Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

DocCheck AG Interim / Quarterly Report 2003

Aug 8, 2003

4574_10-q_2003-08-08_879898fb-dae8-422c-83bb-82f3012bcfe9.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

The Indicators

Indicators of antwerpes ag

ly
Qua
rter
Rep
ort
01.0
4.2
003
30.
06.
200
3
01.0
4.2
002
–30
.06.
200
2
Cha
nge
Ä Ä ed a
exp
ress
s a
enta
perc
ge
les
Sa
3,
267
931
,
3,
154
988
,
4
of w
hich
sale
Com
icat
ion
mun
s
2,
231
602
,
2,
251
312
,
-1
of w
hich
cChe
ck®,
istic
Do
Com
ce &
Log
mer
997
801
,
867
436
,
15
rall
form
Ove
per
anc
e
3,
298
093
,
3,
147
219
,
5
EBIT
DA
0,
067
-44
224
807
,
<10
0
EBI
T
-60
5,
098
35,
079
<10
0
al s
lus
Gro
up a
nnu
urp
-25
5,
948
165
320
,
<10
0
ual
lus
sha
Ann
surp
per
re
-0.0
4
0.0
3
<10
0
iq
i
d
fun
ds
/
it
ies
*
L
u
sec
ur
30,
246
380
,
29,
060
548
,
4
ber
of e
loye
s at
30
.06.
200
3
Num
mp
es a
110 110 0

*includes fixed-asset securities and current-asset securities

Half
rly
Rep
ort
-Yea
01.0
1.2
003
30.
06.
200
3

Ä
01.0
1.2
002
–30
.06.
200
2
Ä
Cha
nge
ed a
exp
ress
s a
enta
perc
ge
les
Sa
6,
902
911
,
6,
362
883
,
8
of w
hich
sale
Com
icat
ion
mun
s
4,
537
613
,
4,
411
307
,
3
of w
hich
cChe
ck®,
istic
Do
Com
ce &
Log
mer
2,
275
167
,
1,
863
799
,
22
rall
form
Ove
per
anc
e
6,
944
669
,
6,
332
750
,
10
EBIT
DA
-18
6,
696
450
189
,
<10
0
EBI
T
-51
2,
835
82,
108
<10
0
al s
lus
Gro
up a
nnu
urp
-11
1,
453
342
613
,
<10
0
ual
lus
sha
Ann
surp
per
re
-0.0
2
0.0
6
<10
0
iq
i
d
fun
ds
/
it
ies
*
L
u
sec
ur
30,
246
380
,
29,
060
548
,
4
ber
of e
loye
s at
30
.06.
200
3
Num
mp
es a
110 110 0

*includes fixed-asset securities and current-asset securities

Contents

odu
ctio
tloo
k
Intr
n &
Ou
06
1 M
ent
Re
t
ana
gem
por
08
1.1
Gro
up
08
1.2
antw
s &
tne
erpe
par
r
10
Che
ck®
1.3
Doc
Com
ce &
istic
Log
mer
,
11
loye
1.4
Emp
es
12
alan
hee
2 B
ce S
t
14
rofi
d Lo
3 P
t an
nt
ss A
ccou
18
f So
d A
lica
of
ds
tion
4 S
tate
nt o
Fun
me
urce
s an
pp
20
ivis
iona
l Re
ting
5 D
por
23
f Ch
es i
uity
ital
6 S
tate
et o
Cap
n Eq
mn
ang
24
har
eho
lder
nd
7 S
Str
uctu
re a
ifia
ble
urit
ies
ions
Not
Sec
Tran
sact
26
cial
Cal
end
inan
8 F
ar 2
003
28

Introduction & Outlook

Dear Shareholders and Friends of antwerpes ag,

After a good first quarter with a growth in sales of 13 per cent and a successful annual general meeting with the resolution to pay out the first dividend of 10 cent, the medianauts had to put up with the first loss in their company's history which stretches back for more than ten years. For this reason, we have introduced reorganisation measures in order to adapt the cost situation to the income situation. We did not make this decision lightly as it means eventually that we must part company with employees. We have set up provisions amounting to 320,000 euro for the measures decided upon. These will also have an effect on the negative result in the 2nd quarter. As a result of restructuring, we are aiming to reduce operating costs (personnel, depreciation charges, other operating expenses) in the 2nd half of 2003 by about 15% or 0.6 million euro when compared to the first half of 2003.

