DRIVER AUSTRALIA MASTER TRUST - Interim / Quarterly Report 2016

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [207 x 40] intentionally omitted <==

Driver Australia Master

Deal Name: Driver Australia Master Issuer: Perpetual Corporate Trust Limited (ABN 99 000 341 533) of Level 12, 123 Pitt Street, Sydney NSW 2000 Australia Originator of the Receivables: Volkswagen Financial Services Australia Pty Ltd Seller of the Receivables: Volkswagen Financial Services Australia Pty Ltd Servicer name: Volkswagen Financial Services Australia Pty Ltd Reporting Entity: Volkswagen Financial Services Australia Pty Ltd ABS Operations (Physical Address) Level 1, 24 Muir Road, Chullora NSW 2190 (Postal Address) Locked Bag 6252 Regents Park NSW 2143

Perpetual Corporate Trust Limited (ABN 99 000 341 533) of Level 12, 123 Pitt Street, Sydney NSW 2000 Australia in its capacity as trustee of the Driver Australia Master Trust.

Contact: Phone: +61 2 9751 6257 Fax: +61 2 9695 6399 Email: [email protected] Corporate Service Provider: Perpetual Corporate Trust Limited (ABN 99 000 341 533) of Level 12, 123 Pitt Street, Sydney NSW 2000 Australia in its personal capacity.

==> picture [151 x 48] intentionally omitted <==

==> picture [134 x 63] intentionally omitted <==

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [240 x 45] intentionally omitted <==

Page	Table of Contents
1	Cover
2	Contents
3	Reporting Details
4	Parties Overview
5	Transaction Events I
6	Transaction Events II
7	Transaction Events III
8	Information regarding the Notes I
9	Information regarding the Notes II
10	Cash Collateral Account
11	Swap Fixing / Waterfall
12	Retention of Net Economic Interest
13	Amortisation Profile I
14	Amortisation Profile II
15	Run Out Schedule I
17	Run Out Schedule II
18	Outstanding Contracts I
20	Outstanding Contracts II
21	Arrears
23	Net Salvage Loss
24	Net Salvage After Recoveries
25	Pool Data I
27	Pool Data II
28	Pool Data III
30	Pool Data IV
32	Pool Data V
34	Pool Data VI
35	Pool Data VII
39	Pool Data VIII
41	Hardship Extensions
42	Engine Type
44	Contract Level Data

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

					Publication Date: 19/09/2016
					Period: 08/2016 / Period No. 3
					Contents
Reporting Details
Deal Overview
PoolCutDate	31/05/2016	Publication Date:		19/09/2016(5 business	days before Payment Date)
Scheduled Date of Clean-Up-Call	25/03/2021	PaymentDate:		26/09/2016(25th of each month)
Legal MaturityDate	25/08/2025	ReportingDate:		31/08/2016(last dayof each month)
IssueDate	29/06/2016	Asset Collection Period:		from	01/08/2016 until 31/08/2016
PeriodNo.:	3	InterestAccrual Period		from	25/08/2016 until 26/09/2016
Reportingfrequency:	Monthly	NotePaymentPeriod:		from	25/08/2016 until 26/09/2016
NextPaymentDate:	25/10/2016	Days accrued:			32

Vehicle Type at Pool Cut	Number of Contracts	Percentage of Contracts		Outstanding Discounted Receivables Balance	Percentage Outstanding Discounted Receivables Balance
New	2,996		83.87%	113,632,498.43 AUD	88.40%
Used	576		16.13%	14,908,985.82 AUD	11.60%
Total	3,572	100.00%		128,541,484.25 AUD	100.00%

Credit Type at Pool Cut	Number of Contracts	Percentage of Contracts		Outstanding Discounted Receivables Balance	Percentage Outstanding Discounted Receivables Balance
Hire Purchase	27		0.76%	595,370.53 AUD	0.46%
Chattel Mortgage	2,047		57.31%	82,162,211.56 AUD	63.92%
Consumer Loan	1,498		41.94%	45,783,902.16 AUD	35.62%
Total	3,572	100.00%		128,541,484.25 AUD	100.00%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [128 x 25] intentionally omitted <==

Parties Overview

Arranger: Australia and New Zealand Banking Group Limited (ABN 11 005 357 522) ANZ Tower 242 Pitt Street Sydney, NSW 2000 Australia	P.T. Limited (ABN 67 004 454 666) Level 12 123 Pitt Street Sydney NSW 2000 Australia Security Trustee:
Trustee: Perpetual Corporate Trust Limited	Trust Manager: Perpetual Nominees Limited
(ABN 99 000 341 533) of Level 12, 123 Pitt Street, Sydney NSW 2000 Australia in its capacity as trustee of the Driver Australia Master Trust.	(ABN 37 000 733 700) of Level 12, 123 Pitt Street, Sydney NSW 2000 Australia in its capacity as the trust manager
	for the Driver Australia Two Trust
Sub Trust Manager: Volkswagen Financial Services Australia Pty Limited (ABN 20 097 071 460) Level 1, 24 Muir Road, Chullora, NSW 2190	Account Bank: Australia and New Zealand Banking Group Limited (ABN 11 005 357 522) ANZ Tower 242 Pitt Street Sydney, NSW 2000 Australia
Clearing Systems: Austraclear Limited 30-32 Grosvener Street. Sydney, NSW 2000	Swap Counterparty: Australia and New Zealand Banking Group Limited (ABN 11 005 357 522) ANZ Tower
	242 Pitt Street Sydney, NSW 2000
	Australia

Servicer: Volkswagen Financial Services Australia Pty Limited (ABN 20 097 071 460) Level 1, 24 Muir Road, Chullora, NSW 2190 email: [email protected] phone: +61 2 9751 6257	Rating Agencies: Fitch Ratings Attn.: James Zanesi Level 15, 77 King Street Sydney, NSW 2000 Australia email: [email protected] Standard & Poor's Attn.: Structured Finance Surveillance Level 45, 120 Collins Street Melbourne, VIC 3000 Australia email: [email protected]

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [135 x 26] intentionally omitted <==

Transaction Events (I)

	Clean-Up Call Condition
	Current Percentage of Initial Outstanding Discounted Receivables Balance*	234.90%
	Percentage of Maximum OutstandingDiscounted Receivables Balance to trigger Clean-UpCall Condition	10.00%
	Current Percentage of Maximum Outstanding Discounted Receivables Balance	100.00%

*This percentage may become greater than 100% whenever the current total outstanding discounted balance is larger than the Initial discounted balance as of initial Cut-Off-Date.

Clean-Up Call

VWFS Australia will have the right at its option, after the expiration of the Revolving Period, to exercise a Clean-Up Call and to repurchase all (but not only some) of the Purchased Receivables from the Issuer at any time when the then Outstanding Aggregate Discounted Receivables Balance is less than ten (10) per cent. of the Maximum Outstanding Discounted Receivables Balance and, assuming the Transaction Documents are given full effect, all payment obligations under the Notes, including principal and accrued interest, will thereby be fulfilled in accordance with the Order of Priority (the Clean-up Call Conditions).

Repurchase of Receivables	Number of contracts	% of Contracts	Outstanding Discounted Receivables Balance	% of Outstanding Discounted Receivables Balance	Interest Compensation Payment	Re-Purchase Price
Current Period	-	0.00%	- AUD	0.00%	- AUD	- AUD
Previous Periods	-	0.00%	- AUD	0.00%	- AUD	- AUD
Total	-	0.00%	- AUD	0.00%	- AUD	- AUD

If a repurchase of receivables occurred, it would only result from non-eligibility as of the respective Pool Cut Date (which has been discovered at a later stage), a Legitimate Repudiation of a Receivables Contract, a Reloaded Contract or a Flat-Cancelled Contract.

Transaction Party Replacements

	Capacity of Transaction Party	Date of Replacement	Reason for Replacement	Replaced Party	Replaced by

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [117 x 24] intentionally omitted <==

Transaction events (II)

Revolving period	Spalte1
Series revolving period expiration date of the last outstanding series of notes	26/06/2017
Date of occurance of an early amortisation event	-
Revolving period end	26/06/2017

Accumulation account balance	31/07/2016	31/08/2016
Amounts not invested for the purchase of additional assets	- AUD	- AUD
Percentage not invested for the purchase of additional assets	0.00%	0.00%

		Weighted Average Seasoning			>36 Months
		<=12 Months	>12 <=24 Months	>24 <=36 Months	>36 Months
Dynamic Net Loss Ratio	Ratio	>0.20%	≥0.25%	≥0.30%	≥0.50%
30/06/2016	0.00000%	No	No	No	No
31/07/2016	0.00000%	No	No	No	No
31/08/2016	0.00000%	No	No	No	No

Dynamic Net Loss Ratio Cumulative Payment Date	Ratio
31/08/2016	0.00000%

Discounted balance as of thepreviousperiod					232,102,954.87 AUD
Discounted balance of all initial and additional assets					301,945,240.73 AUD
Weighted average seasoning					5.80 Months
Late DelinqencyRatio					0.00000%

Enforcement event					No

Credit Enhancement Increase Condition					Not In Effect
a)the Dynamic Net Loss Ratio for three consecutive Payment Dates exceeds:
(i)if weighted average seasoningis less or equal than 12 months				0.20%	No
(ii)if weighted average seasoningis between 12(excl.)- 24(incl.)months				0.25%	No
(iii)if weighted average seasoningis between 24(excl.)- 36(incl.)months				0.30%	No
(iv)if weighted average seasoningis > 36 months				0.50%	No
b)the sum of the Dynamic Net Loss Ratio for each Dynamic Net Loss Ratio Cumul		ative Payment Date exceeds:		1.00%	No
c)the Late DelinquencyRatio exceeds
on anyPayment Date on or before 29 June 2017,or				0.8%	No
for any Payment Date thereafter				1.4%	No
d)a Servicer Replacement Event occurs and is continuing;or					No
e)the amount credited to the Cash Collateral Account is less than the Specified Ge		neral Cash Collateral Account Balance.			No

Early Amortisation Event					Not In Effect
(a)The occurence of a foreclosure event;or					No
(b)the Accumulation account balance > 15% of Aggregate Discounted Receivable		s Balance on two consecutive months;			No
(c)a Credit Enhancement Increase Condition has occurred;or					No
(d)In case of default/termination event: failure to replace swapcounterpartyor failu		re topost collatereal byswapcounterparty;or			No
(e)VWFS Australia ceases to be a whollyowned subsidiaryof Volkswagen Financi		al Services AG;or			No
(f) On any Payment Date, the Class A Actual Overcollateralisation Percentage is de Overcollateralisation Percentage is determined as beinglower than 10.9per cent		termined as being lower than 17.9 per cent, or the Class B Actual			No

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [179 x 35] intentionally omitted <==

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

Transaction Events (III)

	Fitch	Fitch	Fitch	S&P	S&P	S&P
	Long Term	Short Term	Outlook	Long Term2	Short Term3	Outlook4
	AA-	F1+	Stable	AA-	A-1+	Negative
	A	F1	-	A	A-1	-
	A	F1	-	A+		-
If none of the	Required Rating: *Fulfilled* If the Account Bank ceases to have the Account Bank Required Rating it shall, at its own cost, (i) transfer the accounts to an Eligible Collateral Bank, or (ii) provide a guarantee from an Eligible Guarantor, or measures is taken within a given timespan, the Issuer may enter into new banking arrangements at its own initiative with another Account Bank. (Please refer to the Prospectus for a complete description of the mechanism)

Account Bank:

Australia and New Zealand Banking Group Limited Current Rating[*] Minimum required Rating (if no short term Rating available, the higher long term rating is applicable)

Swap Counterparty

Australia and New Zealand Banking Group Limited Current Rating[*]

==> picture [112 x 6] intentionally omitted <==

----- Start of picture text -----

Minimum required Rating - Class A and Class B
----- End of picture text -----

Fitch	Fitch	Fitch	S&P	S&P	S&P
Long Term	Short Term	Outlook	Long Term2	Short Term3	Outlook4
AA-	F1+	Stable	AA-	A-1+	Negative
A	F1	-	A	A-1	-
A	F1		>A	-	-

==> picture [114 x 63] intentionally omitted <==

----- Start of picture text -----

Required Rating: Fulfilled
----- End of picture text -----

If the Swap Bank falls below the above mentioned Minimum Rating (Level I) it shall provide Eligible Credit Support by means of Cash or certain types of Prime Debt Obligations

If the Swap Bank ceases to have the even lower Rating as an Eligible Swap Counterparty (Level II) it shall, at its own cost,

(i) transfer all rights and obligations under the Swap Agreement to another Eligible Swap Partner or

(ii) provide a guarantee from an Eligible Guarantor.

If none of the measures is taken within a given timespan, the Issuer may enter into new arrangements at its own initiative with another Swap Bank.

(Please refer to the Prospectus for a complete description of the mechanism)

Servicer

Volkswagen Financial Services Australia Pty Ltd

If the Monthly Remittance Condition is satisfied, VWFS Australia, as the Servicer, is required to pay collections of the Purchased Receivables (including proceeds from the disposition of any Financed Objects) received by it during each Monthly Period into the Distribution Account in a single deposit no later than the Payment Date for that Monthly Period.

If the Monthly Remittance Condition is not met, the Servicer must remit collections received by it in respect of the Purchased Receivables in accordance with the procedure outlined in detail in "ADMINISTRATION OF THE PURCHASED RECEIVABLES UNDER THE SERVICING AGREEMENT - Commingling".

==> picture [106 x 42] intentionally omitted <==

----- Start of picture text -----

Monthly
Remittance Not fulfilled
Condition:
----- End of picture text -----

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [200 x 38] intentionally omitted <==

Information regarding the Notes I

Rating at Issue Date	Series A 2016-1	Series B 2016-1
S&P	AAAsf	A+sf
Fitch	AAA (sf)	A+ (sf)

Current Rating	Series A 2016-1	Series B 2016-1
S&P	AAAsf	A+sf
Fitch	AAA (sf)	A+ (sf)

Information on Notes	Series A 2016-1	Series B 2016-1
ISIN	ND5	AU3FN0031662
Common code	N/A	143947823
Original face value	100,000.00 AUD	10,000.00 AUD
Spread / Margin	1.6000%	3.2500%
Current coupon	3.2200%	4.8700%

Information on Interest	Class A	Class B
Legal final maturity date	25/08/2025	25/08/2025
Fixed/Floating	floating	floating
Day Count Convention	actual/365	actual/365
Index Rate (1-Month-BBSW)	1.6200%	1.6200%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [152 x 29] intentionally omitted <==

Information regarding the Notes II

Information regarding the Notes II	Information regarding the Notes II
Monthly Period:		08/2016		Class B Notes
Payment Date:		26/09/2016
Interest Accrual Period (from/until) from 25/08		/2016 until 26/09/2016
Days accrued		32
Index Rate		1-Month-BBSW
Base Interest Rate:		1.6200%
Day Count Convention		actual/365

		Class A Notes		Class B Notes
Interest Payments	Total Class A and B	Series A 2016-1	Total Class A	Series B 2016-1	Total Class B
Total Interest Amount of the ReportingPeriod	604,709.61 AUD	535,243.40 AUD	535,243.40 AUD	69,466.21 AUD	69,466.21 AUD
Paid Interest		535,243.40 AUD 535,243.40 AUD		69,466.21 AUD 69,466.21 AUD
Unpaid Interest	Total Class A and B	Series A 2016-1	Total Class A	Series B 2016-1	Total Class B
Unpaid Interest in the ReportingPeriod	- AUD	- AUD	- AUD	- AUD	- AUD
Cumulative Unpaid Interest		- AUD - AUD		- AUD - AUD
Note Balance	Total Class Aand B	Series A 2016-1	Total Class A	Series B 2016-1	Total Class B
Note Balance as of the Beginningof the Period	205,870,000.00 AUD	189,600,000.00 AUD	189,600,000.00 AUD	16,270,000.00 AUD	16,270,000.00 AUD
Additional issue amount	61,650,000.00 AUD	56,800,000.00 AUD	56,800,000.00 AUD	4,850,000.00 AUD	4,850,000.00 AUD
Redemption amount due to AmortisingSeries	- AUD	- AUD	- AUD	- AUD	- AUD
Redemption amount due to Term Take Out	- AUD	- AUD	- AUD	- AUD	- AUD
Class Balance as of the End of the Period	267,520,000.00 AUD	246,400,000.00 AUD	246,400,000.00 AUD	21,120,000.00 AUD	21,120,000.00 AUD

Payments to Investors per note	Total Class A and B	Series A 2016-1	Total Class A	Series B 2016-1	Total Class B
Interest Per Note		282.30 AUD		42.70 AUD
Principal Repayment bynote		- AUD		- AUD
Total		282.30 AUD		42.70 AUD

Notes	Total Class A and B	Series A 2016-1	Total Class A	Series B 2016-1	Total Class B
Number of notes as of the beginningof theperiod	3,523	1,896	1,896	1,627	1,627
Increase of outstandingnotes from tap-up	1,053	568	568	485	485
Reduction of outstandingnotes from term take out	-	-	-	-	-
Number of notes as of the end of theperiod	4,576	2,464	2,464	2,112	2,112
Face valueper note as of the beginningofperiod		100,000.00 AUD	100,000.00 AUD	10,000.00 AUD	10,000.00 AUD
Balanceper note as of the end of theperiod		100,000.00 AUD	100,000.00 AUD	10,000.00 AUD	10,000.00 AUD
Note factor		1.0000	1.0000	1.0000	1.0000

Overcollateralisation Percentage	Total Class A and B	Series A 2016-1	Total Class A	Series B 2016-1	Total Class B
Current OC Amount(before Top/TapUp/TTO)		42,696,914.77 AUD	42,696,914.77 AUD	26,426,914.77 AUD	26,426,914.77 AUD
Current OC Percentage(before Top/TapUp/TTO)		18.38%	18.38%	11.38%	11.38%
Current OC Amount(after Top/TapUp/TTO)		55,545,240.73 AUD	55,545,240.73 AUD	34,425,240.73 AUD	34,425,240.73 AUD
Current OC Percentage(after Top/TapUp/TTO)		18.40%	18.40%	11.40%	11.40%
Target OC Percentage(RevolvingPeriod)		18.50%	18.50%	11.50%	11.50%
Target OC Percentage (Amortising Period)		30.00%	30.00%	21.00%	21.00%

