DRIVER AUSTRALIA MASTER TRUST - Interim / Quarterly Report 2018

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

==> picture [207 x 40] intentionally omitted <==

Deal Name: Issuer:

Driver Australia Master

Perpetual Corporate Trust Limited (ABN 99 000 341 533) of Level 18, 123 Pitt Street, Sydney NSW 2000 Australia in its capacity as trustee of the Driver Australia Master Trust.

Originator of the Receivables: Volkswagen Financial Services Australia Pty Ltd Seller of the Receivables: Volkswagen Financial Services Australia Pty Ltd Servicer name: Volkswagen Financial Services Australia Pty Ltd Reporting Entity: Volkswagen Financial Services Australia Pty Ltd ABS Operations (Physical Address) Level 1, 24 Muir Road, Chullora NSW 2190 (Postal Address) Locked Bag 4002 Chullora NSW 2190

Contact: Phone: +61 2 9751 6257 Fax: +61 2 9695 6399 Email: [email protected] Corporate Service Provider: Perpetual Corporate Trust Limited (ABN 99 000 341 533) of Level 18, 123 Pitt Street, Sydney NSW 2000 Australia in its personal capacity.

==> picture [151 x 48] intentionally omitted <==

==> picture [134 x 63] intentionally omitted <==

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

==> picture [240 x 45] intentionally omitted <==

Page	Table of Contents
1	Cover
2	Contents
3	Reporting Details
4	Parties Overview
5	Transaction Events I
6	Transaction Events II
7	Transaction Events III
8	Information regarding the Notes I
9	Information regarding the Notes II
10	Cash Collateral Account
11	Swap Fixing / Waterfall
12	Retention of Net Economic Interest
13	Amortisation Profile I
15	Amortisation Profile II
16	Run Out Schedule I
18	Run Out Schedule II
19	Outstanding Contracts I
21	Outstanding Contracts II
22	Arrears
24	Net Salvage Loss
25	Net Salvage After Recoveries
26	Prepayments
27	Pool Data I
29	Pool Data II
30	Pool Data III
32	Pool Data IV
34	Pool Data V
36	Pool Data VI
37	Pool Data VII
41	Pool Data VIII
43	Hardship Extensions
44	Engine Type
46	Contract Level Data

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

					Publication Date: 18/12/2018
					Period: 11/2018 / Period No. 30
					Contents
Reporting Details
Deal Overview
PoolCutDate	31/05/2016	Publication Date:		18/12/2018(5 business	days before Payment Date)
Scheduled Date of Clean-Up-Call	27/03/2023	PaymentDate:		27/12/2018(25th of each month)
Legal MaturityDate	25/08/2027	ReportingDate:		30/11/2018(last dayof each month)
IssueDate	29/06/2016	Asset Collection Period:		from	01/11/2018 until 30/11/2018
PeriodNo.:	30	InterestAccrual Period		from	26/11/2018 until 27/12/2018
Reportingfrequency:	Monthly	NotePaymentPeriod:		from	26/11/2018 until 27/12/2018
NextPaymentDate:	25/01/2019	Days accrued:			31

Vehicle Type at Pool Cut	Number of Contracts	Percentage of Contracts		Outstanding Discounted Receivables Balance	Percentage Outstanding Discounted Receivables Balance
New	2,996		83.87%	113,632,498.43 AUD	88.40%
Used	576		16.13%	14,908,985.82 AUD	11.60%
Total	3,572	100.00%		128,541,484.25 AUD	100.00%

Credit Type at Pool Cut	Number of Contracts	Percentage of Contracts		Outstanding Discounted Receivables Balance	Percentage Outstanding Discounted Receivables Balance
Hire Purchase	27		0.76%	595,370.53 AUD	0.46%
Chattel Mortgage	2,047		57.31%	82,162,211.56 AUD	63.92%
Consumer Loan	1,498		41.94%	45,783,902.16 AUD	35.62%
Total	3,572	100.00%		128,541,484.25 AUD	100.00%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

	Publication Date: 1 Period: 11/2018 / Per	8/12/2018 iod No. 30 Contents
Parties Overview

Arranger: Australia and New Zealand Banking Group Limited (ABN 11 005 357 522) ANZ Tower 242 Pitt Street Sydney, NSW 2000 Australia	P.T. Limited (ABN 67 004 454 666) Level 18 123 Pitt Street Sydney NSW 2000 Australia Security Trustee:
Trustee: Perpetual Corporate Trust Limited	Trust Manager: Perpetual Nominees Limited
(ABN 99 000 341 533) of Level 18, 123 Pitt Street, Sydney NSW 2000 Australia in its capacity as trustee of the Driver Australia Master Trust.	(ABN 37 000 733 700) of Level 18, 123 Pitt Street, Sydney NSW 2000 Australia in its capacity as the trust manager
	for the Driver Australia Master Trust
Sub Trust Manager: Volkswagen Financial Services Australia Pty Limited (ABN 20 097 071 460) Level 1, 24 Muir Road, Chullora, NSW 2190	Account Bank: Australia and New Zealand Banking Group Limite (ABN 11 005 357 522) ANZ Tower 242 Pitt Street Sydney, NSW 2000 Australia	d
Clearing Systems: Austraclear Limited 30-32 Grosvenor Street. Sydney, NSW 2000	Swap Counterparty: ING Bank N.V. Foppingadreef 7 1102 BD Amsterdam
	The Netherlands




Servicer: Volkswagen Financial Services Australia Pty Limited (ABN 20 097 071 460) Level 1, 24 Muir Road, Chullora, NSW 2190 email: [email protected] phone: +61 2 9751 6257	Rating Agencies: Fitch Ratings Attn.: Australian Surveillance Level 15, 77 King Street Sydney, NSW 2000 Australia email: [email protected] Standard & Poor's Attn.: Structured Finance Surveillance Level 45, 120 Collins Street Melbourne, VIC 3000 Australia email: [email protected]

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

==> picture [152 x 29] intentionally omitted <==

Transaction Events (I)

	Clean-Up Call Condition
	Current Percentage of Initial Outstanding Discounted Receivables Balance*	1050.72%
	Percentage of Maximum OutstandingDiscounted Receivables Balance to trigger Clean-UpCall Condition	10.00%
	Current Percentage of Maximum Outstanding Discounted Receivables Balance	100.00%

*This percentage may become greater than 100% whenever the current total outstanding discounted balance is larger than the Initial discounted balance as of initial Cut-Off-Date.

Clean-Up Call

VWFS Australia will have the right at its option, after the expiration of the Revolving Period, to exercise a Clean-Up Call and to repurchase all (but not only some) of the Purchased Receivables from the Issuer at any time when the then Outstanding Aggregate Discounted Receivables Balance is less than ten (10) per cent. of the Maximum Outstanding Discounted Receivables Balance and, assuming the Transaction Documents are given full effect, all payment obligations under the Notes, including principal and accrued interest, will thereby be fulfilled in accordance with the Order of Priority (the Clean-up Call Conditions).

Repurchase of Receivables	Number of contracts	% of Contracts	Outstanding Discounted Receivables Balance	% of Outstanding Discounted Receivables Balance	Interest Compensation Payment	Re-Purchase Price
Current Period	-	0.00%	- AUD	0.00%	- AUD	- AUD
Previous Periods	4	0.01%	147,138.45 AUD	0.01%	(871.24 AUD)	146,267.20 AUD
Total	4	0.01%	147,138.45 AUD	0.01%	(871.24 AUD)	146,267.20 AUD

If a repurchase of receivables occurred, it would only result from non-eligibility as of the respective Pool Cut Date (which has been discovered at a later stage), a Legitimate Repudiation of a Receivables Contract, a Reloaded Contract or a Flat-Cancelled Contract.

Transaction Party Replacements

Capacity of Transaction Party	Date of Replacement	Reason for Replacement	Replaced Party	Replaced by
SwapCounterpartySeries A 2016-1	26-06-2017	Renewal 2017	ANZ	ING
SwapCounterpartySeries A 2016-2	26-06-2017	Renewal 2017	HSBC	ING
SwapCounterpartySeries A 2016-3	26-06-2017	Renewal 2017	HSBC	ING
SwapCounterpartySeries A 2016-4	26-06-2017	Renewal 2017	HSBC	ING
SwapCounterpartySeries B 2016-1	26-06-2017	Renewal 2017	ANZ	ING
SwapCounterpartySeries B 2016-2	26-06-2017	Renewal 2017	HSBC	ING
SwapCounterpartySeries A 2017-2	25-06-2018	Renewal 2018	CAG	ING

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

==> picture [131 x 26] intentionally omitted <==

Transaction events (II)

Revolving period	Spalte1
Series revolving period expiration date of the last outstanding series of notes	25/06/2019
Date of occurrence of an early amortisation event	-
Revolving period end	25/06/2019

Accumulation account balance	31/10/2018	30/11/2018
Amounts not invested for the purchase of additional assets	- AUD	- AUD
Percentage not invested for the purchase of additional assets	0.00%	0.00%

		Weighted Average Seasoning			>36 Months
		<=12 Months	>12 <=24 Months	>24 <=36 Months	>36 Months
Dynamic Net Loss Ratio	Ratio	>0.20%	≥ 0.25%	≥ 0.30%	≥ 0.50%
30/09/2018	0.07154%	No	No	No	No
31/10/2018	0.04219%	No	No	No	No
30/11/2018	0.04332%	No	No	No	No

Dynamic Net Loss Ratio Cumulative Payment Date	Ratio
30/11/2018	0.33874%

Discounted balance as of thepreviousperiod					1,255,188,075.10 AUD
Discounted balance of all initial and additional assets					1,350,607,758.37 AUD
Weighted average seasoning					11.09 Months
Late DelinquencyRatio					0.13579%

Enforcement event					No

Credit Enhancement Increase Condition					Not In Effect
a)the Dynamic Net Loss Ratio for three consecutive Payment Dates exceeds:
(i)if weighted average seasoningis less or equal than 12 months				0.20%	No
(ii)if weighted average seasoningis between 12(excl.)- 24(incl.)months				0.25%	No
(iii)if weighted average seasoningis between 24(excl.)- 36(incl.)months				0.30%	No
(iv)if weighted average seasoningis > 36 months				0.50%	No
b)the sum of the Dynamic Net Loss Ratio for each Dynamic Net Loss Ratio Cumul		ative Payment Date exceeds:		1.00%	No
c)the Late DelinquencyRatio exceeds
on anyPayment Date on or before 29 June 2017,or				0.8%	No
foranyPaymentDate thereafter				1.4%	No
d)a Servicer Replacement Event occurs and is continuing;or					No
e)the amount credited to the Cash Collateral Account is less than the Specified Ge		neral Cash Collateral Account Balance.			No

Early Amortisation Event					Not In Effect
(a)The occurence of a foreclosure event;or					No
(b)the Accumulation account balance > 15% of Aggregate Discounted Receivables		Balance on two consecutive months;			No
(c)a Credit Enhancement Increase Condition has occurred;or					No
(d)In case of default/termination event: failure to replace swapcounterpartyor failu		re topost collateral byswapcounterparty;or			No
(e)VWFS Australia ceases to be a whollyowned subsidiaryof Volkswagen Financ		ial Services AG;or			No
(f) On any Payment Date, the Class A Actual Overcollateralisation Percentage is d Overcollateralisation Percentage is determined as beinglower than 10.4per cent		etermined as being lower than 17.4 per cent, or the Class B Actual			No

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [724 x 35] intentionally omitted <==

----- Start of picture text -----

Publication Date: 18/12/2018
Period: 11/2018 / Period No. 30
Contents
----- End of picture text -----

Transaction Events (III)

	Fitch	Fitch	Fitch	S&P	S&P	S&P
	Long Term	Short Term	Outlook	Long Term2	Short Term3	Outlook4
	AA-	F1+	Stable	AA-	A-1+	Negative
	A	F1	-	A	A-1	-
	A	F1	-	A+	-	-
If none of the	Required Rating: *Fulfilled* If the Account Bank ceases to have the Account Bank Required Rating it shall, at its own cost, (i) transfer the accounts to an Eligible Collateral Bank, or (ii) provide a guarantee from an Eligible Guarantor, or measures is taken within a given timespan, the Issuer may enter into new banking arrangements at its own initiative with another Account Bank. (Please refer to the Prospectus for a complete description of the mechanism)
If the Swap Bank falls b If none o	Fitch S&P						Required Rating: *Fulfilled*
	Fitch			S&P
	Long Term	Short Term	Outlook	Long Term2	Short Term3	Outlook4
	A+	F1	Positive	A+	A-1	Stable
	A	F1	-	A	A-1	-
	A	F1	-	>A	-	-


	elow the above mentioned Minimum Rating (Level I) it shall provide Eligible Credit Support by means of Cashor certain types of Prime Debt Obligations If the Swap Bank ceases to have the even lower Rating as an Eligible Swap Counterparty (Level II) it shall, at its own cost, (i) transfer all rights and obligations under the Swap Agreement to another Eligible Swap Partneror (ii) provide a guarantee from an Eligible Guarantor. f the measures is taken within a given timespan, the Issuer may enter into new arrangements at its own initiative with another Swap Bank. (Please refer to the Prospectus for a complete description of the mechanism)

Servicer

Volkswagen Financial Services Australia Pty Ltd

If the Monthly Remittance Condition is satisfied, VWFS Australia, as the Servicer, is required to pay collections of the Purchased Receivables (including proceeds from the disposition of any Financed Objects) received by it during each Monthly Period into the Distribution Account in a single deposit no later than the Payment Date for that Monthly Period. If the Monthly Remittance Condition is not met, the Servicer must remit collections received by it in respect of the Purchased Receivables in accordance with the procedure outlined in detail in "ADMINISTRATION OF THE PURCHASED RECEIVABLES UNDER THE SERVICING AGREEMENT - Commingling".

==> picture [106 x 42] intentionally omitted <==

----- Start of picture text -----

Monthly
Remittance Not fulfilled
Condition:
----- End of picture text -----

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents
nformation regarding the Notes I
Rating at Issue Date	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Series B 2016-1	Series B 2016-2	Series B 2018-1
S&P	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	A+sf	A+sf	A+sf
Fitch	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	A+ (sf)	A+ (sf)	A+ (sf)

Current Rating	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Series B 2016-1	Series B 2016-2	Series B 2018-1
S&P	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	AAAsf	A+sf	A+sf	A+sf
Fitch	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	AAA (sf)	A+ (sf)	A+ (sf)	A+ (sf)

Information on Notes	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Series B 2016-1	Series B 2016-2	Series B 2018-1
ISIN	AU3FN0031654	AU3FN0036612	AU3FN0036620	AU3FN0033601	AU3FN0036737	AU3FN0037180	AU3FN0043253	AU3FN0036638	AU3FN0036646	AU3FN0045787
Common code	N/A	N/A	N/A	147315317	158275368	165105567	0	163733358	N/A	N/A
Original face value	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	10,000.00 AUD	10,000.00 AUD	10,000.00 AUD
Spread / Margin	0.9500%	0.9500%	0.9500%	0.9500%	0.9500%	0.9500%	0.9500%	1.5000%	1.5000%	1.5000%
Current coupon	2.8130%	2.8130%	2.8130%	2.8130%	2.8130%	2.8130%	2.8130%	3.3630%	3.3630%	3.3630%

Information on Interest	Class A	Class A	Class A	Class A	Class A	Class A	Class A	Class B	Class B	Class B
Legal final maturity date	25/08/2027	25/08/2027	25/08/2027	25/08/2027	25/08/2027	25/08/2027	25/08/2027	25/08/2027	25/08/2027	25/08/2027
Fixed/Floating	floating	floating	floating	floating	floating	floating	floating	floating	floating	floating
Day Count Convention	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365	actual/365
Index Rate (1-Month-BBSW)	1.8630%	1.8630%	1.8630%	1.8630%	1.8630%	1.8630%	1.8630%	1.8630%	1.8630%	1.8630%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

		Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents
Information regarding the Notes II
Monthly Period: 11/2018
Payment Date: 27/12/2018
Interest Accrual Period (from/until) from 26/11/2018 until 27/12/2018
Days accrued 31
Index Rate 1-Month-BBSW
Base Interest Rate: 1.8630%
Day Count Convention actual/365

		Class A Notes								Class B Notes
Interest Payments	Total Class A and B	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Total Class A	Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
Total Interest Amount of the Reporting Period	2,736,976.83 AUD	666,804.31 AUD	133,313.08 AUD	266,626.16 AUD	399,939.24 AUD	466,595.78 AUD	133,313.08 AUD	266,626.16 AUD	2,333,217.81 AUD	114,249.86 AUD	285,624.66 AUD	3,884.50 AUD	403,759.02 AUD
Paid Interest	2,736,976.83 AUD	666,804.31 AUD	133,313.08 AUD	266,626.16 AUD	399,939.24 AUD	466,595.78 AUD	133,313.08 AUD	266,626.16 AUD	2,333,217.81 AUD	114,249.86 AUD	285,624.66 AUD	3,884.50 AUD	403,759.02 AUD
Unpaid Interest	Total Class A and B	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Total Class A	Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
Unpaid Interest in the Reporting Period	- AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	- AUD	-AUD	-AUD	-AUD	- AUD
Cumulative Unpaid Interest	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
Note Balance	Total Class A and B	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Total Class A	Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
NoteBalance as oftheBeginning ofthePeriod	1,117,960,000.00 AUD	279,100,000.00 AUD	55,800,000.00 AUD	111,600,000.00 AUD	167,400,000.00 AUD	195,300,000.00 AUD	55,800,000.00 AUD	111,600,000.00 AUD	976,600,000.00 AUD	40,000,000.00 AUD	100,000,000.00 AUD	1,360,000.00 AUD	141,360,000.00 AUD
Additional issue amount	84,510,000.00 AUD	22,100,000.00 AUD	4,500,000.00 AUD	8,900,000.00 AUD	13,400,000.00 AUD	15,600,000.00 AUD	4,500,000.00 AUD	8,900,000.00 AUD	77,900,000.00 AUD	-AUD	-AUD	6,610,000.00 AUD	6,610,000.00 AUD
Redemptionamount due toAmortising Series	- AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	- AUD	-AUD	-AUD	-AUD	- AUD
Redemptionamount due toTerm Take Out	- AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	- AUD	-AUD	-AUD	-AUD	- AUD
Class Balance as of the End of the Period	1,202,470,000.00 AUD	301,200,000.00 AUD	60,300,000.00 AUD	120,500,000.00 AUD	180,800,000.00 AUD	210,900,000.00 AUD	60,300,000.00 AUD	120,500,000.00 AUD	1,054,500,000.00 AUD	40,000,000.00 AUD	100,000,000.00 AUD	7,970,000.00 AUD	147,970,000.00 AUD
Payments to Investors per note	Total Class A and B	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1		Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
InterestPer Note		238.91 AUD	238.91 AUD	238.91 AUD	238.91 AUD	238.91 AUD	238.91 AUD	238.91 AUD		28.56 AUD	28.56 AUD	28.56 AUD
Principal Repayment bynote		-AUD	-AUD	-AUD	-AUD	-AUD	-AUD	-AUD		-AUD	-AUD	-AUD
Total		238.91 AUD	238.91 AUD	238.91 AUD	238.91 AUD	238.91 AUD	238.91 AUD	238.91 AUD		28.56 AUD	28.56 AUD	28.56 AUD
Notes	Total Class A and B	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Total Class A	Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
Numberof notes as ofthe beginning ofthe period	23,902	2,791	558	1,116	1,674	1,953	558	1,116	9,766	4,000	10,000	136	14,136
Increase of outstandingnotes from tap-up	1,440	221	45	89	134	156	45	89	779	-	-	661	661
Reduction of outstandingnotes from term take out	-	-	-	-	-	-	-	-	-	-	-	-	-
Number of notes as of the end of the period	25,342	3,012	603	1,205	1,808	2,109	603	1205	10,545	4,000	10,000	797	14,797
Facevalue per note as ofthe beginning ofperiod		100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	10,000.00 AUD	10,000.00 AUD	10,000.00 AUD	10,000.00 AUD
Balanceper note as of the end of theperiod		100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	100,000.00 AUD	10,000.00 AUD	10,000.00 AUD	10,000.00 AUD	10,000.00 AUD
Notes Factor		1.0000000	1.0000000	1.0000000	1.0000000	1.0000000	1.0000000	1.0000000	1.0000000	1.0000000	1.0000000	1.0000000	1.0000000

Overcollateralisation Percentage	Total Class A and B	Series A 2016-1	Series A 2016-2	Series A 2016-3	Series A 2016-4	Series A 2017-1	Series A 2017-2	Series A 2018-1	Total Class A	Series B 2016-1	Series B 2016-2	Series B 2018-1	Total Class B
Current OCAmount (beforeTop/Tap Up/TTO)		278,873,770.30 AUD	278,873,770.30 AUD	278,873,770.30 AUD	278,873,770.30 AUD	278,873,770.30 AUD	278,873,770.30 AUD	278,873,770.30 AUD	278,873,770.30 AUD	137,513,770.30 AUD	137,513,770.30 AUD	137,513,770.30 AUD	137,513,770.30 AUD
Current OCPercentage (beforeTop/Tap Up/TTO)		22.21%	22.21%	22.21%	22.21%	22.21%	22.21%	22.21%	22.21%	10.95%	10.95%	10.95%	10.95%
Current OCAmount (after Top Up)		279,534,831.47 AUD	279,534,831.47 AUD	279,534,831.47 AUD	279,534,831.47 AUD	279,534,831.47 AUD	279,534,831.47 AUD	279,534,831.47 AUD	279,534,831.47 AUD	138,174,831.47 AUD	138,174,831.47 AUD	138,174,831.47 AUD	138,174,831.47 AUD
Current OCPercentage (after Top Up)		22.25%	22.25%	22.25%	22.25%	22.25%	22.25%	22.25%	22.25%	11.00%	11.00%	11.00%	11.00%
Current OCAmount (after Top/Tap Up/TTO)		296,107,758.37 AUD	296,107,758.37 AUD	296,107,758.37 AUD	296,107,758.37 AUD	296,107,758.37 AUD	296,107,758.37 AUD	296,107,758.37 AUD	296,107,758.37 AUD	148,137,758.37 AUD	148,137,758.37 AUD	148,137,758.37 AUD	148,137,758.37 AUD
Current OCPercentage (after Top/Tap Up/TTO)		21.92%	21.92%	21.92%	21.92%	21.92%	21.92%	21.92%	21.92%	10.97%	10.97%	10.97%	10.97%
Target OCPercentage (RevolvingPeriod)		18.00%	18.00%	18.00%	18.00%	18.00%	18.00%	18.00%	18.00%	11.00%	11.00%	11.00%	11.00%
Target OC Percentage (Amortising Period)		26.00%	26.00%	26.00%	26.00%	26.00%	26.00%	26.00%	26.00%	18.00%	18.00%	18.00%	18.00%

Subordinated Loan
Balance as ofthe beginning ofthe period	103,554,341.34 AUD
Balanceincreasefromtap up	9,018,197.63 AUD
Redemptionpayments from term take out	-AUD
Regular redemption from waterfall	-AUD
Redemption from cash collateral account	-AUD
Balance as of the end of the period	112,572,538.97 AUD
Current OC amount (before Top/Tap Up/TTO)	33,959,428.96 AUD
Current OC percentage (before Top/Tap Up/TTO)	2.7049%
Current OC amount (after Top/Tap Up/TTO)	35,565,219.40 AUD
Current OC percentage (after Top/Tap Up/TTO)	2.6333%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

==> picture [210 x 43] intentionally omitted <==

Cash Collateral Account

	Cash collateral account (CCA)	Value
	CCA Opening Balance - Initial balance at poolcut plus increases from tap- up/decrease from TTO	13,415,520.00 AUD
	Balance as of the beginning of the period	13,415,520.00 AUD
	Specified General Cash Collateral Account Balance	13,415,520.00 AUD
	the greater of: 1.20% of the aggregate outstanding principal amount of the Notes as ofthe end oftheMonthlyPeriod; and	13,415,520.00 AUD
	thelesserof:0.60% oftheMaximum DiscountedReceivablesBalance; and	8,103,646.55AUD
	the aggregate outstanding principal amount of the Notes as of the end of the Monthly Period	1,117,960,000.00 AUD
	Payments	(1,014,120.00) AUD
	General payment from CCA	- AUD
	General payment to CCA	- AUD
	Payment from CCA due to TTO	- AUD
	Payment to CCA due to tap-up	1,014,120.00 AUD
	Balance as of the end of the period	14,429,640.00 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

==> picture [140 x 27] intentionally omitted <==

Swap Fixing / Waterfall

Amortising Interest Rate Swap	Class A	Class B
UnderlyingPrincipal for ReportingPeriod	976,600,000.00AUD	141,360,000.00AUD
PayingLeg	Fixed Interest Rate	Fixed Interest Rate
ReceivingLeg	FloatingInterestRate	FloatingInterestRate
Net SwapPayments- Net SwapReceipts	163,215.95AUD	15,305.97 AUD

Available Distribution Amount Calculation	Payment to waterfallposition	Remaining Amount
1) i) Available Collections Amount from Contracts	38,648,522.88AUD	38,648,522.88AUD
1) ii) Available Collections-Interest on Trust Accounts	76,823.12 AUD	38,725,346.00AUD
2) Drawings from the Cash Collateral Account as provided for in clause 12.1 of the Issue Supplement	- AUD	38,725,346.00AUD
3) Transfers from the Accumulation Account to the Distribution Account pursuant to clause 12.2 of the Issue Supplement	- AUD	38,725,346.00AUD
4) Net Swap Receipts-Class A and Class B	- AUD	38,725,346.00AUD
Net Swap Receipts on Series A 2016-1	- AUD	38,725,346.00AUD
Net Swap Receipts on Series A 2016-2	- AUD	38,725,346.00AUD
Net Swap Receipts on Series A 2016-3	- AUD	38,725,346.00AUD
Net Swap Receipts on Series A 2016-4	- AUD	38,725,346.00AUD
Net Swap Receipts on Series A 2017-1	- AUD	38,725,346.00AUD
Net Swap Receipts on Series A 2017-2	- AUD	38,725,346.00AUD
Net Swap Receipts on Series A 2018-1	- AUD	38,725,346.00AUD
Net Swap Receipts on Series B 2016-1	- AUD	38,725,346.00AUD
Net Swap Receipts on Series B 2016-2	- AUD	38,725,346.00AUD
Net Swap Receipts on Series B 2018-1	- AUD	38,725,346.00AUD
5) Damages and Indemnity Payments to Issuer	- AUD	38,725,346.00AUD
6) Other Reimbursement Amounts	- AUD	38,725,346.00AUD
7) Buffer Release Amount	(4,541,985.39AUD)	34,183,360.61 AUD
Purchase price amount (clean-up call)	- AUD	34,183,360.61 AUD
Remaining Rounding Amount (M-1)	- AUD	34,183,360.61 AUD