A reduction in costs is important but it cannot be the answer to everything. For the second half of the year the medianauts are continuing to go for quality and creativity. In this respect, we have already been able to bring in an initial result. At the Annual Report Competition Award, our annual report for 2002 received the oldest and highest award for annual reports, a Gold in the category "Non-Traditional Annual Reports/ Communications".

The Board of Directors

08

1.1 Group

antwerpes ag acts as a leading holding company and has its head office in Cologne. The service and consultancy business is operated by the subsidiaries. The following explanatory notes therefore relate to both the company and the Group.

The position as regards the order book At Group level, turnover increased during the first six months by 8 per cent, from 6.4 million to 6.9 million euro, when compared to the same period in the previous year.

At the end of the first six months, orders amounted to 1,8 million euro.

The antwerpes Group (hereinafter referred to as "antwerpes" or "Group") comprises

s Ak
ells
cha
ft
tien
antw
erpe
ges
ant
wer
pes
ag
Sub
sidi
arie
s
r Ak
ells
cha
ft
tien
antw
s &
tne
erpe
par
ges
ant
& p
artn
wer
pes
er a
g
ck®
Che
dica
l Se
rvic
llsch
aft
mit
bes
chrä
nkte
ftun
Doc
Me
es G
r Ha
ese
g
ck®
Che
bH
Doc
Gm
ck®
Che
dica
l Se
ed
Doc
Me
rvic
es L
imit
ck®
Che
Ltd
Doc
ala
und
limi
ia S
ocie
erci
antw
tate
tata
erpe
s ro
man
com
cu r
asp
ere
ania
ant
wer
pes
rom
s.ko
sult
ing
ells
cha
ft m
it b
esch
ränk
Haft
antw
rte
Ges
ter
erpe
con
ung
.kor
mbH
ant
te G
wer
pes
Alb
selm
dizi
nbe
darf
sell
scha
ft m
it b
esch
ränk
Haft
ert
Geis
Me
Ge
ter
ann
ung
ssel
mbH
Gei
n G
man
med
ical
llsch
aft
bes
chrä
nkte
ftun
ictu
mit
re G
r Ha
p
ese
g
dica
lp
mbH
ictu
re G
me

Market and competitive environement Towards the end of March the shares markets recorded an upturn which continued until the middle of June almost without slowing down at all. The basis for this trend was in particular the positive economic outlook for the second half of 2003 as well as the taking into account of a more positive outlook for 2004 when calculating share prices.

The economic environment remains tense however and the macro-economic data does not give any indication at the present time that the economy will recover quickly. However, the assessment of the economic climate seems to be brightening up. The business climate index of the Institute for Economic Research (ifo) increased in July for the third time in succession. According to the Institute's experience to date, a third increase in succession in the ifo business climate index points to an imminent upswing in economic activities.

The market for agency services is slowly stabilising and a slight recovery is expected in this sector as well in the second half of the year. Nevertheless, the customers' marketing budgets carry on being put to the acid test. An increased pressure on prices, aggressive competition as well as long lines of decision currently characterise the market for communications services.

In the second quarter, antwerpes has not made any investments. Research and development expenses have not changed when compared to the last quarter.

1.2 Communication

antwerpes & partner ag is responsible for the Division Classical and Digital Communication within the antwerpes Group. The Communication Division was able to increase its turnover by three per cent when compared to the first six months of the previous year and it rose from 4.4 million euro to 4.5 million euro.

1.3 DocCheck®, Commerce & Logistic

The segment DocCheck, Commerce & Logistic, in which the activities of DocCheck GmbH, Geisselmann Medizinbedarf GmbH and medicalpicture GmbH are consolidated, was able to increase turnover from 1.9 million euro to 2.3 million euro when compared to the previous year..

1.4 Employees

As at 30 June 2003 the number of employees was 110. They achieved a turnover of 63,000 euro per person in the first six months. The reduction in personnel caused by the restructuring measures will only take effect in the next quarter. Provisions totalling 320,000 euro have been set aside for this.