Subordinated Loan
Balance as of the beginningof theperiod	23,179,928.78 AUD
Balance increase from tapup	7,003,985.94 AUD
Redemptionpayments from term take out	- AUD
Regular redemption from waterfall	- AUD
Redemption from cash collateral account	- AUD
Balance as of the end of the period	30,183,914.73 AUD
Current OC amount (before Top/Tap Up/TTO)	3,246,985.99 AUD
Current OC percentage (before Top/Tap Up/TTO)	1.3978%
Current OC amount (after Top/Tap Up/TTO)	4,241,326.00 AUD
Current OC percentage (after Top/Tap Up/TTO)	1.4047%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [210 x 43] intentionally omitted <==

Cash Collateral Account

	Cash collateral account (CCA)	Value
	CCA Opening Balance - Initial balance at poolcut plus increases from tap- up/decrease from TTO	2,470,440.00 AUD
	Balance as of the beginning of the period	2,470,440.00 AUD
	Specified General Cash Collateral Account Balance	2,470,440.00 AUD
	the greater of: 1.20% of the aggregate outstanding principal amount of the Notes as ofthe end oftheMonthlyPeriod; and	2,470,440.00 AUD
	thelessorof:0.60% oftheMaximum DiscountedReceivablesBalance; and	1,365,500.14 AUD
	the aggregate outstanding principal amount of the Notes as of the end of the Monthly Period	205,870,000.00 AUD
	Payments	(739,800.00) AUD
	General payment from CCA	- AUD
	General payment to CCA	- AUD
	Payment from CCA due to TTO	- AUD
	Payment to CCA due to tap-up	739,800.00 AUD
	Balance as of the end of the period	3,210,240.00 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [149 x 29] intentionally omitted <==

Swap Fixing / Waterfall

Amortising Interest Rate Swap	Class A	Class B
UnderlyingPrincipal for ReportingPeriod	189,600,000.00AUD	16,270,000.00AUD
PayingLeg	Fixed Interest Rate	Fixed Interest Rate
ReceivingLeg	FloatingInterestRate	FloatingInterestRate
Net SwapPayments- Net SwapReceipts	18,546.60AUD	(183.13AUD)

Available Distribution Amount Calculation	Payment to waterfallposition	Remaining Amount
1) i) Available Collections Amount from Contracts	6,255,255.98AUD	6,255,255.98AUD
1) ii) Available Collections-Interest on Trust Accounts	11,019.20AUD	6,266,275.18AUD
2) Drawings from the Cash Collateral Account as provided for in clause 12.1 of the Issue Supplement	- AUD	6,266,275.18AUD
3) Transfers from the Accumulation Account to the Distribution Account pursuant to clause 12.2 of the Issue Supplement	- AUD	6,266,275.18AUD
4) Net Swap Receipts-Class A and Class B	183.13AUD	6,266,458.31 AUD
5) Damages and Indemnity Payments to Issuer	- AUD	6,266,458.31 AUD
6) Other Reimbursement Amounts	- AUD	6,266,458.31 AUD
7) Buffer Release Amount	(704,402.79AUD)	5,562,055.52 AUD
Purchase price amount (clean-up call)	- AUD	5,562,055.52 AUD
Remaining Rounding Amount (M-1)	- AUD	5,562,055.52 AUD

Waterfall	Payment to waterfallposition	Remaining Amount
Available Distribution Amount	- AUD	5,562,055.52 AUD
1) Trust Beneficiary $1	(1.00AUD)	5,562,054.52 AUD
2) Taxes	- AUD	5,562,054.52 AUD
3) Trust Fees & Expenses and Servicer Fees	(225,240.20AUD)	5,336,814.32 AUD
4.Equal Rank Swap Payments	(18,546.60AUD)	5,318,267.72 AUD
Net Swap Payments on Series A 2016-1	(18,546.60AUD)	5,318,267.72 AUD
Net Swap Payments on Series B 2016-1	- AUD	5,318,267.72 AUD
5. a) Interest Payment-Class A	(535,243.40AUD)	4,783,024.32 AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series A 2016-1	(535,243.40AUD)	4,783,024.32 AUD
6. a) Interest Payment-Class B	(69,466.21 AUD)	4,713,558.11 AUD
(a) Accrued Interest & (b) Interest Shortfalls on Series B 2016-1	(69,466.21 AUD)	4,713,558.11 AUD
7) Payment to Cash Collateral Account	- AUD	4,713,558.11 AUD
8. a) Principal Payment-Class A	- AUD	4,713,558.11 AUD
Principal Payments on Series A 2016-1	- AUD	4,713,558.11 AUD
Remaining Rounding Amount from Current Period Class A	- AUD	4,713,558.11 AUD
8. b) Class A Accumulation Amount to Accumulation Account	(4,713,558.11 AUD)	- AUD
9. a) Principal Payment-Class B	- AUD	- AUD
Principal Payments on Series B 2016-1	- AUD	- AUD
Remaining Rounding Amount from Current Period Class B	- AUD	- AUD
9. b) Class B Accumulation Amount to Accumulation Account	- AUD	- AUD
10) Penalties, Costs, Expenses, Damages, Losses or Liabilities	- AUD	- AUD
11. a) Other Payment to Swap Counterparties	- AUD	- AUD
11. b) Other Payment to Note Purchasers	- AUD	- AUD
12) Subordinated Loan Accrued and Unpaid Interest	- AUD	- AUD
13) Subordinated Loan Principal	- AUD	- AUD
14) Surplus Income Distribution to Beneficiary of the Trust	- AUD	- AUD

Distribution of Cash Collateral Account surplus	Payment	Remaining amount
Payment from CCA	- AUD	- AUD
Payment of Interest Accrued this period on the Subordinated Loan	- AUD	- AUD
Payment of Unpaid Interest on the Subordinated Loan	- AUD	- AUD
Payment in respect of regular redemption to subordinated lender	- AUD	- AUD
Distribution to beneficiary of the Trust	- AUD	- AUD

Payments due to Term Take Out- not part of the waterfall	Payment	Remaining amount
Purchase price from Term Take Out	- AUD	- AUD
Redemption Class A	- AUD	- AUD
Redemption Class B	- AUD	- AUD
Redemption Subordinated Loan	- AUD	- AUD
Distribution to Beneficiary of the Trust	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [190 x 36] intentionally omitted <==

Retention of Net Economic Interest

Period	Poolcut	Balance as of the end of period - before top/tap-up Balance as of the end of period - after top/tap-up	Balance as of the end of period - before top/tap-up Balance as of the end of period - after top/tap-up
Total Assets	157,645,986.79 AUD	283,129,214.91 AUD	370,353,752.66 AUD
Nominal ReceivablesBalance	157,645,986.79 AUD	278,415,656.80 AUD 370,353,752.66 AUD
Accumulation Account balance	- AUD	4,713,558.11 AUD	- AUD
First loss piece	15,425,364.25 AUD	28,897,354.77 AUD	37,635,480.73 AUD
Subordinated Loan balance	12,766,069.41 AUD	23,179,928.78 AUD	30,183,914.73 AUD
Overcollateralisation	1,285,414.84 AUD	3,246,985.99 AUD	4,241,326.00 AUD
GeneralCashCollateral Account balance	1,373,880.00 AUD	2,470,440.00 AUD	3,210,240.00 AUD
Actual retention	9.78%	10.21%	10.16%

In its capacity as originator and original lender, VWFSA complies with the retention requirement of a material net economic interest in accordance with option (d) Article 405 (1) CRR. By adhering to option d) of the CRR, VWFSA will keep the exposures designated for retention on its balance sheet on an ongoing basis. The latest end of month level of retention will be published on a monthly basis in the investor report.

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [178 x 34] intentionally omitted <==

Amortisation Profile I

Note Class	Class A	Class A	Class B	Class B
WAL	At Closing: 2.64 yrs	At Closing: 2.64 yrs	At Closing: 3.25 yrs	At Closing: 3.25 yrs
Payment Date	Actual Note Balance	Forecasted Note Balance	Actual Note Balance2	Forecasted Note Balance2
Poolcut	105,400,000.00 AUD	- AUD	9,090,000.00 AUD	- AUD
07/2016	146,800,000.00 AUD	- AUD	12,620,000.00 AUD	- AUD
08/2016	189,600,000.00 AUD	- AUD	16,270,000.00 AUD	- AUD
09/2016	246,400,000.00 AUD	- AUD	21,120,000.00 AUD	- AUD
10/2016	- AUD	246,400,000.00 AUD	- AUD	21,120,000.00 AUD
11/2016	- AUD	246,400,000.00 AUD	- AUD	21,120,000.00 AUD
12/2016	- AUD	246,400,000.00 AUD	- AUD	21,120,000.00 AUD
01/2017	- AUD	246,400,000.00 AUD	- AUD	21,120,000.00 AUD
02/2017	- AUD	246,400,000.00 AUD	- AUD	21,120,000.00 AUD
03/2017	- AUD	246,400,000.00 AUD	- AUD	21,120,000.00 AUD
04/2017	- AUD	246,400,000.00 AUD	- AUD	21,120,000.00 AUD
05/2017	- AUD	246,400,000.00 AUD	- AUD	21,120,000.00 AUD
06/2017	- AUD	246,400,000.00 AUD	- AUD	21,120,000.00 AUD
07/2017	- AUD	237,697,337.21 AUD	- AUD	21,120,000.00 AUD
08/2017	- AUD	229,101,990.73 AUD	- AUD	21,120,000.00 AUD
09/2017	- AUD	220,638,245.44 AUD	- AUD	21,120,000.00 AUD
10/2017	- AUD	212,307,916.14 AUD	- AUD	21,120,000.00 AUD
11/2017	- AUD	204,027,898.18 AUD	- AUD	21,120,000.00 AUD
12/2017	- AUD	195,897,769.36 AUD	- AUD	21,120,000.00 AUD
01/2018	- AUD	187,811,406.07 AUD	- AUD	21,120,000.00 AUD
02/2018	- AUD	179,743,496.59 AUD	- AUD	21,120,000.00 AUD
03/2018	- AUD	171,934,945.88 AUD	- AUD	21,120,000.00 AUD
04/2018	- AUD	164,126,832.94 AUD	- AUD	21,120,000.00 AUD
05/2018	- AUD	156,344,026.41 AUD	- AUD	21,120,000.00 AUD
06/2018	- AUD	150,377,788.49 AUD	- AUD	19,481,623.78 AUD
07/2018	- AUD	145,358,676.39 AUD	- AUD	18,688,972.68 AUD
08/2018	- AUD	140,363,323.28 AUD	- AUD	18,046,713.00 AUD
09/2018	- AUD	135,503,508.16 AUD	- AUD	17,421,879.62 AUD
10/2018	- AUD	130,743,310.40 AUD	- AUD	16,809,854.20 AUD
11/2018	- AUD	126,031,229.01 AUD	- AUD	16,204,015.16 AUD
12/2018	- AUD	121,278,225.39 AUD	- AUD	15,592,914.69 AUD
01/2019	- AUD	116,622,819.39 AUD	- AUD	14,994,362.49 AUD
02/2019	- AUD	112,002,244.82 AUD	- AUD	14,400,288.62 AUD
03/2019	- AUD	107,265,249.08 AUD	- AUD	13,791,246.31 AUD
04/2019	- AUD	102,497,296.10 AUD	- AUD	13,178,223.79 AUD
05/2019	- AUD	97,699,912.72 AUD	- AUD	12,561,417.35 AUD
06/2019	- AUD	92,918,103.15 AUD	- AUD	11,946,613.26 AUD
07/2019	- AUD	88,078,768.38 AUD	- AUD	11,324,413.08 AUD
08/2019	- AUD	84,249,087.73 AUD	- AUD	10,832,025.56 AUD
09/2019	- AUD	80,478,323.06 AUD	- AUD	10,347,212.97 AUD
10/2019	- AUD	76,789,717.59 AUD	- AUD	9,872,963.69 AUD
11/2019	- AUD	73,132,417.39 AUD	- AUD	9,402,739.38 AUD
12/2019	- AUD	69,569,161.05 AUD	- AUD	8,944,606.42 AUD
01/2020	- AUD	66,046,033.18 AUD	- AUD	8,491,632.84 AUD
02/2020	- AUD	62,504,088.77 AUD	- AUD	8,036,239.99 AUD
03/2020	- AUD	58,490,357.09 AUD	- AUD	7,520,188.76 AUD
04/2020	- AUD	53,859,338.49 AUD	- AUD	6,924,772.09 AUD
05/2020	- AUD	49,643,596.04 AUD	- AUD	6,382,748.07 AUD
06/2020	- AUD	45,345,638.57 AUD	- AUD	5,830,153.53 AUD
07/2020	- AUD	41,109,526.25 AUD	- AUD	5,285,510.52 AUD
08/2020	- AUD	38,679,545.76 AUD	- AUD	4,973,084.45 AUD
09/2020	- AUD	36,159,983.31 AUD	- AUD	4,649,140.71 AUD
10/2020	- AUD	33,768,417.37 AUD	- AUD	4,341,653.66 AUD
11/2020	- AUD	31,394,207.75 AUD	- AUD	4,036,398.14 AUD
12/2020	- AUD	29,071,541.04 AUD	- AUD	3,737,769.57 AUD
01/2021	- AUD	26,905,453.52 AUD	- AUD	3,459,272.59 AUD
02/2021	- AUD	24,800,053.87 AUD	- AUD	3,188,578.36 AUD
03/2021	- AUD	- AUD	- AUD	- AUD

[+] Based on the following assumptions: CPR of 10%, Net Losses of 0% and Clean Up Call at 10% of the original outstanding portfolio

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [231 x 43] intentionally omitted <==

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

Amortisation Profile II

==> picture [487 x 307] intentionally omitted <==

----- Start of picture text -----

Amortisation Profile Class A-Notes
Outstanding
Balance in AUD Actual Amort. A-Notes Expected Amort. A-Notes
300,000,000
250,000,000
Assuming a Clean-Up Call at 10% of the
initial Outstanding Discounted Receivables
Balance, annual prepayments of 10% and
200,000,000 0% Net Losses.
150,000,000
100,000,000
50,000,000
0
Payment Date
----- End of picture text -----

==> picture [487 x 307] intentionally omitted <==

----- Start of picture text -----

Amortisation Profile Class B-Notes
Outstanding
Balance in AUD
Actual Amort. B-Notes Expected Amort. B-Notes
35,000,000
30,000,000
Assuming a Clean-Up Call at 10% of the
initial Outstanding Discounted Receivables
25,000,000 Balance, annual prepayments of 10% and
0% Net Losses.
20,000,000
15,000,000
10,000,000
5,000,000
0
Payment Date
----- End of picture text -----

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [240 x 45] intentionally omitted <==

Run Out Schedule I

End of Collection Period	Interest	Principal	Nominal Instalments
arrears	24,274.19 AUD	55,290.50 AUD	79,564.69 AUD
09/2016	2,223,851.32 AUD	4,644,470.42 AUD	6,868,321.74 AUD
10/2016	2,197,348.75 AUD	4,707,983.51 AUD	6,905,332.26 AUD
11/2016	2,164,497.14 AUD	4,750,694.78 AUD	6,915,191.92 AUD
12/2016	2,129,883.60 AUD	4,726,194.83 AUD	6,856,078.43 AUD
01/2017	2,094,871.95 AUD	4,771,373.89 AUD	6,866,245.84 AUD
02/2017	2,059,845.00 AUD	4,834,897.06 AUD	6,894,742.06 AUD
03/2017	2,024,027.76 AUD	4,897,945.99 AUD	6,921,973.75 AUD
04/2017	1,988,119.80 AUD	5,066,554.13 AUD	7,054,673.93 AUD
05/2017	1,950,586.47 AUD	4,827,472.70 AUD	6,778,059.17 AUD
06/2017	1,914,940.88 AUD	4,927,625.95 AUD	6,842,566.83 AUD
07/2017	1,878,926.59 AUD	4,924,794.22 AUD	6,803,720.81 AUD
08/2017	1,842,443.23 AUD	4,915,321.73 AUD	6,757,764.96 AUD
09/2017	1,806,360.96 AUD	4,944,393.51 AUD	6,750,754.47 AUD
10/2017	1,769,732.48 AUD	5,029,604.02 AUD	6,799,336.50 AUD
11/2017	1,732,475.97 AUD	4,986,350.09 AUD	6,718,826.06 AUD
12/2017	1,695,540.71 AUD	4,976,233.51 AUD	6,671,774.22 AUD
01/2018	1,658,676.25 AUD	5,166,102.44 AUD	6,824,778.69 AUD
02/2018	1,620,404.74 AUD	5,098,333.30 AUD	6,718,738.04 AUD
03/2018	1,582,641.17 AUD	5,112,514.08 AUD	6,695,155.25 AUD
04/2018	1,544,767.10 AUD	5,234,872.56 AUD	6,779,639.66 AUD
05/2018	1,505,986.71 AUD	5,139,582.36 AUD	6,645,569.07 AUD
06/2018	1,467,911.98 AUD	5,087,282.43 AUD	6,555,194.41 AUD
07/2018	1,430,224.91 AUD	5,118,391.12 AUD	6,548,616.03 AUD
08/2018	1,392,307.36 AUD	5,012,989.55 AUD	6,405,296.91 AUD
09/2018	1,355,171.20 AUD	5,017,956.44 AUD	6,373,127.64 AUD
10/2018	1,317,997.42 AUD	5,011,139.47 AUD	6,329,136.89 AUD
11/2018	1,280,874.45 AUD	5,271,360.57 AUD	6,552,235.02 AUD
12/2018	1,241,832.62 AUD	5,169,816.65 AUD	6,411,649.27 AUD
01/2019	1,203,537.67 AUD	5,239,318.62 AUD	6,442,856.29 AUD
02/2019	1,164,724.28 AUD	5,722,303.32 AUD	6,887,027.60 AUD
03/2019	1,122,332.78 AUD	5,773,123.45 AUD	6,895,456.23 AUD
04/2019	1,079,574.41 AUD	5,993,183.22 AUD	7,072,757.63 AUD
05/2019	1,035,176.87 AUD	6,045,636.50 AUD	7,080,813.37 AUD
06/2019	990,390.00 AUD	6,312,343.85 AUD	7,302,733.85 AUD
07/2019	943,627.95 AUD	4,427,338.07 AUD	5,370,966.02 AUD
08/2019	910,843.18 AUD	4,443,913.73 AUD	5,354,756.91 AUD
09/2019	877,922.00 AUD	4,453,052.27 AUD	5,330,974.27 AUD
10/2019	844,933.65 AUD	4,491,850.33 AUD	5,336,783.98 AUD
11/2019	811,682.88 AUD	4,471,302.91 AUD	5,282,985.79 AUD
12/2019	778,559.17 AUD	4,507,338.75 AUD	5,285,897.92 AUD
01/2020	745,180.86 AUD	4,700,075.44 AUD	5,445,256.30 AUD
02/2020	710,370.78 AUD	5,886,853.48 AUD	6,597,224.26 AUD
03/2020	666,760.38 AUD	7,270,801.61 AUD	7,937,561.99 AUD
04/2020	612,897.50 AUD	6,565,439.28 AUD	7,178,336.78 AUD
05/2020	564,324.04 AUD	6,806,044.89 AUD	7,370,368.93 AUD
06/2020	513,966.84 AUD	6,779,347.99 AUD	7,293,314.83 AUD
07/2020	463,749.00 AUD	2,945,852.08 AUD	3,409,601.08 AUD
08/2020	441,925.88 AUD	3,262,734.67 AUD	3,704,660.55 AUD
09/2020	417,755.32 AUD	3,113,411.85 AUD	3,531,167.17 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

