Quarterly Report • Nov 26, 2025
Quarterly Report
Open in ViewerOpens in native device viewer

Doro's net sales amounted to SEK 247.7 million (217.7), an increase of 13.8 percent.
Gross margin was 51.4 percent (50.3).
+13.8%
EBITDA amounted to SEK 37.3 million (40.5), a decrease of 7.9 percent.
Net sales
Operating profit (EBIT) amounted to SEK 27.5 million (30.3), corresponding to an operating margin of 11.1 percent (13.9).
51.4%
Profit after tax for the period was SEK 21.9 million (24.2) and earnings per share was SEK 0.90 (0.99).
Gross margin
Free cashflow was SEK‑13.5 million (37.5).
Doro's net sales amounted to SEK 700.2 million (619.0), an increase of 13.1 percent.
Gross margin was 50.4 percent (45.8).
+13.1%
EBITDA amounted to SEK 68.9 million (72.8), a decrease of 5.4 percent.
Net sales
Operating profit (EBIT) amounted to SEK 41.4 million (46.0), corresponding to an operating margin of 5.9 percent (7.4).
50.4%
Profit after tax for the period was SEK 25.0 million (44.5) and earnings per share was SEK 1.03 (1.83).
Gross margin
Free cashflow was SEK ‑55.2 million (69.0).
| KEY FIGURES | 2025 | 2024 | 2025 | 2024 | 2024 | ||
|---|---|---|---|---|---|---|---|
| SEK million | Quarter 3 Quarter 3 | % | Jan-Sep | Jan-Sep | % | Full year | |
| Net sales | 247.7 | 217.7 | 13.8% | 700.2 | 619.0 | 13.1% | 882.3 |
| Net sales growth, % | 13.8 | -20.2 | 13.1 | -9.5 | -9.4 | ||
| Gross result | 127.4 | 109.4 | 16.5% | 352.7 | 283.3 | 24.5% | 405.3 |
| Gross margin, % | 51.4 | 50.3 | 50.4 | 45.8 | 45.9 | ||
| EBITDA | 37.3 | 40.5 | -7.9% | 68.9 | 72.8 | -5.4% | 121.8 |
| EBITDA margin, % | 15.1 | 18.6 | 9.8 | 11.8 | 13.8 | ||
| EBIT | 27.5 | 30.3 | -9.2% | 41.4 | 46.0 -10.0% | 86.6 | |
| EBIT margin, % | 11.1 | 13.9 | 5.9 | 7.4 | 9.8 | ||
| Earnings per share, SEK | 0.90 | 0.99 | -9.1% | 1.03 | 1.83 -43.7% | 3.53 | |
| Equity/assets ratio, % | 56.8 | 58.5 | 56.8 | 58.5 | 59.4 |
While ramping up for the last quarter of the year with its many commercial milestones, we are very satisfied to report a stable increase of sales since the beginning of the year as we close September with a growth rate of 13.1% (13.8% for the third quarter isolated). The shift of technology (shutting down of 2G and 3G network) continues to drive the sales of our feature phones, particularly in the UK. The success of our 4G featurephones series Leva has been reinforced during the quarter with the launch of Leva E, a model developed for the retail channels with a different price point but delivering all the same the Doro customer experience in terms of clear sound, alarm button and easy-to-use features.
When it comes to smartphones, we are pleased to see that our latest Aurora series drove sales upward, despite smartphones being a challenging and highly competitive market in our regions. We will now deploy the Aurora range fully across all regions, as we finally received technical validations from all engaged operators during the third quarter.
A lot of focus has been put internally, during these last months, on Doro connect, our network subscription offering. The set-up of our web shop is being remodelled to ensure a better customer journey and to provide a seamless and straightforward process for purchase of both phones and subscriptions. Having in mind our end customers and the complexity that technology sometimes represents, we are working on developing services and processes that we believe are most pertinent to them. An example of what customer service is working on is how to provide assistance in managing number portability, a significant hinder to changing network provider. Another main concern for our users is security and our product office and tech teams are actively working on finding the best services that could be tied to the Doro subscription to provide the maximum security for both users and their relatives when using today's technology.