* only permanent full-time employees

2 Group Balance Sheet according to IAS

lana
Exp
tory
No
tes
01.0
1.2
003
30
.06.
200
3

Ä
01.0
1.20
02
–31
.12.
200
2
Ä
Sho
rt-te
ts
rm
asse
Liqu
id f
und
s
1 9,
890
577
,
20,
841
420
,
Curr
ent-
t se
curi
ties
asse
2 0 9,
979
500
,
Trad
e de
btor
s
1,
777
126
,
2,
092
910
,
wed
by
dert
akin
Am
ts o
oun
grou
p un
gs
43,
245
42,
132
ks
Stoc
314
947
,
224
130
,
aid
nd d
efer
red
cha
and
oth
Prep
exp
ens
es a
rges
er
sho
rt-te
ts
rm
asse
46,
378
67,
680
l sh
Tota
ort-
term
ets
ass
12,
072
273
,
33,
247
772
,
ible
fi xe
d as
sets
Tan
g
628
1,
144
,
731
140
1,
,
ible
fi xe
d as
Inta
sets
ng
232
599
,
278
035
,
Fixe
d-as
ritie
set
secu
s
3 20,
355
803
,
0
inv
Lon
term
estm
ents
g-
044
167
,
178
391
,
dwi
ll
Goo
4 576
278
,
608
508
,
Oth
sset
er a
s
5 738
788
351
024
2
G
B
l
S
h
t
d
i
r
o
u
p
a
a
n
c
e
e
e
a
c
c
o
r
n
g
t
I
A
S
o
ies
b
i
l
i
t
l
ia
d
i
ty
an
/
Eq
hee
t
u
S
ts
/
Ass
hee
t
e
S
lan
ce
Ba
Gro
up
lan
ce
Ba
Gro
up
lana
Exp
tory
No
tes
01.0
1.20
03
30.
06.
200
3
01.0
1.20
02
31
.12.
200
2
lana
Exp
tory
No
tes
01.0
1.2
003
30
.06.
200
3
01.0
1.20
02
–31
.12.
200
2
Sho
liab
iliti
rt-te
rm
es
Ä Ä
Ä Ä Sho
loan
d sh
rtici
tion
s in
rt-te
ort-
term
rm
s an
pa
pa
long
m lo
-ter
ans
086
15,
204
17,
Trad
edit
e cr
ors
346
970
,
368
815
,
Sho
rt-te
ts
rm
asse
ed o
Pay
ts re
ceiv
nt
men
n ac
cou
126
687
,
430
398
,
id f
und
Liqu
s
1 9,
890
577
,
20,
841
420
,
isio
ns f
or l
iabi
litie
d ch
Prov
6
s an
arge
s
1,
005
874
,
729
231
,
curi
ties
Curr
ent-
t se
asse
2 0 9,
979
500
,
isio
Tax
prov
ns
9,
164
280
009
,
Trad
e de
btor
s
1,
777
126
,
2,
092
910
,
Defe
rred
inc
and
oth
hort
m li
abil
ities
-ter
7
ome
er s
1,
429
884
,
1,
009
283
,
wed
by
dert
akin
ts o
Am
oun
grou
p un
gs
43,
245
42,
132
wed
dert
akin
Am
ts o
to
oun
grou
p un
gs
3,
613
29,
148
ks
Stoc
314
947
,
224
130
,
l sh
lia
bilit
ies
Tota
ort-
term
2,
937
278
,
2,
864
088
,
aid
nd d
efer
red
cha
and
oth
Prep
exp
ens
es a
rges
er
sho
rt-te
ts
rm
asse
46,
378
67,
680
Defe
rred
tax
es
49,
500
66,
200
l sh
Tota
ort-
term
ets
ass
12,
072
273
,
33,
247
772
,
Min
orit
hare
hold
ings
y s
264
887
,
238
925
,
fi xe
ible
d as
Tan
sets
g
1,
628
144
,
1,
731
140
,
cial
s fo
t of
fi xe
d
Spe
item
r inv
ts in
estm
ent
gran
res
pec
ts
asse
21,
375
23,
673
ible
fi xe
d as
Inta
sets
ng
232
599
,
278
035
,
ity
d-as
Fixe
ritie
set
secu
s
3 20,
355
803
,
0 Equ
Sub
scri
bed
ital
5,
904
312
5,
904
312
inv
Lon
term
estm
ents
g-
167
044
,
178
391
,
cap
ital
Cap
rese
rve
,
28,
179
620
,
28,
179
620
dwi
ll
Goo
4 576
278
,
608
508
,
iate
d pr
ofi t/
mul
ated
de
fi cit
Una
ppro
pr
accu
,
1,
594
547
,
2,
298
642
Oth
sset
er a
s
5 738
788
,
351
024
,
Rev
enu
e re
serv
es
,
72,
686
,
72,
686
l As
Tot
set
770
929
394
870
s fo
ital
Con
tra
item
r ca
p
-3,
245
570
-3,
245
570
a
s
35,
,
36,
,
n sh
Ow
ares
,
-7,
706
,
-7,
706
l eq
uity
(
less
mi
ity
sha
reh
old
ings
)
Tota
nor
32,
497
888
,
33,
201
984
,
l eq
ity
d
l
ia
b
i
l
it
ies
Tot
a
u
an
35,
770
929
,
36,
394
870
,

