AI assistant
Double Standard Inc. — Earnings Release 2026
Jun 3, 2026
13918_rns_2026-06-03_d5dfbd33-bced-4e94-9b5d-2fb7a19ab653.pdf
Earnings Release
Open in viewerOpens in your device viewer
Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.
JYFASF
June 3, 2026
To whom it may concern,
Company name: Double Standard Inc.
Representative: Yasuhiro Shimizu,
Representative Director
Code number: 3925 TSE Prime
Contact: Mitsunobu Wada,
Executive Officer, General
Manager of Corporate
Management Division
Phone: +81-3-6384-5411
(Correction / Numerical Data Correction) Partial Correction to “Consolidated Financial Results for the Fiscal Year Ended March 31, 2026 [Japanese GAAP]”
The Company hereby announces that a correction has been made to the above-mentioned disclosure document released on May 13, 2026. In addition, numerical data (XBRL) have also been corrected, and the corrected numerical data will be submitted accordingly.
-
Reason for the correction
Regarding the amount of shareholders’ equity for the fiscal year ended March 31, 2026 stated in “(2) Consolidated financial position” under “1. Consolidated Financial Results for the Fiscal Year Ended March 31, 2026 (April 1, 2025 to March 31, 2026),” an incorrect figure was disclosed. Accordingly, the Company hereby makes this correction to the previously announced financial results report.
Please note that this correction has no impact on the Company’s operating results, balance sheets, or statements of income. -
Details of corrections
Corrected portions are underlined.
Consolidated Financial Results for the Year Ended March 31, 2026 [Japanese GAAP] - Consolidated Financial Results for the Fiscal Year Ended March 31, 2026 (April 1, 2025 to March 31, 2026)
[Before correction]
(2) Consolidated financial position
| Total assets | Net assets | Equity ratio | Net assets per share | |
|---|---|---|---|---|
| Million yen | Million yen | % | Yen | |
| As of March 31, 2026 | 7,383 | 6,679 | 90.5 | 494.19 |
| As of March 31, 2025 | 7,526 | 6,382 | 84.8 | 472.24 |
(Reference) Equity: As of March 31, 2026: ¥6,712 million
As of March 31, 2025: ¥6,382 million
[After correction]
(2) Consolidated financial position
| Total assets | Net assets | Equity ratio | Net assets per share | |
|---|---|---|---|---|
| Million yen | Million yen | % | Yen | |
| As of March 31, 2026 | 7,383 | 6,679 | 90.5 | 494.19 |
| As of March 31, 2025 | 7,526 | 6,382 | 84.8 | 472.24 |
(Reference) Equity: As of March 31, 2026: ¥6,679 million
As of March 31, 2025: ¥6,382 million
Disclaimer: This document is an English translation of the original document in Japanese and has been prepared solely for reference purposes. In the event of any discrepancy between this English translation and the original in Japanese, the original shall prevail in all respects.
Double Standard
Consolidated Financial Results for the Fiscal Year Ended March 31, 2026 [Japanese GAAP]
FASF
WEMBEFGHIP
May 13, 2026
Company name: Double Standard Inc.
Stock exchange listing: Tokyo Stock Exchange
Code number: 3925
URL: https://double-std.com
Representative: Yasuhiro Shimizu, Representative Director
Contact: Mitsunobu Wada, Executive Officer, General Manager of Corporate Management Division
Phone: +81-3-6384-5411
Scheduled date of Annual General Meeting of Shareholders: June 29, 2026
Scheduled date of commencing dividend payments: June 30, 2026
Scheduled date of filing annual securities report: June 30, 2026
Availability of supplementary explanatory materials on annual financial results: Yes (available in Japanese only)
Schedule of annual financial results briefing session: Scheduled (for analysts)
(Amounts of less than one million yen are rounded down.)