With Doro's extensive knowledge of the need and wish of seniors, and Xplora's technical and commercial expertise in selling connectivity, we are designing new customer and business propositions which will help our users in their daily life while bringing recurring revenue to our top line. This work has been kicked off during the third quarter and is on-going. This approach, new to Doro with the combination of hardware and mobile connection, will require some testing, adaptability, and creativity to find the best value proposition, but we are looking forward to seeing the results of the first initiatives in a very short future.
Kjetil Fennefoss, Interim CEO
Net sales for the third quarter amounted to SEK 247.7 million (217.7), an increase of 13.8 percent compared to the same period in 2024. The number of phones (Feature phones and Smartphones) sold during the period amounted to 326 297 (281 012), an increase by 16.1 percent compared to the same period last year (number of sold units is based on shipment date).
Sales in the Nordics amounted to SEK 72.3 million (49.3), an increase of 46.7 percent compared to previous year. Sales last year were affected by the somewhat delayed launch of the 4G Leva products. This range has since then proven to be very successful and represents a large part of the increase of sales in the region. Smartphones showed also a significant increase this quarter, despite an overall declining market.

Sales in Western and Southern Europe reached SEK 97.7 million (86.4), an increase of 13.1 percent. The underlying situation in France is similar to the Nordic regions, with significant sales of Leva range this quarter, while the series was not yet available same quarter last year. In addition to the regular Leva series, a version developed more specifically for the retail channels was launched during the quarter, resulting in further growth for the category.
Sales in Central and Eastern Europe amounted to SEK 23.1 million (35.0), a decrease of 34.0 percent. The region is under reconstruction, as we are focusing on moving the fulfilment operations from the IVS subsidiary to our main partner in Czech Republic. Last deliveries from IVS warehouse should take place during the coming quarter and starting Jan 1st, we will have the region aligned with our standard operating model, which will allow a better focus on the main customers.
Sales in UK and Ireland amounted to SEK 54.6 million (47.0), an increase of 16.2 percent. Also in this region the shift to 4G network continues to boost the sales of Feature phones. Thanks to a flexible and proactive supply chain, Doro was able to manage the delivery of high volume of phones, even though not fully anticipated by our customers. The team in UK also succeeded in selling out the previous range of smartphones, paving the way for the new range Aurora which finally got all technical validations from operators.
| NET SALES PER MARKET | 2025 | 2024 | 2025 | 2024 | 2024 | ||
|---|---|---|---|---|---|---|---|
| SEK million | Quarter 3 Quarter 3 | % | Jan-Sep | Jan-Sep | % | Full year | |
| Nordics | 72.3 | 49.3 | 46.7 | 184.3 | 145.0 | 27.1 | 208.6 |
| West and South Europe and Africa |
97.7 | 86.4 | 13.1 | 260.0 | 253.7 | 2.5 | 352.0 |
| Central and Eastern Europe | 23.1 | 35.0 | -34.0 | 75.7 | 93.8 | -19.3 | 131.5 |
| UK and Ireland | 54.6 | 47.0 | 16.2 | 180.2 | 126.5 | 42.5 | 190.2 |
| Total | 247.7 | 217.7 | 13.8 | 700.2 | 619.0 | 13.1 | 882.3 |
At the end of the third quarter, order backlog stood at SEK 137.2 million, an increase of 73.5 percent compared to the same quarter last year.
The gross margin during the third quarter reached 51.4 percent compared to 50.3 percent last year. The mix of our portfolio, with the new ranges Leva and Aurora gradually replacing all other models, and the favourable USD rate resulted in a high margin this quarter again. Other costs impacting the margin, such as freight and warranty, remained stable.