Goodwill

1. During the 2nd quarter of 2003, liquid funds were invested for the most part as time deposits with variable terms.

2. The maturity and sale of current-asset securities and their re-investment in fixed-asset securities resulted in a decrease in the balance sheet entry "liquid funds" and an increase in the entry "fixed-asset securities" in the 2nd quarter of 2003.

3. The fixed-asset securities are made up of three mortgage deeds, two debenture loans and a company loan. In accordance with IAS 39, the securities are classified as "financial investments to be held until final maturity" and valued at continued acquisition cost. Any agios are entered in the accounts for the lifetime of the securities concerned and have an effect on the result.

4. Shares in the fully consolidated subsidiaries were offset, pro rata to their holding and using the book value method, against the capital of the companies at the time of the initial consolidation. This resulted in the following goodwill:

5.Other assets are mainly made up of deferred interest.

6. Other provisions consist of as yet unused provisions from the year 2002. In addition, further transfers were made for restructuring expenditure, holiday provisions and provisions for end-of-year accounting and audit costs for 2003. As they stand now, these provisions ensure that there is a realistic deferment of expenditure for the current financial year.

  1. Other liabilities are mainly made up of tax liabilities (sales tax, income and church tax), contributions relating to salaries and wages and doctors' fees which are still to be paid.
Com
pan
y
dwi
ll of
the
Goo
tial
soli
dat
ini
ion
con
dwi
ll bo
ok v
alue
Goo
as
at 3
0.06
.20
03
ful
life
Use
Ä Ä in y
ears
Che
ck M
edic
al S
ervi
bH
Doc
Gm
ces
29,
340
18,
705
10
s.ko
sult
bH
antw
rte
ing
Gm
erpe
con
74,
474
62,
062
15
med
ical
mbH
ictu
re G
p
92,
452
84,
748
15
Alb
selm
dizi
nbe
darf
bH
ert
Geis
Me
Gm
ann
755
956
,
410
763
,
15
l
Tot
a
952
222
,
567
278
,

18

3 Profi t and Loss Account

Group Profit and loss Account

lana
Exp
tory
Not
es
01.0
4.2
003
30
.06.
200
3
01.0
4.2
002
–30
.06.
200
2
01.0
1.20
03
30
.06.
200
3
01.0
1.20
02
30
.06.
200
2
Ä Ä Ä Ä
les
(ne
t)
1.
Sa
1 3,
267
931
,
3,
154
988
,
6,
902
911
,
6,
362
883
,
the
ing
inco
2. O
erat
r op
me
2 51,
159
153
250
,
84,
618
169
723
,
iffer
es b
enin
d cl
osin
tock
3. D
etw
enc
een
op
g an
g s
s
of fi
nish
ed a
nd u
nfi n
ishe
d go
ods
30,
162
-7,
769
41,
757
-30,
133
of m
ials
4. C
ost
ater
a)
of
als
and
lies
and
ods
teri
Cost
raw
ma
sup
p
go
has
ed f
le
purc
or r
esa
1,
039
293
,
549
942
,
2,
036
196
,
1,
191
586
,
b)
of
rnal
vice
Cost
exte
ser
s
393
804
,
440
147
,
790
295
,
796
002
,
1,
433
097
,
990
089
,
2,
826
491
,
1,
987
588
,
taff
5. S
cost
s
a)
nd s
alar
ies
Wag
es a
264
1,
446
,
240
459
1,
,
2,
680
070
,
2,
930
515
,
b)
ial s
rity
trib
utio
Soc
ecu
con
ns
253
990
,
199
240
,
481
414
,
402
755
,
3 1,
700
254
,
1,
439
698
,
3,
161
484
,
2,
918
685
,
tisa
tion
of
inta
ible
fi xe
d as
and
6. A
sets
mor
ng
dep
reci
atio
n of
ible
fi xe
d as
tan
sets
g
165
031
,
189
727
,
326
139
,
368
080
,
the
7. O
erat
ing
r op
exp
ens
es
4 655
968
,
647
140
,
1,
228
008
,
1,
148
016
,

