46.69%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
196	01/2015	01/2019	4,391.99AUD	4,664.75AUD	4,664.75AUD	- AUD	4,664.75AUD	106.21%	New South Wales	Used	VOLKSWAGEN	Consumer Loan
197	06/2015	01/2019	20,605.85AUD	15,490.40AUD	10,768.47 AUD	- AUD	10,768.47 AUD	52.26%	New South Wales	Used	HOLDEN	Chattel Mortgage
198	07/2015	01/2019	21,950.70AUD	410.25AUD	410.25AUD	- AUD	410.25AUD	1.87%	New South Wales	Used	BMW	Chattel Mortgage
199	11/2015	01/2019	20,964.73AUD	19,213.67 AUD	13,741.44 AUD	169.48AUD	13,571.96AUD	64.74%	New South Wales	Used	VOLKSWAGEN	Chattel Mortgage
200	12/2015	01/2019	12,110.48AUD	11,984.55AUD	12,153.37 AUD	- AUD	12,153.37 AUD	100.35%	New South Wales	New	SKODA	Consumer Loan
201	04/2016	01/2019	14,490.25AUD	14,410.47 AUD	4,516.45AUD	- AUD	4,516.45AUD	31.17%	New South Wales	Used	HOLDEN	Consumer Loan
202	06/2016	01/2019	43,064.19AUD	43,171.36AUD	29,621.08AUD	105.65AUD	29,515.43AUD	68.54%	Northern Territory	Used	TOYOTA	Consumer Loan
203	07/2016	01/2019	58,308.54 AUD	51,942.44 AUD	52,917.32 AUD	- AUD	52,917.32 AUD	90.75%	New South Wales	Used	TOYOTA	Consumer Loan
204	03/2017	01/2019	28,507.26AUD	21,174.54 AUD	20,428.70AUD	(951.56)AUD	21,380.26AUD	75.00%	Queensland	Used	VOLKSWAGEN	Consumer Loan
205	05/2017	01/2019	40,853.26AUD	42,423.56AUD	33,939.44 AUD	1,916.06AUD	32,023.38AUD	78.39%	Victoria	New	HOLDEN	Consumer Loan
206	07/2017	01/2019	30,602.72 AUD	30,004.48AUD	30,600.35AUD	(484.67)AUD	31,085.02 AUD	101.58%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
207	07/2017	01/2019	13,251.37 AUD	13,938.15AUD	13,865.50AUD	(486.88)AUD	14,352.38AUD	108.31%	New South Wales	Used	HOLDEN	Chattel Mortgage
208	08/2017	01/2019	28,735.50AUD	25,807.92 AUD	14,298.36AUD	- AUD	14,298.36AUD	49.76%	Victoria	New	HOLDEN	Chattel Mortgage
209	01/2018	01/2019	41,859.63AUD	39,602.41 AUD	17,913.93AUD	2,375.71 AUD	15,538.22 AUD	37.12%	New South Wales	Used	HOLDEN	Consumer Loan
210	03/2018	01/2019	116,804.78AUD	50,025.64 AUD	50,025.64 AUD	(1,773.25)AUD	51,798.89AUD	44.35%	New South Wales	New	LAND ROVER	Chattel Mortgage
211	08/2013	02/2019	15,249.31 AUD	1,211.75AUD	1,211.75AUD	- AUD	1,211.75AUD	7.95%	Victoria	New	HOLDEN	Consumer Loan
212	10/2013	02/2019	6,096.70AUD	1,483.27 AUD	1,483.27 AUD	- AUD	1,483.27 AUD	24.33%	New South Wales	New	VOLKSWAGEN	Consumer Loan
213	03/2014	02/2019	5,417.85AUD	4,363.03AUD	4,363.03AUD	- AUD	4,363.03AUD	80.53%	Victoria	New	VOLKSWAGEN	Consumer Loan
214	04/2014	02/2019	3,898.27 AUD	2,432.90AUD	2,432.90AUD	- AUD	2,432.90AUD	62.41%	New South Wales	Used	HOLDEN	Consumer Loan
215	12/2014	02/2019	23,652.45AUD	19,050.16AUD	8,264.70AUD	- AUD	8,264.70AUD	34.94%	New South Wales	New	ISUZU	Chattel Mortgage
216	04/2015	02/2019	43,081.25AUD	23,418.93AUD	8,138.50AUD	- AUD	8,138.50AUD	18.89%	New South Wales	Used	MERCEDES-BENZ	Chattel Mortgage
217	08/2015	02/2019	60,129.05AUD	58,855.43AUD	59,900.59AUD	- AUD	59,900.59AUD	99.62%	New South Wales	New	AUDI	Chattel Mortgage
218	11/2015	02/2019	15,980.04 AUD	14,310.73AUD	10,419.97 AUD	- AUD	10,419.97 AUD	65.21%	New South Wales	Used	HOLDEN	Consumer Loan
219	07/2016	02/2019	35,829.63AUD	35,867.79AUD	36,525.80AUD	- AUD	36,525.80AUD	101.94%	Australian Capital Territory	New	HYUNDAI	Consumer Loan
220	09/2016	02/2019	35,079.01 AUD	28,015.74 AUD	28,015.74 AUD	- AUD	28,015.74 AUD	79.86%	New South Wales	New	AUDI	Chattel Mortgage
221	03/2017	02/2019	47,898.93AUD	46,251.57 AUD	18,541.75AUD	- AUD	18,541.75AUD	38.71%	Tasmania	Used	FORD	Consumer Loan
222	05/2017	02/2019	50,317.06AUD	8,560.42 AUD	8,560.42 AUD	(1,399.32)AUD	9,959.74 AUD	19.79%	New South Wales	New	TOYOTA	Chattel Mortgage
223	06/2017	02/2019	17,347.49AUD	17,345.98AUD	17,684.14 AUD	- AUD	17,684.14 AUD	101.94%	Victoria	Used	MITSUBISHI	Consumer Loan
224	08/2017	02/2019	20,429.11 AUD	21,009.48AUD	9,168.12 AUD	- AUD	9,168.12 AUD	44.88%	New South Wales	Used	VOLKSWAGEN	Chattel Mortgage
225	08/2017	02/2019	29,408.31 AUD	29,788.17 AUD	16,602.60AUD	- AUD	16,602.60AUD	56.46%	Queensland	New	MAZDA	Consumer Loan
226	12/2017	02/2019	37,807.35AUD	38,577.32 AUD	39,297.08AUD	- AUD	39,297.08AUD	103.94%	New South Wales	New	LDV	Chattel Mortgage
227	02/2018	02/2019	23,885.17 AUD	25,071.61 AUD	25,541.99AUD	- AUD	25,541.99AUD	106.94%	Victoria	Used	TOYOTA	Consumer Loan
Total	227		7,692,981.69 AUD	6,904,682.33 AUD	4,926,894.76 AUD	300,049.17 AUD	4,626,845.59 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Jun-16	Jul-16	Aug-16	Sep-16	Oct-16	Nov-16	Dec-16	Jan-17	Feb-17
1	04/2014	02/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
2	10/2011	03/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
3	03/2016	03/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
4	01/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
5	08/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
6	10/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
7	03/2016	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
8	03/2014	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
9	05/2014	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
10	05/2015	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
11	03/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
12	05/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
13	08/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
14	09/2015	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
15	11/2015	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
16	05/2016	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
17	05/2016	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
18	05/2014	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
19	12/2015	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
20	12/2015	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
21	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
22	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
23	02/2015	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
24	12/2015	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
25	06/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
26	09/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
27	08/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
28	12/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
29	03/2016	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
30	06/2016	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
31	08/2015	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
32	03/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
33	07/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
34	09/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
35	12/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
36	12/2014	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
37	12/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
38	11/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
39	02/2017	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
40	02/2015	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
41	05/2016	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
42	03/2016	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
43	02/2017	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
44	05/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
45	09/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
46	02/2017	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
47	06/2013	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
48	11/2015	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
49	02/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
50	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
51	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
52	01/2015	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
53	06/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
54	10/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
55	02/2017	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
56	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
57	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
58	09/2016	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
59	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
60	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
61	04/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
62	07/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
63	05/2017	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
64	02/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
65	07/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
66	04/2014	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
67	11/2015	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
68	05/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
69	12/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
70	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
71	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
72	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
73	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
74	08/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
75	07/2015	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
76	02/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
77	05/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
78	06/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
79	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
80	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
81	11/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Jun-16	Jul-16	Aug-16	Sep-16	Oct-16	Nov-16	Dec-16	Jan-17	Feb-17
82	01/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
83	02/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
84	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
85	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
86	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
87	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
88	10/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
89	09/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
90	12/2012	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
91	09/2015	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
92	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
93	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
94	07/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
95	10/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
96	11/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
97	07/2017	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
98	07/2012	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
99	03/2013	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
100	04/2014	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
101	04/2015	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
102	03/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
103	08/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
104	09/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
105	10/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
106	11/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
107	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
108	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
109	06/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
110	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
111	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
112	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
113	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
114	01/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
115	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
116	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
117	03/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
118	04/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
119	05/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
120	10/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
121	11/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
122	12/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
123	06/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
124	09/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
125	06/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
126	09/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
127	02/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
128	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
129	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
130	04/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
131	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
132	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
133	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
134	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
135	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
136	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
137	02/2018	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
138	04/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
139	11/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
140	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
141	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
142	02/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
143	03/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
144	08/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
145	09/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
146	02/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
147	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
148	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
149	04/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
150	05/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
151	06/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
152	07/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
153	11/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
154	12/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
155	01/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
156	03/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
157	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
158	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
159	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
160	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
161	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
162	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Jun-16	Jul-16	Aug-16	Sep-16	Oct-16	Nov-16	Dec-16	Jan-17	Feb-17
163	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
164	10/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
165	10/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
166	11/2011	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
167	01/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
168	05/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
169	05/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
170	04/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
171	06/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
172	08/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
173	11/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
174	05/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
175	05/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
176	06/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
177	08/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
178	09/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
179	10/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
180	11/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
181	03/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
182	07/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
183	06/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
184	11/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
185	03/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
186	03/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
187	06/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
188	08/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
189	08/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
190	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
191	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
192	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
193	03/2014	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
194	04/2014	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
195	09/2014	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
196	01/2015	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
197	06/2015	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
198	07/2015	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
199	11/2015	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