EBIT amounted to SEK 27.5 million (30.3) during the third quarter, corresponding to an EBIT margin of 11.1 percent (13.9). One-time item related to management change as well as costs for setting-up connectivity are included in the operational costs for the quarter. Marketing spendings increased compared to third quarter last year, as commercial activities were then on hold waiting for the launch of the new range but are in line with our yearly marketing investment plan.
The net financial items for the period amounted to SEK 0.6 million (2.0). The effective tax rate for the period was 23.1 percent (21.4). The result for the period amounted to SEK 21.9 million (24.2) during the third quarter.
| KEY FIGURES | 2025 | 2024 | 2025 | 2024 | 2024 | ||
|---|---|---|---|---|---|---|---|
| SEK million | Quarter 3 Quarter 3 | % | Jan-Sep | Jan-Sep | % | Full year | |
| Net sales | 247.7 | 217.7 | 13.8% | 700.2 | 619.0 | 13.1% | 882.3 |
| Cost of goods and services sold |
-120.3 | -108.3 | 11.1% | -347.5 | -335.7 | 3.5% | -477.0 |
| Gross profit | 127.4 | 109.4 | 16.5% | 352.7 | 283.3 | 24.5% | 405.3 |
| Gross margin, % | 51.4 | 50.3 | 50.4 | 45.8 | 45.9 | ||
| Other operating expenses | -99.9 | -79.1 | 26.3% | -311.3 | -237.3 | 31.2% | -318.7 |
| Operating profit (EBIT) | 27.5 | 30.3 | -9.2% | 41.4 | 46.0 | -10.0% | 86.6 |
| Operating margin (EBIT margin), % |
11.1 | 13.9 | 5.9 | 7.4 | 9.8 | ||
| Order book | 137.2 | 79.1 | 73.5% | 137.2 | 79.1 | 73.5% | 77.2 |
| Order intake | 282.7 | 224.1 | 26.1% | 760.2 | 656.0 | 15.9% | 917.4 |
| Investment product development |
3.6 | 9.4 | -61.7% | 20.8 | 25.8 | -19.4% | 33.9 |
Cash flow from operating activities during the third quarter was SEK -9.8 million (46.8). Working capital development was negative, mainly as a result from high inventory. Free cash flow after investments amounted to SEK -13.5 million (37.5). Investments during the period amounted to SEK 3.7 million (9.3).
Cash and cash equivalents totalled SEK 188.7 million (215.0) at the end of the third quarter. At the same time, the equity ratio was 56.8 percent (58.5)
Net cash amounted to SEK 172.3 million at the end of the third quarter, compared with a net cash of SEK 200.2 million at the end of the third quarter of 2024.

• On July 6th, a change of CEO was announced. Julian Read stepped down and Kjetil Fennefoss was appointed interim CEO.
• On Oct 8th, the board of Doro AB, upon request from the main shareholder Xplora technologies AS, called for an Extraordinary General Meeting which took place on Oct 31st and during which a new board was appointed. The new board consists of Finn Olav R Elde, chairman, and Kristin Hellebust and Tine Wollebekk, members. Fredik Löthgren remains as staff representative.
Doro's share is listed on Nasdaq Stockholm, Small Cap, in the segment Telecom/IT. On 30 September 2025, the number of issued shares was 24.532.500, of which Doro AB holds 150.395 Doro shares. Total equity amounted to SEK 569.4 million (513.3).
On 30 September 2025, Doro had 125 (114) employees, corresponding to 118 (108) full-time equivalents. Of these employees, 70 (65) were based in the Nordic region, 20 (20) in Central and Eastern Europe, 12 (12) in Western and Southern Europe and Africa, 7 (7) in the United Kingdom and Ireland and 16 (10) in the rest of the world.
The general global uncertainty, including political decisions in the U.S., tariffs, and geopolitical conflicts, continues to make it difficult to get a clear picture of the future. The market for smartphones and telecom services is under pressure, with declining sales in certain regions, which could affect revenues. Exchange rate fluctuations and increased costs for logistics and technology may put pressure on margins. Regulatory changes and competition from larger players also represent a constant challenge for growth and market share.
