DRIVER AUSTRALIA MASTER TRUST - Interim / Quarterly Report 2016

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [207 x 40] intentionally omitted <==

Driver Australia Master

Deal Name: Driver Australia Master Issuer: Perpetual Corporate Trust Limited (ABN 99 000 341 533) of Level 12, 123 Pitt Street, Sydney NSW 2000 Australia Originator of the Receivables: Volkswagen Financial Services Australia Pty Ltd Seller of the Receivables: Volkswagen Financial Services Australia Pty Ltd Servicer name: Volkswagen Financial Services Australia Pty Ltd Reporting Entity: Volkswagen Financial Services Australia Pty Ltd ABS Operations (Physical Address) Level 1, 24 Muir Road, Chullora NSW 2190 (Postal Address) Locked Bag 6252 Regents Park NSW 2143

Perpetual Corporate Trust Limited (ABN 99 000 341 533) of Level 12, 123 Pitt Street, Sydney NSW 2000 Australia in its capacity as trustee of the Driver Australia Master Trust.

Contact: Phone: +61 2 9751 6257 Fax: +61 2 9695 6399 Email: [email protected] Corporate Service Provider: Perpetual Corporate Trust Limited (ABN 99 000 341 533) of Level 12, 123 Pitt Street, Sydney NSW 2000 Australia in its personal capacity.

==> picture [151 x 48] intentionally omitted <==

==> picture [134 x 63] intentionally omitted <==

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [240 x 45] intentionally omitted <==

Page	Table of Contents
1	Cover
2	Contents
3	Reporting Details
4	Parties Overview
5	Transaction Events I
6	Transaction Events II
7	Transaction Events III
8	Information regarding the Notes I
9	Information regarding the Notes II
10	Cash Collateral Account
11	Swap Fixing / Waterfall
12	Retention of Net Economic Interest
13	Amortisation Profile I
14	Amortisation Profile II
15	Run Out Schedule I
17	Run Out Schedule II
18	Outstanding Contracts I
20	Outstanding Contracts II
21	Arrears
23	Net Salvage Loss
24	Net Salvage After Recoveries
25	Pool Data I
27	Pool Data II
28	Pool Data III
30	Pool Data IV
32	Pool Data V
34	Pool Data VI
35	Pool Data VII
39	Pool Data VIII
41	Hardship Extensions
42	Engine Type
44	Contract Level Data

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

					Publication Date: 18/08/2016
					Period: 07/2016 / Period No. 2
					Contents
Reporting Details
Deal Overview
PoolCutDate	31/05/2016	Publication Date:		18/08/2016(5 business	days before Payment Date)
Scheduled Date of Clean-Up-Call	25/03/2021	PaymentDate:		25/08/2016(25th of each month)
Legal MaturityDate	21/05/2024	ReportingDate:		31/07/2016(last dayof each month)
IssueDate	29/06/2016	Asset Collection Period:		from	01/07/2016 until 31/07/2016
PeriodNo.:	2	InterestAccrual Period		from	25/07/2016 until 25/08/2016
Reportingfrequency:	Monthly	NotePaymentPeriod:		from	25/07/2016 until 25/08/2016
NextPaymentDate:	26/09/2016	Days accrued:			31

Vehicle Type at Pool Cut	Number of Contracts	Percentage of Contracts		Outstanding Discounted Receivables Balance	Percentage Outstanding Discounted Receivables Balance
New	2,996		83.87%	113,632,498.43 AUD	88.40%
Used	576		16.13%	14,908,985.82 AUD	11.60%
Total	3,572	100.00%		128,541,484.25 AUD	100.00%

Credit Type at Pool Cut	Number of Contracts	Percentage of Contracts		Outstanding Discounted Receivables Balance	Percentage Outstanding Discounted Receivables Balance
Hire Purchase	27		0.76%	595,370.53 AUD	0.46%
Chattel Mortgage	2,047		57.31%	82,162,211.56 AUD	63.92%
Consumer Loan	1,498		41.94%	45,783,902.16 AUD	35.62%
Total	3,572	100.00%		128,541,484.25 AUD	100.00%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [128 x 25] intentionally omitted <==

Parties Overview

Arranger: Australia and New Zealand Banking Group Limited (ABN 11 005 357 522) ANZ Tower 242 Pitt Street Sydney, NSW 2000 Australia	P.T. Limited (ABN 67 004 454 666) Level 12 123 Pitt Street Sydney NSW 2000 Australia Security Trustee:
Trustee: Perpetual Corporate Trust Limited	Trust Manager: Perpetual Nominees Limited
(ABN 99 000 341 533) of Level 12, 123 Pitt Street, Sydney NSW 2000 Australia in its capacity as trustee of the Driver Australia Master Trust.	(ABN 37 000 733 700) of Level 12, 123 Pitt Street, Sydney NSW 2000 Australia in its capacity as the trust manager
	for the Driver Australia Two Trust
Sub Trust Manager: Volkswagen Financial Services Australia Pty Limited (ABN 20 097 071 460) Level 1, 24 Muir Road, Chullora, NSW 2190	Account Bank: Australia and New Zealand Banking Group Limited (ABN 11 005 357 522) ANZ Tower 242 Pitt Street Sydney, NSW 2000 Australia
Clearing Systems: Austraclear Limited 30-32 Grosvener Street. Sydney, NSW 2000	Swap Counterparty: Australia and New Zealand Banking Group Limited (ABN 11 005 357 522) ANZ Tower
	242 Pitt Street Sydney, NSW 2000
	Australia

Servicer: Volkswagen Financial Services Australia Pty Limited (ABN 20 097 071 460) Level 1, 24 Muir Road, Chullora, NSW 2190 email: [email protected] phone: +61 2 9751 6257	Rating Agencies: Fitch Ratings Attn.: James Zanesi Level 15, 77 King Street Sydney, NSW 2000 Australia email: [email protected] Standard & Poor's Attn.: Structured Finance Surveillance Level 45, 120 Collins Street Melbourne, VIC 3000 Australia email: [email protected]

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [135 x 26] intentionally omitted <==

Transaction Events (I)

	Clean-Up Call Condition
	Current Percentage of Initial Outstanding Discounted Receivables Balance*	180.57%
	Percentage of Maximum OutstandingDiscounted Receivables Balance to trigger Clean-UpCall Condition	10.00%
	Current Percentage of Maximum Outstanding Discounted Receivables Balance	100.00%

*This percentage may become greater than 100% whenever the current total outstanding discounted balance is larger than the Initial discounted balance as of initial Cut-Off-Date.

Clean-Up Call

VWFS Australia will have the right at its option, after the expiration of the Revolving Period, to exercise a Clean-Up Call and to repurchase all (but not only some) of the Purchased Receivables from the Issuer at any time when the then Outstanding Aggregate Discounted Receivables Balance is less than ten (10) per cent. of the Maximum Outstanding Discounted Receivables Balance and, assuming the Transaction Documents are given full effect, all payment obligations under the Notes, including principal and accrued interest, will thereby be fulfilled in accordance with the Order of Priority (the Clean-up Call Conditions).

Repurchase of Receivables	Number of contracts	% of Contracts	Outstanding Discounted Receivables Balance	% of Outstanding Discounted Receivables Balance	Interest Compensation Payment	Re-Purchase Price
Current Period	-	0.00%	- AUD	0.00%	- AUD	- AUD
Previous Periods	-	0.00%	- AUD	0.00%	- AUD	- AUD
Total	-	0.00%	- AUD	0.00%	- AUD	- AUD

If a repurchase of receivables occurred, it would only result from non-eligibility as of the respective Pool Cut Date (which has been discovered at a later stage), a Legitimate Repudiation of a Receivables Contract, a Reloaded Contract or a Flat-Cancelled Contract.

Transaction Party Replacements

	Capacity of Transaction Party	Date of Replacement	Reason for Replacement	Replaced Party	Replaced by

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [117 x 24] intentionally omitted <==

Transaction events (II)

Revolving period	Spalte1
Series revolving period expiration date of the last outstanding series of notes	26/06/2017
Date of occurance of an early amortisation event	-
Revolving period end	26/06/2017

Accumulation account balance	30/06/2016	31/07/2016
Amounts not invested for the purchase of additional assets	- AUD	- AUD
Percentage not invested for the purchase of additional assets	0.00%	0.00%

		Weighted Average Seasoning			>36 Months
		<=12 Months	>12 <=24 Months	>24 <=36 Months	>36 Months
Dynamic Net Loss Ratio	Ratio	>0.20%	≥0.25%	≥0.30%	≥0.50%
31/05/2016	NotApplicable	NotApplicable	NotApplicable	NotApplicable	NotApplicable
30/06/2016	0.00000%	No	No	No	No
31/07/2016	0.00000%	No	No	No	No

Dynamic Net Loss Ratio Cumulative Payment Date	Ratio
31/07/2016	0.00000%

Discounted balance as of thepreviousperiod					179,392,456.69 AUD
Discounted balance of all initial and additional assets					232,102,954.87 AUD
Weighted average seasoning					5.98 Months
Late DelinqencyRatio					0.00000%

Enforcement event					No

Credit Enhancement Increase Condition					Not In Effect
a)the Dynamic Net Loss Ratio for three consecutive Payment Dates exceeds:
(i)if weighted average seasoningis less or equal than 12 months				0.20%	No
(ii)if weighted average seasoningis between 12(excl.)- 24(incl.)months				0.25%	No
(iii)if weighted average seasoningis between 24(excl.)- 36(incl.)months				0.30%	No
(iv)if weighted average seasoningis > 36 months				0.50%	No
b)the sum of the Dynamic Net Loss Ratio for each Dynamic Net Loss Ratio Cumul		ative Payment Date exceeds:		1.00%	No
c)the Late DelinquencyRatio exceeds
on anyPayment Date on or before 29 June 2017,or				0.8%	No
for any Payment Date thereafter				1.4%	No
d)a Servicer Replacement Event occurs and is continuing;or					No
e)the amount credited to the Cash Collateral Account is less than the Specified Ge		neral Cash Collateral Account Balance.			No

Early Amortisation Event					Not In Effect
(a)The occurence of a foreclosure event;or					No
(b)the Accumulation account balance > 15% of Aggregate Discounted Receivable		s Balance on two consecutive months;			No
(c)a Credit Enhancement Increase Condition has occurred;or					No
(d)In case of default/termination event: failure to replace swapcounterpartyor failu		re topost collatereal byswapcounterparty;or			No
(e)VWFS Australia ceases to be a whollyowned subsidiaryof Volkswagen Financi		al Services AG;or			No
(f) On any Payment Date, the Class A Actual Overcollateralisation Percentage is de Overcollateralisation Percentage is determined as beinglower than 10.9per cent		termined as being lower than 17.9 per cent, or the Class B Actual			No

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [179 x 35] intentionally omitted <==

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

Transaction Events (III)

	Fitch	Fitch	Fitch	S&P	S&P	S&P
	Long Term	Short Term	Outlook	Long Term2	Short Term3	Outlook4
	AA-	F1+	Stable	AA-	A-1+	Negative
	A	F1	-	A	A-1	-
	A	F1	-	A+		-
If none of the	Required Rating: *Fulfilled* If the Account Bank ceases to have the Account Bank Required Rating it shall, at its own cost, (i) transfer the accounts to an Eligible Collateral Bank, or (ii) provide a guarantee from an Eligible Guarantor, or measures is taken within a given timespan, the Issuer may enter into new banking arrangements at its own initiative with another Account Bank. (Please refer to the Prospectus for a complete description of the mechanism)

Account Bank:

Australia and New Zealand Banking Group Limited Current Rating[*] Minimum required Rating (if no short term Rating available, the higher long term rating is applicable)

Swap Counterparty

Australia and New Zealand Banking Group Limited Current Rating[*]

==> picture [112 x 6] intentionally omitted <==

----- Start of picture text -----

Minimum required Rating - Class A and Class B
----- End of picture text -----

Fitch	Fitch	Fitch	S&P	S&P	S&P
Long Term	Short Term	Outlook	Long Term2	Short Term3	Outlook4
AA-	F1+	Stable	AA-	A-1+	Negative
A	F1	-	A	A-1	-
A	F1		>A	-	-

==> picture [114 x 63] intentionally omitted <==

----- Start of picture text -----

Required Rating: Fulfilled
----- End of picture text -----

If the Swap Bank falls below the above mentioned Minimum Rating (Level I) it shall provide Eligible Credit Support by means of Cash or certain types of Prime Debt Obligations

If the Swap Bank ceases to have the even lower Rating as an Eligible Swap Counterparty (Level II) it shall, at its own cost,

(i) transfer all rights and obligations under the Swap Agreement to another Eligible Swap Partner or

(ii) provide a guarantee from an Eligible Guarantor.

If none of the measures is taken within a given timespan, the Issuer may enter into new arrangements at its own initiative with another Swap Bank.

(Please refer to the Prospectus for a complete description of the mechanism)

Servicer

Volkswagen Financial Services Australia Pty Ltd

If the Monthly Remittance Condition is satisfied, VWFS Australia, as the Servicer, is required to pay collections of the Purchased Receivables (including proceeds from the disposition of any Financed Objects) received by it during each Monthly Period into the Distribution Account in a single deposit no later than the Payment Date for that Monthly Period.

If the Monthly Remittance Condition is not met, the Servicer must remit collections received by it in respect of the Purchased Receivables in accordance with the procedure outlined in detail in "ADMINISTRATION OF THE PURCHASED RECEIVABLES UNDER THE SERVICING AGREEMENT - Commingling".

==> picture [106 x 42] intentionally omitted <==

----- Start of picture text -----

Monthly
Remittance Not fulfilled
Condition:
----- End of picture text -----

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [207 x 39] intentionally omitted <==

Information regarding the Notes I

Rating at Issue Date	Series A 2016-1	Series B 2016-1
S&P	AAAsf	A+sf
Fitch	AAA (sf)	A+(sf)

Current Rating	Series A 2016-1	Series B 2016-1
S&P	AAAsf	A+sf
Fitch	AAA (sf)	A+(sf)

Information on Notes	Series A 2016-1	Series B 2016-1
ISIN	N/A	AU3FN0031662
Commoncode	N/A	143947823
Original face value	100,000.00 AUD	10,000.00 AUD
Spread / Margin	1.6000%	3.2500%
Current coupon	3.4200%	5.0700%

Information on Interest	Class A	Class B
Legal final maturity date	25/08/2025	25/08/2025
Fixed/Floating	floating	floating
Day Count Convention	actual/365	actual/365
Index Rate (1-Month-BBSW)	1.8200%	1.8200%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [152 x 29] intentionally omitted <==

Information regarding the Notes II

Information regarding the Notes II	Information regarding the Notes II
Monthly Period:		07/2016		Class B Notes
Payment Date:		25/08/2016
Interest Accrual Period (from/until) from 25/07		/2016 until 25/08/2016
Days accrued		31
Index Rate		1-Month-BBSW
Base Interest Rate:		1.8200%
Day Count Convention		actual/365

		Class A Notes		Class B Notes
Interest Payments	Total Class A and B	Series A 2016-1	Total Class A	Series B 2016-1	Total Class B
Total Interest Amount of the ReportingPeriod	480,745.80 AUD	426,403.73 AUD	426,403.73 AUD	54,342.07 AUD	54,342.07 AUD
Paid Interest		426,403.73 AUD 426,403.73 AUD		54,342.07 AUD 54,342.07 AUD
Unpaid Interest	Total Class A and B	Series A 2016-1	Total Class A	Series B 2016-1	Total Class B
Unpaid Interest in the ReportingPeriod	- AUD	- AUD	- AUD	- AUD	- AUD
Cumulative Unpaid Interest		- AUD - AUD		- AUD - AUD
Note Balance	Total Class Aand B	Series A 2016-1	Total Class A	Series B 2016-1	Total Class B
Note Balance as of the Beginningof the Period	159,420,000.00 AUD	146,800,000.00 AUD	146,800,000.00 AUD	12,620,000.00 AUD	12,620,000.00 AUD
Additional issue amount	46,450,000.00 AUD	42,800,000.00 AUD	42,800,000.00 AUD	3,650,000.00 AUD	3,650,000.00 AUD
Redemption amount due to AmortisingSeries	- AUD	- AUD	- AUD	- AUD	- AUD
Redemption amount due to Term Take Out	- AUD	- AUD	- AUD	- AUD	- AUD
Class Balance as of the End of the Period	205,870,000.00 AUD	189,600,000.00 AUD	189,600,000.00 AUD	16,270,000.00 AUD	16,270,000.00 AUD

Payments to Investors per note	Total Class A and B	Series A 2016-1	Total Class A	Series B 2016-1	Total Class B
Interest Per Note	- AUD	290.47 AUD	- AUD	43.06 AUD	- AUD
Principal Repayment bynote	- AUD	- AUD	- AUD	- AUD	- AUD
Total	- AUD	290.47 AUD	- AUD	43.06 AUD	- AUD

Notes	Total Class A and B	Series A 2016-1	Total Class A	Series B 2016-1	Total Class B
Number of notes as of the beginningof theperiod	2,730	1,468	1,468	1,262	1,262
Increase of outstandingnotes from tap-up	793	428	428	365	365
Reduction of outstandingnotes from term take out	-	-	-	-	-
Number of notes as of the end of theperiod	3,523	1,896	1,896	1,627	1,627
Face valueper note as of the beginningofperiod		100,000.00 AUD	100,000.00 AUD	10,000.00 AUD	10,000.00 AUD
Balanceper note as of the end of theperiod		100,000.00 AUD	100,000.00 AUD	10,000.00 AUD	10,000.00 AUD
Note factor		1.0000	1.0000	1.0000	1.0000