200	12/2015	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
201	04/2016	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
202	06/2016	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
203	07/2016	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
204	03/2017	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
205	05/2017	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
206	07/2017	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
207	07/2017	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
208	08/2017	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
209	01/2018	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
210	03/2018	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
211	08/2013	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
212	10/2013	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
213	03/2014	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
214	04/2014	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
215	12/2014	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
216	04/2015	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
217	08/2015	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
218	11/2015	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
219	07/2016	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
220	09/2016	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
221	03/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
222	05/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
223	06/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
224	08/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
225	08/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
226	12/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
227	02/2018	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
Total	227		- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Mar-17	Apr-17	May-17	Jun-17	Jul-17	Aug-17	Sep-17	Oct-17	Nov-17
1	04/2014	02/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
2	10/2011	03/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
3	03/2016	03/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
4	01/2015	04/2017	- AUD	- AUD	33.59AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
5	08/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
6	10/2015	04/2017	- AUD	- AUD	808.04 AUD	268.96AUD	- AUD	- AUD	- AUD	- AUD	- AUD
7	03/2016	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
8	03/2014	05/2017	- AUD	- AUD	- AUD	27.79AUD	- AUD	- AUD	- AUD	- AUD	454.54 AUD
9	05/2014	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	505.00AUD	- AUD	- AUD
10	05/2015	05/2017	- AUD	- AUD	- AUD	(1,614.57)AUD	- AUD	- AUD	- AUD	- AUD	- AUD
11	03/2016	05/2017	- AUD	- AUD	- AUD	1,030.17 AUD	- AUD	- AUD	- AUD	- AUD	- AUD
12	05/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
13	08/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
14	09/2015	06/2017	- AUD	- AUD	- AUD	- AUD	2,491.69AUD	- AUD	- AUD	- AUD	- AUD
15	11/2015	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
16	05/2016	06/2017	- AUD	- AUD	- AUD	- AUD	2,610.44 AUD	181.82 AUD	363.64 AUD	181.82 AUD	72.72 AUD
17	05/2016	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
18	05/2014	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	(1,034.00)AUD	- AUD	17,839.54 AUD	- AUD
19	12/2015	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	434.81 AUD	- AUD	- AUD
20	12/2015	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
21	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	8,470.63AUD	- AUD	- AUD	- AUD
22	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	730.44 AUD	- AUD	- AUD	- AUD
23	02/2015	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	2,469.44 AUD	- AUD	- AUD
24	12/2015	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
25	06/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	455.59AUD	- AUD
26	09/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
27	08/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
28	12/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
29	03/2016	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	282.13AUD	- AUD
30	06/2016	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
31	08/2015	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
32	03/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
33	07/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
34	09/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
35	12/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
36	12/2014	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
37	12/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
38	11/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
39	02/2017	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
40	02/2015	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
41	05/2016	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
42	03/2016	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
43	02/2017	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
44	05/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
45	09/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
46	02/2017	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
47	06/2013	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
48	11/2015	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
49	02/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
50	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
51	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
52	01/2015	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
53	06/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
54	10/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
55	02/2017	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
56	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
57	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
58	09/2016	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
59	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
60	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
61	04/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
62	07/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
63	05/2017	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
64	02/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
65	07/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
66	04/2014	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
67	11/2015	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
68	05/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
69	12/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
70	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
71	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
72	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
73	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
74	08/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
75	07/2015	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
76	02/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
77	05/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
78	06/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
79	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
80	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
81	11/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Mar-17	Apr-17	May-17	Jun-17	Jul-17	Aug-17	Sep-17	Oct-17	Nov-17
82	01/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
83	02/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
84	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
85	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
86	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
87	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
88	10/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
89	09/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
90	12/2012	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
91	09/2015	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
92	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
93	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
94	07/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
95	10/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
96	11/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
97	07/2017	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
98	07/2012	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
99	03/2013	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
100	04/2014	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
101	04/2015	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
102	03/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
103	08/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
104	09/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
105	10/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
106	11/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
107	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
108	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
109	06/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
110	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
111	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
112	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
113	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
114	01/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
115	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
116	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
117	03/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
118	04/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
119	05/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
120	10/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
121	11/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
122	12/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
123	06/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
124	09/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
125	06/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
126	09/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
127	02/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
128	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
129	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
130	04/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
131	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
132	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
133	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
134	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
135	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
136	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
137	02/2018	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
138	04/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
139	11/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
140	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
141	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
142	02/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
143	03/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
144	08/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
145	09/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
146	02/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
147	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
148	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
149	04/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
150	05/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
151	06/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
152	07/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
153	11/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
154	12/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
155	01/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
156	03/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
157	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
158	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
159	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
160	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
161	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
162	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents	Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Mar-17	Apr-17	May-17	Jun-17	Jul-17	Aug-17	Sep-17	Oct-17	Nov-17
163	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
164	10/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
165	10/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
166	11/2011	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
167	01/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
168	05/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
169	05/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
170	04/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
171	06/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
172	08/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
173	11/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
174	05/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
175	05/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
176	06/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
177	08/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
178	09/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
179	10/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
180	11/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
181	03/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
182	07/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
183	06/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
184	11/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
185	03/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
186	03/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
187	06/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
188	08/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
189	08/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
190	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
191	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
192	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
193	03/2014	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
194	04/2014	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
195	09/2014	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
196	01/2015	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
197	06/2015	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
198	07/2015	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
199	11/2015	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
200	12/2015	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
201	04/2016	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
202	06/2016	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
203	07/2016	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
204	03/2017	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
205	05/2017	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
206	07/2017	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
207	07/2017	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
208	08/2017	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
209	01/2018	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
210	03/2018	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
211	08/2013	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
212	10/2013	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
213	03/2014	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
214	04/2014	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
215	12/2014	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
216	04/2015	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
217	08/2015	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
218	11/2015	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
219	07/2016	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
220	09/2016	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
221	03/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
222	05/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
223	06/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
224	08/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
225	08/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
226	12/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
227	02/2018	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
Total	227		- AUD	- AUD	841.63 AUD	(287.65) AUD	5,102.13 AUD	8,348.89 AUD	3,772.89 AUD	18,759.08 AUD	527.26 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [103 x 20] intentionally omitted <==

