DOWNER EDI LIMITED — Earnings Release 2025

Aug 21, 2025

Results for announcement to the market for the year ended 30 June 2025

Appendix 4E

Appendix 4E
	2025	2024	%
	$’m	$’m	change
REPORTED
Revenue from ordinary activities	10,481.5	10,979.5
Other income	50.0	71.3
Total revenue and other income from ordinary activities	10,531.5	11,050.8	(4.7) %
Total revenue including joint ventures and other income	10,885.7	11,967.6	(9.0) %
Earnings before interest and tax	283.2	180.5	56.9 %
Earnings before interest and tax and amortisation of acquired intangible assets (EBITA)	310.7	203.6	52.6 %
Profit from ordinary activities after tax attributable to members of the parent entity	136.7	69.1	97.8 %
Profit from ordinary activities after tax and before amortisation of acquired intangible assets (NPATA)	168.4	98.3	71.3 %

UNDERLYING

Earnings before interest and tax and amortisation of acquired intangible assets (EBITA)	Earnings before interest and tax and amortisation of acquired intangible assets (EBITA)	474.2		380.8		24.5 %
Profit from ordinary activities after tax and before amortisation of acquired intangible assets (NPATA)		279.4		210.1		33.0 %
		2025		2024		%
		cents		cents		change
Basic earnings per share		20.4		10.3		98.1 %
Diluted earnings per share(i)		20.4		10.3		98.1 %
Net tangible asset backing per ordinary share		38.0		28.9		31.5 %
Dividend		2025		2024
		Final		Final
Dividend per share (cents)		14.1		11.0
Franked amount per share (cents)		14.1		5.5
Dividend record date		04/09/2025		16/09/2024
Dividend payable date		02/10/2025		15/10/2024
Redeemable Optionally Adjustable Distributing Securities (ROADS)
Dividend per ROADS (in Australian cents)		6.22		6.52
New Zealand imputation credit percentage per ROADS		100 %		100 %
ROADS payment date	Quarter 1	Quarter 2		Quarter 3		Quarter 4
Instalment date FY2025	16/09/2024	16/12/2024		17/03/2025		16/06/2025
Instalment date FY2024	15/09/2023	15/12/2023		15/03/2024		17/06/2024
Downer EDI's Dividend Reinvestment Plan remains suspended.
(i) At 30 June 2025 and 2024, the Redeemable Optionally Adjustable Distributing Securities (ROADS) were deemed anti-dilutive and consequently, diluted EPS remained at 20.4 cents per share (2024:				10.3 cents per share).

Loss of control over entities

Details of loss of control over entities are disclosed in Note F6. Disposal of businesses in the Consolidated Financial Report.

Details of associates and joint venture entities

Details of associates and joint venture entities are disclosed in Note F1(a) Interest in joint ventures and associate entities in the Consolidated Financial Report.

Auditor qualification or review

The reports have been audited and contain an independent auditor's report.

For commentary on the results for the year and review of operations, please refer to the Directors' Report and separate media release.