Overcollateralisation Percentage	Total Class A and B	Series A 2016-1	Total Class A	Series B 2016-1	Total Class B
Current OC Amount(before Top/TapUp/TTO)		32,775,284.69 AUD	32,775,284.69 AUD	20,155,284.69 AUD	20,155,284.69 AUD
Current OC Percentage(before Top/TapUp/TTO)		18.25%	18.25%	11.22%	11.22%
Current OC Amount(after Top/TapUp/TTO)		42,502,954.87 AUD	42,502,954.87 AUD	26,232,954.87 AUD	26,232,954.87 AUD
Current OC Percentage(after Top/TapUp/TTO)		18.31%	18.31%	11.30%	11.30%
Target OC Percentage(RevolvingPeriod)		18.50%	18.50%	11.50%	11.50%
Target OC Percentage (Amortising Period)		30.00%	30.00%	21.00%	21.00%

Subordinated Loan
Balance as of the beginningof theperiod	17,872,155.42 AUD
Balance increase from tapup	5,307,773.36 AUD
Redemptionpayments from term take out	- AUD
Regular redemption from waterfall	- AUD
Redemption from cash collateral account	- AUD
Balance as of the end of the period	23,179,928.78 AUD
Current OC amount (before Top/Tap Up/TTO)	2,283,129.27 AUD
Current OC percentage (before Top/Tap Up/TTO)	1.2714%
Current OC amount (after Top/Tap Up/TTO)	3,053,026.09 AUD
Current OC percentage (after Top/Tap Up/TTO)	1.3154%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [210 x 43] intentionally omitted <==

Cash Collateral Account

	Cash collateral account (CCA)	Value
	CCA Opening Balance - Initial balance at poolcut plus increases from tap- up/decrease from TTO	1,913,040.00 AUD
	Balance as of the beginning of the period	1,913,040.00 AUD
	Specified General Cash Collateral Account Balance	1,913,040.00 AUD
	the greater of: 1.20% of the aggregate outstanding principal amount of the Notes as ofthe end oftheMonthlyPeriod; and	1,913,040.00 AUD
	thelessorof:0.60% oftheMaximum DiscountedReceivablesBalance; and	1,054,225.15AUD
	the aggregate outstanding principal amount of the Notes as of the end of the Monthly Period	159,420,000.00 AUD
	Payments	(557,400.00) AUD
	General payment from CCA	- AUD
	General payment to CCA	- AUD
	Payment from CCA due to TTO	- AUD
	Payment to CCA due to tap-up	557,400.00 AUD
	Balance as of the end of the period	2,470,440.00 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [149 x 29] intentionally omitted <==

Swap Fixing / Waterfall

Amortising Interest Rate Swap	Class A	Class B
UnderlyingPrincipal for ReportingPeriod	146,800,000.00AUD	12,620,000.00AUD
PayingLeg	Fixed Interest Rate	Fixed Interest Rate
ReceivingLeg	FloatingInterestRate	FloatingInterestRate
Net SwapPayments- Net SwapReceipts	2,374.60AUD	(601.90AUD)

Available Distribution Amount Calculation	Payment to waterfallposition	Remaining Amount
1) i) Available Collections Amount from Contracts	5,078,341.23AUD	5,078,341.23AUD
1) ii) Available Collections-Interest on Trust Accounts	624.00AUD	5,078,965.23AUD
2) Drawings from the Cash Collateral Account as provided for in clause 12.1 of the Issue Supplement	- AUD	5,078,965.23AUD
3) Transfers from the Accumulation Account to the Distribution Account pursuant to clause 12.2 of the Issue Supplement	- AUD	5,078,965.23AUD
4) Net Swap Receipts-Class A and Class B	601.90AUD	5,079,567.13AUD
5) Damages and Indemnity Payments to Issuer	- AUD	5,079,567.13AUD
6) Other Reimbursement Amounts	- AUD	5,079,567.13AUD
7) Buffer Release Amount	(544,788.16AUD)	4,534,778.97 AUD
Purchase price amount (clean-up call)	- AUD	4,534,778.97 AUD
Remaining Rounding Amount (M-1)	- AUD	4,534,778.97 AUD

Waterfall	Payment to waterfallposition	Remaining Amount
Available Distribution Amount	- AUD	4,534,778.97 AUD
1) Trust Beneficiary $1	(1.00AUD)	4,534,777.97 AUD
2) Taxes	- AUD	4,534,777.97 AUD
3) Trust Fees & Expenses and Servicer Fees	(180,564.82 AUD)	4,354,213.15AUD
4.Equal Rank Swap Payments	(2,374.60AUD)	4,351,838.55AUD
Net Swap Payments on Series A 2016-1	(2,374.60AUD)	4,351,838.55AUD
Net Swap Payments on Series B 2016-1	- AUD	4,351,838.55AUD
5. a) Interest Payment-Class A	(426,403.73AUD)	3,925,434.82 AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2016-1	(426,403.73AUD)	3,925,434.82 AUD
6. a) Interest Payment-Class B	(54,342.07 AUD)	3,871,092.75AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series B 2016-1	(54,342.07 AUD)	3,871,092.75AUD
7) Payment to Cash Collateral Account	- AUD	3,871,092.75AUD
8. a) Principal Payment-Class A	- AUD	3,871,092.75AUD
Principal Payments on Series A 2016-1	- AUD	3,871,092.75AUD
Remaining Rounding Amount from Current Period Class A	- AUD	3,871,092.75AUD
8. b) Class A Accumulation Amount to Accumulation Account	(3,871,092.75AUD)	- AUD
9. a) Principal Payment-Class B	- AUD	- AUD
Principal Payments on Series B 2016-1	- AUD	- AUD
Remaining Rounding Amount from Current Period Class B	- AUD	- AUD
9. b) Class B Accumulation Amount to Accumulation Account	- AUD	- AUD
10) Penalties, Costs, Expenses, Damages, Losses or Liabilities	- AUD	- AUD
11. a) Other Payment to Swap Counterparties	- AUD	- AUD
11. b) Other Payment to Note Purchasers	- AUD	- AUD
12) Subordinated Loan Accrued and Unpaid Interest	- AUD	- AUD
13) Subordinated Loan Principal	- AUD	- AUD
14) Surplus Income Distribution to Beneficiary of the Trust	- AUD	- AUD

Distribution of Cash Collateral Account surplus	Payment	Remaining amount
Payment from CCA	- AUD	- AUD
Payment of Interest Accrued this period on the Subordinated Loan	- AUD	- AUD
Payment of Unpaid Interest on the Subordinated Loan	- AUD	- AUD
Payment in respect of regular redemption to subordinated lender	- AUD	- AUD
Distribution to beneficiary of the Trust	- AUD	- AUD

Payments due to Term Take Out- not part of the waterfall	Payment	Remaining amount
Purchase price from Term Take Out	- AUD	- AUD
Redemption Class A	- AUD	- AUD
Redemption Class B	- AUD	- AUD
Redemption Subordinated Loan	- AUD	- AUD
Distribution to Beneficiary of the Trust	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [190 x 36] intentionally omitted <==

Retention of Net Economic Interest

Period	Poolcut	Balance as of the end of period - before top/tap-up Balance as of the end of period - after top/tap-up	Balance as of the end of period - before top/tap-up Balance as of the end of period - after top/tap-up
Total Assets	157,645,986.79 AUD	218,854,174.90 AUD	284,833,800.24 AUD
Nominal ReceivablesBalance	157,645,986.79 AUD	214,983,082.15 AUD 284,833,800.24 AUD
Accumulation Account balance	- AUD	3,871,092.75 AUD	- AUD
First loss piece	15,425,364.25 AUD	22,068,324.69 AUD	28,703,394.87 AUD
Subordinated Loan balance	12,766,069.41 AUD	17,872,155.42 AUD	23,179,928.78 AUD
Overcollateralisation	1,285,414.84 AUD	2,283,129.27 AUD	3,053,026.09 AUD
GeneralCashCollateral Account balance	1,373,880.00 AUD	1,913,040.00 AUD	2,470,440.00 AUD
Actual retention	9.78%	10.08%	10.08%

In its capacity as originator and original lender, VWFSA complies with the retention requirement of a material net economic interest in accordance with option (d) Article 405 (1) CRR. By adhering to option d) of the CRR, VWFSA will keep the exposures designated for retention on its balance sheet on an ongoing basis. The latest end of month level of retention will be published on a monthly basis in the investor report.

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [178 x 34] intentionally omitted <==

Amortisation Profile I

Note Class	Class A	Class A	Class B	Class B
WAL	At Closing: 2.64 yrs	At Closing: 2.64 yrs	At Closing: 3.25 yrs	At Closing: 3.25 yrs
Payment Date	Actual Note Balance	Forecasted Note Balance	Actual Note Balance2	Forecasted Note Balance2
Poolcut	105,400,000.00 AUD	- AUD	9,090,000.00 AUD	- AUD
07/2016	146,800,000.00 AUD	- AUD	12,620,000.00 AUD	- AUD
08/2016	189,600,000.00 AUD	- AUD	16,270,000.00 AUD	- AUD
09/2016	- AUD	189,600,000.00 AUD	- AUD	16,270,000.00 AUD
10/2016	- AUD	189,600,000.00 AUD	- AUD	16,270,000.00 AUD
11/2016	- AUD	189,600,000.00 AUD	- AUD	16,270,000.00 AUD
12/2016	- AUD	189,600,000.00 AUD	- AUD	16,270,000.00 AUD
01/2017	- AUD	189,600,000.00 AUD	- AUD	16,270,000.00 AUD
02/2017	- AUD	189,600,000.00 AUD	- AUD	16,270,000.00 AUD
03/2017	- AUD	189,600,000.00 AUD	- AUD	16,270,000.00 AUD
04/2017	- AUD	189,600,000.00 AUD	- AUD	16,270,000.00 AUD
05/2017	- AUD	189,600,000.00 AUD	- AUD	16,270,000.00 AUD
06/2017	- AUD	189,600,000.00 AUD	- AUD	16,270,000.00 AUD
07/2017	- AUD	182,828,840.63 AUD	- AUD	16,270,000.00 AUD
08/2017	- AUD	176,125,836.82 AUD	- AUD	16,270,000.00 AUD
09/2017	- AUD	169,531,274.34 AUD	- AUD	16,270,000.00 AUD
10/2017	- AUD	163,042,710.69 AUD	- AUD	16,270,000.00 AUD
11/2017	- AUD	156,562,285.11 AUD	- AUD	16,270,000.00 AUD
12/2017	- AUD	150,222,251.97 AUD	- AUD	16,270,000.00 AUD
01/2018	- AUD	143,942,403.47 AUD	- AUD	16,270,000.00 AUD
02/2018	- AUD	137,646,532.14 AUD	- AUD	16,270,000.00 AUD
03/2018	- AUD	131,551,264.40 AUD	- AUD	16,270,000.00 AUD
04/2018	- AUD	125,477,476.17 AUD	- AUD	16,270,000.00 AUD
05/2018	- AUD	119,406,277.61 AUD	- AUD	16,270,000.00 AUD
06/2018	- AUD	115,284,962.51 AUD	- AUD	14,822,352.32 AUD
07/2018	- AUD	111,403,288.75 AUD	- AUD	14,323,279.98 AUD
08/2018	- AUD	107,508,244.25 AUD	- AUD	13,822,488.55 AUD
09/2018	- AUD	103,734,032.19 AUD	- AUD	13,337,232.71 AUD
10/2018	- AUD	100,048,387.32 AUD	- AUD	12,863,364.08 AUD
11/2018	- AUD	96,398,903.25 AUD	- AUD	12,394,144.70 AUD
12/2018	- AUD	92,688,479.16 AUD	- AUD	11,917,090.18 AUD
01/2019	- AUD	89,075,588.97 AUD	- AUD	11,452,575.72 AUD
02/2019	- AUD	85,480,570.64 AUD	- AUD	10,990,359.08 AUD
03/2019	- AUD	81,739,938.22 AUD	- AUD	10,509,420.62 AUD
04/2019	- AUD	77,978,176.37 AUD	- AUD	10,025,765.53 AUD
05/2019	- AUD	74,172,759.51 AUD	- AUD	9,536,497.66 AUD
06/2019	- AUD	70,382,070.62 AUD	- AUD	9,049,123.36 AUD
07/2019	- AUD	67,275,275.42 AUD	- AUD	8,649,678.26 AUD
08/2019	- AUD	64,295,932.71 AUD	- AUD	8,266,619.93 AUD
09/2019	- AUD	61,371,110.63 AUD	- AUD	7,890,571.37 AUD
10/2019	- AUD	58,491,515.54 AUD	- AUD	7,520,337.71 AUD
11/2019	- AUD	55,659,564.83 AUD	- AUD	7,156,229.77 AUD
12/2019	- AUD	52,892,099.26 AUD	- AUD	6,800,412.76 AUD
01/2020	- AUD	50,157,845.56 AUD	- AUD	6,448,865.86 AUD
02/2020	- AUD	47,380,201.29 AUD	- AUD	6,091,740.17 AUD
03/2020	- AUD	44,124,681.84 AUD	- AUD	5,673,173.38 AUD
04/2020	- AUD	40,248,269.23 AUD	- AUD	5,174,777.47 AUD
05/2020	- AUD	36,753,740.93 AUD	- AUD	4,725,480.98 AUD
06/2020	- AUD	33,189,769.25 AUD	- AUD	4,267,256.05 AUD
07/2020	- AUD	31,185,680.63 AUD	- AUD	4,009,587.51 AUD
08/2020	- AUD	29,274,148.86 AUD	- AUD	3,763,819.14 AUD
09/2020	- AUD	27,268,132.79 AUD	- AUD	3,505,902.78 AUD
10/2020	- AUD	25,371,245.38 AUD	- AUD	3,262,017.27 AUD
11/2020	- AUD	23,498,577.70 AUD	- AUD	3,021,245.70 AUD
12/2020	- AUD	21,646,098.04 AUD	- AUD	2,783,069.75 AUD
01/2021	- AUD	19,923,708.76 AUD	- AUD	2,561,619.70 AUD
02/2021	- AUD	18,231,959.97 AUD	- AUD	2,344,109.14 AUD
03/2021	- AUD	- AUD	- AUD	- AUD

[+] Based on the following assumptions: CPR of 10%, Net Losses of 0% and Clean Up Call at 10% of the original outstanding portfolio

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [231 x 43] intentionally omitted <==

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

Amortisation Profile II

==> picture [487 x 307] intentionally omitted <==

----- Start of picture text -----

Amortisation Profile Class A-Notes
Outstanding
Balance in AUD Actual Amort. A-Notes Expected Amort. A-Notes
200,000,000
180,000,000
160,000,000 Assuming a Clean-Up Call at 10% of the
initial Outstanding Discounted Receivables
140,000,000 Balance, annual prepayments of 10% and
0% Net Losses.
120,000,000
100,000,000
80,000,000
60,000,000
40,000,000
20,000,000
0
Payment Date
----- End of picture text -----

==> picture [487 x 307] intentionally omitted <==

----- Start of picture text -----

Amortisation Profile Class B-Notes
Outstanding
Balance in AUD
Actual Amort. B-Notes Expected Amort. B-Notes
35,000,000
30,000,000
Assuming a Clean-Up Call at 10% of the
initial Outstanding Discounted Receivables
25,000,000 Balance, annual prepayments of 10% and
0% Net Losses.
20,000,000
15,000,000
10,000,000
5,000,000
0
Payment Date
----- End of picture text -----

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [240 x 45] intentionally omitted <==