Contract Level Data	Contract Level Data	Contract Level Data	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-17	Jan-18	Feb-18	Mar-18	Apr-18	May-18	Jun-18	Jul-18	Aug-18	Sep-18	Oct-18	Nov-18
1	04/2014	02/2017	- AUD	- AUD	- AUD	- AUD	31.61 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
2	10/2011	03/2017	- AUD	- AUD	- AUD	- AUD	77.30AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
3	03/2016	03/2017	- AUD	- AUD	- AUD	- AUD	82.99AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
4	01/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
5	08/2015	04/2017	- AUD	- AUD	- AUD	- AUD	74.92 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
6	10/2015	04/2017	- AUD	- AUD	- AUD	- AUD	242.99AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
7	03/2016	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
8	03/2014	05/2017	- AUD	- AUD	272.73AUD	- AUD	30.94 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
9	05/2014	05/2017	- AUD	- AUD	- AUD	- AUD	192.35AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
10	05/2015	05/2017	- AUD	- AUD	- AUD	- AUD	74.74 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
11	03/2016	05/2017	- AUD	- AUD	- AUD	- AUD	51.32 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
12	05/2016	05/2017	- AUD	- AUD	- AUD	- AUD	77.01 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
13	08/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
14	09/2015	06/2017	- AUD	- AUD	- AUD	- AUD	65.37 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
15	11/2015	06/2017	- AUD	- AUD	- AUD	- AUD	92.46AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
16	05/2016	06/2017	54.54 AUD	18.18AUD	54.54 AUD	54.54 AUD	86.89AUD	54.54 AUD	- AUD	- AUD	45.45AUD	181.80AUD	172.71 AUD	127.26AUD
17	05/2016	06/2017	- AUD	- AUD	- AUD	- AUD	110.44 AUD	- AUD	- AUD	181.82 AUD	90.91 AUD	90.91 AUD	90.91 AUD	90.91 AUD
18	05/2014	07/2017	- AUD	- AUD	- AUD	- AUD	249.02 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
19	12/2015	07/2017	(486.88)AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
20	12/2015	07/2017	(486.88)AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
21	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
22	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(4,394.45)AUD	- AUD	- AUD	- AUD
23	02/2015	08/2017	- AUD	- AUD	- AUD	- AUD	62.52 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
24	12/2015	08/2017	- AUD	- AUD	- AUD	- AUD	98.81 AUD	- AUD	38.55AUD	- AUD	98.13AUD	39.25AUD	39.25AUD	39.25AUD
25	06/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
26	09/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
27	08/2015	09/2017	- AUD	- AUD	- AUD	- AUD	47.20AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
28	12/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
29	03/2016	09/2017	1,090.90AUD	- AUD	545.45AUD	- AUD	1,178.51 AUD	545.45AUD	- AUD	909.09AUD	- AUD	1,345.05AUD	- AUD	- AUD
30	06/2016	09/2017	- AUD	- AUD	- AUD	- AUD	109.18AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
31	08/2015	10/2017	225.58AUD	- AUD	- AUD	- AUD	170.42 AUD	- AUD	- AUD	17,761.74 AUD	4,545.45AUD	6,363.64 AUD	11,067.05AUD	- AUD
32	03/2016	10/2017	- AUD	- AUD	- AUD	- AUD	29.33AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
33	07/2016	10/2017	8,894.68AUD	- AUD	- AUD	- AUD	77.13AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
34	09/2016	10/2017	- AUD	- AUD	- AUD	- AUD	79.35AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
35	12/2016	10/2017	- AUD	- AUD	- AUD	- AUD	62.89AUD	- AUD	- AUD	- AUD	(123.00)AUD	- AUD	- AUD	- AUD
36	12/2014	11/2017	- AUD	- AUD	- AUD	- AUD	324.05AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
37	12/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
38	11/2016	11/2017	- AUD	863.02 AUD	- AUD	- AUD	84.90AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
39	02/2017	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
40	02/2015	12/2017	- AUD	454.54 AUD	363.64 AUD	- AUD	515.30AUD	- AUD	272.73AUD	272.73AUD	- AUD	- AUD	- AUD	- AUD
41	05/2016	12/2017	- AUD	879.66AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(4,817.50)AUD	- AUD	2,675.23AUD	- AUD
42	03/2016	12/2017	- AUD	1,239.52 AUD	- AUD	- AUD	42.84 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
43	02/2017	12/2017	- AUD	629.89AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
44	05/2014	01/2018	- AUD	- AUD	- AUD	140.27 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
45	09/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
46	02/2017	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
47	06/2013	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	518.94 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
48	11/2015	02/2018	- AUD	- AUD	- AUD	- AUD	196.30AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
49	02/2016	02/2018	- AUD	- AUD	- AUD	111.92 AUD	43.26AUD	- AUD	- AUD	- AUD	(3,025.64)AUD	- AUD	- AUD	- AUD
50	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
51	06/2016	02/2018	- AUD	- AUD	- AUD	601.39AUD	264.66AUD	- AUD	- AUD	(5,432.50)AUD	- AUD	- AUD	- AUD	24,427.95AUD
52	01/2015	03/2018	- AUD	- AUD	- AUD	- AUD	161.87 AUD	(533.00)AUD	(1,599.00)AUD	- AUD	10,584.32 AUD	- AUD	- AUD	- AUD
53	06/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
54	10/2016	03/2018	- AUD	- AUD	- AUD	- AUD	1,000.98AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
55	02/2017	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(3,000.13)AUD	- AUD
56	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	418.91 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
57	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	180.28AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
58	09/2016	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	363.64 AUD	454.54 AUD	- AUD	454.54 AUD	454.54 AUD
59	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
60	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	1,342.05AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
61	04/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
62	07/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
63	05/2017	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
64	02/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
65	07/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
66	04/2014	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	193.28AUD	- AUD	- AUD	- AUD	- AUD
67	11/2015	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
68	05/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	90.91 AUD	545.46AUD
69	12/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	2,884.50AUD	- AUD	- AUD	- AUD	- AUD
70	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
71	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
72	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	1,627.27 AUD	- AUD	- AUD	- AUD	15,788.86AUD
73	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
74	08/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
75	07/2015	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	75.76AUD	- AUD	- AUD	- AUD
76	02/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	136.35AUD	181.80AUD	181.80AUD	181.80AUD
77	05/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	236.31 AUD	- AUD	- AUD	- AUD
78	06/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	122.76AUD	- AUD	- AUD	- AUD
79	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	1,018.22 AUD	545.46AUD	545.46AUD	545.46AUD
80	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	555.14 AUD	- AUD	- AUD	- AUD
81	11/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [103 x 20] intentionally omitted <==

