Interim / Quarterly Report • Nov 11, 2024
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
(ORIGINALLY ISSUED IN TURKISH)
.
To the General Assembly of Doğuş Otomotiv Servis ve Ticaret A.Ş.
We have reviewed the accompanying condensed consolidated statement of financial position of Doğuş Otomotiv Servis ve Ticaret A.Ş. (the "Company") and its subsidiaries (collectively referred as the "Group") as at 30 September 2024 and the related condensed consolidated statements of profit or loss, other comprehensive income, changes in equity and cash flows for the nine-month period then ended. The management of the Group is responsible for the preparation and fair presentation of this interim condensed consolidated financial information in accordance with Turkish Accounting Standard 34 ("TAS 34") "Interim Financial Reporting". Our responsibility is to express a conclusion on this interim condensed consolidated financial information based on our review.
We conducted our review in accordance with the Standard on Review Engagements ("SRE") 2410, "Review of interim financial information performed by the independent auditor of the entity". A review of interim condensed consolidated financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and the objective of which is to express an opinion on the consolidated financial statements. Consequently, a review on the interim condensed consolidated financial information does not provide assurance that the audit firm will be aware of all significant matters which would have been identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to conclude that the accompanying interim condensed consolidated financial information is not prepared, in all material respects, in accordance with TAS 34.
PwC Bağımsız Denetim ve Serbest Muhasebeci Mali Müşavirlik A.Ş.
Cihan Harman, SMMM Independent Auditor
Istanbul, 11 November 2024
| INDEX | PAGE | |
|---|---|---|
| CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION |
1-2 | |
| CONDENSED CONSOLIDATED INTERIM PROFIT OR LOSS STATEMENTS | 3 | |
| CONDENSED CONSOLIDATED INTERIM STATEMENTS OF OTHER COMPREHENSIVE INCOME |
4 | |
| CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY |
5 | |
| CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS | 6 | |
| NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS |
7-59 | |
| NOTE 1 ORGANISATION AND NATURE OF OPERATIONS NOTE 2 BASIS OF PREPARATION OF CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS AND APPLIED ACCOUNTING POLICIES |
7 8-17 |
|
| NOTE 3 JOINT VENTURES NOTE 4 OPERATING SEGMENTS NOTE 5 CASH AND CASH EQUIVALENTS |
17 17-19 19 |
|
| NOTE 6 FINANCIAL INVESTMENTS NOTE 7 BORROWINGS NOTE 8 TRADE RECEIVABLES AND PAYABLES |
20 20-23 23-24 |
|
| NOTE 9 OTHER RECEIVABLES NOTE 10 INVENTORIES NOTE 11 INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD |
24 24-25 25-26 |
|
| NOTE 12 PROPERTY, PLANT AND EQUIPMENT NOTE 13 INVESTMENT PROPERTY NOTE 14 PROVISIONS, CONTINGENT ASSETS AND LIABILITIES |
27-28 29 29-31 |
|
| NOTE 15 OTHER CURRENT LIABILITIES NOTE 16 EQUITY NOTE 17 MARKETING EXPENSES AND GENERAL ADMINISTRATIVE EXPENSES NOTE 18 INVESTMENT ACTIVITY INCOME AND EXPENSES |
31 31-34 34-35 35 |
|
| NOTE 19 FINANCE INCOME AND EXPENSES NOTE 20 TAX ASSET AND LIABILITIES NOTE 21 EARNINGS PER SHARE |
36 36-40 40 |
|
| NOTE 22 BALANCES AND TRANSACTIONS WITH RELATED PARTIES NOTE 23 FINANCIAL INSTRUMENTS NOTE 24 RIGHT OF USE ASSET |
40-48 48-58 59 |
|
| NOTE 25 SUBSEQUENT EVENTS | 59 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
| Notes | Reviewed 30 September 2024 |
Audited 31 December 2023 |
|
|---|---|---|---|
| ASSETS | |||
| CURRENT ASSETS | |||
| Cash and cash equivalents | 5 | 1,408,812 | 10,384,632 |
| Financial investments | 6 | 354,081 | 1,709,262 |
| Trade receivables | 12,006,067 | 17,497,913 | |
| Trade receivables due from related parties | 22 | 7,340,472 | 11,767,759 |
| Trade receivables due from third parties | 8 | 4,665,595 | 5,730,154 |
| Other receivables | 2,926,077 | 693,980 | |
| Other receivables due from related parties | 22 | 2,018,002 | 39,120 |
| Other receivables due from third parties | 9 | 908,075 | 654,860 |
| Inventories | 10 | 20,454,821 | 14,468,580 |
| Prepayments | 432,763 | 277,093 | |
| Assets related to current tax | 1,034 | 795 | |
| Other current assets | 25,841 | 93,022 | |
| Total current assets | 37,609,496 | 45,125,277 | |
| NON-CURRENT ASSETS | |||
| Financial investments | 4,579,842 | 4,579,842 | |
| - Financial assets measured at fair value through other | |||
| comprehensive income | 6 | 4,579,842 | 4,579,842 |
| Other receivables | 2,027 | 32,671 | |
| Other receivables due from related parties | 22 | 1,609 | 32,128 |
| Other receivables due from third parties | 418 | 543 | |
| Investments accounted for using equity method | 11 | 9,070,514 | 11,567,413 |
| Investment property | 13 | 13,988,924 | 13,947,058 |
| Property, plant and equipment | 12 | 16,621,963 | 15,926,996 |
| Right of use asset | 24 | 134,933 | 86,039 |
| Intangible assets | 814,302 | 705,375 | |
| Prepayments | 40,977 | 87,923 | |
| Deferred tax asset | 20 | 182,524 | 145,157 |
| Other non-current assets | 346 | 404 | |
| Total non-current assets | 45,436,352 | 47,078,878 | |
| TOTAL ASSETS | 83,045,848 | 92,204,155 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
| 30 September 31 December Notes 2024 2023 LIABILITIES CURRENT LIABILITIES Current borrowings 7 3,594,494 3,493,540 Short-term portion of long-term borrowings 7 2,289,260 2,748,686 Trade payables 14,350,423 11,576,540 Trade payables to related parties 22 1,336,966 2,319,158 Trade payables to third parties 8 13,013,457 9,257,382 Employee benefit obligations 130,239 298,815 Other payables 2,523 667 Other payables to third parties 2,523 667 Deferred income 673,185 984,171 Current tax liabilities 20 1,288,003 256,788 Current provisions 685,863 3,835,786 Other current provisions 14 685,863 3,835,786 Other current liabilities 15 635,465 1,868,845 Total current liabilities 23,649,455 25,063,838 NON-CURRENT LIABILITIES Long-term borrowings 7 5,991,397 8,404,133 Other payables 4,351 5,152 Other payables to third parties 4,351 5,152 Deferred income 705,473 563,042 Non-current provisions 645,680 552,899 Non-current provisions for employee benefits 373,358 258,378 Other long-term provisions 14 272,322 294,521 Deferred tax liabilities 154,626 763,530 Total non-current liabilities 7,501,527 10,288,756 TOTAL LIABILITIES 31,150,982 35,352,594 EQUITY Equity attributable to owners of parent 51,160,445 56,163,329 Issued capital 16 220,000 220,000 Inflation adjustment on capital 16 4,282,232 4,282,232 Treasury shares (-) 16 - (557,954) Share premium (discount) 4,258,954 3,267,932 Business combination under common control (8,796,654) (8,796,654) Other accumulated comprehensive income (loss) that will not be reclassified in profit or loss 3,566,454 3,636,173 Gains (losses) on revaluation and remeasurement 3,304,138 3,373,857 Property, plant and equipment revaluation increases(decreases) 3,607,358 3,605,322 Gains (losses) on remeasurements of defined benefit plans (303,220) (231,465) Shares not classified as profit or loss from other comprehensive income of investments accounted for by equity method 262,316 262,316 Other accumulated comprehensive income (loss) that will be reclassified in profit or loss 1,558,071 1,750,904 Gains (losses) on revaluation and reclassification 16 1,606,922 1,606,922 Gain (loss) on revaluation and reclassification of financial assets held for sale 1,606,922 1,606,922 Shares not classified as profit or loss from other comprehensive income of investments accounted for by equity method 16 (48,851) 143,982 Restricted reserves appropriated from profits 3,995,429 3,231,730 Advance dividend payments (net) (-) (2,200,000) (3,912,135) Prior years' profit 16 38,308,198 26,382,476 Current Period Net Profit or Loss 5,967,761 26,658,625 Non-controlling interests 16 734,421 688,232 TOTAL EQUITY 51,894,866 56,851,561 TOTAL EQUITY AND LIABILITIES 83,045,848 92,204,155 |
Reviewed | Audited | |
|---|---|---|---|
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
| Revenue Cost of sales GROSS PROFIT General administrative expenses Marketing expenses Other income from operating activities Other expenses from operating activities PROFIT FROM OPERATING ACTIVITIES |
Notes 17 17 |
Reviewed 1 January – 30 September 2024 120,624,462 (100,561,366) 20,063,096 (5,382,498) (3,046,422) 2,021,231 (942,226) 12,713,181 |
Restated (*) 1 January – 30 September 2023 150,299,880 (116,287,305) 34,012,575 (3,012,588) (2,570,359) 2,197,919 (883,249) 29,744,298 |
Reviewed 1 July – 30 September 2024 37,928,259 (33,195,494) 4,732,765 (1,956,494) (1,084,222) 948,696 (327,161) 2,313,584 |
Restated (*) 1 July – 30 September 2023 58,356,655 (46,006,537) 12,350,118 (1,112,446) (909,815) 558,903 (142,639) 10,744,121 |
|---|---|---|---|---|---|
| Investment activity income Investment activity expense Share of profit (loss) from investments accounted for using equity method PROFIT BEFORE FINANCING INCOME (EXPENSE) |
18 18 11 |
567,457 (107,182) (1,082,413) 12,091,043 |
729,632 (45,305) 4,101,401 34,530,026 |
136,411 (740) (821,637) 1,627,618 |
63,482 (19,174) 1,365,164 12,153,593 |
| Financial income Financial expense Net monetary position gains/(loses) PROFIT FROM CONTINUING OPERATIONS, BEFORE TAX |
19 19 |
1,723,298 (3,452,553) (716,335) 9,645,453 |
642,844 (6,044,717) 1,515,003 30,643,156 |
392,738 (1,327,941) 449,690 1,142,105 |
251,268 (979,833) 1,627,818 13,052,846 |
| Tax (expense) income, continuing operations Current period tax expense Deferred tax (expense) income PROFIT FROM CONTINUING OPERATIONS PROFIT FOR THE PERIOD |
20 20 |
(3,631,503) (4,257,174) 625,671 6,013,950 6,013,950 |
(8,374,439) (8,223,412) (151,027) 22,268,717 22,268,717 |
(858,239) (1,293,536) 435,297 283,866 283,866 |
(4,345,912) (4,437,262) 91,350 8,706,934 8,706,934 |
| Profit (loss), attributable to Non-controlling interests Owners of parent |
46,189 5,967,761 |
70,401 22,198,316 |
3,490 280,376 |
63,207 8,643,727 |
|
| Basic earnings per share Basic earnings (loss) per share from continuing operations |
21 | 27,3235 | 110,9608 | 1,2837 | 42,3320 |
| Diluted earnings per share Diluted earnings (loss) per share from continuing operations |
21 | 27,3235 | 110,9608 | 1,2837 | 42,3320 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
| Notes | Reviewed 1 January – 30 September 2024 |
Restated (*) 1 January – 30 September 2023 |
Reviewed 1 July – 30 September 2024 |
Restated (*) 1 July – 30 September 2023 |
|
|---|---|---|---|---|---|
| PROFIT (LOSS) | 6,013,950 | 22,268,717 | 283,866 | 8,706,934 | |
| Other comprehensive income | |||||
| Other comprehensive income that will not be reclassified to profit or loss Gains (losses) on remeasurements of defined benefit plans Shares of other comprehensive income of associates and joint ventures accounted for using the equity method that will not be reclassified to |
(71,755) (82,110) |
(101,175) (114,117) |
(22,397) (23,608) |
(20,540) (26,229) |
|
| profit or loss Defined benefit plans re-measurement gains/(losses) of investments valued |
(10,245) | (15,883) | (4,625) | (5,330) | |
| by equity method Taxes related to components of other comprehensive income that |
(10,245) | (15,883) | (4,625) | (5,330) | |
| will not be reclassified to profit or loss Tax effect on defined benefit plans re-measurement gains/(losses) |
20 | 20,600 20,600 |
28,825 28,825 |
5,836 5,836 |
11,019 11,019 |
| Other comprehensive income that will be reclassified to profit or loss Currency translation differences related to the translation of foreign businesses Share of other comprehensive income of associates and joint ventures |
(192,833) - |
(50,726) (50,726) |
(24,413) - |
(59,293) (59,293) |
|
| accounted for using equity method that will be reclassified to profit or loss Other gains/(losses) of other comprehensive income of associates and joint ventures accounted for using equity method that will be |
(192,833) | - | (24,413) | - | |
| reclassified to profit or loss OTHER COMPREHENSIVE EXPENSE |
(192,833) (264,588) |
- (151,901) |
(24,413) (46,810) |
- (79,833) |
|
| TOTAL COMPREHENSIVE INCOME | 5,749,362 | 22,116,816 | 237,056 | 8,627,101 | |
| Total comprehensive income attributable to | |||||
| Non-controlling interests | 46,189 | 70,401 | 3,490 | 63,207 | |
| Owners of parent | 5,703,173 | 22,046,415 | 233,566 | 8,563,894 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
| will not be reclassified through profit or loss | Accumulated other comprehensive income and expense that | that will be reclassified through profit or loss | Accumulated other comprehensive income and expense | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revaluation and remeasurement | ||||||||||||||||||
| Issued capital (Note 16) |
Inflation adjustments on capital (Note 16) |
Treasury shares (Note 16) |
Share premiums or discount (Note 16) |
Business combination s under common control (Note 16) |
Property, plant and equipment revaluation increases (decreases) (Note 16) |
Gains / losses on remeasurements of defined benefit plans |
Shares not classified as profit or loss from other comprehensive income of investments accounted for by equity method |
Foreign currency translation difference (Note 16) |
Gains (losses) on revaluation and reclassification (Note 16) |
Shares classified as profit or loss from other comprehensive income of investments accounted for by equity method (Note 16) |
Restricted reserve (Note 16) |
Advance dividend payments |
Retained earnings/ (Accumulat ed losses) |
Net profit/ loss for the period |
Total | Non controll ing interest s (Note |
16) Total equity | |
| Balance at 1 January 2023 Transfers |
220,000 - |
4,282,234 - |
(1,947,110) - |
107,258 - |
1,499,241 - |
- - |
(196,247) - |
- - |
50,726 - |
2,211,518 - |
120,694 - |
574,765 | 4,549,548 (2,038,578) 12,391,645 | - 20,636,806 (21,211,571) | 21,211,571 | 42,462,500 497,932 - |
- | 42,960,432 - |
| Total comprehensive income (loss) |
- | - | - | - | - | - | (101,175) | - | (50,726) | - | - | - | - | - | 22,198,316 | 22,046,415 70,401 | 22,116,816 | |
| Profit (loss) for the period Other comprehensive income |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 22,198,316 | 22,198,316 70,401 | 22,268,717 | |
| (loss) Business combinations under |
- | - | - | - | - | - | (101,175) | - | (50,726) | - | - | - | - | - | - | (151,901) | - | (151,901) |
| common control Advance dividend |
- | - | - | - (10,182,083) | - | - | - | - | - | - | - | - | - | - (10,182,083) | - (10,182,083) | |||
| payments Profit shares Increase (decrease) |
- - |
- - |
- - |
- - |
- - |
- - |
- - |
- - |
- - |
- - |
- - |
- - |
2,038,578 | - - (6,017,565) |
- - |
2,038,578 (6,017,565) |
- - |
2,038,578 (6,017,565) |
| through treasury shares transactions |
- | - | 1,388,560 | - | - | - | - | - | - | - | - (1,388,560) | - | 567,639 | - | 567,639 | - | 567,639 | |
| Balances at 30 September 2023 |
220,000 | 4,282,234 | (558,550) | 107,258 | (8,682,842) | - | (297,422) | - | - | 2,211,518 | 120,694 | 3,735,753 | - 27,578,525 | 22,198,316 | 50,915,484 568,333 | 51,483,817 | ||
| Balance at 1 January 2024 |
220,000 | 4,282,232 | (557,954) | 3,267,932 | (8,796,654) | 3,605,322 | (231,465) | 262,316 | - | 1,606,922 | 143,982 | 3,231,730 (3,912,135) 26,382,476 | 26,658,625 | 56,163,329 688,232 | 56,851,561 | |||
| Transfers Total comprehensive income (loss) |
- - |
- - |
- - |
- - |
- - |
2,036 - |
- (71,755) |
- - |
- - |
- - |
- (192,833) |
1,321,653 - |
- | - | 25,334,936 (26,658,625) 5,967,761 |
- 5,703,173 46,189 |
- | - 5,749,362 |
| Profit (loss) for the period |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,967,761 | 5,967,761 46,189 | 6,013,950 | |
| Other comprehensive income (loss) |
- | - | - | - | - | - | (71,755) | - | - | - | (192,833) | - | - | - | - | (264,588) | - | (264,588) |
| Advance dividend payments |
- | - | - | - | - | - | - | - | - | - | - | - (2,200,000) | - | - | (2,200,000) | - | (2,200,000) | |
| Profit shares Increase (decrease) through |
- | - | - | - | - | - | - | - | - | - | - | - | 3,912,135 (14,211,316) | - (10,299,181) | - (10,299,181) | |||
| treasury shares transactions |
- | - | 557,954 | 991,022 | - | - | - | - | - | - | - | (557,954) | - | 802,102 | - | 1,793,124 | - | 1,793,124 |
| Balance at 30 September 2024 |
220,000 | 4,282,232 | - | 4,258,954 | (8,796,654) | 3,607,358 | (303,220) | 262,316 | - | 1,606,922 | (48,851) | 3,995,429 (2,200,000) 38,308,198 | 5,967,761 | 51,160,445 734,421 | 51,894,866 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
| Reviewed | Restated (*) | ||
|---|---|---|---|
| 30 September |
30 September |
||
| Notes | 2024 | 2023 | |
| A. CASH FLOWS FROM OPERATING ACTIVITIES: | 1,473,996 | 20,389,436 | |
| Profit (loss) for the period | 6,013,950 | 22,268,717 | |
| Adjustments to for profit (loss) for the period reconciliation: Adjustments for depreciation and amortization expense |
12, 13, 17, 24 | 4,898,962 1,502,232 |
11,756,955 1,206,991 |
| Adjustments for impairment loss (reversal of impairment loss) | (74,745) | 1,670 | |
| -Adjustments for impairment loss (reversal of impairment loss) of receivables | (467) | (14) | |
| -Adjustments for impairment loss (reversal of impairment loss) of inventories | 10 | (74,278) | 1,684 |
| Adjustments for provisions | 4,287,397 | 3,130,976 | |
| -Adjustments for (reversal of) provisions for employee benefits -Adjustments for (reversal of) lawsuit and/or penalty provision expenses |
155,807 41,370 |
152,420 47,681 |
|
| -Adjustments for (reversal of) warranty provisions | 570,169 | 554,499 | |
| -Adjustments for (reversal of) other provisions | 3,520,051 | 2,376,376 | |
| Adjustments for interest (income) and expense | (20,243) | 836,777 | |
| -Adjustments for interest income -Adjustments for interest expense |
19 19 |
(1,723,298) 1,703,055 |
(642,844) 1,479,621 |
| Adjustments for unrealized foreign exchange losses (gains) | 1,410,331 | 4,226,058 | |
| Adjustments for fair value losses (gains) | (239,380) | (729,632) | |