Run Out Schedule I

End of Collection Period	Interest	Principal	Nominal Instalments
arrears	21,788.23 AUD	54,378.93 AUD	76,167.16 AUD
08/2016	1,711,438.33 AUD	3,574,311.60 AUD	5,285,749.93 AUD
09/2016	1,690,254.71 AUD	3,606,185.69 AUD	5,296,440.40 AUD
10/2016	1,663,999.22 AUD	3,637,241.73 AUD	5,301,240.95 AUD
11/2016	1,637,303.66 AUD	3,656,120.06 AUD	5,293,423.72 AUD
12/2016	1,610,218.90 AUD	3,636,982.95 AUD	5,247,201.85 AUD
01/2017	1,583,275.98 AUD	3,673,403.79 AUD	5,256,679.77 AUD
02/2017	1,556,062.92 AUD	3,729,632.57 AUD	5,285,695.49 AUD
03/2017	1,528,816.68 AUD	3,767,922.45 AUD	5,296,739.13 AUD
04/2017	1,500,903.68 AUD	3,950,724.21 AUD	5,451,627.89 AUD
05/2017	1,471,636.51 AUD	3,690,066.77 AUD	5,161,703.28 AUD
06/2017	1,444,303.23 AUD	3,792,697.36 AUD	5,237,000.59 AUD
07/2017	1,416,585.86 AUD	3,812,497.94 AUD	5,229,083.80 AUD
08/2017	1,388,678.63 AUD	3,795,504.36 AUD	5,184,182.99 AUD
09/2017	1,360,561.49 AUD	3,815,551.47 AUD	5,176,112.96 AUD
10/2017	1,332,295.49 AUD	3,918,169.57 AUD	5,250,465.06 AUD
11/2017	1,303,272.58 AUD	3,854,487.61 AUD	5,157,760.19 AUD
12/2017	1,274,722.04 AUD	3,823,053.39 AUD	5,097,775.43 AUD
01/2018	1,246,400.42 AUD	3,999,627.12 AUD	5,246,027.54 AUD
02/2018	1,216,770.48 AUD	3,940,585.85 AUD	5,157,356.33 AUD
03/2018	1,187,583.33 AUD	3,938,221.93 AUD	5,125,805.26 AUD
04/2018	1,158,408.59 AUD	4,051,881.08 AUD	5,210,289.67 AUD
05/2018	1,128,391.85 AUD	3,936,927.42 AUD	5,065,319.27 AUD
06/2018	1,099,226.81 AUD	3,869,141.17 AUD	4,968,367.98 AUD
07/2018	1,070,563.74 AUD	3,953,932.51 AUD	5,024,496.25 AUD
08/2018	1,041,272.68 AUD	3,840,631.43 AUD	4,881,904.11 AUD
09/2018	1,012,821.07 AUD	3,827,444.78 AUD	4,840,265.85 AUD
10/2018	984,467.12 AUD	3,825,846.88 AUD	4,810,314.00 AUD
11/2018	956,124.59 AUD	4,077,287.54 AUD	5,033,412.13 AUD
12/2018	925,928.92 AUD	3,966,897.49 AUD	4,892,826.41 AUD
01/2019	896,545.05 AUD	4,034,336.45 AUD	4,930,881.50 AUD
02/2019	866,658.37 AUD	4,510,040.11 AUD	5,376,698.48 AUD
03/2019	833,311.74 AUD	4,551,147.00 AUD	5,384,458.74 AUD
04/2019	799,605.74 AUD	4,762,921.34 AUD	5,562,527.08 AUD
05/2019	764,322.06 AUD	4,796,215.03 AUD	5,560,537.09 AUD
06/2019	728,791.46 AUD	3,591,167.49 AUD	4,319,958.95 AUD
07/2019	702,187.72 AUD	3,415,289.93 AUD	4,117,477.65 AUD
08/2019	676,900.33 AUD	3,408,920.35 AUD	4,085,820.68 AUD
09/2019	651,646.60 AUD	3,446,155.57 AUD	4,097,802.17 AUD
10/2019	626,117.31 AUD	3,433,601.71 AUD	4,059,719.02 AUD
11/2019	600,681.11 AUD	3,431,645.98 AUD	4,032,327.09 AUD
12/2019	575,259.02 AUD	3,448,617.51 AUD	4,023,876.53 AUD
01/2020	549,711.44 AUD	3,658,666.71 AUD	4,208,378.15 AUD
02/2020	522,607.79 AUD	4,817,413.76 AUD	5,340,021.55 AUD
03/2020	486,919.85 AUD	6,202,791.22 AUD	6,689,711.07 AUD
04/2020	441,031.96 AUD	5,516,643.03 AUD	5,957,674.99 AUD
05/2020	400,177.11 AUD	5,720,360.60 AUD	6,120,537.71 AUD
06/2020	357,814.57 AUD	2,429,987.37 AUD	2,787,801.94 AUD
07/2020	339,812.77 AUD	2,308,043.16 AUD	2,647,855.93 AUD
08/2020	322,883.91 AUD	2,608,934.98 AUD	2,931,818.89 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

End of Collection Period	Interest	Principal	Nominal Instalments
09/2020	303,556.65 AUD	2,470,560.46 AUD	2,774,117.11 AUD
10/2020	285,254.71 AUD	2,494,781.99 AUD	2,780,036.70 AUD
11/2020	266,773.26 AUD	2,550,369.80 AUD	2,817,143.06 AUD
12/2020	247,906.93 AUD	2,341,837.35 AUD	2,589,744.28 AUD
01/2021	230,595.04 AUD	2,410,235.74 AUD	2,640,830.78 AUD
02/2021	212,739.68 AUD	6,758,617.66 AUD	6,971,357.34 AUD
03/2021	162,671.47 AUD	6,133,971.40 AUD	6,296,642.87 AUD
04/2021	117,230.48 AUD	7,290,114.87 AUD	7,407,345.35 AUD
05/2021	63,281.41 AUD	6,469,951.34 AUD	6,533,232.75 AUD
06/2021	15,351.49 AUD	100,025.52 AUD	115,377.01 AUD
07/2021	14,610.42 AUD	98,927.44 AUD	113,537.86 AUD
08/2021	13,877.70 AUD	99,096.83 AUD	112,974.53 AUD
09/2021	13,143.48 AUD	99,831.43 AUD	112,974.91 AUD
10/2021	12,403.91 AUD	99,556.35 AUD	111,960.26 AUD
11/2021	11,666.44 AUD	100,293.82 AUD	111,960.26 AUD
12/2021	10,923.39 AUD	101,036.55 AUD	111,959.94 AUD
01/2022	10,174.90 AUD	101,167.06 AUD	111,341.96 AUD
02/2022	9,425.41 AUD	99,483.19 AUD	108,908.60 AUD
03/2022	8,688.54 AUD	94,775.46 AUD	103,464.00 AUD
04/2022	7,986.35 AUD	92,644.61 AUD	100,630.96 AUD
05/2022	7,300.13 AUD	91,136.46 AUD	98,436.59 AUD
06/2022	6,624.89 AUD	87,587.36 AUD	94,212.25 AUD
07/2022	5,976.03 AUD	86,851.80 AUD	92,827.83 AUD
08/2022	5,332.70 AUD	86,996.58 AUD	92,329.28 AUD
09/2022	4,688.17 AUD	85,697.20 AUD	90,385.37 AUD
10/2022	4,053.36 AUD	85,400.54 AUD	89,453.90 AUD
11/2022	3,420.71 AUD	84,912.63 AUD	88,333.34 AUD
12/2022	2,791.56 AUD	83,900.23 AUD	86,691.79 AUD
01/2023	2,170.11 AUD	83,862.50 AUD	86,032.61 AUD
02/2023	1,548.80 AUD	81,864.35 AUD	83,413.15 AUD
03/2023	942.41 AUD	60,415.13 AUD	61,357.54 AUD
04/2023	494.85 AUD	42,988.30 AUD	43,483.15 AUD
05/2023	176.34 AUD	23,805.97 AUD	23,982.31 AUD
Total	52,730,845.37 AUD	232,102,954.87 AUD	284,833,800.24 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [207 x 39] intentionally omitted <==

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

Run Out Schedule II

==> picture [727 x 364] intentionally omitted <==

----- Start of picture text -----

Outstanding Expected Amortisation of the Outstanding Discounted Asset-Portfolio
Balance in AUD
600,000,000
The expected Portfolio amortisation is solely based on the scheduled
payments according to rental plan, no assumptions on prepayments or
defaults are made.
500,000,000
400,000,000
300,000,000
200,000,000
100,000,000
Reporting
Period 0
Expected Outstanding Discounted Asset-Portfolio Actual Outstanding Discounted Asset-Portfolio
Poolcut 07/2016 09/2016 11/2016 01/2017 03/2017 05/2017 07/2017 09/2017 11/2017 01/2018 03/2018 05/2018 07/2018 09/2018 11/2018 01/2019 03/2019 05/2019 07/2019 09/2019 11/2019 01/2020 03/2020 05/2020 07/2020 09/2020 11/2020 01/2021 03/2021 05/2021 07/2021 09/2021 11/2021 01/2022 03/2022 05/2022 07/2022 09/2022 11/2022 01/2023 03/2023
----- End of picture text -----

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [120 x 24] intentionally omitted <==

Outstanding Contracts I - Overview

Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
			Hire Purchase		Chattel Mortgage		Consumer Loan
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	3,572	128,541,484.25 AUD	27	595,370.53 AUD	2,047	82,162,211.56 AUD	1,498	45,783,902.16 AUD
In Advance	-	-AUD	-	-AUD	-	-AUD	-	-AUD
In Arrears	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Paid out/Matured	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Early Payout	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Gross Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Net Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	3,572	128,541,484.25 AUD	27	595,370.53 AUD	2,047	82,162,211.56 AUD	1,498	45,783,902.16 AUD

Total Portfolio as of Previous Month			Product Type
			Hire Purchase		Chattel Mortgage		Consumer Loan
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	4,873	177,705,348.60 AUD	34	790,583.05 AUD	2,780	114,544,500.12 AUD	2,059	62,370,265.43 AUD
In Advance	9	315,859.91 AUD	-	-AUD	4	125,043.59 AUD	5	190,816.32 AUD
In Arrears	42	1,371,248.18 AUD	-	-AUD	30	1,049,708.18 AUD	12	321,540.00 AUD
Paid out/Matured	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Early Payout	16	-AUD	-	-AUD	4	-AUD	12	-AUD
Gross Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Net Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	4,940	179,392,456.69 AUD	34	790,583.05 AUD	2,818	115,719,251.89 AUD	2,088	62,882,621.75 AUD

Total Portfolio as of Current Reporting Period			Product Type
			Hire Purchase		Chattel Mortgage		Consumer Loan
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	6,299	228,232,951.75 AUD	47	982,732.88 AUD	3,593	147,305,223.61 AUD	2,659	79,944,995.26 AUD
In Advance	34	971,415.24 AUD	-	-AUD	17	476,726.42 AUD	17	494,688.82 AUD
In Arrears	81	2,898,587.88 AUD	1	24,715.19 AUD	61	2,345,065.67 AUD	19	528,807.02 AUD
Paid out/Matured	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Early Payout	38	-AUD	-	-AUD	13	-AUD	25	-AUD
Gross Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Net Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	6,452	232,102,954.87 AUD	48	1,007,448.07 AUD	3,684	150,127,015.70 AUD	2,720	80,968,491.10 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [120 x 24] intentionally omitted <==

Outstanding Contracts I - Overview

Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Balloon	Balloon	Balloon	Balloon	Type of Car	Type of Car	Type of Car	Type of Car
			Balloon		No Balloon		New Vehicle		Used Vehicle
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	3,572	128,541,484.25 AUD	1,460	67,743,395.28 AUD	2,112	60,798,088.97 AUD	2,996	113,632,498.43 AUD	576	14,908,985.82 AUD
In Advance	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
In Arrears	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Paid out/Matured	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Early Payout	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Gross Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Net Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	3,572	128,541,484.25 AUD	1,460	67,743,395.28 AUD	2,112	60,798,088.97 AUD	2,996	113,632,498.43 AUD	576	14,908,985.82 AUD

Total Portfolio as of Previous Month			Balloon				Type of Car
			Balloon		No Balloon		New Vehicle		Used Vehicle
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	4,873	177,705,348.60 AUD	1,999	94,605,111.94 AUD	2,874	83,100,236.66 AUD	4,102	156,928,569.63 AUD	771	20,776,778.97 AUD
In Advance	9	315,859.91 AUD	3	84,656.56 AUD	6	231,203.35 AUD	5	224,098.31 AUD	4	91,761.60 AUD
In Arrears	42	1,371,248.18 AUD	17	722,223.34 AUD	25	649,024.84 AUD	28	1,107,352.94 AUD	14	263,895.24 AUD
Paid out/Matured	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Early Payout	16	-AUD	7	-AUD	9	-AUD	10	-AUD	6	-AUD
Gross Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Net Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	4,940	179,392,456.69 AUD	2,026	95,411,991.84 AUD	2,914	83,980,464.85 AUD	4,145	158,260,020.88 AUD	795	21,132,435.81 AUD

Total Portfolio as of Current Reporting Period			Balloon				Type of Car
			Balloon		No Balloon		New Vehicle		Used Vehicle
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	6,299	228,232,951.75 AUD	2,597	121,113,180.36 AUD	3,702	107,119,771.39 AUD	5,305	201,442,246.77 AUD	994	26,790,704.98 AUD
In Advance	34	971,415.24 AUD	10	285,603.63 AUD	24	685,811.61 AUD	24	722,232.93 AUD	10	249,182.31 AUD
In Arrears	81	2,898,587.88 AUD	34	1,709,024.67 AUD	47	1,189,563.21 AUD	57	2,298,042.13 AUD	24	600,545.75 AUD
Paid out/Matured	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Early Payout	38	-AUD	14	-AUD	24	-AUD	26	-AUD	12	-AUD
Gross Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Net Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	6,452	232,102,954.87 AUD	2,655	123,107,808.66 AUD	3,797	108,995,146.21 AUD	5,412	204,462,521.83 AUD	1,040	27,640,433.04 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [149 x 29] intentionally omitted <==

Outstanding Contracts II - Collections

Development of Pool within Reporting Period	Number of Active Contracts	Total Number of Contracts	Collection Variations	Outstanding Nominal Balance
Beginning of Period	4,924	4,940		220,163,596.55 AUD

Scheduled Collections For Contracts Active This Period			4,084,520.52 AUD	4,084,520.52 AUD

CollectionsVariationsFrom NormalContractsThisPeriod			15,534.71 AUD
Collection VariationsFromContractsPaying OutEarlyThisPeriod			789,007.25AUD
Collection VariationsFromContractsPaying Out/MaturingThisPeriod			- AUD
Collection VariationsfromContractsin AdvanceThisPeriod			271,605.04 AUD
Collection VariationsfromContractIn ArrearsThisPeriod			(59,998.90AUD)
Collection VariationsfromContracts GoingInto Gross SalvageThisPeriod			- AUD
Collection VariationsfromContracts GoingIntoNet SalvageThisPeriod			- AUD
Other VariationsFromScheduled CollectionsThisPeriod			- AUD
Instalment Collection Variations			1,016,148.10AUD	1,016,148.10AUD

ContractFees CollectedThisPeriod			11,144.08AUD
Interest CompensationCollectionsThisPeriod			(33,471.47 AUD)
Non Instalment Collection Variations			(22,327.39AUD)
Actual Collections For Contracts Active This Period			5,078,341.23 AUD

NumberofContractsPaid OutEarlyThisMonth	22
NumberofContractsPaid Out/MaturedThisMonth	-
NumberofContractsIntoNet SalvageThisMonth	-
Repurchased Contracts	-	-

LessRecoveriesAfter Net Salvage				- AUD

ReducedNominal BalanceDue to UnpaidRental AtNet Salvage				- AUD
ReducedNominal BalanceDue to UnpaidRental AtEarlyPayout				79,845.78AUD
ReducedNominal BalanceDue to Other				- AUD
End of Period before Top / Tap-up	4,902	4,940		214,983,082.15 AUD
Top /Tap-up	1,512	1,512		69,850,718.09AUD
End of Period after Top / Tap-up	6,414	6,452		284,833,800.24 AUD
Development of outstanding pool during the reporting period Number of active contracts Outstanding Discounted Receivables Balance Outstanding Nominal Balance Balance as at theBeginning of Period 4,924 179,392,456.69AUD 220,163,596.55AUD Balance as at theEnd of Period-beforeTop /Tap-up 4,902 175,704,191.94 AUD 214,983,082.15AUD Top /Tap-upforthePeriod 1,512 56,398,762.93AUD 69,850,718.09AUD Term Take Out - - AUD - AUD Balance as at the end of the period 6,414 232,102,954.87 AUD 284,833,800.24 AUD
Development of outstanding pool during the reporting period	Number of active contracts	Outstanding Discounted Receivables Balance	Outstanding Nominal Balance
Balance as at theBeginning of Period	4,924	179,392,456.69AUD	220,163,596.55AUD
Balance as at theEnd of Period-beforeTop /Tap-up	4,902	175,704,191.94 AUD	214,983,082.15AUD
Top /Tap-upforthePeriod	1,512	56,398,762.93AUD	69,850,718.09AUD
Term Take Out	-	- AUD	- AUD
Balance as at the end of the period	6,414	232,102,954.87 AUD	284,833,800.24 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [128 x 25] intentionally omitted <==

Arrears Contracts

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio		Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Days in Arrears	Number of Contracts	Number of Contracts (%)	Outstanding Discounted Receivables Balance	Outstanding Discounted Receivables Balance (%)	Number of Contra	cts2	Outstanding Discounted Receivables Balance	Number of Contracts2	Outstanding Discounted Receivables Balance	Number of Contracts4	Outstanding Discounted Receivables Balance
> 0 <=30	72	1.12%	2,618,099.57 AUD	1.13%		1	24,715.19 AUD	56	2,172,428.90 AUD	15	420,955.48 AUD
> 30 <=60	8	0.12%	228,838.03AUD	0.10%		-	- AUD	5	172,636.77 AUD	3	56,201.26AUD
> 60 <=90	1	0.02%	51,650.28AUD	0.02%		-	-AUD	-	-AUD	1	51,650.28 AUD
> 90 <=120	-	0.00%	- AUD	0.00%		-	-AUD	-	-AUD	-	-AUD
> 120 <=150	-	0.00%	- AUD	0.00%		-	-AUD	-	-AUD	-	-AUD
> 150 <=180	-	0.00%	- AUD	0.00%		-	-AUD	-	-AUD	-	-AUD
>180 <= 210	-	0.00%	- AUD	0.00%		-	- AUD	-	- AUD	-	- AUD
>210 <= 240	-	0.00%	- AUD	0.00%		-	-AUD	-	-AUD	-	-AUD
>240 <= 270	-	0.00%	- AUD	0.00%		-	-AUD	-	-AUD	-	-AUD
>270 <=300	-	0.00%	- AUD	0.00%		-	-AUD	-	-AUD	-	-AUD
> 300 <=330	-	0.00%	- AUD	0.00%		-	-AUD	-	-AUD	-	-AUD
> 330 <=360	-	0.00%	- AUD	0.00%		-	- AUD	-	- AUD	-	- AUD
> 360	-	0.00%	- AUD	0.00%		-	-AUD	-	-AUD	-	-AUD
Total	81	1.2629%	2,898,587.88 AUD	1.25%		1	24,715.19 AUD	61	2,345,065.67 AUD	19	528,807.02 AUD