1. Consolidated Financial Results for the Fiscal Year Ended March 31, 2026 (April 1, 2025 to March 31, 2026)
(1) Consolidated Operating Results
(% indicates changes from the previous corresponding period.)
| Net sales | Operating profit | Ordinary profit | Profit attributable to owners of parent | |||||
|---|---|---|---|---|---|---|---|---|
| Fiscal year ended March 31, 2026 | Million yen | % | Million yen | % | Million yen | % | Million yen | % |
| March 31, 2025 | 7,010 | (12.4) | 1,721 | (33.9) | 1,692 | (35.1) | 1,107 | (37.9) |
| March 31, 2025 | 8,000 | 11.9 | 2,606 | 12.9 | 2,608 | 13.6 | 1,782 | 7.7 |
(Note) Comprehensive income: Fiscal year ended March 31, 2026: ¥1,107 million [(37.9)%]
Fiscal year ended March 31, 2025: ¥1,784 million [6.5%]
| Basic earnings per share | Diluted earnings per share | Return on equity | Ratio of ordinary profit to total assets | Ratio of operating profit to net sales | |
|---|---|---|---|---|---|
| Fiscal year ended March 31, 2026 | Yen | Yen | % | % | % |
| March 31, 2026 | 81.95 | - | 17.0 | 22.7 | 24.6 |
| March 31, 2025 | 131.87 | - | 30.1 | 37.0 | 32.6 |
(Reference) Share of profit (loss) of entities accounted for using equity method:
Fiscal year ended March 31, 2026: ¥- million
Fiscal year ended March 31, 2025: ¥- million
(2) Consolidated financial position
| Total assets | Net assets | Equity ratio | Net assets per share | |
|---|---|---|---|---|
| As of March 31, 2026 | Million yen | Million yen | % | Yen |
| 7,383 | 6,679 | 90.5 | 494.19 | |
| As of March 31, 2025 | 7,526 | 6,382 | 84.8 | 472.24 |
(Reference) Equity: As of March 31, 2026: ¥6,679 million
As of March 31, 2025: ¥6,382 million
(3) Consolidated cash flows
| Cash flows from operating activities | Cash flows from investing activities | Cash flows from financing activities | Cash and cash equivalents at end of period | |
|---|---|---|---|---|
| Fiscal year ended | Million yen | Million yen | Million yen | Million yen |
| March 31, 2026 | 775 | (23) | (811) | 5,286 |
| March 31, 2025 | 1,994 | (138) | (970) | 5,346 |
- Dividends
| Annual dividends | Total cash dividends (Total) | Payout ratio (Consolidated) | Ratio of dividends to net assets (Consolidated) | |||||
|---|---|---|---|---|---|---|---|---|
| 1st quarter-end | 2nd quarter-end | 3rd quarter-end | Year-end | Total | ||||
| Yen | Yen | Yen | Yen | Yen | Million yen | % | % | |
| Fiscal year ended March 31, 2025 | - | 0.00 | - | 60.00 | 60.00 | 810 | 45.5 | 13.7 |
| Fiscal year ended March 31, 2026 | - | 0.00 | - | 70.00 | 70.00 | 946 | 85.4 | 14.5 |
| Fiscal year ending March 31, 2027 (Forecast) | - | 0.00 | - | 70.00 | 70.00 | 79.0 |
- Consolidated Financial Results Forecast for the Fiscal Year Ending March 31, 2027 (April 1, 2026 to March 31, 2027)
(% indicates changes from the previous corresponding period.)
| Net sales | Operating profit | Ordinary profit | Profit attributable to owners of parent | Basic earnings per share | |||||
|---|---|---|---|---|---|---|---|---|---|
| Full year | Million yen | % | Million yen | % | Million yen | % | Million yen | % | Yen |
| 7,200 | 2.7 | 1,800 | 4.6 | 1,760 | 4.0 | 1,197 | 8.1 | 88.56 |
- Notes:
(1) Changes in significant subsidiaries during the period: None
(Changes in specified subsidiaries resulting in changes in the scope of consolidation):
Newly included: - ( ), Excluded: - ( )
(2) Changes in accounting policies, changes in accounting estimates and retrospective restatement
1) Changes in accounting policies due to revisions to accounting standards and other regulations: None
2) Changes in accounting policies other than 1) above: None
3) Changes in accounting estimates: None
4) Retrospective restatement: None
(3) Number of issued shares (common shares)
1) Total number of issued shares at the end of the period (including treasury shares):
March 31, 2026: 13,580,000 shares
March 31, 2025: 13,580,000 shares
2) Number of treasury shares at the end of the period:
March 31, 2026: 64,154 shares
March 31, 2025: 64,154 shares
3) Average number of shares outstanding during the period:
Fiscal year ended March 31, 2026: 13,515,846 shares
Fiscal year ended March 31, 2025: 13,515,846 shares
[Reference] Overview of Non-consolidated Financial Results
- Non-consolidated Financial Results for the Fiscal Year Ended March 31, 2026 (April 1, 2025 to March 31, 2026)
(1) Non-consolidated Operating Results
(% indicates changes from the previous corresponding period.)