Contract Level Data	Contract Level Data	Contract Level Data	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-17	Jan-18	Feb-18	Mar-18	Apr-18	May-18	Jun-18	Jul-18	Aug-18	Sep-18	Oct-18	Nov-18
82	01/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	617.54 AUD	- AUD	- AUD	- AUD
83	02/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	976.79AUD	- AUD	- AUD	- AUD
84	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
85	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
86	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(922.50)AUD	- AUD	- AUD
87	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
88	10/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	36.36AUD	36.36AUD
89	09/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
90	12/2012	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
91	09/2015	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
92	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(3,618.25)AUD	25,811.59AUD
93	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
94	07/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	1,559.09AUD	- AUD
95	10/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
96	11/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	915.54 AUD	- AUD	- AUD
97	07/2017	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(349.46)AUD
98	07/2012	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
99	03/2013	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
100	04/2014	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(12.74)AUD
101	04/2015	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
102	03/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	7,419.17 AUD
103	08/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
104	09/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
105	10/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	789.34 AUD
106	11/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	661.90AUD
107	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	4,087.63AUD
108	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	789.15AUD
109	06/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	933.82 AUD
110	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
111	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	2,416.49AUD
112	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(4,766.25)AUD
113	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	347.19AUD
114	01/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
115	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
116	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
117	03/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
118	04/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
119	05/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
120	10/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
121	11/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
122	12/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(1,286.38)AUD
123	06/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	350.00AUD
124	09/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	627.35AUD
125	06/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	400.00AUD
126	09/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
127	02/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
128	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
129	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
130	04/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
131	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(1,650.37)AUD	- AUD
132	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	717.16AUD
133	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
134	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	918.95AUD
135	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	511.18AUD
136	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
137	02/2018	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
138	04/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
139	11/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
140	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
141	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
142	02/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
143	03/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(70.95)AUD
144	08/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
145	09/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
146	02/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
147	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
148	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
149	04/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
150	05/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(717.50)AUD
151	06/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
152	07/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
153	11/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
154	12/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
155	01/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
156	03/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
157	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
158	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(198.61)AUD
159	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
160	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
161	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
162	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [103 x 20] intentionally omitted <==