					- AUD 5,000,000.00 AUD 10,000,000.00 AUD 15,000,000.00 AUD 20,000,000.00 AUD 25,000,000.00 AUD > 0 <= 30 > 150 <= > 300 <=	1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 Period Arrears Contracts - Total Outstanding Discounted Receivables Balance Days Arrears > 30 <= 60 Days Arrears > 60 <= 90 Days Arrears > 90 <= 120 Days Arrears > 120 <= 150 Days Arrears 180 Days Arrears > 180 <= 210 Days Arrears > 210 <= 240 Days Arrears > 240 <= 270 Days Arrears > 270 <= 300 Days Arrears 330 Days Arrears > 330 <= 360 Days Arrears > 360 Days Arrears

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [128 x 25] intentionally omitted <==

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

Arrears Contracts

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Days in Arrears	Number of Contracts	Number of Contracts (%)	Outstanding Discounted Receivables Balance	Outstanding Discounted Receivables Balance (%)	Number of Contracts6	Outstanding Discounted Receivables Balance	Number of Contracts8	Outstanding Discounted Receivables Balance	Number of Contracts10	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
> 0 <=30	72	1.12%	2,618,099.57 AUD	1.13%	30	1,529,564.82AUD	42	1,088,534.75 AUD	51	2,062,730.66 AUD	21	555,368.91 AUD
> 30 <=60	8	0.12%	228,838.03AUD	0.10%	3	127,809.57 AUD	5	101,028.46AUD	5	183,661.19AUD	3	45,176.84 AUD
> 60 <=90	1	0.02%	51,650.28AUD	0.02%	1	51,650.28 AUD	-	-AUD	1	51,650.28 AUD	-	-AUD
> 90 <=120	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
> 120 <=150	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
> 150 <=180	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
>180 <= 210	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
>210 <= 240	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
>240 <= 270	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
>270 <=300	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
> 300 <=330	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
> 330 <=360	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
> 360	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	81	1.2629%	2,898,587.88 AUD	1.25%	34	1,709,024.67 AUD	47	1,189,563.21 AUD	57	2,298,042.13 AUD	24	600,545.75 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [380 x 33] intentionally omitted <==

Net Salvage Loss

Net Salvage Loss This Period	Net Salvage Loss This Period	Net Salvage Loss This Period	Net Salvage Loss This Period
Product Type	Type of Car	Number of Contracts	Net Salvage Loss
Hire Purchase	New	-	- AUD
	Used	-	- AUD
Total Hire Purchase		-	- AUD
Chattel Mortgage	New	-	- AUD
	Used	-	- AUD
Total Chattel Mortgage		-	- AUD
Consumer Loan	New	-	- AUD
	Used	-	- AUD
Total Consumer Loan		-	- AUD
Total		-	- AUD

Cumulative Net Salvage Loss as of the End of the Monthly Period - AUD

	Per Period	Per Period	Cumulative Net Salvage Loss	Cumulative Net Salvage Loss
Monthly Period	Number of Contracts	Net Salvage Loss	Number of Contracts2	Net Salvage Loss
06/2016	-	- AUD	-	- AUD
07/2016	-	- AUD	-	- AUD
08/2016	-	- AUD	-	- AUD
09/2016	-	- AUD	-	- AUD
10/2016	-	- AUD	-	- AUD
11/2016	-	- AUD	-	- AUD
12/2016	-	- AUD	-	- AUD
01/2017	-	- AUD	-	- AUD
02/2017	-	- AUD	-	- AUD
03/2017	-	- AUD	-	- AUD
04/2017	-	- AUD	-	- AUD
05/2017	-	- AUD	-	- AUD
06/2017	-	- AUD	-	- AUD
07/2017	-	- AUD	-	- AUD
08/2017	-	- AUD	-	- AUD
09/2017	-	- AUD	-	- AUD
10/2017	-	- AUD	-	- AUD
11/2017	-	- AUD	-	- AUD
12/2017	-	- AUD	-	- AUD
01/2018	-	- AUD	-	- AUD
02/2018	-	- AUD	-	- AUD
03/2018	-	- AUD	-	- AUD
04/2018	-	- AUD	-	- AUD
05/2018	-	- AUD	-	- AUD
06/2018	-	- AUD	-	- AUD
07/2018	-	- AUD	-	- AUD
08/2018	-	- AUD	-	- AUD
09/2018	-	- AUD	-	- AUD
10/2018	-	- AUD	-	- AUD
11/2018	-	- AUD	-	- AUD
12/2018	-	- AUD	-	- AUD
01/2019	-	- AUD	-	- AUD
02/2019	-	- AUD	-	- AUD
03/2019	-	- AUD	-	- AUD
04/2019	-	- AUD	-	- AUD
05/2019	-	- AUD	-	- AUD
06/2019	-	- AUD	-	- AUD
07/2019	-	- AUD	-	- AUD
08/2019	-	- AUD	-	- AUD
09/2019	-	- AUD	-	- AUD
10/2019	-	- AUD	-	- AUD
11/2019	-	- AUD	-	- AUD
12/2019	-	- AUD	-	- AUD
01/2020	-	- AUD	-	- AUD
02/2020	-	- AUD	-	- AUD
03/2020	-	- AUD	-	- AUD
04/2020	-	- AUD	-	- AUD
Total	-	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [228 x 43] intentionally omitted <==

Net Salvage After Recoveries

Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts
Product Type	Vehicle Status	Number of Contracts	Gross Salvage Loss	Net Salvage Loss	Recoveries After Net Salvage	Net Salvage Loss After Recoveries
Hire Purchase	New	-	- AUD	- AUD	- AUD	- AUD
	Used	-	- AUD	- AUD	- AUD	- AUD
Total Hire Purchase		-	- AUD	- AUD	- AUD	- AUD
Chattel Mortgage	New	-	- AUD	- AUD	- AUD	- AUD
	Used	-	- AUD	- AUD	- AUD	- AUD
Total Chattel Mortgage		-	- AUD	- AUD	- AUD	- AUD
Consumer Loan	New	-	- AUD	- AUD	- AUD	- AUD
	Used	-	- AUD	- AUD	- AUD	- AUD
Total Consumer Loan		-	- AUD	- AUD	- AUD	- AUD
				- AUD
Total		-	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [132 x 26] intentionally omitted <==

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

Pool Data I

Down Payments

		Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Down Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Down Payment/ Purchase Price in %	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
No Down Payment	2,130	33.21%	80,784,394.11 AUD	34.81%	0.00%	39	769,867.69 AUD	1,330	54,491,819.58 AUD	761	25,522,706.84 AUD
0.01-10.000.00	3,010	46.93%	101,988,563.53AUD	43.94%	9.64%	6	185,210.75 AUD	1,621	61,901,451.19 AUD	1,383	39,901,901.59 AUD
10,000.01-20.000.00	770	12.00%	27,340,889.78AUD	11.78%	28.39%	3	52,369.63 AUD	436	18,053,481.02 AUD	331	9,235,039.13 AUD
20,000.01-30.000.00	262	4.08%	9,202,716.08AUD	3.96%	40.43%	-	-AUD	145	6,048,707.07 AUD	117	3,154,009.01 AUD
30,000.01-40.000.00	132	2.06%	5,529,254.97 AUD	2.38%	46.48%	-	-AUD	74	3,827,393.34 AUD	58	1,701,861.63 AUD
40,000.01-50,000.00	63	0.98%	2,008,766.91 AUD	0.87%	60.00%	-	-AUD	32	1,182,222.36 AUD	31	826,544.55 AUD
50,000.01-60,000.00	20	0.31%	1,402,590.57 AUD	0.60%	46.95%	-	-AUD	12	922,064.74 AUD	8	480,525.83 AUD
60,000.01-70,000.00	4	0.06%	174,422.27 AUD	0.08%	60.80%	-	-AUD	2	123,121.88 AUD	2	51,300.39 AUD
70,000.01-80,000.00	9	0.14%	1,021,235.74 AUD	0.44%	40.99%	-	-AUD	7	979,793.74 AUD	2	41,442.00 AUD
80,000.01-90,000.00	7	0.11%	1,074,580.70AUD	0.46%	38.39%	-	-AUD	5	1,021,420.57 AUD	2	53,160.13 AUD
90,000.01-100,000.00	1	0.02%	137,840.40AUD	0.06%	38.91%	-	-AUD	1	137,840.40 AUD	-	-AUD
100,000.01-110,000.00	-	0.00%	- AUD	0.00%	0.00%	-	-AUD	-	-AUD	-	-AUD
110,000.01-120,000.00	1	0.02%	301,100.66AUD	0.13%	36.29%	-	-AUD	1	301,100.66 AUD	-	-AUD
120,000.01-130,000.00	-	0.00%	- AUD	0.00%	0.00%	-	-AUD	-	-AUD	-	-AUD
130,000.01-140,000.00	1	0.02%	272,793.56AUD	0.12%	40.22%	-	-AUD	1	272,793.56 AUD	-	-AUD
140,000.01-150,000.00	-	0.00%	- AUD	0.00%	0.00%	-	-AUD	-	-AUD	-	-AUD
> 150,000.00	4	0.06%	863,805.59AUD	0.37%	60.24%	-	-AUD	4	863,805.59 AUD	-	-AUD
Total	6,414	100.00%	232,102,954.87 AUD	100.00%	24.59%	48	1,007,448.07 AUD	3,671	150,127,015.70 AUD	2,695	80,968,491.10 AUD

		Statistics Down Payments
Minimum Down Payment					- AUD
Maximum Down Payment					430,000.00AUD
Weighted Average Down Payment (Customers that made a Down Payment)					12,734.13AUD
Weighted Average Down Payment					8,301.96AUD

Type of Payment

Total Portfolio						Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Type of Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance		Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Direct Debit	6,342	98.88%	229,443,455.77 AUD	98.85%		46	991,963	3,614	147,793,192	2,682	80,658,301
Other	72	1.12%	2,659,499.10AUD	1.15%		2	15,485	57	2,333,824	13	310,190
Total	6,414	100.00%	232,102,954.87 AUD	100.00%		48	1,007,448.07 AUD	3,671	150,127,015.70 AUD	2,695	80,968,491.10 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [132 x 26] intentionally omitted <==

Pool Data I

Pool Data I	Pool Data I	Pool Data I	Pool Data I	Pool Data I	Pool Data I
Down Payments

Total Portfolio						Balloon				Vehicle Status
						Balloon		No Balloon		New		Used
Down Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Down Payment/ Purchase Price in %	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
No Down Payment	2,130	33.21%	80,784,394.11 AUD	34.81%	0.00%	958	44,898,202.29 AUD	1,172	35,886,191.82 AUD	1,668	68,972,235.11 AUD	462	11,812,159.00 AUD
0.01-10.000.00	3,010	46.93%	101,988,563.53AUD	43.94%	9.64%	1,249	52,792,476.70 AUD	1,761	49,196,086.83 AUD	2,540	90,021,924.90 AUD	470	11,966,638.63 AUD
10,000.01-20.000.00	770	12.00%	27,340,889.78AUD	11.78%	28.39%	284	13,162,651.48 AUD	486	14,178,238.30 AUD	705	25,171,548.41 AUD	65	2,169,341.37 AUD
20,000.01-30.000.00	262	4.08%	9,202,716.08AUD	3.96%	40.43%	78	4,151,705.13 AUD	184	5,051,010.95 AUD	249	8,699,940.39 AUD	13	502,775.69 AUD
30,000.01-40.000.00	132	2.06%	5,529,254.97 AUD	2.38%	46.48%	40	3,056,803.06 AUD	92	2,472,451.91 AUD	120	5,165,935.77 AUD	12	363,319.20 AUD
40,000.01-50,000.00	63	0.98%	2,008,766.91 AUD	0.87%	60.00%	10	702,210.15 AUD	53	1,306,556.76 AUD	60	1,693,685.82 AUD	3	315,081.09 AUD
50,000.01-60,000.00	20	0.31%	1,402,590.57 AUD	0.60%	46.95%	6	900,848.60 AUD	14	501,741.97 AUD	20	1,402,590.57 AUD	-	-AUD
60,000.01-70,000.00	4	0.06%	174,422.27 AUD	0.08%	60.80%	1	95,875.81 AUD	3	78,546.46 AUD	4	174,422.27 AUD	-	-AUD
70,000.01-80,000.00	9	0.14%	1,021,235.74 AUD	0.44%	40.99%	5	877,925.43 AUD	4	143,310.31 AUD	8	785,897.85 AUD	1	235,337.89 AUD
80,000.01-90,000.00	7	0.11%	1,074,580.70AUD	0.46%	38.39%	3	893,569.80 AUD	4	181,010.90 AUD	7	1,074,580.70 AUD	-	-AUD
90,000.01-100,000.00	1	0.02%	137,840.40AUD	0.06%	38.91%	1	137,840.40 AUD	-	-AUD	1	137,840.40 AUD	-	-AUD
100,000.01-110,000.00	-	0.00%	- AUD	0.00%	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
110,000.01-120,000.00	1	0.02%	301,100.66AUD	0.13%	36.29%	1	301,100.66 AUD	-	-AUD	1	301,100.66 AUD	-	-AUD
120,000.01-130,000.00	-	0.00%	- AUD	0.00%	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
130,000.01-140,000.00	1	0.02%	272,793.56AUD	0.12%	40.22%	1	272,793.56 AUD	-	-AUD	1	272,793.56 AUD	-	-AUD
140,000.01-150,000.00	-	0.00%	- AUD	0.00%	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
> 150,000.00	4	0.06%	863,805.59AUD	0.37%	60.24%	4	863,805.59 AUD	-	-AUD	2	588,025.42 AUD	2	275,780.17 AUD
Total	6,414	100.00%	232,102,954.87 AUD	100.00%	24.59%	2,641	123,107,808.66 AUD	3,773	108,995,146.21 AUD	5,386	204,462,521.83 AUD	1,028	27,640,433.04 AUD

Statistics Down Payments
Minimum Down Payment					- AUD
Maximum Down Payment					430,000.00AUD
Weighted Average Down Payment (Customers that made a Down Payment)					12,734.13AUD
Weighted Average Down Payment					8,301.96AUD

Type of Payment

Total Portfolio						Balloon				Vehicle Status
						Balloon		No Balloon		New		Used
Type of Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance		Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Direct Debit	6,342	98.88%	229,443,455.77 AUD	98.85%		2,609	121,644,136	3,733	107,799,320	5,335	202,372,483	1,007	27,070,973
Other	72	1.12%	2,659,499.10AUD	1.15%		32	1,463,673	40	1,195,826	51	2,090,039	21	569,460
Total	6,414	100.00%	232,102,954.87 AUD	100.00%		2,641	123,107,808.66 AUD	3,773	108,995,146.21 AUD	5,386	204,462,521.83 AUD	1,028	27,640,433.04 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [200 x 38] intentionally omitted <==

Pool Data II

Distribution of Contracts and Vehicles per Borrower

Number of Contracts Per Borrower	Number of Customers	Percentage of Customers	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance
1	7,083	98.79%	6,250	97.26%	256,744,459.74 AUD	97.24%
2	73	1.02%	129	2.01%	5,333,108.63 AUD	2.02%
3	7	0.10%	18	0.28%	727,405.56 AUD	0.28%
4	6	0.08%	24	0.37%	856,737.23 AUD	0.32%
5	1	0.01%	5	0.08%	367,312.10 AUD	0.14%
6 - 10	-	0.00%	-	0.00%	- AUD	0.00%
> 10	-	0.00%	-	0.00%	- AUD	0.00%
Total	7,170	100.00%	6,426	100.00%	264,029,023.26 AUD	100.00%

Top 20 Borrower

Ranking	Outstanding Discounted Receivables Balance	Percentage of Overall Balance	Number of Contracts
1	436,409.32 AUD	0.18802%	1
2	418,306.90 AUD	0.18022%	1
3	379,338.56 AUD	0.16344%	1
4	379,338.56 AUD	0.16344%	1
5	379,186.65 AUD	0.16337%	1
6	375,506.20 AUD	0.16178 %	1
7	367,312.10 AUD	0.15825 %	5
8	328,947.71 AUD	0.14172%	1
9	321,538.98 AUD	0.13853 %	1
10	318,616.03 AUD	0.13727%	1
11	306,991.94 AUD	0.13227%	1
12	301,100.66 AUD	0.12973 %	1
13	300,622.12 AUD	0.12952%	4
14	295,468.55 AUD	0.12730 %	1
15	282,016.28 AUD	0.12150 %	1
16	276,336.70 AUD	0.11906 %	1
17	272,793.56 AUD	0.11753 %	1
18	262,880.29 AUD	0.11326 %	1
19	259,564.52 AUD	0.11183 %	1
20	259,077.71 AUD	0.11162%	1
	6,521,353.34 AUD	2.80968 %	27