| Related to fair value losses (gains) of financial assets | (239,380) | (729,632) | |
| Adjustments for undistributed profits of investments accounted for using equity method | 11 | 1,082,413 | (4,101,401) |
| Adjustments for tax (income) expenses Adjustments for losses (gains) on disposal of non-current assets |
20 | 3,631,503 (220,895) |
8,374,439 45,305 |
| -Adjustments for losses (gains) from sale of tangible assets | 18 | (220,895) | 45,305 |
| Monetary gain / (loss) | (6,459,651) | (1,234,228) | |
| Changes in working capital | (2,052,302) | (8,255,742) | |
| Adjustments for decrease (increase) in trade receivables -Decrease (increase) in due from related parties |
5,492,303 4,427,287 |
(9,775,698) (8,495,950) |
|
| -Decrease (increase) in due from third parties | 1,065,016 | (1,279,748) | |
| Adjustments for decrease (increase) in inventories | (5,911,963) | (9,141,830) | |
| Adjustments for increase (decrease) in trade payables | 581,318 | 6,143,008 | |
| -Increase (decrease) in due to related parties | (982,192) | 4,969,280 | |
| -Increase (decrease) in due to third parties Increase (decrease) in deferred income |
1,563,510 (168,555) |
1,173,728 579,754 |
|
| Adjustments for other increase (decrease) in working capital | (2,045,405) | 3,939,024 | |
| Cash flows from operations | 8,860,610 | 25,769,930 | |
| Payments related with provisions for employee benefits | (31,371) | (252,178) | |
| Payments related with other provisions | (4,129,045) | (1,318,873) | |
| Income taxes refund (paid) | (3,226,198) | (3,809,443) | |
| B. CASH FLOWS FROM INVESTING ACTIVITIES | (800,520) | (9,436,434) | |
| Cash outflows arising from purchase of shares or capital increase of associates and/or joint ventures |
- | (596,348) | |
| Cash outflows for the acquisition of shares of other enterprises or funds or borrowing | |||
| instruments | - | (10,182,081) | |
| Proceeds from sales of property, plant, equipment and intangible assets | 441,568 | 1,486,267 | |
| -Proceeds from sales of property, plant and equipment Purchase of property, plant, equipment and intangible assets |
441,568 (2,411,631) |
1,486,267 (1,329,903) |
|
| -Purchase of property, plant and equipment | 12 | (1,960,807) | (990,752) |
| -Purchase of intangible assets | (450,824) | (339,151) | |
| Cash outflow by acquisition of property, plant and equipment and intangible assets | (41,865) | - | |
| Dividends received | 1,211,408 | 1,185,631 | |
| C. CASH FLOWS FROM FINANCING ACTIVITIES | (11,377,342) | (1,978,903) | |
| Regarding the entity's acquisition of its own shares and other equity instruments cash outflows | 1,793,124 | 3,728,312 | |
| Proceeds from borrowings | 7 | 2,513,804 | 7,385,216 |
| Repayments of borrowings | 7 | (3,121,700) | (4,442,289) |
| Cash outflows on debt payments from leasing agreements | 7 | (171,194) | (145,467) |
| Dividends paid Interest paid |
(12,499,181) (1,615,493) |
(7,891,123) (1,256,396) |
|
| Interest received | 19 | 1,723,298 | 642,844 |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (A+B+C) | (10,703,866) | 8,974,099 | |
| D. EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
- | (50,725) | |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (A+B+C+D) | (10,703,866) | 8,923,374 | |
| E. CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD | 10,384,632 | 7,573,600 | |
| INFLATION EFFECT ON CASH AND CASH EQUIVALENTS | 1,728,046 | (3,823,980) | |
| CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD (A+B+C+D+E) | 5 | 1,408,812 | 12,672,994 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
The parent company, Doğuş Otomotiv Servis ve Ticaret A.Ş. ("Doğuş Otomotiv" or the "Company"), was established on November 24, 1999, as a distributor of Volkswagen AG and operates within the Volkswagen Group, importing, marketing, and selling vehicles and spare parts of VW, Audi, Seat, Cupra, Porsche, Bentley, Lamborghini, Meiller, Scania, Scania Power Solutions, Thermoking cooling systems, and Wielton semi-trailers. Additionally, through its Doğuş Marine Services division, it operates primarily in the field of After-Sales Services and Spare Parts for the Maritime Sector. The Company also operates in the used vehicle sector across Turkey under the DOD brand through authorized dealers. Furthermore, it provides sales and service for Novamarine brand boats, speedboats and Aerofoil brand e-foil products in Turkey. Additionally, through Doğuş Gayrimenkul Yatırım Ortaklığı A.Ş. ("Doğuş GYO"), it operates in the field of managing a portfolio consisting of real estate and real estate-based assets and rights.
The Company's shares have been traded on Borsa Istanbul A.Ş. since June 17, 2004.
As of September 30, 2024, the Company's subsidiaries are as follows:
The Company and its subsidiaries (collectively referred to as the "Group") operate in a single sector.
The Company, Doğuş Oto Pazarlama, and D-Charge are registered in Turkey, with their headquarters located at the following address:
Maslak Mah. Ahi Evran Cad. No. 4 İç Kapı No. 3 Sarıyer, İstanbul, Türkiye.
Doğuş GYO is registered and operates in Türkiye at the following address:
Maslak Mah, Ahi Evran Cad. No. 4 İç Kapı No. 7 Sarıyer, İstanbul, Türkiye.
The average number of blue-collar employees of the Group for the period ended 30 September 2024 is 651 (31 December 2023: 672) whereas the average number of white-collar employees of the Group for the period ended 30 September 2024 is 1,397 (31 December 2023: 1,402).
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
The accompanying consolidated financial statements are based in accordance with Turkish Accounting Standards ("TAS") issued by Public Oversight Accounting and Auditing Standards Authority of Türkiye ("POA") as set out in the Communiqué serial II, No: 14,1 announcement of Capital Markets Board ("CMB") dated 13 June 2013 related to "Capital Market Communiqué on Principles Regarding Financial Reporting" ("Communiqué") which is published in official gazette, no 28676, TAS is composed of Turkish Accounting Standards, Turkish Financial Reporting Standards ("TFRS"), appendixes and interpretations, The consolidated financial statements are presented in accordance with the formats specified in the "Announcement on TAS Taxonomy" published by POA on 4 October 2022 and the Financial Table Examples and User Guide published by the CMB.
The condensed consolidated interim financial statements of the Group as at 30 September 2024 have been approved by the Board of Directors on 11 November 2024 The legal authorities of the General Assembly of the Company have the right to modify the issued financial statements.
Group has prepared its consolidated financial statements for the year dated 31 December 2023 and ending on the same date, by applying TAS 29 "Financial Reporting in Hyperinflationary Economies" standard, based on the announcement made by POA on 23 November 2023 and the "Implementation Guide on Financial Reporting in High Inflation Economies" published, In accordance with the said standard, financial statements prepared based on the currency of a hyperinflationary economy are prepared in the purchasing power of this currency at the balance sheet date and comparative information is expressed in terms of the current measurement unit at the end of the reporting period for the purpose of comparison in the financial statements of the previous period, Therefore, Group has presented its consolidated financial statements as of 30 September 2023 and 31 December 2023, in terms of purchasing power of TL at 30 September 2024.
In accordance with CMB's decision dated 28 December 2023 and numbered 81/1820, issuers and capital market institutions subject to financial reporting regulations applying Turkish Accounting/Financial Reporting Standards, starting from their annual financial reports for the accounting periods ending as of 31 December 2023 shall comply with the provisions of TAS 29 was decided to apply inflation accounting.
Restatements made in accordance with TAS 29 were made using the correction coefficient obtained from the Consumer Price Index in Türkiye ("CPI") published by the Turkish Statistical Institute ("TURKSTAT"), As of 30 September 2024, the indices and correction coefficients used in the correction of consolidated financial statements are as follows:
| Correction | Three year compound | ||
|---|---|---|---|
| Date | Index | coefficient | inflation rate |
| 30 September 2024 |
2,526.16 | 1,00000 | 343% |
| 31 December 2023 | 1,859.38 | 1,35860 | 268% |
| 30 September 2023 |
1,691.04 | 1,49385 | 254% |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
The main elements of the Group's adjustment for financial reporting purposes in high-inflation economies are as follows:
The condensed consolidated interim financial statements have been prepared based on the historical cost, except for the financial assets, investment properties and land and buildings included in tangible fixed assets measured at fair value through other comprehensive income that measured at fair value.
Items included in the financial statements of subsidiaries, joint ventures and associates presented in the functional currencies in their primary economic environments in which they maintain their operations. The condensed consolidated interim financial statements are presented in TL, which is Doğuş Otomotiv's functional and presentation currency.
The Company and its affiliates registered in Türkiye maintain their books of account and prepare their statutory financial statements in Turkish Lira ("TL") in accordance with the Turkish Commercial Code, tax legislation, the Uniform Chart of Accounts issued by the Ministry of Finance. The affiliate in Iraq maintains its books of account and prepares its statutory financial statements in Iraqi Dinar ("IQD") in accordance with the laws and regulations in force in Iraq.
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
The accounting policies adopted in preparation of the condensed interim consolidated financial statements as at September 30, 2024 are consistent with those of the previous financial year, except for the adoption of new and amended Turkish Accounting Standards ("TAS")/TFRS and IFRIC interpretations effective as of January 1, 2024. The effects of these standards and interpretations on the Group's financial position and performance have been disclosed in the related paragraphs.
Amendment to IAS 1 – Non-current liabilities with covenants; effective from annual periods beginning on or after 1 January 2024. These amendments clarify how conditions with which an entity must comply within twelve months after the reporting period affect the classification of a liability. The amendments also aim to improve information an entity provides related to liabilities subject to these conditions.
Amendment to IFRS 16 – Leases on sale and leaseback; effective from annual periods beginning on or after 1 January 2024. These amendments include requirements for sale and leaseback transactions in IFRS 16 to explain how an entity accounts for a sale and leaseback after the date of the transaction. Sale and leaseback transactions where some or all the lease payments are variable lease payments that do not depend on an index or rate are most likely to be impacted.
Amendments to IAS 7 and IFRS 7 on Supplier finance arrangements; effective from annual periods beginning on or after 1 January 2024. These amendments require disclosures to enhance the transparency of supplier finance arrangements and their effects on a company's liabilities, cash flows and exposure to liquidity risk. The disclosure requirements are the IASB's response to investors' concerns that some companies' supplier finance arrangements are not sufficiently visible, hindering investors' analysis.
IFRS S1, 'General requirements for disclosure of sustainability-related financial information; effective from annual periods beginning on or after 1 January 2024. This standard includes the core framework for the disclosure of material information about sustainability-related risks and opportunities across an entity's value chain.
IFRS S2, 'Climate-related disclosures'; effective from annual periods beginning on or after 1 January 2024. This is the first thematic standard issued that sets out requirements for entities to disclose information about climate-related risks and opportunities.
However, in the Board Decision of the KGK published in the Official Gazette dated 29 December 2023, it was announced that certain businesses will be subject to mandatory sustainability reporting as of 1 January 2024. Within the scope of the "Board Decision on the Scope of Application of the Turkish Sustainability Reporting Standards (TSRS)" dated 5 January 2024, businesses that fall within the scope of sustainability application are counted for the purpose of determining the businesses that will be subject to sustainability reporting.
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
Amendments to IAS 21 - Lack of Exchangeability; effective from annual periods beginning on or after 1 January 2025. An entity is impacted by the amendments when it has a transaction or an operation in a foreign currency that is not exchangeable into another currency at a measurement date for a specified purpose. A currency is exchangeable when there is an ability to obtain the other currency (with a normal administrative delay), and the transaction would take place through a market or exchange mechanism that creates enforceable rights and obligations.
Amendment to IFRS 9 and IFRS 7 - Classification and Measurement of Financial Instruments; effective from annual reporting periods beginning on or after 1 January 2026 (early adoption is available). These amendments:
IFRS 18 Presentation and Disclosure in Financial Statements; effective from annual periods beginning on or after 1 January 2027. This is the new standard on presentation and disclosure in financial statements, with a focus on updates to the statement of profit or loss. The key new concepts introduced in IFRS 18 relate to:
IFRS 19 Subsidiaries without Public Accountability: Disclosures; effective from annual periods beginning on or after 1 January 2027. Earlier application is permitted. This new standard works alongside other IFRS Accounting Standards. An eligible subsidiary applies the requirements in other IFRS Accounting Standards except for the disclosure requirements and instead applies the reduced disclosure requirements in IFRS 19. IFRS 19's reduced disclosure requirements balance the information needs of the users of eligible subsidiaries' financial statements with cost savings for preparers. IFRS 19 is a voluntary standard for eligible subsidiaries. A subsidiary is eligible if:
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
The impacts of the new standards, amendments and improvements on the financial position and performance of the Group is being assessed.
Business combinations are accounted for using the acquisition method as at the acquisition date, which is the date on which control is transferred to the Group. Control is the power to govern the financial and operating policies of an entity as to obtain benefits from its activities. In assessing control, the Group takes into consideration potential voting rights that currently are exercisable.
The Group measures goodwill at the acquisition date as:
When the excess is negative, a bargain purchase gain is recognized immediately in profit or loss. The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts generally are recognized in profit or loss.
Transactions costs, other than those associated with the issue of debt or equity securities, that the Group incurs in connection with a business combination are expensed as incurred.
Legal mergers between entities controlled by the Group are not considered within the scope of TFRS 3 "Business Combinations", Therefore, goodwill is not calculated in such mergers.
In the accounting of share transfers under common control, assets and liabilities subject to business combination are included in the consolidated financial statements with their carrying values, Mergers between entities under common control are recognized by "Pooling of Interests" method, In applying the "Pooling of Interests" method, the consolidated financial statements are adjusted as if the acquisition was performed as of the beginning at the relevant reporting period in which the common control is carried out and they are presented comparatively as of the beginning of the relevant reporting period, As a result of these transactions, no goodwill or negotiable purchase effect is calculated (Note 3), Business combinations subject under common control are not within the scope of TFRS 3
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
"Business Combinations" and the Group does not recognize any goodwill with respect to such transactions, If the carrying amount of the acquired net assets on the date of the merger exceeds the transferred value, the difference is considered as the additional capital contributions of the shareholders and reflected to the Share Premiums, On the contrary, namely as a difference that occurs when the net value of the transferred assets exceeds the carrying amount of the net assets of the Company, on the date of the merger, the difference is reflected in the section "Effects of Mergers of Entities Under Common Control".
Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases. If necessary, adjustments regarding accounting policies are made on subsidiaries financial statements in order to equalize accounting policies applied by the Group.
For each business combination, the Group elects to measure any non-controlling interests in the acquire either:
Changes in the Group's interest in a subsidiary that do not result in a loss of control are accounted for as transactions with owners in their capacity as owners. Adjustments to non-controlling interests are based on a proportionate amount of the net assets of the subsidiary. No adjustments are made to goodwill and no gain or loss is recognized in profit or loss.