| Net sales | Operating profit | Ordinary profit | Profit | |||||
|---|---|---|---|---|---|---|---|---|
| Fiscal year ended | Million yen | % | Million yen | % | Million yen | % | Million yen | % |
| March 31, 2026 | 6,536 | (12.9) | 1,586 | (36.3) | 1,556 | (48.2) | 1,024 | (53.9) |
| March 31, 2025 | 7,498 | 11.8 | 2,486 | 17.4 | 2,988 | 42.5 | 2,220 | 43.3 |
| Basic earnings per share | Diluted earnings per share | |||||||
| --- | --- | --- | ||||||
| Fiscal year ended | Yen | Yen | ||||||
| March 31, 2026 | 75.82 | - | ||||||
| March 31, 2025 | 164.31 | - |
(2) Non-consolidated financial position
| Total assets | Net assets | Equity ratio | Net assets per share | |
|---|---|---|---|---|
| Million yen | Million yen | % | Yen | |
| As of March 31, 2026 | 6,148 | 5,552 | 90.3 | 410.85 |
| As of March 31, 2025 | 6,410 | 5,339 | 83.3 | 395.03 |
(Reference) Equity: As of March 31, 2026: ¥5,552 million
As of March 31, 2025: ¥5,339 million
-
These consolidated financial results are outside the scope of the audit by certified public accountants or an audit firm.
-
Explanation of the proper use of financial results forecast and other notes
The financial results forecast and other forward-looking statements presented in this document are based on information that is currently available to the Company and certain assumptions that the Company deems reasonable, and are not intended to represent the Company's commitment to achieve the projected financial results. In addition, actual financial results, etc. may differ significantly from the forecast and statements due to various factors.
1
Table of Contents - Attachments
-
Overview of Operating Results, etc. ... 2
(1) Overview of Operating Results for the Fiscal Year under Review ... 2
(2) Overview of Financial Position for the Fiscal Year under Review ... 2
(3) Overview of Cash Flows for the Fiscal Year under Review ... 3
(4) Future Outlook ... 3 -
Basic Policy on Selection of Accounting Standards ... 3
-
Consolidated Financial Statements and Principal Notes ... 4
(1) Consolidated Balance Sheets ... 4
(2) Consolidated Statements of Income and Comprehensive Income ... 6
Consolidated Statements of Income ... 6
Consolidated Statements of Comprehensive Income ... 7
(3) Consolidated Statements of Changes in Equity ... 8
(4) Consolidated Statements of Cash Flows ... 10
(5) Notes to Consolidated Financial Statements ... 11
(Notes on going concern assumption) ... 11
(Segment information, etc.) ... 11
(Per share information) ... 12
(Significant subsequent events) ... 12
2
- Overview of Operating Results, etc.
(1) Overview of Operating Results for the Fiscal Year under Review
During the fiscal year ended March 31, 2026, the Japanese economy saw a moderate recovery trend, owing to recoveries in consumer spending and service demand. However, the outlook remained unclear with a partly stagnant economic trend mainly due to surging oil prices, the situation around the Middle East growing tense, and impacts from fluctuations in exchange rates.
In the information service industry, in which the Group operates, demands continued to steadily grow for information security measures, the development of IT infrastructure, and investments for more efficient operations and labor saving, against the backdrop of the promotion of corporate digital transformation (DX.) In addition, with a strong growth in capital investment mainly into software, the information and communications field strongly grew in general, supported by demand for corporate services.