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257 27

==> picture [132 x 26] intentionally omitted <==

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

Pool Data III

Distribution by Outstanding Discounted Receivables Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Distribution by Outstanding Discounted Receivables Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	228	3.55%	1,639,250.24 AUD	0.71%	6	41,805.20 AUD	104	706,870.66 AUD	118	890,574.38 AUD
10,000.01-20.000.00	1,149	17.91%	18,352,226.82 AUD	7.91%	19	262,603.66 AUD	468	7,507,742.52 AUD	662	10,581,880.64 AUD
20,000.01-30.000.00	1,660	25.88%	41,219,669.73AUD	17.76%	15	362,517.89 AUD	791	19,791,470.23 AUD	854	21,065,681.61 AUD
30,000.01-40.000.00	1,324	20.64%	46,191,440.96AUD	19.90%	5	172,075.15 AUD	808	28,293,714.30 AUD	511	17,725,651.51 AUD
40,000.01-50,000.00	934	14.56%	41,745,766.48AUD	17.99%	-	-AUD	657	29,341,693.47 AUD	277	12,404,073.01 AUD
50,000.01-60,000.00	493	7.69%	26,770,183.40AUD	11.53%	3	168,446.17 AUD	331	17,993,547.60 AUD	159	8,608,189.63 AUD
60,000.01-70,000.00	231	3.60%	14,852,360.81 AUD	6.40%	-	-AUD	177	11,417,869.98 AUD	54	3,434,490.83 AUD
70,000.01-80,000.00	141	2.20%	10,508,552.50AUD	4.53%	-	-AUD	114	8,481,093.59 AUD	27	2,027,458.91 AUD
80,000.01-90,000.00	88	1.37%	7,448,402.81 AUD	3.21%	-	-AUD	79	6,692,436.63 AUD	9	755,966.18 AUD
90,000.01-100,000.00	54	0.84%	5,136,303.43AUD	2.21%	-	-AUD	43	4,089,975.14 AUD	11	1,046,328.29 AUD
100,000.01-110,000.00	32	0.50%	3,351,519.29AUD	1.44%	-	-AUD	28	2,938,329.42 AUD	4	413,189.87 AUD
110,000.01-120,000.00	18	0.28%	2,059,895.67 AUD	0.89%	-	-AUD	18	2,059,895.67 AUD	-	-AUD
120,000.01-130,000.00	13	0.20%	1,618,463.62 AUD	0.70%	-	-AUD	10	1,243,430.68 AUD	3	375,032.94 AUD
130,000.01-140,000.00	6	0.09%	805,554.46AUD	0.35%	-	-AUD	6	805,554.46 AUD	-	-AUD
140,000.01-150,000.00	6	0.09%	882,148.84 AUD	0.38%	-	-AUD	6	882,148.84 AUD	-	-AUD
> 150,000.00	37	0.58%	9,521,215.81 AUD	4.10%	-	-AUD	31	7,881,242.51 AUD	6	1,639,973.30 AUD
Total	6,414	100.00%	232,102,954.87 AUD	100.00%	48	1,007,448.07 AUD	3,671	150,127,015.70 AUD	2,695	80,968,491.10 AUD

Statistics Outstanding Discounted Receivables Balance
Minimum Outstanding Discounted Receivables Balance				6.39AUD
Maximum Outstanding Discounted Receivables Balance				436,409.32 AUD
Average Outstanding Discounted Receivables Balance				36,186.93AUD

Distribution by Original Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Distribution by Original Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	53	0.83%	343,266.97 AUD	0.15%	-	-AUD	30	201,344.84 AUD	23	141,922.13 AUD
10,000.01-20.000.00	697	10.87%	9,057,101.24 AUD	3.90%	16	184,819.09 AUD	260	3,335,075.13 AUD	421	5,537,207.02 AUD
20,000.01-30.000.00	1,478	23.04%	31,124,886.87 AUD	13.41%	9	183,097.19 AUD	628	13,263,821.59 AUD	841	17,677,968.09 AUD
30,000.01-40.000.00	1,307	20.38%	38,480,153.12 AUD	16.58%	10	255,843.36 AUD	718	21,203,265.08 AUD	579	17,021,044.68 AUD
40,000.01-50,000.00	1,114	17.37%	42,047,076.46AUD	18.12%	4	90,008.31 AUD	728	27,481,089.30 AUD	382	14,475,978.85 AUD
50,000.01-60,000.00	705	10.99%	32,469,305.88AUD	13.99%	2	26,021.57 AUD	498	22,842,045.85 AUD	205	9,601,238.46 AUD
60,000.01-70,000.00	429	6.69%	23,028,750.07 AUD	9.92%	4	191,538.90 AUD	295	15,790,632.07 AUD	130	7,046,579.10 AUD
70,000.01-80,000.00	209	3.26%	12,881,129.48AUD	5.55%	1	24,715.19 AUD	156	9,680,882.77 AUD	52	3,175,531.52 AUD
80,000.01-90,000.00	132	2.06%	9,355,709.73AUD	4.03%	2	51,404.46 AUD	105	7,505,334.25 AUD	25	1,798,971.02 AUD
90,000.01-100,000.00	92	1.43%	7,299,439.07 AUD	3.14%	-	-AUD	80	6,370,096.50 AUD	12	929,342.57 AUD
100,000.01-110,000.00	57	0.89%	4,997,270.63AUD	2.15%	-	-AUD	51	4,446,421.38 AUD	6	550,849.25 AUD
110,000.01-120,000.00	37	0.58%	3,684,976.16AUD	1.59%	-	-AUD	32	3,188,280.45 AUD	5	496,695.71 AUD
120,000.01-130,000.00	29	0.45%	3,095,257.94 AUD	1.33%	-	-AUD	24	2,595,101.48 AUD	5	500,156.46 AUD
130,000.01-140,000.00	15	0.23%	1,748,744.25AUD	0.75%	-	-AUD	15	1,748,744.25 AUD	-	-AUD
140,000.01-150,000.00	8	0.12%	962,066.33AUD	0.41%	-	-AUD	6	714,472.61 AUD	2	247,593.72 AUD
> 150,000.00	52	0.81%	11,527,820.67 AUD	4.97%	-	-AUD	45	9,760,408.15 AUD	7	1,767,412.52 AUD
Total	6,414	100.00%	232,102,954.87 AUD	100.00%	48	1,007,448.07 AUD	3,671	150,127,015.70 AUD	2,695	80,968,491.10 AUD

Statistics
MinimumOriginal Balance				5,419.53AUD
MaximumOriginal Balance				519,051.00AUD
Weighted AverageOriginal Receivables Balance (by ODRB)				64,549.09AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [132 x 26] intentionally omitted <==

Pool Data III

Distribution by Outstanding Discounted Receivables Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Distribution by Outstanding Discounted Receivables Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	228	3.55%	1,639,250.24 AUD	0.71%	5	29,767.91 AUD	223	1,609,482.33 AUD	125	920,857.32 AUD	103	718,392.92 AUD
10,000.01-20.000.00	1,149	17.91%	18,352,226.82 AUD	7.91%	204	3,488,361.86 AUD	945	14,863,864.96 AUD	815	13,383,040.44 AUD	334	4,969,186.38 AUD
20,000.01-30.000.00	1,660	25.88%	41,219,669.73AUD	17.76%	528	13,295,717.72 AUD	1,132	27,923,952.01 AUD	1,391	34,610,118.84 AUD	269	6,609,550.89 AUD
30,000.01-40.000.00	1,324	20.64%	46,191,440.96AUD	19.90%	600	21,023,352.82 AUD	724	25,168,088.14 AUD	1,162	40,573,768.77 AUD	162	5,617,672.19 AUD
40,000.01-50,000.00	934	14.56%	41,745,766.48AUD	17.99%	506	22,611,348.10 AUD	428	19,134,418.38 AUD	861	38,520,886.62 AUD	73	3,224,879.86 AUD
50,000.01-60,000.00	493	7.69%	26,770,183.40AUD	11.53%	304	16,547,564.47 AUD	189	10,222,618.93 AUD	453	24,591,758.83 AUD	40	2,178,424.57 AUD
60,000.01-70,000.00	231	3.60%	14,852,360.81 AUD	6.40%	169	10,878,390.03 AUD	62	3,973,970.78 AUD	218	14,022,602.08 AUD	13	829,758.73 AUD
70,000.01-80,000.00	141	2.20%	10,508,552.50AUD	4.53%	109	8,132,914.59 AUD	32	2,375,637.91 AUD	126	9,382,762.82 AUD	15	1,125,789.68 AUD
80,000.01-90,000.00	88	1.37%	7,448,402.81 AUD	3.21%	72	6,106,382.13 AUD	16	1,342,020.68 AUD	82	6,937,526.99 AUD	6	510,875.82 AUD
90,000.01-100,000.00	54	0.84%	5,136,303.43AUD	2.21%	44	4,178,646.73 AUD	10	957,656.70 AUD	52	4,943,576.72 AUD	2	192,726.71 AUD
100,000.01-110,000.00	32	0.50%	3,351,519.29AUD	1.44%	25	2,621,751.57 AUD	7	729,767.72 AUD	29	3,031,420.73 AUD	3	320,098.56 AUD
110,000.01-120,000.00	18	0.28%	2,059,895.67 AUD	0.89%	17	1,940,421.62 AUD	1	119,474.05 AUD	17	1,949,668.53 AUD	1	110,227.14 AUD
120,000.01-130,000.00	13	0.20%	1,618,463.62 AUD	0.70%	11	1,373,098.42 AUD	2	245,365.20 AUD	10	1,238,302.99 AUD	3	380,160.63 AUD
130,000.01-140,000.00	6	0.09%	805,554.46AUD	0.35%	6	805,554.46 AUD	-	-AUD	6	805,554.46 AUD	-	-AUD
140,000.01-150,000.00	6	0.09%	882,148.84 AUD	0.38%	5	735,486.17 AUD	1	146,662.67 AUD	6	882,148.84 AUD	-	-AUD
> 150,000.00	37	0.58%	9,521,215.81 AUD	4.10%	36	9,339,050.06 AUD	1	182,165.75 AUD	33	8,668,526.85 AUD	4	852,688.96 AUD
Total	6,414	100.00%	232,102,954.87 AUD	100.00%	2,641	123,107,808.66 AUD	3,773	108,995,146.21 AUD	5,386	204,462,521.83 AUD	1,028	27,640,433.04 AUD

Statistics Outstanding Discounted Receivables Balance
Minimum Outstanding Discounted Receivables Balance				6.39AUD
Maximum Outstanding Discounted Receivables Balance				436,409.32 AUD
Average Outstanding Discounted Receivables Balance				36,186.93AUD

Distribution by Original Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Distribution by Original Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	53	0.83%	343,266.97 AUD	0.15%	-	-AUD	53	343,266.97 AUD	16	101,473.67 AUD	37	241,793.30 AUD
10,000.01-20.000.00	697	10.87%	9,057,101.24 AUD	3.90%	59	900,355.19 AUD	638	8,156,746.05 AUD	381	4,971,871.94 AUD	316	4,085,229.30 AUD
20,000.01-30.000.00	1,478	23.04%	31,124,886.87 AUD	13.41%	381	8,158,020.15 AUD	1,097	22,966,866.72 AUD	1,216	25,425,962.28 AUD	262	5,698,924.59 AUD
30,000.01-40.000.00	1,307	20.38%	38,480,153.12 AUD	16.58%	508	15,319,711.86 AUD	799	23,160,441.26 AUD	1,130	33,161,130.25 AUD	177	5,319,022.87 AUD
40,000.01-50,000.00	1,114	17.37%	42,047,076.46AUD	18.12%	548	20,891,616.89 AUD	566	21,155,459.57 AUD	1,002	37,823,142.08 AUD	112	4,223,934.38 AUD
50,000.01-60,000.00	705	10.99%	32,469,305.88AUD	13.99%	370	17,114,783.87 AUD	335	15,354,522.01 AUD	654	30,043,544.67 AUD	51	2,425,761.21 AUD
60,000.01-70,000.00	429	6.69%	23,028,750.07 AUD	9.92%	278	15,081,084.44 AUD	151	7,947,665.63 AUD	403	21,594,131.53 AUD	26	1,434,618.54 AUD
70,000.01-80,000.00	209	3.26%	12,881,129.48AUD	5.55%	152	9,397,385.88 AUD	57	3,483,743.60 AUD	194	11,948,322.41 AUD	15	932,807.07 AUD
80,000.01-90,000.00	132	2.06%	9,355,709.73AUD	4.03%	103	7,295,912.86 AUD	29	2,059,796.87 AUD	122	8,671,405.47 AUD	10	684,304.26 AUD
90,000.01-100,000.00	92	1.43%	7,299,439.07 AUD	3.14%	72	5,801,053.04 AUD	20	1,498,386.03 AUD	82	6,466,096.42 AUD	10	833,342.65 AUD
100,000.01-110,000.00	57	0.89%	4,997,270.63AUD	2.15%	48	4,232,638.28 AUD	9	764,632.35 AUD	57	4,997,270.63 AUD	-	-AUD
110,000.01-120,000.00	37	0.58%	3,684,976.16AUD	1.59%	28	2,794,930.49 AUD	9	890,045.67 AUD	34	3,371,982.24 AUD	3	312,993.92 AUD
120,000.01-130,000.00	29	0.45%	3,095,257.94 AUD	1.33%	25	2,680,957.53 AUD	4	414,300.41 AUD	27	2,880,406.58 AUD	2	214,851.36 AUD
130,000.01-140,000.00	15	0.23%	1,748,744.25AUD	0.75%	14	1,629,270.20 AUD	1	119,474.05 AUD	14	1,620,298.73 AUD	1	128,445.52 AUD
140,000.01-150,000.00	8	0.12%	962,066.33AUD	0.41%	5	611,095.73 AUD	3	350,970.60 AUD	7	838,287.74 AUD	1	123,778.59 AUD
> 150,000.00	52	0.81%	11,527,820.67 AUD	4.97%	50	11,198,992.25 AUD	2	328,828.42 AUD	47	10,547,195.19 AUD	5	980,625.48 AUD
Total	6,414	100.00%	232,102,954.87 AUD	100.00%	2,641	123,107,808.66 AUD	3,773	108,995,146.21 AUD	5,386	204,462,521.83 AUD	1,028	27,640,433.04 AUD

Statistics
MinimumOriginal Balance				5,419.53AUD
MaximumOriginal Balance				519,051.00AUD
Weighted AverageOriginal Receivables Balance (by ODRB)				64,549.09AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

Pool Data IV

Interest Rate paid by the Receivable Debtor

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Interest Rate paid by the Receivable Debtor	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00%	27	0.42%	544,947.05 AUD	0.23%	-	- AUD	19	365,747.75AUD	8	179,199.30AUD
0.01%- 1.00%	271	4.23%	5,703,801.86 AUD	2.46%	1	23,092.73AUD	73	1,583,456.41 AUD	197	4,097,252.72 AUD
1.01%- 2.00%	115	1.79%	3,395,216.18 AUD	1.46%	-	- AUD	52	1,661,028.37 AUD	63	1,734,187.81 AUD
2.01%-3.00%	699	10.90%	18,993,545.16 AUD	8.18%	1	56,673.05AUD	212	6,014,155.48AUD	486	12,922,716.63AUD
3.01%- 4.00%	717	11.18%	31,174,005.72 AUD	13.43%	-	- AUD	518	24,394,744.38AUD	199	6,779,261.34 AUD
4.01%-5.00%	543	8.47%	25,957,629.16 AUD	11.18%	-	- AUD	401	19,488,443.99AUD	142	6,469,185.17 AUD
5.01%-6.00%	1,227	19.13%	49,985,678.02 AUD	21.54%	2	52,579.94 AUD	770	34,311,216.66AUD	455	15,621,881.42 AUD
6.01%- 7.00%	996	15.53%	38,551,332.61 AUD	16.61%	4	146,785.38AUD	577	25,306,557.81 AUD	415	13,097,989.42 AUD
7.01%-8.00%	692	10.79%	23,801,502.12 AUD	10.25%	15	320,340.59AUD	363	14,213,947.38AUD	314	9,267,214.15AUD
8.01%-9.00%	518	8.08%	15,530,028.25 AUD	6.69%	20	348,014.58AUD	302	10,441,314.81 AUD	196	4,740,698.86AUD
9.01%- 10.00%	259	4.04%	7,956,858.61 AUD	3.43%	3	31,100.18AUD	149	4,850,319.97 AUD	107	3,075,438.46AUD
10.01%- 11.00%	124	1.93%	3,699,179.57 AUD	1.59%	1	24,715.19AUD	78	2,568,910.27 AUD	45	1,105,554.11 AUD
11.01%- 12.00%	76	1.18%	2,248,579.18 AUD	0.97%	-	- AUD	49	1,466,200.73AUD	27	782,378.45AUD
12.01%- 13.00%	44	0.69%	1,276,783.10 AUD	0.55%	-	- AUD	29	935,124.70AUD	15	341,658.40AUD
13.01%- 14.00%	78	1.22%	2,140,135.22 AUD	0.92%	1	4,146.43AUD	57	1,595,364.14 AUD	20	540,624.65AUD
14.01%- 15.00%	15	0.23%	543,841.82 AUD	0.23%	-	- AUD	12	416,777.64 AUD	3	127,064.18AUD
15.01% - 16.00%	13	0.20%	599,891.24 AUD	0.26%	-	- AUD	10	513,705.21 AUD	3	86,186.03AUD
> 16.00%	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
Total	6,414	100.00%	232,102,954.87 AUD	100.00%	48	1,007,448.07 AUD	3,671	150,127,015.70 AUD	2,695	80,968,491.10 AUD

Statistics Interest Rate
Minimum InterestRateDebtor				0.00%
Maximum InterestRateDebtor				15.99%
WeightedAverageInterestRateDebtor				5.93%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [156 x 30] intentionally omitted <==