End of Collection Period	Interest	Principal	Nominal Instalments
10/2020	394,691.13 AUD	3,175,592.33 AUD	3,570,283.46 AUD
11/2020	371,166.09 AUD	3,200,001.00 AUD	3,571,167.09 AUD
12/2020	347,487.03 AUD	2,995,306.52 AUD	3,342,793.55 AUD
01/2021	325,311.52 AUD	3,068,473.19 AUD	3,393,784.71 AUD
02/2021	302,579.95 AUD	7,411,463.13 AUD	7,714,043.08 AUD
03/2021	247,785.18 AUD	6,796,559.02 AUD	7,044,344.20 AUD
04/2021	197,435.74 AUD	7,956,691.96 AUD	8,154,127.70 AUD
05/2021	138,548.47 AUD	7,173,936.58 AUD	7,312,485.05 AUD
06/2021	85,403.48 AUD	9,079,566.57 AUD	9,164,970.05 AUD
07/2021	18,141.20 AUD	119,843.63 AUD	137,984.83 AUD
08/2021	17,253.53 AUD	120,167.97 AUD	137,421.50 AUD
09/2021	16,363.24 AUD	121,058.64 AUD	137,421.88 AUD
10/2021	15,466.39 AUD	120,940.84 AUD	136,407.23 AUD
11/2021	14,570.49 AUD	121,836.98 AUD	136,407.47 AUD
12/2021	13,667.89 AUD	121,889.82 AUD	135,557.71 AUD
01/2022	12,764.89 AUD	122,174.84 AUD	134,939.73 AUD
02/2022	11,859.75 AUD	120,646.62 AUD	132,506.37 AUD
03/2022	10,966.11 AUD	116,095.66 AUD	127,061.77 AUD
04/2022	10,105.96 AUD	114,122.77 AUD	124,228.73 AUD
05/2022	9,260.67 AUD	112,773.69 AUD	122,034.36 AUD
06/2022	8,425.07 AUD	109,384.25 AUD	117,809.32 AUD
07/2022	7,614.80 AUD	104,225.54 AUD	111,840.34 AUD
08/2022	6,842.73 AUD	104,499.06 AUD	111,341.79 AUD
09/2022	6,068.56 AUD	103,329.32 AUD	109,397.88 AUD
10/2022	5,303.12 AUD	103,163.29 AUD	108,466.41 AUD
11/2022	4,538.89 AUD	102,806.96 AUD	107,345.85 AUD
12/2022	3,777.17 AUD	101,927.13 AUD	105,704.30 AUD
01/2023	3,022.17 AUD	102,022.95 AUD	105,045.12 AUD
02/2023	2,266.33 AUD	100,158.68 AUD	102,425.01 AUD
03/2023	1,524.41 AUD	80,012.20 AUD	81,536.61 AUD
04/2023	931.69 AUD	62,730.53 AUD	63,662.22 AUD
05/2023	466.89 AUD	43,694.95 AUD	44,161.84 AUD
06/2023	143.24 AUD	19,335.99 AUD	19,479.23 AUD
Total	68,408,511.93 AUD	301,945,240.73 AUD	370,353,752.66 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [207 x 39] intentionally omitted <==

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

Run Out Schedule II

==> picture [727 x 364] intentionally omitted <==

----- Start of picture text -----

Outstanding Expected Amortisation of the Outstanding Discounted Asset-Portfolio
Balance in AUD
600,000,000
The expected Portfolio amortisation is solely based on the scheduled
payments according to rental plan, no assumptions on prepayments or
defaults are made.
500,000,000
400,000,000
300,000,000
200,000,000
100,000,000
Reporting
Period 0
Expected Outstanding Discounted Asset-Portfolio Actual Outstanding Discounted Asset-Portfolio
Poolcut 07/2016 09/2016 11/2016 01/2017 03/2017 05/2017 07/2017 09/2017 11/2017 01/2018 03/2018 05/2018 07/2018 09/2018 11/2018 01/2019 03/2019 05/2019 07/2019 09/2019 11/2019 01/2020 03/2020 05/2020 07/2020 09/2020 11/2020 01/2021 03/2021 05/2021 07/2021 09/2021 11/2021 01/2022 03/2022 05/2022 07/2022 09/2022 11/2022 01/2023 03/2023
----- End of picture text -----

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [120 x 24] intentionally omitted <==

Outstanding Contracts I - Overview

Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
			Hire Purchase		Chattel Mortgage		Consumer Loan
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	3,572	128,541,484.25 AUD	27	595,370.53 AUD	2,047	82,162,211.56 AUD	1,498	45,783,902.16 AUD
In Advance	-	-AUD	-	-AUD	-	-AUD	-	-AUD
In Arrears	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Paid out/Matured	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Early Payout	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Gross Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Net Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	3,572	128,541,484.25 AUD	27	595,370.53 AUD	2,047	82,162,211.56 AUD	1,498	45,783,902.16 AUD

Total Portfolio as of Previous Month			Product Type
			Hire Purchase		Chattel Mortgage		Consumer Loan
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	6,299	228,232,951.75 AUD	47	982,732.88 AUD	3,593	147,305,223.61 AUD	2,659	79,944,995.26 AUD
In Advance	34	971,415.24 AUD	-	-AUD	17	476,726.42 AUD	17	494,688.82 AUD
In Arrears	81	2,898,587.88 AUD	1	24,715.19 AUD	61	2,345,065.67 AUD	19	528,807.02 AUD
Paid out/Matured	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Early Payout	38	-AUD	-	-AUD	13	-AUD	25	-AUD
Gross Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Net Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	6,452	232,102,954.87 AUD	48	1,007,448.07 AUD	3,684	150,127,015.70 AUD	2,720	80,968,491.10 AUD

Total Portfolio as of Current Reporting Period			Product Type
			Hire Purchase		Chattel Mortgage		Consumer Loan
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	8,235	296,983,499.47 AUD	52	1,134,512.76 AUD	4,708	192,034,453.16 AUD	3,475	103,814,533.55 AUD
In Advance	53	1,718,100.60 AUD	-	-AUD	30	1,062,057.52 AUD	23	656,043.08 AUD
In Arrears	93	3,243,640.66 AUD	2	28,401.43 AUD	72	2,723,697.29 AUD	19	491,541.94 AUD
Paid out/Matured	3	-AUD	-	-AUD	2	-AUD	1	-AUD
Early Payout	70	-AUD	1	-AUD	31	-AUD	38	-AUD
Gross Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Net Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	8,454	301,945,240.73 AUD	55	1,162,914.19 AUD	4,843	195,820,207.97 AUD	3,556	104,962,118.57 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [120 x 24] intentionally omitted <==

Outstanding Contracts I - Overview

Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Total Portfolio as of Poolcut Date	Balloon	Balloon	Balloon	Balloon	Type of Car	Type of Car	Type of Car	Type of Car
			Balloon		No Balloon		New Vehicle		Used Vehicle
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	3,572	128,541,484.25 AUD	1,460	67,743,395.28 AUD	2,112	60,798,088.97 AUD	2,996	113,632,498.43 AUD	576	14,908,985.82 AUD
In Advance	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
In Arrears	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Paid out/Matured	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Early Payout	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Gross Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Net Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	3,572	128,541,484.25 AUD	1,460	67,743,395.28 AUD	2,112	60,798,088.97 AUD	2,996	113,632,498.43 AUD	576	14,908,985.82 AUD

Total Portfolio as of Previous Month			Balloon				Type of Car
			Balloon		No Balloon		New Vehicle		Used Vehicle
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	6,299	228,232,951.75 AUD	2,597	121,113,180.36 AUD	3,702	107,119,771.39 AUD	5,305	201,442,246.77 AUD	994	26,790,704.98 AUD
In Advance	34	971,415.24 AUD	10	285,603.63 AUD	24	685,811.61 AUD	24	722,232.93 AUD	10	249,182.31 AUD
In Arrears	81	2,898,587.88 AUD	34	1,709,024.67 AUD	47	1,189,563.21 AUD	57	2,298,042.13 AUD	24	600,545.75 AUD
Paid out/Matured	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Early Payout	38	-AUD	14	-AUD	24	-AUD	26	-AUD	12	-AUD
Gross Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Net Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	6,452	232,102,954.87 AUD	2,655	123,107,808.66 AUD	3,797	108,995,146.21 AUD	5,412	204,462,521.83 AUD	1,040	27,640,433.04 AUD

Total Portfolio as of Current Reporting Period			Balloon				Type of Car
			Balloon		No Balloon		New Vehicle		Used Vehicle
Contract Status Development	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Normal	8,235	296,983,499.47 AUD	3,396	156,124,431.47 AUD	4,839	140,859,068.00 AUD	6,999	263,363,431.77 AUD	1,236	33,620,067.70 AUD
In Advance	53	1,718,100.60 AUD	17	539,309.46 AUD	36	1,178,791.14 AUD	36	1,352,385.87 AUD	17	365,714.73 AUD
In Arrears	93	3,243,640.66 AUD	45	1,990,382.33 AUD	48	1,253,258.33 AUD	58	2,554,534.61 AUD	35	689,106.05 AUD
Paid out/Matured	3	-AUD	2	-AUD	1	-AUD	2	-AUD	1	-AUD
Early Payout	70	-AUD	26	-AUD	44	-AUD	49	-AUD	21	-AUD
Gross Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Net Salvage	-	-AUD	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	8,454	301,945,240.73 AUD	3,486	158,654,123.26 AUD	4,968	143,291,117.47 AUD	7,144	267,270,352.25 AUD	1,310	34,674,888.48 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [149 x 29] intentionally omitted <==

Outstanding Contracts II - Collections

Development of Pool within Reporting Period	Number of Active Contracts	Total Number of Contracts	Collection Variations	Outstanding Nominal Balance
Beginning of Period	6,414	6,452		284,833,800.24 AUD

Scheduled Collections For Contracts Active This Period			5,285,749.93 AUD	5,285,749.93 AUD

CollectionsVariationsFrom NormalContractsThisPeriod			31,553.49AUD
Collection VariationsFromContractsPaying OutEarlyThisPeriod			930,771.45AUD
Collection VariationsFromContractsPaying Out/MaturingThisPeriod			0.23AUD
Collection VariationsfromContractsin AdvanceThisPeriod			107,022.19AUD
Collection VariationsfromContractIn ArrearsThisPeriod			(44,444.71 AUD)
Collection VariationsfromContracts GoingInto Gross SalvageThisPeriod			- AUD
Collection VariationsfromContracts GoingIntoNet SalvageThisPeriod			- AUD
Other VariationsFromScheduled CollectionsThisPeriod			- AUD
Instalment Collection Variations			1,024,902.65AUD	1,024,902.65AUD

ContractFees CollectedThisPeriod			11,924.41 AUD
Interest CompensationCollectionsThisPeriod			(67,321.01 AUD)
Non Instalment Collection Variations			(55,396.60AUD)
Actual Collections For Contracts Active This Period			6,255,255.98 AUD

NumberofContractsPaid OutEarlyThisMonth	32
NumberofContractsPaid Out/MaturedThisMonth	3
NumberofContractsIntoNet SalvageThisMonth	-
Repurchased Contracts	-	-

LessRecoveriesAfter Net Salvage				- AUD

ReducedNominal BalanceDue to UnpaidRental AtNet Salvage				- AUD
ReducedNominal BalanceDue to UnpaidRental AtEarlyPayout				107,491.09AUD
ReducedNominal BalanceDue to Other				(0.23AUD)
End of Period before Top / Tap-up	6,379	6,452		278,415,656.80 AUD
Top /Tap-up	2,002	2,002		91,938,095.86AUD
End of Period after Top / Tap-up	8,381	8,454		370,353,752.66 AUD
Development of outstanding pool during the reporting period Number of active contracts Outstanding Discounted Receivables Balance Outstanding Nominal Balance Balance as at theBeginning of Period 6,414 232,102,954.87 AUD 284,833,800.24 AUD Balance as at theEnd of Period-beforeTop /Tap-up 6,379 227,583,356.66AUD 278,415,656.80AUD Top /Tap-upforthePeriod 2,002 74,361,884.07 AUD 91,938,095.86AUD Term Take Out - - AUD - AUD Balance as at the end of the period 8,381 301,945,240.73 AUD 370,353,752.66 AUD
Development of outstanding pool during the reporting period	Number of active contracts	Outstanding Discounted Receivables Balance	Outstanding Nominal Balance
Balance as at theBeginning of Period	6,414	232,102,954.87 AUD	284,833,800.24 AUD
Balance as at theEnd of Period-beforeTop /Tap-up	6,379	227,583,356.66AUD	278,415,656.80AUD
Top /Tap-upforthePeriod	2,002	74,361,884.07 AUD	91,938,095.86AUD
Term Take Out	-	- AUD	- AUD
Balance as at the end of the period	8,381	301,945,240.73 AUD	370,353,752.66 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [128 x 25] intentionally omitted <==

Arrears Contracts

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio		Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Days in Arrears	Number of Contracts	Number of Contracts (%)	Outstanding Discounted Receivables Balance	Outstanding Discounted Receivables Balance (%)	Number of Contra	cts2	Outstanding Discounted Receivables Balance	Number of Contracts2	Outstanding Discounted Receivables Balance	Number of Contracts4	Outstanding Discounted Receivables Balance
> 0 <=30	81	0.97%	2,862,783.43AUD	0.95%		1	3,686.24 AUD	66	2,497,482.43 AUD	14	361,614.76 AUD
> 30 <=60	9	0.11%	310,771.32 AUD	0.10%		1	24,715.19AUD	5	216,531.02 AUD	3	69,525.11 AUD
> 60 <=90	3	0.04%	70,085.91 AUD	0.02%		-	-AUD	1	9,683.84 AUD	2	60,402.07 AUD
> 90 <=120	-	0.00%	- AUD	0.00%		-	-AUD	-	-AUD	-	-AUD
> 120 <=150	-	0.00%	- AUD	0.00%		-	-AUD	-	-AUD	-	-AUD
> 150 <=180	-	0.00%	- AUD	0.00%		-	-AUD	-	-AUD	-	-AUD
>180 <= 210	-	0.00%	- AUD	0.00%		-	- AUD	-	- AUD	-	- AUD
>210 <= 240	-	0.00%	- AUD	0.00%		-	-AUD	-	-AUD	-	-AUD
>240 <= 270	-	0.00%	- AUD	0.00%		-	-AUD	-	-AUD	-	-AUD
>270 <=300	-	0.00%	- AUD	0.00%		-	-AUD	-	-AUD	-	-AUD
> 300 <=330	-	0.00%	- AUD	0.00%		-	-AUD	-	-AUD	-	-AUD
> 330 <=360	-	0.00%	- AUD	0.00%		-	- AUD	-	- AUD	-	- AUD
> 360	-	0.00%	- AUD	0.00%		-	-AUD	-	-AUD	-	-AUD
Total	93	1.1097%	3,243,640.66 AUD	1.07%		2	28,401.43 AUD	72	2,723,697.29 AUD	19	491,541.94 AUD

					- AUD 5,000,000.00 AUD 10,000,000.00 AUD 15,000,000.00 AUD 20,000,000.00 AUD 25,000,000.00 AUD > 0 <= 30 > 150 <= > 300 <=	1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 Period Arrears Contracts - Total Outstanding Discounted Receivables Balance Days Arrears > 30 <= 60 Days Arrears > 60 <= 90 Days Arrears > 90 <= 120 Days Arrears > 120 <= 150 Days Arrears 180 Days Arrears > 180 <= 210 Days Arrears > 210 <= 240 Days Arrears > 240 <= 270 Days Arrears > 270 <= 300 Days Arrears 330 Days Arrears > 330 <= 360 Days Arrears > 360 Days Arrears

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [128 x 25] intentionally omitted <==