In this business environment, the Group focused its efforts on provision of more sophisticated services for existing customers and the acquisition of new customers, and pushed ahead with development of new services and sales activities, expecting a growth in the next fiscal years. Meanwhile, since the businesses with a main business partner generally came to end on March 31, 2025, excluding some continued businesses, net sales and all kinds of profits for the fiscal year ended March 31, 2026 decreased year on year. In consideration of these impacts, the Group has been reviewing customer portfolios and focusing on the acquisition of new customers and restructuring of its revenue base to promote the structural improvement toward a mid- and long-term growth.
As a result, for the fiscal year ended March 31, 2026, the Company recorded net sales of ¥7,010 million (down 12.4% year on year), operating profit of ¥1,721 million (down 33.9% year on year), ordinary profit of ¥1,692 million (down 35.1% year on year), and profit attributable to owners of parent of ¥1,107 million (down 37.9% year on year).
(2) Overview of Financial Position for the Fiscal Year under Review
(Current Assets)
Current assets at the end of the fiscal year under review amounted to ¥6,385 million, a decrease of ¥17 million from the end of the previous fiscal year. This was mainly attributable to a decrease of ¥167 million in accounts receivable - trade, despite an increase of ¥127 million in prepaid expenses.
(Non-current Assets)
Non-current assets at the end of the fiscal year under review amounted to ¥997 million, a decrease of ¥125 million from the end of the previous fiscal year. This was mainly attributable to decreases of ¥58 million in buildings, net and ¥33 million in goodwill.
(Current Liabilities)
Current liabilities at the end of the fiscal year under review amounted to ¥649 million, a decrease of ¥446 million from the end of the previous fiscal year. This was mainly attributable to decreases of ¥385 million in income taxes payable and ¥40 million in accrued consumption taxes, despite an increase of ¥19 million in accounts payable - trade.
(Non-current Liabilities)
Non-current liabilities at the end of the fiscal year under review amounted to ¥54 million, an increase of ¥6 million from the end of the previous fiscal year. This was due to an increase of ¥5 million in provision for retirement benefits for directors (and other officers).
(Net assets)
Net assets at the end of the fiscal year under review amounted to ¥6,679 million, an increase of ¥296 million from the end of the previous fiscal year. This was mainly attributable to the recording of ¥1,107 million in profit attributable to owners of parent, despite ¥810 million in dividends of surplus.
(3) Overview of Cash Flows for the Fiscal Year under Review
Cash and cash equivalents (hereinafter, “funds”) at the end of the fiscal year under review amounted to ¥5,286 million, a decrease of ¥59 million from the end of the previous fiscal year.
The status of cash flows and their factors thereof for the fiscal year under review are as follows.
(Cash Flows from Operating Activities)
Funds provided by operating activities amounted to ¥775 million. This was mainly due to ¥1,624 million in profit before income taxes, despite ¥876 million in income taxes paid.
(Cash Flows from Investing Activities)
Funds used in investing activities amounted to ¥23 million. This was mainly due to ¥25 million in purchase of intangible assets.
(Cash Flows from Financing Activities)
Funds used in financing activities amounted to ¥811 million. This was due to ¥811 million in dividends paid by parent company.
(4) Future Outlook
While the business with the Daiwa Living Group, who is our main business partner, generally came to end on March 31, 2025, support operations for system migration, etc. at the said company have continued to some extent. However, on the assumption that some ongoing businesses will eventually come to end depending on a situation of the system migration at the said company, in consideration of the impact thereof, the Company has been reviewing customer portfolios, acquiring new customers, promoting upselling and cross-selling to existing customers, and focusing on development of new services and sales expansion, so as to restructure its revenue base. In addition, having participated in SBI Group since September 2025, the Company has been proactively working on creating business opportunities through corporation with SBI group companies.
For the fiscal year ending March 31, 2027, the Company expects net sales of ¥7,200 million, operating profit of ¥1,800 million, ordinary profit of ¥1,760 million, and profit attributable to owners of parent of ¥1,197 million.
We will strive to absorb the impact of the end of the business with the main business partner step-by-step, and preferentially work to strengthen our business base toward a mid- and long-term growth.