Waterfall	Payment to waterfallposition	Remaining Amount
Available Distribution Amount	- AUD	34,183,360.61 AUD
1) Trust Beneficiary $1	(1.00AUD)	34,183,359.61 AUD
2) Taxes	- AUD	34,183,359.61 AUD
3) Trust Fees & Expenses and Servicer Fees	(1,089,865.10AUD)	33,093,494.51 AUD
4) Equal Rank Swap Payments	(178,521.92 AUD)	32,914,972.59AUD
Net Swap Payments on Series A 2016-1	(46,645.07 AUD)	33,046,849.44 AUD
Net Swap Payments on Series A 2016-2	(9,325.67 AUD)	33,037,523.77 AUD
Net Swap Payments on Series A 2016-3	(18,651.34 AUD)	33,018,872.43AUD
Net Swap Payments on Series A 2016-4	(27,977.01 AUD)	32,990,895.42 AUD
Net Swap Payments on Series A 2017-1	(32,639.85AUD)	32,958,255.57 AUD
Net Swap Payments on Series A 2017-2	(9,325.67 AUD)	32,948,929.90AUD
Net Swap Payments on Series A 2018-1	(18,651.34 AUD)	32,930,278.56AUD
Net Swap Payments on Series B 2016-1	(4,333.47 AUD)	32,925,945.09AUD
Net Swap Payments on Series B 2016-2	(10,833.67 AUD)	32,915,111.42 AUD
Net Swap Payments on Series B 2018-1	(138.83AUD)	32,914,972.59AUD
5) Interest Payment-Class A	(2,333,217.81 AUD)	30,581,754.78AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2016-1	(666,804.31 AUD)	32,248,168.28AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2016-2	(133,313.08AUD)	32,114,855.20AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2016-3	(266,626.16AUD)	31,848,229.04 AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2016-4	(399,939.24 AUD)	31,448,289.80AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2017-1	(466,595.78AUD)	30,981,694.02 AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2017-2	(133,313.08AUD)	30,848,380.94 AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2018-1	(266,626.16AUD)	30,581,754.78AUD
6) Interest Payment-Class B	(403,759.02 AUD)	30,177,995.76AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series B 2016-1	(114,249.86AUD)	30,467,504.92 AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series B 2016-2	(285,624.66AUD)	30,181,880.26AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series B 2018-1	(3,884.50AUD)	30,177,995.76AUD
7) Payment to Cash Collateral Account	- AUD	30,177,995.76AUD
8. a) Principal Payment-Class A	- AUD	30,177,995.76AUD
Principal Payments on Series A 2016-1	- AUD	30,177,995.76AUD
Principal Payments on Series A 2016-2	- AUD	30,177,995.76AUD
Principal Payments on Series A 2016-3	- AUD	30,177,995.76AUD
Principal Payments on Series A 2016-4	- AUD	30,177,995.76AUD
Principal Payments on Series A 2017-1	- AUD	30,177,995.76AUD
Principal Payments on Series A 2017-2	- AUD	30,177,995.76AUD
Principal Payments on Series A 2018-1	- AUD	30,177,995.76AUD
Remaining Rounding Amount from Current Period Class A	- AUD	30,177,995.76AUD
8. b) Class A Accumulation Amount to Accumulation Account	- AUD	30,177,995.76AUD
9. a) Principal Payment-Class B	- AUD	30,177,995.76AUD
Principal Payments on Series B 2016-1	- AUD	30,177,995.76AUD
Principal Payments on Series B 2016-2	- AUD	30,177,995.76AUD
Principal Payments on Series B 2018-1	- AUD	30,177,995.76AUD
Remaining Rounding Amount from Current Period Class B	- AUD	30,177,995.76AUD
9. b) Class B Accumulation Amount to Accumulation Account	(29,387,173.61 AUD)	790,822.15AUD
10) Penalties, Costs, Expenses, Damages, Losses or Liabilities	- AUD	790,822.15AUD
11. a) Other Payment to Swap Counterparties	- AUD	790,822.15AUD
11. b) Other Payment to Note Purchasers	- AUD	790,822.15AUD
12) Subordinated Loan Accrued and Unpaid Interest	(790,822.15AUD)	- AUD
13) Subordinated Loan Principal	- AUD	- AUD
14) SurplusIncomeDistributiontoBeneficiary oftheTrust	- AUD	- AUD

Distribution of Cash Collateral Account surplus	Payment	Remaining amount
Payment from CCA	- AUD	- AUD
Payment of Interest Accrued this period on the Subordinated Loan	- AUD	- AUD
Payment of Unpaid Interest on the Subordinated Loan	- AUD	- AUD
Payment in respect of regular redemption to subordinated lender	- AUD	- AUD
Distribution to Beneficiary of the Trust	- AUD	- AUD

Payments due to Term Take Out - notpart of the waterfall	Payment	Remaining amount
Purchase price from Term Take Out	- AUD	- AUD
Redemption Class A	- AUD	- AUD
Redemption Class B	- AUD	- AUD
Redemption Subordinated Loan	- AUD	- AUD
Distribution to Beneficiary of the Trust	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [190 x 36] intentionally omitted <==

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

Retention of Net Economic Interest

Period	Poolcut	Balance as of the end of period - before top/tap-up	Balance as of the end of period - after top/tap-up
Total Assets	157,645,986.79 AUD	1,513,390,822.77 AUD	1,633,417,872.05 AUD
Nominal ReceivablesBalance	157,645,986.79 AUD	1,484,003,649.16 AUD 1,633,417,872.05 AUD
Accumulation Account balance	- AUD	29,387,173.61 AUD	- AUD
First loss piece	15,425,364.25 AUD	150,929,290.30 AUD	162,567,398.37 AUD
Subordinated Loan balance	12,766,069.41 AUD	103,554,341.34 AUD	112,572,538.97 AUD
Overcollateralisation	1,285,414.84 AUD	33,959,428.96 AUD	35,565,219.40 AUD
GeneralCashCollateral Account balance	1,373,880.00 AUD	13,415,520.00 AUD	14,429,640.00 AUD
Actual retention	9.78%	9.97%	9.95%

In its capacity as originator and original lender, VWFSA complies with the retention requirement of a material net economic interest in accordance with option (d) Article 405 (1) CRR. By adhering to option d) of the CRR, VWFSA will keep the exposures designated for retention on its balance sheet on an ongoing basis. The latest end of month level of retention will be published on a monthly basis in the investor report.

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

==> picture [209 x 40] intentionally omitted <==

Amortisation Profile I

Note Class	Class A	Class A	Class B	Class B
WAL	At Closing: 2.64 yrs	At Closing: 2.64 yrs	At Closing: 3.25 yrs	At Closing: 3.25 yrs
Payment Date	Actual Note Balance	Forecasted Note Balance	Actual Note Balance2	Forecasted Note Balance2
Poolcut	105,400,000.00 AUD	- AUD	9,090,000.00 AUD	- AUD
07/2016	146,800,000.00 AUD	- AUD	12,620,000.00 AUD	- AUD
08/2016	189,600,000.00 AUD	- AUD	16,270,000.00 AUD	- AUD
09/2016	246,400,000.00 AUD	- AUD	21,120,000.00 AUD	- AUD
10/2016	246,400,000.00 AUD	- AUD	21,120,000.00 AUD	- AUD
11/2016	314,300,000.00 AUD	- AUD	26,910,000.00 AUD	- AUD
12/2016	344,500,000.00 AUD	- AUD	29,490,000.00 AUD	- AUD
01/2017	395,400,000.00 AUD	- AUD	33,840,000.00 AUD	- AUD
02/2017	427,200,000.00 AUD	- AUD	36,550,000.00 AUD	- AUD
03/2017	455,800,000.00 AUD	- AUD	38,990,000.00 AUD	- AUD
04/2017	485,400,000.00 AUD	- AUD	41,520,000.00 AUD	- AUD
05/2017	70,500,000.00 AUD	- AUD	6,540,000.00 AUD	- AUD
06/2017	128,000,000.00 AUD	- AUD	6,540,000.00 AUD	- AUD
07/2017	149,600,000.00 AUD	- AUD	8,380,000.00 AUD	- AUD
08/2017	191,000,000.00 AUD	- AUD	11,910,000.00 AUD	- AUD
09/2017	237,300,000.00 AUD	- AUD	15,870,000.00 AUD	- AUD
10/2017	287,700,000.00 AUD	- AUD	20,170,000.00 AUD	- AUD
11/2017	326,900,000.00 AUD	- AUD	23,520,000.00 AUD	- AUD
12/2017	365,000,000.00 AUD	- AUD	26,770,000.00 AUD	- AUD
01/2018	399,500,000.00 AUD	- AUD	29,720,000.00 AUD	- AUD
02/2018	1,005,000,000.00 AUD	- AUD	81,400,000.00 AUD	- AUD
03/2018	1,032,400,000.00 AUD	- AUD	83,740,000.00 AUD	- AUD
04/2018	298,500,000.00 AUD	- AUD	83,700,000.00 AUD	- AUD
05/2018	438,400,000.00 AUD	- AUD	95,640,000.00 AUD	- AUD
06/2018	525,300,000.00 AUD	- AUD	103,050,000.00 AUD	- AUD
07/2018	575,800,000.00 AUD	- AUD	107,360,000.00 AUD	- AUD
08/2018	615,000,000.00 AUD	- AUD	110,690,000.00 AUD	- AUD
09/2018	615,000,000.00 AUD	- AUD	110,690,000.00 AUD	- AUD
10/2018	907,000,000.00 AUD	- AUD	135,460,000.00 AUD	- AUD
11/2018	976,600,000.00 AUD	- AUD	141,360,000.00 AUD	- AUD
12/2018	1,054,500,000.00 AUD	- AUD	147,970,000.00 AUD	- AUD
01/2019	- AUD	1,054,500,000.00 AUD	- AUD	147,970,000.00 AUD
02/2019	- AUD	1,054,500,000.00 AUD	- AUD	147,970,000.00 AUD
03/2019	- AUD	1,054,500,000.00 AUD	- AUD	147,970,000.00 AUD
04/2019	- AUD	1,054,500,000.00 AUD	- AUD	147,970,000.00 AUD
05/2019	- AUD	1,054,500,000.00 AUD	- AUD	147,970,000.00 AUD
06/2019	- AUD	1,054,500,000.00 AUD	- AUD	147,970,000.00 AUD
07/2019	- AUD	1,013,351,882.89 AUD	- AUD	147,970,000.00 AUD
08/2019	- AUD	972,767,484.48 AUD	- AUD	147,970,000.00 AUD
09/2019	- AUD	932,835,544.67 AUD	- AUD	147,970,000.00 AUD
10/2019	- AUD	893,353,582.06 AUD	- AUD	147,970,000.00 AUD
11/2019	- AUD	861,106,124.60 AUD	- AUD	141,372,615.46 AUD
12/2019	- AUD	833,740,424.19 AUD	- AUD	131,147,724.84 AUD
01/2020	- AUD	806,892,239.61 AUD	- AUD	121,104,924.52 AUD
02/2020	- AUD	781,104,341.82 AUD	- AUD	111,117,011.50 AUD
03/2020	- AUD	755,801,845.01 AUD	- AUD	101,388,716.75 AUD
04/2020	- AUD	730,281,184.87 AUD	- AUD	91,960,200.53 AUD
05/2020	- AUD	705,582,162.43 AUD	- AUD	82,323,776.12 AUD
06/2020	- AUD	681,013,958.34 AUD	- AUD	73,623,130.63 AUD
07/2020	- AUD	656,853,173.34 AUD	- AUD	71,011,153.87 AUD
08/2020	- AUD	633,238,298.10 AUD	- AUD	68,458,194.39 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Note Class	Class A	Class A	Class B	Class B
WAL	At Closing: 2.64 yrs	At Closing: 2.64 yrs	At Closing: 3.25 yrs	At Closing: 3.25 yrs
Payment Date	Actual Note Balance	Forecasted Note Balance	Actual Note Balance2	Forecasted Note Balance2
09/2020	- AUD	609,973,664.18 AUD	- AUD	65,943,098.83 AUD
10/2020	- AUD	587,367,666.50 AUD	- AUD	63,499,207.19 AUD
11/2020	- AUD	565,025,024.55 AUD	- AUD	61,083,786.44 AUD
12/2020	- AUD	543,210,189.71 AUD	- AUD	58,725,425.91 AUD
01/2021	- AUD	521,267,504.57 AUD	- AUD	56,353,243.74 AUD
02/2021	- AUD	499,488,231.21 AUD	- AUD	53,998,727.70 AUD
03/2021	- AUD	478,378,183.77 AUD	- AUD	51,716,560.41 AUD
04/2021	- AUD	457,110,778.31 AUD	- AUD	49,417,381.44 AUD
05/2021	- AUD	436,839,706.04 AUD	- AUD	47,225,914.17 AUD
06/2021	- AUD	416,185,143.81 AUD	- AUD	44,992,988.52 AUD
07/2021	- AUD	395,801,031.08 AUD	- AUD	42,789,300.65 AUD
08/2021	- AUD	376,071,969.23 AUD	- AUD	40,656,429.10 AUD
09/2021	- AUD	355,974,307.74 AUD	- AUD	38,483,708.94 AUD
10/2021	- AUD	336,638,821.61 AUD	- AUD	36,393,386.12 AUD
11/2021	- AUD	319,277,243.12 AUD	- AUD	34,516,458.71 AUD
12/2021	- AUD	302,783,414.34 AUD	- AUD	32,733,342.09 AUD
01/2022	- AUD	286,661,052.18 AUD	- AUD	30,990,384.02 AUD
02/2022	- AUD	269,918,151.13 AUD	- AUD	29,180,340.66 AUD
03/2022	- AUD	252,957,314.42 AUD	- AUD	27,346,736.70 AUD
04/2022	- AUD	236,240,027.46 AUD	- AUD	25,539,462.43 AUD
05/2022	- AUD	220,108,744.78 AUD	- AUD	23,795,539.97 AUD
06/2022	- AUD	203,074,609.93 AUD	- AUD	21,954,011.89 AUD
07/2022	- AUD	184,787,872.10 AUD	- AUD	19,977,067.26 AUD
08/2022	- AUD	169,678,894.96 AUD	- AUD	18,343,664.32 AUD
09/2022	- AUD	155,993,678.90 AUD	- AUD	16,864,181.50 AUD
10/2022	- AUD	143,435,727.06 AUD	- AUD	15,506,565.09 AUD
11/2022	- AUD	132,342,008.18 AUD	- AUD	14,307,244.13 AUD
12/2022	- AUD	123,235,434.69 AUD	- AUD	13,322,749.69 AUD
01/2023	- AUD	113,517,669.23 AUD	- AUD	12,272,180.45 AUD
02/2023	- AUD	100,282,355.33 AUD	- AUD	10,841,335.71 AUD
03/2023	- AUD	- AUD	- AUD	- AUD

[+] Based on the following assumptions: CPR of 10%, Net Losses of 0% and Clean Up Call at 10% of the maximum

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [231 x 43] intentionally omitted <==

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

Amortisation Profile II

==> picture [487 x 307] intentionally omitted <==

----- Start of picture text -----

Amortisation Profile Class A-Notes
Outstanding
Balance in AUD Actual Amort. A Notes Expected Amort. A Notes
1,200,000,000
1,000,000,000
Assuming a Clean-Up Call at 10% of the
maximum Outstanding Discounted
Receivables Balance, annual prepayments
800,000,000 of 10% and 0% Net Losses.
600,000,000
400,000,000
200,000,000
0
Payment Date
----- End of picture text -----

==> picture [487 x 307] intentionally omitted <==

----- Start of picture text -----

Amortisation Profile Class B-Notes
Outstanding
Balance in AUD
Actual Amort. B Notes Expected Amort. B Notes
160,000,000
Assuming a Clean-Up Call at 10% of the
maximum Outstanding Discounted
140,000,000 Receivables Balance, annual prepayments
of 10% and 0% Net Losses.
120,000,000
100,000,000
80,000,000
60,000,000
40,000,000
20,000,000
0
Payment Date
----- End of picture text -----

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

==> picture [240 x 45] intentionally omitted <==

Run Out Schedule I

End of Collection Period	Interest	Principal	Nominal Instalments
arrears	563,338.33 AUD	2,755,636.83 AUD	3,318,975.16 AUD
12/2018	8,810,900.76 AUD	23,460,399.93 AUD	32,271,300.69 AUD
01/2019	9,700,634.88 AUD	23,844,606.95 AUD	33,545,241.83 AUD
02/2019	9,567,028.90 AUD	25,117,360.25 AUD	34,684,389.15 AUD
03/2019	9,400,072.54 AUD	25,373,917.20 AUD	34,773,989.74 AUD
04/2019	9,221,915.84 AUD	25,592,927.99 AUD	34,814,843.83 AUD
05/2019	9,038,841.70 AUD	25,631,752.31 AUD	34,670,594.01 AUD
06/2019	8,853,198.39 AUD	25,796,989.53 AUD	34,650,187.92 AUD
07/2019	8,667,254.27 AUD	25,730,472.07 AUD	34,397,726.34 AUD
08/2019	8,479,260.43 AUD	25,416,085.29 AUD	33,895,345.72 AUD
09/2019	8,293,110.13 AUD	25,856,772.95 AUD	34,149,883.08 AUD
10/2019	8,102,979.34 AUD	25,585,490.53 AUD	33,688,469.87 AUD
11/2019	7,915,140.82 AUD	25,233,271.37 AUD	33,148,412.19 AUD
12/2019	7,729,979.25 AUD	24,794,685.76 AUD	32,524,665.01 AUD
01/2020	7,547,465.29 AUD	23,821,741.47 AUD	31,369,206.76 AUD
02/2020	7,371,889.44 AUD	24,303,012.54 AUD	31,674,901.98 AUD
03/2020	7,192,863.36 AUD	24,717,707.96 AUD	31,910,571.32 AUD
04/2020	7,010,267.27 AUD	24,340,165.66 AUD	31,350,432.93 AUD
05/2020	6,830,589.07 AUD	24,511,752.85 AUD	31,342,341.92 AUD
06/2020	6,649,698.03 AUD	24,737,601.99 AUD	31,387,300.02 AUD
07/2020	6,466,952.64 AUD	24,214,948.86 AUD	30,681,901.50 AUD
08/2020	6,287,939.70 AUD	24,231,549.09 AUD	30,519,488.79 AUD
09/2020	6,109,356.31 AUD	23,963,145.42 AUD	30,072,501.73 AUD
10/2020	5,932,764.84 AUD	23,904,182.11 AUD	29,836,946.95 AUD
11/2020	5,755,914.06 AUD	23,831,274.61 AUD	29,587,188.67 AUD
12/2020	5,579,393.43 AUD	24,426,861.49 AUD	30,006,254.92 AUD
01/2021	5,398,823.44 AUD	24,742,615.57 AUD	30,141,439.01 AUD
02/2021	5,215,615.15 AUD	24,766,873.45 AUD	29,982,488.60 AUD
03/2021	5,032,526.75 AUD	25,010,987.77 AUD	30,043,514.52 AUD
04/2021	4,847,476.13 AUD	24,010,984.27 AUD	28,858,460.40 AUD
05/2021	4,669,893.73 AUD	25,068,065.41 AUD	29,737,959.14 AUD
06/2021	4,484,509.90 AUD	25,300,689.12 AUD	29,785,199.02 AUD
07/2021	4,297,270.87 AUD	24,522,186.28 AUD	28,819,457.15 AUD
08/2021	4,115,811.66 AUD	25,773,266.30 AUD	29,889,077.96 AUD
09/2021	3,924,926.32 AUD	25,078,458.13 AUD	29,003,384.45 AUD
10/2021	3,739,202.38 AUD	21,881,828.99 AUD	25,621,031.37 AUD
11/2021	3,577,143.42 AUD	20,982,675.92 AUD	24,559,819.34 AUD
12/2021	3,421,932.57 AUD	20,769,719.98 AUD	24,191,652.55 AUD
01/2022	3,268,285.43 AUD	22,565,137.39 AUD	25,833,422.82 AUD
02/2022	3,101,245.74 AUD	23,907,922.77 AUD	27,009,168.51 AUD
03/2022	2,924,423.58 AUD	23,692,089.84 AUD	26,616,513.42 AUD
04/2022	2,749,170.22 AUD	23,244,403.30 AUD	25,993,573.52 AUD
05/2022	2,577,015.20 AUD	25,389,518.40 AUD	27,966,533.60 AUD
06/2022	2,389,096.84 AUD	28,369,332.42 AUD	30,758,429.26 AUD
07/2022	2,178,978.28 AUD	22,344,346.94 AUD	24,523,325.22 AUD
08/2022	2,013,450.61 AUD	20,002,879.36 AUD	22,016,329.97 AUD
09/2022	1,865,420.57 AUD	18,349,497.76 AUD	20,214,918.33 AUD
10/2022	1,729,849.22 AUD	15,866,636.50 AUD	17,596,485.72 AUD
11/2022	1,612,510.85 AUD	12,421,079.49 AUD	14,033,590.34 AUD
12/2022	1,520,569.77 AUD	14,329,622.45 AUD	15,850,192.22 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

End of Collection Period	Interest	Principal	Nominal Instalments
01/2023	1,414,513.47 AUD	22,482,849.66 AUD	23,897,363.13 AUD
02/2023	1,247,996.39 AUD	22,397,466.96 AUD	23,645,463.35 AUD
03/2023	1,082,239.71 AUD	20,579,520.01 AUD	21,661,759.72 AUD
04/2023	929,806.89 AUD	18,822,946.57 AUD	19,752,753.46 AUD
05/2023	790,390.14 AUD	18,854,866.30 AUD	19,645,256.44 AUD
06/2023	650,711.93 AUD	20,794,591.19 AUD	21,445,303.12 AUD
07/2023	496,663.50 AUD	16,112,117.84 AUD	16,608,781.34 AUD
08/2023	377,303.52 AUD	15,194,832.41 AUD	15,572,135.93 AUD
09/2023	265,059.68 AUD	10,322,938.82 AUD	10,587,998.50 AUD
10/2023	188,592.90 AUD	1,638,437.11 AUD	1,827,030.01 AUD
11/2023	176,455.19 AUD	1,601,404.42 AUD	1,777,859.61 AUD
12/2023	164,592.16 AUD	1,586,810.70 AUD	1,751,402.86 AUD
01/2024	152,835.12 AUD	1,527,476.36 AUD	1,680,311.48 AUD
02/2024	141,560.08 AUD	1,485,056.21 AUD	1,626,616.29 AUD
03/2024	130,558.92 AUD	1,443,070.90 AUD	1,573,629.82 AUD
04/2024	119,868.22 AUD	1,410,944.91 AUD	1,530,813.13 AUD
05/2024	109,412.20 AUD	1,373,185.62 AUD	1,482,597.82 AUD
06/2024	99,239.68 AUD	1,310,787.38 AUD	1,410,027.06 AUD
07/2024	89,529.14 AUD	1,256,862.99 AUD	1,346,392.13 AUD
08/2024	80,218.27 AUD	1,222,004.42 AUD	1,302,222.69 AUD
09/2024	71,165.80 AUD	1,173,915.45 AUD	1,245,081.25 AUD
10/2024	62,469.12 AUD	1,125,603.96 AUD	1,188,073.08 AUD
11/2024	54,129.34 AUD	1,100,241.10 AUD	1,154,370.44 AUD
12/2024	45,978.54 AUD	1,097,067.61 AUD	1,143,046.15 AUD
01/2025	37,843.50 AUD	1,037,726.75 AUD	1,075,570.25 AUD
02/2025	30,155.78 AUD	922,764.73 AUD	952,920.51 AUD
03/2025	23,319.80 AUD	810,796.31 AUD	834,116.11 AUD
04/2025	17,313.32 AUD	703,575.65 AUD	720,888.97 AUD
05/2025	12,101.45 AUD	596,311.59 AUD	608,413.04 AUD
06/2025	7,683.85 AUD	474,560.27 AUD	482,244.12 AUD
07/2025	4,165.05 AUD	312,916.91 AUD	317,081.96 AUD
08/2025	1,847.00 AUD	187,357.87 AUD	189,204.87 AUD
09/2025	458.93 AUD	58,385.81 AUD	58,844.74 AUD
10/2025	26.42 AUD	2,078.84 AUD	2,105.26 AUD
11/2025	11.02 AUD	1,153.92 AUD	1,164.94 AUD
12/2025	- AUD	- AUD	- AUD
Total	282,810,113.68 AUD	1,350,607,758.37 AUD	1,633,417,872.05 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [207 x 39] intentionally omitted <==

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

Run Out Schedule II

==> picture [727 x 373] intentionally omitted <==

----- Start of picture text -----

Outstanding Expected Amortisation of the Outstanding Discounted Asset-Portfolio
Balance in AUD
1,600,000,000
The expected Portfolio amortisation is solely based on the scheduled
payments according to rental plan, no assumptions on prepayments or
defaults are made.
1,400,000,000
1,200,000,000
1,000,000,000
800,000,000
600,000,000
400,000,000
200,000,000
Reporting
Period 0
Expected Outstanding Discounted Asset-Portfolio Actual Outstanding Discounted Asset-Portfolio
Poolcut 07/2016 09/2016 11/2016 01/2017 03/2017 05/2017 07/2017 09/2017 11/2017 01/2018 03/2018 05/2018 07/2018 09/2018 11/2018 01/2019 03/2019 05/2019 07/2019 09/2019 11/2019 01/2020 03/2020 05/2020 07/2020 09/2020 11/2020 01/2021 03/2021 05/2021 07/2021 09/2021 11/2021 01/2022 03/2022 05/2022 07/2022 09/2022 11/2022 01/2023 03/2023 05/2023 07/2023
----- End of picture text -----

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

==> picture [133 x 25] intentionally omitted <==

Outstanding Contracts I - Overview

Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
			Hire Purchase		Chattel Mortgage		Consumer Loan
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	3,572	128,541,484.25 AUD	27	595,370.53 AUD	2,047	82,162,211.56 AUD	1,498	45,783,902.16 AUD
In Advance	-	-AUD	-	-AUD	-	-AUD	-	-AUD
In Arrears	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Paid out/Matured	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Early Payout	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Gross Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Net Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	3,572	128,541,484.25 AUD	27	595,370.53 AUD	2,047	82,162,211.56 AUD	1,498	45,783,902.16 AUD

Total Portfolio as of Previous Month			Product Type
			Hire Purchase		Chattel Mortgage		Consumer Loan
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	31,683	1,009,340,110.27 AUD	13	350,040.99 AUD	12,540	498,099,453.07 AUD	19,130	510,890,616.21 AUD
In Advance	3,811	103,734,903.95 AUD	2	35,264.22 AUD	782	26,119,487.78 AUD	3,027	77,580,151.95 AUD
In Arrears	4,965	139,646,891.36 AUD	2	29,227.61 AUD	1,076	38,475,824.83 AUD	3,887	101,141,838.92 AUD
Paid out/Matured	1,074	-AUD	22	-AUD	321	-AUD	731	-AUD
Early Payout	3,891	-AUD	28	-AUD	1,150	-AUD	2,713	-AUD
Gross Salvage	84	2,466,169.52 AUD	-	-AUD	40	1,441,888.25 AUD	44	1,024,281.27 AUD
Net Salvage	137	3,004,438.05 AUD	1	8,093.92 AUD	88	2,233,275.80 AUD	48	763,068.33 AUD
Total	45,645	1,258,192,513.15 AUD	68	422,626.74 AUD	15,997	566,369,929.73 AUD	29,580	691,399,956.68 AUD

Total Portfolio as of Current Reporting Period			Product Type
			Hire Purchase		Chattel Mortgage		Consumer Loan
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	35,087	1,063,925,657.25 AUD	19	527,396.54 AUD	14,155	529,764,393.88 AUD	20,913	533,633,866.83 AUD
In Advance	5,155	150,756,622.00 AUD	2	33,562.06 AUD	1,049	37,161,753.54 AUD	4,104	113,561,306.40 AUD
In Arrears	4,474	133,584,437.71 AUD	1	17,351.46 AUD	1,109	42,248,671.64 AUD	3,364	91,318,414.61 AUD
Paid out/Matured	1,113	-AUD	22	-AUD	331	-AUD	760	-AUD
Early Payout	4,194	-AUD	28	-AUD	1,212	-AUD	2,954	-AUD
Gross Salvage	77	2,341,041.41 AUD	-	-AUD	32	1,255,640.03 AUD	45	1,085,401.38 AUD
Net Salvage	165	3,541,899.26 AUD	1	8,093.92 AUD	100	2,423,489.60 AUD	64	1,110,315.74 AUD
Total	50,265	1,354,149,657.63 AUD	73	586,403.98 AUD	17,988	612,853,948.69 AUD	32,204	740,709,304.96 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

==> picture [133 x 25] intentionally omitted <==

Outstanding Contracts I - Overview

Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Balloon	Balloon	Balloon	Balloon	Type of Car	Type of Car	Type of Car	Type of Car
			Balloon		No Balloon		New Vehicle		Used Vehicle
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	3,572	128,541,484.25 AUD	1,460	67,743,395.28 AUD	2,112	60,798,088.97 AUD	2,996	113,632,498.43 AUD	576	14,908,985.82 AUD
In Advance	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
In Arrears	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Paid out/Matured	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Early Payout	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Gross Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Net Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	3,572	128,541,484.25 AUD	1,460	67,743,395.28 AUD	2,112	60,798,088.97 AUD	2,996	113,632,498.43 AUD	576	14,908,985.82 AUD

Total Portfolio as of Previous Month			Balloon				Type of Car
			Balloon		No Balloon		New Vehicle		Used Vehicle
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	31,683	1,009,340,110.27 AUD	9,370	444,116,705.87 AUD	22,313	565,223,404.40 AUD	23,748	826,112,578.71 AUD	7,935	183,227,531.56 AUD
In Advance	3,811	103,734,903.95 AUD	825	33,010,807.59 AUD	2,986	70,724,096.36 AUD	2,812	81,375,368.68 AUD	999	22,359,535.27 AUD
In Arrears	4,965	139,646,891.36 AUD	1,109	45,708,202.46 AUD	3,856	93,938,688.90 AUD	3,481	104,602,077.59 AUD	1,484	35,044,813.77 AUD
Paid out/Matured	1,074	-AUD	280	-AUD	794	-AUD	816	-AUD	258	-AUD
Early Payout	3,891	-AUD	1,128	-AUD	2,763	-AUD	2,655	-AUD	1,236	-AUD
Gross Salvage	84	2,466,169.52 AUD	26	1,148,737.12 AUD	58	1,317,432.40 AUD	44	1,551,008.58 AUD	40	915,160.94 AUD
Net Salvage	137	3,004,438.05 AUD	61	1,738,434.37 AUD	76	1,266,003.68 AUD	88	2,199,982.35 AUD	49	804,455.70 AUD
Total	45,645	1,258,192,513.15 AUD	12,799	525,722,887.41 AUD	32,846	732,469,625.74 AUD	33,644	1,015,841,015.91 AUD	12,001	242,351,497.24 AUD