Losses of subsidiaries belongs to non-controlling interest shall be attribute to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.
Upon the loss of control, the Group derecognizes the assets and liabilities of the subsidiary, any noncontrolling interests and the other components of equity related to the subsidiary. Any surplus or deficit arising on the loss of control is recognized in profit or loss. If the Group retains any interest in the previous subsidiary, then such interest is measured at fair value at the date that control is lost. Subsequently it is accounted for as an equity accounted investee or as a financial assets measured at fair value through other comprehensive income depending on the level of influence retained.
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
The table below sets out all the subsidiaries included in the scope of consolidation and shows the Group's share of control as at 30 September 2024 and 31 December 2023:
| 30 September 2024 | 31 December 2023 | |
|---|---|---|
| Doğuş Oto Pazarlama |
96.20% | 96.20% |
| Doğuş GYO |
94.44% | 94.44% |
| D-Charge | 100.00% | 100.00% |
Joint arrangements are arrangements of which the Group has joint control, established by contracts requiring unanimous consent for decisions about the activities that significantly affect the arrangements' returns. They are classified and accounted for as follows:
The accompanying consolidated financial statements include the Group's share of the profit or loss and other comprehensive income of equity accounted investees, after adjustments to align the accounting policies with those of the Group.
When the Group's share of losses exceeds its interest in an equity-accounted investee, the carrying amount of the investment, including any long-term interests that form part thereof, is reduced to zero, and the recognition of further losses is discontinued except to the extent that the Group has an obligation or has made payments on behalf of the investee.
Joint ventures are recognized as investments measured through equity method. The table below sets out all joint ventures and the Group's share of control as at 30 September 2024 and 31 December 2023.
| 30 September 2024 | 31 December 2023 | |
|---|---|---|
| TÜVTURK Kuzey Taşıt Muayene İstasyonları |
||
| Yapım ve İşletim A.Ş. ("TÜVTURK Kuzey") |
33.33% | 33.33% |
| TÜVTURK Güney Taşıt Muayene İstasyonları |
||
| Yapım ve İşletim A.Ş. ("TÜVTURK Güney") |
33.33% | 33.33% |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
Associates are those enterprises in which the Group has significant influence, but does not have control, over the financial and operating policies. The consolidated financial statements include the Group's share of the total recognized gains and losses of associates on an equity accounting basis, from the date that significant influence commences until the date that significant influence ceases. When the Group's share of losses exceeds the carrying amount of the associate, the carrying amount is reduced to zero and recognition of further losses is discontinued except to the extent that the Group has incurred obligations in respect of the associate.
The table below sets out all the associates included in the scope of consolidation and shows the Group's share of control as at 30 September 2024 and 31 December 2023:
| 30 September 2024 | 31 December 2023 | |
|---|---|---|
| Yüce Auto Motorlu Araçlar Ticaret A.Ş. |
||
| ("Yüce Auto") (*) | 50.00% | 50.00% |
| Doğuş Sigorta Aracılık Hizmetleri A.Ş. |
||
| ("Doğuş Sigorta") |
42.00% | 42.00% |
| VDF Servis ve Ticaret A.Ş. ("VDF Servis") |
48.79% | 48.79% |
| Doğuş Bilgi İşlem ve Teknoloji Hizmetleri A.Ş. |
||
| ("Doğuş Teknoloji") |
21.76% | 21.76% |
(*) Even though the Group has 50% interest in Yüce Auto (Distributor of Skoda), the Group only exercises a significant influence rather than control on the operations of Yüce Auto.
Intragroup balances and transactions, and any unrealized income and expenses arising from intragroup transactions are eliminated in preparation of the consolidated financial statements. Unrealized gains arising from transactions with equity accounted investees are eliminated against the investment to the extent of the Group's interest in the investee. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment. The carrying amount of Doğuş Otomotiv's investment in each subsidiary and dividend income from these subsidiaries are eliminated from the related equity and profit or loss statement accounts.
Financial assets and financial liabilities should be offset and are reported net only when the entity has a legally enforceable right to offset, and it intends to settle the asset and the liability either simultaneously or on a net basis.
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
The Group has prepared the condensed consolidated interim statement of financial position as at 30 September 2024 comparatively with the consolidated statement of financial position as at 31 December 2023, and the condensed consolidated interim profit or loss statement, the condensed consolidated interim statement of other comprehensive income, the condensed consolidated interim statements of cash flows and changes in equity in the nine month period ended 30 September 2024 comparative to the nine month period ended 30 September 2023.
The significant accounting policies have been applied consistently by the Group during the preparation of the condensed consolidated interim financial statements as at and for the nine months period ended 30 September 2024 with those consolidated financial statements for the year ended 31 December 2023. The condensed consolidated interim financial statements should be read together with the consolidated financial statements for the year ended 31 December 2023.
In line with the decision promulgated in official gazette No. 32676 dated 28 September 2024 and in the official gazette dated 2 August 2024 regarding the application of corporate income tax exemptions to the earnings of real estate investment trusts and real estate investment funds , it was decided 50% of the earnings obtained from immovables will be distributed as dividends and the minimum corporate income tax of 10% will be applied to the earnings real estate investment trusts and real estate investment funds obtain from immovables as of 1 January 2025.
The preparation of the consolidated financial statements requires making judgments, estimates and assumptions that affects the application of accounting policies and the reported amounts of assets, liabilities, income, and expenses. The actual results may differ the estimations.
Estimates and underlying assumptions are reviewed ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
Information about uncertainty and critical judgments in applying accounting policies that have the most significant effect on the amounts recognized in the consolidated financial statements is stated in the following:
Land, buildings and land improvements are presented at their fair values and other tangible/intangible assets are presented at their net values, which are calculated by deducting the indexed accumulated depreciation from the indexed acquisition cost. (Note 12)
The fair value of the financial assets measured at fair value through other comprehensive income that are not traded in an active market have been calculated by using other valuation methods such as nominal values, net carrying amount, acquisition price and discounted cash flows for non-public companies (Note 6).
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
The Group accounts for its investment properties at fair value, and the revalued amounts of these assets are determined by independent valuation institutions authorized by the Capital Markets Board and are taken as basis as the carrying value in the statement of financial position. (Note 13)
When calculating inventory impairment, data related to discounted list prices of inventories are used. If the estimated net realizable value is less than cost, the Group allocates provisions for inventory impairment (Note 10).
To calculate the provisions for legal claims, the probability of losing the case and the liabilities that would arise if the case is lost, is evaluated by the Group's Legal Counselor and by the Group management team taking into account the expert opinions. The management determines the amount of the provisions based on the best estimates (Note 14).
The warranties on vehicles sold by the Group are issued by the original equipment manufacturers ("OEM"). The Group acts as an intermediary between the customers and the OEM. The claims of customers from the Group are recognized as warranty expense. The Group recognizes the amount claimed from the OEM's as warranty income and offset against warranty expense. The Group incurs the cost that is not paid by the manufactures. Accordingly, the Group recognizes the estimated liability for the difference between possible warranty claims of customers and possible warranty claims from the manufacturers based on historical service statistics (Note 14).
Deferred tax asset is recognized to the extent that taxable profit will be available, against which the deductible temporary differences can be utilized. When taxable profit is probable, deferred tax assets is recognized for all temporary differences.
The Group accounts for its interests in joint ventures indicated in Note 2.3 through equity method. Therefore, financial information regarding to aforementioned joint ventures are presented in Note 11 "Investments in Equity Accounted Investees".
Operating segments have been determined based on the reports reviewed by the steering committee that make strategic decisions.
Group management believes that risk and rewards of the Group is strictly related with the changes in automotive and real estate sector and operating segments have been determined as automotive and real estates. Group's operating activities include importing, marketing and selling passenger and commercial vehicles, spare parts of Volkswagen Group brands VW, Audi, Seat, Cupra, Porsche, Bentley, Lamborghini, Meiller, Scania, Scania Power Solutions, Wielton semi-trailers and Thermoking climate control systems and used car operations in Türkiye through its dealer network under the brand name DOD and with Doğuş Marine Services business unit, it operates in the sales and service of Novamarine brand boats, speedboats and Aerofoil brand e-foil products in Turkey, as well as in the maritime sector after-sales services and spare parts field. The field of activity under the real estate operation is to operate a portfolio consisting of real estate-based assets and rights.
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
Segment assets and liabilities are not reported since the management reports do not include such information.
Segment information presented to the Group management for the years ended 30 September is as follows:
| Automotive | Real estate | Elimination between |
||
|---|---|---|---|---|
| 1 January - 30 September 2024 | segment | segment | segments | Total |
| Revenue from external | ||||
| customers | 120,142,861 | 559,314 | (77,713) | 120,624,462 |
| Cost of sales | (100,466,036) | (95,330) | - | (100,561,366) |
| Gross profit | 19,676,825 | 463,984 | (77,713) | 20,063,096 |
| General administration | ||||
| expenses | (3,911,747) | (46,232) | 77,713 | (3,880,266) |
| Marketing expenses | (3,046,422) | - | - | (3,046,422) |
| Depreciation expenses | (1,498,466) | (3,766) | - | (1,502,232) |
| Other income from operating | ||||
| activities, net | 1,105,002 | (25,997) | - | 1,079,005 |
| Operating income | 12,325,192 | 387,989 | - | 12,713,181 |
| Automotive | Real estate | Elimination between |
||
|---|---|---|---|---|
| 1 January - 30 September 2023 | Segment | segment | segments | Total |
| Revenue from external | ||||
| customers | 149,827,949 | 560,467 | (88,536) | 150,299,880 |
| Cost of sales | (116,199,821) | (87,484) | - | (116,287,305) |
| Gross profit | 33,628,128 | 472,983 | (88,536) | 34,012,575 |
| General administration | ||||
| expenses | (1,841,593) | (52,540) | 88,536 | (1,805,597) |
| Marketing expenses | (2,570,359) | - | - | (2,570,359) |
| Depreciation expenses | (1,202,566) | (4,425) | - | (1,206,991) |
| Other income from operating | ||||
| activities, net | 1,340,607 | (25,937) | - | 1,314,670 |
| Operating income | 29,354,217 | 390,081 | - | 29,744,298 |
| Elimination | ||||
|---|---|---|---|---|
| Automotive | Real estate | between | ||
| 1 July - 30 September 2024 | Segment | segment | segments | Total |
| Revenue from external | ||||
| customers | 37,772,079 | 186,109 | (29,929) | 37,928,259 |
| Cost of sales | (33,163,900) | (31,594) | - | (33,195,494) |
| Gross profit | 4,608,179 | 154,515 | (29,929) | 4,732,765 |
| General administration | ||||
| expenses | (1,443,481) | (16,867) | 29,929 | (1,430,419) |
| Marketing expenses | (1,084,222) | - | - | (1,084,222) |
| Depreciation expenses | (524,833) | (1,242) | - | (526,075) |
| Other income from operating | ||||
| activities, net | 623,139 | (1,604) | - | 621,535 |
| Operating income | 2,178,782 | 134,802 | - | 2,313,584 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
| Elimination | ||||
|---|---|---|---|---|
| Automotive | Real estate | between | ||
| 1 July - 30 September 2023 | Segment | segment | segments | Total |
| Revenue from external | ||||
| customers | 58,288,474 | 112,818 | (44,637) | 58,356,655 |
| Cost of sales | (45,982,947) | (23,590) | - | (46,006,537) |
| Gross profit | 12,305,527 | 89,228 | (44,637) | 12,350,118 |
| General administration | ||||
| expenses | (739,657) | (5,377) | 44,637 | (700,397) |
| Marketing expenses | (909,815) | - | - | (909,815) |
| Depreciation expenses | (411,701) | (348) | - | (412,049) |
| Other income from operating | ||||
| activities, net | 425,068 | (8,804) | - | 416,264 |
| Operating income | 10,669,422 | 74,699 | - | 10,744,121 |
The Group management assesses the performance of the operating segments based on the measure of operating income. The measurement basis excludes the effects of non-recurring expenses (i.e. restructuring expenses and one-offs) from the operating income. The measurement basis also excludes the share of profit of equity accounted investees, investing income/expense. Finance income and costs are not allocated to segments, as this type of activity is driven by the central finance function of the Group.
As at 30 September 2024 and 31 December 2023, cash and cash equivalents comprise the following:
| 30 September 2024 | 31 December 2023 | |
|---|---|---|
| Cash on hand | 23 | 75 |
| Cash at banks | 1,408,789 | 10,384,557 |
| - Demand deposits |
1,233,176 | 7,394,241 |
| - Time deposits |
165,912 | 2,976,575 |
| - Other cash and cash equivalents |
9,701 | 13,741 |
| Total | 1,408,812 | 10,384,632 |
As of 30 September 2024, weighted average interest rate on TL and EUR denominated time deposits are 45.26% and 0.001% respectively (31 December 2023: TL 39.30% and EUR 0.01%-%0.45) As at 30 September 2024, the maturity range valid for TL and EUR time deposits are 1 days and 1 days (31 December 2023: TL 3-4 days and EUR 3-87 days).
There is no blocked deposit as at 30 September 2024 and 31 December 2023.
Foreign currency risk exposure of cash and cash equivalents are presented under Note 23.
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
As of 30 September 2024 and 31 December 2023, short-term financial investments measured at fair value through income statement are as follows:
| 30 September 2024 | 31 December 2023 | |
|---|---|---|
| FX protected time deposit | 354,081 | 1,709,262 |
| Total | 354,081 | 1,709,262 |
As of 30 September 2024 and 31 December 2023, long-term financial investments classified as available-for-sale financial assets at fair value through other comprehensive income are as follows:
| 30 September 2024 | 31 December 2023 | ||||
|---|---|---|---|---|---|
| Ownership interest (%) |
Carrying amount |
Ownership interest (%) |
Carrying amount |
||
| Doğuş Holding A.Ş. ("Doğuş Holding") |
3.69 | 4,579,842 | 3.69 | 4,579,842 | |
| Total | 4,579,842 | 4,579,842 |
As of 31 December 2023, since Doğuş Holding is not publicly traded, fair value of Doğuş Holding is determined by using current market information's for publicly traded companies under Doğuş Holding governance. Fair value of Doğuş Holding is also determined by using other valuation methods such as nominal values, net carrying amount, acquisition price and discounted cash flows for non-public companies under Doğuş Holding governance. A discount was applied on the net asset value of Doğuş Holding.
The movements in financial assets measured at fair value through other comprehensive income within the period are as follows:
| 2024 | 2023 |
|---|---|
| 4,579,842 | 5,251,622 |
| - | |
| 4,579,842 | 5,251,622 |
| - |
As at 30 September 2024 and 31 December 2023, financial liabilities with the annual weighted average effective interest rate, comprise the following:
| 30 September 2024 | 31 December 2023 | |||
|---|---|---|---|---|
| Interest rate (%) | Amount | Interest rate (%) | Amount | |
| Short-term bank | ||||
| borrowings: | ||||
| TL denominated interest | ||||
| borrowings | 55.52 | 3,594,494 | 46.01 | 3,493,540 |
| Total | 3,594,494 | 3,493,540 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
| 30 September 2024 | 31 December 2023 | |||
|---|---|---|---|---|
| Interest rate (%) | Amount | Interest rate (%) | Amount | |
| Short term portion of long | ||||
| term borrowings: | ||||
| EUR denominated interest | ||||
| borrowings (*) | 9.67 | 1,885,489 | 9.81 | 2,339,328 |
| TL denominated interest | ||||
| borrowings | 46.57 | 138,152 | 35.70 | 123,050 |
| Total | 2,023,641 | 2,462,378 | ||
| 30 September 2024 | 31 December 2023 | |||
| Interest rate (%) | Amount | Interest rate (%) | Amount | |
| Long-term bank | ||||
| borrowings: | ||||
| EUR denominated interest | ||||
| bearing borrowings (*) | 9.67 | 5,167,272 | 8.74 | 7,288,996 |
| TL denominated interest | ||||
| borrowings | 46.57 | - | 35.70 | 55,132 |
| Total | 5,167,272 | 7,344,128 |
(*) A green loan of 10,500 Euros on 21 March 2024 and 4,600 Euros on 22 December 2022 was used from HSBC Bank for the import of electric charging stations and electric vehicles. The green loan used for the import of Porsche brand Taycan model vehicles with a nominal amount of EUR 8,750 on February 17, 2022 was paid as of February 16, 2024. Doğuş Holding is the guarantor of Doğuş GYO company's foreign currency loan transactions.
The repayment schedule of long-term bank borrowings including their short-term portions as at 30 September 2024 is as follows:
| TL | |
|---|---|
| Payment period | equivalent |
| 2024 | 159,310 |
| 2025 | 1,894,293 |
| 2026 | 3,491,314 |
| 2027 | 1,163,096 |
| 2028 | 482,900 |
| Total | 7,190,913 |
Foreign currency, interest and liquidity risk exposure of financial liabilities are presented under Note 23.