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

Arrears Contracts

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Days in Arrears	Number of Contracts	Number of Contracts (%)	Outstanding Discounted Receivables Balance	Outstanding Discounted Receivables Balance (%)	Number of Contracts6	Outstanding Discounted Receivables Balance	Number of Contracts8	Outstanding Discounted Receivables Balance	Number of Contracts10	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
> 0 <=30	81	0.97%	2,862,783.43AUD	0.95%	40	1,791,278.83 AUD	41	1,071,504.60 AUD	50	2,229,227.77 AUD	31	633,555.66 AUD
> 30 <=60	9	0.11%	310,771.32 AUD	0.10%	4	147,977.93AUD	5	162,793.39AUD	7	274,181.27 AUD	2	36,590.05AUD
> 60 <=90	3	0.04%	70,085.91 AUD	0.02%	1	51,125.57 AUD	2	18,960.34 AUD	1	51,125.57 AUD	2	18,960.34 AUD
> 90 <=120	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
> 120 <=150	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
> 150 <=180	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
>180 <= 210	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
>210 <= 240	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
>240 <= 270	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
>270 <=300	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
> 300 <=330	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
> 330 <=360	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
> 360	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	93	1.1097%	3,243,640.66 AUD	1.07%	45	1,990,382.33 AUD	48	1,253,258.33 AUD	58	2,554,534.61 AUD	35	689,106.05 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [380 x 33] intentionally omitted <==

Net Salvage Loss

Net Salvage Loss This Period	Net Salvage Loss This Period	Net Salvage Loss This Period	Net Salvage Loss This Period
Product Type	Type of Car	Number of Contracts	Net Salvage Loss
Hire Purchase	New	-	- AUD
	Used	-	- AUD
Total Hire Purchase		-	- AUD
Chattel Mortgage	New	-	- AUD
	Used	-	- AUD
Total Chattel Mortgage		-	- AUD
Consumer Loan	New	-	- AUD
	Used	-	- AUD
Total Consumer Loan		-	- AUD
Total		-	- AUD

Cumulative Net Salvage Loss as of the End of the Monthly Period - AUD

	Per Period	Per Period	Cumulative Net Salvage Loss	Cumulative Net Salvage Loss
Monthly Period	Number of Contracts	Net Salvage Loss	Number of Contracts2	Net Salvage Loss
06/2016	-	- AUD	-	- AUD
07/2016	-	- AUD	-	- AUD
08/2016	-	- AUD	-	- AUD
09/2016	-	- AUD	-	- AUD
10/2016	-	- AUD	-	- AUD
11/2016	-	- AUD	-	- AUD
12/2016	-	- AUD	-	- AUD
01/2017	-	- AUD	-	- AUD
02/2017	-	- AUD	-	- AUD
03/2017	-	- AUD	-	- AUD
04/2017	-	- AUD	-	- AUD
05/2017	-	- AUD	-	- AUD
06/2017	-	- AUD	-	- AUD
07/2017	-	- AUD	-	- AUD
08/2017	-	- AUD	-	- AUD
09/2017	-	- AUD	-	- AUD
10/2017	-	- AUD	-	- AUD
11/2017	-	- AUD	-	- AUD
12/2017	-	- AUD	-	- AUD
01/2018	-	- AUD	-	- AUD
02/2018	-	- AUD	-	- AUD
03/2018	-	- AUD	-	- AUD
04/2018	-	- AUD	-	- AUD
05/2018	-	- AUD	-	- AUD
06/2018	-	- AUD	-	- AUD
07/2018	-	- AUD	-	- AUD
08/2018	-	- AUD	-	- AUD
09/2018	-	- AUD	-	- AUD
10/2018	-	- AUD	-	- AUD
11/2018	-	- AUD	-	- AUD
12/2018	-	- AUD	-	- AUD
01/2019	-	- AUD	-	- AUD
02/2019	-	- AUD	-	- AUD
03/2019	-	- AUD	-	- AUD
04/2019	-	- AUD	-	- AUD
05/2019	-	- AUD	-	- AUD
06/2019	-	- AUD	-	- AUD
07/2019	-	- AUD	-	- AUD
08/2019	-	- AUD	-	- AUD
09/2019	-	- AUD	-	- AUD
10/2019	-	- AUD	-	- AUD
11/2019	-	- AUD	-	- AUD
12/2019	-	- AUD	-	- AUD
01/2020	-	- AUD	-	- AUD
02/2020	-	- AUD	-	- AUD
03/2020	-	- AUD	-	- AUD
04/2020	-	- AUD	-	- AUD
Total	-	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [228 x 43] intentionally omitted <==

Net Salvage After Recoveries

Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts	Net Salvaged Contracts
Product Type	Vehicle Status	Number of Contracts	Gross Salvage Loss	Net Salvage Loss	Recoveries After Net Salvage	Net Salvage Loss After Recoveries
Hire Purchase	New	-	- AUD	- AUD	- AUD	- AUD
	Used	-	- AUD	- AUD	- AUD	- AUD
Total Hire Purchase		-	- AUD	- AUD	- AUD	- AUD
Chattel Mortgage	New	-	- AUD	- AUD	- AUD	- AUD
	Used	-	- AUD	- AUD	- AUD	- AUD
Total Chattel Mortgage		-	- AUD	- AUD	- AUD	- AUD
Consumer Loan	New	-	- AUD	- AUD	- AUD	- AUD
	Used	-	- AUD	- AUD	- AUD	- AUD
Total Consumer Loan		-	- AUD	- AUD	- AUD	- AUD
				- AUD
Total		-	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [132 x 26] intentionally omitted <==

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

Pool Data I

Down Payments

		Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Down Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Down Payment/ Purchase Price in %	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
No Down Payment	2,751	32.82%	104,819,691.45AUD	34.71%	0.00%	44	879,642.18 AUD	1,707	70,587,923.34 AUD	1,000	33,352,125.93 AUD
0.01-10.000.00	3,910	46.65%	132,196,489.37 AUD	43.78%	9.69%	8	244,536.01 AUD	2,112	80,481,796.62 AUD	1,790	51,470,156.74 AUD
10,000.01-20.000.00	1,038	12.39%	36,561,489.23AUD	12.11%	28.52%	2	38,736.00 AUD	599	24,526,037.47 AUD	437	11,996,715.76 AUD
20,000.01-30.000.00	365	4.36%	12,539,436.35AUD	4.15%	41.08%	-	-AUD	204	8,183,593.51 AUD	161	4,355,842.84 AUD
30,000.01-40.000.00	162	1.93%	6,434,670.35AUD	2.13%	47.68%	-	-AUD	94	4,455,439.16 AUD	68	1,979,231.19 AUD
40,000.01-50,000.00	91	1.09%	2,981,133.20AUD	0.99%	59.28%	-	-AUD	48	1,868,055.11 AUD	43	1,113,078.09 AUD
50,000.01-60,000.00	29	0.35%	1,657,878.28AUD	0.55%	51.78%	-	-AUD	18	1,125,095.47 AUD	11	532,782.81 AUD
60,000.01-70,000.00	6	0.07%	231,791.09AUD	0.08%	63.43%	-	-AUD	4	182,079.61 AUD	2	49,711.48 AUD
70,000.01-80,000.00	12	0.14%	1,111,940.13AUD	0.37%	46.34%	-	-AUD	9	1,050,129.23 AUD	3	61,810.90 AUD
80,000.01-90,000.00	7	0.08%	1,061,712.05AUD	0.35%	38.39%	-	-AUD	5	1,011,049.22 AUD	2	50,662.83 AUD
90,000.01-100,000.00	1	0.01%	136,818.30AUD	0.05%	38.91%	-	-AUD	1	136,818.30 AUD	-	-AUD
100,000.01-110,000.00	-	0.00%	- AUD	0.00%	0.00%	-	-AUD	-	-AUD	-	-AUD
110,000.01-120,000.00	1	0.01%	297,838.16AUD	0.10%	36.29%	-	-AUD	1	297,838.16 AUD	-	-AUD
120,000.01-130,000.00	-	0.00%	- AUD	0.00%	0.00%	-	-AUD	-	-AUD	-	-AUD
130,000.01-140,000.00	2	0.02%	570,208.85AUD	0.19%	40.13%	-	-AUD	2	570,208.85 AUD	-	-AUD
140,000.01-150,000.00	-	0.00%	- AUD	0.00%	0.00%	-	-AUD	-	-AUD	-	-AUD
> 150,000.00	6	0.07%	1,344,143.92 AUD	0.45%	57.69%	-	-AUD	6	1,344,143.92 AUD	-	-AUD
Total	8,381	100.00%	301,945,240.73 AUD	100.00%	14.52%	54	1,162,914.19 AUD	4,810	195,820,207.97 AUD	3,517	104,962,118.57 AUD

		Statistics Down Payments
Minimum Down Payment					- AUD
Maximum Down Payment					430,000.00AUD
Weighted Average Down Payment (Customers that made a Down Payment)					12,589.68AUD
Weighted Average Down Payment					8,219.20AUD

Type of Payment

Total Portfolio						Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Type of Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance		Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Direct Debit	8,289	98.90%	298,699,987.92 AUD	98.93%		50	1,112,961	4,738	193,022,876	3,501	104,564,151
Other	92	1.10%	3,245,252.81 AUD	1.07%		4	49,954	72	2,797,332	16	397,967
Total	8,381	100.00%	301,945,240.73 AUD	100.00%		54	1,162,914.19 AUD	4,810	195,820,207.97 AUD	3,517	104,962,118.57 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [132 x 26] intentionally omitted <==

Pool Data I

Pool Data I	Pool Data I	Pool Data I	Pool Data I	Pool Data I	Pool Data I
Down Payments

Total Portfolio						Balloon				Vehicle Status
						Balloon		No Balloon		New		Used
Down Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Down Payment/ Purchase Price in %	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
No Down Payment	2,751	32.82%	104,819,691.45AUD	34.71%	0.00%	1,269	58,749,770.51 AUD	1,482	46,069,920.94 AUD	2,177	89,932,597.14 AUD	574	14,887,094.31 AUD
0.01-10.000.00	3,910	46.65%	132,196,489.37 AUD	43.78%	9.69%	1,618	67,734,487.86 AUD	2,292	64,462,001.51 AUD	3,328	117,660,901.98 AUD	582	14,535,587.39 AUD
10,000.01-20.000.00	1,038	12.39%	36,561,489.23AUD	12.11%	28.52%	381	17,346,556.63 AUD	657	19,214,932.60 AUD	950	33,530,504.85 AUD	88	3,030,984.38 AUD
20,000.01-30.000.00	365	4.36%	12,539,436.35AUD	4.15%	41.08%	100	5,252,706.80 AUD	265	7,286,729.55 AUD	341	11,704,336.59 AUD	24	835,099.76 AUD
30,000.01-40.000.00	162	1.93%	6,434,670.35AUD	2.13%	47.68%	47	3,395,340.59 AUD	115	3,039,329.76 AUD	149	5,998,276.91 AUD	13	436,393.44 AUD
40,000.01-50,000.00	91	1.09%	2,981,133.20AUD	0.99%	59.28%	16	984,153.11 AUD	75	1,996,980.09 AUD	87	2,538,244.46 AUD	4	442,888.74 AUD
50,000.01-60,000.00	29	0.35%	1,657,878.28AUD	0.55%	51.78%	7	939,865.71 AUD	22	718,012.57 AUD	29	1,657,878.28 AUD	-	-AUD
60,000.01-70,000.00	6	0.07%	231,791.09AUD	0.08%	63.43%	1	95,161.21 AUD	5	136,629.88 AUD	6	231,791.09 AUD	-	-AUD
70,000.01-80,000.00	12	0.14%	1,111,940.13AUD	0.37%	46.34%	6	921,085.31 AUD	6	190,854.82 AUD	11	877,857.84 AUD	1	234,082.29 AUD
80,000.01-90,000.00	7	0.08%	1,061,712.05AUD	0.35%	38.39%	3	885,986.30 AUD	4	175,725.75 AUD	7	1,061,712.05 AUD	-	-AUD
90,000.01-100,000.00	1	0.01%	136,818.30AUD	0.05%	38.91%	1	136,818.30 AUD	-	-AUD	1	136,818.30 AUD	-	-AUD
100,000.01-110,000.00	-	0.00%	- AUD	0.00%	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
110,000.01-120,000.00	1	0.01%	297,838.16AUD	0.10%	36.29%	1	297,838.16 AUD	-	-AUD	1	297,838.16 AUD	-	-AUD
120,000.01-130,000.00	-	0.00%	- AUD	0.00%	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
130,000.01-140,000.00	2	0.02%	570,208.85AUD	0.19%	40.13%	2	570,208.85 AUD	-	-AUD	2	570,208.85 AUD	-	-AUD
140,000.01-150,000.00	-	0.00%	- AUD	0.00%	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
> 150,000.00	6	0.07%	1,344,143.92 AUD	0.45%	57.69%	6	1,344,143.92 AUD	-	-AUD	4	1,071,385.75 AUD	2	272,758.17 AUD
Total	8,381	100.00%	301,945,240.73 AUD	100.00%	14.52%	3,458	158,654,123.26 AUD	4,923	143,291,117.47 AUD	7,093	267,270,352.25 AUD	1,288	34,674,888.48 AUD

Statistics Down Payments
Minimum Down Payment					- AUD
Maximum Down Payment					430,000.00AUD
Weighted Average Down Payment (Customers that made a Down Payment)					12,589.68AUD
Weighted Average Down Payment					8,219.20AUD

Type of Payment

Total Portfolio						Balloon				Vehicle Status
						Balloon		No Balloon		New		Used
Type of Payment	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance		Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Direct Debit	8,289	98.90%	298,699,987.92 AUD	98.93%		3,412	156,738,957	4,877	141,961,031	7,024	264,627,853	1,265	34,072,135
Other	92	1.10%	3,245,252.81 AUD	1.07%		46	1,915,166	46	1,330,087	69	2,642,499	23	602,754
Total	8,381	100.00%	301,945,240.73 AUD	100.00%		3,458	158,654,123.26 AUD	4,923	143,291,117.47 AUD	7,093	267,270,352.25 AUD	1,288	34,674,888.48 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [200 x 38] intentionally omitted <==

Pool Data II

Distribution of Contracts and Vehicles per Borrower

Number of Contracts Per Borrower	Number of Customers	Percentage of Customers	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance
1	9,312	98.71%	8,157	97.13%	336,727,714.14 AUD	97.14%
2	106	1.12%	187	2.23%	7,805,830.83 AUD	2.25%
3	8	0.08%	21	0.25%	837,992.70 AUD	0.24%
4	7	0.07%	28	0.33%	921,110.96 AUD	0.27%
5	1	0.01%	5	0.06%	363,467.16 AUD	0.10%
6 - 10	-	0.00%	-	0.00%	- AUD	0.00%
> 10	-	0.00%	-	0.00%	- AUD	0.00%
Total	9,434	100.00%	8,398	100.00%	346,656,115.79 AUD	100.00%

Top 20 Borrower

Ranking	Outstanding Discounted Receivables Balance	Percentage of Overall Balance	Number of Contracts
1	432,416.45 AUD	0.14321%	1
2	414,656.71 AUD	0.13733 %	1
3	375,859.57 AUD	0.12448 %	1
4	375,859.57 AUD	0.12448 %	1
5	375,608.97 AUD	0.12440 %	1
6	373,756.08 AUD	0.12378 %	1
7	363,467.16 AUD	0.12038 %	5
8	325,773.32 AUD	0.10789 %	1
9	319,480.35 AUD	0.10581%	1
10	316,727.04 AUD	0.10490 %	1
11	305,366.23 AUD	0.10113 %	1
12	305,366.23 AUD	0.10113 %	1
13	304,598.39 AUD	0.10088 %	1
14	299,055.25 AUD	0.09904%	1
15	297,838.16 AUD	0.09864%	1
16	297,466.81 AUD	0.09852%	4
17	293,153.61 AUD	0.09709 %	1
18	292,290.63 AUD	0.09680 %	1
19	278,658.17 AUD	0.09229 %	1
20	274,067.82 AUD	0.09077%	1
	6,621,466.52 AUD	2.19294 %	27

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257 27

==> picture [132 x 26] intentionally omitted <==

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

Pool Data III

Distribution by Outstanding Discounted Receivables Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Distribution by Outstanding Discounted Receivables Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	278	3.32%	1,995,351.70AUD	0.66%	10	74,138.88 AUD	122	833,268.65 AUD	146	1,087,944.17 AUD
10,000.01-20.000.00	1,494	17.83%	23,874,937.87 AUD	7.91%	19	280,490.41 AUD	611	9,828,535.73 AUD	864	13,765,911.73 AUD
20,000.01-30.000.00	2,201	26.26%	54,600,213.05AUD	18.08%	15	360,168.01 AUD	1,044	26,206,582.58 AUD	1,142	28,033,462.46 AUD
30,000.01-40.000.00	1,749	20.87%	60,814,040.02 AUD	20.14%	5	167,864.55 AUD	1,079	37,667,401.41 AUD	665	22,978,774.06 AUD
40,000.01-50,000.00	1,170	13.96%	52,236,760.08AUD	17.30%	1	47,935.61 AUD	822	36,659,551.07 AUD	347	15,529,273.40 AUD
50,000.01-60,000.00	699	8.34%	38,028,001.84 AUD	12.59%	3	166,322.66 AUD	495	26,981,791.35 AUD	201	10,879,887.83 AUD
60,000.01-70,000.00	279	3.33%	18,020,864.05AUD	5.97%	1	65,994.07 AUD	215	13,928,110.09 AUD	63	4,026,759.89 AUD
70,000.01-80,000.00	190	2.27%	14,210,010.75AUD	4.71%	-	-AUD	150	11,226,659.24 AUD	40	2,983,351.51 AUD
80,000.01-90,000.00	122	1.46%	10,339,028.69AUD	3.42%	-	-AUD	107	9,082,795.65 AUD	15	1,256,233.04 AUD
90,000.01-100,000.00	67	0.80%	6,342,209.64 AUD	2.10%	-	-AUD	48	4,553,685.56 AUD	19	1,788,524.08 AUD
100,000.01-110,000.00	36	0.43%	3,760,996.48AUD	1.25%	-	-AUD	31	3,251,017.91 AUD	5	509,978.57 AUD
110,000.01-120,000.00	20	0.24%	2,300,483.82 AUD	0.76%	-	-AUD	19	2,180,696.08 AUD	1	119,787.74 AUD
120,000.01-130,000.00	15	0.18%	1,857,141.41 AUD	0.62%	-	-AUD	12	1,480,056.29 AUD	3	377,085.12 AUD
130,000.01-140,000.00	8	0.10%	1,070,578.90AUD	0.35%	-	-AUD	8	1,070,578.90 AUD	-	-AUD
140,000.01-150,000.00	7	0.08%	1,017,861.04 AUD	0.34%	-	-AUD	7	1,017,861.04 AUD	-	-AUD
> 150,000.00	46	0.55%	11,476,761.39AUD	3.80%	-	-AUD	40	9,851,616.42 AUD	6	1,625,144.97 AUD
Total	8,381	100.00%	301,945,240.73 AUD	100.00%	54	1,162,914.19 AUD	4,810	195,820,207.97 AUD	3,517	104,962,118.57 AUD