Total Portfolio as of Current Reporting Period			Balloon				Type of Car
			Balloon		No Balloon		New Vehicle		Used Vehicle
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	35,087	1,063,925,657.25 AUD	10,614	475,928,597.02 AUD	24,473	587,997,060.23 AUD	26,488	873,181,842.22 AUD	8,599	190,743,815.03 AUD
In Advance	5,155	150,756,622.00 AUD	1,095	46,159,513.22 AUD	4,060	104,597,108.78 AUD	3,861	119,533,892.23 AUD	1,294	31,222,729.77 AUD
In Arrears	4,474	133,584,437.71 AUD	1,094	49,226,691.20 AUD	3,380	84,357,746.51 AUD	3,102	99,614,764.57 AUD	1,372	33,969,673.14 AUD
Paid out/Matured	1,113	-AUD	289	-AUD	824	-AUD	835	-AUD	278	-AUD
Early Payout	4,194	-AUD	1,188	-AUD	3,006	-AUD	2,854	-AUD	1,340	-AUD
Gross Salvage	77	2,341,041.41 AUD	19	908,397.30 AUD	58	1,432,644.11 AUD	37	1,335,334.96 AUD	40	1,005,706.45 AUD
Net Salvage	165	3,541,899.26 AUD	68	1,892,364.36 AUD	97	1,649,534.90 AUD	100	2,511,977.46 AUD	65	1,029,921.80 AUD
Total	50,265	1,354,149,657.63 AUD	14,367	574,115,563.10 AUD	35,898	780,034,094.53 AUD	37,277	1,096,177,811.44 AUD	12,988	257,971,846.19 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

==> picture [137 x 26] intentionally omitted <==

Outstanding Contracts II - Collections

Development of Pool within Reporting Period	Number of Active Contracts	Total Number of Contracts	Collection Variations	Outstanding Nominal Balance
Beginning of Period	40,543	45,645		1,524,194,012.90 AUD

Scheduled Collections For Contracts Active This Period			29,306,389.31 AUD	29,306,389.31 AUD

CollectionsVariationsFrom NormalContractsThisPeriod			655,550.55 AUD
Collection VariationsFromContractsPaying OutEarlyThisPeriod			6,772,924.57 AUD
Collection VariationsFromContractsPaying Out/MaturingThisPeriod			45,522.43AUD
Collection VariationsfromContractsin AdvanceThisPeriod			2,479,558.76AUD
Collection VariationsfromContractIn ArrearsThisPeriod			(724,149.95AUD)
Collection VariationsfromContracts GoingInto Gross SalvageThisPeriod			(28,991.55AUD)
Collection VariationsfromContracts GoingIntoNet SalvageThisPeriod			228,980.18AUD
Other VariationsFromScheduled CollectionsThisPeriod			- AUD
Instalment Collection Variations			9,429,394.99AUD	9,429,394.99AUD

ContractFees CollectedThisPeriod			238,456.18AUD
Interest CompensationCollectionsThisPeriod			(325,717.60 AUD)
Non Instalment Collection Variations			(87,261.42 AUD)
Actual Collections For Contracts Active This Period			38,648,522.88 AUD

NumberofContractsPaid OutEarlyThisMonth	303
NumberofContractsPaid Out/MaturedThisMonth	39
NumberofContractsIntoNet SalvageThisMonth	28
Repurchased Contracts	-	-

LessRecoveriesAfter Net Salvage				(81,616.88AUD)

ReducedNominal BalanceDue to UnpaidRental AtNet Salvage				595,680.95AUD
ReducedNominal BalanceDue to UnpaidRental AtEarlyPayout				957,324.25AUD
ReducedNominal BalanceDue to Other				(16,808.88AUD)
End of Period before Top / Tap-up	40,173	45,645		1,484,003,649.16 AUD
Top /Tap-up	4,620	4,620		149,414,222.89AUD
Term Take Out	-	-		- AUD
End of Period after Top / Tap-up	44,793	50,265		1,633,417,872.05 AUD
Development of outstanding pool during the reporting period Number of active contracts Outstanding Discounted Receivables Balance Outstanding Nominal Balance Balance as at theBeginning of Period 40,5431,255,188,075.10AUD 1,524,194,012.90AUD Balance as at theEnd of Period-beforeTop /Tap-up 40,1731,226,086,596.69AUD 1,484,003,649.16AUD Top /Tap-upforthePeriod 4,620 124,521,161.68AUD 149,414,222.89AUD Term Take Out - - AUD - AUD Balance as at the end of the period 44,793 1,350,607,758.37 AUD 1,633,417,872.05 AUD
Development of outstanding pool during the reporting period	Number of active contracts	Outstanding Discounted Receivables Balance	Outstanding Nominal Balance
Balance as at theBeginning of Period	40,543	1,255,188,075.10AUD	1,524,194,012.90AUD
Balance as at theEnd of Period-beforeTop /Tap-up	40,173	1,226,086,596.69AUD	1,484,003,649.16AUD
Top /Tap-upforthePeriod	4,620	124,521,161.68AUD	149,414,222.89AUD
Term Take Out	-	- AUD	- AUD
Balance as at the end of the period	44,793	1,350,607,758.37 AUD	1,633,417,872.05 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

==> picture [124 x 23] intentionally omitted <==

Arrears Contracts

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio		Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Days in Arrears	Number of Contracts	Number of Contracts (%)	Outstanding Discounted Receivables Balance	Outstanding Discounted Receivables Balance (%)	Number of Contrac	ts2	Outstanding Discounted Receivables Balance	Number of Contracts2	Outstanding Discounted Receivables Balance	Number of Contracts4	Outstanding Discounted Receivables Balance
> 0 <=30	3,785	8.45%	114,854,119.23AUD	8.50%		-	-AUD	885	34,287,699.34 AUD	2,900	80,566,419.89 AUD
> 30 <=60	435	0.97%	11,960,120.47 AUD	0.89%		1	17,351.46 AUD	136	4,658,592.60 AUD	298	7,284,176.41 AUD
> 60 <=90	133	0.30%	3,949,346.39AUD	0.29%		-	-AUD	45	1,716,985.67 AUD	88	2,232,360.72 AUD
> 90 <=120	70	0.16%	1,842,163.33AUD	0.14%		-	-AUD	23	941,607.48 AUD	47	900,555.85 AUD
> 120 <=150	47	0.10%	1,249,588.37 AUD	0.09%		-	-AUD	18	758,805.60 AUD	29	490,782.77 AUD
> 150 <=180	13	0.03%	280,685.89AUD	0.02%		-	-AUD	5	115,316.26 AUD	8	165,369.63 AUD
> 180 <=210	21	0.05%	387,180.98AUD	0.03%		-	-AUD	8	217,088.94 AUD	13	170,092.04 AUD
> 210 <=240	11	0.02%	217,443.27 AUD	0.02%		-	-AUD	6	115,347.60 AUD	5	102,095.67 AUD
> 240 <=270	18	0.04%	560,086.33AUD	0.04%		-	-AUD	5	194,720.83 AUD	13	365,365.50 AUD
> 270 <=300	7	0.02%	385,905.82 AUD	0.03%		-	-AUD	3	323,948.32 AUD	4	61,957.50 AUD
> 300 <=330	-	0.00%	- AUD	0.00%		-	-AUD	-	-AUD	-	-AUD
> 330 <=360	2	0.00%	99,201.15AUD	0.01%		-	-AUD	2	99,201.15 AUD	-	-AUD
> 360	2	0.00%	54,542.43AUD	0.00%		-	-AUD	1	14,788.30 AUD	1	39,754.13 AUD
Total	4,544	10.1444%	135,840,383.66 AUD	10.06%		1	17,351.46 AUD	1,137	43,444,102.09 AUD	3,406	92,378,930.11 AUD

					- AUD 20,000,000.00 AUD 40,000,000.00 AUD 60,000,000.00 AUD 80,000,000.00 AUD 100,000,000.00 AUD 120,000,000.00 AUD 140,000,000.00 AUD > 0 <= 30 D > 150 <= 1 > 300 <= 3	1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 Period Arrears Contracts - Total Outstanding Discounted Receivables Balance ays Arrears > 30 <= 60 Days Arrears > 60 <= 90 Days Arrears > 90 <= 120 Days Arrears > 120 <= 150 Days Arrears 80 Days Arrears > 180 <= 210 Days Arrears > 210 <= 240 Days Arrears > 240 <= 270 Days Arrears > 270 <= 300 Days Arrears 30 Days Arrears > 330 <= 360 Days Arrears > 360 Days Arrears

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

==> picture [124 x 23] intentionally omitted <==

Arrears Contracts

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Days in Arrears	Number of Contracts	Number of Contracts (%)	Outstanding Discounted Receivables Balance	Outstanding Discounted Receivables Balance (%)	Number of Contracts6	Outstanding Discounted Receivables Balance	Number of Contracts8	Outstanding Discounted Receivables Balance	Number of Contracts10	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
> 0 <=30	3,785	8.45%	114,854,119.23AUD	8.50%	919	41,659,599.32 AUD	2,866	73,194,519.91 AUD	2,700	87,744,716.48 AUD	1,085	27,109,402.75 AUD
> 30 <=60	435	0.97%	11,960,120.47 AUD	0.89%	107	4,630,557.35 AUD	328	7,329,563.12 AUD	259	7,641,629.06 AUD	176	4,318,491.41 AUD
> 60 <=90	133	0.30%	3,949,346.39AUD	0.29%	35	1,456,182.01 AUD	98	2,493,164.38 AUD	77	2,413,314.63 AUD	56	1,536,031.76 AUD
> 90 <=120	70	0.16%	1,842,163.33AUD	0.14%	17	796,672.33 AUD	53	1,045,491.00 AUD	38	1,198,667.04 AUD	32	643,496.29 AUD
> 120 <=150	47	0.10%	1,249,588.37 AUD	0.09%	13	627,010.42 AUD	34	622,577.95 AUD	22	749,036.13 AUD	25	500,552.24 AUD
> 150 <=180	13	0.03%	280,685.89AUD	0.02%	6	173,523.10 AUD	7	107,162.79 AUD	9	173,756.21 AUD	4	106,929.68 AUD
> 180 <=210	21	0.05%	387,180.98AUD	0.03%	3	105,003.03 AUD	18	282,177.95 AUD	13	251,273.59 AUD	8	135,907.39 AUD
> 210 <=240	11	0.02%	217,443.27 AUD	0.02%	4	138,735.76 AUD	7	78,707.51 AUD	4	80,585.45 AUD	7	136,857.82 AUD
> 240 <=270	18	0.04%	560,086.33AUD	0.04%	5	197,287.13 AUD	13	362,799.20 AUD	9	279,972.34 AUD	9	280,113.99 AUD
> 270 <=300	7	0.02%	385,905.82 AUD	0.03%	1	231,866.91 AUD	6	154,038.91 AUD	2	238,129.79 AUD	5	147,776.03 AUD
> 300 <=330	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
> 330 <=360	2	0.00%	99,201.15AUD	0.01%	1	79,055.10 AUD	1	20,146.05 AUD	1	79,055.10 AUD	1	20,146.05 AUD
> 360	2	0.00%	54,542.43AUD	0.00%	-	-AUD	2	54,542.43 AUD	1	39,754.13 AUD	1	14,788.30 AUD
Total	4,544	10.1444%	135,840,383.66 AUD	10.06%	1,111	50,095,492.46 AUD	3,433	85,744,891.20 AUD	3,135	100,889,889.95 AUD	1,409	34,950,493.71 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

==> picture [380 x 33] intentionally omitted <==

Net Salvage Loss

Net Salvage Loss This Period	Net Salvage Loss This Period	Net Salvage Loss This Period	Net Salvage Loss This Period
Product Type	Type of Car	Number of Contracts	Net Salvage Loss
Hire Purchase	New	-	- AUD
	Used	-	- AUD
Total Hire Purchase		-	- AUD
Chattel Mortgage	New	4	110,585.11 AUD
	Used	8	82,045.85 AUD
Total Chattel Mortgage		12	192,630.96 AUD
Consumer Loan	New	8	206,311.07 AUD
	Used	8	144,802.33 AUD
Total Consumer Loan		16	351,113.40 AUD
Total		28	543,744.36 AUD

	Per Period	Per Period	Cumulative Net Salvage Loss	Cumulative Net Salvage Loss
Monthly Period	Number of Contracts	Net Salvage Loss	Number of Contracts2	Net Salvage Loss
06/2016	-	- AUD	-	- AUD
07/2016	-	- AUD	-	- AUD
08/2016	-	- AUD	-	- AUD
09/2016	-	- AUD	-	- AUD
10/2016	-	- AUD	-	- AUD
11/2016	-	- AUD	-	- AUD
12/2016	-	- AUD	-	- AUD
01/2017	-	- AUD	-	- AUD
02/2017	1	8,659.67 AUD	1	8,659.67 AUD
03/2017	2	15,457.38 AUD	3	24,117.05 AUD
04/2017	4	64,411.10 AUD	7	88,528.15 AUD
05/2017	6	193,850.16 AUD	13	282,378.31 AUD
06/2017	4	84,435.94 AUD	17	366,814.25 AUD
07/2017	5	174,503.10 AUD	22	541,317.35 AUD
08/2017	4	63,033.72 AUD	26	604,351.07 AUD
09/2017	4	60,388.74 AUD	30	664,739.81 AUD
10/2017	5	89,775.80 AUD	35	754,515.61 AUD
11/2017	4	65,535.01 AUD	39	820,050.62 AUD
12/2017	4	56,065.96 AUD	43	876,116.58 AUD
01/2018	3	40,025.11 AUD	46	916,141.69 AUD
02/2018	5	174,489.66 AUD	51	1,090,631.35 AUD
03/2018	4	111,947.99 AUD	55	1,202,579.34 AUD
04/2018	5	63,221.28 AUD	60	1,265,800.62 AUD
05/2018	3	82,177.84 AUD	63	1,347,978.46 AUD
06/2018	11	180,207.73 AUD	74	1,528,186.19 AUD
07/2018	15	335,958.62 AUD	89	1,864,144.81 AUD
08/2018	8	155,956.77 AUD	97	2,020,101.58 AUD
09/2018	16	578,503.82 AUD	113	2,598,605.40 AUD
10/2018	24	493,397.89 AUD	137	3,092,003.29 AUD
11/2018	28	543,744.36 AUD	165	3,635,747.65 AUD
12/2018	-	- AUD	-	- AUD
01/2019	-	- AUD	-	- AUD
02/2019	-	- AUD	-	- AUD
03/2019	-	- AUD	-	- AUD
04/2019	-	- AUD	-	- AUD
05/2019	-	- AUD	-	- AUD
06/2019	-	- AUD	-	- AUD
07/2019	-	- AUD	-	- AUD
08/2019	-	- AUD	-	- AUD
09/2019	-	- AUD	-	- AUD
10/2019	-	- AUD	-	- AUD
11/2019	-	- AUD	-	- AUD
12/2019	-	- AUD	-	- AUD
01/2020	-	- AUD	-	- AUD
02/2020	-	- AUD	-	- AUD
03/2020	-	- AUD	-	- AUD
04/2020	-	- AUD	-	- AUD
Total	165	3,635,747.65 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [228 x 43] intentionally omitted <==

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

Net Salvage After Recoveries

Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts
Product Type	Vehicle Status	Number of Contracts	Gross Salvage Loss	Net Salvage Loss	Recoveries After Net Salvage	Net Salvage Loss After Recoveries
Hire Purchase	New	-	- AUD	- AUD	- AUD	- AUD
	Used	1	26,359.92 AUD	8,093.92 AUD	77.30 AUD	8,016.62 AUD
Total Hire Purchase		1	26,359.92 AUD	8,093.92 AUD	77.30 AUD	8,016.62 AUD
Chattel Mortgage	New	63	2,777,627.60 AUD	1,914,839.10 AUD	115,143.91 AUD	1,799,695.19 AUD
	Used	37	952,649.04 AUD	584,998.88 AUD	47,185.04 AUD	537,813.84 AUD
Total Chattel Mortgage		100	3,730,276.64 AUD	2,499,837.98 AUD	162,328.95 AUD	2,337,509.03 AUD
Consumer Loan	New	37	1,066,339.50 AUD	669,166.18 AUD	12,138.69 AUD	657,027.49 AUD
	Used	27	548,235.94 AUD	458,649.57 AUD	10,330.86 AUD	448,318.71 AUD
Total Consumer Loan		64	1,614,575.44 AUD	1,127,815.75 AUD	22,469.55 AUD	1,105,346.20 AUD
				- AUD
Total		165	5,371,212.00 AUD	3,635,747.65 AUD	184,875.80 AUD	3,450,871.85 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

==> picture [237 x 44] intentionally omitted <==

Prepayments

Period Number	Reporting Period	Unscheduled Payments	Opening Outstanding Discounted Receivables Balance	Periodic CPR	Annualised CPR
0	Poolcut	- AUD	- AUD
1	06/2016	537,166.66 AUD	128,541,484.25 AUD	0.42%	4.98%
2	07/2016	906,595.00 AUD	179,392,456.69 AUD	0.51%	5.81%
3	08/2016	890,907.68 AUD	232,102,954.87 AUD	0.38%	4.44%
4	09/2016	1,235,997.63 AUD	301,945,240.73 AUD	0.41%	4.88%
5	10/2016	1,588,515.69 AUD	296,009,482.18 AUD	0.54%	6.16%
6	11/2016	2,534,984.15 AUD	385,825,380.57 AUD	0.66%	7.73%
7	12/2016	2,505,126.54 AUD	422,525,298.67 AUD	0.59%	6.78%
8	01/2017	1,847,481.80 AUD	484,857,963.77 AUD	0.38%	4.40%
9	02/2017	3,137,295.31 AUD	523,948,227.56 AUD	0.60%	7.53%
10	03/2017	4,012,131.88 AUD	559,160,428.50 AUD	0.72%	8.13%
11	04/2017	2,952,569.02 AUD	595,475,047.06 AUD	0.50%	5.87%
12	05/2017	865,328.53 AUD	81,209,476.71 AUD	1.07%	11.85%
13	06/2017	408,835.10 AUD	167,129,116.13 AUD	0.24%	2.94%
14	07/2017	981,701.98 AUD	188,783,291.07 AUD	0.52%	5.95%
15	08/2017	1,818,221.32 AUD	234,657,080.70 AUD	0.77%	8.75%
16	09/2017	1,176,500.88 AUD	290,934,514.24 AUD	0.40%	4.81%
17	10/2017	1,664,361.68 AUD	352,631,440.33 AUD	0.47%	5.42%
18	11/2017	1,657,888.63 AUD	400,885,663.72 AUD	0.41%	4.92%
19	12/2017	2,340,178.62 AUD	447,585,548.73 AUD	0.52%	5.99%
20	01/2018	2,089,616.08 AUD	490,005,221.05 AUD	0.43%	4.91%
21	02/2018	5,816,886.74 AUD	1,228,611,171.35 AUD	0.47%	6.00%
22	03/2018	7,445,882.87 AUD	1,263,679,754.59 AUD	0.59%	6.72%
23	04/2018	2,439,138.71 AUD	480,447,418.63 AUD	0.51%	6.00%
24	05/2018	3,760,601.40 AUD	673,585,227.97 AUD	0.56%	6.38%
25	06/2018	4,988,399.35 AUD	761,987,488.61 AUD	0.65%	7.68%
26	07/2018	4,707,290.40 AUD	803,598,975.18 AUD	0.59%	6.68%
27	08/2018	5,490,028.86 AUD	830,672,670.64 AUD	0.66%	7.51%
28	09/2018	4,263,899.93 AUD	808,625,153.03 AUD	0.53%	6.23%
29	10/2018	5,566,813.30 AUD	1,169,494,068.15 AUD	0.48%	5.46%
30	11/2018	5,607,642.47 AUD	1,255,188,075.10 AUD	0.45%	5.30%

The annualised Constant Prepayment Rate (CPR) of the underlying receivables is based upon the most recent periodic CPR. Periodic CPR is equal to the total unscheduled principal received in the most recent period divided by the start of period principal balance. This is then annualised as follows:

1-((1-Periodic CPR)^number of periods in a year)

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [132 x 26] intentionally omitted <==

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

Pool Data I

Down Payments

		Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Down Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Down Payment/ Purchase Price in %	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
No Down Payment	12,576	28.08%	390,654,605.95AUD	28.92%	0.00%	12	311,311.39 AUD	4,989	185,521,874.29 AUD	7,575	204,821,420.27 AUD
0.01-10.000.00	23,832	53.20%	675,637,706.81 AUD	50.02%	9.64%	7	169,662.75 AUD	7,902	275,370,149.37 AUD	15,923	400,097,894.69 AUD
10,000.01-20.000.00	5,178	11.56%	155,204,161.03AUD	11.49%	28.85%	2	78,837.41 AUD	2,049	75,830,085.35 AUD	3,127	79,295,238.27 AUD
20,000.01-30.000.00	1,899	4.24%	59,532,429.34 AUD	4.41%	40.18%	-	-AUD	767	30,090,522.54 AUD	1,132	29,441,906.80 AUD
30,000.01-40.000.00	667	1.49%	22,864,935.87 AUD	1.69%	47.29%	-	-AUD	292	12,713,811.28 AUD	375	10,151,124.59 AUD
40,000.01-50,000.00	271	0.61%	12,340,168.95AUD	0.91%	48.16%	1	18,498.51 AUD	135	8,579,463.62 AUD	135	3,742,206.82 AUD
50,000.01-60,000.00	158	0.35%	8,772,528.18AUD	0.65%	47.80%	-	-AUD	86	4,978,019.49 AUD	72	3,794,508.69 AUD
60,000.01-70,000.00	65	0.15%	3,906,487.95AUD	0.29%	52.49%	-	-AUD	33	2,072,611.47 AUD	32	1,833,876.48 AUD
70,000.01-80,000.00	49	0.11%	4,794,004.77 AUD	0.35%	45.21%	-	-AUD	31	3,908,221.68 AUD	18	885,783.09 AUD
80,000.01-90,000.00	23	0.05%	1,510,835.14 AUD	0.11%	57.26%	-	-AUD	16	1,123,450.06 AUD	7	387,385.08 AUD
90,000.01-100,000.00	18	0.04%	3,456,483.31 AUD	0.26%	35.82%	-	-AUD	9	2,254,432.17 AUD	9	1,202,051.14 AUD
100,000.01-110,000.00	11	0.02%	604,711.53AUD	0.04%	70.19%	-	-AUD	7	404,684.22 AUD	4	200,027.31 AUD
110,000.01-120,000.00	5	0.01%	760,706.46AUD	0.06%	47.27%	-	-AUD	1	207,323.36 AUD	4	553,383.10 AUD
120,000.01-130,000.00	3	0.01%	776,267.91 AUD	0.06%	35.00%	-	-AUD	1	448,279.11 AUD	2	327,988.80 AUD
130,000.01-140,000.00	7	0.02%	1,371,378.26AUD	0.10%	44.50%	-	-AUD	5	1,072,806.63 AUD	2	298,571.63 AUD
140,000.01-150,000.00	6	0.01%	1,892,775.05AUD	0.14%	37.00%	-	-AUD	5	1,632,799.62 AUD	1	259,975.43 AUD
> 150,000.00	25	0.06%	6,527,571.86AUD	0.48%	58.16%	-	-AUD	17	4,221,924.83 AUD	8	2,305,647.03 AUD
Total	44,793	100.00%	1,350,607,758.37 AUD	100.00%	14.49%	22	578,310.06 AUD	16,345	610,430,459.09 AUD	28,426	739,598,989.22 AUD

		Statistics Down Payments
Minimum Down Payment					- AUD
Maximum Down Payment					685,000.00AUD
Weighted Average Down Payment (Customers that made a Down Payment)					12,088.05AUD
Weighted Average Down Payment					8,591.66AUD

Type of Payment

Total Portfolio						Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Type of Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance		Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Direct Debit	43,342	96.76%	1,312,271,572.30AUD	97.16%		21	568,106	15,802	591,615,571	27,519	720,087,895
Other	1,451	3.24%	38,336,186.07 AUD	2.84%		1	10,205	543	18,814,888	907	19,511,094
Total	44,793	100.00%	1,350,607,758.37 AUD	100.00%		22	578,310.06 AUD	16,345	610,430,459.09 AUD	28,426	739,598,989.22 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

==> picture [132 x 26] intentionally omitted <==

Pool Data I

Pool Data I	Pool Data I	Pool Data I	Pool Data I	Pool Data I	Pool Data I
Down Payments

Total Portfolio						Balloon				Vehicle Status
						Balloon		No Balloon		New		Used
Down Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Down Payment/ Purchase Price in %	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
No Down Payment	12,576	28.08%	390,654,605.95AUD	28.92%	0.00%	3,979	173,734,245.07 AUD	8,597	216,920,360.88 AUD	8,800	304,553,694.01 AUD	3,776	86,100,911.94 AUD
0.01-10.000.00	23,832	53.20%	675,637,706.81 AUD	50.02%	9.64%	6,430	262,968,449.98 AUD	17,402	412,669,256.83 AUD	17,405	537,065,357.76 AUD	6,427	138,572,349.05 AUD
10,000.01-20.000.00	5,178	11.56%	155,204,161.03AUD	11.49%	28.85%	1,523	67,056,669.03 AUD	3,655	88,147,492.00 AUD	4,378	134,039,367.16 AUD	800	21,164,793.87 AUD
20,000.01-30.000.00	1,899	4.24%	59,532,429.34 AUD	4.41%	40.18%	495	24,840,209.30 AUD	1,404	34,692,220.04 AUD	1,686	53,066,295.13 AUD	213	6,466,134.21 AUD
30,000.01-40.000.00	667	1.49%	22,864,935.87 AUD	1.69%	47.29%	173	10,981,851.36 AUD	494	11,883,084.51 AUD	621	21,291,940.49 AUD	46	1,572,995.38 AUD
40,000.01-50,000.00	271	0.61%	12,340,168.95AUD	0.91%	48.16%	64	6,782,520.76 AUD	207	5,557,648.19 AUD	253	11,607,853.13 AUD	18	732,315.82 AUD
50,000.01-60,000.00	158	0.35%	8,772,528.18AUD	0.65%	47.80%	54	5,384,459.77 AUD	104	3,388,068.41 AUD	146	7,931,443.66 AUD	12	841,084.52 AUD
60,000.01-70,000.00	65	0.15%	3,906,487.95AUD	0.29%	52.49%	27	2,710,910.19 AUD	38	1,195,577.76 AUD	61	3,602,258.35 AUD	4	304,229.60 AUD
70,000.01-80,000.00	49	0.11%	4,794,004.77 AUD	0.35%	45.21%	17	3,291,020.81 AUD	32	1,502,983.96 AUD	46	4,460,961.38 AUD	3	333,043.39 AUD
80,000.01-90,000.00	23	0.05%	1,510,835.14 AUD	0.11%	57.26%	7	788,550.59 AUD	16	722,284.55 AUD	20	1,130,254.38 AUD	3	380,580.76 AUD
90,000.01-100,000.00	18	0.04%	3,456,483.31 AUD	0.26%	35.82%	14	3,247,977.56 AUD	4	208,505.75 AUD	17	3,208,647.24 AUD	1	247,836.07 AUD
100,000.01-110,000.00	11	0.02%	604,711.53AUD	0.04%	70.19%	3	241,921.28 AUD	8	362,790.25 AUD	11	604,711.53 AUD	-	-AUD
110,000.01-120,000.00	5	0.01%	760,706.46AUD	0.06%	47.27%	3	468,885.44 AUD	2	291,821.02 AUD	5	760,706.46 AUD	-	-AUD
120,000.01-130,000.00	3	0.01%	776,267.91 AUD	0.06%	35.00%	3	776,267.91 AUD	-	-AUD	3	776,267.91 AUD	-	-AUD
130,000.01-140,000.00	7	0.02%	1,371,378.26AUD	0.10%	44.50%	5	1,169,908.43 AUD	2	201,469.83 AUD	6	1,283,550.77 AUD	1	87,827.49 AUD
140,000.01-150,000.00	6	0.01%	1,892,775.05AUD	0.14%	37.00%	6	1,892,775.05 AUD	-	-AUD	6	1,892,775.05 AUD	-	-AUD
> 150,000.00	25	0.06%	6,527,571.86AUD	0.48%	58.16%	19	5,886,576.21 AUD	6	640,995.65 AUD	24	6,389,749.57 AUD	1	137,822.29 AUD
Total	44,793	100.00%	1,350,607,758.37 AUD	100.00%	14.49%	12,822	572,223,198.74 AUD	31,971	778,384,559.63 AUD	33,488	1,093,665,833.98 AUD	11,305	256,941,924.39 AUD