The repayment schedule of long-term bank borrowings including their short-term portions as at 31 December 2023 is as follows:
| TL | |
|---|---|
| Payment period | equivalent |
| 2024 | 2,516,848 |
| 2025 | 1,891,469 |
| 2026 | 3,689,095 |
| 2027 | 1,191,873 |
| 2028 | 517,221 |
| Total | 9,806,506 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
Movements of short-term and long-term loans and lease liabilities as 30 September 2024 and 2023 are summarized below:
| Bank Borrowings | 2024 | 2023 |
|---|---|---|
| Balance at 1 January | 14,534,370 | 9,636,074 |
| Additions during the period | 2,513,804 | 7,385,216 |
| Payments during the period | (3,121,700) | (4,442,289) |
| Foreign exchange (gains) / losses | 1,408,239 | 4,221,789 |
| Changes in interest accrual | 35,364 | 200,201 |
| Monetary gain / (loss) | (3,637,185) | (3,251,979) |
| Balance at 30 September | 11,732,892 | 13,749,012 |
Lease transactions including annual weighted average effective interest rate information as 30 September 2024 and 31 December 2023 are summarized below:
| Present value of minimum lease | ||||
|---|---|---|---|---|
| Minimum lease payments | payments | |||
| 30 September | 31 December | 30 September | 31 December | |
| Lease Borrowings | 2024 | 2023 | 2024 | 2023 |
| In a year | 205,002 | 237,674 | 199,201 | 230,933 |
| Between two and five years | 922,508 | 1,247,790 | 748,284 | 1,003,391 |
| More than five years | - | - | - | - |
| Minus: Future financial expenses | (180,025) | (251,141) | - | - |
| Present value of the lease obligation |
947,485 | 1,234,323 | 947,485 | 1,234,324 |
| Minus: Payable within 12 months Debts (shown in the , |
||||
| short-term debts section) | (199,201) | (230,933) | ||
| Debts to be paid after 12 months | 748,284 | 1,003,391 |
D-Ofis Maslak real estate was sold to Kuveyt Türk Katılım Bankası A.Ş. on 23 January 2020 for 40,000 Euros with the sale and leaseback method, to be taken back at the end of the contract maturity, in order to partially pay off the existing loan debts of Doğuş GYO company and reduce financial expenses. In this regard, Doğuş GYO and Kuveyt Türk Katılım Bankası A.Ş. a financial leasing agreement was signed between. The monthly dividend rate is 0.39% (annual interest rate is 4.77%) and the maturity date of the last payment is 23 January 2030.
As of the balance sheet date, the fair value of the asset subject to financial leasing is 3,770,125 TL (31 December 2023: 3,770,125 TL).
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
Lease transactions arising from TFRS 16 including annual weighted average effective interest rate information as 30 September 2024 and 31 December 2023 are summarized below:
| 30 September 2024 | 31 December 2023 | |||
|---|---|---|---|---|
| Interest rate (%) | Amount | Interest rate (%) | Amount | |
| Short term portion of long | ||||
| term leases: | ||||
| TL leases | 39.13 | 63,685 | 23.89 | 51,605 |
| EUR leases | 9.36 | 2,733 | 6.82 | 3,770 |
| Total | 66,418 | 55,375 | ||
| 30 September 2024 | 31 December 2023 | |||
| Interest rate (%) | Amount | Interest rate (%) | Amount | |
| Long term leases: | ||||
| TL leases | 39.13 | 70,807 | 23.89 | 55,465 |
| EUR leases | 9.36 | 5,034 | 6.82 | 1,149 |
| Total | 75,841 | 56,614 |
As at 30 September, the movement of the lease liability is as follows:
| Lease Liabilities | 2024 | 2023 |
|---|---|---|
| Balance at 1 January | 111,988 | 115,606 |
| Additions | 180,570 | 123,208 |
| Payments | (169,299) | (145,208) |
| Disposals | (16,036) | (919) |
| Prepaid expenses | (1,895) | (259) |
| Interest expenses | 52,198 | 23,024 |
| Foreign exchange gain / loss | 2,092 | 4,269 |
| Monetary gain / (loss) | (17,359) | (15,933) |
| Balance at 30 September |
142,259 | 103,788 |
Significant portion of the other trade receivables due from third parties is comprised of receivables from the dealers and fleet customers, The Group's management established an effective control system over the dealers and monitors the credit risk of the dealers arising from the transactions, The Group requests letters of guarantee for vehicle and spare parts sales from customers.
As at 30 September 2024, TL 1,457,972 of trade receivables due from third parties are covered via letters of guarantee (31 December 2023: TL: 1,332,811).
As at 30 September 2024, overdue trade receivables due from non-related parties that are not impaired amount to TL 1,053,605 (31 December 2023: TL 120,482), TL 1,003,421 of such overdue receivables are covered via guarantee letters. (31 December 2023: TL 10)
As at 30 September 2024, the Group's average maturity of trade receivables due from third parties is 27 days (31 December 2023: 31 days).
Credit and foreign currency exposure of trade receivables are presented under Note 23.
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
As at 30 September 2024 and 31 December 2023, trade payables to third parties consist of the following:
| 30 September 2024 |
31 December 2023 | |
|---|---|---|
| Payables to OEM companies | 9,982,393 | 5,562,545 |
| Dealer premium accrual (*) | 2,192,565 | - |
| Dealer trade payables | - | 2,138,007 |
| Other trade payables (**) | 836,954 | 1,523,202 |
| Other expense accruals | 1,545 | 33,628 |
| Total | 13,013,457 | 9,257,382 |
OEM's provide a credit option to the Group up to 1 year, which is free from interest for 10 days. The OEM's charge the Group an interest of 4.86% per annum for trade payables exceeding 10 days (31 December 2023: 4.75% per annum).
(*) Group's payables to dealers consisted of bonus payables paid on periodical basis and and dealer premium accruals consist of accrued premiums that have not yet been paid.
(**) Other trade payables include Group's payables to service and material suppliers.
Foreign currency and liquidity risk exposure of trade payables are disclosed under Note 23.
As at 30 September 2024 and 31 December 2023, other receivables due from third parties comprise of the following:
| 30 September 2024 |
31 December 2023 | |
|---|---|---|
| Warranty claims and price difference receivables (*) |
807,439 | 543,466 |
| Receivables due to insurance claims | 81,429 | 82,580 |
| Other | 19,207 | 28,814 |
| Total | 908,075 | 654,860 |
(*) Warranty receivables represent the portion of warranty expenses related to imported vehicles that will be covered by the manufacturer. As at 30 September 2024, the other receivables that has not been billed are TL 587,400 (31 December 2023: TL 371,640).
As at 30 September 2024 and 31 December 2023, inventories comprise of the following:
| 30 September 2024 |
31 December 2023 | |
|---|---|---|
| Goods in transit (*) | 12,192,752 | 6,677,367 |
| Merchandise stocks – vehicles |
6,635,205 | 6,607,099 |
| Merchandise stocks – spare parts |
1,655,818 | 1,287,346 |
| 20,483,775 | 14,571,812 | |
| Provision for diminution in the value of | ||
| inventories (-) | (28,954) | (103,232) |
| Total | 20,454,821 | 14,468,580 |
(*) Goods in transit comprise of vehicles and spare parts, custom transactions of which have not been completed yet, but risks and rewards of which have been transferred to the Group.
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
The cost of inventories recognized as expense and included in cost of sales amounted to TL 99,666,631 for the period ended 30 September 2024 (30 September 2023: TL 115,361,724).
The Group has provided provision for damaged and slow-moving items in inventories. The current year stock provision is included in "cost of sales". The movement of provision for diminution in the carrying value of inventories is provided below:
| 2024 | 2023 | |
|---|---|---|
| Balance at 1 January | 103,232 | 22,066 |
| Change in the current period |
(74,278) | 1,684 |
| Balance at 30 September | 28,954 | 23,750 |
As at 30 September 2024 and 31 December 2023, investment in associates, joint ventures and the Group's share of control are as follows:
| 30 September 2024 |
31 December 2023 | |||
|---|---|---|---|---|
| Ownership | Carrying | Ownership | Carrying | |
| (%) | amount | (%) | amount | |
| Associates | ||||
| VDF Servis | 48.79 | 5,446,000 | 48.79 | 7,571,547 |
| Yüce Auto | 50 | 1,216,872 | 50 | 2,026,127 |
| Doğuş Sigorta |
42 | 305,260 | 42 | 305,888 |
| Doğuş Teknoloji |
21.76 | 315,045 | 21.76 | 239,510 |
| Total | 7,283,177 | 10,143,072 | ||
| Joint ventures | ||||
| TÜVTURK Kuzey – Güney |
33.33 | 1,787,337 | 33.33 | 1,424,341 |
| Total | 1,787,337 | 1,424,341 | ||
| Grand total | 9,070,514 | 11,567,413 |
The movements in investments in associates and joint ventures during the periods are as follows:
| 2024 | 2023 | |
|---|---|---|
| Balance at 1 January | 11,567,413 | 7,064,510 |
| Shares in profits of associates, net | (1,783,253) | 3,581,301 |
| Shares in profits of joint ventures, net |
700,840 | 520,100 |
| Participation in capital increase of associates | ||
| and joint ventures | - | 596,348 |
| Dividend income from associates | (879,288) | (913,592) |
| Dividend income from joint ventures | (332,120) | (272,039) |
| Shares not classified as profit or loss from other | ||
| comprehensive income of investments accounted | ||
| for by equity method | (192,833) | - |
| Shares of other comprehensive income of associates | ||
| and joint ventures | (10,245) | (15,883) |
| Balance at 30 September |
9,070,514 | 10,560,745 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
As at 30 September 2024, 31 December 2023 and 30 September 2023, total assets, liabilities and results of the periods of the Group's associates and joint ventures are presented below:
| 30 September |
2024 | 30 | September 2024 |
||||||
|---|---|---|---|---|---|---|---|---|---|
| Current assets |
Non-current assets |
Total assets |
Current liabilities |
Non-current liabilities |
Total liabilities |
Income | Expenses (-) | Net profit/(loss) |
|
| Investment in associates Joint ventures |
33,380,957 2,387,549 |
16,361,137 7,942,200 |
49,742,094 10,329,749 |
32,489,883 2,983,870 |
2,438,458 1,983,868 |
34,928,341 4,967,738 |
45,525,582 16,455,320 |
(48,955,833) (14,352,590) |
(3,430,251) 2,102,730 |
| 31 December 2023 | 30 | September 2023 |
|||||||
| Current assets |
Non-current assets |
Total assets |
Current liabilities |
Non-current liabilities |
Total liabilities |
Income | Expenses (-) | Net profit/(loss) |
|
| Investment in associates Joint ventures |
33,868,775 2,580,232 |
24,245,820 8,101,147 |
58,114,595 10,681,379 |
36,659,578 3,267,120 |
446,486 3,141,238 |
37,106,064 6,408,358 |
37,830,191 16,661,166 |
(31,945,877) (15,100,714) |
5,884,314 1,560,452 |
As at 30 September 2024, 31 December 2023 and 30 September 2023, cash and cash equivalents, current and non-current liabilities, amortization and depreciation expenses, interest income and expenses are presented below:
| 30 September 2024 |
30 | September 2024 |
||||||
|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents |
Short-term financial liabilities |
Long-term financial liabilities |
Revenues | Amortization and depreciation expenses |
Interest income |
Interest expense |
Tax expense | |
| Investment in associates Joint ventures |
5,818,806 1,605,991 |
25,121,251 89,928 |
1,516,244 212,655 |
42,772,949 15,928,451 |
(494,112) (473,531) |
1,013,548 474,491 |
(2,054,875) (56,175) |
(1,917,301) (83,766) |
| 31 December 2023 | 30 September 2023 | |||||||
|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents |
Short-term financial liabilities |
Long-term financial liabilities |
Revenues | Amortization and depreciation expenses |
Interest income |
Interest expense |
Tax expense | |
| Investment in associates Joint ventures |
6,813,117 1,276,148 |
27,515,618 30,041 |
183,639 112,146 |
35,714,906 16,343,913 |
(399,649) (434,413) |
1,192,763 269,610 |
(1,146,015) (73,246) |
(2,409,747) (796,014) |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
The movements in property, plant and equipment and related accumulated depreciation for the period ended 30 September 2024 are as follows:
| 1 January 2024 | Additions | Disposals | Transfers (*) | 30 September 2024 | |
|---|---|---|---|---|---|
| Cost: | |||||
| Land | 5,590,519 | - | - | 79,110 | 5,669,629 |
| Land improvements | 117,742 | 602 | (14,245) | - | 104,099 |
| Buildings | 5,874,647 | 8,410 | (94,917) | (74,515) | 5,713,625 |
| Machinery and equipments | 671,200 | 33,472 | (418) | 55 | 704,309 |
| Motor vehicles | 4,713,122 | 1,141,655 | (484,162) | - | 5,370,615 |
| Furniture and fixtures | 966,701 | 108,526 | (23,832) | 14,646 | 1,066,041 |
| Leasehold improvements | 706,351 | 413 | (893) | 26,663 | 732,534 |
| Constructions in progress | 68,475 | 667,729 | (4,427) | (47,841) | 683,936 |
| 18,708,757 | 1,960,807 | (622,894) | (1,882) | 20,044,788 | |
| Accumulated depreciation: | |||||
| Land improvements | - | (49,739) | - | - | (49,739) |
| Buildings | - | (85,156) | - | - | (85,156) |
| Machinery and equipments | (322,873) | (52,103) | 29 | - | (374,947) |
| Motor vehicles |
(1,864,720) | (689,383) | 384,045 | - | (2,170,058) |
| Furniture and fixtures | (387,842) | (114,063) | 17,873 | - | (484,032) |
| Leasehold improvements | (206,326) | (53,346) | 779 | - | (258,893) |
| (2,781,761) | (1,043,790) | 402,726 | - | (3,422,825) | |
| Carrying amount | 15,926,996 | 16,621,963 |
Total depreciation expense amounting to TL 1,043,790 has been allocated to general administrative expenses in the condensed consolidated profit or loss statement for the period ended 30 September 2024 (30 September 2023: TL 824,430).
(*) As of 30 September 2024, TL 1,882 of transfers consists of transfers to intangible assets (30 September 2023: TL 47,925).
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
The movements in property, plant and equipment and related accumulated depreciation for the period ended 30 September 2023 are as follows:
| 1 January 2023 | Additions | Disposals | Transfers (*) | 30 September 2023 | |
|---|---|---|---|---|---|
| Cost: | |||||
| Land | 2,919,672 | - | (660,428) | 1,403 | 2,260,647 |
| Land improvements | 111,391 | - | (113) | 1,989 | 113,267 |
| Buildings | 6,515,360 | - | (705,479) | 21,495 | 5,831,376 |
| Machinery and equipments | 667,847 | 57,428 | (118,430) | 1,300 | 608,145 |
| Motor vehicles | 3,624,835 | 724,933 | (177,187) | 499 | 4,173,080 |
| Furniture and fixtures | 793,328 | 70,892 | (121,636) | 96,801 | 839,385 |
| Leasehold improvements | 639,287 | 1,816 | (236,930) | 4,667 | 408,840 |
| Constructions in progress | 152,521 | 135,683 | (1,085) | (176,079) | 111,040 |
| 15,424,241 | 990,752 | (2,021,288) | (47,925) | 14,345,780 | |
| Accumulated depreciation: | |||||
| Land improvements | (74,109) | (3,805) | 78 | - | (77,836) |
| Buildings | (1,079,406) | (94,723) | 143,853 | - | (1,030,276) |
| Machinery and equipments | (318,415) | (45,156) | 55,696 | - | (307,875) |
| Motor vehicles | (1,236,416) | (550,115) | 112,580 | - | (1,673,951) |
| Furniture and fixtures | (348,106) | (86,404) | 74,795 | - | (359,715) |
| Leasehold improvements | (250,986) | (44,227) | 102,714 | - | (192,499) |
| (3,307,438) | (824,430) | 489,716 | - | (3,642,152) | |
| Carrying amount | 12,116,803 | 10,703,628 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
Fair values of investment properties as of 30 September 2024 are as follows:
| Valuation | 30 September | 31 December | ||
|---|---|---|---|---|
| Real estate name | Valuation method | report date | 2024 | 2023 |
| Gebze Center Mall | "Discounted cash flow" | 27 December 2023 | 5,507,474 | 5,465,608 |
| Gebze Center Hotel | "Discounted cash flow" | 27 December 2023 | 906,392 | 906,392 |
| Gebze Center Showroom | ||||
| and Service Area | "Discounted cash flow" | 27 December 2023 | 368,385 | 368,385 |
| Gebze Land | "Market Approach" | 27 December 2023 | 28,530 | 28,530 |
| D-Ofis Maslak | "Discounted cash flow" | 27 December 2023 | 3,770,125 | 3,770,125 |
| Doğuş Center Maslak | "Discounted cash flow" | 27 December 2023 | 1,045,832 | 1,045,832 |
| Doğuş Center Etiler | "Discounted cash flow" | 27 December 2023 | 380,844 | 380,844 |
| Kartal Kule | "Cost Approach" | 20 December 2023 | 1,342,762 | 1,342,762 |
| Ankara Etimesgut | "Cost Approach" | 27 December 2023 | 629,128 | 629,128 |
| Kayseri Sağıroğlu | "Cost Approach" | 26 December 2023 | 9,452 | 9,452 |
| Total | 13,988,924 | 13,947,058 |
Fair values of investment properties as of 30 September 2024 and 2023 are as follows:
| 2024 | 2023 | |
|---|---|---|
| Cost | ||
| Balance at 1 January | 13,947,059 | 11,394,710 |
| Addition | 41,865 | 4,081 |
| Balance at 30 September | 13,988,924 | 11,398,791 |
The rental income of 492,746 TL obtained by the company from its investment properties in the current period is shown in the revenue income in the consolidated statement of profit or loss (30 September 2023: 483,871 TL).
There is a mortgage of EUR 100,000 on the investment properties (31 December 2023: EUR 100,000).