Other risks are described on pages 33–34 of the Annual Report 2024.
The parent company's net sales during the third quarter totalled SEK 235.8 million (203.4). Profit after tax amounted to SEK 18.7 million (20.1).
This interim report has been prepared for the group in accordance with IAS 34. "Interim Financial Reporting." and for the parent company in accordance with the Swedish Annual Accounts Act and the Swedish Financial Reporting Board's recommendation RFR 2. "Accounting for legal entities." Government assistance received is reported as other income. The accounting principles and calculation methods applied correspond to those that were used to prepare the most recent annual report.
| 2025 | 2024 | 2025 | 2024 | 2024 |
|---|---|---|---|---|
| Full year | ||||
| 882.3 | ||||
| -120.3 | -108.3 | -347.5 | -335.7 | -477.0 |
| 127.4 | 109.4 | 352.7 | 283.3 | 405.3 |
| -61.2 | -45.7 | -188.0 | -143.1 | -193.0 |
| -17.1 | -16.3 | -49.3 | -46.3 | -63.9 |
| -21.8 | -18.3 | -76.3 | -51.7 | -67.2 |
| 0.2 | 1.2 | 2.3 | 3.8 | 5.4 |
| -99.9 | -79.1 | -311.3 | -237.3 | -318.7 |
| -9.8 | -10.2 | -27.5 | -26.8 | -35.2 |
| 37.3 | 40.5 | 68.9 | 72.8 | 121.8 |
| 27.5 | 30.3 | 41.4 | 46.0 | 86.6 |
| 15.7 | ||||
| 102.3 | ||||
| -16.2 | ||||
| 86.1 | ||||
| 24 382 | 24 382 | 24 382 | 24 353 | 24 361 |
| 24 382 | 24 382 | 24 382 | 24 353 | 24 361 |
| 0.90 | 0.99 | 1.03 | 1.83 | 3.53 |
| 0.90 | 0.99 | 1.03 | 1.83 | 3.53 |
| 247.7 0.6 28.1 -6.2 21.9 |
Quarter 3 Quarter 3 217.7 2.0 32.3 -8.1 24.2 |
Jan-Sep 700.2 -9.4 32.0 -7.0 25.0 |
Jan-Sep 619.0 8.7 54.7 -10.2 44.5 |
*The effect of dilution is considered only when the effect on earnings per share is negative.
| 2024 | 2025 | 2024 | 2024 | |
|---|---|---|---|---|
| Jan-Sep | Jan-Sep | Full year | ||
| 24.2 | 25.0 | 44.5 | 86.1 | |
| -0.9 | -16.9 | 6.5 | 12.4 | |
| 3.6 | -1.2 | 0.1 | 0.9 | 1.8 |
| -0.7 | 0.2 | 0.0 | -0.2 | -0.4 |
| -0.6 | -1.9 | -16.8 | 7.2 | 13.8 |
| 22.3 | 8.2 | 51.7 | 99.9 | |
| 2025 Quarter 3 Quarter 3 21.9 -3.5 21.3 |
| STATEMENT OF FINANCIAL POSITION | 2025 | 2024 | 2024 |
|---|---|---|---|
| SEK million Doro Group | 30 Sep | 30 Sep | 31 Dec |
| Non-current assets | |||
| Intangible assets | 273.8 | 277.2 | 281.1 |
| Property, plant and equipment | 18.0 | 15.8 | 14.9 |
| Financial assets | 45.8 | 36.5 | 43.8 |
| Deferred tax asset | 9.4 | 12.1 | 11.5 |
| Current assets | |||
| Inventories | 255.6 | 163.5 | 165.6 |
| Current receivables | 210.8 | 157.3 | 168.7 |
| Cash and cash equivalents | 188.7 | 215.0 | 260.5 |
| Total assets | 1 002.1 | 877.4 | 946.1 |
| Shareholders' equity attributable to Parent company's shareholders | 569.4 | 513.3 | 561.7 |
| Long term liabilities, interests-bearing | 12.5 | 11.1 | 10.6 |
| Long term liabilities, non-interests bearing | 28.2 | 45.3 | 48.2 |
| Current liabilities, interests-bearing | 7.2 | 6.9 | 6.4 |