Statistics Down Payments
Minimum Down Payment					- AUD
Maximum Down Payment					685,000.00AUD
Weighted Average Down Payment (Customers that made a Down Payment)					12,088.05AUD
Weighted Average Down Payment					8,591.66AUD

Type of Payment

Total Portfolio						Balloon				Vehicle Status
						Balloon		No Balloon		New		Used
Type of Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance		Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Direct Debit	43,342	96.76%	1,312,271,572.30AUD	97.16%		12,415	554,655,598	30,927	757,615,974	32,552	1,066,270,425	10,790	246,001,148
Other	1,451	3.24%	38,336,186.07 AUD	2.84%		407	17,567,601	1,044	20,768,585	936	27,395,409	515	10,940,777
Total	44,793	100.00%	1,350,607,758.37 AUD	100.00%		12,822	572,223,198.74 AUD	31,971	778,384,559.63 AUD	33,488	1,093,665,833.98 AUD	11,305	256,941,924.39 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

==> picture [200 x 38] intentionally omitted <==

Pool Data II

Distribution of Contracts and Vehicles per Borrower

Number of Contracts Per Borrower	Number of Customers	Percentage of Customers	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance
1	51,319	98.46%	43,477	96.66%	1,555,427,792.66 AUD	96.36%
2	704	1.35%	1,156	2.57%	46,787,365.07 AUD	2.90%
3	51	0.10%	130	0.29%	5,380,358.01 AUD	0.33%
4	21	0.04%	68	0.15%	2,414,117.52 AUD	0.15%
5	14	0.03%	50	0.11%	1,744,258.04 AUD	0.11%
6 - 10	11	0.02%	76	0.17%	2,175,497.92 AUD	0.13%
> 10	1	0.00%	23	0.05%	337,080.64 AUD	0.02%
Total	52,121	100.00%	44,980	100.00%	1,614,266,469.86 AUD	100.00%

Top 20 Borrower

Ranking	Outstanding Discounted Receivables Balance	Percentage of Overall Balance	Number of Contracts
1	671,146.81 AUD	0.04969 %	1
2	671,146.81 AUD	0.04969 %	1
3	667,507.22 AUD	0.04942%	3
4	667,262.54 AUD	0.04940 %	1
5	667,262.54 AUD	0.04940 %	1
6	631,468.40 AUD	0.04675 %	1
7	631,468.40 AUD	0.04675 %	1
8	630,040.98 AUD	0.04665 %	1
9	620,663.39 AUD	0.04595 %	2
10	619,724.05 AUD	0.04588 %	1
11	609,278.83 AUD	0.04511%	1
12	599,917.22 AUD	0.04442%	1
13	576,229.40 AUD	0.04266 %	2
14	545,764.89 AUD	0.04041%	2
15	544,330.65 AUD	0.04030 %	1
16	544,223.29 AUD	0.04029 %	1
17	534,197.27 AUD	0.03955 %	1
18	534,197.27 AUD	0.03955 %	1
19	533,668.64 AUD	0.03951%	1
20	533,668.64 AUD	0.03951%	1
	12,033,167.24 AUD	0.89094 %	25

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257 29

==> picture [132 x 26] intentionally omitted <==

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

Pool Data III

Distribution by Outstanding Discounted Receivables Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Distribution by Outstanding Discounted Receivables Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	4,521	10.09%	28,922,491.21 AUD	2.14%	6	34,013.52 AUD	1,132	7,001,035.92 AUD	3,383	21,887,441.77 AUD
10,000.01-20.000.00	11,501	25.68%	176,001,284.71 AUD	13.03%	5	82,203.88 AUD	2,859	44,298,387.88 AUD	8,637	131,620,692.95 AUD
20,000.01-30.000.00	11,011	24.58%	271,848,967.60AUD	20.13%	2	55,564.62 AUD	3,484	86,927,335.13 AUD	7,525	184,866,067.85 AUD
30,000.01-40.000.00	7,529	16.81%	261,578,725.04 AUD	19.37%	6	210,922.42 AUD	3,097	108,062,880.10 AUD	4,426	153,304,922.52 AUD
40,000.01-50,000.00	4,802	10.72%	214,043,731.39AUD	15.85%	1	41,225.45 AUD	2,459	110,032,704.70 AUD	2,342	103,969,801.24 AUD
50,000.01-60,000.00	2,587	5.78%	140,483,761.22 AUD	10.40%	-	-AUD	1,460	79,333,199.28 AUD	1,127	61,150,561.94 AUD
60,000.01-70,000.00	1,096	2.45%	70,635,558.16AUD	5.23%	-	-AUD	635	40,955,434.54 AUD	461	29,680,123.62 AUD
70,000.01-80,000.00	555	1.24%	41,463,444.98AUD	3.07%	1	70,839.84 AUD	352	26,365,419.30 AUD	202	15,027,185.84 AUD
80,000.01-90,000.00	408	0.91%	34,610,890.94 AUD	2.56%	1	83,540.33 AUD	290	24,617,226.33 AUD	117	9,910,124.28 AUD
90,000.01-100,000.00	255	0.57%	24,064,125.28AUD	1.78%	-	-AUD	183	17,284,156.03 AUD	72	6,779,969.25 AUD
100,000.01-110,000.00	139	0.31%	14,558,588.23AUD	1.08%	-	-AUD	101	10,546,691.24 AUD	38	4,011,896.99 AUD
110,000.01-120,000.00	99	0.22%	11,344,166.95AUD	0.84%	-	-AUD	71	8,141,279.79 AUD	28	3,202,887.16 AUD
120,000.01-130,000.00	47	0.10%	5,864,747.17 AUD	0.43%	-	-AUD	38	4,743,086.40 AUD	9	1,121,660.77 AUD
130,000.01-140,000.00	39	0.09%	5,286,717.30AUD	0.39%	-	-AUD	31	4,199,118.25 AUD	8	1,087,599.05 AUD
140,000.01-150,000.00	34	0.08%	4,929,123.81 AUD	0.36%	-	-AUD	26	3,769,070.53 AUD	8	1,160,053.28 AUD
> 150,000.00	170	0.38%	44,971,434.38AUD	3.33%	-	-AUD	127	34,153,433.67 AUD	43	10,818,000.71 AUD
Total	44,793	100.00%	1,350,607,758.37 AUD	100.00%	22	578,310.06 AUD	16,345	610,430,459.09 AUD	28,426	739,598,989.22 AUD

Statistics Outstanding Discounted Receivables Balance
Minimum Outstanding Discounted Receivables Balance				- AUD
Maximum Outstanding Discounted Receivables Balance				671,146.81 AUD
Average Outstanding Discounted Receivables Balance				30,152.21 AUD

Distribution by Original Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Distribution by Original Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	455	1.02%	2,725,498.07 AUD	0.20%	1	6,917.94 AUD	95	565,539.14 AUD	359	2,153,040.99 AUD
10,000.01-20.000.00	6,573	14.67%	75,120,026.21 AUD	5.56%	3	15,024.74 AUD	1,573	18,176,658.92 AUD	4,997	56,928,342.55 AUD
20,000.01-30.000.00	11,440	25.54%	209,433,451.28AUD	15.51%	4	48,557.75 AUD	2,801	52,854,654.29 AUD	8,635	156,530,239.24 AUD
30,000.01-40.000.00	9,077	20.26%	235,861,099.65AUD	17.46%	2	29,015.55 AUD	3,022	80,036,601.98 AUD	6,053	155,795,482.12 AUD
40,000.01-50,000.00	6,613	14.76%	225,032,085.69AUD	16.66%	6	194,800.07 AUD	2,770	95,243,947.57 AUD	3,837	129,593,338.05 AUD
50,000.01-60,000.00	4,524	10.10%	189,210,277.57 AUD	14.01%	2	74,049.22 AUD	2,268	95,086,977.14 AUD	2,254	94,049,251.21 AUD
60,000.01-70,000.00	2,734	6.10%	136,662,632.38AUD	10.12%	2	55,564.62 AUD	1,568	78,302,798.52 AUD	1,164	58,304,269.24 AUD
70,000.01-80,000.00	1,235	2.76%	70,835,113.97 AUD	5.24%	-	-AUD	743	42,330,980.19 AUD	492	28,504,133.78 AUD
80,000.01-90,000.00	623	1.39%	40,245,024.75AUD	2.98%	1	70,839.84 AUD	403	25,796,990.76 AUD	219	14,377,194.15 AUD
90,000.01-100,000.00	459	1.02%	34,160,291.10AUD	2.53%	-	-AUD	314	23,503,965.05 AUD	145	10,656,326.05 AUD
100,000.01-110,000.00	328	0.73%	27,217,946.25AUD	2.02%	1	83,540.33 AUD	240	19,938,954.83 AUD	87	7,195,451.09 AUD
110,000.01-120,000.00	212	0.47%	19,264,889.33AUD	1.43%	-	-AUD	168	15,349,114.78 AUD	44	3,915,774.55 AUD
120,000.01-130,000.00	123	0.27%	12,570,434.73AUD	0.93%	-	-AUD	82	8,386,863.64 AUD	41	4,183,571.09 AUD
130,000.01-140,000.00	78	0.17%	8,637,441.08AUD	0.64%	-	-AUD	59	6,503,083.83 AUD	19	2,134,357.25 AUD
140,000.01-150,000.00	46	0.10%	5,323,672.47 AUD	0.39%	-	-AUD	32	3,740,575.35 AUD	14	1,583,097.12 AUD
> 150,000.00	273	0.61%	58,307,873.84 AUD	4.32%	-	-AUD	207	44,612,753.10 AUD	66	13,695,120.74 AUD
Total	44,793	100.00%	1,350,607,758.37 AUD	100.00%	22	578,310.06 AUD	16,345	610,430,459.09 AUD	28,426	739,598,989.22 AUD

Statistics
MinimumOriginal Balance				4,548.00AUD
MaximumOriginal Balance				761,200.00AUD
Weighted AverageOriginal Receivables Balance (by ODRB)				61,724.69AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

==> picture [132 x 26] intentionally omitted <==

Pool Data III

Distribution by Outstanding Discounted Receivables Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Distribution by Outstanding Discounted Receivables Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	4,521	10.09%	28,922,491.21 AUD	2.14%	171	1,280,687.96 AUD	4,350	27,641,803.25 AUD	2,655	16,773,720.72 AUD	1,866	12,148,770.49 AUD
10,000.01-20.000.00	11,501	25.68%	176,001,284.71 AUD	13.03%	1,481	23,466,714.25 AUD	10,020	152,534,570.46 AUD	7,386	114,479,117.24 AUD	4,115	61,522,167.47 AUD
20,000.01-30.000.00	11,011	24.58%	271,848,967.60AUD	20.13%	2,469	62,224,549.88 AUD	8,542	209,624,417.72 AUD	8,155	201,751,508.36 AUD	2,856	70,097,459.24 AUD
30,000.01-40.000.00	7,529	16.81%	261,578,725.04 AUD	19.37%	2,764	96,724,038.65 AUD	4,765	164,854,686.39 AUD	6,192	215,654,391.99 AUD	1,337	45,924,333.05 AUD
40,000.01-50,000.00	4,802	10.72%	214,043,731.39AUD	15.85%	2,337	104,697,839.95 AUD	2,465	109,345,891.44 AUD	4,231	188,710,680.87 AUD	571	25,333,050.52 AUD
50,000.01-60,000.00	2,587	5.78%	140,483,761.22 AUD	10.40%	1,459	79,370,788.72 AUD	1,128	61,112,972.50 AUD	2,335	126,763,494.10 AUD	252	13,720,267.12 AUD
60,000.01-70,000.00	1,096	2.45%	70,635,558.16AUD	5.23%	743	47,997,991.74 AUD	353	22,637,566.42 AUD	974	62,757,124.76 AUD	122	7,878,433.40 AUD
70,000.01-80,000.00	555	1.24%	41,463,444.98AUD	3.07%	389	29,076,766.18 AUD	166	12,386,678.80 AUD	489	36,565,240.47 AUD	66	4,898,204.51 AUD
80,000.01-90,000.00	408	0.91%	34,610,890.94 AUD	2.56%	328	27,796,075.74 AUD	80	6,814,815.20 AUD	371	31,485,045.25 AUD	37	3,125,845.69 AUD
90,000.01-100,000.00	255	0.57%	24,064,125.28AUD	1.78%	208	19,620,129.84 AUD	47	4,443,995.44 AUD	229	21,615,850.26 AUD	26	2,448,275.02 AUD
100,000.01-110,000.00	139	0.31%	14,558,588.23AUD	1.08%	124	12,991,987.15 AUD	15	1,566,601.08 AUD	132	13,834,371.80 AUD	7	724,216.43 AUD
110,000.01-120,000.00	99	0.22%	11,344,166.95AUD	0.84%	87	9,974,410.64 AUD	12	1,369,756.31 AUD	88	10,080,479.75 AUD	11	1,263,687.20 AUD
120,000.01-130,000.00	47	0.10%	5,864,747.17 AUD	0.43%	38	4,737,766.90 AUD	9	1,126,980.27 AUD	41	5,113,814.22 AUD	6	750,932.95 AUD
130,000.01-140,000.00	39	0.09%	5,286,717.30AUD	0.39%	31	4,201,934.22 AUD	8	1,084,783.08 AUD	36	4,876,098.92 AUD	3	410,618.38 AUD
140,000.01-150,000.00	34	0.08%	4,929,123.81 AUD	0.36%	30	4,354,242.34 AUD	4	574,881.47 AUD	30	4,348,524.08 AUD	4	580,599.73 AUD
> 150,000.00	170	0.38%	44,971,434.38AUD	3.33%	163	43,707,274.58 AUD	7	1,264,159.80 AUD	144	38,856,371.19 AUD	26	6,115,063.19 AUD
Total	44,793	100.00%	1,350,607,758.37 AUD	100.00%	12,822	572,223,198.74 AUD	31,971	778,384,559.63 AUD	33,488	1,093,665,833.98 AUD	11,305	256,941,924.39 AUD

Statistics Outstanding Discounted Receivables Balance
Minimum Outstanding Discounted Receivables Balance				- AUD
Maximum Outstanding Discounted Receivables Balance				671,146.81 AUD
Average Outstanding Discounted Receivables Balance				30,152.21 AUD

Distribution by Original Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Distribution by Original Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	455	1.02%	2,725,498.07 AUD	0.20%	3	17,783.31 AUD	452	2,707,714.76 AUD	102	570,176.71 AUD	353	2,155,321.36 AUD
10,000.01-20.000.00	6,573	14.67%	75,120,026.21 AUD	5.56%	264	3,470,207.29 AUD	6,309	71,649,818.92 AUD	2,946	33,077,688.05 AUD	3,627	42,042,338.16 AUD
20,000.01-30.000.00	11,440	25.54%	209,433,451.28AUD	15.51%	1,573	30,172,566.79 AUD	9,867	179,260,884.49 AUD	8,019	142,929,290.50 AUD	3,421	66,504,160.78 AUD
30,000.01-40.000.00	9,077	20.26%	235,861,099.65AUD	17.46%	2,312	63,283,960.99 AUD	6,765	172,577,138.66 AUD	7,095	181,643,523.35 AUD	1,982	54,217,576.30 AUD
40,000.01-50,000.00	6,613	14.76%	225,032,085.69AUD	16.66%	2,476	86,396,325.71 AUD	4,137	138,635,759.98 AUD	5,661	191,349,179.68 AUD	952	33,682,906.01 AUD
50,000.01-60,000.00	4,524	10.10%	189,210,277.57 AUD	14.01%	2,123	90,732,361.48 AUD	2,401	98,477,916.09 AUD	4,087	170,022,377.27 AUD	437	19,187,900.30 AUD
60,000.01-70,000.00	2,734	6.10%	136,662,632.38AUD	10.12%	1,597	81,173,426.58 AUD	1,137	55,489,205.80 AUD	2,522	125,369,749.90 AUD	212	11,292,882.48 AUD
70,000.01-80,000.00	1,235	2.76%	70,835,113.97 AUD	5.24%	784	45,688,075.39 AUD	451	25,147,038.58 AUD	1,110	63,124,734.43 AUD	125	7,710,379.54 AUD
80,000.01-90,000.00	623	1.39%	40,245,024.75AUD	2.98%	452	29,679,872.42 AUD	171	10,565,152.33 AUD	553	35,469,989.16 AUD	70	4,775,035.59 AUD
90,000.01-100,000.00	459	1.02%	34,160,291.10AUD	2.53%	350	26,509,377.58 AUD	109	7,650,913.52 AUD	422	31,271,346.62 AUD	37	2,888,944.48 AUD
100,000.01-110,000.00	328	0.73%	27,217,946.25AUD	2.02%	261	22,056,667.83 AUD	67	5,161,278.42 AUD	309	25,500,635.04 AUD	19	1,717,311.21 AUD
110,000.01-120,000.00	212	0.47%	19,264,889.33AUD	1.43%	173	15,847,060.06 AUD	39	3,417,829.27 AUD	200	18,168,039.21 AUD	12	1,096,850.12 AUD
120,000.01-130,000.00	123	0.27%	12,570,434.73AUD	0.93%	100	10,401,939.51 AUD	23	2,168,495.22 AUD	112	11,547,946.82 AUD	11	1,022,487.91 AUD
130,000.01-140,000.00	78	0.17%	8,637,441.08AUD	0.64%	70	7,789,260.68 AUD	8	848,180.40 AUD	73	8,093,379.04 AUD	5	544,062.04 AUD
140,000.01-150,000.00	46	0.10%	5,323,672.47 AUD	0.39%	40	4,676,158.31 AUD	6	647,514.16 AUD	39	4,427,698.80 AUD	7	895,973.67 AUD
> 150,000.00	273	0.61%	58,307,873.84 AUD	4.32%	244	54,328,154.81 AUD	29	3,979,719.03 AUD	238	51,100,079.40 AUD	35	7,207,794.44 AUD
Total	44,793	100.00%	1,350,607,758.37 AUD	100.00%	12,822	572,223,198.74 AUD	31,971	778,384,559.63 AUD	33,488	1,093,665,833.98 AUD	11,305	256,941,924.39 AUD

Statistics
MinimumOriginal Balance				4,548.00AUD
MaximumOriginal Balance				761,200.00AUD
Weighted AverageOriginal Receivables Balance (by ODRB)				61,724.69AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

Pool Data IV

Interest Rate paid by the Receivable Debtor

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Interest Rate paid by the Receivable Debtor	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00%	8	0.02%	207,204.32 AUD	0.02%	1	16,701.42 AUD	4	97,123.91 AUD	3	93,378.99AUD
0.01%- 1.00%	596	1.33%	6,709,283.01 AUD	0.50%	-	- AUD	51	681,145.81 AUD	545	6,028,137.20AUD
1.01%- 2.00%	5,274	11.77%	148,636,078.50 AUD	11.01%	2	55,900.25AUD	1,731	62,211,300.04 AUD	3,541	86,368,878.21 AUD
2.01%-3.00%	822	1.84%	17,759,851.38 AUD	1.31%	2	107,277.10AUD	179	6,029,216.30AUD	641	11,623,357.98AUD
3.01%- 4.00%	739	1.65%	18,796,546.77 AUD	1.39%	-	- AUD	112	5,130,812.22 AUD	627	13,665,734.55AUD
4.01%-5.00%	5,439	12.14%	198,508,890.68 AUD	14.70%	3	139,650.80AUD	2,480	107,363,754.70AUD	2,956	91,005,485.18AUD
5.01%-6.00%	7,050	15.74%	244,395,780.52 AUD	18.10%	4	72,670.54 AUD	3,564	144,464,790.20AUD	3,482	99,858,319.78AUD
6.01%- 7.00%	7,489	16.72%	238,024,839.84 AUD	17.62%	5	51,343.11 AUD	2,991	113,388,997.93AUD	4,493	124,584,498.80AUD
7.01%-8.00%	5,968	13.32%	169,729,052.16 AUD	12.57%	5	134,766.84 AUD	1,827	62,942,109.05AUD	4,136	106,652,176.27 AUD
8.01%-9.00%	4,098	9.15%	111,441,318.11 AUD	8.25%	-	- AUD	1,199	40,438,833.23AUD	2,899	71,002,484.88AUD
9.01%- 10.00%	2,749	6.14%	74,832,957.65 AUD	5.54%	-	- AUD	875	28,823,985.00AUD	1,874	46,008,972.65AUD
10.01%- 11.00%	1,487	3.32%	39,388,649.00 AUD	2.92%	-	- AUD	396	12,162,912.28AUD	1,091	27,225,736.72 AUD
11.01%- 12.00%	908	2.03%	23,982,540.44 AUD	1.78%	-	- AUD	273	7,668,455.99AUD	635	16,314,084.45AUD
12.01%- 13.00%	737	1.65%	19,158,504.38 AUD	1.42%	-	- AUD	181	5,327,234.22 AUD	556	13,831,270.16AUD
13.01%- 14.00%	679	1.52%	16,535,434.74 AUD	1.22%	-	- AUD	206	4,804,049.76AUD	473	11,731,384.98AUD
14.01%- 15.00%	654	1.46%	19,905,808.73 AUD	1.47%	-	- AUD	238	7,824,871.17 AUD	416	12,080,937.56AUD
15.01% - 16.00%	96	0.21%	2,595,018.14 AUD	0.19%	-	- AUD	38	1,070,867.28AUD	58	1,524,150.86AUD
> 16.00%	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
Total	44,793	100.00%	1,350,607,758.37 AUD	100.00%	22	578,310.06 AUD	16,345	610,430,459.09 AUD	28,426	739,598,989.22 AUD

Statistics Interest Rate
Minimum InterestRateDebtor				0.00%
Maximum InterestRateDebtor				15.99%
WeightedAverageInterestRateDebtor				6.54%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

Pool Data IV

Interest Rate paid by the Receivable Debtor

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Interest Rate paid by the Receivable Debtor	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00%	8	0.02%	207,204.32 AUD	0.02%	3	116,281.74 AUD	5	90,922.58AUD	8	207,204.32 AUD	-	- AUD
0.01%- 1.00%	596	1.33%	6,709,283.01 AUD	0.50%	79	1,086,976.78AUD	517	5,622,306.23AUD	595	6,690,356.38AUD	1	18,926.63AUD
1.01%- 2.00%	5,274	11.77%	148,636,078.50 AUD	11.01%	1,482	56,351,685.46AUD	3,792	92,284,393.04 AUD	5,258	148,210,657.43AUD	16	425,421.07 AUD
2.01%-3.00%	822	1.84%	17,759,851.38 AUD	1.31%	329	9,026,358.33AUD	493	8,733,493.05AUD	821	17,706,235.76AUD	1	53,615.62 AUD
3.01%- 4.00%	739	1.65%	18,796,546.77 AUD	1.39%	278	10,934,610.35AUD	461	7,861,936.42 AUD	736	18,702,143.00AUD	3	94,403.77 AUD
4.01%-5.00%	5,439	12.14%	198,508,890.68 AUD	14.70%	2,146	105,815,419.65AUD	3,293	92,693,471.03AUD	5,064	190,732,720.95AUD	375	7,776,169.73AUD
5.01%-6.00%	7,050	15.74%	244,395,780.52 AUD	18.10%	2,727	130,229,779.37 AUD	4,323	114,166,001.15AUD	5,679	207,043,260.62 AUD	1,371	37,352,519.90AUD
6.01%- 7.00%	7,489	16.72%	238,024,839.84 AUD	17.62%	2,437	114,888,920.85AUD	5,052	123,135,918.99AUD	5,481	190,647,779.75AUD	2,008	47,377,060.09AUD
7.01%-8.00%	5,968	13.32%	169,729,052.16 AUD	12.57%	1,443	61,748,604.05AUD	4,525	107,980,448.11 AUD	3,823	122,179,584.26AUD	2,145	47,549,467.90AUD
8.01%-9.00%	4,098	9.15%	111,441,318.11 AUD	8.25%	760	32,101,810.32 AUD	3,338	79,339,507.79AUD	2,405	74,270,745.66AUD	1,693	37,170,572.45AUD
9.01%- 10.00%	2,749	6.14%	74,832,957.65 AUD	5.54%	488	21,056,445.43AUD	2,261	53,776,512.22 AUD	1,526	49,176,796.68AUD	1,223	25,656,160.97 AUD
10.01%- 11.00%	1,487	3.32%	39,388,649.00 AUD	2.92%	208	8,769,932.89AUD	1,279	30,618,716.11 AUD	767	23,866,270.91 AUD	720	15,522,378.09AUD
11.01%- 12.00%	908	2.03%	23,982,540.44 AUD	1.78%	131	6,085,909.51 AUD	777	17,896,630.93AUD	430	14,267,760.43AUD	478	9,714,780.01 AUD
12.01%- 13.00%	737	1.65%	19,158,504.38 AUD	1.42%	95	4,001,151.43AUD	642	15,157,352.95AUD	325	10,238,071.38AUD	412	8,920,433.00AUD
13.01%- 14.00%	679	1.52%	16,535,434.74 AUD	1.22%	89	3,653,741.71 AUD	590	12,881,693.03AUD	232	7,542,831.74 AUD	447	8,992,603.00AUD
14.01%- 15.00%	654	1.46%	19,905,808.73 AUD	1.47%	108	5,596,223.00AUD	546	14,309,585.73AUD	295	10,783,405.61 AUD	359	9,122,403.12 AUD
15.01% - 16.00%	96	0.21%	2,595,018.14 AUD	0.19%	19	759,347.87 AUD	77	1,835,670.27 AUD	43	1,400,009.10AUD	53	1,195,009.04 AUD
> 16.00%	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
Total	44,793	100.00%	1,350,607,758.37 AUD	100.00%	12,822	572,223,198.74 AUD	31,971	778,384,559.63 AUD	33,488	1,093,665,833.98 AUD	11,305	256,941,924.39 AUD

Statistics Interest Rate
Minimum InterestRateDebtor				0.00%
Maximum InterestRateDebtor				15.99%
WeightedAverageInterestRateDebtor				6.54%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents Pool Data V Original Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Length of Original Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD
12-23	383	0.86%	4,689,390.68AUD	0.35%	1	-AUD	196	3,107,593.93 AUD	186	1,581,796.75 AUD
24-35	1,019	2.27%	15,605,112.15AUD	1.16%	3	29,425.79 AUD	463	8,497,193.77 AUD	553	7,078,492.59 AUD
36-47	3,845	8.58%	96,627,632.44 AUD	7.15%	7	255,469.66 AUD	1,735	55,923,901.35 AUD	2,103	40,448,261.43 AUD
48-59	10,064	22.47%	278,186,605.58AUD	20.60%	5	118,386.14 AUD	3,760	134,731,956.44 AUD	6,299	143,336,263.00 AUD
60-71	25,296	56.47%	830,397,535.74 AUD	61.48%	6	175,028.47 AUD	10,191	408,169,813.60 AUD	15,099	422,052,693.67 AUD
> 71	4,186	9.35%	125,101,481.78AUD	9.26%	-	-AUD	-	-AUD	4,186	125,101,481.78 AUD
Total	44,793	100.00%	1,350,607,758.37 AUD	100.00%	22	578,310.06 AUD	16,345	610,430,459.09 AUD	28,426	739,598,989.22 AUD

Statistics Original Term
Minimum Original Term in months				12
Maximum Original Term in months				84
Weighted Average Original Term month (by ODRB)				57.43

Remaining Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Length of Remaining Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	2,843	6.35%	30,879,368.44 AUD	2.29%	6	84,986.92 AUD	1,343	20,111,468.64 AUD	1,494	10,682,912.88 AUD
12-23	3,707	8.28%	59,235,249.46AUD	4.39%	3	36,477.07 AUD	1,221	26,031,284.95 AUD	2,483	33,167,487.44 AUD
24-35	6,997	15.62%	172,935,616.68AUD	12.80%	7	253,465.27 AUD	2,498	81,943,607.79 AUD	4,492	90,738,543.62 AUD
36-47	13,221	29.52%	404,963,265.07 AUD	29.98%	5	162,155.35 AUD	5,260	198,537,788.10 AUD	7,956	206,263,321.62 AUD
48-59	15,065	33.63%	581,147,914.30AUD	43.03%	1	41,225.45 AUD	6,023	283,806,309.61 AUD	9,041	297,300,379.24 AUD
60-71	1,058	2.36%	32,179,258.63AUD	2.38%	-	-AUD	-	-AUD	1,058	32,179,258.63 AUD
> 71	1,902	4.25%	69,267,085.79AUD	5.13%	-	-AUD	-	-AUD	1,902	69,267,085.79 AUD
Total	44,793	100.00%	1,350,607,758.37 AUD	100.00%	22	578,310.06 AUD	16,345	610,430,459.09 AUD	28,426	739,598,989.22 AUD