30 September 2024 and 31 December 2023 other short term provisions are as follows:
| 30 September 2024 | 31 December 2023 | |
|---|---|---|
| Legal provisions |
119,270 | 119,694 |
| Warranty provisions | 34,348 | 34,195 |
| Other provisions (*) | 532,245 | 3,681,897 |
| Total | 685,863 | 3,835,786 |
(*) As of 30 September 2024 balance consists of socio-cultural contributions and other provisions in the form of donations to the Hatay region.
30 September 2024 and 31 December 2023 long term provisions are as follows
| 30 September 2024 | 31 December 2023 | |
|---|---|---|
| Warranty provisions | 272,322 | 294,521 |
| Total | 272,322 | 294,521 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
As at 30 September 2024, the Group's position related to letters of collaterals / pledges / mortgages / bill of guarantees guarantee given, pledges and mortgages ("CPMB") are as follows:
| 30 September 2024 | ||||
|---|---|---|---|---|
| Original balances | ||||
| Total TL equivalent |
Full TL | Full Euro | ||
| A. Total amount of CPMB given on behalf of | ||||
| own legal personality | 16,695,881 | 5,209,469,531 | 300,916,686 | |
| B. Total amount of CPMB given in favor of | ||||
| partnerships which is consolidated | 3,839,939 | 22,799,306 | 100,000,000 | |
| C. Total amount of CPMB given for | ||||
| assurance of third parties debts in order to | ||||
| conduct of usual business activities | 286,286 | - | 7,500,000 | |
| D. Total amount of other CPMB | - | - | - | |
| i. Total amount of CPMB given in favor of parent company | - | - | - | |
| ii. The amount of CPMB given in favor of other group | ||||
| companies which B and C don't comprise | - | - | - | |
| iii. The amount of CPMB given in favor of 3rd parties | ||||
| which C doesn't comprise | - | - | - | |
| Total CPMB | 20,822,106 | 5,232,268,837 | 408,416,686 |
Other CPMBs given by the Group as at 30 September 2024 are equivalent to 0% of the Company's equity (31 December 2023: 0%).
As of 30 September 2024, there is no collateral for the general loan agreements given in favor of the partnerships within the scope of consolidation (31 December 2023: TL 35,324).
As at 31 December 2023, the Group's position related to letters of collaterals / pledges / mortgages / bill of guarantees guarantee given, pledges and mortgages ("CPMB") are as follows:
| 31 December 2023 | |||
|---|---|---|---|
| Original balances | |||
| Total TL equivalent |
Full TL | Full Euro | |
| A. Total amount of CPMB given on behalf of | |||
| own legal personality | 23,692,842 | 7,045,260,049 | 376,173,962 |
| B. Total amount of CPMB given in favor of | |||
| partnerships which is consolidated | 64,789 | 64,789,345 | - |
| C. Total amount of CPMB given for | |||
| assurance of third parties debts in order to | |||
| conduct of usual business activities | 331,912 | - | 7,500,000 |
| D. Total amount of other CPMB | - | - | - |
| i. Total amount of CPMB given in favor of parent company | - | - | - |
| ii. The amount of CPMB given in favor of other group | |||
| companies which B and C don't comprise | - | - | - |
| iii. The amount of CPMB given in favor of 3rd parties | |||
| which C doesn't comprise | - | - | - |
| Total CPMB | 24,089,543 | 7,110,049,394 | 383,673,962 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
As at 30 September 2024 and 31 December 2023, the Group's position related to CPMB received are as follows:
| 30 September 2024 |
31 December 2023 |
|
|---|---|---|
| Letter of guarantees received from fleet customers | 1,129,000 | 1,217,987 |
| Letters of guarantees received from | ||
| fixed asset and service suppliers | 657,996 | 306,194 |
| Letter of guarantees received from authorized | ||
| dealers | 380,734 | 444,595 |
| Letters of guarantee received from lessees | 107,363 | 77,415 |
| Total | 2,275,093 | 2,046,191 |
As at 30 September 2024 and 31 December 2023, other current liabilities comprise of the following:
| 30 September 2024 |
31 December 2023 | |
|---|---|---|
| VAT payable | 518,896 | 1,854,104 |
| Other current liabilities | 116,569 | 14,741 |
| Total | 635,465 | 1,868,845 |
As at 30 September 2024, the registered capital of the Company is TL 220,000 (31 December 2023: TL 220,000). The paid-in share capital of the Company comprises of 220,000,000 units of registered shares with a nominal value of TL 1 full each. There is no different type of share and no privilege given to specific shareholders. The Company's registered authorized capital ceiling is nominal value of TL 1,000,000 (31 December 2023: nominal value of TL 1,000,000).
As at 30 September 2024 and 31 December 2023, the composition of the Company's shareholding structure is as follows:
| 30 September 2024 | 31 December 2023 | |||
|---|---|---|---|---|
| Shareholders | TL | Shareholding | TL | Shareholding |
| (%) | (%) | |||
| Doğuş Holding A.Ş. | 144,100 | 65.50 | 144,100 | 65.50 |
| Doğuş Otomotiv Servis ve Ticaret A.Ş. (*) | - | - | 6,085 | 9.77 |
| Publicly traded | 75,900 | 34.50 | 69,815 | 24.73 |
| Paid-in capital | 220,000 | 100,00 | 220,000 | 100,00 |
| Inflation adjustment difference | 4,282,232 | 4,282,232 | ||
| Total | 4,502,232 | 4,502,232 |
(*) In accordance with communique of CMB, the group reclaimed 22,000,000 shares corresponding to 10% of its capital in 2016. Of the reclaimed shares, it sold 514,993 shares corresponding to 0.23% of its capital in 2022 and 15,400,000 shares corresponding to 7% of its capital in 2023 and 6,085,007 shares corresponding to 2.77% capital in 2024 on the Borsa İstanbul using the special order method.
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
The details of the Company's restricted reserves allocated from profit as of 30 September 2024 are as follows:
| PPI indexed legal records |
CPI Indexed amounts |
Differences followed in previous years' profit and loss |
|
|---|---|---|---|
| Capital adjustment differences | 8,404,026 | 4,282,232 | (4,121,794) |
| Premium / discount on shares | 4,785,148 | 4,258,954 | (526,194) |
| Restricted reserves allocated from profit | 3,084,382 | 3,995,429 | 911,047 |
| Total | 16,273,556 | 12,536,615 | (3,736,941) |
Under the Turkish Commercial Code, Turkish companies are required to set aside first and second level legal reserves out of their profits. First level legal reserves are set aside as up to 5% of the distributable income per the statutory accounts each year. The ceiling of the first level reserves is 20% of the paid-in share capital. In case of a profit distribution in accordance with CMB regulations, second level legal reserves are set aside by rate of 1/10 for all cash distribution exceeding 5% of the share capital. In case of a profit distribution in accordance with statutory records, second level legal reserves are set aside by rate of 1/11 for all cash distribution exceeding 5% of the share capital. Under the Turkish Commercial Code, first and second level legal reserves cannot be distributed until they exceed 50% of the capital, but the reserves can solely be used for offsetting the losses in case of running out of arbitrary reserves. In accordance with CMB Regulations, legal reserves shall be presented under "restricted reserves appropriated from profits''. As at 30 September 2024, the legal reserves of the Group amounted to TL 3,995,429 (31 December 2023: TL 3,231,730).
The Group reacquired its own shares that are traded on Borsa Istanbul A.Ş in accordance with the Communique on Buy Backed Shares (II-22.1) announced by CMB. In this context, as of 31 December 2016, the Group reacquired its own 22,000,000 units of registered shares that are equivalent to 10% portion of its issued capital at an amount of TL 220,274 and accounted as "Treasury shares" under the equity. Additionally, the Group classified "Treasury share reserve" in the amount of the value of the reacquired shares under "Restricted reserves appropriated from profits" in accordance with the relevant communique. The group sold 514,993 of its shares, corresponding to 0.23% of its capital, for 140 full TL/per share in 2022, and 15,400,000 of its shares, corresponding to 7% of the company capital, for 262.50 full TL/per share in 2023 was through special order on the Borsa İstanbul. 6,085,007 shares corresponding to 2.77% capital in 2024 on the Borsa İstanbul using the special order method The group recognized the profit generated from this sale in the share premiums/(discounts) account after offsetting all sales expenses.
In accordance with CMB legislation, the Group bought back 22,000,000 shares in exchange for 10% of its capital in 2016. In 2022, it sold 514,993 shares in exchange for 0.23% of its capital on the stock exchange through a special order method. In 2023, 15,400,000 shares representing 7% of the company's capital were sold on Borsa Istanbul through a special order method. In 2024, all of its 6,085,007 shares representing 2.77% of the company's capital were sold on Borsa Istanbul through a special order method.
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
According to the transition rules of TAS 19, accumulated actuarial losses on employee benefits are started to be recognized within these accounts by the beginning of 1 January 2012 in accordance with the announcement made by CMB regarding financial statements and disclosure templates stated at "Principles of Financial Reporting in Capital Market'' which is dated 13 June 2013 and published in the Official Gazette numbered 28676 Series: II, No.14.1.
Accumulated profits other than net current year profit and extraordinary reserves are classified under retained earnings. As at 30 September 2024, retained earnings are TL 38,308,198 (31 December 2023: TL 26,382,476).
Financial assets and land and buildings measured at fair value through other comprehensive income are recognized in consolidated financial statements at their fair values. The valuation differences above the inflation realized at the reporting date in carrying amount of the financial assets, land and buildings are recognized in "gains (losses) on remeasuring and/or reclassification of financial assets measured at fair value through other comprehensive income" and "Gains (Losses) on Revaluation of Property, Plant and Equipment" account under equity in the consolidated financial statements respectively. As at 30 September 2024, gains (losses) on remeasuring and/or reclassification of financial assets measured at fair value through other comprehensive income of the Group amounted to TL 5,214,280 (31 December 2023: TL 5,212,244).
Foreign currency translation differences comprise the foreign currency exchange rate differences arising from the translation of the financial statements on foreign currencies from functional currency to the presentation currency of the Group. As at 30 September 2024, the foreign currency translation differences of the Group amounted to does not exist (31 December 2023: does not exist).
Publicly traded companies shall perform dividend distribution in accordance with the Communique on Dividends II-19.1 of the Capital Market Board effective as of 1 February 2014.
Companies shall distribute their profits within the framework of the profit distribution policies to be determined by their general assemblies and in accordance with the provisions of the related regulation. Within the scope of this Communique, no minimum distribution rate has been determined. Companies shall pay dividends as set out in their profit distribution policies or their articles of association.
Additionally, dividends can be paid in equal or different installments, and cash dividend advances can be distributed based on the profit in the interim financial statements.
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
After the total cash dividend distribution from the profit the group gained as a result of its activities in 2023 was determined to be nominal value of full TL 11,500,000 (exact), the group distributed, in cash, a total dividend consisting of the nominal value of full TL 9,000,000 (exact) that remained after offsetting a total dividend advance payment of a nominal value of full TL 2,500,000 (exact) paid in 2023.
Within the scope of the authority granted to the Board of Directors at the General Assembly held on 16 April 2024, the Group decided to distribute TL 2,200,000 of the interim net profit obtained after deducting the reserve funds that must be set aside according to the relevant laws from the interim net profit of the Company in the period of 1 January 2024 – 30 June 2024, as a dividend advance with a nominal value, and the payment was made.
Equity in a subsidiary that is not attributable, directly or indirectly, to a parent is classified under the "non-controlling interests" in the consolidated financial statements. As at 30 September 2024 and 31 December 2023, the related amounts in the "non-controlling interests" account in the consolidated financial statements are TL 734,421 and TL 688,232 respectively. In addition, net profit or loss in a subsidiary that is not attributable, directly or indirectly, to a parent is also classified under the "noncontrolling interests" in the consolidated profit or loss statement.
As at 30 September, the details of operating expenses for the nine and three month periods ended 30 September are as follows:
| 1 January - 30 September 2024 |
1 January - 30 September 2023 |
1 July - 30 September 2024 |
1 July - 30 September 2023 |
|
|---|---|---|---|---|
| General administrative | ||||
| expenses | 5,382,498 | 3,012,588 | 1,956,494 | 1,112,446 |
| Marketing expenses | 3,046,422 | 2,570,359 | 1,084,222 | 909,815 |
| Total | 8,428,920 | 5,582,947 | 3,040,716 | 2,022,261 |
As at 30 September, the details of marketing expenses for the nine and three month periods ended 30 September are as follows:
| 1 January - 30 September 2024 |
1 January - 30 September 2023 |
1 July - 30 September 2024 |
1 July - 30 September 2023 |
|
|---|---|---|---|---|
| Distribution expenses | 1,170,067 | 1,027,898 | 387,660 | 431,560 |
| Advertising expenses | 662,671 | 357,216 | 194,064 | 146,524 |
| Warranty expenses, net | 570,169 | 567,455 | 220,005 | 99,954 |
| Personnel expenses | 497,684 | 515,018 | 231,762 | 195,223 |
| Support expenses | 77,524 | 44,236 | 22,974 | 12,961 |
| Customer service expenses | 68,307 | 58,536 | 27,757 | 23,593 |
| Total | 3,046,422 | 2,570,359 | 1,084,222 | 909,815 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
As at 30 September, the details of general administration expenses for the nine and three month periods ended 30 September are as follows:
| 1 January – 30 September 2024 |
1 January – 30 September 2023 |
1 July – 30 September 2024 |
1 July – 30 September 2023 |
|
|---|---|---|---|---|
| Donation expenses | 1,841,944 | 145,331 | 582,719 | 1,544 |
| Depreciation and | ||||
| amortization expenses | 1,502,232 | 1,206,991 | 526,075 | 412,049 |
| Personnel expenses | 1,058,208 | 781,295 | 478,546 | 386,581 |
| Maintenance expenses | 278,572 | 236,746 | 94,739 | 75,787 |
| Building expenses | 218,309 | 241,592 | 80,161 | 71,283 |
| Insurance expenses | 94,537 | 70,241 | 33,923 | 23,174 |
| Consultancy expenses | 64,336 | 55,596 | 19,418 | 19,305 |
| Travelling expenses | 41,620 | 38,299 | 16,538 | 15,497 |
| Vehicle expenses | 31,508 | 34,553 | 13,582 | 14,176 |
| Communication expenses | 5,151 | 8,766 | 422 | 2,794 |
| Other | 246,081 | 193,178 | 110,371 | 90,256 |
| Total | 5,382,498 | 3,012,588 | 1,956,494 | 1,112,446 |
As at 30 September, the details of investment activities for the nine and three month periods ended 30 September are as follows:
| 1 January – 30 September 2024 |
1 January – 30 September 2023 |
1 July – 30 September 2024 |
1 July – 30 September 2023 |
|
|---|---|---|---|---|
| Gain on sale of interest and foreign exchange Gain on sale of property |
239,380 | 729,632 | 18,223 | 95,805 |
| and equipment | 328,077 | - | 118,188 | (32,323) |
| Total | 567,457 | 729,632 | 136,411 | 63,482 |
The breakdown of expense from investment activities for the period ended 30 September is presented below:
| 1 January – | 1 January – | 1 July – | 1 July – | |
|---|---|---|---|---|
| 30 September | 30 September | 30 September | 30 September | |
| 2024 | 2023 | 2024 | 2023 | |
| Loss on sale of property and equipment Total |
107,182 107,182 |
45,305 45,305 |
740 740 |
19,174 19,174 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
As at 30 September, the details of finance expense for the nine and three month periods ended 30 September are as follows:
| 1 January - 30 September 2024 |
1 January - 30 September 2023 |
1 July - 30 September 2024 |
1 July - 30 September 2023 |
|
|---|---|---|---|---|
| Interest expense on | ||||
| borrowings | 1,650,857 | 1,456,597 | 523,350 | 486,955 |
| Foreign exchange losses | ||||
| on borrowings, net | 1,408,239 | 4,221,789 | 685,288 | 352,823 |
| Commission expenses on | ||||
| letters of guarantee | 199,686 | 220,472 | 57,184 | 91,890 |
| Interest expense on | ||||
| lease liabilities (Note 7) | 52,198 | 23,024 | 13,610 | 5,909 |
| Other | 141,573 | 122,835 | 48,509 | 42,256 |
| Total | 3,452,553 | 6,044,717 | 1,327,941 | 979,833 |
As at 30 September, the details of finance income for the nine and three month periods ended 30 September are as follows:
| 1 January - 30 September 2024 |
1 January - 30 September 2023 |
1 July - 30 September 2024 |
1 July - 30 September 2023 |
|
|---|---|---|---|---|
| Interest income | 1,723,298 | 642,844 | 392,738 | 251,268 |
| Total | 1,723,298 | 642,844 | 392,738 | 251,268 |
Turkish tax legislation does not allow for the submission of tax returns over consolidated financial statements prepared by the parent company, which include its subsidiaries and associates. Accordingly tax considerations reflected in these consolidated financial statements have been calculated separately for each of the companies in the scope of the consolidation.
The Corporate Tax Law was amended by Law No.5520 dated 13 September 2006. Most of the articles of the new Corporate Tax Law in question, No.5520, have come into force effective from 1 January 2006. Corporation tax is payable at a rate of 25% for 30 September 2024 on the total income of the Company and its subsidiaries registered in Türkiye after adjusting for certain disallowable expenses, exempt income and investment and other allowances (e.g. research and development allowance). No further tax is payable unless the profit is distributed (except for withholding tax at the rate of 19.8%, calculated on an exemption amount if an investment allowance is granted in the scope of Income Tax Law temporary article 61).