1. Net sales are showing an increase of 8 per cent to 6,903,000 euro when compared to the first six months of the previous year. Receivables on outstanding trade accounts amounted to 282,000 euro. In addition, according to IAS 11 in conjunction with IAS 18, turnover includes order projects estimated as being 76,000 euro in accordance with the Percentage of Completion Method.

2.Other operating income is mainly made up of revenue from rents.

3.The increase in staff costs is due to the restructuring costs contained therein which amount to 285,000 euro.

Group Profit and loss Account

19

lana
Exp
tory
Not
es
01.0
4.2
003
–30
.06.
200
3
01.0
4.2
002
–30
.06.
200
2
01.0
1.20
03
–30
.06.
200
3
01.0
1.20
02
–30
.06.
200
2
Ä Ä Ä Ä
from
rtici
ting
int
8. I
ts
nco
me
pa
pa
eres
0 1.2
65
0 2,
004
(
)
atin
sult
9. O
EBIT
per
g re
-60
5,
098
35,
079
-51
2,
835
82,
108
for
info
tion
: EB
ITDA
rma
-44
0,
067
224
807
,
-18
6,
696
450
188
,
nd s
imil
ar i
10.
In
tere
st a
nco
me
544
733
,
226
708
,
725
738
,
525
890
,
Writ
e-d
of
inve
and
11.
stm
ents
own
curi
ties
ent-
t se
curr
asse
5 13,
447
0 13,
447
0
nd s
imil
12.
In
tere
st a
ar e
xpe
nse
s
313
014
,
3,
881
315
498
,
6,
219
ult
bef
(an
d m
sha
reh
old
)
ino
rity
ings
13.
Res
tax
ore
-38
6,
826
257
906
,
-11
6,
042
601
779
,
al in
d ta
ning
14.
Per
e ta
son
com
x an
x on
ear
s
-141
241
,
145
236
,
-31,
686
266
576
,
Oth
15.
er t
axe
s
652 0 1,
136
0
ult
bef
har
eho
ldin
min
orit
16.
Res
ore
y s
gs
-24
6,
237
112
670
,
-85
492
,
335
203
,
Min
orit
hare
hold
ings
17.
y s
9,
711
-52
650
,
25,
961
-7,
410
al s
lus
18.
Gro
up a
nnu
urp
-25
948
5,
165
320
,
453
-11
1,
342
613
,
r sh
dan
ith
33 (
und
ilute
Net
ning
in a
IAS
ear
s pe
are
ccor
ce w
d)
6
-0,
04
0,
03
-0,
02
0,
06
r sh
dan
ith
33 (
dilu
ted)
ning
in a
Net
IAS
ear
s pe
are
ccor
ce w
-0,
04
0,
03
-0,
02
0,
06
n (u
)
sha
ly
in c
ircu
latio
ndil
uted
Ave
ent
rage
res
curr
5,
902
812
,
5,
902
812
,
5,
902
812
,
5,
902
812
,
sha
ly
latio
n (
dilu
ted)
)
Ave
ent
in c
ircu
rage
res
curr
5,
902
812
,
5,
902
812
,
5,
902
812
,
5,
902
812
,

4. The increase in other operating expenses is mainly due to increased marketing and trade fair costs as well as restructuring costs.

5. Write-downs of investments relate to pro-rata agios for fixed-asset securities which, in accordance with IAS 39, are to be recorded over the period and will have an effect on the result.

6.The loss per share for the first six months of 2003 was, in accordance with IAS 33, 2 cent.