| Current liabilities, non-interests bearing | 384.8 | 300.8 | 319.2 |
| Total shareholders' equity and liabilities | 1 002.1 | 877.4 | 946.1 |
| Financial instruments recognized at fair value in the Balance Sheet | 2025 | 2024 | 2024 |
| SEK million Doro Group | 30 Sep | 30 Sep | 31 Dec |
| Exchange rate contracts recorded as current liability | 1.9 | 3.2 | 0.8 |
| Exchange rate contracts recorded as current receivable | 1.1 | 1.3 | 3.9 |
| Hybrid loan | 45.2 | 35.7 | 43.2 |
Financial instruments recognized at fair value consist of currency forward contracts and are used primarily for hedging purposes and are measured at level 2.
| STATEMENT CASH FLOWS | 2025 | 2024 | 2025 | 2024 | 2024 |
|---|---|---|---|---|---|
| SEK million Doro Group | Quarter 3 Quarter 3 | Jan-Sep Jan-Sep | Full year | ||
| EBIT | 27.5 | 30.3 | 41.4 | 46.0 | 86.6 |
| Depreciation according to plan | 9.8 | 10.2 | 27.5 | 26.8 | 35.2 |
| Net paid financial items | 0.7 | 1.1 | 2.7 | 3.9 | 5.2 |
| Unrealized exchange rate differences in cash flow hedges |
-3.9 | 1.3 | 4.1 | 0.7 | -3.3 |
| Income tax paid | -4.4 | -4.5 | -19.6 | -15.3 | -18.8 |
| Change in working capital (incl changes in | |||||
| provision) | -39.5 | 8.4 | -88.8 | 33.5 | 42.5 |
| Cash flow from current activities | -9.8 | 46.8 | -32.7 | 95.6 | 147.4 |
| Investments in intangible and tangible assets |
-3.7 | -9.3 | -22.5 | -26.6 | -35.1 |
| Free cash flow before acquisitions | -13.5 | 37.5 | -55.2 | 69.0 | 112.3 |
| Cash flow from investing activities | -3.7 | -9.3 | -22.5 | -26.6 | -35.1 |
| Amortization of debt | -1.8 | -2.0 | -5.5 | -5.6 | -7.4 |
| Dividends paid | 0.0 | 0.0 | 0.0 | -48.7 | -48.7 |
| Sale/repurchase of own shares | 0.0 | 0.0 | 0.0 | 1.1 | 1.1 |
| Cash flow from financing activities | -1.8 | -2.0 | -5.5 | -53.2 | -55.0 |
| Exchange rate diff in cash and cash equivalents |
-2.4 | -0.6 | -11.1 | 5.0 | 8.9 |
| Change in liquid funds | -17.7 | 34.9 | -71.8 | 20.8 | 66.2 |
| Cash and cash equivalents at the end of the period |
188,7 | 215,0 | 188,7 | 215,0 | 260,5 |
| Net cash | 172.3 | 200.2 | 172.3 | 200.2 | 246.9 |
| Net debt | - | - | - | - | - |
| STATEMENT OF CHANGES IN EQUITY | 2025 | 2024 | 2024 |
|---|---|---|---|
| SEK million Doro Group | 30 Sep | 30 Sep | 31-Dec |
| Opening balance | 561.7 | 508.9 | 508.9 |
| Total Comprehensive income related to Parent company's shareholders |
8.2 | 51.7 | 99.9 |
| Dividends to shareholders | 0.0 | -48.7 | -48.7 |
| Long-term variable compensation plans | -0.5 | 0.3 | 0.5 |
| Sale/Repurchase of own shares | 0.0 | 1.1 | 1.1 |
| Closing balance | 569.4 | 513.3 | 561.7 |
| OTHER KEY FIGURES | 2025 | 2024 | 2024 |
|---|---|---|---|
| SEK million Doro Group | 30 Sep | 30 Sep | 31-Dec |
| EBITDA | 68.9 | 72.8 | 121.8 |
| Equity/assets ratio, % | 56.8 | 58.5 | 59.4 |