Statistics Outstanding Discounted Receivables Balance
Minimum Outstanding Discounted Receivables Balance				6.39AUD
Maximum Outstanding Discounted Receivables Balance				432,416.45AUD
Average Outstanding Discounted Receivables Balance				36,027.35AUD

Distribution by Original Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Distribution by Original Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	63	0.75%	399,386.73AUD	0.13%	1	8,021.38 AUD	32	204,224.01 AUD	30	187,141.34 AUD
10,000.01-20.000.00	909	10.85%	11,872,921.13AUD	3.93%	17	190,236.96 AUD	339	4,389,310.12 AUD	553	7,293,374.05 AUD
20,000.01-30.000.00	1,955	23.33%	41,222,045.47 AUD	13.65%	9	177,110.80 AUD	827	17,481,148.33 AUD	1,119	23,563,786.34 AUD
30,000.01-40.000.00	1,757	20.96%	51,855,768.76AUD	17.17%	11	276,577.25 AUD	983	29,158,187.62 AUD	763	22,421,003.89 AUD
40,000.01-50,000.00	1,393	16.62%	52,530,213.27 AUD	17.40%	5	110,696.98 AUD	916	34,555,615.13 AUD	472	17,863,901.16 AUD
50,000.01-60,000.00	930	11.10%	43,043,319.23AUD	14.26%	3	72,296.84 AUD	664	30,729,699.11 AUD	263	12,241,323.28 AUD
60,000.01-70,000.00	563	6.72%	30,360,989.85AUD	10.06%	4	188,292.94 AUD	400	21,584,723.93 AUD	159	8,587,972.98 AUD
70,000.01-80,000.00	270	3.22%	16,820,272.85AUD	5.57%	2	90,709.26 AUD	196	12,246,517.52 AUD	72	4,483,046.07 AUD
80,000.01-90,000.00	174	2.08%	12,428,686.24 AUD	4.12%	2	48,971.78 AUD	139	9,992,710.89 AUD	33	2,387,003.57 AUD
90,000.01-100,000.00	130	1.55%	10,447,870.93AUD	3.46%	-	-AUD	111	8,930,008.16 AUD	19	1,517,862.77 AUD
100,000.01-110,000.00	70	0.84%	6,148,794.35AUD	2.04%	-	-AUD	59	5,139,734.87 AUD	11	1,009,059.48 AUD
110,000.01-120,000.00	43	0.51%	4,237,640.02 AUD	1.40%	-	-AUD	35	3,446,676.62 AUD	8	790,963.40 AUD
120,000.01-130,000.00	31	0.37%	3,288,251.39AUD	1.09%	-	-AUD	26	2,794,588.98 AUD	5	493,662.41 AUD
130,000.01-140,000.00	19	0.23%	2,208,051.72 AUD	0.73%	-	-AUD	19	2,208,051.72 AUD	-	-AUD
140,000.01-150,000.00	10	0.12%	1,207,351.91 AUD	0.40%	-	-AUD	7	836,682.47 AUD	3	370,669.44 AUD
> 150,000.00	64	0.76%	13,873,676.88AUD	4.59%	-	-AUD	57	12,122,328.49 AUD	7	1,751,348.39 AUD
Total	8,381	100.00%	301,945,240.73 AUD	100.00%	54	1,162,914.19 AUD	4,810	195,820,207.97 AUD	3,517	104,962,118.57 AUD

Statistics
MinimumOriginal Balance				5,419.53AUD
MaximumOriginal Balance				519,051.00AUD
Weighted AverageOriginal Receivables Balance (by ODRB)				63,047.22 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [132 x 26] intentionally omitted <==

Pool Data III

Distribution by Outstanding Discounted Receivables Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Distribution by Outstanding Discounted Receivables Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	278	3.32%	1,995,351.70AUD	0.66%	6	35,440.40 AUD	272	1,959,911.30 AUD	154	1,119,421.39 AUD	124	875,930.31 AUD
10,000.01-20.000.00	1,494	17.83%	23,874,937.87 AUD	7.91%	266	4,539,089.46 AUD	1,228	19,335,848.41 AUD	1,060	17,371,244.33 AUD	434	6,503,693.54 AUD
20,000.01-30.000.00	2,201	26.26%	54,600,213.05AUD	18.08%	699	17,581,699.54 AUD	1,502	37,018,513.51 AUD	1,863	46,279,927.65 AUD	338	8,320,285.40 AUD
30,000.01-40.000.00	1,749	20.87%	60,814,040.02 AUD	20.14%	801	27,981,028.82 AUD	948	32,833,011.20 AUD	1,554	54,037,170.67 AUD	195	6,776,869.35 AUD
40,000.01-50,000.00	1,170	13.96%	52,236,760.08AUD	17.30%	637	28,456,655.70 AUD	533	23,780,104.38 AUD	1,083	48,404,737.79 AUD	87	3,832,022.29 AUD
50,000.01-60,000.00	699	8.34%	38,028,001.84 AUD	12.59%	439	23,944,177.56 AUD	260	14,083,824.28 AUD	648	35,252,024.14 AUD	51	2,775,977.70 AUD
60,000.01-70,000.00	279	3.33%	18,020,864.05AUD	5.97%	196	12,673,460.18 AUD	83	5,347,403.87 AUD	264	17,069,470.15 AUD	15	951,393.90 AUD
70,000.01-80,000.00	190	2.27%	14,210,010.75AUD	4.71%	149	11,162,553.04 AUD	41	3,047,457.71 AUD	170	12,712,609.97 AUD	20	1,497,400.78 AUD
80,000.01-90,000.00	122	1.46%	10,339,028.69AUD	3.42%	98	8,302,449.33 AUD	24	2,036,579.36 AUD	115	9,742,018.52 AUD	7	597,010.17 AUD
90,000.01-100,000.00	67	0.80%	6,342,209.64 AUD	2.10%	54	5,113,133.13 AUD	13	1,229,076.51 AUD	65	6,151,461.19 AUD	2	190,748.45 AUD
100,000.01-110,000.00	36	0.43%	3,760,996.48AUD	1.25%	29	3,033,680.44 AUD	7	727,316.04 AUD	31	3,229,319.17 AUD	5	531,677.31 AUD
110,000.01-120,000.00	20	0.24%	2,300,483.82 AUD	0.76%	18	2,063,528.77 AUD	2	236,955.05 AUD	20	2,300,483.82 AUD	-	-AUD
120,000.01-130,000.00	15	0.18%	1,857,141.41 AUD	0.62%	12	1,487,150.22 AUD	3	369,991.19 AUD	12	1,485,444.47 AUD	3	371,696.94 AUD
130,000.01-140,000.00	8	0.10%	1,070,578.90AUD	0.35%	7	938,738.38 AUD	1	131,840.52 AUD	7	938,738.38 AUD	1	131,840.52 AUD
140,000.01-150,000.00	7	0.08%	1,017,861.04 AUD	0.34%	6	875,007.39 AUD	1	142,853.65 AUD	7	1,017,861.04 AUD	-	-AUD
> 150,000.00	46	0.55%	11,476,761.39AUD	3.80%	41	10,466,330.90 AUD	5	1,010,430.49 AUD	40	10,158,419.57 AUD	6	1,318,341.82 AUD
Total	8,381	100.00%	301,945,240.73 AUD	100.00%	3,458	158,654,123.26 AUD	4,923	143,291,117.47 AUD	7,093	267,270,352.25 AUD	1,288	34,674,888.48 AUD

Statistics Outstanding Discounted Receivables Balance
Minimum Outstanding Discounted Receivables Balance				6.39AUD
Maximum Outstanding Discounted Receivables Balance				432,416.45AUD
Average Outstanding Discounted Receivables Balance				36,027.35AUD

Distribution by Original Balance

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Distribution by Original Balance	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00-10.000.00	63	0.75%	399,386.73AUD	0.13%	-	-AUD	63	399,386.73 AUD	21	131,669.04 AUD	42	267,717.69 AUD
10,000.01-20.000.00	909	10.85%	11,872,921.13AUD	3.93%	84	1,277,599.23 AUD	825	10,595,321.90 AUD	507	6,646,340.16 AUD	402	5,226,580.97 AUD
20,000.01-30.000.00	1,955	23.33%	41,222,045.47 AUD	13.65%	503	10,812,682.42 AUD	1,452	30,409,363.05 AUD	1,621	34,012,972.12 AUD	334	7,209,073.35 AUD
30,000.01-40.000.00	1,757	20.96%	51,855,768.76AUD	17.17%	686	20,693,614.82 AUD	1,071	31,162,153.94 AUD	1,542	45,439,960.89 AUD	215	6,415,807.87 AUD
40,000.01-50,000.00	1,393	16.62%	52,530,213.27 AUD	17.40%	699	26,604,286.22 AUD	694	25,925,927.05 AUD	1,253	47,252,236.94 AUD	140	5,277,976.33 AUD
50,000.01-60,000.00	930	11.10%	43,043,319.23AUD	14.26%	501	23,309,249.99 AUD	429	19,734,069.24 AUD	866	40,004,935.15 AUD	64	3,038,384.08 AUD
60,000.01-70,000.00	563	6.72%	30,360,989.85AUD	10.06%	356	19,328,945.00 AUD	207	11,032,044.85 AUD	530	28,534,101.18 AUD	33	1,826,888.67 AUD
70,000.01-80,000.00	270	3.22%	16,820,272.85AUD	5.57%	193	12,088,975.53 AUD	77	4,731,297.32 AUD	253	15,762,248.00 AUD	17	1,058,024.85 AUD
80,000.01-90,000.00	174	2.08%	12,428,686.24 AUD	4.12%	138	9,887,557.01 AUD	36	2,541,129.23 AUD	161	11,519,715.25 AUD	13	908,970.99 AUD
90,000.01-100,000.00	130	1.55%	10,447,870.93AUD	3.46%	101	8,188,428.61 AUD	29	2,259,442.32 AUD	118	9,452,396.23 AUD	12	995,474.70 AUD
100,000.01-110,000.00	70	0.84%	6,148,794.35AUD	2.04%	57	5,036,021.62 AUD	13	1,112,772.73 AUD	69	6,044,011.48 AUD	1	104,782.87 AUD
110,000.01-120,000.00	43	0.51%	4,237,640.02 AUD	1.40%	34	3,360,874.67 AUD	9	876,765.35 AUD	40	3,927,566.08 AUD	3	310,073.94 AUD
120,000.01-130,000.00	31	0.37%	3,288,251.39AUD	1.09%	26	2,772,205.97 AUD	5	516,045.42 AUD	29	3,074,998.50 AUD	2	213,252.89 AUD
130,000.01-140,000.00	19	0.23%	2,208,051.72 AUD	0.73%	17	1,968,512.20 AUD	2	239,539.52 AUD	18	2,080,898.51 AUD	1	127,153.21 AUD
140,000.01-150,000.00	10	0.12%	1,207,351.91 AUD	0.40%	5	604,777.23 AUD	5	602,574.68 AUD	8	953,837.33 AUD	2	253,514.58 AUD
> 150,000.00	64	0.76%	13,873,676.88AUD	4.59%	58	12,720,392.74 AUD	6	1,153,284.14 AUD	57	12,432,465.39 AUD	7	1,441,211.49 AUD
Total	8,381	100.00%	301,945,240.73 AUD	100.00%	3,458	158,654,123.26 AUD	4,923	143,291,117.47 AUD	7,093	267,270,352.25 AUD	1,288	34,674,888.48 AUD

Statistics
MinimumOriginal Balance				5,419.53AUD
MaximumOriginal Balance				519,051.00AUD
Weighted AverageOriginal Receivables Balance (by ODRB)				63,047.22 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

Pool Data IV

Interest Rate paid by the Receivable Debtor

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Interest Rate paid by the Receivable Debtor	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00%	29	0.35%	565,437.92 AUD	0.19%	-	- AUD	21	393,068.59AUD	8	172,369.33AUD
0.01%- 1.00%	302	3.60%	6,297,356.23 AUD	2.09%	1	21,970.28AUD	79	1,699,150.96AUD	222	4,576,234.99AUD
1.01%- 2.00%	138	1.65%	4,047,401.84 AUD	1.34%	-	- AUD	59	1,894,963.59AUD	79	2,152,438.25AUD
2.01%-3.00%	1,140	13.60%	30,713,806.78 AUD	10.17%	1	55,607.31 AUD	345	9,775,337.72 AUD	794	20,882,861.75AUD
3.01%- 4.00%	970	11.57%	42,115,683.35 AUD	13.95%	-	- AUD	707	33,076,475.85AUD	263	9,039,207.50AUD
4.01%-5.00%	773	9.22%	36,614,546.56 AUD	12.13%	-	- AUD	587	28,568,709.29AUD	186	8,045,837.27 AUD
5.01%-6.00%	1,547	18.46%	62,575,166.25 AUD	20.72%	3	99,668.32 AUD	968	42,468,496.67 AUD	576	20,007,001.26AUD
6.01%- 7.00%	1,280	15.27%	49,314,796.79 AUD	16.33%	6	218,295.95AUD	746	32,384,080.42 AUD	528	16,712,420.42 AUD
7.01%-8.00%	867	10.34%	29,351,199.63 AUD	9.72%	17	360,890.26AUD	476	18,255,309.68AUD	374	10,734,999.69AUD
8.01%-9.00%	604	7.21%	17,992,472.87 AUD	5.96%	21	349,016.22 AUD	359	12,193,268.00AUD	224	5,450,188.65AUD
9.01%- 10.00%	305	3.64%	9,415,196.85 AUD	3.12%	3	29,064.42 AUD	185	6,053,636.51 AUD	117	3,332,495.92 AUD
10.01%- 11.00%	149	1.78%	4,577,466.24 AUD	1.52%	1	24,715.19AUD	93	3,132,350.49AUD	55	1,420,400.56AUD
11.01%- 12.00%	92	1.10%	2,717,723.48 AUD	0.90%	-	- AUD	57	1,729,811.10AUD	35	987,912.38AUD
12.01%- 13.00%	54	0.64%	1,630,677.31 AUD	0.54%	-	- AUD	34	1,145,243.85AUD	20	485,433.46AUD
13.01%- 14.00%	99	1.18%	2,796,364.60 AUD	0.93%	1	3,686.24 AUD	70	2,083,096.45AUD	28	709,581.91 AUD
14.01%- 15.00%	18	0.21%	606,140.63 AUD	0.20%	-	- AUD	13	438,377.80AUD	5	167,762.83AUD
15.01% - 16.00%	14	0.17%	613,803.40 AUD	0.20%	-	- AUD	11	528,831.00AUD	3	84,972.40AUD
> 16.00%	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
Total	8,381	100.00%	301,945,240.73 AUD	100.00%	54	1,162,914.19 AUD	4,810	195,820,207.97 AUD	3,517	104,962,118.57 AUD

Statistics Interest Rate
Minimum InterestRateDebtor				0.00%
Maximum InterestRateDebtor				15.99%
WeightedAverageInterestRateDebtor				5.81%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [156 x 30] intentionally omitted <==

Pool Data IV

Interest Rate paid by the Receivable Debtor

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Interest Rate paid by the Receivable Debtor	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0.00%	29	0.35%	565,437.92 AUD	0.19%	17	388,408.33AUD	12	177,029.59AUD	28	557,413.02 AUD	1	8,024.90AUD
0.01%- 1.00%	302	3.60%	6,297,356.23 AUD	2.09%	84	1,841,160.63AUD	218	4,456,195.60AUD	302	6,297,356.23AUD	-	- AUD
1.01%- 2.00%	138	1.65%	4,047,401.84 AUD	1.34%	66	2,084,271.04 AUD	72	1,963,130.80AUD	101	2,908,826.22 AUD	37	1,138,575.62 AUD
2.01%-3.00%	1,140	13.60%	30,713,806.78 AUD	10.17%	467	13,691,670.08AUD	673	17,022,136.70AUD	1,138	30,684,190.78AUD	2	29,616.00AUD
3.01%- 4.00%	970	11.57%	42,115,683.35 AUD	13.95%	488	25,520,188.02 AUD	482	16,595,495.33AUD	960	41,476,625.59AUD	10	639,057.76AUD
4.01%-5.00%	773	9.22%	36,614,546.56 AUD	12.13%	425	23,078,541.54 AUD	348	13,536,005.02 AUD	747	35,572,924.37 AUD	26	1,041,622.19AUD
5.01%-6.00%	1,547	18.46%	62,575,166.25 AUD	20.72%	728	36,269,465.31 AUD	819	26,305,700.94 AUD	1,351	55,835,979.17 AUD	196	6,739,187.08AUD
6.01%- 7.00%	1,280	15.27%	49,314,796.79 AUD	16.33%	522	26,461,648.38AUD	758	22,853,148.41 AUD	1,069	43,221,191.08AUD	211	6,093,605.71 AUD
7.01%-8.00%	867	10.34%	29,351,199.63 AUD	9.72%	298	13,375,276.65AUD	569	15,975,922.98AUD	597	21,746,020.98AUD	270	7,605,178.65AUD
8.01%-9.00%	604	7.21%	17,992,472.87 AUD	5.96%	177	7,794,862.75AUD	427	10,197,610.12 AUD	377	13,612,549.16AUD	227	4,379,923.71 AUD
9.01%- 10.00%	305	3.64%	9,415,196.85 AUD	3.12%	81	3,578,510.71 AUD	224	5,836,686.14 AUD	206	7,279,578.03AUD	99	2,135,618.82 AUD
10.01%- 11.00%	149	1.78%	4,577,466.24 AUD	1.52%	41	1,591,176.64 AUD	108	2,986,289.60AUD	89	2,986,848.62 AUD	60	1,590,617.62 AUD
11.01%- 12.00%	92	1.10%	2,717,723.48 AUD	0.90%	17	745,530.94 AUD	75	1,972,192.54 AUD	46	1,712,258.32 AUD	46	1,005,465.16AUD
12.01%- 13.00%	54	0.64%	1,630,677.31 AUD	0.54%	13	565,119.31 AUD	41	1,065,558.00AUD	33	1,185,892.90AUD	21	444,784.41 AUD
13.01%- 14.00%	99	1.18%	2,796,364.60 AUD	0.93%	20	912,973.94 AUD	79	1,883,390.66AUD	32	1,283,261.57 AUD	67	1,513,103.03AUD
14.01%- 15.00%	18	0.21%	606,140.63 AUD	0.20%	6	267,261.48AUD	12	338,879.15AUD	8	385,560.48AUD	10	220,580.15AUD
15.01% - 16.00%	14	0.17%	613,803.40 AUD	0.20%	8	488,057.51 AUD	6	125,745.89AUD	9	523,875.73AUD	5	89,927.67 AUD
> 16.00%	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
Total	8,381	100.00%	301,945,240.73 AUD	100.00%	3,458	158,654,123.26 AUD	4,923	143,291,117.47 AUD	7,093	267,270,352.25 AUD	1,288	34,674,888.48 AUD