4 Statement of Sources and Application of Funds

Statement of Sources and Application of Funds

lana
Exp
tory
Not
es
–30 01.0
1.20
03
.06.
200
3
Ä
01.0
1.20
02
–30
.06.
200
2
Ä
Sur
p
lus
for
the
riod
be
fore
rdin
fit
ext
pe
rao
ary
pro
-11
1,
453
342
613
,
+ f in
ible
fi xe
d as
and
de
n of
orti
sati
iatio
Am
tang
sets
on o
prec
ible
fi xe
d as
tang
sets
32
6,
139
368
080
,
+ lust
de
bga
nde
n de
lage
Ver
m A
on G
nstä
s An
öge
aus
ng v
ege
verm
ns
153 3,
791
+/– e/
dec
e in
visi
Incr
eas
reas
pro
ons
5,
798
-81
698
,
–/+ e/
dec
e in
de d
ebto
Incr
tra
eas
reas
rs
1 314
644
,
402
928
,
–/+ e/
dec
oth
e in
Incr
sset
eas
reas
er a
s
2 -38
8,
321
57,
530
–/+ e/
dec
e in
cks
Incr
sto
eas
reas
-90
816
,
13,
273
–/+ e/
dec
e in
id e
d de
ferr
ed c
harg
Incr
eas
reas
pre
pa
xpe
nse
s an
es
21,
302
-51
848
,
+/– e/
dec
def
d in
e in
Incr
eas
reas
erre
com
e
9,
179
35
–/+ e/
de
ferr
ed t
the
liab
ilitie
s sid
incr
e in
Dec
reas
eas
axe
s on
e
-16,
700
34,
743
+/– e/
dec
e in
de c
redi
and
oth
er l
iabi
litie
Incr
tra
tors
eas
reas
s
86,
877
-44
3,
515
Cas h fl
from
inv
ivit
ies
estm
ent
act
ow
153
802
,
645
932
,

Statement of Sources and Application of Funds

lana
Exp
tory
Not
es
01.0
1.20
03
–30
.06.
200
3
Ä
01.0
1.20
02
30
.06.
200
2

Ä
for
ible
and
ible
fi xe
d as
Out
ings
inv
estm
ents
in
tang
int
sets
go
ang
-13
4,
283
-30
2,
212
fro
he p
urch
of fi
xed
ings
ritie
Out
m t
et s
go
ase
-ass
ecu
s
-20,
355
803
,
0
+/–
e/
dec
e in
cial
item
suin
from
inv
Incr
estm
ent
ts
eas
reas
spe
s en
g
gran
-2,
298
0
h fl
from
inv
ivit
ies
Cas
estm
ent
act
ow
-20,
492
384
,
-30
2,
212
fro
he p
urch
of o
sha
Out
ings
m t
go
ase
wn
res
0 -7,
706
+/–
id in
fro
he t
akin
of
loan
Mo
m t
ney
pa
g up
s
-2,
118
18,
584
ings
fro
of d
ivid
end
Out
ent
go
m p
aym
s
-59
2,
642
0
h fl
from
fin
ing
acti
viti
Cas
ow
anc
es
-59
761
4,
10,
878
Cha
in
fun
ds t
o ha
nd w
hich
aff
ects
nt
nge
pay
me
-20,
930
343
,
354
598
,
ds t
o ha
nd a
t th
of t
he p
d
erio
Fun
e st
art
+
30,
820
920
,
28,
705
949
,
ds t
o ha
nd a
t th
nd o
f th
riod
Fun
e e
e pe
9,
890
557
,
29,
060
547
,
itio
n of
the
fun
ds t
o ha
nd
Com
pos
Cash
and
h eq
lent
uiva
cas
9,
890
577
,
29,
060
547
,

1. The constant improvement in credit management is the reason for the drop in trade debtors when compared to the same period in the previous year.

2.The increase in other assets is mainly due to tax claims and deferred interest.

3. Outside third-party funds totalling 478,800 euro are contained in the funds position as at 30.06.2003. These relate to outstanding doctors' fees which antwerpes ag cannot dispose of elsewhere.

4. The re-investment of current-asset securities which have matured and been sold in fixed-asset securities resulted in a negative cash flow from investment activities and in a corresponding decrease in the funds position. As at 30.06.2003, the total sum of liquid funds and fixed-asset and current-asset securities amounted to 30.3 million euro.