Pool Data IV

Interest Rate paid by the Receivable Debtor

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Interest Rate paid by the Receivable Debtor	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00%	27	0.42%	544,947.05 AUD	0.23%	15	357,050.31 AUD	12	187,896.74 AUD	26	536,922.15AUD	1	8,024.90AUD
0.01%- 1.00%	271	4.23%	5,703,801.86 AUD	2.46%	80	1,747,593.24 AUD	191	3,956,208.62 AUD	271	5,703,801.86AUD	-	- AUD
1.01%- 2.00%	115	1.79%	3,395,216.18 AUD	1.46%	53	1,708,703.30AUD	62	1,686,512.88AUD	84	2,425,331.41 AUD	31	969,884.77 AUD
2.01%-3.00%	699	10.90%	18,993,545.16 AUD	8.18%	282	8,281,710.33AUD	417	10,711,834.83AUD	697	18,963,086.56AUD	2	30,458.60AUD
3.01%- 4.00%	717	11.18%	31,174,005.72 AUD	13.43%	358	18,941,897.48AUD	359	12,232,108.24 AUD	712	30,941,108.74 AUD	5	232,896.98AUD
4.01%-5.00%	543	8.47%	25,957,629.16 AUD	11.18%	302	16,920,678.93AUD	241	9,036,950.23AUD	535	25,369,364.70AUD	8	588,264.46AUD
5.01%-6.00%	1,227	19.13%	49,985,678.02 AUD	21.54%	588	29,534,117.57 AUD	639	20,451,560.45AUD	1,068	44,574,322.13AUD	159	5,411,355.89AUD
6.01%- 7.00%	996	15.53%	38,551,332.61 AUD	16.61%	404	20,650,006.49AUD	592	17,901,326.12 AUD	837	33,849,546.60AUD	159	4,701,786.01 AUD
7.01%-8.00%	692	10.79%	23,801,502.12 AUD	10.25%	253	11,372,169.98AUD	439	12,429,332.14 AUD	484	17,811,027.89AUD	208	5,990,474.23AUD
8.01%-9.00%	518	8.08%	15,530,028.25 AUD	6.69%	148	6,718,465.54 AUD	370	8,811,562.71 AUD	319	11,597,500.13AUD	199	3,932,528.12 AUD
9.01%- 10.00%	259	4.04%	7,956,858.61 AUD	3.43%	66	2,929,483.73AUD	193	5,027,374.88AUD	174	6,179,091.28AUD	85	1,777,767.33AUD
10.01%- 11.00%	124	1.93%	3,699,179.57 AUD	1.59%	38	1,454,558.99AUD	86	2,244,620.58AUD	72	2,306,926.37 AUD	52	1,392,253.20AUD
11.01%- 12.00%	76	1.18%	2,248,579.18 AUD	0.97%	17	745,642.46AUD	59	1,502,936.72 AUD	39	1,472,485.73AUD	37	776,093.45AUD
12.01%- 13.00%	44	0.69%	1,276,783.10 AUD	0.55%	10	392,544.52 AUD	34	884,238.58AUD	29	957,326.62 AUD	15	319,456.48AUD
13.01%- 14.00%	78	1.22%	2,140,135.22 AUD	0.92%	14	619,292.28AUD	64	1,520,842.94 AUD	22	852,130.21 AUD	56	1,288,005.01 AUD
14.01%- 15.00%	15	0.23%	543,841.82 AUD	0.23%	5	240,375.20AUD	10	303,466.62 AUD	8	391,628.32 AUD	7	152,213.50AUD
15.01% - 16.00%	13	0.20%	599,891.24 AUD	0.26%	8	493,518.31 AUD	5	106,372.93AUD	9	530,921.13AUD	4	68,970.11 AUD
> 16.00%	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
Total	6,414	100.00%	232,102,954.87 AUD	100.00%	2,641	123,107,808.66 AUD	3,773	108,995,146.21 AUD	5,386	204,462,521.83 AUD	1,028	27,640,433.04 AUD

Statistics Interest Rate
Minimum InterestRateDebtor				0.00%
Maximum InterestRateDebtor				15.99%
WeightedAverageInterestRateDebtor				5.93%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

					Publication Date: Period: 07/2016 / Pe	Publication Date: Period: 07/2016 / Pe	Publication Date: Period: 07/2016 / Pe	Publication Date: Period: 07/2016 / Pe	Publication Date: Period: 07/2016 / Pe	Publication Date: Period: 07/2016 / Pe	18/08/2016 riod No. 2 Contents
Pool Data V Original Term
Total Portfolio					Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Length of Original Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Di Receivables	scounted Balance
0-11	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-		-AUD
12-23	113	1.76%	1,257,911.31 AUD	0.54%	9	124,065.78 AUD	69	801,623.13 AUD	35	332,2	22.40 AUD
24-35	204	3.18%	4,271,748.56AUD	1.84%	11	196,886.29 AUD	111	2,709,733.26 AUD	82	1,365,1	29.01 AUD
36-47	783	12.21%	24,703,062.50AUD	10.64%	8	169,836.17 AUD	505	17,790,625.98 AUD	270	6,742,6	00.35 AUD
48-59	1,755	27.36%	57,813,276.49AUD	24.91%	4	137,742.02 AUD	900	34,396,532.42 AUD	851	23,279,0	02.05 AUD
60-71	3,351	52.25%	136,948,765.88AUD	59.00%	16	378,917.81 AUD	2,086	94,428,500.91 AUD	1,249	42,141,3	47.16 AUD
> 71	208	3.24%	7,108,190.13AUD	3.06%	-	-AUD	-	-AUD	208	7,108,1	90.13 AUD
Total	6,414	100.00%	232,102,954.87 AUD	100.00%	48	1,007,448.07 AUD	3,671	150,127,015.70 AUD	2,695	80,968,49	1.10 AUD

Statistics Original Term
Minimum Original Term in months				12
Maximum Original Term in months				84
Weighted Average Original Term month (by ODRB)				54.33

Remaining Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Length of Remaining Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	172	2.68%	2,018,900.81 AUD	0.87%	15	213,521.64 AUD	101	1,102,088.29 AUD	56	703,290.88 AUD
12-23	352	5.49%	7,858,649.46AUD	3.39%	15	271,797.23 AUD	230	5,673,463.36 AUD	107	1,913,388.87 AUD
24-35	901	14.05%	29,243,619.60AUD	12.60%	10	209,722.73 AUD	575	21,094,581.16 AUD	316	7,939,315.71 AUD
36-47	1,989	31.01%	67,178,275.19AUD	28.94%	3	114,649.29 AUD	1,028	40,630,607.76 AUD	958	26,433,018.14 AUD
48-59	2,806	43.75%	119,116,579.10AUD	51.32%	5	197,757.18 AUD	1,737	81,626,275.13 AUD	1,064	37,292,546.79 AUD
60-71	38	0.59%	1,098,062.76AUD	0.47%	-	-AUD	-	-AUD	38	1,098,062.76 AUD
> 71	156	2.43%	5,588,867.95AUD	2.41%	-	-AUD	-	-AUD	156	5,588,867.95 AUD
Total	6,414	100.00%	232,102,954.87 AUD	100.00%	48	1,007,448.07 AUD	3,671	150,127,015.70 AUD	2,695	80,968,491.10 AUD

Statistics Remaining Term
Minimum Remaining Term in months				1
Maximum Remaining Term in months				82
Weighted Average Remaining Term in months (by ODRB)				48.46

Distribution by Seasoning

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Seasoning (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	5,432	84.69%	201,771,157.19AUD	86.93%	35	796,973.21 AUD	3,053	129,081,883.33 AUD	2,344	71,892,300.65 AUD
12-23	677	10.56%	22,684,720.86AUD	9.77%	1	6,221.50 AUD	415	15,671,754.54 AUD	261	7,006,744.82 AUD
24-35	211	3.29%	5,427,120.90AUD	2.34%	-	-AUD	134	3,484,259.05 AUD	77	1,942,861.85 AUD
36-47	72	1.12%	1,866,723.23AUD	0.80%	2	47,416.06 AUD	62	1,733,056.18 AUD	8	86,250.99 AUD
48-59	22	0.34%	353,232.69AUD	0.15%	10	156,837.30 AUD	7	156,062.60 AUD	5	40,332.79 AUD
60-71	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD
> 71	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD
Total	6,414	100.00%	232,102,954.87 AUD	100.00%	48	1,007,448.07 AUD	3,671	150,127,015.70 AUD	2,695	80,968,491.10 AUD

Statistics Seasoning
Minimum Seasoning in months				1
Maximum Seasoning in months				59
Weighted Average Seasoning Term in months (by ODRB)				5.98

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [120 x 24] intentionally omitted <==

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

Pool Data V

Original Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Length of Original Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
12-23	113	1.76%	1,257,911.31 AUD	0.54%	6	129,830.79 AUD	107	1,128,080.52 AUD	47	521,896.39 AUD	66	736,014.92 AUD
24-35	204	3.18%	4,271,748.56AUD	1.84%	28	1,216,412.56 AUD	176	3,055,336.00 AUD	110	2,665,290.18 AUD	94	1,606,458.38 AUD
36-47	783	12.21%	24,703,062.50AUD	10.64%	258	11,279,429.68 AUD	525	13,423,632.82 AUD	636	21,394,892.30 AUD	147	3,308,170.20 AUD
48-59	1,755	27.36%	57,813,276.49AUD	24.91%	787	31,384,160.78 AUD	968	26,429,115.71 AUD	1,652	54,965,766.52 AUD	103	2,847,509.97 AUD
60-71	3,351	52.25%	136,948,765.88AUD	59.00%	1,562	79,097,974.85 AUD	1,789	57,850,791.03 AUD	2,782	119,295,462.53 AUD	569	17,653,303.35 AUD
> 71	208	3.24%	7,108,190.13AUD	3.06%	-	-AUD	208	7,108,190.13 AUD	159	5,619,213.91 AUD	49	1,488,976.22 AUD
Total	6,414	100.00%	232,102,954.87 AUD	100.00%	2,641	123,107,808.66 AUD	3,773	108,995,146.21 AUD	5,386	204,462,521.83 AUD	1,028	27,640,433.04 AUD

Statistics Original Term
Minimum Original Term in months				12
Maximum Original Term in months				84
Weighted Average Original Term month (by ODRB)				54.33

Remaining Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Length of Remaining Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	172	2.68%	2,018,900.81 AUD	0.87%	42	993,690.29 AUD	130	1,025,210.52 AUD	107	1,440,976.19 AUD	65	577,924.62 AUD
12-23	352	5.49%	7,858,649.46AUD	3.39%	97	3,485,259.39 AUD	255	4,373,390.07 AUD	226	5,628,751.49 AUD	126	2,229,897.97 AUD
24-35	901	14.05%	29,243,619.60AUD	12.60%	326	14,236,985.08 AUD	575	15,006,634.52 AUD	757	25,990,319.47 AUD	144	3,253,300.13 AUD
36-47	1,989	31.01%	67,178,275.19AUD	28.94%	889	36,543,586.45 AUD	1,100	30,634,688.74 AUD	1,828	62,566,876.21 AUD	161	4,611,398.98 AUD
48-59	2,806	43.75%	119,116,579.10AUD	51.32%	1,287	67,848,287.45 AUD	1,519	51,268,291.65 AUD	2,320	103,600,509.37 AUD	486	15,516,069.73 AUD
60-71	38	0.59%	1,098,062.76AUD	0.47%	-	-AUD	38	1,098,062.76 AUD	27	839,444.45 AUD	11	258,618.31 AUD
> 71	156	2.43%	5,588,867.95AUD	2.41%	-	-AUD	156	5,588,867.95 AUD	121	4,395,644.65 AUD	35	1,193,223.30 AUD
Total	6,414	100.00%	232,102,954.87 AUD	100.00%	2,641	123,107,808.66 AUD	3,773	108,995,146.21 AUD	5,386	204,462,521.83 AUD	1,028	27,640,433.04 AUD

Statistics Remaining Term
Minimum Remaining Term in months				1
Maximum Remaining Term in months				82
Weighted Average Remaining Term in months (by ODRB)				48.46

Distribution by Seasoning

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Seasoning (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	5,432	84.69%	201,771,157.19AUD	86.93%	2,198	105,176,247.00 AUD	3,234	96,594,910.19 AUD	4,551	177,177,815.29 AUD	881	24,593,341.90 AUD
12-23	677	10.56%	22,684,720.86AUD	9.77%	293	12,852,372.18 AUD	384	9,832,348.68 AUD	572	20,427,169.44 AUD	105	2,257,551.42 AUD
24-35	211	3.29%	5,427,120.90AUD	2.34%	90	3,200,947.99 AUD	121	2,226,172.91 AUD	187	5,021,935.56 AUD	24	405,185.34 AUD
36-47	72	1.12%	1,866,723.23AUD	0.80%	45	1,558,867.04 AUD	27	307,856.19 AUD	56	1,513,658.11 AUD	16	353,065.12 AUD
48-59	22	0.34%	353,232.69AUD	0.15%	15	319,374.45 AUD	7	33,858.24 AUD	20	321,943.43 AUD	2	31,289.26 AUD
60-71	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
> 71	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	6,414	100.00%	232,102,954.87 AUD	100.00%	2,641	123,107,808.66 AUD	3,773	108,995,146.21 AUD	5,386	204,462,521.83 AUD	1,028	27,640,433.04 AUD

Statistics Seasoning
Minimum Seasoning in months				1
Maximum Seasoning in months				59
Weighted Average Seasoning Term in months (by ODRB)				5.98

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [149 x 29] intentionally omitted <==

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

Pool Data VI

Product Type

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Product Type	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
HirePurchase	48	0.75%	1,007,448.07 AUD	0.43%	16	378,693.07 AUD	32	628,755.00 AUD	15	406,935.45 AUD	33	600,512.62 AUD
Chattel Mortgage	3,671	57.23%	150,127,015.70 AUD	64.68%	1,785	90,349,171.11 AUD	1,886	59,777,844.59 AUD	3,109	133,254,044.83 AUD	562	16,872,970.87 AUD
Consumer Loan	2,695	42.02%	80,968,491.10 AUD	34.88%	840	32,379,944.48 AUD	1,855	48,588,546.62 AUD	2,262	70,801,541.55 AUD	433	10,166,949.55 AUD
Total	6,414	100.00%	232,102,954.87 AUD	100.00%	2,641	123,107,808.66 AUD	3,773	108,995,146.21 AUD	5,386	204,462,521.83 AUD	1,028	27,640,433.04 AUD
Vehicle Status					Number of Contracts Outstanding Discounted Receivables Balance Number of Contracts Outstanding Discounted Receivables Balance Number of Contracts Outstanding Discounted Receivables Balance 15 406,935.45 AUD 3,109 133,254,044.83 AUD 2,262 70,801,541.55 AUD 33 600,512.62 AUD 562 16,872,970.87 AUD 433 10,166,949.55 AUD 48 1,007,448.07 AUD 3,671 150,127,015.70 AUD 2,695 80,968,491.10 AUD Product Type Hire Purchase Chattel Mortgage Consumer Loan
Total Portfolio					Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Type of Car	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
New Vehicles	5,386	83.97%	204,462,521.83 AUD	88.09%	15	406,935.45 AUD	3,109	133,254,044.83 AUD	2,262	70,801,541.55 AUD
UsedVehicles	1,028	16.03%	27,640,433.04 AUD	11.91%	33	600,512.62 AUD	562	16,872,970.87 AUD	433	10,166,949.55 AUD
Total	6,414	100.00%	232,102,954.87 AUD	100.00%	48	1,007,448.07 AUD	3,671	150,127,015.70 AUD	2,695	80,968,491.10 AUD