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

Contract Level Data	Contract Level Data	Contract Level Data	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-17	Jan-18	Feb-18	Mar-18	Apr-18	May-18	Jun-18	Jul-18	Aug-18	Sep-18	Oct-18	Nov-18
163	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
164	10/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
165	10/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
166	11/2011	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
167	01/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
168	05/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
169	05/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
170	04/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
171	06/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
172	08/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
173	11/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
174	05/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
175	05/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
176	06/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
177	08/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
178	09/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
179	10/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
180	11/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
181	03/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
182	07/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
183	06/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
184	11/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
185	03/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
186	03/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
187	06/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
188	08/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
189	08/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
190	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
191	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
192	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
193	03/2014	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
194	04/2014	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
195	09/2014	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
196	01/2015	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
197	06/2015	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
198	07/2015	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
199	11/2015	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
200	12/2015	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
201	04/2016	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
202	06/2016	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
203	07/2016	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
204	03/2017	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
205	05/2017	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
206	07/2017	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
207	07/2017	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
208	08/2017	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
209	01/2018	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
210	03/2018	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
211	08/2013	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
212	10/2013	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
213	03/2014	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
214	04/2014	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
215	12/2014	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
216	04/2015	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
217	08/2015	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
218	11/2015	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
219	07/2016	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
220	09/2016	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
221	03/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
222	05/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
223	06/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
224	08/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
225	08/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
226	12/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
227	02/2018	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
Total	227		9,291.94 AUD	4,084.81 AUD	1,236.36 AUD	908.12 AUD	6,089.85 AUD	2,527.17 AUD	(1,287.72) AUD	18,761.57 AUD	7,197.08 AUD	8,740.95 AUD	8,644.56 AUD	81,616.88 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [103 x 20] intentionally omitted <==