Statistics Remaining Term
Minimum Remaining Term in months				0
Maximum Remaining Term in months				82
Weighted Average Remaining Term in months (by ODRB)				46.39

Distribution by Seasoning

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Seasoning (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	26,931	60.12%	947,156,060.12 AUD	70.13%	10	372,844.80 AUD	10,583	446,221,006.47 AUD	16,338	500,562,208.85 AUD
12-23	9,781	21.84%	265,129,328.13AUD	19.63%	7	117,527.93 AUD	3,551	119,039,139.01 AUD	6,223	145,972,661.19 AUD
24-35	4,564	10.19%	89,154,934.15AUD	6.60%	2	22,805.10 AUD	910	22,741,133.80 AUD	3,652	66,390,995.25 AUD
36-47	1,008	2.25%	16,819,699.13AUD	1.25%	-	-AUD	199	4,223,615.50 AUD	809	12,596,083.63 AUD
48-59	2,266	5.06%	30,468,235.70AUD	2.26%	3	65,132.23 AUD	1,096	18,202,471.54 AUD	1,167	12,200,631.93 AUD
60-71	171	0.38%	1,530,263.63AUD	0.11%	-	-AUD	6	3,092.77 AUD	165	1,527,170.86 AUD
> 71	72	0.16%	349,237.51 AUD	0.03%	-	-AUD	-	-AUD	72	349,237.51 AUD
Total	44,793	100.00%	1,350,607,758.37 AUD	100.00%	22	578,310.06 AUD	16,345	610,430,459.09 AUD	28,426	739,598,989.22 AUD

Statistics Seasoning
Minimum Seasoning in months				2
Maximum Seasoning in months				84
Weighted Average Seasoning Term in months (by ODRB)				11.09

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [120 x 24] intentionally omitted <==

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

Pool Data V

Original Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Length of Original Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
12-23	383	0.86%	4,689,390.68AUD	0.35%	39	1,878,767.27 AUD	344	2,810,623.41 AUD	156	2,384,650.68 AUD	227	2,304,740.00 AUD
24-35	1,019	2.27%	15,605,112.15AUD	1.16%	74	3,237,637.91 AUD	945	12,367,474.24 AUD	464	8,492,515.51 AUD	555	7,112,596.64 AUD
36-47	3,845	8.58%	96,627,632.44 AUD	7.15%	845	38,994,498.65 AUD	3,000	57,633,133.79 AUD	2,709	78,318,550.95 AUD	1,136	18,309,081.49 AUD
48-59	10,064	22.47%	278,186,605.58AUD	20.60%	2,937	113,361,256.51 AUD	7,127	164,825,349.07 AUD	8,925	255,898,091.57 AUD	1,139	22,288,514.01 AUD
60-71	25,296	56.47%	830,397,535.74 AUD	61.48%	8,927	414,751,038.40 AUD	16,369	415,646,497.34 AUD	18,491	661,477,395.49 AUD	6,805	168,920,140.25 AUD
> 71	4,186	9.35%	125,101,481.78AUD	9.26%	-	-AUD	4,186	125,101,481.78 AUD	2,743	87,094,629.78 AUD	1,443	38,006,852.00 AUD
Total	44,793	100.00%	1,350,607,758.37 AUD	100.00%	12,822	572,223,198.74 AUD	31,971	778,384,559.63 AUD	33,488	1,093,665,833.98 AUD	11,305	256,941,924.39 AUD

Statistics Original Term
Minimum Original Term in months				12
Maximum Original Term in months				84
Weighted Average Original Term month (by ODRB)				57.43

Remaining Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Length of Remaining Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	2,843	6.35%	30,879,368.44 AUD	2.29%	963	21,672,652.85 AUD	1,880	9,206,715.59 AUD	2,113	26,082,453.12 AUD	730	4,796,915.32 AUD
12-23	3,707	8.28%	59,235,249.46AUD	4.39%	860	23,239,337.35 AUD	2,847	35,995,912.11 AUD	2,695	46,510,406.16 AUD	1,012	12,724,843.30 AUD
24-35	6,997	15.62%	172,935,616.68AUD	12.80%	1,787	71,574,889.70 AUD	5,210	101,360,726.98 AUD	5,301	143,114,933.23 AUD	1,696	29,820,683.45 AUD
36-47	13,221	29.52%	404,963,265.07 AUD	29.98%	3,985	171,977,354.58 AUD	9,236	232,985,910.49 AUD	10,741	349,780,345.87 AUD	2,480	55,182,919.20 AUD
48-59	15,065	33.63%	581,147,914.30AUD	43.03%	5,227	283,758,964.26 AUD	9,838	297,388,950.04 AUD	10,761	458,320,269.30 AUD	4,304	122,827,645.00 AUD
60-71	1,058	2.36%	32,179,258.63AUD	2.38%	-	-AUD	1,058	32,179,258.63 AUD	647	21,364,284.60 AUD	411	10,814,974.03 AUD
> 71	1,902	4.25%	69,267,085.79AUD	5.13%	-	-AUD	1,902	69,267,085.79 AUD	1,230	48,493,141.70 AUD	672	20,773,944.09 AUD
Total	44,793	100.00%	1,350,607,758.37 AUD	100.00%	12,822	572,223,198.74 AUD	31,971	778,384,559.63 AUD	33,488	1,093,665,833.98 AUD	11,305	256,941,924.39 AUD

Statistics Remaining Term
Minimum Remaining Term in months				0
Maximum Remaining Term in months				82
Weighted Average Remaining Term in months (by ODRB)				46.39

Distribution by Seasoning

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Seasoning (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	26,931	60.12%	947,156,060.12 AUD	70.13%	7,980	405,100,502.27 AUD	18,951	542,055,557.85 AUD	20,136	769,738,397.39 AUD	6,795	177,417,662.73 AUD
12-23	9,781	21.84%	265,129,328.13AUD	19.63%	2,472	105,323,947.36 AUD	7,309	159,805,380.77 AUD	7,011	209,163,737.01 AUD	2,770	55,965,591.12 AUD
24-35	4,564	10.19%	89,154,934.15AUD	6.60%	1,142	33,771,901.58 AUD	3,422	55,383,032.57 AUD	3,454	71,476,270.67 AUD	1,110	17,678,663.48 AUD
36-47	1,008	2.25%	16,819,699.13AUD	1.25%	286	7,507,638.32 AUD	722	9,312,060.81 AUD	801	14,403,897.41 AUD	207	2,415,801.72 AUD
48-59	2,266	5.06%	30,468,235.70AUD	2.26%	940	20,516,116.44 AUD	1,326	9,952,119.26 AUD	1,904	27,418,808.23 AUD	362	3,049,427.47 AUD
60-71	171	0.38%	1,530,263.63AUD	0.11%	2	3,092.77 AUD	169	1,527,170.86 AUD	127	1,193,488.62 AUD	44	336,775.01 AUD
> 71	72	0.16%	349,237.51 AUD	0.03%	-	-AUD	72	349,237.51 AUD	55	271,234.65 AUD	17	78,002.86 AUD
Total	44,793	100.00%	1,350,607,758.37 AUD	100.00%	12,822	572,223,198.74 AUD	31,971	778,384,559.63 AUD	33,488	1,093,665,833.98 AUD	11,305	256,941,924.39 AUD

Statistics Seasoning
Minimum Seasoning in months				2
Maximum Seasoning in months				84
Weighted Average Seasoning Term in months (by ODRB)				11.09

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [149 x 29] intentionally omitted <==

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

Pool Data VI

Product Type

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Product Type	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
HirePurchase	22	0.05%	578,310.06 AUD	0.04%	9	296,305.03 AUD	13	282,005.03 AUD	15	524,211.66 AUD	7	54,098.40 AUD
Chattel Mortgage	16,345	36.49%	610,430,459.09 AUD	45.20%	7,208	353,487,972.63 AUD	9,137	256,942,486.46 AUD	12,896	519,488,315.22 AUD	3,449	90,942,143.87 AUD
Consumer Loan	28,426	63.46%	739,598,989.22 AUD	54.76%	5,605	218,438,921.08 AUD	22,821	521,160,068.14 AUD	20,577	573,653,307.10 AUD	7,849	165,945,682.12 AUD
Total	44,793	100.00%	1,350,607,758.37 AUD	100.00%	12,822	572,223,198.74 AUD	31,971	778,384,559.63 AUD	33,488	1,093,665,833.98 AUD	11,305	256,941,924.39 AUD

Vehicle Status

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Type of Car	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
New Vehicles	33,488	74.76%	1,093,665,833.98 AUD	80.98%	15	524,211.66 AUD	12,896	519,488,315.22 AUD	20,577	573,653,307.10 AUD
UsedVehicles	11,305	25.24%	256,941,924.39 AUD	19.02%	7	54,098.40 AUD	3,449	90,942,143.87 AUD	7,849	165,945,682.12 AUD
Total	44,793	100.00%	1,350,607,758.37 AUD	100.00%	22	578,310.06 AUD	16,345	610,430,459.09 AUD	28,426	739,598,989.22 AUD

Balloon

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio
Balloon	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance
Balloon	12,822	28.63%	572,223,198.74 AUD	42.37%
NoBalloon	31,971	71.37%	778,384,559.63 AUD	57.63%
Total	44,793	100.00%	1,350,607,758.37 AUD	100.00%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [121 x 23] intentionally omitted <==

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Volkswagen Group Vehicles
AUDI	A1	497	1.11%	9,168,647.39AUD	0.68%	1	17,351.46AUD	131	2,567,068.87 AUD	365	6,584,227.06AUD
	A3	1,587	3.54%	59,222,467.77 AUD	4.38%	2	74,049.22 AUD	575	24,707,703.46AUD	1,010	34,440,715.09AUD
	A4	660	1.47%	24,110,251.83AUD	1.79%	-	- AUD	281	11,301,883.09AUD	379	12,808,368.74 AUD
	A5	527	1.18%	24,951,742.37 AUD	1.85%	1	70,839.84 AUD	288	14,650,799.81 AUD	238	10,230,102.72 AUD
	A6	130	0.29%	6,564,033.87 AUD	0.49%	-	- AUD	83	4,500,540.38AUD	47	2,063,493.49AUD
	A7	40	0.09%	2,764,424.32 AUD	0.20%	-	- AUD	24	1,805,782.96AUD	16	958,641.36AUD
	A8	20	0.04%	1,660,786.54 AUD	0.12%	-	- AUD	16	1,282,230.56AUD	4	378,555.98AUD
	Q2	316	0.71%	11,347,527.51 AUD	0.84%	-	- AUD	116	4,432,662.92 AUD	200	6,914,864.59AUD
	Q3	705	1.57%	21,086,669.02 AUD	1.56%	-	- AUD	272	8,504,794.47 AUD	433	12,581,874.55AUD
	Q5	1,063	2.37%	48,335,392.14 AUD	3.58%	2	30,221.08AUD	575	27,735,323.63AUD	486	20,569,847.43AUD
	Q7	710	1.59%	45,144,481.71 AUD	3.34%	-	- AUD	498	32,890,445.14 AUD	212	12,254,036.57 AUD
	R8	21	0.05%	4,137,675.23AUD	0.31%	-	- AUD	15	3,139,887.53AUD	6	997,787.70AUD
	RS4	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	TT	123	0.27%	6,375,758.43AUD	0.47%	-	- AUD	57	3,291,121.66AUD	66	3,084,636.77 AUD
	SubTotal	6,399	14.29%	264,869,858.13 AUD	19.61%	6	192,461.60 AUD	2,931	140,810,244.48 AUD	3,462	123,867,152.05 AUD
BENTLEY	ARNAGE	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	BENTAYGA	6	0.01%	1,608,985.86AUD	0.12%	-	- AUD	5	1,360,707.77 AUD	1	248,278.09AUD
	CONTINENTAL	7	0.02%	1,877,261.14 AUD	0.14%	-	- AUD	3	961,937.45AUD	4	915,323.69AUD
	FLYING SPUR	2	0.00%	386,423.44 AUD	0.03%	-	- AUD	2	386,423.44 AUD	-	- AUD
	MULSANNE	1	0.00%	80,000.30AUD	0.01%	-	- AUD	1	80,000.30AUD	-	- AUD
	SubTotal	16	0.04%	3,952,670.74 AUD	0.29%	-	- AUD	11	2,789,068.96 AUD	5	1,163,601.78 AUD
LAMBORGHINI	GALLARDO	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	AVENTADOR	6	0.01%	3,009,667.62 AUD	0.22%	-	- AUD	4	2,252,659.89AUD	2	757,007.73AUD
	HURACAN	14	0.03%	3,459,345.17 AUD	0.26%	-	- AUD	11	2,596,884.73AUD	3	862,460.44 AUD
	MURCIELAGO	1	0.00%	247,836.07 AUD	0.02%	-	- AUD	1	247,836.07 AUD	-	- AUD
	SubTotal	21	0.05%	6,716,848.86 AUD	0.50%	-	- AUD	16	5,097,380.69 AUD	5	1,619,468.17 AUD
PORSCHE	BOXSTER	5	0.01%	377,301.87 AUD	0.03%	-	- AUD	3	257,985.99AUD	2	119,315.88AUD
	CARRERA / 911	13	0.03%	2,601,141.07 AUD	0.19%	-	- AUD	9	1,916,382.58AUD	4	684,758.49AUD
	CAYENNE	20	0.04%	1,052,963.67 AUD	0.08%	-	- AUD	13	799,291.43AUD	7	253,672.24 AUD
	CAYMAN	3	0.01%	237,498.20AUD	0.02%	-	- AUD	1	41,806.03AUD	2	195,692.17 AUD
	MACAN	25	0.06%	2,084,808.68AUD	0.15%	-	- AUD	16	1,239,801.99AUD	9	845,006.69AUD
	PANAMERA	3	0.01%	382,552.77 AUD	0.03%	-	- AUD	3	382,552.77 AUD	-	- AUD
	SubTotal	69	0.15%	6,736,266.26 AUD	0.50%	-	- AUD	45	4,637,820.79 AUD	24	2,098,445.47 AUD
SKODA	FABIA	163	0.36%	2,169,481.08AUD	0.16%	-	- AUD	27	383,323.33AUD	136	1,786,157.75AUD
	KAROQ	18	0.04%	665,262.33AUD	0.05%	-	- AUD	5	179,243.27 AUD	13	486,019.06AUD
	KODIAQ	149	0.33%	6,330,705.18AUD	0.47%	-	- AUD	76	3,278,716.71 AUD	73	3,051,988.47 AUD
	OCTAVIA	395	0.88%	9,084,121.21 AUD	0.67%	1	9,567.61 AUD	88	2,220,809.59AUD	306	6,853,744.01 AUD
	RAPID	86	0.19%	1,231,805.12 AUD	0.09%	-	- AUD	6	92,896.71 AUD	80	1,138,908.41 AUD
	ROOMSTER	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	SUPERB	151	0.34%	4,610,009.38AUD	0.34%	-	- AUD	47	1,519,296.22 AUD	104	3,090,713.16AUD
	YETI	64	0.14%	883,118.35AUD	0.07%	-	- AUD	14	207,245.39AUD	50	675,872.96AUD
	SubTotal	1,026	2.29%	24,974,502.65 AUD	1.85%	1	9,567.61 AUD	263	7,881,531.22 AUD	762	17,083,403.82 AUD
VOLKSWAGEN	AMAROK	3,912	8.73%	138,803,004.37 AUD	10.28%	-	- AUD	2,470	91,591,942.50AUD	1,442	47,211,061.87 AUD
	ARTEON	68	0.15%	3,444,499.68AUD	0.26%	-	- AUD	32	1,646,203.73AUD	36	1,798,295.95AUD
	CADDY	519	1.16%	11,206,363.71 AUD	0.83%	-	- AUD	469	10,151,192.82 AUD	50	1,055,170.89AUD
	CARAVELLE	30	0.07%	964,729.02 AUD	0.07%	-	- AUD	22	703,035.64 AUD	8	261,693.38AUD
	CRAFTER	232	0.52%	7,632,551.72 AUD	0.57%	-	- AUD	217	7,157,577.87 AUD	15	474,973.85AUD
	EOS	38	0.08%	448,887.35AUD	0.03%	-	- AUD	8	96,066.34 AUD	30	352,821.01 AUD
	GOLF	6,180	13.80%	128,910,918.25AUD	9.54%	5	138,766.38AUD	1,214	27,698,883.90AUD	4,961	101,073,267.97 AUD
	JETTA	325	0.73%	4,218,227.02 AUD	0.31%	-	- AUD	56	824,841.85AUD	269	3,393,385.17 AUD
	MULTIVAN	264	0.59%	9,479,710.62 AUD	0.70%	-	- AUD	169	6,419,143.80AUD	95	3,060,566.82 AUD
	NEW BEETLE	36	0.08%	586,925.79AUD	0.04%	-	- AUD	14	185,813.67 AUD	22	401,112.12 AUD
	PASSAT	618	1.38%	16,213,991.07 AUD	1.20%	1	34,083.89AUD	222	6,260,215.21 AUD	395	9,919,691.97 AUD
	POLO	1,754	3.92%	23,363,190.53AUD	1.73%	-	- AUD	254	3,621,887.42 AUD	1,500	19,741,303.11 AUD
	SCIROCCO	68	0.15%	1,486,557.23AUD	0.11%	-	- AUD	14	266,339.99AUD	54	1,220,217.24 AUD
	TIGUAN	2,052	4.58%	63,535,421.84 AUD	4.70%	2	45,466.73AUD	589	19,997,343.79AUD	1,461	43,492,611.32 AUD
	TOUAREG	356	0.79%	14,345,234.39AUD	1.06%	2	37,946.45AUD	185	7,739,759.35AUD	169	6,567,528.59AUD
	TRANSPORTER	588	1.31%	17,093,145.57 AUD	1.27%	1	10,204.55AUD	513	14,990,073.84 AUD	74	2,092,867.18AUD
	UP!	12	0.03%	56,302.86AUD	0.00%	-	- AUD	4	18,826.64 AUD	8	37,476.22 AUD
	SubTotal	17,052	38.07%	441,789,661.02 AUD	32.71%	11	266,468.00 AUD	6,452	199,369,148.36 AUD	10,589	242,154,044.66 AUD

Volkswagen Group Vehicles	SubTotal	24,583	54.88%	749,039,807.66 AUD	55.46%	18	468,497.21 AUD	9,718	360,585,194.50 AUD	14,847	387,986,115.95 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

==> picture [121 x 23] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
						Balloon		No Balloon		New		Used
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Volkswagen Group Vehicles
AUDI	A1	497	1.11%	9,168,647.39AUD	0.68%	144	3,110,539.63AUD	353	6,058,107.76AUD	390	7,547,964.43AUD	107	1,620,682.96AUD
	A3	1,587	3.54%	59,222,467.77 AUD	4.38%	824	37,574,906.58AUD	763	21,647,561.19AUD	1,310	51,830,138.61 AUD	277	7,392,329.16AUD
	A4	660	1.47%	24,110,251.83AUD	1.79%	344	15,497,348.67 AUD	316	8,612,903.16AUD	464	19,389,118.76AUD	196	4,721,133.07 AUD
	A5	527	1.18%	24,951,742.37 AUD	1.85%	290	16,318,575.66AUD	237	8,633,166.71 AUD	361	19,926,692.89AUD	166	5,025,049.48AUD
	A6	130	0.29%	6,564,033.87 AUD	0.49%	67	4,577,996.44 AUD	63	1,986,037.43AUD	79	4,784,481.45AUD	51	1,779,552.42 AUD
	A7	40	0.09%	2,764,424.32 AUD	0.20%	25	2,018,921.22 AUD	15	745,503.10AUD	28	2,010,016.55AUD	12	754,407.77 AUD
	A8	20	0.04%	1,660,786.54 AUD	0.12%	11	1,122,209.75AUD	9	538,576.79AUD	12	1,282,396.13AUD	8	378,390.41 AUD
	Q2	316	0.71%	11,347,527.51 AUD	0.84%	149	5,850,026.49AUD	167	5,497,501.02 AUD	313	11,247,906.31 AUD	3	99,621.20AUD
	Q3	705	1.57%	21,086,669.02 AUD	1.56%	314	10,700,500.25AUD	391	10,386,168.77 AUD	554	17,458,204.13AUD	151	3,628,464.89AUD
	Q5	1,063	2.37%	48,335,392.14 AUD	3.58%	575	31,392,161.45AUD	488	16,943,230.69AUD	760	38,924,871.39AUD	303	9,410,520.75AUD
	Q7	710	1.59%	45,144,481.71 AUD	3.34%	421	30,949,082.32 AUD	289	14,195,399.39AUD	572	39,781,153.05AUD	138	5,363,328.66AUD
	R8	21	0.05%	4,137,675.23AUD	0.31%	21	4,137,675.23AUD	-	- AUD	14	2,956,722.50AUD	7	1,180,952.73AUD
	RS4	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	TT	123	0.27%	6,375,758.43AUD	0.47%	60	3,901,234.86AUD	63	2,474,523.57 AUD	74	4,576,438.46AUD	49	1,799,319.97 AUD
	SubTotal	6,399	14.29%	264,869,858.13 AUD	19.61%	3,245	167,151,178.55 AUD	3,154	97,718,679.58 AUD	4,931	221,716,104.66 AUD	1,468	43,153,753.47 AUD
BENTLEY	ARNAGE	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	BENTAYGA	6	0.01%	1,608,985.86AUD	0.12%	5	1,426,125.22 AUD	1	182,860.64 AUD	6	1,608,985.86AUD	-	- AUD
	CONTINENTAL	7	0.02%	1,877,261.14 AUD	0.14%	5	1,611,677.30AUD	2	265,583.84 AUD	5	1,646,200.36AUD	2	231,060.78AUD
	FLYING SPUR	2	0.00%	386,423.44 AUD	0.03%	2	386,423.44 AUD	-	- AUD	1	180,358.90AUD	1	206,064.54 AUD
	MULSANNE	1	0.00%	80,000.30AUD	0.01%	-	- AUD	1	80,000.30AUD	-	- AUD	1	80,000.30AUD
	SubTotal	16	0.04%	3,952,670.74 AUD	0.29%	12	3,424,225.96 AUD	4	528,444.78 AUD	12	3,435,545.12 AUD	4	517,125.62 AUD
LAMBORGHINI	GALLARDO	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	AVENTADOR	6	0.01%	3,009,667.62 AUD	0.22%	5	2,872,383.94 AUD	1	137,283.68AUD	5	2,572,295.05AUD	1	437,372.57 AUD
	HURACAN	14	0.03%	3,459,345.17 AUD	0.26%	11	3,236,670.84 AUD	3	222,674.33AUD	13	3,216,007.19AUD	1	243,337.98AUD
	MURCIELAGO	1	0.00%	247,836.07 AUD	0.02%	1	247,836.07 AUD	-	- AUD	-	- AUD	1	247,836.07 AUD
	SubTotal	21	0.05%	6,716,848.86 AUD	0.50%	17	6,356,890.85 AUD	4	359,958.01 AUD	18	5,788,302.24 AUD	3	928,546.62 AUD
PORSCHE	BOXSTER	5	0.01%	377,301.87 AUD	0.03%	3	253,992.56AUD	2	123,309.31 AUD	3	199,739.28AUD	2	177,562.59AUD
	CARRERA / 911	13	0.03%	2,601,141.07 AUD	0.19%	12	2,450,752.27 AUD	1	150,388.80AUD	8	1,952,203.93AUD	5	648,937.14 AUD
	CAYENNE	20	0.04%	1,052,963.67 AUD	0.08%	9	616,637.52 AUD	11	436,326.15AUD	3	249,325.02 AUD	17	803,638.65AUD
	CAYMAN	3	0.01%	237,498.20AUD	0.02%	2	195,692.17 AUD	1	41,806.03AUD	1	131,718.77 AUD	2	105,779.43AUD
	MACAN	25	0.06%	2,084,808.68AUD	0.15%	18	1,663,794.74 AUD	7	421,013.94 AUD	19	1,552,832.37 AUD	6	531,976.31 AUD
	PANAMERA	3	0.01%	382,552.77 AUD	0.03%	3	382,552.77 AUD	-	- AUD	1	202,805.61 AUD	2	179,747.16AUD
	SubTotal	69	0.15%	6,736,266.26 AUD	0.50%	47	5,563,422.03 AUD	22	1,172,844.23 AUD	35	4,288,624.98 AUD	34	2,447,641.28 AUD
SKODA	FABIA	163	0.36%	2,169,481.08AUD	0.16%	26	404,459.03AUD	137	1,765,022.05AUD	159	2,112,168.41 AUD	4	57,312.67 AUD
	KAROQ	18	0.04%	665,262.33AUD	0.05%	6	240,772.79AUD	12	424,489.54 AUD	18	665,262.33AUD	-	- AUD
	KODIAQ	149	0.33%	6,330,705.18AUD	0.47%	53	2,433,603.18AUD	96	3,897,102.00AUD	149	6,330,705.18AUD	-	- AUD
	OCTAVIA	395	0.88%	9,084,121.21 AUD	0.67%	98	2,639,686.93AUD	297	6,444,434.28AUD	352	8,319,721.43AUD	43	764,399.78AUD
	RAPID	86	0.19%	1,231,805.12 AUD	0.09%	10	149,949.57 AUD	76	1,081,855.55AUD	79	1,146,990.39AUD	7	84,814.73AUD
	ROOMSTER	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	SUPERB	151	0.34%	4,610,009.38AUD	0.34%	47	1,690,986.57 AUD	104	2,919,022.81 AUD	126	4,113,725.86AUD	25	496,283.52 AUD
	YETI	64	0.14%	883,118.35AUD	0.07%	8	111,652.51 AUD	56	771,465.84 AUD	51	696,683.95AUD	13	186,434.40AUD
	SubTotal	1,026	2.29%	24,974,502.65 AUD	1.85%	248	7,671,110.58 AUD	778	17,303,392.07 AUD	934	23,385,257.55 AUD	92	1,589,245.10 AUD
VOLKSWAGEN	AMAROK	3,912	8.73%	138,803,004.37 AUD	10.28%	1,575	65,801,940.13AUD	2,337	73,001,064.24 AUD	3,470	129,064,069.86AUD	442	9,738,934.51 AUD
	ARTEON	68	0.15%	3,444,499.68AUD	0.26%	44	2,379,795.14 AUD	24	1,064,704.54 AUD	68	3,444,499.68AUD	-	- AUD
	CADDY	519	1.16%	11,206,363.71 AUD	0.83%	168	4,116,556.92 AUD	351	7,089,806.79AUD	429	9,999,081.11 AUD	90	1,207,282.60AUD
	CARAVELLE	30	0.07%	964,729.02 AUD	0.07%	9	385,768.68AUD	21	578,960.34 AUD	23	828,495.03AUD	7	136,233.99AUD
	CRAFTER	232	0.52%	7,632,551.72 AUD	0.57%	77	2,899,445.30AUD	155	4,733,106.42 AUD	212	7,360,357.97 AUD	20	272,193.75AUD
	EOS	38	0.08%	448,887.35AUD	0.03%	4	71,532.85AUD	34	377,354.50AUD	7	62,170.28AUD	31	386,717.07 AUD
	GOLF	6,180	13.80%	128,910,918.25AUD	9.54%	1,423	37,307,151.89AUD	4,757	91,603,766.36AUD	5,518	118,134,437.06AUD	662	10,776,481.19AUD
	JETTA	325	0.73%	4,218,227.02 AUD	0.31%	62	998,646.75AUD	263	3,219,580.27 AUD	273	3,574,365.71 AUD	52	643,861.31 AUD
	MULTIVAN	264	0.59%	9,479,710.62 AUD	0.70%	103	4,152,604.13AUD	161	5,327,106.49AUD	227	8,576,519.98AUD	37	903,190.64 AUD
	NEW BEETLE	36	0.08%	586,925.79AUD	0.04%	6	97,391.31 AUD	30	489,534.48AUD	20	340,671.15AUD	16	246,254.64 AUD
	PASSAT	618	1.38%	16,213,991.07 AUD	1.20%	225	7,151,897.50AUD	393	9,062,093.57 AUD	436	13,167,354.79AUD	182	3,046,636.28AUD
	POLO	1,754	3.92%	23,363,190.53AUD	1.73%	199	3,220,498.42 AUD	1,555	20,142,692.11 AUD	1,617	21,678,641.09AUD	137	1,684,549.44 AUD
	SCIROCCO	68	0.15%	1,486,557.23AUD	0.11%	14	385,798.30AUD	54	1,100,758.93AUD	42	902,516.43AUD	26	584,040.80AUD
	TIGUAN	2,052	4.58%	63,535,421.84 AUD	4.70%	557	20,410,644.05AUD	1,495	43,124,777.79AUD	1,824	59,663,364.75AUD	228	3,872,057.09AUD
	TOUAREG	356	0.79%	14,345,234.39AUD	1.06%	173	8,259,394.66AUD	183	6,085,839.73AUD	264	11,395,017.67 AUD	92	2,950,216.72 AUD
	TRANSPORTER	588	1.31%	17,093,145.57 AUD	1.27%	207	6,831,942.26AUD	381	10,261,203.31 AUD	521	16,177,740.79AUD	67	915,404.78AUD
	UP!	12	0.03%	56,302.86AUD	0.00%	4	23,572.66AUD	8	32,730.20AUD	9	36,505.97 AUD	3	19,796.89AUD
	SubTotal	17,052	38.07%	441,789,661.02 AUD	32.71%	4,850	164,494,580.95 AUD	12,202	277,295,080.07 AUD	14,960	404,405,809.32 AUD	2,092	37,383,851.70 AUD