Dividends paid to non-resident corporations, which have a place of business in Türkiye, or resident corporations are not subject to withholding tax. Otherwise, dividends paid are subject to withholding tax at the rate of 15%. An increase in capital via issuing bonus shares is do not considered as a profit distribution.
Corporations are required to pay advance corporation tax quarterly at the valid rate on their corporate income. Advance tax is declared by the 14th and paid by the 17th of the second month following each calendar quarter end. Advance tax paid during the year is offset against the annual corporation tax payable, which is calculated over the corporate tax return declared in the following year. If, despite offsetting, there remains an amount for advance tax amount paid, it may be refunded or offset against other liabilities to the government. Dividend income of a resident arising from the investments in another resident is not subject to corporate tax (Except mutual funds participation certificate and dividend income from mutual fund).
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
In determining the tax base, in addition to abovementioned exceptions, exceptions indicated in article 8 of Corporate Tax Law and article 40 of Income Tax Law are also taken into account.
There is no such application for the reconciliation of payable taxes with the tax authority. Corporate tax returns are submitted to the related tax office by the 25th day of the 4th month following the month when the accounting period ends.
Tax returns are open for five years from the beginning of the year that follows the date of filing during which time the tax authorities have the right to audit tax returns, and the related accounting records on which they are based and may issue reassessments based on their findings.
Losses can be carried forward for offsetting against future taxable income for up to 5 years.
50% of the gains derived from the sale of preferential rights, usufruct shares and founding shares from investment equity and real property, which has remained in assets for more than two full years, are exempt from corporate tax. To be entitled to the exemption, the relevant gain is required to held in a fund account and it must not be withdrawn from the entity for a period of 5 years. The cost of the sale has to be collected up until the end of the second calendar year following the year the sale was realized.
According to Temporary Article 33 of the Tax Procedure Law, tax effects resulting from inflation adjustment of the financial statements dated 30 September 2024 are included in the deferred tax and corporate tax calculations as of 30 September 2024.
In line with the decision promulgated in official gazette No. 32676 dated 28 September 2024 and in the official gazette dated 2 August 2024 regarding the application of corporate income tax exemptions to the earnings of real estate investment trusts and real estate investment funds , it was decided 50% of the earnings obtained from immovables will be distributed as dividends and the minimum corporate income tax of 10% will be applied to the earnings real estate investment trusts and real estate investment funds obtain from immovables as of 1 January 2025.
As at 30 September, the details of taxation charge for the nine and three month periods ended 30 September are as follows:
| 1 January – 30 September 2024 |
1 January – 30 September 2023 |
1 July – 30 September 2024 |
1 July – 30 September 2023 |
|
|---|---|---|---|---|
| Current tax income / (expense) |
(4,257,174) | (8,223,412) | (1,293,536) | (4,437,262) |
| Deferred tax income / (expense) |
625,671 | (151,027) | 435,297 | 91,350 |
| Total | (3,631,503) | (8,374,439) | (858,239) | (4,345,912) |
The reconciliation of the current period tax expense in the consolidated profit or loss statements as of September 30 with the tax expense calculated using the current tax rate on pre-tax profit is as follows:
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
| 1 January - 30 September 2024 |
1 January - 30 September 2023 |
|
|---|---|---|
| Profit before tax | 9,645,453 | 30,643,156 |
| Income tax using the Company's domestic tax rate | (2,411,363) | (7,660,789) |
| Disallowable expenses | (86,936) | (138,319) |
| Corporate income exemption from real | ||
| estate investment trusts | 184,821 | 99,543 |
| Share of profit in equity accounted investees | ||
| exempt from deferred tax calculation | (270,603) | 1,025,350 |
| Inflation accounting adjustments on | ||
| which no deferred tax is calculated | (1,069,163) | (1,802,569) |
| Other | 21,741 | 102,345 |
| Total | (3,631,503) | (8,374,439) |
| 1 July - | 1 July - | |
| 30 September | 30 September | |
| 2024 | 2023 | |
| Profit before tax | 1,142,105 | 13,052,846 |
| Income tax using the Company's domestic tax rate Disallowable expenses |
(285,527) 19,426 |
(4,142,727) (132,474) |
| Corporate income exemption from real | ||
| Estate investment trusts | 23,324 | 204,255 |
| Share of profit in equity accounted investees exempt from deferred tax calculation |
(205,409) | 478,102 |
| Inflation accounting adjustments on | ||
| which no deferred tax is calculated | (581,605) | (901,180) |
| Other | 171,552 | 148,112 |
The Group recognizes deferred tax assets and liabilities considering the effects of temporary differences arising between their financial statements prepared in accordance with Turkish Financial Reporting Standards and their statutory financial statements. These temporary differences usually result in the recognition of revenue and expenses in different reporting periods for TFRS and tax purposes.
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
As at 30 September 2024 and 31 December 2023, deferred tax assets and liabilities are attributable to the items detailed in the table below:
| Deferred tax asset |
Deferred tax liabilities |
Net deferred tax asset/(liabilities) |
||||
|---|---|---|---|---|---|---|
| 30 September | 31 December | 30 September | 31 December | 30 September | 31 December | |
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| Fair value change of | ||||||
| available-for sale | - | - | (186,530) | (186,530) | (186,530) | (186,530) |
| Investment properties | ||||||
| carried at fair value | (823,788) | (467,581) | (823,788) | (467,581) | ||
| Other tangible and | - | - | ||||
| intangible assets | 72,417 | - | - | (107,014) | 72,417 | (107,014) |
| Warranty provision, net | 76,668 | 82,179 | - | - | 76,668 | 82,179 |
| Legal provision | 20,067 | 20,119 | - | - | 20,067 | 20,119 |
| Provision for diminution | ||||||
| in value of inventories | - | - | (35,639) | (66,750) | (35,639) | (66,750) |
| Employee termination benefit | 91,804 | 63,261 | - | - | 91,804 | 63,261 |
| Unused vacation liability | 3,486 | 1,292 | - | - | 3,486 | 1,292 |
| Dealer premium accrual | 548,141 | - | - | - | 548,141 | - |
| Other provisions | 263,116 | - | - | - | 263,116 | - |
| Other | - | 42,651 | (1,844) | - | (1,844) | 42,651 |
| Total deferred tax | ||||||
| asset/(liabilities) | 1,075,699 | 209,502 | (1,047,801) | (827,875) | 27,898 | (618,373) |
| Net off tax | (893,175) | (64,345) | 893,175 | 64,345 | - | - |
| Total deferred | ||||||
| tax assets/(liabilities) | 182,524 | 145,157 | (154,626) | (763,530) | 27,898 | (618,373) |
The movements in temporary differences as at 30 September 2024 are as follows:
| 1 January 2024 |
Recognized in the profit or loss |
Recognized in other comprehensive income |
30 September 2024 |
|
|---|---|---|---|---|
| Fair value change of available for sale | ||||
| financial assets | (186,530) | - | - | (186,530) |
| Investment properties carried at fair value | (467,581) | (356,207) | - | (823,788) |
| Other tangible and intangible assets | (107,014) | 179,431 | - | 72,417 |
| Warranty provision, net | 82,179 | (5,511) | - | 76,668 |
| Legal provision | 20,119 | (52) | - | 20,067 |
| Stock related adjustments | (66,750) | 31,110 | - | (35,640) |
| Employee termination benefit | 63,261 | 7,943 | 20,600 | 91,804 |
| Unused vacation liability | 1,292 | 2,194 | - | 3,486 |
| Sales incentive bonus | - | 548,141 | - | 548,141 |
| Other provisions | - | 263,116 | - | 263,116 |
| Other | 42,651 | (44,494) | - | (1,843) |
| (618,373) | 625,671 | 20,600 | 27,898 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
The movements in temporary differences as at 30 September 2023 are as follows:
| Recognized in the |
Recognized in other |
|||
|---|---|---|---|---|
| 1 January 2023 |
profit or loss |
comprehensive income |
30 September 2023 |
|
| Fair value change of available for sale | ||||
| financial assets | (259,138) | - | - | (259,138) |
| Investment properties carried at fair value | 13,411 | (61,337) | - | (47,926) |
| Other tangible and intangible assets | 924,578 | (607,610) | - | 316,968 |
| Warranty provision, net | 51,497 | 18,687 | - | 70,184 |
| Legal provision | 21,332 | 9,653 | - | 30,985 |
| Stock related adjustments | (28,576) | (105,233) | - | (133,809) |
| Employee termination benefit | 66,439 | (19,850) | 28,825 | 75,414 |
| Unused vacation liability | 19,917 | (29,507) | - | (9,590) |
| Dealer premium accrual | - | 594,094 | - | 594,094 |
| Other | 16,432 | 50,076 | - | 66,508 |
| 825,892 | (151,027) | 28,825 | 703,690 |
As at 30 September 2024, current income tax liabilities amounting to TL 1,288,003 (31 December 2023: TL 256,788) is comprised by tax provision for the period ended 30 September 2024.
As of September 30, 2024, the Group has a current tax asset of TL 1,034 (31 December 2023: 795).
Earnings per share is calculated by dividing net income attributable to parent Company for the period by the weighted average number of shares of the Company available during the period. For the period ended 30 September, earnings per share are calculated as follows:
| 1 January – 30 September 2024 |
1 January – 30 September 2023 |
1 July – 30 September 2024 |
1 July – 30 September 2023 |
|
|---|---|---|---|---|
| Net profit attributable to | ||||
| the equity holders of the Company |
5,974,031 | 20,780,225 | 286,647 | 7,225,636 |
| Number of basic shares | 218,411,686 | 200,055,442 | 218,411,686 | 204,189,164 |
| Basic / diluted earnings per share (in full TL) |
27,3522 | 103,8723 | 1,3124 | 35,3870 |
| 30 September 2024 | 31 December 2023 | |
|---|---|---|
| Yüce Auto |
131,516 | 70,006 |
| VDF Servis | - | 137 |
| Total | 131,516 | 70,143 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
| 30 September 2024 | 31 December 2023 | |
|---|---|---|
| TÜVTURK | 41 | 82 |
| Total | 41 | 82 |
| 30 September 2024 |
31 December 2023 | |
|---|---|---|
| VDF Faktoring Hizmetleri A.Ş. |
||
| ("VDF Faktoring") | 7,013,528 | 11,098,738 |
| Doğuş Otel Yatırımları ve Turizm A.Ş. |
8,161 | - |
| Pozitif Arena Konser Salon İşletmeleri A.Ş. |
25,002 | - |
| VDF Sigorta Aracılık Hizmetleri A.Ş. |
5,894 | 14,994 |
| VDF Filo Kiralama A.Ş. |
6,812 | 483,717 |
| Doğuş Yayın Grubu A.Ş. |
- | 14,278 |
| D Otel Marmaris Turizm İşletmeciliği Tic. |
||
| ve San. A.Ş. |
3 | 383 |
| Volkswagen Doğuş Finansman A.Ş. ("VDF") |
136 | 7516 |
| Other | 722 | 11,153 |
| Total | 7,060,258 | 11,630,779 |
| 30 September 2024 | 31 December 2023 | |
|---|---|---|
| Doğuş Holding |
148,657 | 66,755 |
| Total | 148,657 | 66,755 |
| Grand total | 7,340,472 | 11,767,759 |
As of 30 September 2024, the Group imposes 4.29% interest charge on the receivables from related parties (31 December 2023: 2.37% per month).
| 30 September 2024 | 31 December 2023 | |
|---|---|---|
| Doğuş Teknoloji |
5,749 | 5,090 |
| Total | 5,749 | 5,090 |
| 30 September 2024 | 31 December 2023 | |
|---|---|---|
| Doğuş Holding |
1,981,046 | - |
| Total | 1,981,046 | - |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
| 30 September 2024 | 31 December 2023 | |
|---|---|---|
| VDF Filo Kiralama A.Ş. (sublease receivables) |
31,207 | 34,030 |
| Total | 31,207 | 34,030 |
| Grand total | 2,018,002 | 39,120 |
| 30 September 2024 | 31 December 2023 | |
|---|---|---|
| VDF Filo Kiralama A.Ş. (sublease receivables) |
1,609 | 32,128 |
| Total | 1,609 | 32,128 |
| 30 September 2024 | 31 December 2023 | |
|---|---|---|
| Doğuş Teknoloji |
15,234 | 15,466 |
| Total | 15,234 | 15,466 |
| 30 September 2024 | 31 December 2023 | |
|---|---|---|
| Pozitif Arena Salon İşletmeleri A.Ş. |
21,985 | 35,810 |
| Doğuş Spor Kompleksi Yatırım ve İşletme A.Ş. |
3,937 | - |
| Antur Turizm A.Ş. |
39,554 | 4,593 |
| Other | 4,557 | 1,023 |
| Total | 70,033 | 41,426 |
| 30 September 2024 |
31 December 2023 | |
|---|---|---|
| Doğuş Holding |
232 | 1,958 |
| Total | 232 | 1,958 |
| Grand total | 85,499 | 58,850 |
| 30 September 2024 | 31 December 2023 | |
|---|---|---|
| Doğuş Teknoloji |
4,964 | 5,117 |
| Antur Turizm A.Ş. |
- | 1 |
| Total | 4,964 | 5,118 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
| 30 September 2024 |
31 December 2023 | |
|---|---|---|
| Yüce Auto | 806,410 | 1,493,768 |
| Doğuş Teknoloji |
105,974 | 188,588 |
| Total | 912,384 | 1,682,356 |
| 30 September 2024 |
31 December 2023 | |
|---|---|---|
| TÜVTURK | 8 | - |
| Total | 8 | - |
| 30 September 2024 |
31 December 2023 | |
|---|---|---|
| Volkswagen Doğuş Finansman A.Ş. |
116,763 | 258,966 |
| Antur Turizm A.Ş. |
69,270 | 134,336 |
| Galataport İstanbul Liman İşletmeciliği |
||
| ve Yatırımları A.Ş. |
9,922 | - |
| Doğuş İnşaat ve Ticaret A.Ş. |
9,219 | 10,297 |
| VDF Filo Kiralama A.Ş. |
4,653 | 7,320 |
| VDF Faktoring | 7,889 | 3,657 |
| TDB Kalibrasyon Hizmetleri A.Ş. |
2,046 | 2,266 |
| Other | 5,306 | 27,708 |
| Total | 225,068 | 444,550 |
| 30 September 2024 |
31 December 2023 | |
|---|---|---|
| Doğuş Holding |
199,506 | 192,252 |
| Total | 199,506 | 192,252 |
| Grand total | 1,336,966 | 2,319,158 |
| 30 September 2024 |
31 December 2023 | |
|---|---|---|
| Doğuş Holding |
- | 1,440 |
| Total | - | 1,440 |
| 30 September 2024 | 31 December 2023 | |
|---|---|---|
| Günaydın Üretim Lojistik A.Ş. |
240 | - |
| Total | 240 | - |
| Grand Total | 240 | 1,440 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
As at and for the nine-month periods ended 30 September, the amounts of transactions with related parties are as follows:
| 1 January – | 1 January – | 1 July – | 1 July – | |
|---|---|---|---|---|
| Sales and other income | 30 September | 30 September | 30 September | 30 September |
| generating transactions: | 2024 | 2023 | 2024 | 2023 |
| Other income | 561,508 | 411,686 | 200,792 | 136,445 |
| Sale of products and | ||||
| returns, net | 179,738 | 144,349 | 50,987 | 13,191 |
| Sale of services, net | 3,545 | 3,295 | 1,190 | 1,157 |
| Financial income | 1,872 | 930 | 680 | 353 |
| Total | 746,663 | 560,260 | 253,649 | 151,146 |
| 1 January – | 1 January – | 1 July – | 1 July – | |
| Purchases and expenses | 30 September | 30 September | 30 September | 30 September |
| incurring transactions: | 2024 | 2023 | 2024 | 2023 |
| Inventory purchase | 5,262,987 | 6,958,913 | 1,944,447 | 2,221,577 |
| Fixed asset purchases | 487,372 | 355,957 | 168,806 | 115,022 |
| Other purchases | 436,005 | 411,808 | 164,277 | 172,971 |
| Services rendered | 195,151 | 149,444 | 64,946 | 47,022 |
| Other expenses | 18,456 | 18,013 | 5,681 | 6,166 |
| Total | 6,399,971 | 7,894,135 | 2,348,157 | 2,562,758 |
| Sales and other income generating transactions: |
1 January – 30 September 2024 |
1 January – 30 September 2023 |
1 July – 30 September 2024 |
1 July – 30 September 2023 |
|---|---|---|---|---|
| Sale of products and returns, net Sale of services, net |
15,427 304 |
9,621 390 |
172 65 |
6,918 234 |
| Other income Total |
39 15,770 |
11 10,022 |
1 238 |
11 7,163 |
| Purchases and expenses incurring transactions: |
1 January – 30 September 2024 |
1 January – 30 September 2023 |
1 July – 30 September 2024 |
1 July – 30 September 2023 |
| Inventory purchase | 7,913 | 16,022 | 563 | 4,947 |
| Services purchases | 428 | 445 | 112 | 131 |
| Other purchases | - | 4 | - | 2 |
| Total | 8,341 | 16,471 | 675 | 5,080 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
| 1 January - 30 September 2024 | ||||||
|---|---|---|---|---|---|---|
| Other | ||||||
| income | ||||||
| from | ||||||
| Sale of | Sale of | Sale of fixed | operating | Financial | ||
| products | services | asset | activities | income | Total | |
| VDF Filo | 1,010,613 | 32,145 | - | 6,413 | - | 1,049,171 |
| VDF | 59 | - | - | 2,671 | - | 2,730 |