5 Divisional Reporting

Divisional Reporting as at 30. Juni 2003

icat
ion
Com
mun
ck®
Che
Doc
,
Com
mer
ce
istic
& Lo
g
Hold
/
ing
Oth
er
l
Tot
a
Ä Ä Ä Ä
Sal
es f
he D
ivis
ions
Net
or t
4,
537
613
,
2,
275
167
,
90,
131
6,
902
911
,
ales
Intra
-Gro
up s
2,
733
652
863
,
1,
526
619
,
2,
182
215
,
EBIT -47
8,
845
-90
623
,
56,
633
2,
835
-51
ult
befo
Res
re t
rnin
ax o
n ea
gs
-42
4,
710
-90
910
,
399
578
,
042
-11
6,
l as
Tota
sets
7,
233
507
,
2,
180
682
,
26,
356
740
,
35,
770
929
,
loye
Emp
es
74 23 13 110

Total assets include the fixed assets, the current assets and the prepaid expenses and deferred charges.

The segment Communication comprises antwerpes & partner ag, Cologne with its business premises in Berlin and in Basle, Switzerland.DocCheck®, Geisselmann GmbH and medicalpicture GmbH together form the Division DocCheck®, Commerce & Logistic.The Holding/Other segment incorporates the whole of the administrative and service division of antwerpes ag as well as antwerpes.korte consulting GmbH. Since the activities of these two companies are currently located in the same area, a geographical segmentation was waived. Supplies and services within the Group were valued at purchase price plus a mark-up and cost sharing within the Group was valued at purchase price plus interest.

6 Statement of changes in equity capital

Statement of Equity Capital in accordance with IAS 1 Tz. 86-89

Sub
bed
scri
ital
cap
ital
Cap
rese
rve
Stat
uto
ry
rese
rve
ord
ing
Res
erve
acc
rticl
to a
es
of a
iatio
ssoc
n
Oth
er r
eve
nue
rese
rves
Bala
She
et
nce
fi t
pro
item
Con
tra
s
for
ital
cap
nl
Ow
sha
res
l
Tota
Ä Ä Ä Ä Ä Ä Ä Ä Ä
Bala
t 31
.12.
200
0
nce
as a
904
312
5,
,
28,
179
620
,
18,
287
0 32,
448
31,
411
-3,
245
570
,
0 31,
207
508
,
ual
lt as
Ann
31.
12.2
001
resu
0 0 20,
966
985 0 1,
268
397
,
0 0 1,
290
348
,
Bala
t 31
.12.
200
1
nce
as a
5,
904
312
,
28,
179
620
,
39,
253
985 32,
448
1,
586
808
,
-3,
245
570
,
0 32,
497
856
,
of
sha
uisi
tion
Acq
own
res
706
-7,
706
-7,
ual
lus
Ann
t 31
.12.
200
2
surp
as a
711,
834
711
834
,
Bala
t 31
.12.
200
2
nce
as a
5,
904
312
,
28,
179
620
,
39,
253
985 32,
448
2,
298
642
,
-3,
245
570
,
-7,
706
33,
201
984
,
t of
div
iden
ds
Pay
men
-592
642
,
-59
2,
642
ual
lus
Ann
30.0
6.2
003
surp
-111
453
,
-11
1,
453
lan
Ba
at 3
0.0
6.2
003
ce
as
5,
904
312
,
28,
179
620
,
39,
253
985 32,
448
1,
594
547
,
–3,
245
570
,
–7,
706
32,
497
888
,

27 Stock Options

7 Shareholder structure and notifi able securities transactions

The administrative bodies of antwerpes ag and its subsidiaries carried out the following notifiable securities transactions in the 2nd quarter of 2003:

Notifiable securities transactions

24 J
20
03
une
sha
20,
000
res
k An
Dr.
Fran
twe
rpes
The
actio
n inv
olve
ity lo
desig
d sp
inka
khar
dt
trans
an to
nate
r, HS
BC Tr
us &
Bur
s a s
ecur
our
onso
, wit
hin t
he fr
work
of t
he in
trodu
ction
of t
he k
ting
KGaA
ntrac
party
ame
ey co