The earnings forecasts described in this document are based on information available at the time of writing and on certain assumptions considered reasonable. However, actual earnings may differ from these forecasts depending on various factors. If any revisions to the earnings forecasts become necessary, these will be promptly announced.
- Basic Policy on Selection of Accounting Standards
Since the Group does not currently operate internationally, the consolidated financial statements are prepared based on Japanese accounting standards.
4
3. Consolidated Financial Statements and Principal Notes
(1) Consolidated Balance Sheets
(Thousand yen)
| As of March 31, 2025 | As of March 31, 2026 | |
|---|---|---|
| Assets | ||
| Current assets | ||
| Cash and deposits | 5,346,541 | 5,286,741 |
| Accounts receivable - trade | 989,003 | 821,367 |
| Work in process | 13,970 | 71,397 |
| Prepaid expenses | 13,828 | 141,238 |
| Other | 39,528 | 64,946 |
| Total current assets | 6,402,871 | 6,385,691 |
| Non-current assets | ||
| Property, plant and equipment | ||
| Buildings, net | 325,632 | 267,619 |
| Tools, furniture and fixtures, net | 52,606 | 30,217 |
| Land | 250,714 | 250,714 |
| Total property, plant and equipment | 628,953 | 548,551 |
| Intangible assets | ||
| Software | 72,367 | 65,042 |
| Goodwill | 260,082 | 226,523 |
| Other | 2,007 | 1,613 |
| Total intangible assets | 334,457 | 293,179 |
| Investments and other assets | ||
| Investment securities | 0 | 0 |
| Deferred tax assets | 58,774 | 58,794 |
| Leasehold and guarantee deposits | 98,108 | 96,708 |
| Other | 2,894 | 264 |
| Total investments and other assets | 159,778 | 155,768 |
| Total non-current assets | 1,123,188 | 997,499 |
| Total assets | 7,526,060 | 7,383,191 |
(Thousand yen)
| As of March 31, 2025 | As of March 31, 2026 | |
|---|---|---|
| Liabilities | ||
| Current liabilities | ||
| Accounts payable - trade | 401,900 | 421,113 |
| Accounts payable - other | 37,455 | 14,056 |
| Accrued expenses | 23,078 | 27,915 |
| Income taxes payable | 491,176 | 105,598 |
| Accrued consumption taxes | 106,279 | 65,635 |
| Advances received | 17,160 | - |
| Other | 18,487 | 15,009 |
| Total current liabilities | 1,095,537 | 649,328 |
| Non-current liabilities | ||
| Retirement benefit liability | 11,862 | 13,340 |
| Provision for retirement benefits for directors (and other officers) | 35,872 | 41,062 |
| Total non-current liabilities | 47,734 | 54,402 |
| Total liabilities | 1,143,272 | 703,731 |
| Net assets | ||
| Shareholders’ equity | ||
| Share capital | 263,778 | 263,778 |
| Capital surplus | 142,455 | 142,455 |
| Retained earnings | 6,071,755 | 6,368,426 |
| Treasury shares | (95,199) | (95,199) |
| Total shareholders’ equity | 6,382,788 | 6,679,460 |
| Total net assets | 6,382,788 | 6,679,460 |
| Total liabilities and net assets | 7,526,060 | 7,383,191 |
(2) Consolidated Statements of Income and Comprehensive Income
Consolidated Statements of Income
(Thousand yen)
| For the fiscal year ended March 31, 2025 | For the fiscal year ended March 31, 2026 | |
|---|---|---|
| Net sales | 8,000,645 | 7,010,865 |
| Cost of sales | 4,125,222 | 4,131,162 |
| Gross profit | 3,875,422 | 2,879,703 |
| Selling, general and administrative expenses | 1,269,070 | 1,158,046 |
| Operating profit | 2,606,351 | 1,721,657 |
| Non-operating income | ||
| Interest income | 2,658 | 8,754 |
| Other | 2,014 | 1,751 |
| Total non-operating income | 4,672 | 10,506 |
| Non-operating expenses | ||
| Donations | 2,550 | 40,025 |
| Other | 0 | 0 |
| Total non-operating expenses | 2,550 | 40,025 |
| Ordinary profit | 2,608,474 | 1,692,138 |
| Extraordinary income | ||
| Gain on sale of investment securities | 10,000 | - |