| Number of shares at the end of the period, thousands | 24 382 | 24 382 | 24 382 |
| Number of shares at the end of the period after dilution, thousands* |
24 382 | 24 382 | 24 382 |
| Equity per share, SEK | 23.35 | 21.05 | 23.04 |
| Equity per share, after dilution SEK* | 23.35 | 21.05 | 23.04 |
| Return on average shareholders' equity, % | 11.9 | 9.8 | 15.9 |
| Return on average capital employed, % | 24.2 | 21.2 | 26.4 |
| Share price at period's end, SEK | 39.45 | 33.50 | 33.9 |
| Market value, SEKm | 961.9 | 816.8 | 826.5 |
| *The effect of dilution is considered only when the effect on earnings per share is negative. |
| INCOME STATEMENT | 2025 | 2024 | 2025 | 2024 | 2024 |
|---|---|---|---|---|---|
| SEK million Parent company | Quarter 3 | Quarter 3 | Jan-Sep | Jan-Sep | Full year |
| Net Sales | 235.8 | 203.4 | 672.7 | 583.4 | 838.1 |
| Cost of goods and services sold | -118.0 | -97.3 | -338.3 | -310.0 | -447.6 |
| Gross profit | 117.8 | 106.1 | 334.4 | 273.4 | 390.5 |
| Operating expenses | -100.3 | -81.8 | -307.8 | -246.1 | -330.0 |
| Operating profit/loss (EBIT) | 17.5 | 24.3 | 26.6 | 27.3 | 60.5 |
| Net financial items | 5.2 | 1.2 | -0.4 | 17.0 | 23.3 |
| Profit/loss after financial items | 22.7 | 25.5 | 26.2 | 44.3 | 83.8 |
| Taxes | -4.0 | -5.4 | -3.4 | -6.7 | -13.0 |
| Profit/loss for the period | 18.7 | 20.1 | 22.8 | 37.6 | 70.8 |
| STATEMENT OF COMPREHENSIVE INCOME | 2025 | 2024 | 2025 | 2024 | 2024 |
| SEK million Parent company | Quarter 3 | Quarter 3 | Jan-Sep | Jan-Sep | Full year |
| Profit/loss for the period | 18.7 20.1 |
22.8 | 37.6 | 70.8 | |
| Other comprehensive income to be | |||||
| reclassified to profit or loss in subsequent | |||||
| periods: | |||||
| Effects from cash flow hedges | 3.6 -1.2 |
0.1 | 0.9 | 1.8 | |
| Tax on items that maybe reclassified to profit | |||||
| or loss | -0.7 | 0.2 | 0.0 | -0.2 | -0.4 |
| Total Result related to Parent company's | |||||
| shareholders | 21.6 | 19.1 | 22.9 | 38.3 | 72.2 |
| STATEMENT OF FINANCIAL POSITION | 2025 | 2024 | 2024 | ||
| SEK million Parent company | 30 Sep | 30 Sep | 31 Dec | ||
| Non-current assets | |||||
| Intangible assets | 44.2 | 42.5 | 44.1 | ||
| Property, plant and equipment | 0.8 | 0.7 | 0.8 | ||
| Financial assets | 120.2 | 110.4 | 117.8 | ||
| Current assets | |||||
| Inventories | 247.6 | 155.6 | 157.3 | ||
| Current receivables | 350.4 | 312.3 | 330.7 | ||
| Cash and cash equivalents | 160.9 | 181.4 | 233.8 | ||
| Total assets | 924.1 | 802.9 | 884.5 | ||
| Shareholders' equity attributable to Parent company's shareholders | 312.3 | 255.8 | 289.9 | ||
| Provisions | 55.9 | 70.3 | 73.3 | ||
| Long-term liabilities | 0.0 | 0.0 | 0.0 | ||
| Current liabilities | 555.9 | 476.8 | 521.3 | ||
| Total shareholders' equity and liabilities | 924.1 | 802.9 | 884.5 |