Volkswagen Group Vehicles	SubTotal	24,583	54.88%	749,039,807.66 AUD	55.46%	8,419	354,661,408.92 AUD	16,164	394,378,398.74 AUD	20,890	663,019,643.87 AUD	3,693	86,020,163.79 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [121 x 23] intentionally omitted <==

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Other Vehicles
HOLDEN		2,219	4.95%	55,986,264.14 AUD	4.15%	1	- AUD	599	17,203,646.62 AUD	1,619	38,782,617.52 AUD
MITSUBISHI		2,402	5.36%	58,225,778.80AUD	4.31%	1	16,701.42 AUD	623	16,328,114.36AUD	1,778	41,880,963.02 AUD
FORD		1,579	3.53%	48,083,752.10AUD	3.56%	-	- AUD	667	23,042,517.95AUD	912	25,041,234.15AUD
MAZDA		1,702	3.80%	40,219,709.91 AUD	2.98%	-	- AUD	437	12,200,228.06AUD	1,265	28,019,481.85AUD
SUBARU		1,548	3.46%	38,623,093.40AUD	2.86%	-	- AUD	282	7,469,394.23AUD	1,266	31,153,699.17 AUD
TOYOTA		1,439	3.21%	39,763,555.07 AUD	2.94%	-	- AUD	612	18,148,047.23AUD	827	21,615,507.84 AUD
HYUNDAI		1,519	3.39%	32,297,795.93AUD	2.39%	-	- AUD	361	7,903,245.36AUD	1,158	24,394,550.57 AUD
NISSAN		1,032	2.30%	24,021,247.11 AUD	1.78%	-	- AUD	253	6,386,070.16AUD	779	17,635,176.95AUD
LAND ROVER		885	1.98%	58,026,654.24 AUD	4.30%	1	83,540.33AUD	535	37,488,826.98AUD	349	20,454,286.93AUD
HONDA		947	2.11%	20,459,411.79AUD	1.51%	-	- AUD	217	5,080,416.08AUD	730	15,378,995.71 AUD
BMW		450	1.00%	16,725,755.81 AUD	1.24%	-	- AUD	180	8,273,659.00AUD	270	8,452,096.81 AUD
KIA		905	2.02%	20,316,943.18AUD	1.50%	-	- AUD	244	6,336,370.72 AUD	661	13,980,572.46AUD
MERCEDES-BENZ		414	0.92%	19,573,871.59AUD	1.45%	1	9,571.10AUD	226	12,455,153.36AUD	187	7,109,147.13AUD
JEEP		419	0.94%	13,426,317.81 AUD	0.99%	-	- AUD	129	4,744,939.32 AUD	290	8,681,378.49AUD
ISUZU		411	0.92%	13,444,388.88AUD	1.00%	-	- AUD	204	6,571,652.67 AUD	207	6,872,736.21 AUD
RENAULT		331	0.74%	7,578,916.66AUD	0.56%	-	- AUD	192	5,041,668.02 AUD	139	2,537,248.64 AUD
SUZUKI		429	0.96%	6,689,264.05AUD	0.50%	-	- AUD	55	787,107.52 AUD	374	5,902,156.53AUD
ROVER		413	0.92%	23,681,286.97 AUD	1.75%	-	- AUD	215	13,346,329.56AUD	198	10,334,957.41 AUD
MASERATI		86	0.19%	9,383,876.19AUD	0.69%	-	- AUD	72	7,985,759.41 AUD	14	1,398,116.78AUD
JAGUAR		230	0.51%	13,720,933.79AUD	1.02%	-	- AUD	133	8,523,145.26AUD	97	5,197,788.53AUD
VOLVO		163	0.36%	6,492,079.14 AUD	0.48%	-	- AUD	79	3,431,909.73AUD	84	3,060,169.41 AUD
FERRARI		19	0.04%	8,133,721.65AUD	0.60%	-	- AUD	15	6,550,257.18AUD	4	1,583,464.47 AUD
ALFA ROMEO		79	0.18%	3,003,500.98AUD	0.22%	-	- AUD	42	1,771,848.41 AUD	37	1,231,652.57 AUD
CHRYSLER		49	0.11%	2,052,808.12 AUD	0.15%	-	- AUD	16	914,075.76AUD	33	1,138,732.36AUD
MCLAREN		10	0.02%	2,463,166.34 AUD	0.18%	-	- AUD	7	1,654,363.74 AUD	3	808,802.60AUD
PEUGEOT		91	0.20%	2,341,701.16AUD	0.17%	-	- AUD	20	531,818.07 AUD	71	1,809,883.09AUD
LEXUS		42	0.09%	1,113,140.51 AUD	0.08%	-	- AUD	14	515,667.80AUD	28	597,472.71 AUD
FIAT		75	0.17%	1,721,859.62 AUD	0.13%	-	- AUD	28	745,786.04 AUD	47	976,073.58AUD
ROLLS-ROYCE		6	0.01%	2,561,506.04 AUD	0.19%	-	- AUD	4	1,752,779.87 AUD	2	808,726.17 AUD
LDV		128	0.29%	3,860,622.51 AUD	0.29%	-	- AUD	85	2,462,245.01 AUD	43	1,398,377.50AUD
FOTON		27	0.06%	521,282.19AUD	0.04%	-	- AUD	10	175,021.22 AUD	17	346,260.97 AUD
ASTON MARTIN		15	0.03%	3,190,572.41 AUD	0.24%	-	- AUD	10	2,203,597.80AUD	5	986,974.61 AUD
MINI		21	0.05%	584,251.33AUD	0.04%	-	- AUD	6	195,660.44 AUD	15	388,590.89AUD
DODGE		19	0.04%	272,229.36AUD	0.02%	-	- AUD	8	101,141.55AUD	11	171,087.81 AUD
GREAT WALL		22	0.05%	331,798.22 AUD	0.02%	-	- AUD	9	107,314.98AUD	13	224,483.24 AUD
TESLA		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
CITROEN		25	0.06%	445,819.98AUD	0.03%	-	- AUD	17	321,060.33AUD	8	124,759.65AUD
MG		21	0.05%	470,351.99AUD	0.03%	-	- AUD	4	92,306.43AUD	17	378,045.56AUD
SSANGYONG		5	0.01%	68,815.36AUD	0.01%	-	- AUD	1	19,292.42 AUD	4	49,522.94 AUD
HAVAL		3	0.01%	79,440.36AUD	0.01%	-	- AUD	-	- AUD	3	79,440.36AUD
MAHINDRA		11	0.02%	237,620.58AUD	0.02%	-	- AUD	6	143,847.05AUD	5	93,773.53AUD
JMC		1	0.00%	22,103.65AUD	0.00%	-	- AUD	1	22,103.65AUD	-	- AUD
HUMMER		2	0.00%	26,643.60AUD	0.00%	-	- AUD	1	9,407.73AUD	1	17,235.87 AUD
OPEL		2	0.00%	36,324.32 AUD	0.00%	-	- AUD	-	- AUD	2	36,324.32 AUD
LOTUS		2	0.00%	106,256.86AUD	0.01%	-	- AUD	1	92,455.53AUD	1	13,801.33AUD
SAAB		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
ZX AUTO		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
HINO		2	0.00%	86,931.32 AUD	0.01%	-	- AUD	2	86,931.32 AUD	-	- AUD
TATA		1	0.00%	11,394.56AUD	0.00%	-	- AUD	-	- AUD	1	11,394.56AUD
SMART		2	0.00%	16,983.54 AUD	0.00%	-	- AUD	1	10,489.74 AUD	1	6,493.80AUD
CHERY		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
GM		4	0.01%	407,698.56AUD	0.03%	-	- AUD	2	237,608.64 AUD	2	170,089.92 AUD
INFINITI		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
MORGAN		1	0.00%	292,678.40AUD	0.02%	-	- AUD	1	292,678.40AUD	-	- AUD
OTHER		2	0.00%	365,830.63AUD	0.03%	-	- AUD	1	87,303.88AUD	1	278,526.75AUD
Other Vehicles	SubTotal	20,210	45.12%	601,567,950.71 AUD	44.54%	4	109,812.85 AUD	6,627	249,845,264.59 AUD	13,579	351,612,873.27 AUD

Total		44,793	100.00%	1,350,607,758.37 AUD	100.00%	22	578,310.06 AUD	16,345	610,430,459.09 AUD	28,426	739,598,989.22 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

==> picture [121 x 23] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
						Balloon		No Balloon		New		Used
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Other Vehicles
HOLDEN		2,219	4.95%	55,986,264.14 AUD	4.15%	317	11,990,476.24 AUD	1,902	43,995,787.90AUD	1,139	33,634,089.84 AUD	1,080	22,352,174.30AUD
MITSUBISHI		2,402	5.36%	58,225,778.80AUD	4.31%	423	12,929,028.97 AUD	1,979	45,296,749.83AUD	1,673	44,697,832.19AUD	729	13,527,946.61 AUD
FORD		1,579	3.53%	48,083,752.10AUD	3.56%	341	14,367,910.85AUD	1,238	33,715,841.25AUD	843	32,301,853.77 AUD	736	15,781,898.33AUD
MAZDA		1,702	3.80%	40,219,709.91 AUD	2.98%	315	10,107,618.73AUD	1,387	30,112,091.18AUD	1,206	32,007,232.03AUD	496	8,212,477.88AUD
SUBARU		1,548	3.46%	38,623,093.40AUD	2.86%	338	10,299,469.51 AUD	1,210	28,323,623.89AUD	1,161	31,553,182.78AUD	387	7,069,910.62 AUD
TOYOTA		1,439	3.21%	39,763,555.07 AUD	2.94%	197	8,348,902.32 AUD	1,242	31,414,652.75AUD	376	14,175,853.59AUD	1,063	25,587,701.48AUD
HYUNDAI		1,519	3.39%	32,297,795.93AUD	2.39%	145	4,121,146.94 AUD	1,374	28,176,648.99AUD	1,032	24,650,349.37 AUD	487	7,647,446.56AUD
NISSAN		1,032	2.30%	24,021,247.11 AUD	1.78%	125	4,080,569.98AUD	907	19,940,677.13AUD	486	13,634,120.05AUD	546	10,387,127.06AUD
LAND ROVER		885	1.98%	58,026,654.24 AUD	4.30%	507	40,267,822.61 AUD	378	17,758,831.63AUD	616	46,687,887.73AUD	269	11,338,766.51 AUD
HONDA		947	2.11%	20,459,411.79AUD	1.51%	110	3,050,486.90AUD	837	17,408,924.89AUD	789	18,273,654.62 AUD	158	2,185,757.17 AUD
BMW		450	1.00%	16,725,755.81 AUD	1.24%	176	9,083,027.03AUD	274	7,642,728.78AUD	156	7,638,757.46AUD	294	9,086,998.35AUD
KIA		905	2.02%	20,316,943.18AUD	1.50%	140	4,512,519.45AUD	765	15,804,423.73AUD	677	16,666,900.35AUD	228	3,650,042.83AUD
MERCEDES-BENZ		414	0.92%	19,573,871.59AUD	1.45%	197	12,647,787.68AUD	217	6,926,083.91 AUD	127	8,284,126.83AUD	287	11,289,744.76AUD
JEEP		419	0.94%	13,426,317.81 AUD	0.99%	97	4,373,100.77 AUD	322	9,053,217.04 AUD	167	7,106,091.17 AUD	252	6,320,226.64 AUD
ISUZU		411	0.92%	13,444,388.88AUD	1.00%	105	3,760,356.98AUD	306	9,684,031.90AUD	348	11,791,620.34 AUD	63	1,652,768.54 AUD
RENAULT		331	0.74%	7,578,916.66AUD	0.56%	82	2,434,385.14 AUD	249	5,144,531.52 AUD	266	6,598,995.42 AUD	65	979,921.24 AUD
SUZUKI		429	0.96%	6,689,264.05AUD	0.50%	16	287,580.12 AUD	413	6,401,683.93AUD	329	5,524,894.59AUD	100	1,164,369.46AUD
ROVER		413	0.92%	23,681,286.97 AUD	1.75%	269	16,336,281.43AUD	144	7,345,005.54 AUD	382	22,237,215.12 AUD	31	1,444,071.85AUD
MASERATI		86	0.19%	9,383,876.19AUD	0.69%	65	7,530,608.55AUD	21	1,853,267.64 AUD	68	7,692,110.91 AUD	18	1,691,765.28AUD
JAGUAR		230	0.51%	13,720,933.79AUD	1.02%	146	9,430,266.27 AUD	84	4,290,667.52 AUD	184	11,726,386.89AUD	46	1,994,546.90AUD
VOLVO		163	0.36%	6,492,079.14 AUD	0.48%	85	4,360,888.46AUD	78	2,131,190.68AUD	108	5,261,745.59AUD	55	1,230,333.55AUD
FERRARI		19	0.04%	8,133,721.65AUD	0.60%	18	8,035,544.65AUD	1	98,177.00AUD	17	7,328,636.82 AUD	2	805,084.83AUD
ALFA ROMEO		79	0.18%	3,003,500.98AUD	0.22%	40	1,978,195.68AUD	39	1,025,305.30AUD	58	2,623,105.34 AUD	21	380,395.64 AUD
CHRYSLER		49	0.11%	2,052,808.12 AUD	0.15%	13	933,429.14 AUD	36	1,119,378.98AUD	17	1,058,498.03AUD	32	994,310.09AUD
MCLAREN		10	0.02%	2,463,166.34 AUD	0.18%	10	2,463,166.34 AUD	-	- AUD	8	1,967,424.57 AUD	2	495,741.77 AUD
PEUGEOT		91	0.20%	2,341,701.16AUD	0.17%	19	671,799.71 AUD	72	1,669,901.45AUD	57	1,826,057.87 AUD	34	515,643.29AUD
LEXUS		42	0.09%	1,113,140.51 AUD	0.08%	7	288,239.52 AUD	35	824,900.99AUD	4	286,491.94 AUD	38	826,648.57 AUD
FIAT		75	0.17%	1,721,859.62 AUD	0.13%	25	718,577.69AUD	50	1,003,281.93AUD	53	1,354,849.94 AUD	22	367,009.68AUD
ROLLS-ROYCE		6	0.01%	2,561,506.04 AUD	0.19%	6	2,561,506.04 AUD	-	- AUD	6	2,561,506.04 AUD	-	- AUD
LDV		128	0.29%	3,860,622.51 AUD	0.29%	23	751,069.64 AUD	105	3,109,552.87 AUD	122	3,719,731.92 AUD	6	140,890.59AUD
FOTON		27	0.06%	521,282.19AUD	0.04%	2	41,695.02 AUD	25	479,587.17 AUD	24	478,514.04 AUD	3	42,768.15AUD
ASTON MARTIN		15	0.03%	3,190,572.41 AUD	0.24%	14	3,174,124.96AUD	1	16,447.45AUD	9	2,207,962.63AUD	6	982,609.78AUD
MINI		21	0.05%	584,251.33AUD	0.04%	8	316,162.22 AUD	13	268,089.11 AUD	12	418,059.11 AUD	9	166,192.22 AUD
DODGE		19	0.04%	272,229.36AUD	0.02%	4	66,348.15AUD	15	205,881.21 AUD	4	64,467.62 AUD	15	207,761.74 AUD
GREAT WALL		22	0.05%	331,798.22 AUD	0.02%	-	- AUD	22	331,798.22 AUD	12	278,994.91 AUD	10	52,803.31 AUD
TESLA		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
CITROEN		25	0.06%	445,819.98AUD	0.03%	9	217,263.47 AUD	16	228,556.51 AUD	17	371,080.49AUD	8	74,739.49AUD
MG		21	0.05%	470,351.99AUD	0.03%	-	- AUD	21	470,351.99AUD	21	470,351.99AUD	-	- AUD
SSANGYONG		5	0.01%	68,815.36AUD	0.01%	-	- AUD	5	68,815.36AUD	3	37,174.04 AUD	2	31,641.32 AUD
HAVAL		3	0.01%	79,440.36AUD	0.01%	1	30,556.47 AUD	2	48,883.89AUD	3	79,440.36AUD	-	- AUD
MAHINDRA		11	0.02%	237,620.58AUD	0.02%	1	31,027.90AUD	10	206,592.68AUD	8	193,699.25AUD	3	43,921.33AUD
JMC		1	0.00%	22,103.65AUD	0.00%	-	- AUD	1	22,103.65AUD	1	22,103.65AUD	-	- AUD
HUMMER		2	0.00%	26,643.60AUD	0.00%	-	- AUD	2	26,643.60AUD	-	- AUD	2	26,643.60AUD
OPEL		2	0.00%	36,324.32 AUD	0.00%	-	- AUD	2	36,324.32 AUD	-	- AUD	2	36,324.32 AUD
LOTUS		2	0.00%	106,256.86AUD	0.01%	1	92,455.53AUD	1	13,801.33AUD	-	- AUD	2	106,256.86AUD
SAAB		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
ZX AUTO		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
HINO		2	0.00%	86,931.32 AUD	0.01%	2	86,931.32 AUD	-	- AUD	2	86,931.32 AUD	-	- AUD
TATA		1	0.00%	11,394.56AUD	0.00%	-	- AUD	1	11,394.56AUD	-	- AUD	1	11,394.56AUD
SMART		2	0.00%	16,983.54 AUD	0.00%	-	- AUD	2	16,983.54 AUD	-	- AUD	2	16,983.54 AUD
CHERY		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
GM		4	0.01%	407,698.56AUD	0.03%	1	124,952.41 AUD	3	282,746.15AUD	4	407,698.56AUD	-	- AUD
INFINITI		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
MORGAN		1	0.00%	292,678.40AUD	0.02%	1	292,678.40AUD	-	- AUD	1	292,678.40AUD	-	- AUD
OTHER		2	0.00%	365,830.63AUD	0.03%	2	365,830.63AUD	-	- AUD	2	365,830.63AUD	-	- AUD
Other Vehicles	SubTotal	20,210	45.12%	601,567,950.71 AUD	44.54%	4,403	217,561,789.82 AUD	15,807	384,006,160.89 AUD	12,598	430,646,190.11 AUD	7,612	170,921,760.60 AUD

Total		44,793	100.00%	1,350,607,758.37 AUD	100.00%	12,822	572,223,198.74 AUD	31,971	778,384,559.63 AUD	33,488	1,093,665,833.98 AUD	11,305	256,941,924.39 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

Pool Data VIII

Region

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Region	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
AustralianCapital Territory	1,501	3.35%	41,662,936.55 AUD	3.08%	-	- AUD	351	13,084,328.59 AUD	1,150	28,578,607.96 AUD
NewSouth Wales	17,121	38.22%	537,123,285.61 AUD	39.77%	18	480,636.32 AUD	6,970	265,816,787.23 AUD	10,133	270,825,862.06 AUD
Northern Territory	305	0.68%	7,429,982.65 AUD	0.55%	-	- AUD	70	1,748,338.09 AUD	235	5,681,644.56 AUD
Queensland	8,644	19.30%	259,654,089.15 AUD	19.22%	2	48,116.40 AUD	2,951	109,313,033.90 AUD	5,691	150,292,938.85 AUD
South Australia	1,153	2.57%	33,995,773.66 AUD	2.52%	-	- AUD	475	17,844,326.59 AUD	678	16,151,447.07 AUD
Tasmania	1,582	3.53%	39,371,637.39 AUD	2.92%	-	- AUD	446	14,116,589.37 AUD	1,136	25,255,048.02 AUD
Victoria	10,897	24.33%	335,273,922.11 AUD	24.82%	2	49,557.34 AUD	4,034	156,628,040.41 AUD	6,861	178,596,324.36 AUD
Western Australia	3,590	8.01%	96,096,131.25 AUD	7.12%	-	- AUD	1,048	31,879,014.91 AUD	2,542	64,217,116.34 AUD
Total	44,793	100.00%	1,350,607,758.37 AUD	100.00%	22	578,310.06 AUD	16,345	610,430,459.09 AUD	28,426	739,598,989.22 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

Pool Data VIII

Region

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Region	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
AustralianCapital Territory	1,501	3.35%	41,662,936.55 AUD	3.08%	287	12,683,746.67 AUD	1,214	28,979,189.88 AUD	1,057	32,466,736.63 AUD	444	9,196,199.92 AUD
NewSouth Wales	17,121	38.22%	537,123,285.61 AUD	39.77%	5,113	236,210,402.90 AUD	12,008	300,912,882.71 AUD	12,919	438,569,397.20 AUD	4,202	98,553,888.41 AUD
Northern Territory	305	0.68%	7,429,982.65 AUD	0.55%	29	936,072.69 AUD	276	6,493,909.96 AUD	181	4,921,732.71 AUD	124	2,508,249.94 AUD
Queensland	8,644	19.30%	259,654,089.15 AUD	19.22%	2,389	104,790,007.21 AUD	6,255	154,864,081.94 AUD	6,654	213,310,280.33 AUD	1,990	46,343,808.82 AUD
South Australia	1,153	2.57%	33,995,773.66 AUD	2.52%	357	16,365,810.16 AUD	796	17,629,963.50 AUD	1,006	30,464,319.63 AUD	147	3,531,454.03 AUD
Tasmania	1,582	3.53%	39,371,637.39 AUD	2.92%	196	7,393,688.71 AUD	1,386	31,977,948.68 AUD	745	21,973,214.94 AUD	837	17,398,422.45 AUD
Victoria	10,897	24.33%	335,273,922.11 AUD	24.82%	3,782	167,226,044.35 AUD	7,115	168,047,877.76 AUD	8,705	286,551,465.90 AUD	2,192	48,722,456.21 AUD
Western Australia	3,590	8.01%	96,096,131.25 AUD	7.12%	669	26,617,426.05 AUD	2,921	69,478,705.20 AUD	2,221	65,408,686.64 AUD	1,369	30,687,444.61 AUD
Total	44,793	100.00%	1,350,607,758.37 AUD	100.00%	12,822	572,223,198.74 AUD	31,971	778,384,559.63 AUD	33,488	1,093,665,833.98 AUD	11,305	256,941,924.39 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

==> picture [173 x 33] intentionally omitted <==

Individual Hardship Extensions*

Individual Extensions Approved For After Poolcut*	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance
None	44,432	99.19%	1,340,950,924.21 AUD	99.29%
1	336	0.75%	8,885,995.17 AUD	0.66%
2	24	0.05%	760,810.00AUD	0.06%
3	1	0.00%	10,028.99AUD	0.00%
Total	44,793	100.00%	1,350,607,758.37 AUD	100.00%

*Individual Hardship Extensions Approved For After Poolcut For Contracts Active At End of Reporting Period

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

Engine Type

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Engine Type	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
EA 189 (Unfixed)	196	0.44%	2,333,174.34 AUD	0.17%	-	- AUD	87	1,093,823.53 AUD	109	1,239,350.81 AUD
Other	44,597	99.56%	1,348,274,584.03 AUD	99.83%	22	578,310.06 AUD	16,258	609,336,635.56 AUD	28,317	738,359,638.41 AUD
Total	44,793	100.00%	1,350,607,758.37 AUD	100.00%	22	578,310.06 AUD	16,345	610,430,459.09 AUD	28,426	739,598,989.22 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

Engine Type

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Engine Type	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
EA 189 (Unfixed)	196	0.44%	2,333,174.34 AUD	0.17%	40	716,314.32 AUD	156	1,616,860.02 AUD	71	864,095.32 AUD	125	1,469,079.02 AUD
Other	44,597	99.56%	1,348,274,584.03 AUD	99.83%	12,782	571,506,884.42 AUD	31,815	776,767,699.61 AUD	33,417	1,092,801,738.66 AUD	11,180	255,472,845.37 AUD
Total	44,793	100.00%	1,350,607,758.37 AUD	100.00%	12,822	572,223,198.74 AUD	31,971	778,384,559.63 AUD	33,488	1,093,665,833.98 AUD	11,305	256,941,924.39 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [104 x 20] intentionally omitted <==

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents Net Salvage Recoveries By Contract By Month