Contract Level Data	Contract Level Data	Contract Level Data	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-18	Jan-19	Feb-19	Mar-19	Apr-19	May-19	Jun-19	Jul-19	Aug-19	Sep-19	Oct-19	Nov-19
1	04/2014	02/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
2	10/2011	03/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
3	03/2016	03/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
4	01/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
5	08/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
6	10/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
7	03/2016	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
8	03/2014	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
9	05/2014	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
10	05/2015	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
11	03/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
12	05/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
13	08/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
14	09/2015	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
15	11/2015	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
16	05/2016	06/2017	127.26AUD	72.72 AUD	72.72 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
17	05/2016	06/2017	90.91 AUD	90.91 AUD	90.91 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
18	05/2014	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
19	12/2015	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
20	12/2015	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
21	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
22	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
23	02/2015	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
24	12/2015	08/2017	39.25AUD	88.31 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
25	06/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
26	09/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
27	08/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
28	12/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
29	03/2016	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
30	06/2016	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
31	08/2015	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
32	03/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
33	07/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
34	09/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
35	12/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
36	12/2014	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
37	12/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
38	11/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
39	02/2017	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
40	02/2015	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
41	05/2016	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
42	03/2016	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
43	02/2017	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
44	05/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
45	09/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
46	02/2017	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
47	06/2013	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
48	11/2015	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
49	02/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
50	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
51	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
52	01/2015	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
53	06/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
54	10/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
55	02/2017	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
56	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
57	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
58	09/2016	04/2018	- AUD	909.08AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
59	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
60	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
61	04/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
62	07/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
63	05/2017	05/2018	- AUD	- AUD	(174.25)AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
64	02/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
65	07/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
66	04/2014	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
67	11/2015	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
68	05/2016	06/2018	363.64 AUD	363.64 AUD	363.64 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
69	12/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
70	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
71	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
72	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
73	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
74	08/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
75	07/2015	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
76	02/2016	07/2018	181.80AUD	90.90AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
77	05/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
78	06/2016	07/2018	- AUD	- AUD	(205.00)AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
79	08/2016	07/2018	545.46AUD	545.45AUD	272.73AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
80	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
81	11/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

==> picture [103 x 20] intentionally omitted <==

Contract Level Data	Contract Level Data	Contract Level Data	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-18	Jan-19	Feb-19	Mar-19	Apr-19	May-19	Jun-19	Jul-19	Aug-19	Sep-19	Oct-19	Nov-19
82	01/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
83	02/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
84	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
85	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
86	07/2017	07/2018	- AUD	(3,239.00)AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
87	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
88	10/2017	07/2018	36.36AUD	45.45AUD	36.36AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
89	09/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
90	12/2012	08/2018	- AUD	5,462.72 AUD	(1,230.00)AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
91	09/2015	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
92	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
93	06/2016	08/2018	(4,735.50)AUD	- AUD	24,907.04 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
94	07/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
95	10/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
96	11/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
97	07/2017	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
98	07/2012	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
99	03/2013	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
100	04/2014	09/2018	- AUD	4,500.00AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
101	04/2015	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
102	03/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
103	08/2016	09/2018	669.09AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
104	09/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
105	10/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
106	11/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
107	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
108	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
109	06/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
110	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
111	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
112	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
113	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
114	01/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
115	12/2013	10/2018	357.79AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
116	12/2013	10/2018	609.33AUD	509.81 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
117	03/2014	10/2018	500.00AUD	- AUD	4,000.00AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
118	04/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
119	05/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
120	10/2014	10/2018	170.05AUD	495.99AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
121	11/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
122	12/2014	10/2018	155.77 AUD	1,724.23AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
123	06/2015	10/2018	1,423.42 AUD	500.00AUD	500.00AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
124	09/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
125	06/2016	10/2018	400.00AUD	2,863.35AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
126	09/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
127	02/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
128	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
129	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
130	04/2017	10/2018	- AUD	1,193.98AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
131	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
132	05/2017	10/2018	24,892.26AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
133	08/2017	10/2018	- AUD	700.14 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
134	08/2017	10/2018	500.00AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
135	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
136	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
137	02/2018	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
138	04/2013	11/2018	39.93AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
139	11/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
140	09/2014	11/2018	- AUD	557.57 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
141	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
142	02/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
143	03/2015	11/2018	- AUD	511.74 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
144	08/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
145	09/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
146	02/2016	11/2018	329.71 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
147	03/2016	11/2018	(1,076.25)AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
148	03/2016	11/2018	773.11 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
149	04/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
150	05/2016	11/2018	875.84 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
151	06/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
152	07/2016	11/2018	- AUD	523.11 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
153	11/2016	11/2018	280.06AUD	207.23AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
154	12/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
155	01/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
156	03/2017	11/2018	- AUD	1,873.00AUD	(1,078.58)AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
157	06/2017	11/2018	306.19AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
158	06/2017	11/2018	1,178.75AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
159	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
160	07/2017	11/2018	- AUD	- AUD	50.00AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
161	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
162	08/2017	11/2018	677.72 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [103 x 20] intentionally omitted <==