| Breakdown of operating expenses | 2025 | 2024 | 2025 | 2024 | 2024 |
|---|---|---|---|---|---|
| SEK million Doro Group | Quarter 3 | Quarter 3 | Jan-Sep | Jan-Sep | Full year |
| Personnel expenses* | 37.5 | 31.3 | 114.2 | 101.8 | 136.9 |
| Marketing expenses | 22.0 | 11.4 | 63.9 | 31.5 | 40.7 |
| Other operating expenses** | 30.6 | 26.2 | 105.7 | 77.2 | 105.9 |
| Total | 90.1 | 68.9 | 283.8 | 210.5 | 283.5 |
| Depreciation | 9.8 | 10.2 | 27.5 | 26.8 | 35.2 |
| Total operating expenses incl depr | 99.9 | 79.1 | 311.3 | 237.3 | 318.7 |
*Of which SEK 4.3 million for management change in current quarter
**Of which SEK 1.3 million for set-up of connectivity in current quarter
| Average number of shares after | Average number of shares adjusted with the dilution effect |
|---|---|
| dilution | from warrants is calculated as the difference between the |
| assumed number of shares issued at the exercise price and | |
| the assumed number of shares issued at average market price | |
| for the period. | |
| Earnings per share | Profit/loss after financial items minus tax divided by average |
| number of shares for the period. | |
| Earnings per share, after dilution | Profit/loss after financial items minus tax divided by the |
| average number of shares for the period after dilution. | |
| Number of shares at the end of the | The number of shares at the end of the period adjusted with |
| period, after dilution | the dilution effect from warrants is calculated as the |
| difference between assumed number of shares issued at the | |
| exercise price and the assumed number of shares issued at | |
| the closing market price at the end of the period. | |
| Equity per share | Shareholders' equity at the end of the period divided by the |
| number of shares at the end of the period. | |
| Equity per share, after dilution | Shareholders' equity at the end of the period divided by the |
| number of shares at the end of the period, after dilution. | |
| Net Debt/Net Cash | Cash and bank balances reduced with interest-bearing |
| liabilities. | |
| Market value, SEK m | Share price at period's end times the number of shares at the |
| end of the period. | |
Guidelines on Alternative Performance Measures (APMs) for companies with securities listed on a regulated market within the European Union have been issued by ESMA (the European Securities and Markets Authority). These guidelines apply to APMs disclosed when publishing regulated information on or after July 3, 2016. Reference is made in the interim report to a number of non-IFRS performance measures that are used to help investors as well as management analyse the company's operations. Described below are the non-IFRS performance measures that are used as a complement to the financial information that is reported in accordance with IFRS.