Balloon

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio
Balloon	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance
Balloon	2,641	41.18%	123,107,808.66 AUD	53.04%
NoBalloon	3,773	58.82%	108,995,146.21 AUD	46.96%
Total	6,414	100.00%	232,102,954.87 AUD	100.00%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [132 x 26] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Volkswagen Group Vehicles
AUDI	A1	115	1.79%	2,585,698.43AUD	1.11%	-	- AUD	54	1,272,785.67 AUD	61	1,312,912.76AUD
	A3	344	5.36%	14,658,977.53AUD	6.32%	2	32,201.68AUD	179	8,127,252.86AUD	163	6,499,522.99AUD
	A4	213	3.32%	9,511,030.91 AUD	4.10%	5	142,753.77 AUD	135	6,616,504.04 AUD	73	2,751,773.10AUD
	A5	110	1.71%	5,579,335.35AUD	2.40%	1	31,320.30AUD	75	4,009,275.40AUD	34	1,538,739.65AUD
	A6	43	0.67%	2,784,517.24 AUD	1.20%	-	- AUD	27	1,831,263.41 AUD	16	953,253.83AUD
	A7	21	0.33%	2,037,159.20AUD	0.88%	-	- AUD	15	1,432,109.01 AUD	6	605,050.19AUD
	A8	9	0.14%	879,427.79AUD	0.38%	-	- AUD	9	879,427.79AUD	-	- AUD
	Q3	208	3.24%	8,396,606.73AUD	3.62%	-	- AUD	114	4,766,622.33AUD	94	3,629,984.40AUD
	Q5	236	3.68%	11,956,574.75AUD	5.15%	5	103,755.17 AUD	159	8,641,082.39AUD	72	3,211,737.19AUD
	Q7	211	3.29%	15,088,790.61 AUD	6.50%	3	83,975.16AUD	182	13,066,384.95AUD	26	1,938,430.50AUD
	R8	3	0.05%	691,709.80AUD	0.30%	-	- AUD	2	373,093.77 AUD	1	318,616.03AUD
	TT	48	0.75%	2,407,817.70AUD	1.04%	3	58,872.56AUD	32	1,730,649.10AUD	13	618,296.04 AUD
	SubTotal	1,561	24.34%	76,577,646.04 AUD	32.99%	19	452,878.64 AUD	983	52,746,450.72 AUD	559	23,378,316.68 AUD
BENTLEY	CONTINENTAL	1	0.02%	262,880.29AUD	0.11%	-	- AUD	-	- AUD	1	262,880.29AUD
	FLYING SPUR	1	0.02%	276,336.70AUD	0.12%	-	- AUD	1	276,336.70AUD	-	- AUD
	MULSANNE	1	0.02%	418,306.90AUD	0.18%	-	- AUD	1	418,306.90AUD	-	- AUD
	SubTotal	3	0.05%	957,523.89 AUD	0.41%	-	- AUD	2	694,643.60 AUD	1	262,880.29 AUD
LAMBORGHINI	GALLARDO	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	HURACAN	4	0.06%	1,274,619.85AUD	0.55%	-	- AUD	3	895,433.20AUD	1	379,186.65AUD
	SubTotal	4	0.06%	1,274,619.85 AUD	0.55%	-	- AUD	3	895,433.20 AUD	1	379,186.65 AUD
PORSCHE	BOXSTER	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	CARRERA / 911	2	0.03%	282,534.95AUD	0.12%	-	- AUD	2	282,534.95AUD	-	- AUD
	CAYENNE	3	0.05%	203,400.90AUD	0.09%	-	- AUD	2	130,755.01 AUD	1	72,645.89AUD
	CAYMAN	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	MACAN	3	0.05%	287,917.38AUD	0.12%	-	- AUD	3	287,917.38AUD	-	- AUD
	PANAMERA	1	0.02%	159,631.60AUD	0.07%	-	- AUD	1	159,631.60AUD	-	- AUD
	SubTotal	9	0.14%	933,484.83 AUD	0.40%	-	- AUD	8	860,838.94 AUD	1	72,645.89 AUD
SKODA	FABIA	36	0.56%	571,963.92 AUD	0.25%	-	- AUD	12	206,927.48AUD	24	365,036.44 AUD
	OCTAVIA	80	1.25%	2,156,871.53AUD	0.93%	-	- AUD	31	803,698.71 AUD	49	1,353,172.82 AUD
	RAPID	11	0.17%	208,130.89AUD	0.09%	-	- AUD	3	63,805.88AUD	8	144,325.01 AUD
	ROOMSTER	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	SUPERB	22	0.34%	672,585.51 AUD	0.29%	1	7,472.46AUD	11	375,656.04 AUD	10	289,457.01 AUD
	YETI	26	0.41%	506,111.77 AUD	0.22%	-	- AUD	6	129,242.69AUD	20	376,869.08AUD
	SubTotal	175	2.73%	4,115,663.62 AUD	1.77%	1	7,472.46 AUD	63	1,579,330.80 AUD	111	2,528,860.36 AUD
VOLKSWAGEN	AMAROK	769	11.99%	28,404,801.08AUD	12.24%	2	32,775.94 AUD	605	22,806,920.41 AUD	162	5,565,104.73AUD
	CADDY	122	1.90%	2,995,439.67 AUD	1.29%	1	10,029.27 AUD	118	2,899,267.19AUD	3	86,143.21 AUD
	CARAVELLE	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	CRAFTER	46	0.72%	1,789,176.23AUD	0.77%	-	- AUD	44	1,687,523.61 AUD	2	101,652.62 AUD
	EOS	6	0.09%	99,615.21 AUD	0.04%	2	37,343.23AUD	1	8,515.86AUD	3	53,756.12 AUD
	GOLF	1,136	17.71%	30,358,661.17 AUD	13.08%	8	164,891.08AUD	391	11,066,682.39AUD	737	19,127,087.70AUD
	JETTA	291	4.54%	5,842,296.84 AUD	2.52%	1	13,966.11 AUD	92	1,898,431.72 AUD	198	3,929,899.01 AUD
	MULTIVAN	52	0.81%	2,222,050.96AUD	0.96%	1	24,715.19AUD	39	1,755,112.22 AUD	12	442,223.55AUD
	NEW BEETLE	13	0.20%	333,650.12 AUD	0.14%	-	- AUD	9	241,987.57 AUD	4	91,662.55AUD
	PASSAT	170	2.65%	5,340,900.11 AUD	2.30%	3	31,089.01 AUD	88	2,904,181.84 AUD	79	2,405,629.26AUD
	POLO	204	3.18%	3,476,795.58AUD	1.50%	-	- AUD	76	1,335,896.90AUD	128	2,140,898.68AUD
	SCIROCCO	18	0.28%	675,942.00AUD	0.29%	-	- AUD	7	351,391.13AUD	11	324,550.87 AUD
	TIGUAN	158	2.46%	3,768,140.81 AUD	1.62%	2	17,319.83AUD	75	1,674,312.65AUD	81	2,076,508.33AUD
	TOUAREG	104	1.62%	5,572,220.27 AUD	2.40%	-	- AUD	71	3,986,487.75AUD	33	1,585,732.52 AUD
	TRANSPORTER	141	2.20%	4,448,082.28AUD	1.92%	1	7,985.99AUD	133	4,218,991.82 AUD	7	221,104.47 AUD
	UP!	2	0.03%	16,453.00AUD	0.01%	-	- AUD	1	12,463.24 AUD	1	3,989.76AUD
	SubTotal	3,232	50.39%	95,344,225.33 AUD	41.08%	21	340,115.65 AUD	1,750	56,848,166.30 AUD	1,461	38,155,943.38 AUD

Volkswagen Group Vehicles	SubTotal	4,984	77.71%	179,203,163.56 AUD	77.21%	41	800,466.75 AUD	2,809	113,624,863.56 AUD	2,134	64,777,833.25 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [132 x 26] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
						Balloon		No Balloon		New		Used
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Volkswagen Group Vehicles
AUDI	A1	115	1.79%	2,585,698.43AUD	1.11%	52	1,283,354.44 AUD	63	1,302,343.99AUD	95	2,303,095.54 AUD	20	282,602.89AUD
	A3	344	5.36%	14,658,977.53AUD	6.32%	202	9,650,086.16AUD	142	5,008,891.37 AUD	320	14,061,682.89AUD	24	597,294.64 AUD
	A4	213	3.32%	9,511,030.91 AUD	4.10%	131	6,681,511.45AUD	82	2,829,519.46AUD	160	7,980,778.72 AUD	53	1,530,252.19AUD
	A5	110	1.71%	5,579,335.35AUD	2.40%	69	3,978,198.80AUD	41	1,601,136.55AUD	78	4,294,008.06AUD	32	1,285,327.29AUD
	A6	43	0.67%	2,784,517.24 AUD	1.20%	28	2,147,164.62 AUD	15	637,352.62 AUD	29	2,224,445.41 AUD	14	560,071.83AUD
	A7	21	0.33%	2,037,159.20AUD	0.88%	17	1,714,184.33AUD	4	322,974.87 AUD	17	1,778,500.84 AUD	4	258,658.36AUD
	A8	9	0.14%	879,427.79AUD	0.38%	5	572,226.77 AUD	4	307,201.02 AUD	7	778,651.35AUD	2	100,776.44 AUD
	Q3	208	3.24%	8,396,606.73AUD	3.62%	118	5,250,071.67 AUD	90	3,146,535.06AUD	190	7,818,897.77 AUD	18	577,708.96AUD
	Q5	236	3.68%	11,956,574.75AUD	5.15%	135	7,734,493.90AUD	101	4,222,080.85AUD	179	9,923,557.38AUD	57	2,033,017.37 AUD
	Q7	211	3.29%	15,088,790.61 AUD	6.50%	130	10,316,242.74 AUD	81	4,772,547.87 AUD	161	13,005,841.70AUD	50	2,082,948.91 AUD
	R8	3	0.05%	691,709.80AUD	0.30%	3	691,709.80AUD	-	- AUD	2	614,084.58AUD	1	77,625.22 AUD
	TT	48	0.75%	2,407,817.70AUD	1.04%	30	1,759,805.47 AUD	18	648,012.23AUD	37	2,059,834.34 AUD	11	347,983.36AUD
	SubTotal	1,561	24.34%	76,577,646.04 AUD	32.99%	920	51,779,050.15 AUD	641	24,798,595.89 AUD	1,275	66,843,378.58 AUD	286	9,734,267.46 AUD
BENTLEY	CONTINENTAL	1	0.02%	262,880.29AUD	0.11%	1	262,880.29AUD	-	- AUD	1	262,880.29AUD	-	- AUD
	FLYING SPUR	1	0.02%	276,336.70AUD	0.12%	1	276,336.70AUD	-	- AUD	1	276,336.70AUD	-	- AUD
	MULSANNE	1	0.02%	418,306.90AUD	0.18%	1	418,306.90AUD	-	- AUD	1	418,306.90AUD	-	- AUD
	SubTotal	3	0.05%	957,523.89 AUD	0.41%	3	957,523.89 AUD	-	- AUD	3	957,523.89 AUD	-	- AUD
LAMBORGHINI	GALLARDO	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	HURACAN	4	0.06%	1,274,619.85AUD	0.55%	4	1,274,619.85AUD	-	- AUD	4	1,274,619.85AUD	-	- AUD
	SubTotal	4	0.06%	1,274,619.85 AUD	0.55%	4	1,274,619.85 AUD	-	- AUD	4	1,274,619.85 AUD	-	- AUD
PORSCHE	BOXSTER	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	CARRERA / 911	2	0.03%	282,534.95AUD	0.12%	1	245,502.30AUD	1	37,032.65AUD	1	245,502.30AUD	1	37,032.65AUD
	CAYENNE	3	0.05%	203,400.90AUD	0.09%	2	162,279.06AUD	1	41,121.84 AUD	-	- AUD	3	203,400.90AUD
	CAYMAN	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	MACAN	3	0.05%	287,917.38AUD	0.12%	3	287,917.38AUD	-	- AUD	3	287,917.38AUD	-	- AUD
	PANAMERA	1	0.02%	159,631.60AUD	0.07%	1	159,631.60AUD	-	- AUD	-	- AUD	1	159,631.60AUD
	SubTotal	9	0.14%	933,484.83 AUD	0.40%	7	855,330.34 AUD	2	78,154.49 AUD	4	533,419.68 AUD	5	400,065.15 AUD
SKODA	FABIA	36	0.56%	571,963.92 AUD	0.25%	5	84,778.59AUD	31	487,185.33AUD	34	547,898.57 AUD	2	24,065.35AUD
	OCTAVIA	80	1.25%	2,156,871.53AUD	0.93%	36	1,123,324.00AUD	44	1,033,547.53AUD	76	2,104,423.18AUD	4	52,448.35AUD
	RAPID	11	0.17%	208,130.89AUD	0.09%	2	39,348.12 AUD	9	168,782.77 AUD	11	208,130.89AUD	-	- AUD
	ROOMSTER	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	SUPERB	22	0.34%	672,585.51 AUD	0.29%	9	293,646.72 AUD	13	378,938.79AUD	17	572,596.87 AUD	5	99,988.64 AUD
	YETI	26	0.41%	506,111.77 AUD	0.22%	8	159,268.84 AUD	18	346,842.93AUD	25	496,551.83AUD	1	9,559.94 AUD
	SubTotal	175	2.73%	4,115,663.62 AUD	1.77%	60	1,700,366.27 AUD	115	2,415,297.35 AUD	163	3,929,601.34 AUD	12	186,062.28 AUD
VOLKSWAGEN	AMAROK	769	11.99%	28,404,801.08AUD	12.24%	313	12,744,370.24 AUD	456	15,660,430.84 AUD	735	27,579,172.63AUD	34	825,628.45AUD
	CADDY	122	1.90%	2,995,439.67 AUD	1.29%	45	1,205,603.65AUD	77	1,789,836.02 AUD	111	2,872,006.92 AUD	11	123,432.75AUD
	CARAVELLE	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	CRAFTER	46	0.72%	1,789,176.23AUD	0.77%	21	839,452.48AUD	25	949,723.75AUD	43	1,700,844.86AUD	3	88,331.37 AUD
	EOS	6	0.09%	99,615.21 AUD	0.04%	2	40,764.55AUD	4	58,850.66AUD	3	51,746.65AUD	3	47,868.56AUD
	GOLF	1,136	17.71%	30,358,661.17 AUD	13.08%	432	13,095,259.55AUD	704	17,263,401.62 AUD	1,054	28,878,350.87 AUD	82	1,480,310.30AUD
	JETTA	291	4.54%	5,842,296.84 AUD	2.52%	84	1,809,987.03AUD	207	4,032,309.81 AUD	274	5,638,187.40AUD	17	204,109.44 AUD
	MULTIVAN	52	0.81%	2,222,050.96AUD	0.96%	30	1,379,439.34 AUD	22	842,611.62 AUD	49	2,114,665.94 AUD	3	107,385.02 AUD
	NEW BEETLE	13	0.20%	333,650.12 AUD	0.14%	5	157,035.24 AUD	8	176,614.88AUD	10	290,084.42 AUD	3	43,565.70AUD
	PASSAT	170	2.65%	5,340,900.11 AUD	2.30%	75	2,552,937.92 AUD	95	2,787,962.19AUD	132	4,493,395.08AUD	38	847,505.03AUD
	POLO	204	3.18%	3,476,795.58AUD	1.50%	40	763,359.89AUD	164	2,713,435.69AUD	192	3,309,017.49AUD	12	167,778.09AUD
	SCIROCCO	18	0.28%	675,942.00AUD	0.29%	6	276,021.45AUD	12	399,920.55AUD	15	605,553.41 AUD	3	70,388.59AUD
	TIGUAN	158	2.46%	3,768,140.81 AUD	1.62%	31	933,407.85AUD	127	2,834,732.96AUD	125	3,339,535.58AUD	33	428,605.23AUD
	TOUAREG	104	1.62%	5,572,220.27 AUD	2.40%	56	3,296,840.56AUD	48	2,275,379.71 AUD	92	5,176,913.75AUD	12	395,306.52 AUD
	TRANSPORTER	141	2.20%	4,448,082.28AUD	1.92%	61	2,134,319.97 AUD	80	2,313,762.31 AUD	128	4,239,415.27 AUD	13	208,667.01 AUD
	UP!	2	0.03%	16,453.00AUD	0.01%	-	- AUD	2	16,453.00AUD	1	3,989.76AUD	1	12,463.24 AUD
	SubTotal	3,232	50.39%	95,344,225.33 AUD	41.08%	1,201	41,228,799.72 AUD	2,031	54,115,425.61 AUD	2,964	90,292,880.03 AUD	268	5,051,345.30 AUD

Volkswagen Group Vehicles	SubTotal	4,984	77.71%	179,203,163.56 AUD	77.21%	2,195	97,795,690.22 AUD	2,789	81,407,473.34 AUD	4,413	163,831,423.37 AUD	571	15,371,740.19 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [132 x 26] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance

Other Vehicles
HOLDEN		225	3.51%	6,800,218.00AUD	2.93%	1	35,810.16AUD	121	3,732,043.77 AUD	103	3,032,364.07 AUD
LAND ROVER		99	1.54%	6,760,034.59AUD	2.91%	1	24,261.63AUD	78	5,632,713.11 AUD	20	1,103,059.85AUD
SUBARU		170	2.65%	5,229,026.22 AUD	2.25%	2	92,442.76AUD	77	2,470,599.52 AUD	91	2,665,983.94 AUD
MITSUBISHI		99	1.54%	2,825,925.41 AUD	1.22%	-	- AUD	64	1,931,908.97 AUD	35	894,016.44 AUD
FORD		79	1.23%	2,599,348.82 AUD	1.12%	-	- AUD	64	2,106,435.58AUD	15	492,913.24 AUD
TOYOTA		96	1.50%	2,663,514.54 AUD	1.15%	-	- AUD	63	1,861,010.40AUD	33	802,504.14 AUD
MAZDA		83	1.29%	2,403,284.18AUD	1.04%	-	- AUD	56	1,805,328.14 AUD	27	597,956.04 AUD
HONDA		97	1.51%	2,404,701.07 AUD	1.04%	1	28,256.61 AUD	27	851,606.08AUD	69	1,524,838.38AUD
MERCEDES-BENZ		45	0.70%	2,369,534.98AUD	1.02%	-	- AUD	33	1,910,934.58AUD	12	458,600.40AUD
BMW		55	0.86%	2,296,658.78AUD	0.99%	-	- AUD	31	1,382,260.35AUD	24	914,398.43AUD
NISSAN		68	1.06%	2,075,539.28AUD	0.89%	1	10,646.93AUD	45	1,477,510.96AUD	22	587,381.39AUD
HYUNDAI		83	1.29%	2,308,556.43AUD	0.99%	-	- AUD	45	1,373,955.00AUD	38	934,601.43AUD
MASERATI		10	0.16%	1,668,426.75AUD	0.72%	-	- AUD	9	1,442,596.92 AUD	1	225,829.83AUD
MCLAREN		6	0.09%	1,885,200.01 AUD	0.81%	-	- AUD	6	1,885,200.01 AUD	-	- AUD
JEEP		40	0.62%	1,462,953.87 AUD	0.63%	-	- AUD	25	1,084,776.41 AUD	15	378,177.46AUD
KIA		28	0.44%	909,040.41 AUD	0.39%	-	- AUD	15	522,121.92 AUD	13	386,918.49AUD
RENAULT		36	0.56%	1,082,524.25AUD	0.47%	-	- AUD	28	871,470.26AUD	8	211,053.99AUD
ASTON MARTIN		3	0.05%	709,851.76AUD	0.31%	-	- AUD	3	709,851.76AUD	-	- AUD
JAGUAR		12	0.19%	885,335.12 AUD	0.38%	-	- AUD	10	775,634.46AUD	2	109,700.66AUD
ROVER		12	0.19%	574,742.98AUD	0.25%	-	- AUD	9	413,949.35AUD	3	160,793.63AUD
FERRARI		1	0.02%	436,409.32 AUD	0.19%	-	- AUD	1	436,409.32 AUD	-	- AUD
VOLVO		10	0.16%	422,735.59AUD	0.18%	1	15,563.23AUD	6	290,676.15AUD	3	116,496.21 AUD
ISUZU		10	0.16%	342,472.97 AUD	0.15%	-	- AUD	7	236,394.22 AUD	3	106,078.75AUD
SUZUKI		18	0.28%	303,985.93AUD	0.13%	-	- AUD	8	147,628.69AUD	10	156,357.24 AUD
ROLLS-ROYCE		1	0.02%	198,154.95AUD	0.09%	-	- AUD	1	198,154.95AUD	-	- AUD
CHRYSLER		3	0.05%	250,745.75AUD	0.11%	-	- AUD	3	250,745.75AUD	-	- AUD
ALFA ROMEO		6	0.09%	127,811.13AUD	0.06%	-	- AUD	3	74,997.12 AUD	3	52,814.01 AUD
FIAT		9	0.14%	212,696.79AUD	0.09%	-	- AUD	5	130,479.59AUD	4	82,217.20AUD
LEXUS		4	0.06%	109,597.61 AUD	0.05%	-	- AUD	2	42,207.35AUD	2	67,390.26AUD
FOTON		5	0.08%	105,681.24 AUD	0.05%	-	- AUD	3	53,268.44 AUD	2	52,412.80AUD
LOTUS		1	0.02%	104,624.22 AUD	0.05%	-	- AUD	1	104,624.22 AUD	-	- AUD
PEUGEOT		5	0.08%	135,806.62 AUD	0.06%	-	- AUD	4	117,671.62 AUD	1	18,135.00AUD
CITROEN		2	0.03%	68,218.84 AUD	0.03%	-	- AUD	2	68,218.84 AUD	-	- AUD
SSANGYONG		2	0.03%	39,643.60AUD	0.02%	-	- AUD	1	11,773.90AUD	1	27,869.70AUD
MINI		1	0.02%	29,794.87 AUD	0.01%	-	- AUD	-	- AUD	1	29,794.87 AUD
DODGE		3	0.05%	68,948.53AUD	0.03%	-	- AUD	3	68,948.53AUD	-	- AUD
GREAT WALL		2	0.03%	18,942.71 AUD	0.01%	-	- AUD	2	18,942.71 AUD	-	- AUD
OPEL		1	0.02%	9,103.19AUD	0.00%	-	- AUD	1	9,103.19AUD	-	- AUD
CHERY		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
HUMMER		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
MAHINDRA		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
Other Vehicles	SubTotal	1,430	22.29%	52,899,791.31 AUD	22.79%	7	206,981.32 AUD	862	36,502,152.14 AUD	561	16,190,657.85 AUD