Shareholder structure as at 30 June 2003 in accordance with § 21 of the Securities Trading Law

Sha
reho
lder
ed a
Exp
ress
s a
ent
perc
age
ber
of s
hare
Num
s
k An
Dr.
Fran
twe
CEO
46.
90
2,
769
29
rpes
,
Jan
Ant
CFO
wer
pes,
15.9
2
,
939
730
oha
Dr. J
s Ke
rste
AR
antw
s &
tne
nne
n,
erpe
par
r
7.8
3
,
462
031
,
of t
he s
hare
s of
imm
edia
lativ
lloca
ted t
n ad
ditio
50%
te re
o Me
Ant
es. I
es w
as a
ssrs.
werp
n,
the s
hare
s of
rank
es' w
ife w
ere i
nclud
ed.
Dr. F
Ant
werp
floa
Free
t
29.3
5
1,
733
254
,
the
reof
:
itala
nlag
sell
scha
ft m
bH
Inve
Kap
sco
ege
4.8
7
287
314
,
ber
of t
he B
oard
of
Dire
Her
n Ko
rte,
Mem
ctor
man
s
1.2
9
76,
038
Rola
nd O
rtlof
f,
. of
selm
M.D
Geis
ann
0.7
5
312
44,
Mic
hae
l Th
iess
Cha
irma
n of
ervi
ard
Sup
Bo
sory
,
0.0
0
100
him
tzko
ard
ber
Dr. J
Pie
Sup
ervi
Bo
Mem
oac
sory
,
0.0
1
866
frie
d Le
ard
ber
Win
ime
iste
ervi
Sup
Bo
Mem
r,
sory
0.0
0
0
antw
erpe
s ag
0.0
3
1,
500

Stock Options In accordance with the AGM's resolution dated 16 May 2001, the company grants certain employees, through the conclusion of an options contract, subscription rights so that they can purchase antwerpes ag shares. According to the position of the employee, the company offers certain employees contracts covering the granting of share options (options contract). As at 30 June 2003, 104,000 (previous year: 88,000) stock options had been issued.

Exercising a subscription right depends on whether the following profit targets were achieved:

  • The market price of the antwerpes ag share has performed better than the Nemax all share index.
  • The current market price of the share must be higher than the comparative market price and the comparative market price of the share is
  • for subscription rights granted up to five days before the initial public offering, the initial public offering price as determined in the book-building process for the antwerpes ag share for the purposes of the initial public offering
  • for one or two subscription rights granted during an acquisition period, the average of the Xetra closing prices for the 20 trading days before the first day of the respective acquisition period.

Composition of the stock options as at 30.06.2003

k op
tion
sitio
Stoc
at
30.0
6.20
03:
s po
n as
104
000
,
of w
hich
the
t bo
ard
to
man
age
men
57,
750
of w
hich
loye
to
emp
es
46,
250
of w
hich
h a
riod
til t
he f
lem
wit
wai
ting
irst
imp
enta
tion
31.0
5.20
04
pe
un
on
8,
000
of w
hich
h a
riod
til t
he f
lem
wit
wai
ting
irst
imp
tion
enta
31.0
5.20
05
pe
un
on
6,
000
of w
hich
wit
h a
wai
ting
riod
til t
he f
irst
imp
lem
tion
enta
31.0
5.20
06
pe
un
on
3,
000
of w
hich
h a
riod
til t
he f
lem
wit
wai
ting
irst
imp
tion
31.0
5.20
07
enta
pe
un
on
3,
000

28

29

8 Financial Calendar 2003

04 J
20
03
une
ual
eral
etin
in C
olog
Ann
Gen
Me
g
ne
Mid
-Au
t 20
03
gus
for
the
nd q
Rep
ort
uart
seco
er
Mid
ber
-No
200
3
vem
for
the
thir
d qu
Rep
ort
arte
r
emb
Nov
er 2
003
lys
ts' c
onfe
nkfu
e in
Ana
Fra
rt
renc

Investor Relations

  • antwerpes ag Tanja Mumme Vogelsanger Str. 66 50823 Cologne
  • fon: +49(0) 2 21-9 20 53-139 fax: +49(0) 2 21-9 20 53-133 eMail: [email protected] home: www.antwerpes.de www.antwerpes.com