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

Contract Level Data	Contract Level Data	Contract Level Data	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-18	Jan-19	Feb-19	Mar-19	Apr-19	May-19	Jun-19	Jul-19	Aug-19	Sep-19	Oct-19	Nov-19
163	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
164	10/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
165	10/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
166	11/2011	12/2018	- AUD	- AUD	3,716.27 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
167	01/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
168	05/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
169	05/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
170	04/2014	12/2018	- AUD	83.69AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
171	06/2014	12/2018	- AUD	- AUD	25,000.00AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
172	08/2014	12/2018	- AUD	20.98AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
173	11/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
174	05/2015	12/2018	- AUD	- AUD	1,395.98AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
175	05/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
176	06/2015	12/2018	- AUD	139.18AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
177	08/2015	12/2018	- AUD	253.67 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
178	09/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
179	10/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
180	11/2015	12/2018	- AUD	27.37 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
181	03/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
182	07/2016	12/2018	1,417.33AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
183	06/2016	12/2018	- AUD	506.96AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
184	11/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
185	03/2017	12/2018	- AUD	- AUD	1,875.45AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
186	03/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
187	06/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
188	08/2017	12/2018	- AUD	861.77 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
189	08/2017	12/2018	- AUD	- AUD	2,291.10AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
190	02/2018	12/2018	- AUD	455.57 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
191	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
192	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
193	03/2014	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
194	04/2014	01/2019	- AUD	- AUD	(410.00)AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
195	09/2014	01/2019	- AUD	- AUD	158.98AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
196	01/2015	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
197	06/2015	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
198	07/2015	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
199	11/2015	01/2019	- AUD	- AUD	169.48AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
200	12/2015	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
201	04/2016	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
202	06/2016	01/2019	- AUD	- AUD	105.65AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
203	07/2016	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
204	03/2017	01/2019	- AUD	- AUD	(951.56)AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
205	05/2017	01/2019	- AUD	- AUD	1,916.06AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
206	07/2017	01/2019	- AUD	- AUD	(484.67)AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
207	07/2017	01/2019	- AUD	- AUD	(486.88)AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
208	08/2017	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
209	01/2018	01/2019	- AUD	- AUD	2,375.71 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
210	03/2018	01/2019	- AUD	- AUD	(1,773.25)AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
211	08/2013	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
212	10/2013	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
213	03/2014	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
214	04/2014	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
215	12/2014	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
216	04/2015	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
217	08/2015	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
218	11/2015	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
219	07/2016	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
220	09/2016	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
221	03/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
222	05/2017	02/2019	- AUD	- AUD	(1,399.32)AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
223	06/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
224	08/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
225	08/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
226	12/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
227	02/2018	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
Total	227		31,129.28 AUD	22,939.52 AUD	61,104.57 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [103 x 20] intentionally omitted <==

Contract Level Data

Net Salvage Recoveries By Contract By Month

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-19	Jan-20	Feb-20	Mar-20	Apr-20
1	04/2014	02/2017	- AUD	- AUD	- AUD	- AUD	- AUD
2	10/2011	03/2017	- AUD	- AUD	- AUD	- AUD	- AUD
3	03/2016	03/2017	- AUD	- AUD	- AUD	- AUD	- AUD
4	01/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD
5	08/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD
6	10/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD
7	03/2016	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD
8	03/2014	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD
9	05/2014	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD
10	05/2015	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD
11	03/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD
12	05/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD
13	08/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD
14	09/2015	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD
15	11/2015	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD
16	05/2016	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD
17	05/2016	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD
18	05/2014	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD
19	12/2015	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD
20	12/2015	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD
21	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD
22	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD
23	02/2015	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD
24	12/2015	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD
25	06/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD
26	09/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD
27	08/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD
28	12/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD
29	03/2016	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD
30	06/2016	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD
31	08/2015	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD
32	03/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD
33	07/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD
34	09/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD
35	12/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD
36	12/2014	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD
37	12/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD
38	11/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD
39	02/2017	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD
40	02/2015	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD
41	05/2016	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD
42	03/2016	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD
43	02/2017	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD
44	05/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD
45	09/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD
46	02/2017	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD
47	06/2013	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD
48	11/2015	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD
49	02/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD
50	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD
51	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD
52	01/2015	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD
53	06/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD
54	10/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD
55	02/2017	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD
56	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD
57	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD
58	09/2016	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD
59	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD
60	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD
61	04/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD
62	07/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD
63	05/2017	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD
64	02/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
65	07/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
66	04/2014	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
67	11/2015	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
68	05/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
69	12/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
70	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
71	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
72	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
73	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
74	08/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
75	07/2015	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
76	02/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
77	05/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
78	06/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
79	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
80	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
81	11/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [103 x 20] intentionally omitted <==