| VDF Sigorta | 1 | 2 | - | 43,560 | - | 43,563 |
| VDF Faktoring | - | - | - | - | - | - |
| Other | 120,199 | 1,191 | - | 2,704 | - | 124,094 |
| 1,130,872 | 33,338 | - | 55,348 | - | 1,219,558 | |
| 1 January - 30 September 2023 | ||||||
| Other | ||||||
| income | ||||||
| from | ||||||
| Sale of | Sale of | Sale of fixed | operating | Financial | ||
| products | services | asset | activities | income | Total | |
| VDF Filo | 2,343,451 | 27,663 | - | 7,963 | - | 2,379,077 |
| VDF | - | - | - | 595 | - | 595 |
| VDF Sigorta | 5 | 4 | - | 61,337 | - | 61,346 |
| VDF Faktoring Other |
- 116,722 |
- 1007 |
- 15 |
- 1,236 |
- - |
- 118,980 |
| 2,460,178 | 28,674 | 15 | 71,131 | - | 2,559,998 | |
| 1 July - 30 September 2024 | ||||||
| Other | ||||||
| income | ||||||
| from | ||||||
| Sale of | Sale of | Sale of fixed | operating | Financial | ||
| products | services | asset | activities | income | Total | |
| VDF Filo | 474,274 | 12,478 | - | 1,761 | - | 488,513 |
| VDF | - | - | - | 729 | - | 729 |
| VDF Sigorta VDF Faktoring |
- - |
- - |
- - |
15,109 - |
- - |
15,109 - |
| Other | 27,230 | 209 | 381 | 27,820 | ||
| 501,504 | 12,687 | - | 17,980 | - | 532,171 | |
| 1 July - 30 September 2023 | ||||||
| Other | ||||||
| income | ||||||
| from | ||||||
| Sale of products |
Sale of services |
Sale of fixed asset |
operating activities |
Financial income |
Total | |
| VDF Filo | 1,594,733 | 8,301 | - | 3,350 | - | 1,606,384 |
| VDF | - | - | - | - | - | - |
| VDF Sigorta | - | - | - | 17,847 | - | 17,847 |
| VDF Faktoring | - | - | ||||
| - | - | - | - | |||
| Other | 28,350 1,623,083 |
170 8,471 |
- - |
365 21,562 |
- - |
28,885 1,653,116 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
| 1 January - 30 September 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Services rendered |
Purchase of fixed assets |
Purchase of inventory |
Finance expenses |
Other purchases |
Consumer loan incentive expenses |
Other expenses from operating activities |
Total | |
| Antur Turizm | 232,116 | - | 3,022 | - | 6 | - | 46,520 | 281,664 |
| VDF Sigorta | 17 | - | - | - | - | - | 25 | 42 |
| VDF Filo | 45,325 | - | 74,578 | - | - | - | - | 119,903 |
| VDF Faktoring | - | - | - | 33,003 | 4 | - | - | 33,007 |
| Other | 46,141 | 16,105 | 5,218 | - | 415,439 | 726,296 | 60,774 | 1,269,973 |
| 323,599 | 16,105 | 82,818 | 33,003 | 415,449 | 726,296 | 107,319 | 1,704,589 |
| 1 January - 30 September 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Services rendered |
Purchase of fixed assets |
Purchase of inventory |
Finance expenses |
Other purchases |
Consumer loan incentive expenses |
Other expenses from operating activities |
Total | |
| Antur Turizm | 160,032 | - | 6,049 | - | 11 | - | 18,783 | 184,875 |
| VDF Sigorta | 830 | - | - | - | 1 | - | 6 | 837 |
| VDF Filo | 44,491 | - | 195,273 | - | 2 | - | - | 239,766 |
| VDF Faktoring | - | - | - | 31,948 | - | - | - | 31,948 |
| Other | 32,901 | 5,519 | 8,598 | - | 25 | - | 49,083 | 96,126 |
| 238,254 | 5,519 | 209,920 | 31,948 | 39 | - | 67,872 | 553,552 |
| 1 July - 30 September 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Services rendered |
Purchase of fixed assets |
Purchase of inventory |
Finance expenses |
Other purchases |
Consumer loan incentive expenses |
Other expenses from operating activities |
Total | |||
| Antur Turizm | 71,942 | - | 2,665 | - | - | - | 24,921 | 99,528 | ||
| VDF Sigorta | - | - | - | - | - | - | 18 | 18 | ||
| VDF Filo | 13,964 | - | 62,175 | - | 4 | - | - | 76,143 | ||
| VDF Faktoring | - | - | - | 13,577 | - | - | - | 13,577 | ||
| Other | 25,929 | 6,375 | 1,599 | - | 301,767 | 385,192 | 18,919 | 739,781 | ||
| 111,835 | 6,375 | 66,439 | 13,577 | 301,771 | 385,192 | 43,858 | 929,047 |
| 1 July - 30 September 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Services rendered |
Purchase of fixed assets |
Purchase of inventory |
Finance expenses |
Other Purchases |
Consumer loan incentive expenses |
Other expenses from operating activities |
Total | |
| Antur Turizm | 58,929 | - | (365) | - | 1 | - | 5400 | 63,965 |
| VDF Sigorta | (59) | - | - | 1 | - | 6 | (52) | |
| VDF Filo | 13,007 | - | 54,649 | - | 1 | - | - | 67,657 |
| VDF Faktoring | - | - | - | 12,690 | - | - | - | 12,690 |
| Diğer | 6,229 | 2,584 | 7,677 | - | 1 | - | 15,710 | 32,201 |
| 78,106 | 2,584 | 61,961 | 12,690 | 4 | - | 21,116 | 176,461 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
| 1 January - 30 September 2024 | ||||||
|---|---|---|---|---|---|---|
| Sales of | Sale of | Financing | Other income from operating |
|||
| products | services | income | activities | Total | ||
| Doğuş Holding | 175,422 | 4,914 | 665,458 | - | 845,794 | |
| 175,422 | 4,914 | 665,458 | - | 845,794 | ||
| 1 January - 30 September 2023 | ||||||
| Other income | ||||||
| Sale of | Sale of | Financing | from operating | |||
| products | services | income | activities | Total | ||
| Doğuş Holding | 140,288 | 6,934 | 7,783 | - | 155,005 | |
| 140,288 | 6,934 | 7,783 | - | 155,005 | ||
| 1 July - 30 September 2024 | ||||||
| Other income | ||||||
| Sale of | Sale of | Financing | from operating | |||
| products | services | income | activities | Total | ||
| Doğuş Holding | 65,267 | 1,900 | 260,204 | - | 327,371 | |
| 65,267 | 1,900 | 260,204 | - | 327,371 | ||
| 1 July - 30 September 2023 | ||||||
| Other income | ||||||
| Sale of | Sale of | Financing | from operating | |||
| products | services | income | activities | Total | ||
| Doğuş Holding | 31,011 | 3,287 | - | - | 34,298 | |
| 31,011 | 3,287 | - | - | 34,298 | ||
| 1 January - 30 September 2024 | ||||||
|---|---|---|---|---|---|---|
| Services rendered |
Purchase of fixes asset |
Purchase of inventory |
Finance expenses |
Other expenses from operating |
Total | |
| Doğuş Holding |
33,617 | - | - | 79,209 | 1,733 | 114,559 |
| 33,617 | - | - | 79,209 | 1,733 | 114,559 | |
| 1 January - 30 September 2023 | ||||||
| Services | Purchase of |
Purchase of |
Finance | Other expenses from |
||
| rendered | fixes asset | inventory | expenses | operating | Total | |
| Doğuş Holding |
31,251 | - | 687 | 48,266 | 3,027 | 83,231 |
| 31,251 | - | 687 | 48,266 | 3,027 | 83,231 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
| 1 July - 30 September 2024 | ||||||
|---|---|---|---|---|---|---|
| Services rendered |
Purchase of fixes asset |
Purchase of inventory |
Finance expenses |
Other expenses from operating |
Total | |
| Doğuş Holding |
10,440 | - | - | 26,214 | 516 | 37,170 |
| 10,440 | - | - | 26,214 | 516 | 37,170 | |
| 1 July - 30 September 2023 | ||||||
| Services | Purchase of | Purchase of | Finance | Other expenses from |
||
| rendered | fixes asset | inventory | expenses | operating | Total | |
| Doğuş Holding |
11,862 | - | (48) | 15,197 | 879 | 27,890 |
| 11,862 | - | (48) | 15,197 | 879 | 27,890 |
| 1 January – | 1 January – | 1 July – | 1 July – | |
|---|---|---|---|---|
| 30 September | 30 September | 30 September | 30 September | |
| 2024 | 2023 | 2024 | 2023 | |
| Salaries and other short term employee benefits Total |
1,153,015 1,153,015 |
739,942 739,942 |
375,746 375,746 |
325,847 325,847 |
The Group classifies members of the Board of Directors and senior executives who have administrative responsibilities as key management personnel, since they are responsible for the planning, management and control of the Group's operations.
Remuneration of Board of Directors and senior executive who have administrative responsibilities, for the period ended 30 September 2024 and 2023 includes salaries, health insurance and employer shares of Social Security Institution.
The Group's objectives are to safeguard the Group's ability to continue as a going concern in order to provide returns for shareholders and benefits for other shareholders and to maintain an optimal capital structure to reduce the cost of capital. The Group's capital structure includes payables including loans and respectively cash and cash equivalents, paid-in capital, reserves and retained earnings.
The board of directors monitors the return on capital and the level of dividends to ordinary shareholders.
The Group monitors its share capital by using financial liability to equity ratio. The ratio is calculated by dividing financial liabilities deducting to cash and cash equivalents to equity. Total of financial liabilities comprises entire current and non-current financial liabilities whereas total equity comprises each equity item on the statement of financial position.
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
The following table sets out the Group's financial liability to equity ratio as at 30 September 2024 and 31 December 2023:
| 30 September 2024 |
31 December 2023 | |
|---|---|---|
| Total financial liabilities | 11,875,151 | 14,646,359 |
| Cash and cash equivalents | (1,408,812) | (10,384,632) |
| Total financial liabilities, net | 10,466,339 | 4,261,727 |
| Total equity | 51,894,866 | 56,851,561 |
| Financial liabilities / equity ratio | 0,20 | 0,07 |
The Group's activities expose it to a variety of financial risks, including the effects of changes in debt and equity market prices, foreign currency exchange rates and interest rates. The Group's overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the financial performance of the Group.
The risk management program is applied by the Company and its subsidiaries, joint ventures and associates in line with the policies set by the Board of Directors.
The Group's significant portions of receivables from dealers are collected through VDF Faktoring. The receivables from dealers through VDF Faktoring are collected when they are due and these are irrevocable transactions.
The credit risk arising from remaining dealers' and other customers' transactions are followed by the management and these risks are limited for each debtor. These risks arising from relevant receivables are guaranteed with proper instruments (Note 8).
| Receivables | |||||||
|---|---|---|---|---|---|---|---|
| Trade receivables | Other receivables | Bank | Derivative | ||||
| 30 September 2024 | Related parties | Other parties | Related parties | Other parties | deposits | instruments | Other |
| Exposure to maximum credit | |||||||
| risk as at reporting date | |||||||
| (A+B+C+D) (*) | 7,340,472 | 4,665,595 | 2,019,611 | 908,493 | 1,408,789 | - | - |
| - Guaranteed portion of the | |||||||
| maximum exposure | - | 1,457,972 | - | - | - | - | - |
| A. Net carrying amount of | |||||||
| financial assets which are neither | |||||||
| impaired nor overdue (**) | 7,338,611 | 3,613,851 | 2,019,611 | 908,493 | 1,408,789 | - | - |
| B. Net carrying amount of | |||||||
| financial assets which are | |||||||
| overdue but not impaired (***) | 1,861 | 1,051,744 | - | - | - | - | - |
| C. Net carrying amount of | |||||||
| impaired assets | - | - | - | - | - | - | - |
| - Past due (gross book value) | - | 20,232 | - | - | - | - | - |
| - Impairment (-) | - | (20,232) | - | - | - | - | - |
| - Guaranteed portion of net | |||||||
| values (*) | - | - | - | - | - | - | - |
| - Not past due (gross book | |||||||
| value) | - | - | - | - | - | - | - |
| - Impairment (-) | - | - | - | - | - | - | - |
| - Guaranteed portion of net | |||||||
| values (*) | - | 1,457,972 | - | - | - | - | - |
| D. Off financial statement items | |||||||
| with credit risks (****) | - | - | - | - | - | - | - |
(*) This area indicates the total of the figures placed in A, B, C and D lines. In determination of aforementioned figures, items increasing credit reliability such as guarantees received are not considered.
(**) As at 30 September 2024 and 31 December 2023, information regarding to credit quality of trade receivables which are not past due or not impaired and restructured are indicated in Note 8.
(***) As at 30 September 2024 and 31 December 2023, information regarding to aging of receivables which are past due but not impaired are indicated in the table of aging analysis of receivables which are past due but not impaired.
(****) As at 30 September 2024 and 31 December 2023, maximum level of credit risk born in relation to letter of guarantees given in favor of related parties are indicated.
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
| Receivables | |||||||
|---|---|---|---|---|---|---|---|
| Trade receivables | Other receivables | Bank | Derivative | ||||
| 31 December 2023 | Related parties | Other parties | Related parties | Other parties | deposits | instruments | Other |
| Exposure to maximum credit | |||||||
| risk as at reporting date | |||||||
| (A+B+C+D) (*) | 11,767,759 | 5,730,154 | 71,248 | 655,403 | 10,384,557 | - | - |
| - Guaranteed portion of the | |||||||
| maximum exposure | - | 1,332,811 | - | - | - | - | - |
| A. Net carrying amount of | |||||||
| financial assets which are | |||||||
| neither impaired nor overdue | |||||||
| (**) | 11,766,668 | 5,610,763 | 71,248 | 655,403 | 10,384,557 | - | - |
| B. Net carrying amount of | |||||||
| financial assets which are | |||||||
| overdue but not impaired (***) | 1,091 | 119,391 | - | - | - | - | - |
| C. Net carrying amount of | |||||||
| impaired assets | - | - | - | - | - | - | - |
| - Past due (gross book value) | - | 28,150 | - | - | - | - | - |
| - Impairment (-) | - | (28,150) | - | - | - | - | - |
| - Guaranteed portion of net | |||||||
| values (*) | - | - | - | - | - | - | - |
| - Not past due (gross book | |||||||
| value) | - | - | - | - | - | - | - |
| - Impairment (-) | - | - | - | - | - | - | - |
| - Guaranteed portion of net | |||||||
| values (*) | - | 1,332,811 | - | - | - | - | - |
| D. Off financial statement | |||||||
| items with credit risks (****) | - | - | - | - | - | - | - |
(*) This area indicates the total of the figures placed in A, B, C and D lines. In determination of aforementioned figures, items increasing credit reliability such as guarantees received are not considered.
(**) As at 30 September 2024 and 31 December 2023, information regarding to credit quality of trade receivables which are not past due or not impaired and restructured are indicated in Note 8.
(***) As at 30 September 2024 and 31 December 2023, information regarding to aging of receivables which are past due but not impaired are indicated in the table of aging analysis of receivables which are past due but not impaired.
(****) As at 30 September 2024 and 31 December 2023, maximum level of credit risk born in relation to letter of guarantees given in favor of related parties are indicated.
As at 30 September 2024 and 31 December 2023, the aging of receivables that are past due but not impaired is as follows:
| Deposits | Derivative | ||||
|---|---|---|---|---|---|
| Receivables | on banks | instruments | Other | ||
| 30 September 2024 | Trade receivables | Other receivables | |||
| Past due 1-30 days | 1,053,605 | - | - | - | - |
| Past due 1-3 months | - | - | - | - | - |
| Past due 3-12 months | - | - | - | - | - |
| Past due 1-5 years | - | - | - | - | - |
| More than 5 years | - | - | - | - | - |
| Portion of assets overdue secured by guarantee etc, | 1,003,421 | - | - | - | - |
| Deposits | Derivative | ||||
|---|---|---|---|---|---|
| Receivables | on banks | instruments | Other | ||
| 31 December 2023 | Trade receivables | Other receivables | |||
| Past due 1-30 days | 120,482 | - | - | - | - |
| Past due 1-3 months | - | - | - | - | - |
| Past due 3-12 months | - | - | - | - | - |
| Past due 1-5 years | - | - | - | - | - |
| More than 5 years | - | - | - | - | - |
| Portion of assets overdue secured by guarantee etc, | 10 | - | - | - | - |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
Liquidity risk management refers to capacity of holding adequate amount of cash and marketable securities, adequate credit lines and ability to close out market position.
Risk of funding current and potential requirements is mitigated by ensuring the availability of adequate number of creditworthy lending parties. The Group, in order to minimize liquidity risk, holds adequate capacity of one month's cash out flow including cash and cash equivalent, available line of credit and factoring capacity. In this context, as at 30 September 2024the Group have lines of credit amounting to EUR 1,140,686, USD 489,000, CHF 5,000 and TL 6,427,500 (31 December 2023: 1,275,686 EUR, 317,000 USD 5,000 CHF ve TL 5,478,568). The utilized portions of the aforementioned total credit lines are disclosed in Note 7.