Statistics Interest Rate
Minimum InterestRateDebtor				0.00%
Maximum InterestRateDebtor				15.99%
WeightedAverageInterestRateDebtor				5.81%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [120 x 24] intentionally omitted <==

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [40 x 20] intentionally omitted <==

----- Start of picture text -----

Pool Data V
Original Term
----- End of picture text -----

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Length of Original Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	1	0.01%	41,816.97 AUD	0.01%	-	-AUD	-	-AUD	1	41,816.97 AUD
12-23	138	1.65%	1,536,347.13AUD	0.51%	9	113,306.38 AUD	81	927,889.29 AUD	48	495,151.46 AUD
24-35	262	3.13%	5,327,317.78AUD	1.76%	13	226,575.18 AUD	137	3,176,307.92 AUD	112	1,924,434.68 AUD
36-47	1,017	12.13%	32,964,147.54 AUD	10.92%	10	229,933.61 AUD	663	24,145,317.97 AUD	344	8,588,895.96 AUD
48-59	2,439	29.10%	78,030,189.82 AUD	25.84%	4	134,553.15 AUD	1,219	45,216,034.42 AUD	1,216	32,679,602.25 AUD
60-71	4,281	51.08%	175,624,584.83AUD	58.16%	18	458,545.87 AUD	2,710	122,354,658.37 AUD	1,553	52,811,380.59 AUD
> 71	243	2.90%	8,420,836.66AUD	2.79%	-	-AUD	-	-AUD	243	8,420,836.66 AUD
Total	8,381	100.00%	301,945,240.73 AUD	100.00%	54	1,162,914.19 AUD	4,810	195,820,207.97 AUD	3,517	104,962,118.57 AUD

Statistics Original Term
Minimum Original Term in months				9
Maximum Original Term in months				84
Weighted Average Original Term month (by ODRB)				54.11

Remaining Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Length of Remaining Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	201	2.40%	2,414,711.15AUD	0.80%	19	270,916.57 AUD	115	1,325,186.09 AUD	67	818,608.49 AUD
12-23	417	4.98%	9,071,113.74 AUD	3.00%	14	249,071.31 AUD	262	6,306,749.89 AUD	141	2,515,292.54 AUD
24-35	1,151	13.73%	37,888,564.75AUD	12.55%	12	268,862.48 AUD	752	27,828,338.30 AUD	387	9,791,363.97 AUD
36-47	2,699	32.20%	88,309,483.94 AUD	29.25%	3	112,582.87 AUD	1,359	52,134,598.65 AUD	1,337	36,062,302.42 AUD
48-59	3,684	43.96%	156,206,138.08AUD	51.73%	6	261,480.96 AUD	2,322	108,225,335.04 AUD	1,356	47,719,322.08 AUD
60-71	44	0.52%	1,378,535.98AUD	0.46%	-	-AUD	-	-AUD	44	1,378,535.98 AUD
> 71	185	2.21%	6,676,693.09AUD	2.21%	-	-AUD	-	-AUD	185	6,676,693.09 AUD
Total	8,381	100.00%	301,945,240.73 AUD	100.00%	54	1,162,914.19 AUD	4,810	195,820,207.97 AUD	3,517	104,962,118.57 AUD

Statistics Remaining Term
Minimum Remaining Term in months				1
Maximum Remaining Term in months				82
Weighted Average Remaining Term in months (by ODRB)				48.40

Distribution by Seasoning

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Seasoning (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	7,319	87.33%	269,199,035.96AUD	89.15%	40	938,155.17 AUD	4,136	173,212,671.37 AUD	3,143	95,048,209.42 AUD
12-23	744	8.88%	25,050,427.66AUD	8.30%	1	5,723.83 AUD	462	17,142,386.00 AUD	281	7,902,317.83 AUD
24-35	221	2.64%	5,490,643.23AUD	1.82%	-	-AUD	142	3,619,941.82 AUD	79	1,870,701.41 AUD
36-47	68	0.81%	1,687,808.83AUD	0.56%	2	45,838.14 AUD	58	1,540,421.69 AUD	8	101,549.00 AUD
48-59	28	0.33%	502,495.79AUD	0.17%	11	173,197.05 AUD	11	289,957.83 AUD	6	39,340.91 AUD
60-71	1	0.01%	14,829.26AUD	0.00%	-	-AUD	1	14,829.26 AUD	-	-AUD
> 71	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD
Total	8,381	100.00%	301,945,240.73 AUD	100.00%	54	1,162,914.19 AUD	4,810	195,820,207.97 AUD	3,517	104,962,118.57 AUD

Statistics Seasoning
Minimum Seasoning in months				2
Maximum Seasoning in months				60
Weighted Average Seasoning Term in months (by ODRB)				5.80

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [120 x 24] intentionally omitted <==

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

Pool Data V

Original Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Length of Original Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	1	0.01%	41,816.97 AUD	0.01%	-	-AUD	1	41,816.97 AUD	1	41,816.97 AUD	-	-AUD
12-23	138	1.65%	1,536,347.13AUD	0.51%	6	123,276.40 AUD	132	1,413,070.73 AUD	65	758,237.04 AUD	73	778,110.09 AUD
24-35	262	3.13%	5,327,317.78AUD	1.76%	29	1,226,678.90 AUD	233	4,100,638.88 AUD	141	3,347,493.28 AUD	121	1,979,824.50 AUD
36-47	1,017	12.13%	32,964,147.54 AUD	10.92%	330	14,533,212.21 AUD	687	18,430,935.33 AUD	831	28,599,831.41 AUD	186	4,364,316.13 AUD
48-59	2,439	29.10%	78,030,189.82 AUD	25.84%	1,086	41,337,970.55 AUD	1,353	36,692,219.27 AUD	2,298	74,268,568.00 AUD	141	3,761,621.82 AUD
60-71	4,281	51.08%	175,624,584.83AUD	58.16%	2,007	101,432,985.20 AUD	2,274	74,191,599.63 AUD	3,570	153,505,593.55 AUD	711	22,118,991.28 AUD
> 71	243	2.90%	8,420,836.66AUD	2.79%	-	-AUD	243	8,420,836.66 AUD	187	6,748,812.00 AUD	56	1,672,024.66 AUD
Total	8,381	100.00%	301,945,240.73 AUD	100.00%	3,458	158,654,123.26 AUD	4,923	143,291,117.47 AUD	7,093	267,270,352.25 AUD	1,288	34,674,888.48 AUD

Statistics Original Term
Minimum Original Term in months				9
Maximum Original Term in months				84
Weighted Average Original Term month (by ODRB)				54.11

Remaining Term

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Length of Remaining Term (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	201	2.40%	2,414,711.15AUD	0.80%	48	1,152,567.26 AUD	153	1,262,143.89 AUD	131	1,824,331.59 AUD	70	590,379.56 AUD
12-23	417	4.98%	9,071,113.74 AUD	3.00%	100	3,703,338.13 AUD	317	5,367,775.61 AUD	265	6,570,778.56 AUD	152	2,500,335.18 AUD
24-35	1,151	13.73%	37,888,564.75AUD	12.55%	409	17,601,583.18 AUD	742	20,286,981.57 AUD	967	33,488,131.01 AUD	184	4,400,433.74 AUD
36-47	2,699	32.20%	88,309,483.94 AUD	29.25%	1,188	46,693,295.84 AUD	1,511	41,616,188.10 AUD	2,490	82,595,660.47 AUD	209	5,713,823.47 AUD
48-59	3,684	43.96%	156,206,138.08AUD	51.73%	1,713	89,503,338.85 AUD	1,971	66,702,799.23 AUD	3,063	136,358,880.71 AUD	621	19,847,257.37 AUD
60-71	44	0.52%	1,378,535.98AUD	0.46%	-	-AUD	44	1,378,535.98 AUD	32	1,075,486.63 AUD	12	303,049.35 AUD
> 71	185	2.21%	6,676,693.09AUD	2.21%	-	-AUD	185	6,676,693.09 AUD	145	5,357,083.28 AUD	40	1,319,609.81 AUD
Total	8,381	100.00%	301,945,240.73 AUD	100.00%	3,458	158,654,123.26 AUD	4,923	143,291,117.47 AUD	7,093	267,270,352.25 AUD	1,288	34,674,888.48 AUD

Statistics Remaining Term
Minimum Remaining Term in months				1
Maximum Remaining Term in months				82
Weighted Average Remaining Term in months (by ODRB)				48.40

Distribution by Seasoning

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Seasoning (months)	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
0-11	7,319	87.33%	269,199,035.96AUD	89.15%	2,983	139,438,878.18 AUD	4,336	129,760,157.78 AUD	6,198	238,069,357.84 AUD	1,121	31,129,678.12 AUD
12-23	744	8.88%	25,050,427.66AUD	8.30%	318	14,077,129.06 AUD	426	10,973,298.60 AUD	624	22,344,719.35 AUD	120	2,705,708.31 AUD
24-35	221	2.64%	5,490,643.23AUD	1.82%	95	3,284,035.85 AUD	126	2,206,607.38 AUD	192	5,019,561.88 AUD	29	471,081.35 AUD
36-47	68	0.81%	1,687,808.83AUD	0.56%	42	1,376,270.13 AUD	26	311,538.70 AUD	54	1,393,836.64 AUD	14	293,972.19 AUD
48-59	28	0.33%	502,495.79AUD	0.17%	19	462,980.78 AUD	9	39,515.01 AUD	24	428,047.28 AUD	4	74,448.51 AUD
60-71	1	0.01%	14,829.26AUD	0.00%	1	14,829.26 AUD	-	-AUD	1	14,829.26 AUD	-	-AUD
> 71	-	0.00%	- AUD	0.00%	-	-AUD	-	-AUD	-	-AUD	-	-AUD
Total	8,381	100.00%	301,945,240.73 AUD	100.00%	3,458	158,654,123.26 AUD	4,923	143,291,117.47 AUD	7,093	267,270,352.25 AUD	1,288	34,674,888.48 AUD

Statistics Seasoning
Minimum Seasoning in months				2
Maximum Seasoning in months				60
Weighted Average Seasoning Term in months (by ODRB)				5.80

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [149 x 29] intentionally omitted <==

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

Pool Data VI

Product Type

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Product Type	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
HirePurchase	54	0.64%	1,162,914.19 AUD	0.39%	19	505,340.76 AUD	35	657,573.43 AUD	18	534,031.56 AUD	36	628,882.63 AUD
Chattel Mortgage	4,810	57.39%	195,820,207.97 AUD	64.85%	2,310	115,322,081.55 AUD	2,500	80,498,126.42 AUD	4,115	174,701,203.35 AUD	695	21,119,004.62 AUD
Consumer Loan	3,517	41.96%	104,962,118.57 AUD	34.76%	1,129	42,826,700.95 AUD	2,388	62,135,417.62 AUD	2,960	92,035,117.34 AUD	557	12,927,001.23 AUD
Total	8,381	100.00%	301,945,240.73 AUD	100.00%	3,458	158,654,123.26 AUD	4,923	143,291,117.47 AUD	7,093	267,270,352.25 AUD	1,288	34,674,888.48 AUD
Vehicle Status					Number of Contracts Outstanding Discounted Receivables Balance Number of Contracts Outstanding Discounted Receivables Balance Number of Contracts Outstanding Discounted Receivables Balance 18 534,031.56 AUD 4,115 174,701,203.35 AUD 2,960 92,035,117.34 AUD 36 628,882.63 AUD 695 21,119,004.62 AUD 557 12,927,001.23 AUD 54 1,162,914.19 AUD 4,810 195,820,207.97 AUD 3,517 104,962,118.57 AUD Product Type Hire Purchase Chattel Mortgage Consumer Loan
Total Portfolio					Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Type of Car	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
New Vehicles	7,093	84.63%	267,270,352.25 AUD	88.52%	18	534,031.56 AUD	4,115	174,701,203.35 AUD	2,960	92,035,117.34 AUD
UsedVehicles	1,288	15.37%	34,674,888.48 AUD	11.48%	36	628,882.63 AUD	695	21,119,004.62 AUD	557	12,927,001.23 AUD
Total	8,381	100.00%	301,945,240.73 AUD	100.00%	54	1,162,914.19 AUD	4,810	195,820,207.97 AUD	3,517	104,962,118.57 AUD

Balloon

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio
Balloon	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance
Balloon	3,458	41.26%	158,654,123.26 AUD	52.54%
NoBalloon	4,923	58.74%	143,291,117.47 AUD	47.46%
Total	8,381	100.00%	301,945,240.73 AUD	100.00%

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [132 x 26] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Volkswagen Group Vehicles
AUDI	A1	143	1.71%	3,287,211.05AUD	1.09%	-	- AUD	61	1,435,083.75AUD	82	1,852,127.30AUD
	A3	432	5.15%	18,716,880.99AUD	6.20%	2	38,181.53AUD	236	10,987,264.47 AUD	194	7,691,434.99AUD
	A4	250	2.98%	11,299,007.44 AUD	3.74%	5	138,592.50AUD	157	7,711,625.51 AUD	88	3,448,789.43AUD
	A5	132	1.57%	6,738,044.69AUD	2.23%	1	30,417.82 AUD	89	4,749,889.30AUD	42	1,957,737.57 AUD
	A6	53	0.63%	3,523,144.11 AUD	1.17%	-	- AUD	36	2,483,403.89AUD	17	1,039,740.22 AUD
	A7	24	0.29%	2,268,393.26AUD	0.75%	-	- AUD	18	1,668,452.59AUD	6	599,940.67 AUD
	A8	11	0.13%	1,080,988.83AUD	0.36%	-	- AUD	11	1,080,988.83AUD	-	- AUD
	Q3	286	3.41%	11,540,339.59AUD	3.82%	-	- AUD	162	6,802,033.36AUD	124	4,738,306.23AUD
	Q5	298	3.56%	15,081,936.58AUD	4.99%	5	99,889.02 AUD	202	10,830,985.82 AUD	91	4,151,061.74 AUD
	Q7	280	3.34%	19,766,248.57 AUD	6.55%	3	79,649.97 AUD	236	16,793,241.79AUD	41	2,893,356.81 AUD
	R8	4	0.05%	866,892.77 AUD	0.29%	-	- AUD	3	550,165.73AUD	1	316,727.04 AUD
	TT	62	0.74%	3,143,546.60AUD	1.04%	4	84,799.07 AUD	40	2,187,844.54 AUD	18	870,902.99AUD
	SubTotal	1,975	23.57%	97,312,634.48 AUD	32.23%	20	471,529.91 AUD	1,251	67,280,979.58 AUD	704	29,560,124.99 AUD
BENTLEY	ARNAGE	1	0.01%	131,840.52 AUD	0.04%	-	- AUD	1	131,840.52 AUD	-	- AUD
	CONTINENTAL	1	0.01%	259,873.13AUD	0.09%	-	- AUD	-	- AUD	1	259,873.13AUD
	FLYING SPUR	2	0.02%	566,358.45AUD	0.19%	-	- AUD	2	566,358.45AUD	-	- AUD
	MULSANNE	1	0.01%	414,656.71 AUD	0.14%	-	- AUD	1	414,656.71 AUD	-	- AUD
	SubTotal	5	0.06%	1,372,728.81 AUD	0.45%	-	- AUD	4	1,112,855.68 AUD	1	259,873.13 AUD
LAMBORGHINI	GALLARDO	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	HURACAN	6	0.07%	1,868,502.56AUD	0.62%	-	- AUD	5	1,492,893.59AUD	1	375,608.97 AUD
	SubTotal	6	0.07%	1,868,502.56 AUD	0.62%	-	- AUD	5	1,492,893.59 AUD	1	375,608.97 AUD
PORSCHE	BOXSTER	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	CARRERA / 911	2	0.02%	279,545.22 AUD	0.09%	-	- AUD	2	279,545.22 AUD	-	- AUD
	CAYENNE	3	0.04%	199,882.77 AUD	0.07%	-	- AUD	2	128,018.35AUD	1	71,864.42 AUD
	CAYMAN	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	MACAN	6	0.07%	609,437.65AUD	0.20%	-	- AUD	6	609,437.65AUD	-	- AUD
	PANAMERA	2	0.02%	247,466.39AUD	0.08%	-	- AUD	2	247,466.39AUD	-	- AUD
	SubTotal	13	0.16%	1,336,332.03 AUD	0.44%	-	- AUD	12	1,264,467.61 AUD	1	71,864.42 AUD
SKODA	FABIA	46	0.55%	703,306.98AUD	0.23%	-	- AUD	12	202,433.95AUD	34	500,873.03AUD
	OCTAVIA	103	1.23%	2,735,935.36AUD	0.91%	-	- AUD	38	962,335.73AUD	65	1,773,599.63AUD
	RAPID	16	0.19%	285,510.59AUD	0.09%	-	- AUD	4	71,962.76AUD	12	213,547.83AUD
	ROOMSTER	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
	SUPERB	29	0.35%	900,207.08AUD	0.30%	1	6,666.49AUD	16	540,358.10AUD	12	353,182.49AUD
	YETI	32	0.38%	614,578.57 AUD	0.20%	-	- AUD	8	162,600.34 AUD	24	451,978.23AUD
	SubTotal	226	2.70%	5,239,538.58 AUD	1.74%	1	6,666.49 AUD	78	1,939,690.88 AUD	147	3,293,181.21 AUD
VOLKSWAGEN	AMAROK	1,003	11.97%	36,660,939.87 AUD	12.14%	3	38,574.86AUD	804	30,024,660.06AUD	196	6,597,704.95AUD
	CADDY	154	1.84%	3,806,691.31 AUD	1.26%	1	9,394.64 AUD	149	3,696,081.26AUD	4	101,215.41 AUD
	CARAVELLE	2	0.02%	117,503.92 AUD	0.04%	-	- AUD	2	117,503.92 AUD	-	- AUD
	CRAFTER	57	0.68%	2,116,551.42 AUD	0.70%	-	- AUD	54	2,004,658.08AUD	3	111,893.34 AUD
	EOS	8	0.10%	150,810.02 AUD	0.05%	2	36,200.66AUD	2	41,196.38AUD	4	73,412.98AUD
	GOLF	1,629	19.44%	43,365,497.50AUD	14.36%	8	160,701.16AUD	550	15,521,587.95AUD	1,071	27,683,208.39AUD
	JETTA	301	3.59%	5,928,050.42 AUD	1.96%	1	13,603.39AUD	95	1,935,264.83AUD	205	3,979,182.20AUD
	MULTIVAN	73	0.87%	3,182,015.88AUD	1.05%	1	24,715.19AUD	58	2,619,286.68AUD	14	538,014.01 AUD
	NEW BEETLE	17	0.20%	454,564.57 AUD	0.15%	-	- AUD	9	237,097.16AUD	8	217,467.41 AUD
	PASSAT	231	2.76%	7,248,194.00AUD	2.40%	4	77,263.41 AUD	125	4,076,355.43AUD	102	3,094,575.16AUD
	POLO	253	3.02%	4,358,513.69AUD	1.44%	-	- AUD	96	1,691,162.14 AUD	157	2,667,351.55AUD
	SCIROCCO	21	0.25%	781,053.30AUD	0.26%	-	- AUD	8	400,953.97 AUD	13	380,099.33AUD
	TIGUAN	198	2.36%	4,679,292.61 AUD	1.55%	3	33,248.15AUD	88	1,964,385.08AUD	107	2,681,659.38AUD
	TOUAREG	141	1.68%	7,550,231.89AUD	2.50%	-	- AUD	102	5,646,099.68AUD	39	1,904,132.21 AUD
	TRANSPORTER	189	2.26%	6,083,194.67 AUD	2.01%	1	7,514.01 AUD	181	5,857,817.75AUD	7	217,862.91 AUD
	UP!	2	0.02%	16,048.33AUD	0.01%	-	- AUD	1	12,234.85AUD	1	3,813.48AUD
	SubTotal	4,279	51.06%	126,499,153.40 AUD	41.89%	24	401,215.47 AUD	2,324	75,846,345.22 AUD	1,931	50,251,592.71 AUD