Contract Level Data

No.	Month / Year of Origination	Month / Year of Net Salvage	Outstanding Discounted Receivables Balance at Poolcut	ABS Gross Salvage Loss	ABS Net Salvage Loss	ABS Recoveries After Net Salvage	ABS Net Salvage Loss After Recoveries	Loss Percentage on Poolcut Balance	Geographical Location of Borrower	Vehicle Type (New/Used)	Vehicle Manufacturer	Product Type
1	04/2014	02/2017	23,349.72 AUD	8,659.67 AUD	8,659.67 AUD	31.61 AUD	8,628.06AUD	36.95%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
2	10/2011	03/2017	29,435.77 AUD	26,359.92 AUD	8,093.92 AUD	77.30AUD	8,016.62 AUD	27.23%	Victoria	Used	AUDI	Hire Purchase
3	03/2016	03/2017	10,887.91 AUD	11,048.41 AUD	7,363.46AUD	82.99AUD	7,280.47 AUD	66.87%	New South Wales	Used	HOLDEN	Chattel Mortgage
4	01/2015	04/2017	23,758.01 AUD	24,104.42 AUD	15,031.37 AUD	33.59AUD	14,997.78AUD	63.13%	Queensland	Used	AUDI	Chattel Mortgage
5	08/2015	04/2017	25,820.20AUD	26,358.09AUD	5,915.32 AUD	74.92 AUD	5,840.40AUD	22.62%	South Australia	New	VOLKSWAGEN	Chattel Mortgage
6	10/2015	04/2017	52,063.67 AUD	54,312.97 AUD	30,752.77 AUD	1,319.99AUD	29,432.78AUD	56.53%	New South Wales	New	AUDI	Chattel Mortgage
7	03/2016	04/2017	22,952.73AUD	12,711.64 AUD	12,711.64 AUD	- AUD	12,711.64 AUD	55.38%	New South Wales	Used	VOLKSWAGEN	Chattel Mortgage
8	03/2014	05/2017	51,476.48AUD	49,185.96AUD	49,185.96AUD	786.00AUD	48,399.96AUD	94.02%	Victoria	New	HOLDEN	Chattel Mortgage
9	05/2014	05/2017	58,862.47 AUD	57,956.77 AUD	11,895.86AUD	697.35AUD	11,198.51 AUD	19.02%	New South Wales	New	AUDI	Chattel Mortgage
10	05/2015	05/2017	65,017.53AUD	65,714.44 AUD	65,714.44 AUD	(1,539.83)AUD	67,254.27 AUD	103.44%	Australian Capital Territory	New	VOLKSWAGEN	Chattel Mortgage
11	03/2016	05/2017	17,035.72 AUD	15,933.14 AUD	13,782.40AUD	1,081.49AUD	12,700.91 AUD	74.55%	Victoria	Used	HOLDEN	Consumer Loan
12	05/2016	05/2017	57,721.60AUD	59,070.33AUD	27,668.09AUD	77.01 AUD	27,591.08AUD	47.80%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
13	08/2016	05/2017	38,989.76AUD	37,905.67 AUD	25,603.41 AUD	- AUD	25,603.41 AUD	65.67%	Victoria	Used	FORD	Chattel Mortgage
14	09/2015	06/2017	38,833.18AUD	37,317.71 AUD	24,148.06AUD	2,557.06AUD	21,591.00AUD	55.60%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
15	11/2015	06/2017	32,925.51 AUD	33,222.71 AUD	2,265.33AUD	92.46AUD	2,172.87 AUD	6.60%	Victoria	Used	MERCEDES-BENZ	Chattel Mortgage
16	05/2016	06/2017	57,143.40AUD	55,543.38AUD	28,903.70AUD	4,260.89AUD	24,642.81 AUD	43.12%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
17	05/2016	06/2017	56,315.51 AUD	58,777.90AUD	29,118.85AUD	655.90AUD	28,462.95AUD	50.54%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
18	05/2014	07/2017	35,786.78AUD	36,832.08AUD	37,697.85AUD	17,054.56AUD	20,643.29AUD	57.68%	Western Australia	New	VOLKSWAGEN	Chattel Mortgage
19	12/2015	07/2017	33,227.15AUD	33,783.40AUD	34,644.14 AUD	(52.07)AUD	34,696.21 AUD	104.42%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
20	12/2015	07/2017	28,357.19AUD	28,852.45AUD	29,589.20AUD	(486.88)AUD	30,076.08AUD	106.06%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
21	06/2016	07/2017	27,440.19AUD	24,379.15AUD	11,736.37 AUD	8,470.63AUD	3,265.74 AUD	11.90%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
22	06/2016	07/2017	57,395.84 AUD	60,068.50AUD	60,835.54 AUD	(3,664.01)AUD	64,499.55AUD	112.38%	Victoria	New	MAZDA	Chattel Mortgage
23	02/2015	08/2017	28,951.49AUD	19,652.07 AUD	19,652.07 AUD	2,531.96AUD	17,120.11 AUD	59.13%	Australian Capital Territory	New	VOLKSWAGEN	Chattel Mortgage
24	12/2015	08/2017	9,495.81 AUD	7,107.21 AUD	3,218.58AUD	353.24 AUD	2,865.34 AUD	30.17%	Victoria	Used	MAZDA	Consumer Loan
25	06/2016	08/2017	37,597.40AUD	31,441.13AUD	8,244.65AUD	455.59AUD	7,789.06AUD	20.72%	Victoria	New	VOLKSWAGEN	Consumer Loan
26	09/2016	08/2017	66,865.33AUD	66,149.97 AUD	31,918.42 AUD	- AUD	31,918.42 AUD	47.74%	Western Australia	New	JEEP	Chattel Mortgage
27	08/2015	09/2017	9,506.62 AUD	8,974.24 AUD	7,224.45AUD	47.20AUD	7,177.25AUD	75.50%	New South Wales	Used	FORD	Chattel Mortgage
28	12/2015	09/2017	71,598.00AUD	61,714.80AUD	28,794.08AUD	- AUD	28,794.08AUD	40.22%	South Australia	New	AUDI	Chattel Mortgage
29	03/2016	09/2017	61,946.34 AUD	59,116.48AUD	11,933.11 AUD	5,896.58AUD	6,036.53AUD	9.74%	Victoria	New	HOLDEN	Chattel Mortgage
30	06/2016	09/2017	22,471.75AUD	20,259.46AUD	12,437.10AUD	109.18AUD	12,327.92 AUD	54.86%	New South Wales	Used	AUDI	Chattel Mortgage
31	08/2015	10/2017	62,512.55AUD	57,309.31 AUD	40,377.43AUD	40,133.88AUD	243.55AUD	0.39%	New South Wales	Used	BMW	Chattel Mortgage
32	03/2016	10/2017	18,952.79AUD	0.05AUD	0.05AUD	29.33AUD	(29.28)AUD	-0.15%	New South Wales	Used	AUDI	Consumer Loan
33	07/2016	10/2017	19,848.23AUD	19,385.14 AUD	9,641.26AUD	8,971.81 AUD	669.45AUD	3.37%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
34	09/2016	10/2017	59,894.93AUD	62,060.03AUD	26,645.65AUD	79.35AUD	26,566.30AUD	44.35%	Queensland	Used	AUDI	Chattel Mortgage
35	12/2016	10/2017	23,712.96AUD	25,328.53AUD	13,111.41 AUD	(60.11)AUD	13,171.52 AUD	55.55%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
36	12/2014	11/2017	28,980.72 AUD	29,339.31 AUD	21,546.44 AUD	324.05AUD	21,222.39AUD	73.23%	Victoria	New	MAZDA	Chattel Mortgage
37	12/2016	11/2017	36,917.89AUD	3,129.25AUD	3,129.25AUD	- AUD	3,129.25AUD	8.48%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
38	11/2016	11/2017	18,525.56AUD	19,075.35AUD	12,710.46AUD	947.92 AUD	11,762.54 AUD	63.49%	New South Wales	Used	FIAT	Chattel Mortgage
39	02/2017	11/2017	60,719.39AUD	56,101.37 AUD	28,148.86AUD	- AUD	28,148.86AUD	46.36%	New South Wales	New	AUDI	Chattel Mortgage
40	02/2015	12/2017	34,949.30AUD	30,978.10AUD	10,757.00AUD	1,878.94 AUD	8,878.06AUD	25.40%	New South Wales	Used	MERCEDES-BENZ	Chattel Mortgage
41	05/2016	12/2017	18,798.80AUD	17,767.51 AUD	18,093.74 AUD	(1,262.61)AUD	19,356.35AUD	102.97%	Victoria	Used	DODGE	Chattel Mortgage
42	03/2016	12/2017	23,693.91 AUD	20,208.02 AUD	15,879.37 AUD	1,282.36AUD	14,597.01 AUD	61.61%	New South Wales	New	VOLKSWAGEN	Consumer Loan
43	02/2017	12/2017	12,318.90AUD	11,433.53AUD	11,335.85AUD	629.89AUD	10,705.96AUD	86.91%	Victoria	Used	HOLDEN	Consumer Loan
44	05/2014	01/2018	30,040.41 AUD	27,755.16AUD	3,770.83AUD	140.27 AUD	3,630.56AUD	12.09%	Western Australia	New	VOLKSWAGEN	Chattel Mortgage
45	09/2014	01/2018	32,761.32 AUD	33,906.58AUD	11,711.95AUD	- AUD	11,711.95AUD	35.75%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
46	02/2017	01/2018	45,141.46AUD	45,128.98AUD	24,542.33AUD	- AUD	24,542.33AUD	54.37%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
47	06/2013	02/2018	14,337.16AUD	566.33AUD	566.33AUD	518.94 AUD	47.39AUD	0.33%	Western Australia	New	VOLKSWAGEN	Consumer Loan
48	11/2015	02/2018	53,010.81 AUD	50,878.62 AUD	32,918.06AUD	196.30AUD	32,721.76AUD	61.73%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
49	02/2016	02/2018	63,258.92 AUD	63,269.90AUD	63,685.96AUD	(2,870.46)AUD	66,556.42 AUD	105.21%	Victoria	New	AUDI	Chattel Mortgage
50	06/2016	02/2018	34,214.61 AUD	32,756.26AUD	12,340.12 AUD	- AUD	12,340.12 AUD	36.07%	New South Wales	New	VOLKSWAGEN	Consumer Loan
51	06/2016	02/2018	65,940.31 AUD	64,575.85AUD	64,979.19AUD	19,861.50AUD	45,117.69AUD	68.42%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
52	01/2015	03/2018	33,538.32 AUD	31,484.53AUD	31,098.80AUD	8,614.19AUD	22,484.61 AUD	67.04%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
53	06/2016	03/2018	60,841.56AUD	62,661.14 AUD	31,242.39AUD	- AUD	31,242.39AUD	51.35%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
54	10/2016	03/2018	28,851.95AUD	29,071.51 AUD	25,927.81 AUD	1,000.98AUD	24,926.83AUD	86.40%	Victoria	New	MAZDA	Chattel Mortgage
55	02/2017	03/2018	22,108.86AUD	23,377.34 AUD	23,678.99AUD	(3,000.13)AUD	26,679.12 AUD	120.67%	Victoria	Used	FORD	Consumer Loan
56	02/2015	04/2018	30,411.52 AUD	292.82 AUD	292.82 AUD	418.91 AUD	(126.09)AUD	-0.41%	Victoria	New	HOLDEN	Chattel Mortgage
57	02/2015	04/2018	29,910.78AUD	26,046.37 AUD	15,126.83AUD	180.28AUD	14,946.55AUD	49.97%	South Australia	New	VOLKSWAGEN	Chattel Mortgage
58	09/2016	04/2018	14,681.04 AUD	13,177.19AUD	6,563.90AUD	1,727.26AUD	4,836.64 AUD	32.94%	Victoria	Used	TOYOTA	Chattel Mortgage
59	03/2017	04/2018	26,600.37 AUD	20,181.99AUD	4,177.97 AUD	- AUD	4,177.97 AUD	15.71%	New South Wales	Used	AUDI	Chattel Mortgage
60	03/2017	04/2018	35,146.07 AUD	37,059.76AUD	37,059.76AUD	1,342.05AUD	35,717.71 AUD	101.63%	Victoria	Used	HOLDEN	Consumer Loan
61	04/2016	05/2018	44,941.28AUD	43,644.67 AUD	23,842.78AUD	- AUD	23,842.78AUD	53.05%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
62	07/2016	05/2018	37,182.36AUD	36,472.44 AUD	36,472.44 AUD	- AUD	36,472.44 AUD	98.09%	Victoria	Used	HOLDEN	Consumer Loan
63	05/2017	05/2018	44,771.77 AUD	44,646.21 AUD	21,862.62 AUD	- AUD	21,862.62 AUD	48.83%	Queensland	Used	BMW	Chattel Mortgage
64	02/2013	06/2018	25,494.93AUD	13,521.07 AUD	4,628.32 AUD	- AUD	4,628.32 AUD	18.15%	New South Wales	Used	AUDI	Chattel Mortgage
65	07/2013	06/2018	8,777.82 AUD	8,847.34 AUD	8,898.30AUD	- AUD	8,898.30AUD	101.37%	New South Wales	New	SUBARU	Consumer Loan
66	04/2014	06/2018	26,796.31 AUD	27,374.52 AUD	10,658.78AUD	193.28AUD	10,465.50AUD	39.06%	Australian Capital Territory	New	NISSAN	Chattel Mortgage
67	11/2015	06/2018	31,245.11 AUD	30,497.55AUD	9,670.52 AUD	- AUD	9,670.52 AUD	30.95%	Western Australia	New	VOLKSWAGEN	Consumer Loan
68	05/2016	06/2018	26,412.97 AUD	25,548.09AUD	23,954.32 AUD	636.37 AUD	23,317.95AUD	88.28%	Queensland	New	AUDI	Consumer Loan
69	12/2016	06/2018	32,561.55AUD	32,958.98AUD	22,505.66AUD	2,884.50AUD	19,621.16AUD	60.26%	Queensland	New	MAZDA	Consumer Loan
70	03/2017	06/2018	18,840.84 AUD	18,101.28AUD	6,920.32 AUD	- AUD	6,920.32 AUD	36.73%	Western Australia	Used	MAZDA	Chattel Mortgage
71	03/2017	06/2018	17,298.31 AUD	14,962.66AUD	4,701.43AUD	- AUD	4,701.43AUD	27.18%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
72	04/2017	06/2018	57,150.13AUD	59,388.76AUD	59,922.54 AUD	17,416.13AUD	42,506.41 AUD	74.38%	Victoria	New	SUBARU	Chattel Mortgage
73	04/2017	06/2018	57,106.31 AUD	57,945.34 AUD	22,588.22 AUD	- AUD	22,588.22 AUD	39.55%	New South Wales	New	MAZDA	Chattel Mortgage
74	08/2017	06/2018	15,211.16AUD	5,759.32 AUD	5,759.32 AUD	- AUD	5,759.32 AUD	37.86%	Western Australia	Used	VOLKSWAGEN	Consumer Loan
75	07/2015	07/2018	28,379.27 AUD	23,528.29AUD	16,753.79AUD	75.76AUD	16,678.03AUD	58.77%	Victoria	Used	VOLKSWAGEN	Consumer Loan
76	02/2016	07/2018	23,607.11 AUD	6,160.78AUD	6,160.78AUD	681.75AUD	5,479.03AUD	23.21%	New South Wales	Used	HOLDEN	Consumer Loan
77	05/2016	07/2018	35,152.14 AUD	27,401.06AUD	12,426.27 AUD	236.31 AUD	12,189.96AUD	34.68%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
78	06/2016	07/2018	84,344.54 AUD	72,348.85AUD	21,524.46AUD	122.76AUD	21,401.70AUD	25.37%	Queensland	New	AUDI	Chattel Mortgage
79	08/2016	07/2018	26,418.78AUD	25,104.08AUD	16,510.95AUD	2,654.60AUD	13,856.35AUD	52.45%	Queensland	New	MITSUBISHI	Consumer Loan
80	08/2016	07/2018	77,422.29AUD	81,015.19AUD	61,350.27 AUD	555.14 AUD	60,795.13AUD	78.52%	New South Wales	Used	MERCEDES-BENZ	Chattel Mortgage
81	11/2016	07/2018	19,333.45AUD	19,641.46AUD	15,802.53AUD	- AUD	15,802.53AUD	81.74%	New South Wales	Used	FORD	Chattel Mortgage

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

									Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Outstanding Discounted Receivables Balance at Poolcut	ABS Gross Salvage Loss	ABS Net Salvage Loss	ABS Recoveries After Net Salvage	ABS Net Salvage Loss After Recoveries	Loss Percentage on Poolcut Balance	Geographical Location of Borrower	Vehicle Type (New/Used)	Vehicle Manufacturer	Product Type
82	01/2017	07/2018	23,242.75AUD	24,076.50AUD	9,910.67 AUD	617.54 AUD	9,293.13AUD	39.98%	Western Australia	New	VOLKSWAGEN	Consumer Loan
83	02/2017	07/2018	50,024.63AUD	50,775.80AUD	28,366.75AUD	976.79AUD	27,389.96AUD	54.75%	Queensland	Used	AUDI	Chattel Mortgage
84	05/2017	07/2018	33,034.13AUD	33,920.44 AUD	34,336.06AUD	- AUD	34,336.06AUD	103.94%	New South Wales	Used	MERCEDES-BENZ	Chattel Mortgage
85	05/2017	07/2018	29,672.91 AUD	30,160.38AUD	11,282.91 AUD	- AUD	11,282.91 AUD	38.02%	Victoria	Used	SUBARU	Consumer Loan
86	07/2017	07/2018	24,334.64 AUD	25,863.73AUD	26,020.33AUD	(922.50)AUD	26,942.83AUD	110.72%	New South Wales	New	TOYOTA	Chattel Mortgage
87	07/2017	07/2018	46,757.71 AUD	49,428.22 AUD	50,885.54 AUD	- AUD	50,885.54 AUD	108.83%	Victoria	Used	LAND ROVER	Consumer Loan
88	10/2017	07/2018	47,857.94 AUD	47,553.02 AUD	17,741.51 AUD	72.72 AUD	17,668.79AUD	36.92%	Queensland	Used	TOYOTA	Chattel Mortgage
89	09/2017	07/2018	24,414.29AUD	24,998.00AUD	6,885.80AUD	- AUD	6,885.80AUD	28.20%	Western Australia	New	VOLKSWAGEN	Consumer Loan
90	12/2012	08/2018	7,948.51 AUD	4,098.31 AUD	4,098.31 AUD	- AUD	4,098.31 AUD	51.56%	Queensland	New	VOLKSWAGEN	Consumer Loan
91	09/2015	08/2018	41,379.55AUD	37,646.07 AUD	21,225.22 AUD	- AUD	21,225.22 AUD	51.29%	New South Wales	New	AUDI	Chattel Mortgage
92	06/2016	08/2018	40,955.71 AUD	38,014.78AUD	37,785.78AUD	22,193.34 AUD	15,592.44 AUD	38.07%	Australian Capital Territory	New	NISSAN	Chattel Mortgage
93	06/2016	08/2018	40,955.71 AUD	37,064.96AUD	37,533.04 AUD	- AUD	37,533.04 AUD	91.64%	Australian Capital Territory	New	NISSAN	Chattel Mortgage
94	07/2016	08/2018	58,149.53AUD	56,131.40AUD	29,947.98AUD	1,559.09AUD	28,388.89AUD	48.82%	Victoria	New	SUBARU	Consumer Loan
95	10/2016	08/2018	58,145.07 AUD	48,727.03AUD	16,472.81 AUD	- AUD	16,472.81 AUD	28.33%	Victoria	New	FORD	Chattel Mortgage
96	11/2016	08/2018	16,646.01 AUD	5,333.92 AUD	5,333.92 AUD	915.54 AUD	4,418.38AUD	26.54%	Western Australia	Used	HYUNDAI	Consumer Loan
97	07/2017	08/2018	29,037.31 AUD	28,547.79AUD	3,559.71 AUD	(349.46)AUD	3,909.17 AUD	13.46%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
98	07/2012	09/2018	19,035.05AUD	20,390.98AUD	9,451.21 AUD	- AUD	9,451.21 AUD	49.65%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
99	03/2013	09/2018	21,746.98AUD	20,872.59AUD	2,378.38AUD	- AUD	2,378.38AUD	10.94%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
100	04/2014	09/2018	16,924.96AUD	12,984.38AUD	13,146.68AUD	(12.74)AUD	13,159.42 AUD	77.75%	Victoria	Used	HOLDEN	Chattel Mortgage
101	04/2015	09/2018	27,297.95AUD	18,461.56AUD	19,060.02 AUD	- AUD	19,060.02 AUD	69.82%	New South Wales	Used	LEXUS	Chattel Mortgage
102	03/2016	09/2018	15,892.70AUD	9,453.55AUD	9,453.55AUD	7,419.17 AUD	2,034.38AUD	12.80%	New South Wales	Used	MAZDA	Consumer Loan
103	08/2016	09/2018	19,426.42 AUD	18,736.85AUD	15,488.07 AUD	- AUD	15,488.07 AUD	79.73%	Victoria	New	VOLKSWAGEN	Consumer Loan
104	09/2016	09/2018	34,638.43AUD	31,081.38AUD	15,495.50AUD	- AUD	15,495.50AUD	44.73%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
105	10/2016	09/2018	41,094.33AUD	40,380.49AUD	20,590.00AUD	789.34 AUD	19,800.66AUD	48.18%	New South Wales	New	VOLKSWAGEN	Consumer Loan
106	11/2016	09/2018	29,419.82 AUD	30,648.56AUD	31,024.60AUD	661.90AUD	30,362.70AUD	103.20%	Victoria	Used	JAGUAR	Consumer Loan
107	05/2017	09/2018	46,004.75AUD	46,412.25AUD	26,627.49AUD	4,087.63AUD	22,539.86AUD	48.99%	New South Wales	New	AUDI	Chattel Mortgage
108	05/2017	09/2018	42,281.91 AUD	39,184.78AUD	22,547.33AUD	789.15AUD	21,758.18AUD	51.46%	Queensland	Used	AUDI	Chattel Mortgage
109	06/2017	09/2018	20,305.25AUD	20,267.24 AUD	12,669.84 AUD	933.82 AUD	11,736.02 AUD	57.80%	Western Australia	Used	HOLDEN	Chattel Mortgage
110	08/2017	09/2018	83,958.93AUD	86,114.76AUD	87,833.63AUD	- AUD	87,833.63AUD	104.61%	Victoria	New	AUDI	Chattel Mortgage
111	08/2017	09/2018	67,431.63AUD	68,362.83AUD	39,601.41 AUD	2,416.49AUD	37,184.92 AUD	55.14%	New South Wales	New	VOLKSWAGEN	Chattel Mortgage
112	10/2017	09/2018	228,305.76AUD	239,805.93AUD	246,803.51 AUD	(4,766.25)AUD	251,569.76AUD	110.19%	Victoria	New	LAND ROVER	Chattel Mortgage
113	10/2017	09/2018	11,550.35AUD	10,413.69AUD	6,332.60AUD	347.19AUD	5,985.41 AUD	51.82%	Australian Capital Territory	Used	VOLKSWAGEN	Consumer Loan
114	01/2013	10/2018	50,176.38AUD	1,322.52 AUD	2,687.10AUD	- AUD	2,687.10AUD	5.36%	New South Wales	New	AUDI	Chattel Mortgage
115	12/2013	10/2018	26,317.47 AUD	27,547.41 AUD	22,260.24 AUD	- AUD	22,260.24 AUD	84.58%	New South Wales	New	HOLDEN	Consumer Loan
116	12/2013	10/2018	28,347.09AUD	26,661.34 AUD	16,779.60AUD	- AUD	16,779.60AUD	59.19%	Victoria	New	SUBARU	Consumer Loan
117	03/2014	10/2018	26,769.59AUD	17,311.08AUD	17,547.36AUD	- AUD	17,547.36AUD	65.55%	Victoria	New	VOLKSWAGEN	Chattel Mortgage
118	04/2014	10/2018	26,864.08AUD	27,063.09AUD	28,350.54 AUD	- AUD	28,350.54 AUD	105.53%	Queensland	Used	AUDI	Chattel Mortgage
119	05/2014	10/2018	35,043.65AUD	14,366.40AUD	14,366.40AUD	- AUD	14,366.40AUD	41.00%	Queensland	New	FORD	Consumer Loan
120	10/2014	10/2018	37,224.04 AUD	37,937.46AUD	19,897.78AUD	- AUD	19,897.78AUD	53.45%	Western Australia	New	VOLKSWAGEN	Consumer Loan
121	11/2014	10/2018	11,750.00AUD	12,010.66AUD	11,843.12 AUD	- AUD	11,843.12 AUD	100.79%	Queensland	Used	AUDI	Chattel Mortgage
122	12/2014	10/2018	23,363.06AUD	24,296.25AUD	24,674.88AUD	(1,286.38)AUD	25,961.26AUD	111.12%	Queensland	New	VOLKSWAGEN	Consumer Loan
123	06/2015	10/2018	29,048.84 AUD	28,849.31 AUD	15,595.79AUD	350.00AUD	15,245.79AUD	52.48%	New South Wales	New	VOLKSWAGEN	Consumer Loan
124	09/2015	10/2018	20,981.27 AUD	20,955.33AUD	12,433.18AUD	627.35AUD	11,805.83AUD	56.27%	Australian Capital Territory	New	HONDA	Consumer Loan
125	06/2016	10/2018	13,443.25AUD	11,701.83AUD	4,263.90AUD	400.00AUD	3,863.90AUD	28.74%	Western Australia	New	HYUNDAI	Consumer Loan
126	09/2016	10/2018	8,985.35AUD	2,364.21 AUD	2,364.21 AUD	- AUD	2,364.21 AUD	26.31%	New South Wales	Used	FORD	Chattel Mortgage
127	02/2017	10/2018	32,388.90AUD	30,615.01 AUD	17,939.93AUD	- AUD	17,939.93AUD	55.39%	Victoria	New	VOLKSWAGEN	Consumer Loan
128	03/2017	10/2018	21,854.86AUD	22,402.51 AUD	15,603.17 AUD	- AUD	15,603.17 AUD	71.39%	Western Australia	Used	BMW	Consumer Loan
129	03/2017	10/2018	23,666.75AUD	23,712.23AUD	15,433.97 AUD	- AUD	15,433.97 AUD	65.21%	New South Wales	New	VOLKSWAGEN	Consumer Loan
130	04/2017	10/2018	49,519.05AUD	46,823.74 AUD	25,448.65AUD	- AUD	25,448.65AUD	51.39%	Victoria	New	SUBARU	Consumer Loan
131	05/2017	10/2018	95,260.59AUD	95,004.90AUD	95,186.17 AUD	(1,650.37)AUD	96,836.54 AUD	101.65%	New South Wales	New	FORD	Chattel Mortgage
132	05/2017	10/2018	59,112.50AUD	60,321.26AUD	32,743.17 AUD	717.16AUD	32,026.01 AUD	54.18%	New South Wales	New	HOLDEN	Chattel Mortgage
133	08/2017	10/2018	27,804.89AUD	28,302.95AUD	15,847.93AUD	- AUD	15,847.93AUD	57.00%	New South Wales	New	HONDA	Consumer Loan
134	08/2017	10/2018	53,269.21 AUD	52,729.89AUD	32,109.42 AUD	918.95AUD	31,190.47 AUD	58.55%	Tasmania	New	FORD	Consumer Loan
135	09/2017	10/2018	11,923.03AUD	12,332.71 AUD	10,557.59AUD	511.18AUD	10,046.41 AUD	84.26%	Australian Capital Territory	Used	VOLKSWAGEN	Consumer Loan
136	09/2017	10/2018	24,497.43AUD	24,356.71 AUD	19,151.40AUD	- AUD	19,151.40AUD	78.18%	New South Wales	Used	HOLDEN	Consumer Loan
137	02/2018	10/2018	37,893.95AUD	- AUD	20,312.39AUD	- AUD	20,312.39AUD	53.60%	Queensland	New	VOLKSWAGEN	Consumer Loan
138	04/2013	11/2018	37,106.22 AUD	30,089.11 AUD	30,089.11 AUD	- AUD	30,089.11 AUD	81.09%	Australian Capital Territory	New	LAND ROVER	Consumer Loan
139	11/2013	11/2018	27,126.62 AUD	10,399.73AUD	10,399.73AUD	- AUD	10,399.73AUD	38.34%	Western Australia	New	VOLKSWAGEN	Chattel Mortgage
140	09/2014	11/2018	23,459.62 AUD	22,590.44 AUD	14,294.76AUD	- AUD	14,294.76AUD	60.93%	Victoria	Used	HOLDEN	Consumer Loan
141	09/2014	11/2018	40,745.33AUD	32,679.67 AUD	33,248.00AUD	- AUD	33,248.00AUD	81.60%	New South Wales	New	AUDI	Chattel Mortgage
142	02/2015	11/2018	3,158.18AUD	1,522.83AUD	1,522.83AUD	- AUD	1,522.83AUD	48.22%	New South Wales	Used	HOLDEN	Chattel Mortgage
143	03/2015	11/2018	11,888.43AUD	12,329.20AUD	12,556.14 AUD	(70.95)AUD	12,627.09AUD	106.21%	New South Wales	New	SUZUKI	Consumer Loan
144	08/2015	11/2018	12,633.36AUD	7,973.42 AUD	4,350.40AUD	- AUD	4,350.40AUD	34.44%	New South Wales	Used	FORD	Chattel Mortgage
145	09/2015	11/2018	37,756.18AUD	38,848.49AUD	22,923.36AUD	- AUD	22,923.36AUD	60.71%	Queensland	New	VOLKSWAGEN	Consumer Loan
146	02/2016	11/2018	18,284.26AUD	17,316.74 AUD	8,861.73AUD	- AUD	8,861.73AUD	48.47%	New South Wales	New	HONDA	Consumer Loan
147	03/2016	11/2018	12,654.75AUD	6,237.29AUD	6,237.29AUD	- AUD	6,237.29AUD	49.29%	New South Wales	Used	TOYOTA	Chattel Mortgage
148	03/2016	11/2018	20,372.99AUD	19,401.69AUD	12,267.23AUD	- AUD	12,267.23AUD	60.21%	New South Wales	Used	FORD	Consumer Loan
149	04/2016	11/2018	62,544.41 AUD	51,769.95AUD	33,832.17 AUD	- AUD	33,832.17 AUD	54.09%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
150	05/2016	11/2018	33,904.26AUD	30,934.64 AUD	30,934.64 AUD	(717.50)AUD	31,652.14 AUD	93.36%	Northern Territory	Used	VOLKSWAGEN	Consumer Loan
151	06/2016	11/2018	23,017.21 AUD	18,613.33AUD	12,503.21 AUD	- AUD	12,503.21 AUD	54.32%	New South Wales	Used	BMW	Chattel Mortgage
152	07/2016	11/2018	25,774.19AUD	21,662.40AUD	12,387.04 AUD	- AUD	12,387.04 AUD	48.06%	New South Wales	New	AUDI	Consumer Loan
153	11/2016	11/2018	22,487.59AUD	19,060.63AUD	11,194.86AUD	- AUD	11,194.86AUD	49.78%	New South Wales	Used	MAZDA	Chattel Mortgage
154	12/2016	11/2018	43,714.38AUD	45,046.37 AUD	33,105.21 AUD	- AUD	33,105.21 AUD	75.73%	Queensland	New	VOLKSWAGEN	Chattel Mortgage
155	01/2017	11/2018	14,697.60AUD	11,291.50AUD	4,665.24 AUD	- AUD	4,665.24 AUD	31.74%	Northern Territory	Used	TOYOTA	Consumer Loan
156	03/2017	11/2018	23,398.77 AUD	18,367.55AUD	16,379.48AUD	- AUD	16,379.48AUD	70.00%	Western Australia	Used	HYUNDAI	Chattel Mortgage
157	06/2017	11/2018	19,954.90AUD	11,842.09AUD	11,842.09AUD	- AUD	11,842.09AUD	59.34%	New South Wales	Used	SUBARU	Consumer Loan
158	06/2017	11/2018	35,852.59AUD	37,022.24 AUD	37,022.24 AUD	(198.61)AUD	37,220.85AUD	103.82%	Queensland	New	FOTON	Consumer Loan
159	07/2017	11/2018	70,123.94 AUD	65,047.52 AUD	34,203.64 AUD	- AUD	34,203.64 AUD	48.78%	Queensland	New	VOLKSWAGEN	Consumer Loan
160	07/2017	11/2018	55,828.31 AUD	32,607.49AUD	32,607.49AUD	- AUD	32,607.49AUD	58.41%	New South Wales	Used	HOLDEN	Consumer Loan
161	08/2017	11/2018	13,992.50AUD	12,607.43AUD	8,224.97 AUD	- AUD	8,224.97 AUD	58.78%	Queensland	Used	VOLKSWAGEN	Chattel Mortgage
162	08/2017	11/2018	36,117.24 AUD	37,900.85AUD	23,580.33AUD	- AUD	23,580.33AUD	65.29%	New South Wales	Used	HOLDEN	Consumer Loan