| Non-IFRS performance measure |
Description | Reason for use of the measure |
|---|---|---|
| Gross Margin % | Net Sales minus Cost of goods and services sold in percentage of Net Sales. |
Gross Margin is an important measure for showing the margin before Other operating expenses. |
| Sales growth comparable entities % |
Net Sales for the period minus Net Sales for entities acquired during the year minus Net Sales for the corresponding period last year in percentage of Net Sales for the corresponding period last year. |
Sales growth for comparable entities shows the Group's organic growth excluding acquired businesses. |
| Currency adjusted Sales growth % |
Net Sales for the period minus Net Sales for the corresponding period last year recalculated using this year's currency exchange rates in percentage of Net Sales for the corresponding period last year recalculated using this year's currency exchange rates. |
The measure shows the Sales growth excluding the effect of changes in currency exchange rates between the years. |
|---|---|---|
| Equity/assets ratio | Equity expressed as a percentage of total assets. |
A traditional measure for showing financial risk, expressing the amount of restricted equity which is financed by the owners. |
| Return on average shareholders' equity |
Profit/Loss rolling twelve months after financial items and tax divided by average shareholders' equity. |
Shows from a shareholder perspective the return that is generated on the owners' capital that is invested in the company. |
| Capital employed | Total assets reduced with non interest-bearing debt and cash and bank balances. |
This measure shows the amount of total capital that is used in the operations and is thus one component for measuring the return from operations. |
| Return on average capital employed |
Operating profit/loss rolling twelve months, divided by the quarterly average capital employed excluding cash and bank balances. |
This is the central ratio for measuring the return on the capital tied up in operations. |
| 2025 | 2024 | 2025 | 2024 | |
|---|---|---|---|---|
| Quarter 3 | Quarter 3 | 30 Sep | 30 Sep | |
| Currency adjusted sales growth (MSEK) | ||||
| Currency adjusted sales growth | 39.6 | -50.5 | 0 | 0 |
| Currency effect | -9.6 | -4.5 | 0 | 0 |
| Reported sales growth | 30.0 | -55.0 | 0 | 0 |
| Capital employed | ||||
| Total assets | 1002.1 | 877.4 | 1002.1 | 877.4 |
| Non-interest-bearing liabilities | 0.0 | 0.0 | 413.0 | 346.1 |
| Cash and bank | 188.7 | 215.0 | 188.7 | 215.0 |
| Reported capital employed | 813.4 | 662.3 | 400.4 | 316.3 |
The board and CEO affirm that this Interim Report provides an accurate overview of the operations, position and earnings of the company and group and that it also describes the principal risks and uncertainty factors faced by the company and its subsidiaries.
Malmö, 25 November 2025
Finn Olav R Elde Chairman of the board Tine Wollebekk Board member
Kristin Hellebust Board member
Fredrik Löthgren Board member
Kjetil Fennefoss Interim CEO
To the Board of Directors in Doro AB (publ), corporate identity number 556161-9429
We have conducted a limited review of the condensed interim financial information (interim report) for Doro AB (publ) as of September 30, 2025, and the nine-month period ending on that date. The Board of Directors and the Managing Director are responsible for preparing and presenting this interim report in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our limited review.
We have conducted our limited review in accordance with the International Standard on Review Engagements ISRE 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity." A limited review consists of making inquiries, primarily of persons responsible for financial and accounting matters, performing analytical procedures, and other review procedures. A limited review has a different focus and a significantly smaller scope compared to the focus and scope of an audit conducted in accordance with ISA and generally accepted auditing standards. The review procedures taken in a limited review do not enable us to obtain the assurance that we would become aware of all significant matters that might have been identified in an audit. Therefore, the conclusion expressed based on a limited review does not have the assurance that a conclusion expressed based on an audit has.
Based on our limited review, nothing has come to our attention that causes us to believe that the interim report is not, in all material respects, prepared for the group in accordance with IAS 34 and the Annual Accounts Act and for the parent company in accordance with the Annual Accounts Act.
Malmö 25 November 2025
Öhrlings PricewaterhouseCoopers AB
Vicky Johansson Fredrik Aprili
Authorized Public Accountant Authorized Public Accountant
Auditor in charge
This is a translation of the Swedish language original. In the event of any differences between this translation and the Swedish language original, the latter shall prevail.
Q4 report January-December 2025 27 February 2026 Q1 report January-March 2026 21 May 2026 Annual General Meeting 2026 21 May 2026
For further information. please contact: Kjetil Fennefoss, Interim CEO E-post: [email protected]

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.