In addition, the Group has a non-cash credit line obtained from underwriting banks amounting to EUR 300,600 equivalent to TL 11,474,323 (31 December 2023: EUR 276,100 equivalent to TL 12,218,809) that enables the Group to perform credit purchases from original equipment manufacturers with an option to pay up to one year. The Group's credit purchase limit amounting to EUR 252,171, equivalent to TL 9,625,707 are utilized (31 December 2023: EUR 123,025 equivalent to TL 5,444,458 is used).
As of September 30, 2024, and December 31, 2023, the maturity distribution of financial liabilities is as follows:
| 30 September 2024 | ||||||
|---|---|---|---|---|---|---|
| Contractual maturities |
Carrying amount |
Total contractual cash outflows |
Less than 3 months |
3-12 months |
1-5 years |
More than 5 years |
| Non-derivative financial liabilities |
||||||
| Loans and | ||||||
| borrowings | 10,785,407 | 12,773,424 | 1,685,016 | 4,903,741 | 6,184,667 | - |
| Trade payables to | ||||||
| related | ||||||
| parties | 1,336,966 | 1,336,966 | 1,336,966 | - | - | - |
| Other payables to | ||||||
| third parties | 13,013,457 | 13,013,457 | 3,575,176 | 9,438,281 | - | - |
| Trade payables to | ||||||
| third | ||||||
| parties | 6,874 | 6,874 | 6,874 | - | - | - |
| Employee benefit | ||||||
| obligations | 130,239 | 130,239 | 130,239 | - | - | - |
| Lease liabilities | 1,089,744 | 2,762,324 | 339,967 | 358,363 | 1,958,630 | 105,364 |
| Other current | ||||||
| liabilities (*) | 116,569 | 116,569 | 116,569 | - | - | - |
| Total non | ||||||
| derivative | ||||||
| financial liabilities | 26,479,256 | 30,139,853 | 7,190,807 | 14,700,385 | 8,143,297 | 105,364 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
| 31 December 2023 | ||||||
|---|---|---|---|---|---|---|
| Contractual maturities |
Carrying amount |
Total contractual cash outflows |
Less than 3 months |
3-12 months |
1-5 years | More than 5 years |
| Non-derivative financial liabilities |
||||||
| Loans and | ||||||
| borrowings | 13,300,046 | 15,936,844 | 2,374,657 | 4,463,339 | 9,098,848 | - |
| Trade payables to related |
||||||
| parties | 2,319,158 | 2,319,158 | 2,319,158 | - | - | - |
| Other payables to | ||||||
| third parties | 5,819 | 5,820 | 669 | - | - | - |
| Trade payables to | ||||||
| third | ||||||
| parties Employee benefit |
9,257,382 | 9,257,380 | 3,925,576 | 5,331,804 | 5,151 | - |
| obligations | 298,815 | 298,815 | 298,815 | - | - | - |
| Lease liabilities | 1,346,313 | 1,636,025 | 79,780 | 231,260 | 1,308,858 | 16,127 |
| Other current | ||||||
| liabilities (*) | 14,742 | 14,742 | 14,742 | - | - | - |
| Total non | ||||||
| derivative | ||||||
| financial liabilities | 26,542,275 | 29,468,784 | 9,013,397 | 10,026,403 | 10,412,857 | 16,127 |
(*) VAT payable is excluded from other current liabilities.
The Group is exposed to foreign exchange risk through the impact of rate changes conversion of foreign currency denominated payables to original equipment manufacturers and borrowings from financial institutions. This risk is monitored by the Board of Directors through periodic meetings. The Group's foreign currency position is managed through taking limited positions within limits recommended by executive board and approved by Board of Directors as well using derivative instruments when necessary.
To minimize the risk arising from foreign currency denominated balance sheet items, the Group utilizes derivative instruments as well as keeping part of its idle cash in foreign currencies. In addition, translation of cost of goods-in-transit until completion of the customs transactions, in accordance with the customs law provides a natural hedge.
| Currency sensitivity analysis | |||||||
|---|---|---|---|---|---|---|---|
| 30 September 2024 | |||||||
| Profit/loss | |||||||
| Appreciation of foreign currency Depreciation of foreign currency |
|||||||
| Assumption of devaluation/appreciation by 10% of USD against TL | |||||||
| 1- Net USD asset/liability | (831) | 831 | |||||
| 2- USD risk averse portion (-) | - | - | |||||
| 3- Net USD effect (1+2) | (831) | 831 | |||||
| Assumption of devaluation/appreciation by 10% of EUR against TL | |||||||
| 4- Net Euro asset/liability | (351,971) | 351,971 | |||||
| 5- Euro risk averse portion (-) | - | - | |||||
| 6- Net Euro effect (4+5) | (351,971) | 351,971 | |||||
| TOTAL (3+6) | (352,802) | 352,802 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
| Currency sensitivity analysis | ||
|---|---|---|
| 31 December 2023 | ||
| Profit/loss | ||
| Appreciation of foreign currency | Depreciation of foreign currency | |
| Assumption of devaluation/appreciation by 10% of USD against TL | ||
| 1- Net USD asset/liability | (13,479) | 13,479 |
| 2- USD risk averse portion (-) | - | - |
| 3- Net USD effect (1+2) | (13,479) | 13,479 |
| Assumption of devaluation/appreciation by 10% of EUR against TL | ||
| 4- Net Euro asset/liability | 541,917 | (541,917) |
| 5- Euro risk averse portion (-) | - | - |
| 6- Net Euro effect (4+5) | 541,917 | (541,917) |
| TOTAL (3+6) | 528,438 | (528,438) |
| Currency sensitivity analysis | |||||
|---|---|---|---|---|---|
| 30 September 2023 | |||||
| Profit/loss | |||||
| Appreciation of foreign currency | Depreciation of foreign currency | ||||
| Assumption of devaluation/appreciation by 10% of USD against TL | |||||
| 1- Net USD asset/liability | (3,436) | 3,436 | |||
| 2- USD risk averse portion (-) | - | - | |||
| 3- Net USD effect (1+2) | (3,436) | 3,436 | |||
| Assumption of devaluation/appreciation by 10% of EUR against TL | |||||
| 4- Net Euro asset/liability | 871,676 | (871,676) | |||
| 5- Euro risk averse portion (-) | - | - | |||
| 6- Net Euro effect (4+5) | 871,676 | (871,676) | |||
| TOTAL (3+6) | 868,240 | (868,240) |
Foreign exchange rates for USD, Euro and CHF as at 30 September 2024, 31 December 2023 and 30 September 2023 are as follows:
| 30 September 2024 |
31 December 2023 | 30 September 2023 |
|
|---|---|---|---|
| USD | 34.1210 | 29.4382 | 27.3767 |
| EUR | 38.1714 | 32.5739 | 29.0305 |
| CHF | 40.3765 | 34.9666 | 29.9837 |
As at 30 September 2024, net position of the Group is resulted from foreign currency assets and liabilities as shown below:
| 30 September 2024 | |||||
|---|---|---|---|---|---|
| Original balances | |||||
| Assets: | Total TL equivalent |
USD | EUR | CHF | Other |
| Trade receivables Monetary financial assets Other monetary assets Total assets |
17,292 42,695 13,175,534 13,235,521 |
- 3 361 364 |
453 1,110 344,845 346,408 |
- 3 - 3 |
- 5 - 5 |
| Trade payables Financial liabilities Other monetary liabilities Current liabilities |
10,055,362 1,888,225 1,527 11,945,114 |
607 - - 607 |
262,884 49,467 40 312,391 |
- - - - |
- - - - |
| Financial liabilities Non-current liabilities |
5,172,301 5,172,301 |
- - |
135,502 135,502 |
- - |
- - |
| Total liabilities | 17,117,415 | 607 | 447,893 | - | - |
| Net foreign currency liability position of derivative financial liabilities off statement of financial position |
|||||
| Net foreign currency (liability)/asset position |
354,081 (3,527,813) |
- (243) |
9,276 (92,209) |
- 3 |
- 5 |
| Monetary items net foreign (liability)/asset position |
|||||
| Sureties and letters of guarantee taken Sureties and letters of guarantee given Import |
187,394 15,589,849 89,242,367 |
280 - - |
4,659 408,417 2,337,938 |
- - - |
- - - |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
As at 31 December 2023, net position of the Group is resulted from foreign currency assets and liabilities as shown below:
| 31 December 2023 | |||||
|---|---|---|---|---|---|
| Original balances | |||||
| Total TL equivalent |
USD | EUR | CHF | Other | |
| Assets: | |||||
| Trade receivables | - | - | - | - | - |
| Monetary financial assets | 6,384,689 | 16 | 144,252 | 3 | 8 |
| Other monetary assets | 7,315,726 | 582 | 164,782 | - | 5 |
| Total assets | 13,700,415 | 598 | 309,034 | 3 | 13 |
| Trade payables | 5,835,370 | 3,968 | 128,220 | - | 46 |
| Financial liabilities | 2,574,048 | - | 58,164 | - | |
| Other monetary liabilities | 8,718 | - | 197 | - | |
| Current liabilities | 8,418,136 | 3,968 | 186,581 | - | 46 |
| Financial liabilities | 8,293,522 | - | 187,403 | - | - |
| Non-current liabilities | 8,293,522 | - | 187,403 | - | - |
| Total liabilities | 16,711,658 | 3,968 | 373,984 | - | - |
| Net foreign currency liability position of derivative financial liabilities off statement of financial position |
|||||
| 1,709,262 | - | 38,623 | - | - | |
| Net foreign currency (liability)/asset position |
(1,301,981) | (3,370) | (26,327) | 3 | (33) |
| Monetary items net foreign (liability)/asset position |
|||||
| Sureties and letters of guarantee taken | 197,968 | 495 | 4,026 | - | - |
| Sureties and letters of guarantee given | 12,553,996 | - | 283,674 | - | - |
| Import | 146,436,027 | - | 3,308,914 | - | - |
As at 30 September 2024, goods-in-transit of the Group amount to EUR 319,421 equivalent to TL 12,192,752 (31 December 2023: EUR 204,991 equivalent to TL 6,677,367).
The Group is exposed to market risk through holding shares of Doğuş Holding.
Even though the shares of Doğuş Holding are not quoted in the capital market, fair value of the Doğuş Holding's shares is determined by using market information of publicly traded Doğuş Holding group companies and other valuation methodologies are used for remaining Doğuş Holding group companies. Therefore, value of Doğuş Holding recognized in the financialstatementsis affected by price fluctuations in the shares of publicly traded Doğuş Holding group companies.
Under the assumption of 10% increase/decrease in share prices as at 30 September 2024, all other variables held constant, the Group's equity would have been increased/decreased by TL 148,531 (31 December 2023: TL 148,531).
As of 30 September 2024 if interest rates on TL and Euro denominated floating rate borrowings had been higher/lower by 100 basis points with all other variables held constant, profit before income taxes would have been 57,406 TL higher/lower, mainly as a result of additional interest expense on floating rate borrowings (31 December 2023: TL 210,971).
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date except involuntary liquidation or distress sale. When available, the quoted price in an active market provide the best estimate of its fair value.
The Group using available market information and appropriate valuation methodologies estimates the fair value of the instrument. However, judgment is necessarily required to interpret market data to develop the estimated fair value. Consequently, the estimates made are not necessarily indicative of the amounts that could be realized in current market exchange.
The principles used in determining the fair values of financial assets and liabilities are as follows:
Cash and cash equivalents are presented on cost basis and are assumed to converge their fair values as they are liquid and classified as current assets.
Trade receivables are presented netted off related doubtful portion of the receivable and are assumed to converge their fair value.
Since Doğuş Holding is not a publicly traded, fair value of Doğuş Holding is determined by using current market information's for publicly traded companies under Doğuş Holding governance. Fair value of Doğuş Holding is also determined by using other valuation methodsfor non-public companies under Doğuş Holding governance. Therefore, Doğuş Holding presented under financial assets is assumed to converge its fair value.
Short-term TL denominated bank borrowings are assumed to converge to its fair value. Some of longterm borrowings, denominated in foreign currency and TL are assumed to converge their fair value due to their floating rates. Long-term and fixed rate borrowings are considered to converge to its fair value, when it is valued with fixed interest rate valid as of the balance sheet date.
Since trade payables are short-term and foreign currency denominated, they are assumed to converge their fair values. If available, estimated fair value of financial instruments is determined by the Group whom using the existing market information or appropriate valuation methods.
However, market value may not reflect the fair value as contentment is used in finding out the expected fair value. Therefore, except for mentioned assumptions, inputs for the financial asset or liabilities that are not based on observable market data (unobservable inputs) and the Group utilize for their contentment regarding fair value analysis, are considered as level 3 in relation to valuation method for comparable fair value analysis of long-term financial liabilities under the classifications defined.
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
As 30 September 2024 and 31 December 2023, net carrying amounts and fair values of assets and liabilities as shown below:
| Financial | Financial assets measured at fair value |
Financial | |||
|---|---|---|---|---|---|
| assets at amortised | through other | liabilities at | Net | ||
| 30 September 2024 |
cost | comprehensive income | amortised cost | carrying amount | Note |
| Financial assets | |||||
| Cash and cash equivalents | 1,408,812 | - | - | 1,408,812 | 5 |
| Financial investments |
- | 4,933,923 | - | 4,933,923 | 6 |
| Trade receivables from third parties | 4,665,595 | - | - | 4,665,595 | 8 |
| Other receivables from third parties | 908,493 | - | - | 908,493 | - |
| Trade receivables from related parties | 7,340,472 | - | - | 7,340,472 | 22 |
| Other receivables from related parties | 2,019,611 | - | - | 2,019,611 | 22 |
| Financial liabilities | |||||
| Trade payables to third parties | - | - | 13,013,457 | 13,013,457 | 8 |
| Other payables to third parties | - | - | 6,874 | 6,874 | - |
| Trade payables to related parties |
- | - | 1,336,966 | 1,336,966 | 22 |
| Borrowings | - | - | 10,785,407 | 10,785,407 | 7 |
| Lease liabilities | - | - | 1,089,744 | 1,089,744 | 7 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
| Financial assets at amortised |
Financial assets measured at fair value through other |
Financial liabilities at |
Net | ||
|---|---|---|---|---|---|
| 31 December 2023 | cost | comprehensive income | amortised cost | carrying amount | Note |
| Financial assets | |||||
| Cash and cash equivalents | 10,384,632 | - | - | 10,384,632 | 5 |
| Financial investments | 6,289,104 | - | 6,289,104 | 6 | |
| Trade receivables from third parties | 5,730,154 | - | - | 5,730,154 | 8 |
| Other receivables from third parties | 655,403 | - | - | 655,403 | - |
| Trade receivables from related parties |
11,767,759 | - | - | 11,767,759 | 22 |
| Other receivables from related parties | 71,248 | - | - | 71,248 | 22 |
| Financial liabilities | |||||
| Trade payables to third parties | - | - | 9,257,382 | 9,257,382 | 8 |
| Other payables to related parties |
- | - | 5,819 | 5,819 | - |
| Trade payables to related parties | - | - | 2,319,158 | 2,319,158 | 22 |
| Borrowings | - | - | 13,300,046 | 13,300,046 | 7 |
| Lease liabilities | - | - | 1,346,313 | 1,346,313 | 7 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
The fair values of financial assets and financial liabilities are determined as follows:
Classification requires use observable market inputs where available. In this respect, fair value classifications of financial assets which are valued with their fair values are as follows:
| 30 September |
2024 | |||
|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total | |
| Financial assets: | ||||
| FX protected time deposit | 354,081 | - | - | 354,081 |
| Financial assets measured at fair value | ||||
| through other comprehensive income | ||||
| (Note 6) | - | 4,579,842 | - | 4,579,842 |
| Total financial assets | 354,081 | 4,579,842 | - | 4,933,923 |
| 31 December 2023 | ||||
| Level 1 | Level 2 | Level 3 | Total | |
| Financial assets: | ||||
| FX protected time deposit | 1,709,262 | - | - | 1,709,262 |
| Financial assets measured at fair value | ||||
| through other comprehensive income | ||||
| (Note 6) | - | 4,579,842 | - | 4,579,842 |
(Convenience translation of consolidated financial statements originally issued in Turkish and amounts expressed in thousands of TL in terms of purchasing power of TL at 30 September 2024 unless otherwise indicated.)
As of 30 September 2024, the net book value of the right of use assets is TL 134,933 (30 September 2023: TL 130,810). As of 30 September 2024 and 2023, the balances of the right to use assets and the depreciation and amortization expenses during the period are as follows:
| Showroom and | Motor | ||
|---|---|---|---|
| 2024 | area leases | vehicles | Total |
| Right of use asset – 1 January |
42,032 | 44,007 | 86,039 |
| Additions | 154,789 | 9,519 | 164,308 |
| Disposals | - | (246) | (246) |
| Depreciation expenses | (72,616) | (42,553) | (115,169) |
| Right of use asset – 30 September |
124,204 | 10,729 | 134,933 |
| Showroom and | Motor | ||
| 2023 | area leases | vehicles | Total |
| Right of use asset – 1 January | 41,132 | 98,137 | 139,269 |
| Additions | 92,521 | 17,663 | 110,184 |
| Disposals | - | (2,650) | (2,650) |
| Depreciation expenses | (64,187) | (51,806) | (115,993) |
As of 30 September 2024, TL 115,169 depreciation expense arising from the usage rights is accounted under general administrative expenses (30 September 2023: TL 115,993).
Does not exist.
…………………..
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.