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [557 x 75] intentionally omitted <==

----- Start of picture text -----

Publication Date: 18/12/2018
Period: 11/2018 / Period No. 30
Contents
Contract Level Data Net Salvage Recoveries By Contract By Month
No. Month / Year of Origination Month / Year of Net Salvage Outstanding Discounted Receivables Balance at Poolcut ABS Gross Salvage Loss ABS Net Salvage Loss ABS Recoveries After Net Salvage ABS Net Salvage Loss After Recoveries Loss Percentage on Poolcut Balance Geographical Location of Borrower Vehicle Type (New/Used) Vehicle Manufacturer Product Type
163 08/2017 11/2018 96,721.13 AUD 93,175.32 AUD 48,267.81 AUD - AUD 48,267.81 AUD 49.90% New South Wales New AUDI Consumer Loan
164 10/2017 11/2018 20,045.30 AUD 20,305.13 AUD 14,610.55 AUD - AUD 14,610.55 AUD 72.89% New South Wales Used NISSAN Consumer Loan
165 10/2017 11/2018 58,789.25 AUD 57,980.14 AUD 21,632.81 AUD - AUD 21,632.81 AUD 36.80% Western Australia Used BMW Chattel Mortgage
Total 165 5,907,825.25 AUD 5,371,212.00 AUD 3,635,747.65 AUD 184,875.80 AUD 3,450,871.85 AUD
----- End of picture text -----

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Jun-16	Jul-16	Aug-16	Sep-16	Oct-16	Nov-16	Dec-16	Jan-17	Feb-17
1	04/2014	02/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
2	10/2011	03/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
3	03/2016	03/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
4	01/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
5	08/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
6	10/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
7	03/2016	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
8	03/2014	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
9	05/2014	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
10	05/2015	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
11	03/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
12	05/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
13	08/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
14	09/2015	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
15	11/2015	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
16	05/2016	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
17	05/2016	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
18	05/2014	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
19	12/2015	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
20	12/2015	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
21	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
22	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
23	02/2015	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
24	12/2015	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
25	06/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
26	09/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
27	08/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
28	12/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
29	03/2016	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
30	06/2016	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
31	08/2015	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
32	03/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
33	07/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
34	09/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
35	12/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
36	12/2014	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
37	12/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
38	11/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
39	02/2017	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
40	02/2015	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
41	05/2016	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
42	03/2016	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
43	02/2017	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
44	05/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
45	09/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
46	02/2017	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
47	06/2013	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
48	11/2015	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
49	02/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
50	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
51	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
52	01/2015	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
53	06/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
54	10/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
55	02/2017	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
56	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
57	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
58	09/2016	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
59	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
60	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
61	04/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
62	07/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
63	05/2017	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
64	02/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
65	07/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
66	04/2014	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
67	11/2015	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
68	05/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
69	12/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
70	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
71	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
72	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
73	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
74	08/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
75	07/2015	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
76	02/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
77	05/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
78	06/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
79	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
80	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
81	11/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Jun-16	Jul-16	Aug-16	Sep-16	Oct-16	Nov-16	Dec-16	Jan-17	Feb-17
82	01/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
83	02/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
84	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
85	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
86	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
87	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
88	10/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
89	09/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
90	12/2012	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
91	09/2015	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
92	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
93	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
94	07/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
95	10/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
96	11/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
97	07/2017	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
98	07/2012	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
99	03/2013	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
100	04/2014	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
101	04/2015	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
102	03/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
103	08/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
104	09/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
105	10/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
106	11/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
107	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
108	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
109	06/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
110	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
111	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
112	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
113	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
114	01/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
115	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
116	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
117	03/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
118	04/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
119	05/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
120	10/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
121	11/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
122	12/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
123	06/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
124	09/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
125	06/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
126	09/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
127	02/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
128	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
129	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
130	04/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
131	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
132	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
133	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
134	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
135	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
136	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
137	02/2018	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
138	04/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
139	11/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
140	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
141	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
142	02/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
143	03/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
144	08/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
145	09/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
146	02/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
147	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
148	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
149	04/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
150	05/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
151	06/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
152	07/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
153	11/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
154	12/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
155	01/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
156	03/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
157	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
158	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
159	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
160	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
161	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
162	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Jun-16	Jul-16	Aug-16	Sep-16	Oct-16	Nov-16	Dec-16	Jan-17	Feb-17
163	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
164	10/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
165	10/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
Total	165		- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Mar-17	Apr-17	May-17	Jun-17	Jul-17	Aug-17	Sep-17	Oct-17	Nov-17
1	04/2014	02/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
2	10/2011	03/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
3	03/2016	03/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
4	01/2015	04/2017	- AUD	- AUD	33.59AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
5	08/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
6	10/2015	04/2017	- AUD	- AUD	808.04 AUD	268.96AUD	- AUD	- AUD	- AUD	- AUD	- AUD
7	03/2016	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
8	03/2014	05/2017	- AUD	- AUD	- AUD	27.79AUD	- AUD	- AUD	- AUD	- AUD	454.54 AUD
9	05/2014	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	505.00AUD	- AUD	- AUD
10	05/2015	05/2017	- AUD	- AUD	- AUD	(1,614.57)AUD	- AUD	- AUD	- AUD	- AUD	- AUD
11	03/2016	05/2017	- AUD	- AUD	- AUD	1,030.17 AUD	- AUD	- AUD	- AUD	- AUD	- AUD
12	05/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
13	08/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
14	09/2015	06/2017	- AUD	- AUD	- AUD	- AUD	2,491.69AUD	- AUD	- AUD	- AUD	- AUD
15	11/2015	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
16	05/2016	06/2017	- AUD	- AUD	- AUD	- AUD	2,610.44 AUD	181.82 AUD	363.64 AUD	181.82 AUD	72.72 AUD
17	05/2016	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
18	05/2014	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	(1,034.00)AUD	- AUD	17,839.54 AUD	- AUD
19	12/2015	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	434.81 AUD	- AUD	- AUD
20	12/2015	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
21	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	8,470.63AUD	- AUD	- AUD	- AUD
22	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	730.44 AUD	- AUD	- AUD	- AUD
23	02/2015	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	2,469.44 AUD	- AUD	- AUD
24	12/2015	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
25	06/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	455.59AUD	- AUD
26	09/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
27	08/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
28	12/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
29	03/2016	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	282.13AUD	- AUD
30	06/2016	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
31	08/2015	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
32	03/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
33	07/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
34	09/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
35	12/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
36	12/2014	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
37	12/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
38	11/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
39	02/2017	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
40	02/2015	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
41	05/2016	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
42	03/2016	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
43	02/2017	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
44	05/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
45	09/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
46	02/2017	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
47	06/2013	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
48	11/2015	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
49	02/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
50	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
51	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
52	01/2015	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
53	06/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
54	10/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
55	02/2017	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
56	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
57	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
58	09/2016	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
59	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
60	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
61	04/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
62	07/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
63	05/2017	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
64	02/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
65	07/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
66	04/2014	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
67	11/2015	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
68	05/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
69	12/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
70	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
71	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
72	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
73	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
74	08/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
75	07/2015	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
76	02/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
77	05/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
78	06/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
79	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
80	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
81	11/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Mar-17	Apr-17	May-17	Jun-17	Jul-17	Aug-17	Sep-17	Oct-17	Nov-17
82	01/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
83	02/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
84	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
85	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
86	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
87	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
88	10/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
89	09/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
90	12/2012	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
91	09/2015	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
92	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
93	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
94	07/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
95	10/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
96	11/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
97	07/2017	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
98	07/2012	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
99	03/2013	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
100	04/2014	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
101	04/2015	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
102	03/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
103	08/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
104	09/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
105	10/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
106	11/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
107	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
108	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
109	06/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
110	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
111	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
112	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
113	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
114	01/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
115	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
116	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
117	03/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
118	04/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
119	05/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
120	10/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
121	11/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
122	12/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
123	06/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
124	09/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
125	06/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
126	09/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
127	02/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
128	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
129	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
130	04/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
131	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
132	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
133	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
134	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
135	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
136	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
137	02/2018	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
138	04/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
139	11/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
140	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
141	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
142	02/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
143	03/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
144	08/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
145	09/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
146	02/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
147	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
148	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
149	04/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
150	05/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
151	06/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
152	07/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
153	11/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
154	12/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
155	01/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
156	03/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
157	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
158	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
159	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
160	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
161	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
162	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Mar-17	Apr-17	May-17	Jun-17	Jul-17	Aug-17	Sep-17	Oct-17	Nov-17
163	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
164	10/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
165	10/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
Total	165		- AUD	- AUD	841.63 AUD	(287.65) AUD	5,102.13 AUD	8,348.89 AUD	3,772.89 AUD	18,759.08 AUD	527.26 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-17	Jan-18	Feb-18	Mar-18	Apr-18	May-18	Jun-18	Jul-18	Aug-18	Sep-18	Oct-18	Nov-18
1	04/2014	02/2017	- AUD	- AUD	- AUD	- AUD	31.61 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
2	10/2011	03/2017	- AUD	- AUD	- AUD	- AUD	77.30AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
3	03/2016	03/2017	- AUD	- AUD	- AUD	- AUD	82.99AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
4	01/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
5	08/2015	04/2017	- AUD	- AUD	- AUD	- AUD	74.92 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
6	10/2015	04/2017	- AUD	- AUD	- AUD	- AUD	242.99AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
7	03/2016	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
8	03/2014	05/2017	- AUD	- AUD	272.73AUD	- AUD	30.94 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
9	05/2014	05/2017	- AUD	- AUD	- AUD	- AUD	192.35AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
10	05/2015	05/2017	- AUD	- AUD	- AUD	- AUD	74.74 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
11	03/2016	05/2017	- AUD	- AUD	- AUD	- AUD	51.32 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
12	05/2016	05/2017	- AUD	- AUD	- AUD	- AUD	77.01 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
13	08/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
14	09/2015	06/2017	- AUD	- AUD	- AUD	- AUD	65.37 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
15	11/2015	06/2017	- AUD	- AUD	- AUD	- AUD	92.46AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
16	05/2016	06/2017	54.54 AUD	18.18AUD	54.54 AUD	54.54 AUD	86.89AUD	54.54 AUD	- AUD	- AUD	45.45AUD	181.80AUD	172.71 AUD	127.26AUD
17	05/2016	06/2017	- AUD	- AUD	- AUD	- AUD	110.44 AUD	- AUD	- AUD	181.82 AUD	90.91 AUD	90.91 AUD	90.91 AUD	90.91 AUD
18	05/2014	07/2017	- AUD	- AUD	- AUD	- AUD	249.02 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
19	12/2015	07/2017	(486.88)AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
20	12/2015	07/2017	(486.88)AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
21	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
22	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(4,394.45)AUD	- AUD	- AUD	- AUD
23	02/2015	08/2017	- AUD	- AUD	- AUD	- AUD	62.52 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
24	12/2015	08/2017	- AUD	- AUD	- AUD	- AUD	98.81 AUD	- AUD	38.55AUD	- AUD	98.13AUD	39.25AUD	39.25AUD	39.25AUD
25	06/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
26	09/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
27	08/2015	09/2017	- AUD	- AUD	- AUD	- AUD	47.20AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
28	12/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
29	03/2016	09/2017	1,090.90AUD	- AUD	545.45AUD	- AUD	1,178.51 AUD	545.45AUD	- AUD	909.09AUD	- AUD	1,345.05AUD	- AUD	- AUD
30	06/2016	09/2017	- AUD	- AUD	- AUD	- AUD	109.18AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
31	08/2015	10/2017	225.58AUD	- AUD	- AUD	- AUD	170.42 AUD	- AUD	- AUD	17,761.74 AUD	4,545.45AUD	6,363.64 AUD	11,067.05AUD	- AUD
32	03/2016	10/2017	- AUD	- AUD	- AUD	- AUD	29.33AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
33	07/2016	10/2017	8,894.68AUD	- AUD	- AUD	- AUD	77.13AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
34	09/2016	10/2017	- AUD	- AUD	- AUD	- AUD	79.35AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
35	12/2016	10/2017	- AUD	- AUD	- AUD	- AUD	62.89AUD	- AUD	- AUD	- AUD	(123.00)AUD	- AUD	- AUD	- AUD
36	12/2014	11/2017	- AUD	- AUD	- AUD	- AUD	324.05AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
37	12/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
38	11/2016	11/2017	- AUD	863.02 AUD	- AUD	- AUD	84.90AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
39	02/2017	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
40	02/2015	12/2017	- AUD	454.54 AUD	363.64 AUD	- AUD	515.30AUD	- AUD	272.73AUD	272.73AUD	- AUD	- AUD	- AUD	- AUD
41	05/2016	12/2017	- AUD	879.66AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(4,817.50)AUD	- AUD	2,675.23AUD	- AUD
42	03/2016	12/2017	- AUD	1,239.52 AUD	- AUD	- AUD	42.84 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
43	02/2017	12/2017	- AUD	629.89AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
44	05/2014	01/2018	- AUD	- AUD	- AUD	140.27 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
45	09/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
46	02/2017	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
47	06/2013	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	518.94 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
48	11/2015	02/2018	- AUD	- AUD	- AUD	- AUD	196.30AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
49	02/2016	02/2018	- AUD	- AUD	- AUD	111.92 AUD	43.26AUD	- AUD	- AUD	- AUD	(3,025.64)AUD	- AUD	- AUD	- AUD
50	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
51	06/2016	02/2018	- AUD	- AUD	- AUD	601.39AUD	264.66AUD	- AUD	- AUD	(5,432.50)AUD	- AUD	- AUD	- AUD	24,427.95AUD
52	01/2015	03/2018	- AUD	- AUD	- AUD	- AUD	161.87 AUD	(533.00)AUD	(1,599.00)AUD	- AUD	10,584.32 AUD	- AUD	- AUD	- AUD
53	06/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
54	10/2016	03/2018	- AUD	- AUD	- AUD	- AUD	1,000.98AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
55	02/2017	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(3,000.13)AUD	- AUD
56	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	418.91 AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
57	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	180.28AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
58	09/2016	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	363.64 AUD	454.54 AUD	- AUD	454.54 AUD	454.54 AUD
59	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
60	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	1,342.05AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
61	04/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
62	07/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
63	05/2017	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
64	02/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
65	07/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
66	04/2014	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	193.28AUD	- AUD	- AUD	- AUD	- AUD
67	11/2015	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
68	05/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	90.91 AUD	545.46AUD
69	12/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	2,884.50AUD	- AUD	- AUD	- AUD	- AUD
70	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
71	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
72	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	1,627.27 AUD	- AUD	- AUD	- AUD	15,788.86AUD
73	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
74	08/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
75	07/2015	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	75.76AUD	- AUD	- AUD	- AUD
76	02/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	136.35AUD	181.80AUD	181.80AUD	181.80AUD
77	05/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	236.31 AUD	- AUD	- AUD	- AUD
78	06/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	122.76AUD	- AUD	- AUD	- AUD
79	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	1,018.22 AUD	545.46AUD	545.46AUD	545.46AUD
80	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	555.14 AUD	- AUD	- AUD	- AUD
81	11/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-17	Jan-18	Feb-18	Mar-18	Apr-18	May-18	Jun-18	Jul-18	Aug-18	Sep-18	Oct-18	Nov-18
82	01/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	617.54 AUD	- AUD	- AUD	- AUD
83	02/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	976.79AUD	- AUD	- AUD	- AUD
84	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
85	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
86	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(922.50)AUD	- AUD	- AUD
87	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
88	10/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	36.36AUD	36.36AUD
89	09/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
90	12/2012	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
91	09/2015	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
92	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(3,618.25)AUD	25,811.59AUD
93	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
94	07/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	1,559.09AUD	- AUD
95	10/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
96	11/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	915.54 AUD	- AUD	- AUD
97	07/2017	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(349.46)AUD
98	07/2012	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
99	03/2013	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
100	04/2014	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(12.74)AUD
101	04/2015	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
102	03/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	7,419.17 AUD
103	08/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
104	09/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
105	10/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	789.34 AUD
106	11/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	661.90AUD
107	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	4,087.63AUD
108	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	789.15AUD
109	06/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	933.82 AUD
110	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
111	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	2,416.49AUD
112	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(4,766.25)AUD
113	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	347.19AUD
114	01/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
115	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
116	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
117	03/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
118	04/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
119	05/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
120	10/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
121	11/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
122	12/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(1,286.38)AUD
123	06/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	350.00AUD
124	09/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	627.35AUD
125	06/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	400.00AUD
126	09/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
127	02/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
128	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
129	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
130	04/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
131	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(1,650.37)AUD	- AUD
132	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	717.16AUD
133	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
134	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	918.95AUD
135	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	511.18AUD
136	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
137	02/2018	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
138	04/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
139	11/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
140	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
141	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
142	02/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
143	03/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(70.95)AUD
144	08/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
145	09/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
146	02/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
147	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
148	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
149	04/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
150	05/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(717.50)AUD
151	06/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
152	07/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
153	11/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
154	12/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
155	01/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
156	03/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
157	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
158	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	(198.61)AUD
159	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
160	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
161	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
162	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-17	Jan-18	Feb-18	Mar-18	Apr-18	May-18	Jun-18	Jul-18	Aug-18	Sep-18	Oct-18	Nov-18
163	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
164	10/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
165	10/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
Total	165		9,291.94 AUD	4,084.81 AUD	1,236.36 AUD	908.12 AUD	6,089.85 AUD	2,527.17 AUD	(1,287.72) AUD	18,761.57 AUD	7,197.08 AUD	8,740.95 AUD	8,644.56 AUD	81,616.88 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-18	Jan-19	Feb-19	Mar-19	Apr-19	May-19	Jun-19	Jul-19	Aug-19	Sep-19	Oct-19	Nov-19
1	04/2014	02/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
2	10/2011	03/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
3	03/2016	03/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
4	01/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
5	08/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
6	10/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
7	03/2016	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
8	03/2014	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
9	05/2014	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
10	05/2015	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
11	03/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
12	05/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
13	08/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
14	09/2015	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
15	11/2015	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
16	05/2016	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
17	05/2016	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
18	05/2014	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
19	12/2015	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
20	12/2015	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
21	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
22	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
23	02/2015	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
24	12/2015	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
25	06/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
26	09/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
27	08/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
28	12/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
29	03/2016	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
30	06/2016	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
31	08/2015	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
32	03/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
33	07/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
34	09/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
35	12/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
36	12/2014	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
37	12/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
38	11/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
39	02/2017	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
40	02/2015	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
41	05/2016	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
42	03/2016	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
43	02/2017	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
44	05/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
45	09/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
46	02/2017	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
47	06/2013	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
48	11/2015	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
49	02/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
50	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
51	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
52	01/2015	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
53	06/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
54	10/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
55	02/2017	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
56	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
57	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
58	09/2016	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
59	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
60	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
61	04/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
62	07/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
63	05/2017	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
64	02/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
65	07/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
66	04/2014	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
67	11/2015	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
68	05/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
69	12/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
70	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
71	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
72	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
73	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
74	08/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
75	07/2015	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
76	02/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
77	05/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
78	06/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
79	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
80	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
81	11/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-18	Jan-19	Feb-19	Mar-19	Apr-19	May-19	Jun-19	Jul-19	Aug-19	Sep-19	Oct-19	Nov-19
82	01/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
83	02/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
84	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
85	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
86	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
87	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
88	10/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
89	09/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
90	12/2012	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
91	09/2015	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
92	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
93	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
94	07/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
95	10/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
96	11/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
97	07/2017	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
98	07/2012	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
99	03/2013	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
100	04/2014	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
101	04/2015	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
102	03/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
103	08/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
104	09/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
105	10/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
106	11/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
107	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
108	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
109	06/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
110	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
111	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
112	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
113	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
114	01/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
115	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
116	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
117	03/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
118	04/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
119	05/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
120	10/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
121	11/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
122	12/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
123	06/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
124	09/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
125	06/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
126	09/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
127	02/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
128	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
129	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
130	04/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
131	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
132	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
133	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
134	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
135	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
136	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
137	02/2018	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
138	04/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
139	11/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
140	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
141	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
142	02/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
143	03/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
144	08/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
145	09/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
146	02/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
147	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
148	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
149	04/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
150	05/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
151	06/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
152	07/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
153	11/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
154	12/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
155	01/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
156	03/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
157	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
158	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
159	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
160	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
161	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
162	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-18	Jan-19	Feb-19	Mar-19	Apr-19	May-19	Jun-19	Jul-19	Aug-19	Sep-19	Oct-19	Nov-19
163	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
164	10/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
165	10/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
Total	165		- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [103 x 20] intentionally omitted <==

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

Contract Level Data

No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-19	Jan-20	Feb-20	Mar-20	Apr-20
1	04/2014	02/2017	- AUD	- AUD	- AUD	- AUD	- AUD
2	10/2011	03/2017	- AUD	- AUD	- AUD	- AUD	- AUD
3	03/2016	03/2017	- AUD	- AUD	- AUD	- AUD	- AUD
4	01/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD
5	08/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD
6	10/2015	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD
7	03/2016	04/2017	- AUD	- AUD	- AUD	- AUD	- AUD
8	03/2014	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD
9	05/2014	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD
10	05/2015	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD
11	03/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD
12	05/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD
13	08/2016	05/2017	- AUD	- AUD	- AUD	- AUD	- AUD
14	09/2015	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD
15	11/2015	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD
16	05/2016	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD
17	05/2016	06/2017	- AUD	- AUD	- AUD	- AUD	- AUD
18	05/2014	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD
19	12/2015	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD
20	12/2015	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD
21	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD
22	06/2016	07/2017	- AUD	- AUD	- AUD	- AUD	- AUD
23	02/2015	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD
24	12/2015	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD
25	06/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD
26	09/2016	08/2017	- AUD	- AUD	- AUD	- AUD	- AUD
27	08/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD
28	12/2015	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD
29	03/2016	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD
30	06/2016	09/2017	- AUD	- AUD	- AUD	- AUD	- AUD
31	08/2015	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD
32	03/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD
33	07/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD
34	09/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD
35	12/2016	10/2017	- AUD	- AUD	- AUD	- AUD	- AUD
36	12/2014	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD
37	12/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD
38	11/2016	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD
39	02/2017	11/2017	- AUD	- AUD	- AUD	- AUD	- AUD
40	02/2015	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD
41	05/2016	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD
42	03/2016	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD
43	02/2017	12/2017	- AUD	- AUD	- AUD	- AUD	- AUD
44	05/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD
45	09/2014	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD
46	02/2017	01/2018	- AUD	- AUD	- AUD	- AUD	- AUD
47	06/2013	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD
48	11/2015	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD
49	02/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD
50	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD
51	06/2016	02/2018	- AUD	- AUD	- AUD	- AUD	- AUD
52	01/2015	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD
53	06/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD
54	10/2016	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD
55	02/2017	03/2018	- AUD	- AUD	- AUD	- AUD	- AUD
56	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD
57	02/2015	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD
58	09/2016	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD
59	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD
60	03/2017	04/2018	- AUD	- AUD	- AUD	- AUD	- AUD
61	04/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD
62	07/2016	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD
63	05/2017	05/2018	- AUD	- AUD	- AUD	- AUD	- AUD
64	02/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
65	07/2013	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
66	04/2014	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
67	11/2015	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
68	05/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
69	12/2016	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
70	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
71	03/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
72	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
73	04/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
74	08/2017	06/2018	- AUD	- AUD	- AUD	- AUD	- AUD
75	07/2015	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
76	02/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
77	05/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
78	06/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
79	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
80	08/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
81	11/2016	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [103 x 20] intentionally omitted <==

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

Contract Level Data

No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-19	Jan-20	Feb-20	Mar-20	Apr-20
82	01/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
83	02/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
84	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
85	05/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
86	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
87	07/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
88	10/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
89	09/2017	07/2018	- AUD	- AUD	- AUD	- AUD	- AUD
90	12/2012	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD
91	09/2015	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD
92	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD
93	06/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD
94	07/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD
95	10/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD
96	11/2016	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD
97	07/2017	08/2018	- AUD	- AUD	- AUD	- AUD	- AUD
98	07/2012	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
99	03/2013	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
100	04/2014	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
101	04/2015	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
102	03/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
103	08/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
104	09/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
105	10/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
106	11/2016	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
107	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
108	05/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
109	06/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
110	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
111	08/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
112	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
113	10/2017	09/2018	- AUD	- AUD	- AUD	- AUD	- AUD
114	01/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
115	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
116	12/2013	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
117	03/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
118	04/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
119	05/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
120	10/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
121	11/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
122	12/2014	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
123	06/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
124	09/2015	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
125	06/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
126	09/2016	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
127	02/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
128	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
129	03/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
130	04/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
131	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
132	05/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
133	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
134	08/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
135	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
136	09/2017	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
137	02/2018	10/2018	- AUD	- AUD	- AUD	- AUD	- AUD
138	04/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
139	11/2013	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
140	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
141	09/2014	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
142	02/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
143	03/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
144	08/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
145	09/2015	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
146	02/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
147	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
148	03/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
149	04/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
150	05/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
151	06/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
152	07/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
153	11/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
154	12/2016	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
155	01/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
156	03/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
157	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
158	06/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
159	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
160	07/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
161	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
162	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents	Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents
Contract Level Data
No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-19	Jan-20	Feb-20	Mar-20	Apr-20
163	08/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
164	10/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
165	10/2017	11/2018	- AUD	- AUD	- AUD	- AUD	- AUD
Total	165		- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

AI assistant

DRIVER AUSTRALIA MASTER TRUST — Interim / Quarterly Report 2018

64757_rns_2018-12-17_d280c441-af99-4143-bfa5-1e3a138a4d56.pdf

Driver Australia Master

Contents

Transaction Events (I)

Clean-Up Call

Transaction Party Replacements

Transaction events (II)

Transaction Events (III)

Servicer

Cash Collateral Account

Swap Fixing / Waterfall

Retention of Net Economic Interest

Amortisation Profile I

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

Amortisation Profile II

Run Out Schedule I

Run Out Schedule II

Outstanding Contracts I - Overview

Outstanding Contracts I - Overview

Arrears Contracts

Arrears Contracts

Net Salvage Loss

Net Salvage After Recoveries

Prepayments

Pool Data I

Down Payments

Pool Data I

Pool Data II

Distribution of Contracts and Vehicles per Borrower

Top 20 Borrower

Pool Data III

Distribution by Outstanding Discounted Receivables Balance

Distribution by Original Balance

Pool Data III

Distribution by Outstanding Discounted Receivables Balance

Distribution by Original Balance

Pool Data IV

Interest Rate paid by the Receivable Debtor

Pool Data IV

Interest Rate paid by the Receivable Debtor

Remaining Term

Distribution by Seasoning

Pool Data V

Original Term

Remaining Term

Distribution by Seasoning

Pool Data VI

Product Type

Vehicle Status

Balloon

Pool Data VII

Distribution by Vehicle Brand and Models

Pool Data VII

Distribution by Vehicle Brand and Models

Pool Data VII

Distribution by Vehicle Brand and Models

Pool Data VII

Distribution by Vehicle Brand and Models

Pool Data VIII

Region

Pool Data VIII

Region

Individual Hardship Extensions*

Engine Type

Engine Type

Contract Level Data

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

Contract Level Data

Publication Date: 18/12/2018 Period: 11/2018 / Period No. 30 Contents

Contract Level Data

More from DRIVER AUSTRALIA MASTER TRUST

DRIVER AUSTRALIA MASTER TRUST Interim / Quarterly Report 2018