| Total extraordinary income | 10,000 | - |
| Extraordinary losses | ||
| Impairment losses | - | 48,283 |
| Loss on retirement of non-current assets | 4,517 | 19,841 |
| Total extraordinary losses | 4,517 | 68,124 |
| Profit before income taxes | 2,613,957 | 1,624,014 |
| Income taxes - current | 835,725 | 516,412 |
| Income taxes - deferred | (6,702) | (20) |
| Total income taxes | 829,023 | 516,391 |
| Profit | 1,784,933 | 1,107,622 |
| Profit attributable to non-controlling interests | 2,639 | - |
| Profit attributable to owners of parent | 1,782,293 | 1,107,622 |
Consolidated Statements of Comprehensive Income
(Thousand yen)
| For the fiscal year ended March 31, 2025 | For the fiscal year ended March 31, 2026 | |
|---|---|---|
| Profit | 1,784,933 | 1,107,622 |
| Comprehensive income | 1,784,933 | 1,107,622 |
| Comprehensive income attributable to | ||
| Comprehensive income attributable to owners of parent | 1,782,293 | 1,107,622 |
| Comprehensive income attributable to non-controlling interests | 2,639 | - |
(3) Consolidated Statements of Changes in Equity
Fiscal year ended March 31, 2025 (from April 1, 2024 to March 31, 2025)
(Thousand yen)
| Shareholders' equity | |||||
|---|---|---|---|---|---|
| Share capital | Capital surplus | Retained earnings | Treasury shares | Total shareholders' equity | |
| Balance at beginning of period | 263,778 | 253,298 | 5,032,832 | (95,199) | 5,454,709 |
| Changes during period | |||||
| Profit attributable to owners of parent | - | - | 1,782,293 | - | 1,782,293 |
| Dividends of surplus | - | - | (743,371) | - | (743,371) |
| Purchase of treasury shares | - | - | - | - | - |
| Purchase of shares of consolidated subsidiaries | - | (110,842) | - | - | (110,842) |
| Net changes in items other than shareholders' equity | - | - | - | - | - |
| Total changes during period | - | (110,842) | 1,038,922 | - | 928,079 |
| Balance at end of period | 263,778 | 142,455 | 6,071,755 | (95,199) | 6,382,788 |
| Non-controlling interests | Total net assets | ||||
| --- | --- | --- | |||
| Balance at beginning of period | 113,984 | 5,568,693 | |||
| Changes during period | |||||
| Profit attributable to owners of parent | - | 1,782,293 | |||
| Dividends of surplus | - | (743,371) | |||
| Purchase of treasury shares | - | - | |||
| Purchase of shares of consolidated subsidiaries | - | (110,842) | |||
| Net changes in items other than shareholders' equity | (113,984) | (113,984) | |||
| Total changes during period | (113,984) | 814,094 | |||
| Balance at end of period | - | 6,382,788 |
Fiscal year ended March 31, 2026 (April 1, 2025 to March 31, 2026)
(Thousand yen)
| Shareholders' equity | |||||
|---|---|---|---|---|---|
| Share capital | Capital surplus | Retained earnings | Treasury shares | Total shareholders' equity | |
| Balance at beginning of period | 263,778 | 142,455 | 6,071,755 | (95,199) | 6,382,788 |
| Changes during period | |||||
| Profit attributable to owners of parent | - | - | 1,107,622 | - | 1,107,622 |
| Dividends of surplus | - | - | (810,950) | - | (810,950) |
| Purchase of treasury shares | - | - | - | - | - |
| Purchase of shares of consolidated subsidiaries | - | - | - | - | - |
| Net changes in items other than shareholders' equity | - | - | - | - | - |
| Total changes during period | - | - | 296,671 | - | 296,671 |
| Balance at end of period | 263,778 | 142,455 | 6,368,426 | (95,199) | 6,679,460 |
| Non-controlling interests | Total net assets | ||||
| --- | --- | --- | |||
| Balance at beginning of period | - | 6,382,788 | |||
| Changes during period | |||||
| Profit attributable to owners of parent | - | 1,107,622 | |||
| Dividends of surplus | - | (810,950) | |||
| Purchase of treasury shares | - | - | |||