Volkswagen Group Vehicles	SubTotal	6,504	77.60%	233,628,889.86 AUD	77.37%	45	879,411.87 AUD	3,674	148,937,232.56 AUD	2,785	83,812,245.43 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [132 x 26] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
						Balloon		No Balloon		New		Used
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
Volkswagen Group Vehicles
AUDI	A1	143	1.71%	3,287,211.05AUD	1.09%	68	1,747,443.34 AUD	75	1,539,767.71 AUD	119	2,948,624.99AUD	24	338,586.06AUD
	A3	432	5.15%	18,716,880.99AUD	6.20%	253	12,393,329.27 AUD	179	6,323,551.72 AUD	402	17,920,681.61 AUD	30	796,199.38AUD
	A4	250	2.98%	11,299,007.44 AUD	3.74%	149	7,707,882.82 AUD	101	3,591,124.62 AUD	190	9,598,008.58AUD	60	1,700,998.86AUD
	A5	132	1.57%	6,738,044.69AUD	2.23%	87	4,983,282.84 AUD	45	1,754,761.85AUD	93	5,210,395.10AUD	39	1,527,649.59AUD
	A6	53	0.63%	3,523,144.11 AUD	1.17%	33	2,665,541.10AUD	20	857,603.01 AUD	34	2,731,556.38AUD	19	791,587.73AUD
	A7	24	0.29%	2,268,393.26AUD	0.75%	20	1,952,542.28AUD	4	315,850.98AUD	18	1,841,232.85AUD	6	427,160.41 AUD
	A8	11	0.13%	1,080,988.83AUD	0.36%	5	566,199.12 AUD	6	514,789.71 AUD	8	934,206.77 AUD	3	146,782.06AUD
	Q3	286	3.41%	11,540,339.59AUD	3.82%	168	7,358,322.41 AUD	118	4,182,017.18AUD	260	10,739,121.47 AUD	26	801,218.12 AUD
	Q5	298	3.56%	15,081,936.58AUD	4.99%	165	9,500,842.18AUD	133	5,581,094.40AUD	227	12,575,091.02 AUD	71	2,506,845.56AUD
	Q7	280	3.34%	19,766,248.57 AUD	6.55%	173	13,501,536.87 AUD	107	6,264,711.70AUD	221	17,315,251.31 AUD	59	2,450,997.26AUD
	R8	4	0.05%	866,892.77 AUD	0.29%	4	866,892.77 AUD	-	- AUD	2	609,880.65AUD	2	257,012.12 AUD
	TT	62	0.74%	3,143,546.60AUD	1.04%	35	2,109,248.74 AUD	27	1,034,297.86AUD	49	2,735,820.56AUD	13	407,726.04 AUD
	SubTotal	1,975	23.57%	97,312,634.48 AUD	32.23%	1,160	65,353,063.74 AUD	815	31,959,570.74 AUD	1,623	85,159,871.29 AUD	352	12,152,763.19 AUD
BENTLEY	ARNAGE	1	0.01%	131,840.52 AUD	0.04%	-	- AUD	1	131,840.52 AUD	-	- AUD	1	131,840.52 AUD
	CONTINENTAL	1	0.01%	259,873.13AUD	0.09%	1	259,873.13AUD	-	- AUD	1	259,873.13AUD	-	- AUD
	FLYING SPUR	2	0.02%	566,358.45AUD	0.19%	1	274,067.82 AUD	1	292,290.63AUD	1	274,067.82 AUD	1	292,290.63AUD
	MULSANNE	1	0.01%	414,656.71 AUD	0.14%	1	414,656.71 AUD	-	- AUD	1	414,656.71 AUD	-	- AUD
	SubTotal	5	0.06%	1,372,728.81 AUD	0.45%	3	948,597.66 AUD	2	424,131.15 AUD	3	948,597.66 AUD	2	424,131.15 AUD
LAMBORGHINI	GALLARDO	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	HURACAN	6	0.07%	1,868,502.56AUD	0.62%	6	1,868,502.56AUD	-	- AUD	6	1,868,502.56AUD	-	- AUD
	SubTotal	6	0.07%	1,868,502.56 AUD	0.62%	6	1,868,502.56 AUD	-	- AUD	6	1,868,502.56 AUD	-	- AUD
PORSCHE	BOXSTER	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	CARRERA / 911	2	0.02%	279,545.22 AUD	0.09%	1	243,142.22 AUD	1	36,403.00AUD	1	243,142.22 AUD	1	36,403.00AUD
	CAYENNE	3	0.04%	199,882.77 AUD	0.07%	2	160,784.49AUD	1	39,098.28AUD	-	- AUD	3	199,882.77 AUD
	CAYMAN	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	MACAN	6	0.07%	609,437.65AUD	0.20%	5	487,065.44 AUD	1	122,372.21 AUD	6	609,437.65AUD	-	- AUD
	PANAMERA	2	0.02%	247,466.39AUD	0.08%	1	157,972.46AUD	1	89,493.93AUD	-	- AUD	2	247,466.39AUD
	SubTotal	13	0.16%	1,336,332.03 AUD	0.44%	9	1,048,964.61 AUD	4	287,367.42 AUD	7	852,579.87 AUD	6	483,752.16 AUD
SKODA	FABIA	46	0.55%	703,306.98AUD	0.23%	7	112,927.43AUD	39	590,379.55AUD	44	679,511.56AUD	2	23,795.42 AUD
	OCTAVIA	103	1.23%	2,735,935.36AUD	0.91%	41	1,254,361.17 AUD	62	1,481,574.19AUD	98	2,659,429.47 AUD	5	76,505.89AUD
	RAPID	16	0.19%	285,510.59AUD	0.09%	3	54,819.90AUD	13	230,690.69AUD	16	285,510.59AUD	-	- AUD
	ROOMSTER	-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
	SUPERB	29	0.35%	900,207.08AUD	0.30%	13	452,710.17 AUD	16	447,496.91 AUD	22	767,601.71 AUD	7	132,605.37 AUD
	YETI	32	0.38%	614,578.57 AUD	0.20%	8	157,022.59AUD	24	457,555.98AUD	29	581,489.12 AUD	3	33,089.45AUD
	SubTotal	226	2.70%	5,239,538.58 AUD	1.74%	72	2,031,841.26 AUD	154	3,207,697.32 AUD	209	4,973,542.45 AUD	17	265,996.13 AUD
VOLKSWAGEN	AMAROK	1,003	11.97%	36,660,939.87 AUD	12.14%	392	15,998,768.92 AUD	611	20,662,170.95AUD	958	35,633,527.31 AUD	45	1,027,412.56AUD
	CADDY	154	1.84%	3,806,691.31 AUD	1.26%	57	1,532,142.72 AUD	97	2,274,548.59AUD	141	3,646,896.37 AUD	13	159,794.94 AUD
	CARAVELLE	2	0.02%	117,503.92 AUD	0.04%	2	117,503.92 AUD	-	- AUD	2	117,503.92 AUD	-	- AUD
	CRAFTER	57	0.68%	2,116,551.42 AUD	0.70%	23	893,765.14 AUD	34	1,222,786.28AUD	53	2,017,849.88AUD	4	98,701.54 AUD
	EOS	8	0.10%	150,810.02 AUD	0.05%	3	72,714.63AUD	5	78,095.39AUD	3	50,040.11 AUD	5	100,769.91 AUD
	GOLF	1,629	19.44%	43,365,497.50AUD	14.36%	638	19,187,054.39AUD	991	24,178,443.11 AUD	1,532	41,640,880.26AUD	97	1,724,617.24 AUD
	JETTA	301	3.59%	5,928,050.42 AUD	1.96%	87	1,842,360.57 AUD	214	4,085,689.85AUD	281	5,689,150.14 AUD	20	238,900.28AUD
	MULTIVAN	73	0.87%	3,182,015.88AUD	1.05%	39	1,855,632.17 AUD	34	1,326,383.71 AUD	67	2,965,764.92 AUD	6	216,250.96AUD
	NEW BEETLE	17	0.20%	454,564.57 AUD	0.15%	7	216,418.65AUD	10	238,145.92 AUD	14	412,244.67 AUD	3	42,319.90AUD
	PASSAT	231	2.76%	7,248,194.00AUD	2.40%	97	3,351,222.76AUD	134	3,896,971.24 AUD	174	5,995,308.67 AUD	57	1,252,885.33AUD
	POLO	253	3.02%	4,358,513.69AUD	1.44%	56	1,098,423.68AUD	197	3,260,090.01 AUD	238	4,130,290.43AUD	15	228,223.26AUD
	SCIROCCO	21	0.25%	781,053.30AUD	0.26%	7	302,092.44 AUD	14	478,960.86AUD	17	682,760.37 AUD	4	98,292.93AUD
	TIGUAN	198	2.36%	4,679,292.61 AUD	1.55%	37	1,100,381.61 AUD	161	3,578,911.00AUD	154	4,078,419.78AUD	44	600,872.83AUD
	TOUAREG	141	1.68%	7,550,231.89AUD	2.50%	77	4,515,650.01 AUD	64	3,034,581.88AUD	125	6,968,438.91 AUD	16	581,792.98AUD
	TRANSPORTER	189	2.26%	6,083,194.67 AUD	2.01%	83	2,959,005.44 AUD	106	3,124,189.23AUD	174	5,844,105.20AUD	15	239,089.47 AUD
	UP!	2	0.02%	16,048.33AUD	0.01%	-	- AUD	2	16,048.33AUD	1	3,813.48AUD	1	12,234.85AUD
	SubTotal	4,279	51.06%	126,499,153.40 AUD	41.89%	1,605	55,043,137.05 AUD	2,674	71,456,016.35 AUD	3,934	119,876,994.42 AUD	345	6,622,158.98 AUD

Volkswagen Group Vehicles	SubTotal	6,504	77.60%	233,628,889.86 AUD	77.37%	2,855	126,294,106.88 AUD	3,649	107,334,782.98 AUD	5,782	213,680,088.25 AUD	722	19,948,801.61 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [132 x 26] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
						Hire Purchase		Chattel Mortgage		Consumer Loan
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance

Other Vehicles
HOLDEN		288	3.44%	8,836,464.69AUD	2.93%	1	35,313.66AUD	160	5,118,707.71 AUD	127	3,682,443.32 AUD
LAND ROVER		122	1.46%	8,237,207.77 AUD	2.73%	1	22,988.19AUD	95	6,821,547.35AUD	26	1,392,672.23AUD
SUBARU		240	2.86%	7,414,645.08AUD	2.46%	3	106,930.36AUD	108	3,440,535.64 AUD	129	3,867,179.08AUD
MITSUBISHI		134	1.60%	3,863,283.58AUD	1.28%	-	- AUD	89	2,686,412.86AUD	45	1,176,870.72 AUD
FORD		106	1.26%	3,552,076.25AUD	1.18%	-	- AUD	88	2,948,248.34 AUD	18	603,827.91 AUD
TOYOTA		119	1.42%	3,398,092.58AUD	1.13%	-	- AUD	78	2,381,570.34 AUD	41	1,016,522.24 AUD
MAZDA		120	1.43%	3,497,861.83AUD	1.16%	-	- AUD	82	2,639,008.88AUD	38	858,852.95AUD
HONDA		123	1.47%	2,964,612.83AUD	0.98%	1	27,864.85AUD	35	1,047,041.09AUD	87	1,889,706.89AUD
MERCEDES-BENZ		55	0.66%	2,866,171.30AUD	0.95%	-	- AUD	38	2,220,744.04 AUD	17	645,427.26AUD
BMW		72	0.86%	2,946,782.60AUD	0.98%	-	- AUD	41	1,890,066.86AUD	31	1,056,715.74 AUD
NISSAN		92	1.10%	2,862,245.98AUD	0.95%	1	9,350.18AUD	59	2,041,282.25AUD	32	811,613.55AUD
HYUNDAI		109	1.30%	3,002,809.98AUD	0.99%	-	- AUD	65	1,961,147.79AUD	44	1,041,662.19AUD
MASERATI		12	0.14%	1,886,279.20AUD	0.62%	-	- AUD	10	1,537,118.85AUD	2	349,160.35AUD
MCLAREN		6	0.07%	1,871,797.69AUD	0.62%	-	- AUD	6	1,871,797.69AUD	-	- AUD
JEEP		46	0.55%	1,623,296.05AUD	0.54%	-	- AUD	28	1,155,009.08AUD	18	468,286.97 AUD
KIA		33	0.39%	1,072,293.76AUD	0.36%	-	- AUD	18	664,841.04 AUD	15	407,452.72 AUD
RENAULT		54	0.64%	1,574,450.33AUD	0.52%	-	- AUD	41	1,270,240.28AUD	13	304,210.05AUD
ASTON MARTIN		3	0.04%	702,242.22 AUD	0.23%	-	- AUD	3	702,242.22 AUD	-	- AUD
JAGUAR		16	0.19%	1,236,388.88AUD	0.41%	-	- AUD	13	1,062,710.34 AUD	3	173,678.54 AUD
ROVER		20	0.24%	1,103,728.82 AUD	0.37%	1	65,994.07 AUD	13	708,350.19AUD	6	329,384.56AUD
FERRARI		1	0.01%	432,416.45AUD	0.14%	-	- AUD	1	432,416.45AUD	-	- AUD
VOLVO		13	0.16%	614,177.48AUD	0.20%	1	15,061.01 AUD	8	410,661.04 AUD	4	188,455.43AUD
ISUZU		13	0.16%	430,940.16AUD	0.14%	-	- AUD	9	274,046.83AUD	4	156,893.33AUD
SUZUKI		22	0.26%	384,965.23AUD	0.13%	-	- AUD	11	207,697.07 AUD	11	177,268.16AUD
ROLLS-ROYCE		1	0.01%	196,444.82 AUD	0.07%	-	- AUD	1	196,444.82 AUD	-	- AUD
CHRYSLER		3	0.04%	246,572.59AUD	0.08%	-	- AUD	3	246,572.59AUD	-	- AUD
ALFA ROMEO		6	0.07%	135,320.09AUD	0.04%	-	- AUD	2	38,101.05AUD	4	97,219.04 AUD
FIAT		11	0.13%	250,138.12 AUD	0.08%	-	- AUD	5	127,368.51 AUD	6	122,769.61 AUD
LEXUS		7	0.08%	252,064.00AUD	0.08%	-	- AUD	3	99,520.11 AUD	4	152,543.89AUD
FOTON		6	0.07%	130,144.64 AUD	0.04%	-	- AUD	4	78,299.60AUD	2	51,845.04 AUD
LOTUS		2	0.02%	225,363.53AUD	0.07%	-	- AUD	2	225,363.53AUD	-	- AUD
PEUGEOT		5	0.06%	133,408.02 AUD	0.04%	-	- AUD	4	115,535.50AUD	1	17,872.52 AUD
CITROEN		3	0.04%	89,014.12 AUD	0.03%	-	- AUD	3	89,014.12 AUD	-	- AUD
SSANGYONG		2	0.02%	38,932.60AUD	0.01%	-	- AUD	1	11,457.64 AUD	1	27,474.96AUD
MINI		4	0.05%	107,133.71 AUD	0.04%	-	- AUD	1	25,269.82 AUD	3	81,863.89AUD
DODGE		3	0.04%	68,054.49AUD	0.02%	-	- AUD	3	68,054.49AUD	-	- AUD
GREAT WALL		3	0.04%	30,325.78AUD	0.01%	-	- AUD	3	30,325.78AUD	-	- AUD
OPEL		1	0.01%	7,831.36AUD	0.00%	-	- AUD	1	7,831.36AUD	-	- AUD
LDV		1	0.01%	30,372.26AUD	0.01%	-	- AUD	1	30,372.26AUD	-	- AUD
CHERY		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
HUMMER		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
MAHINDRA		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD
Other Vehicles	SubTotal	1,877	22.40%	68,316,350.87 AUD	22.63%	9	283,502.32 AUD	1,136	46,882,975.41 AUD	732	21,149,873.14 AUD