Contract Level Data

Net Salvage Recoveries By Contract By Month

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-19	Jan-20	Feb-20	Mar-20	Apr-20
82	01/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
83	02/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
84	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
85	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
86	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
87	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
88	10/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
89	09/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
90	12/2012	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD
91	09/2015	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD
92	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD
93	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD
94	07/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD
95	10/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD
96	11/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD
97	07/2017	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD
98	07/2012	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
99	03/2013	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
100	04/2014	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
101	04/2015	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
102	03/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
103	08/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
104	09/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
105	10/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
106	11/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
107	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
108	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
109	06/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
110	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
111	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
112	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
113	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
114	01/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
115	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
116	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
117	03/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
118	04/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
119	05/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
120	10/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
121	11/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
122	12/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
123	06/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
124	09/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
125	06/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
126	09/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
127	02/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
128	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
129	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
130	04/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
131	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
132	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
133	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
134	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
135	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
136	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
137	02/2018	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
138	04/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
139	11/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
140	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
141	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
142	02/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
143	03/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
144	08/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
145	09/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
146	02/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
147	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
148	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
149	04/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
150	05/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
151	06/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
152	07/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
153	11/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
154	12/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
155	01/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
156	03/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
157	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
158	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
159	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
160	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
161	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
162	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [103 x 20] intentionally omitted <==

Contract Level Data

Net Salvage Recoveries By Contract By Month

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-19	Jan-20	Feb-20	Mar-20	Apr-20
163	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
164	10/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
165	10/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
166	11/2011	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
167	01/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
168	05/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
169	05/2013	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
170	04/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
171	06/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
172	08/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
173	11/2014	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
174	05/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
175	05/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
176	06/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
177	08/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
178	09/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
179	10/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
180	11/2015	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
181	03/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
182	07/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
183	06/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
184	11/2016	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
185	03/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
186	03/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
187	06/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
188	08/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
189	08/2017	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
190	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
191	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
192	02/2018	12/2018	- AUD	- AUD	- AUD	- AUD	- AUD
193	03/2014	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD
194	04/2014	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD
195	09/2014	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD
196	01/2015	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD
197	06/2015	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD
198	07/2015	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD
199	11/2015	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD
200	12/2015	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD
201	04/2016	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD
202	06/2016	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD
203	07/2016	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD
204	03/2017	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD
205	05/2017	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD
206	07/2017	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD
207	07/2017	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD
208	08/2017	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD
209	01/2018	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD
210	03/2018	01/2019	- AUD	- AUD	- AUD	- AUD	- AUD
211	08/2013	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD
212	10/2013	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD
213	03/2014	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD
214	04/2014	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD
215	12/2014	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD
216	04/2015	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD
217	08/2015	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD
218	11/2015	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD
219	07/2016	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD
220	09/2016	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD
221	03/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD
222	05/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD
223	06/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD
224	08/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD
225	08/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD
226	12/2017	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD
227	02/2018	02/2019	- AUD	- AUD	- AUD	- AUD	- AUD
Total	227		- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

AI assistant

DRIVER AUSTRALIA MASTER TRUST — Interim / Quarterly Report 2019

64757_rns_2019-03-18_a39eff25-8aa0-4563-a4f8-7bb13429fc66.pdf

Driver Australia Master

Contents

Transaction Events (I)

Clean-Up Call

Transaction Party Replacements

Transaction events (II)

Transaction Events (III)

Servicer

Cash Collateral Account

Swap Fixing / Waterfall

Retention of Net Economic Interest

Amortisation Profile I

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

Amortisation Profile II

Run Out Schedule I

Run Out Schedule II

Outstanding Contracts I - Overview

Outstanding Contracts I - Overview

Arrears Contracts

Arrears Contracts

Net Salvage Loss

Net Salvage After Recoveries

Prepayments

Pool Data I

Down Payments

Pool Data I

Pool Data II

Distribution of Contracts and Vehicles per Borrower

Top 20 Borrower

Pool Data III

Distribution by Outstanding Discounted Receivables Balance

Distribution by Original Balance

Pool Data III

Distribution by Outstanding Discounted Receivables Balance

Distribution by Original Balance

Pool Data IV

Interest Rate paid by the Receivable Debtor

Pool Data IV

Interest Rate paid by the Receivable Debtor

Remaining Term

Distribution by Seasoning

Pool Data V

Original Term

Remaining Term

Distribution by Seasoning

Pool Data VI

Product Type

Vehicle Status

Balloon

Pool Data VII

Distribution by Vehicle Brand and Models

Pool Data VII

Distribution by Vehicle Brand and Models

Pool Data VII

Distribution by Vehicle Brand and Models

Pool Data VII

Distribution by Vehicle Brand and Models

Pool Data VIII

Region

Pool Data VIII

Region

Individual Hardship Extensions*

Engine Type

Engine Type

Contract Level Data

Contract Level Data

Net Salvage Recoveries By Contract By Month

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

Contract Level Data

Net Salvage Recoveries By Contract By Month

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

Contract Level Data

Net Salvage Recoveries By Contract By Month

Publication Date: 18/03/2019 Period: 02/2019 / Period No. 33 Contents

More from DRIVER AUSTRALIA MASTER TRUST

DRIVER AUSTRALIA MASTER TRUST Interim / Quarterly Report 2019