| Purchase of shares of consolidated subsidiaries | - | - | |||
| Net changes in items other than shareholders' equity | - | - | |||
| Total changes during period | - | 296,671 | |||
| Balance at end of period | - | 6,679,460 |
(4) Consolidated Statements of Cash Flows
(Thousand yen)
| For the fiscal year ended March 31, 2025 | For the fiscal year ended March 31, 2026 | |
|---|---|---|
| Cash flows from operating activities | ||
| Profit before income taxes | 2,613,957 | 1,624,014 |
| Depreciation | 50,085 | 62,440 |
| Amortization of goodwill | 33,559 | 33,559 |
| Impairment losses | - | 48,283 |
| Interest income | (2,658) | (8,754) |
| Loss (gain) on sale of investment securities | (10,000) | - |
| Loss on retirement of non-current assets | 4,517 | 19,841 |
| Decrease (increase) in trade receivables | 20,429 | 167,635 |
| (Decrease) increase in work in process | 16,437 | (57,426) |
| Decrease (increase) in prepaid expenses | 9,591 | (127,410) |
| Increase (decrease) in trade payables | 78,187 | 19,213 |
| Increase (decrease) in accounts payable - other | (15,521) | (38,194) |
| Increase (decrease) in accrued expenses | (4,161) | 4,837 |
| Increase (decrease) in advances received | 10,557 | (17,160) |
| Increase (decrease) in accrued consumption taxes | (14,671) | (77,618) |
| Other, net | 11,211 | (10,499) |
| Subtotal | 2,801,519 | 1,642,761 |
| Interest and dividends received | 2,658 | 8,754 |
| Income taxes paid | (809,615) | (876,256) |
| Net cash provided by (used in) operating activities | 1,994,562 | 775,258 |
| Cash flows from investing activities | ||
| Purchase of property, plant and equipment | (234,458) | (503) |
| Purchase of intangible assets | (7,912) | (25,745) |
| Proceeds from sale of investment securities | 110,000 | - |
| Payments of leasehold and guarantee deposits | (7,309) | - |
| Proceeds from refund of leasehold and guarantee deposits | 3,300 | - |
| Other, net | (2,432) | 2,700 |
| Net cash provided by (used in) investing activities | (138,812) | (23,549) |
| Cash flows from financing activities | ||
| Purchase of shares of subsidiaries not resulting in change in scope of consolidation | (227,467) | - |
| Dividends paid | (742,978) | (811,509) |
| Net cash provided by (used in) financing activities | (970,446) | (811,509) |
| Net increase (decrease) in cash and cash equivalents | 885,302 | (59,800) |
| Cash and cash equivalents at beginning of period | 4,461,238 | 5,346,541 |
| Cash and cash equivalents at end of period | 5,346,541 | 5,286,741 |
(5) Notes to Consolidated Financial Statements
(Notes on going concern assumption)
Not applicable.
(Segment information, etc.)
[Segment information]
As the Group operates a single segment, the “WEB Marketing Business,” this information is omitted.
11
(Per share information)
| For the fiscal year ended March 31, 2025 | For the fiscal year ended March 31, 2026 | |
|---|---|---|
| Net assets per share | ¥472.24 | ¥494.19 |
| Basic earnings per share | ¥131.87 | ¥81.95 |
(Notes) 1. Diluted earnings per share are not stated as there are no dilutive shares.
2. The basis for calculating basic earnings per share is as follows.
| For the fiscal year ended March 31, 2025 | For the fiscal year ended March 31, 2026 | |
|---|---|---|
| Basic earnings per share | ||
| Profit attributable to owners of parent (Thousands of yen) | 1,782,293 | 1,107,622 |
| Amount not attributable to common shareholders (Thousands of yen) | - | - |
| Profit attributable to owners of parent relating to common shares (Thousands of yen) | 1,782,293 | 1,107,622 |
| Average number of common shares outstanding during the period (Shares) | 13,515,846 | 13,515,846 |
(Significant subsequent events)
Not applicable.