Total		6,414	100.00%	232,102,954.87 AUD	100.00%	48	1,007,448.07 AUD	3,671	150,127,015.70 AUD	2,695	80,968,491.10 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [132 x 26] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
						Balloon		No Balloon		New		Used
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance

Other Vehicles
HOLDEN		225	3.51%	6,800,218.00AUD	2.93%	63	2,492,994.90AUD	162	4,307,223.10AUD	149	5,305,250.61 AUD	76	1,494,967.39AUD
LAND ROVER		99	1.54%	6,760,034.59AUD	2.91%	65	5,362,477.31 AUD	34	1,397,557.28AUD	73	5,630,377.62 AUD	26	1,129,656.97 AUD
SUBARU		170	2.65%	5,229,026.22 AUD	2.25%	54	1,915,126.31 AUD	116	3,313,899.91 AUD	147	4,688,152.43AUD	23	540,873.79AUD
MITSUBISHI		99	1.54%	2,825,925.41 AUD	1.22%	28	994,907.00AUD	71	1,831,018.41 AUD	81	2,460,226.42 AUD	18	365,698.99AUD
FORD		79	1.23%	2,599,348.82 AUD	1.12%	16	694,853.62 AUD	63	1,904,495.20AUD	42	1,901,108.78AUD	37	698,240.04 AUD
TOYOTA		96	1.50%	2,663,514.54 AUD	1.15%	9	439,224.10AUD	87	2,224,290.44 AUD	32	1,193,699.52 AUD	64	1,469,815.02 AUD
MAZDA		83	1.29%	2,403,284.18AUD	1.04%	28	972,364.88AUD	55	1,430,919.30AUD	68	2,161,331.00AUD	15	241,953.18AUD
HONDA		97	1.51%	2,404,701.07 AUD	1.04%	12	409,961.46AUD	85	1,994,739.61 AUD	69	1,955,965.17 AUD	28	448,735.90AUD
MERCEDES-BENZ		45	0.70%	2,369,534.98AUD	1.02%	24	1,626,283.53AUD	21	743,251.45AUD	11	800,293.00AUD	34	1,569,241.98AUD
BMW		55	0.86%	2,296,658.78AUD	0.99%	17	987,677.51 AUD	38	1,308,981.27 AUD	16	941,777.83AUD	39	1,354,880.95AUD
NISSAN		68	1.06%	2,075,539.28AUD	0.89%	20	765,070.58AUD	48	1,310,468.70AUD	42	1,519,444.20AUD	26	556,095.08AUD
HYUNDAI		83	1.29%	2,308,556.43AUD	0.99%	28	895,321.64 AUD	55	1,413,234.79AUD	69	1,974,813.76AUD	14	333,742.67 AUD
MASERATI		10	0.16%	1,668,426.75AUD	0.72%	8	1,404,333.88AUD	2	264,092.87 AUD	9	1,540,490.23AUD	1	127,936.52 AUD
MCLAREN		6	0.09%	1,885,200.01 AUD	0.81%	6	1,885,200.01 AUD	-	- AUD	5	1,649,862.12 AUD	1	235,337.89AUD
JEEP		40	0.62%	1,462,953.87 AUD	0.63%	16	693,938.75AUD	24	769,015.12 AUD	24	1,034,834.34 AUD	16	428,119.53AUD
KIA		28	0.44%	909,040.41 AUD	0.39%	4	138,948.23AUD	24	770,092.18AUD	21	759,037.03AUD	7	150,003.38AUD
RENAULT		36	0.56%	1,082,524.25AUD	0.47%	15	514,859.06AUD	21	567,665.19AUD	33	1,002,532.96AUD	3	79,991.29AUD
ASTON MARTIN		3	0.05%	709,851.76AUD	0.31%	3	709,851.76AUD	-	- AUD	2	450,287.24 AUD	1	259,564.52 AUD
JAGUAR		12	0.19%	885,335.12 AUD	0.38%	7	721,181.24 AUD	5	164,153.88AUD	9	818,637.02 AUD	3	66,698.10AUD
ROVER		12	0.19%	574,742.98AUD	0.25%	6	337,027.37 AUD	6	237,715.61 AUD	12	574,742.98AUD	-	- AUD
FERRARI		1	0.02%	436,409.32 AUD	0.19%	1	436,409.32 AUD	-	- AUD	1	436,409.32 AUD	-	- AUD
VOLVO		10	0.16%	422,735.59AUD	0.18%	6	301,350.37 AUD	4	121,385.22 AUD	7	358,372.51 AUD	3	64,363.08AUD
ISUZU		10	0.16%	342,472.97 AUD	0.15%	1	41,291.55AUD	9	301,181.42 AUD	10	342,472.97 AUD	-	- AUD
SUZUKI		18	0.28%	303,985.93AUD	0.13%	2	35,379.95AUD	16	268,605.98AUD	13	240,928.77 AUD	5	63,057.16AUD
ROLLS-ROYCE		1	0.02%	198,154.95AUD	0.09%	1	198,154.95AUD	-	- AUD	-	- AUD	1	198,154.95AUD
CHRYSLER		3	0.05%	250,745.75AUD	0.11%	1	104,467.87 AUD	2	146,277.88AUD	3	250,745.75AUD	-	- AUD
ALFA ROMEO		6	0.09%	127,811.13AUD	0.06%	-	- AUD	6	127,811.13AUD	4	97,392.40AUD	2	30,418.73AUD
FIAT		9	0.14%	212,696.79AUD	0.09%	-	- AUD	9	212,696.79AUD	9	212,696.79AUD	-	- AUD
LEXUS		4	0.06%	109,597.61 AUD	0.05%	-	- AUD	4	109,597.61 AUD	-	- AUD	4	109,597.61 AUD
FOTON		5	0.08%	105,681.24 AUD	0.05%	-	- AUD	5	105,681.24 AUD	4	85,837.27 AUD	1	19,843.97 AUD
LOTUS		1	0.02%	104,624.22 AUD	0.05%	1	104,624.22 AUD	-	- AUD	-	- AUD	1	104,624.22 AUD
PEUGEOT		5	0.08%	135,806.62 AUD	0.06%	2	54,116.89AUD	3	81,689.73AUD	4	117,671.62 AUD	1	18,135.00AUD
CITROEN		2	0.03%	68,218.84 AUD	0.03%	1	45,101.92 AUD	1	23,116.92 AUD	2	68,218.84 AUD	-	- AUD
SSANGYONG		2	0.03%	39,643.60AUD	0.02%	-	- AUD	2	39,643.60AUD	1	27,869.70AUD	1	11,773.90AUD
MINI		1	0.02%	29,794.87 AUD	0.01%	-	- AUD	1	29,794.87 AUD	-	- AUD	1	29,794.87 AUD
DODGE		3	0.05%	68,948.53AUD	0.03%	1	29,618.26AUD	2	39,330.27 AUD	1	29,618.26AUD	2	39,330.27 AUD
GREAT WALL		2	0.03%	18,942.71 AUD	0.01%	-	- AUD	2	18,942.71 AUD	-	- AUD	2	18,942.71 AUD
OPEL		1	0.02%	9,103.19AUD	0.00%	-	- AUD	1	9,103.19AUD	-	- AUD	1	9,103.19AUD
CHERY		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
HUMMER		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
MAHINDRA		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
Other Vehicles	SubTotal	1,430	22.29%	52,899,791.31 AUD	22.79%	446	25,312,118.44 AUD	984	27,587,672.87 AUD	973	40,631,098.46 AUD	457	12,268,692.85 AUD

Total		6,414	100.00%	232,102,954.87 AUD	100.00%	2,641	123,107,808.66 AUD	3,773	108,995,146.21 AUD	5,386	204,462,521.83 AUD	1,028	27,640,433.04 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

Pool Data VIII

Region

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Region	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
AustralianCapital Territory	246	3.84%	8,955,744.08 AUD	3.86%	1	10,646.93 AUD	96	4,540,773.45 AUD	149	4,404,323.70 AUD
NewSouth Wales	2,853	44.48%	109,033,242.24 AUD	46.98%	25	519,082.45 AUD	1,727	73,755,490.51 AUD	1,101	34,758,669.28 AUD
Northern Territory	7	0.11%	158,896.46 AUD	0.07%	-	- AUD	2	33,882.91 AUD	5	125,013.55 AUD
Queensland	953	14.86%	35,854,494.67 AUD	15.45%	4	92,005.12 AUD	597	24,530,634.22 AUD	352	11,231,855.33 AUD
South Australia	210	3.27%	7,255,376.60 AUD	3.13%	-	- AUD	135	5,215,762.16 AUD	75	2,039,614.44 AUD
Tasmania	24	0.37%	830,749.55 AUD	0.36%	-	- AUD	19	723,497.50 AUD	5	107,252.05 AUD
Victoria	1,747	27.24%	56,711,690.01 AUD	24.43%	18	385,713.57 AUD	909	33,997,190.06 AUD	820	22,328,786.38 AUD
Western Australia	374	5.83%	13,302,761.26 AUD	5.73%	-	- AUD	186	7,329,784.89 AUD	188	5,972,976.37 AUD
Total	6,414	100.00%	232,102,954.87 AUD	100.00%	48	1,007,448.07 AUD	3,671	150,127,015.70 AUD	2,695	80,968,491.10 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [156 x 30] intentionally omitted <==

Pool Data VIII

Region

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Region	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
AustralianCapital Territory	246	3.84%	8,955,744.08 AUD	3.86%	74	3,930,774.34 AUD	172	5,024,969.74 AUD	201	7,811,157.78 AUD	45	1,144,586.30 AUD
NewSouth Wales	2,853	44.48%	109,033,242.24 AUD	46.98%	1,212	60,184,392.50 AUD	1,641	48,848,849.74 AUD	2,336	94,414,622.46 AUD	517	14,618,619.78 AUD
Northern Territory	7	0.11%	158,896.46 AUD	0.07%	-	- AUD	7	158,896.46 AUD	5	143,652.82 AUD	2	15,243.64 AUD
Queensland	953	14.86%	35,854,494.67 AUD	15.45%	452	21,129,170.91 AUD	501	14,725,323.76 AUD	840	32,371,617.34 AUD	113	3,482,877.33 AUD
South Australia	210	3.27%	7,255,376.60 AUD	3.13%	80	3,629,863.73 AUD	130	3,625,512.87 AUD	187	6,681,306.81 AUD	23	574,069.79 AUD
Tasmania	24	0.37%	830,749.55 AUD	0.36%	7	308,826.91 AUD	17	521,922.64 AUD	20	722,822.61 AUD	4	107,926.94 AUD
Victoria	1,747	27.24%	56,711,690.01 AUD	24.43%	701	28,538,546.21 AUD	1,046	28,173,143.80 AUD	1,493	50,796,474.40 AUD	254	5,915,215.61 AUD
Western Australia	374	5.83%	13,302,761.26 AUD	5.73%	115	5,386,234.06 AUD	259	7,916,527.20 AUD	304	11,520,867.61 AUD	70	1,781,893.65 AUD
Total	6,414	100.00%	232,102,954.87 AUD	100.00%	2,641	123,107,808.66 AUD	3,773	108,995,146.21 AUD	5,386	204,462,521.83 AUD	1,028	27,640,433.04 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

==> picture [173 x 33] intentionally omitted <==

Individual Hardship Extensions*

Individual Extensions Approved For After Poolcut*	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance
None	6,412	99.97%	232,041,340.05AUD	99.97%
1	2	0.03%	61,614.82 AUD	0.03%
2	-	0.00%	0.00AUD	0.00%
3	-	0.00%	0.00AUD	0.00%
Total	6,414	100.00%	232,102,954.87 AUD	100.00%

*Individual Hardship Extensions Approved For After Poolcut For Contracts Active At End of Reporting Period

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [152 x 29] intentionally omitted <==

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

Engine Type

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Engine Type	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
EA 189 (Unfixed)	252	3.93%	6,650,015.22 AUD	2.87%	10	116,274.60 AUD	145	3,847,441.62 AUD	97	2,686,299.00 AUD
Other	6,162	96.07%	225,452,939.65 AUD	97.13%	38	891,173.47 AUD	3,526	146,279,574.08 AUD	2,598	78,282,192.10 AUD
Total	6,414	100.00%	232,102,954.87 AUD	100.00%	48	1,007,448.07 AUD	3,671	150,127,015.70 AUD	2,695	80,968,491.10 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [152 x 29] intentionally omitted <==

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents

Engine Type

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Engine Type	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
EA 189 (Unfixed)	252	3.93%	6,650,015.22 AUD	2.87%	95	3,093,371.05 AUD	157	3,556,644.17 AUD	137	4,112,483.86 AUD	115	2,537,531.36 AUD
Other	6,162	96.07%	225,452,939.65 AUD	97.13%	2,546	120,014,437.61 AUD	3,616	105,438,502.04 AUD	5,249	200,350,037.97 AUD	913	25,102,901.68 AUD
Total	6,414	100.00%	232,102,954.87 AUD	100.00%	2,641	123,107,808.66 AUD	3,773	108,995,146.21 AUD	5,386	204,462,521.83 AUD	1,028	27,640,433.04 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 18/08/2016 Period: 07/2016 / Period No. 2 Contents Contract Level Data Net Salvage Recoveries By Contract By Month No. Month / Year of Origination Month / Year of Net Salvage Outstanding Discounted Receivables Balance at Poolcut ABS Gross Salvage Loss ABS Net Salvage Loss ABS Recoveries After Net Salvage ABS Net Salvage Loss After Recoveries Loss Percentage on Poolcut Balance Geographical Location of Borrower Vehicle Type (New/Used) Vehicle Manufacturer Product Type Total - - AUD - AUD - AUD - AUD - AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	8/08/2016 riod No. 2 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Jun-16	Jul-16	Aug-16	Sep-16	Oct-16	Nov-16	Dec-16	Jan-17	Feb-1	7
			- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD		- AUD
Total	-		- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD		- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	8/08/2016 riod No. 2 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Mar-17	Apr-17	May-17	Jun-17	Jul-17	Aug-17	Sep-17	Oct-17	Nov-	17
			- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD		- AUD
Total	-		- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD		- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	8/08/2016 riod No. 2 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-17	Jan-18	Feb-18	Mar-18	Apr-18	May-18	Jun-18	Jul-18	Aug-	18
			- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD		- AUD
Total	-		- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD		- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	Publication Date: 1 Period: 07/2016 / Pe	8/08/2016 riod No. 2 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Sep-18	Oct-18	Nov-18	Dec-18	Jan-19	Feb-19	Mar-19	Apr-19	May-	19
			- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD		- AUD
Total	-		- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD		- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [131 x 26] intentionally omitted <==

Contract Level Data	Contract Level Data	Contract Level Data	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Jun-19	Jul-19	Aug-19	Sep-19	Oct-19	Nov-19	Dec-19	Jan-20	Feb-20
			- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
Total	-		- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [254 x 82] intentionally omitted <==

----- Start of picture text -----

Publication Date: 18/08/2016
Period: 07/2016 / Period No. 2
Contents
Contract Level Data
No. Month / Year of Origination Month / Year of Net Salvage Mar-20 Apr-20
- AUD - AUD
Total - - AUD - AUD
----- End of picture text -----

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

AI assistant

DRIVER AUSTRALIA MASTER TRUST — Interim / Quarterly Report 2016

64757_rns_2016-08-23_2e842de5-8112-41d9-b8cf-7b652f49f40c.pdf