Total		8,381	100.00%	301,945,240.73 AUD	100.00%	54	1,162,914.19 AUD	4,810	195,820,207.97 AUD	3,517	104,962,118.57 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [132 x 26] intentionally omitted <==

Pool Data VII

Distribution by Vehicle Brand and Models

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
						Balloon		No Balloon		New		Used
Make	Model	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance

Other Vehicles
HOLDEN		288	3.44%	8,836,464.69AUD	2.93%	80	3,238,085.49AUD	208	5,598,379.20AUD	196	6,998,859.37 AUD	92	1,837,605.32 AUD
LAND ROVER		122	1.46%	8,237,207.77 AUD	2.73%	78	6,246,583.87 AUD	44	1,990,623.90AUD	90	6,906,506.18AUD	32	1,330,701.59AUD
SUBARU		240	2.86%	7,414,645.08AUD	2.46%	78	2,735,057.73AUD	162	4,679,587.35AUD	207	6,644,271.83AUD	33	770,373.25AUD
MITSUBISHI		134	1.60%	3,863,283.58AUD	1.28%	43	1,498,406.26AUD	91	2,364,877.32 AUD	108	3,290,234.71 AUD	26	573,048.87 AUD
FORD		106	1.26%	3,552,076.25AUD	1.18%	26	1,101,559.25AUD	80	2,450,517.00AUD	62	2,702,112.13AUD	44	849,964.12 AUD
TOYOTA		119	1.42%	3,398,092.58AUD	1.13%	16	760,311.32 AUD	103	2,637,781.26AUD	42	1,697,694.62 AUD	77	1,700,397.96AUD
MAZDA		120	1.43%	3,497,861.83AUD	1.16%	39	1,393,736.64 AUD	81	2,104,125.19AUD	100	3,154,756.59AUD	20	343,105.24 AUD
HONDA		123	1.47%	2,964,612.83AUD	0.98%	16	540,884.67 AUD	107	2,423,728.16AUD	91	2,464,658.26AUD	32	499,954.57 AUD
MERCEDES-BENZ		55	0.66%	2,866,171.30AUD	0.95%	30	1,999,919.13AUD	25	866,252.17 AUD	14	1,014,721.17 AUD	41	1,851,450.13AUD
BMW		72	0.86%	2,946,782.60AUD	0.98%	26	1,458,137.09AUD	46	1,488,645.51 AUD	22	1,300,394.31 AUD	50	1,646,388.29AUD
NISSAN		92	1.10%	2,862,245.98AUD	0.95%	27	1,183,797.15AUD	65	1,678,448.83AUD	59	2,208,071.26AUD	33	654,174.72 AUD
HYUNDAI		109	1.30%	3,002,809.98AUD	0.99%	34	1,093,390.06AUD	75	1,909,419.92 AUD	91	2,612,102.48AUD	18	390,707.50AUD
MASERATI		12	0.14%	1,886,279.20AUD	0.62%	9	1,501,428.62 AUD	3	384,850.58AUD	11	1,763,409.53AUD	1	122,869.67 AUD
MCLAREN		6	0.07%	1,871,797.69AUD	0.62%	6	1,871,797.69AUD	-	- AUD	5	1,637,715.40AUD	1	234,082.29AUD
JEEP		46	0.55%	1,623,296.05AUD	0.54%	18	761,701.43AUD	28	861,594.62 AUD	27	1,132,036.62 AUD	19	491,259.43AUD
KIA		33	0.39%	1,072,293.76AUD	0.36%	6	238,019.08AUD	27	834,274.68AUD	25	915,448.21 AUD	8	156,845.55AUD
RENAULT		54	0.64%	1,574,450.33AUD	0.52%	23	756,487.39AUD	31	817,962.94 AUD	50	1,463,693.84 AUD	4	110,756.49AUD
ASTON MARTIN		3	0.04%	702,242.22 AUD	0.23%	3	702,242.22 AUD	-	- AUD	2	445,389.37 AUD	1	256,852.85AUD
JAGUAR		16	0.19%	1,236,388.88AUD	0.41%	9	829,295.07 AUD	7	407,093.81 AUD	13	1,173,217.07 AUD	3	63,171.81 AUD
ROVER		20	0.24%	1,103,728.82 AUD	0.37%	13	752,063.98AUD	7	351,664.84 AUD	20	1,103,728.82 AUD	-	- AUD
FERRARI		1	0.01%	432,416.45AUD	0.14%	1	432,416.45AUD	-	- AUD	1	432,416.45AUD	-	- AUD
VOLVO		13	0.16%	614,177.48AUD	0.20%	7	403,178.45AUD	6	210,999.03AUD	9	533,030.38AUD	4	81,147.10AUD
ISUZU		13	0.16%	430,940.16AUD	0.14%	2	58,004.66AUD	11	372,935.50AUD	11	361,585.33AUD	2	69,354.83AUD
SUZUKI		22	0.26%	384,965.23AUD	0.13%	3	64,735.46AUD	19	320,229.77 AUD	17	323,326.33AUD	5	61,638.90AUD
ROLLS-ROYCE		1	0.01%	196,444.82 AUD	0.07%	1	196,444.82 AUD	-	- AUD	-	- AUD	1	196,444.82 AUD
CHRYSLER		3	0.04%	246,572.59AUD	0.08%	1	103,128.82 AUD	2	143,443.77 AUD	3	246,572.59AUD	-	- AUD
ALFA ROMEO		6	0.07%	135,320.09AUD	0.04%	-	- AUD	6	135,320.09AUD	4	106,144.23AUD	2	29,175.86AUD
FIAT		11	0.13%	250,138.12 AUD	0.08%	-	- AUD	11	250,138.12 AUD	11	250,138.12 AUD	-	- AUD
LEXUS		7	0.08%	252,064.00AUD	0.08%	1	65,059.35AUD	6	187,004.65AUD	2	123,534.64 AUD	5	128,529.36AUD
FOTON		6	0.07%	130,144.64 AUD	0.04%	-	- AUD	6	130,144.64 AUD	5	110,594.26AUD	1	19,550.38AUD
LOTUS		2	0.02%	225,363.53AUD	0.07%	2	225,363.53AUD	-	- AUD	1	121,281.16AUD	1	104,082.37 AUD
PEUGEOT		5	0.06%	133,408.02 AUD	0.04%	2	53,180.39AUD	3	80,227.63AUD	4	115,535.50AUD	1	17,872.52 AUD
CITROEN		3	0.04%	89,014.12 AUD	0.03%	2	66,239.22 AUD	1	22,774.90AUD	3	89,014.12 AUD	-	- AUD
SSANGYONG		2	0.02%	38,932.60AUD	0.01%	-	- AUD	2	38,932.60AUD	1	27,474.96AUD	1	11,457.64 AUD
MINI		4	0.05%	107,133.71 AUD	0.04%	-	- AUD	4	107,133.71 AUD	2	60,860.81 AUD	2	46,272.90AUD
DODGE		3	0.04%	68,054.49AUD	0.02%	1	29,361.09AUD	2	38,693.40AUD	1	29,361.09AUD	2	38,693.40AUD
GREAT WALL		3	0.04%	30,325.78AUD	0.01%	-	- AUD	3	30,325.78AUD	-	- AUD	3	30,325.78AUD
OPEL		1	0.01%	7,831.36AUD	0.00%	-	- AUD	1	7,831.36AUD	-	- AUD	1	7,831.36AUD
LDV		1	0.01%	30,372.26AUD	0.01%	-	- AUD	1	30,372.26AUD	1	30,372.26AUD	-	- AUD
CHERY		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
HUMMER		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
MAHINDRA		-	0.00%	- AUD	0.00%	-	- AUD	-	- AUD	-	- AUD	-	- AUD
Other Vehicles	SubTotal	1,877	22.40%	68,316,350.87 AUD	22.63%	603	32,360,016.38 AUD	1,274	35,956,334.49 AUD	1,311	53,590,264.00 AUD	566	14,726,086.87 AUD

Total		8,381	100.00%	301,945,240.73 AUD	100.00%	3,458	158,654,123.26 AUD	4,923	143,291,117.47 AUD	7,093	267,270,352.25 AUD	1,288	34,674,888.48 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

Pool Data VIII

Region

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Region	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
AustralianCapital Territory	311	3.71%	11,233,990.29 AUD	3.72%	1	9,350.18 AUD	127	5,844,198.23 AUD	183	5,380,441.88 AUD
NewSouth Wales	3,731	44.52%	141,702,440.11 AUD	46.93%	28	613,395.04 AUD	2,239	95,414,581.05 AUD	1,464	45,674,464.02 AUD
Northern Territory	8	0.10%	187,066.81 AUD	0.06%	-	- AUD	3	65,104.53 AUD	5	121,962.28 AUD
Queensland	1,251	14.93%	47,737,235.31 AUD	15.81%	5	135,760.95 AUD	802	33,390,408.92 AUD	444	14,211,065.44 AUD
South Australia	273	3.26%	9,327,763.59 AUD	3.09%	-	- AUD	166	6,317,593.76 AUD	107	3,010,169.83 AUD
Tasmania	32	0.38%	1,004,908.89 AUD	0.33%	-	- AUD	24	831,197.61 AUD	8	173,711.28 AUD
Victoria	2,282	27.23%	73,703,318.59 AUD	24.41%	20	404,408.02 AUD	1,197	44,377,460.40 AUD	1,065	28,921,450.17 AUD
Western Australia	493	5.88%	17,048,517.14 AUD	5.65%	-	- AUD	252	9,579,663.47 AUD	241	7,468,853.67 AUD
Total	8,381	100.00%	301,945,240.73 AUD	100.00%	54	1,162,914.19 AUD	4,810	195,820,207.97 AUD	3,517	104,962,118.57 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [156 x 30] intentionally omitted <==

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

Pool Data VIII

Region

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Region	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
AustralianCapital Territory	311	3.71%	11,233,990.29 AUD	3.72%	95	4,970,112.39 AUD	216	6,263,877.90 AUD	259	10,000,615.05 AUD	52	1,233,375.24 AUD
NewSouth Wales	3,731	44.52%	141,702,440.11 AUD	46.93%	1,589	77,586,944.97 AUD	2,142	64,115,495.14 AUD	3,092	123,728,366.49 AUD	639	17,974,073.62 AUD
Northern Territory	8	0.10%	187,066.81 AUD	0.06%	-	- AUD	8	187,066.81 AUD	6	173,044.35 AUD	2	14,022.46 AUD
Queensland	1,251	14.93%	47,737,235.31 AUD	15.81%	582	27,329,116.21 AUD	669	20,408,119.10 AUD	1,104	42,914,002.03 AUD	147	4,823,233.28 AUD
South Australia	273	3.26%	9,327,763.59 AUD	3.09%	104	4,536,745.64 AUD	169	4,791,017.95 AUD	245	8,662,103.50 AUD	28	665,660.09 AUD
Tasmania	32	0.38%	1,004,908.89 AUD	0.33%	10	385,297.14 AUD	22	619,611.75 AUD	27	889,333.36 AUD	5	115,575.53 AUD
Victoria	2,282	27.23%	73,703,318.59 AUD	24.41%	924	37,032,021.27 AUD	1,358	36,671,297.32 AUD	1,956	66,162,205.65 AUD	326	7,541,112.94 AUD
Western Australia	493	5.88%	17,048,517.14 AUD	5.65%	154	6,813,885.64 AUD	339	10,234,631.50 AUD	404	14,740,681.82 AUD	89	2,307,835.32 AUD
Total	8,381	100.00%	301,945,240.73 AUD	100.00%	3,458	158,654,123.26 AUD	4,923	143,291,117.47 AUD	7,093	267,270,352.25 AUD	1,288	34,674,888.48 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

==> picture [173 x 33] intentionally omitted <==

Individual Hardship Extensions*

Individual Extensions Approved For After Poolcut*	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance
None	8,376	99.94%	301,791,611.73AUD	99.95%
1	5	0.06%	153,629.00AUD	0.05%
2	-	0.00%	0.00AUD	0.00%
3	-	0.00%	0.00AUD	0.00%
Total	8,381	100.00%	301,945,240.73 AUD	100.00%

*Individual Hardship Extensions Approved For After Poolcut For Contracts Active At End of Reporting Period

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [152 x 29] intentionally omitted <==

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

Engine Type

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Product Type	Product Type	Product Type	Product Type	Product Type	Product Type
					Hire Purchase		Chattel Mortgage		Consumer Loan
Engine Type	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
EA 189 (Unfixed)	293	3.50%	7,589,791.15 AUD	2.51%	10	105,146.29 AUD	173	4,532,541.59 AUD	110	2,952,103.27 AUD
Other	8,088	96.50%	294,355,449.58 AUD	97.49%	44	1,057,767.90 AUD	4,637	191,287,666.38 AUD	3,407	102,010,015.30 AUD
Total	8,381	100.00%	301,945,240.73 AUD	100.00%	54	1,162,914.19 AUD	4,810	195,820,207.97 AUD	3,517	104,962,118.57 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [152 x 29] intentionally omitted <==

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents

Engine Type

Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Total Portfolio	Balloon	Balloon	Balloon	Balloon	Vehicle Status	Vehicle Status	Vehicle Status	Vehicle Status
					Balloon		No Balloon		New		Used
Engine Type	Number of Contracts	Percentage of Contracts	Outstanding Discounted Receivables Balance	Percentage of Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance	Number of Contracts	Outstanding Discounted Receivables Balance
EA 189 (Unfixed)	293	3.50%	7,589,791.15 AUD	2.51%	103	3,314,031.63 AUD	190	4,275,759.52 AUD	141	4,194,516.00 AUD	152	3,395,275.15 AUD
Other	8,088	96.50%	294,355,449.58 AUD	97.49%	3,355	155,340,091.63 AUD	4,733	139,015,357.95 AUD	6,952	263,075,836.25 AUD	1,136	31,279,613.33 AUD
Total	8,381	100.00%	301,945,240.73 AUD	100.00%	3,458	158,654,123.26 AUD	4,923	143,291,117.47 AUD	7,093	267,270,352.25 AUD	1,288	34,674,888.48 AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

Publication Date: 19/09/2016 Period: 08/2016 / Period No. 3 Contents Contract Level Data Net Salvage Recoveries By Contract By Month No. Month / Year of Origination Month / Year of Net Salvage Outstanding Discounted Receivables Balance at Poolcut ABS Gross Salvage Loss ABS Net Salvage Loss ABS Recoveries After Net Salvage ABS Net Salvage Loss After Recoveries Loss Percentage on Poolcut Balance Geographical Location of Borrower Vehicle Type (New/Used) Vehicle Manufacturer Product Type Total - - AUD - AUD - AUD - AUD - AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	9/09/2016 riod No. 3 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Jun-16	Jul-16	Aug-16	Sep-16	Oct-16	Nov-16	Dec-16	Jan-17	Feb-1	7
			- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD		- AUD
Total	-		- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD		- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	9/09/2016 riod No. 3 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Mar-17	Apr-17	May-17	Jun-17	Jul-17	Aug-17	Sep-17	Oct-17	Nov-	17
			- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD		- AUD
Total	-		- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD		- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	9/09/2016 riod No. 3 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Dec-17	Jan-18	Feb-18	Mar-18	Apr-18	May-18	Jun-18	Jul-18	Aug-	18
			- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD		- AUD
Total	-		- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD		- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

			Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	Publication Date: 1 Period: 08/2016 / Pe	9/09/2016 riod No. 3 Contents
Contract Level Data			Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Sep-18	Oct-18	Nov-18	Dec-18	Jan-19	Feb-19	Mar-19	Apr-19	May-	19
			- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD		- AUD
Total	-		- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD		- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [131 x 26] intentionally omitted <==

Contract Level Data	Contract Level Data	Contract Level Data	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month	Net Salvage Recoveries By Contract By Month
No.	Month / Year of Origination	Month / Year of Net Salvage	Jun-19	Jul-19	Aug-19	Sep-19	Oct-19	Nov-19	Dec-19	Jan-20	Feb-20
			- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD
Total	-		- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD	- AUD

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

==> picture [254 x 82] intentionally omitted <==

----- Start of picture text -----

Publication Date: 19/09/2016
Period: 08/2016 / Period No. 3
Contents
Contract Level Data
No. Month / Year of Origination Month / Year of Net Salvage Mar-20 Apr-20
- AUD - AUD
Total - - AUD - AUD
----- End of picture text -----

Volkswagen Financial Services Australia | ABS Operations Australia | [email protected] | +61 2 9751 6257

AI assistant

DRIVER AUSTRALIA MASTER TRUST — Interim / Quarterly Report 2016

64757_rns_2016-09-21_03e406c4-151b-4c28-a748-df722302d31b.pdf