AI assistant
DLF LIMITED — Investor Presentation 2019
May 22, 2019
60851_rns_2019-05-22_571a6318-dd3b-4ada-a26d-6fdd1345986f.pdf
Investor Presentation
Open in viewerOpens in your device viewer

May 22, 2019
| To, | To, |
|---|---|
| The General Manager | The Vice-President |
| Dept. of Corporate Services | National Stock Exchange of India Limited |
| BSE Limited | Exchange Plaza, |
| P.J. Tower, Dalal Street, | Bandra Kurla Complex, Bandra (E), |
| Mumbai 400 001 | Mumbai-400051 |
Sub: Analysts Presentation
Dear Sir,
We are forwarding herewith "DLF Analyst Presentation Q4-FY'2019", for your kind information and record please.
Thanking you,
Yours faithfully, for DLF LTD.
Subhash Setia Company Secretary
Encl. : As above
For Stock Exchange's clarifications, please contact:- 1. Mr. Subhash Setia – 09873718989/[email protected] 2. Mr. Raju Paul – 09999333687 / [email protected]

Analyst Presentation
May 2019
Highlights FY19
| Net SalesBookingRs 2,435 crore144% | Net SalesNet LeasingBooking1.46 msf | PossessionLetters Issued6.64 msf and3,318 units | Gross OperatingCash Flow beforeInterest & taxRs 1,605 croreOperating Cashflow |
|---|---|---|---|
| vs FY 17-18Completion | Net Debt | Rating (ICRA) | Rs 390 croreQIP |
| 6.3 msf | Rs 4,483 crore inFY19 | DLF Ltd A+ withPositive OutlookDCCDL ratingupgraded to AA-with | Rs 3,173 crore |

Highlights Q4 FY19
| Net SalesBooking | Net SalesNet LeasingBooking | PossessionLetters Issued | Gross OperatingCash Flow beforeInterest & tax |
|---|---|---|---|
| Rs 650 crore | 0.37 msf | 2 msf and 983 units | Rs 485 croreOperating CashflowRs 150 crore |
| Completion | Net Debt | Rating (ICRA) | QIP |
DLF JOURNEY
Journey since IPO

Recent Developments in the Residential Real Estate Sector
…but DLF has maintained its position, completed
6
execution and delivered its commitment
The real estate sector has gone through certain challenges…
• Stressed balance sheets for several developers • increase in average realization in NCR from FY14 to FY181 • ~160 msf of stalled projects in NCR since 20071 Stalled Projects 115 msf • deliveries by DLF since 2007 Credit Dislocation 9.0% • Stringent provisions due to RERA, GST and other structural reforms resulting in stress on operating cash flows Structural Reforms • Fully compliant Advantage • increase in average selling price across project lifecycle >30% 2 • Reduction in consolidated net debt • of inventory under construction1 ~80% Net Debt (INR Crs) Post de-consolidation of DCCDL 26,800 4,483 Q2 FY18 Q4 FY19
1 Source: Industry reports;
2 includes Camellias, Crest, Horizon Centre, Regal Garden, Kings Court, Primus; from project launch till completion
Strong Vision with Ability to Adjust to Changing Market Environment

Overview of the Verticals

Sustainable capital structure with a high degree of visibility on cash flows and profitability
Key Differentiators for DLF

Key Highlights on DLF's Approach to build an Organization with best-in-class Corporate Governance

Focus on building a safe, sustainable and compliant ecosystem
Governance

- Diverse Board with experienced and respected professionals acting as Independent Directors bringing in best standards of corporate governance. Highly reputed professionals with strong business acumen
- 2 woman directors present on the Board now
- Most of the office buildings are LEED Platinum certified by USGBC
Sustainability & Safety

- Achieved 5 star rating and Sword of Honor from the British Safety council for a substantial part of its rental portfolio for Occupational Health & Safety Management Systems. First Company across the globe to achieve 11 swords in a single cycle.
- Creating awareness to build an efficient ecosystem. Facilitated first private metro network in the country. Promoting usage of eco-friendly modes for last mile connectivity like Zeebee (E-vehicle), CNG based shuttle services
- Water management : in-house managed STP for recycling sewage water and using it for landscaping, cleaning etc.
- Solid and waste management : Waste segregation, waste composting machine being promoted
- Private Fire stations ; the Company has set up its own private fire stations for increased safety
- Partnerships : the Company, in its ordinary course, partners with Safety agencies like Dupont to evaluate and implement best safety practices.
• DLF Foundation has taken rural education, Training, Health and Environmental initiatives such as Samarth, Aakansha, Aarogyam etc. since its incorporation, and it looks forward to creating new Social innovative precedents in areas of Rural Education, Health, and Labor care.
11
Awards and Recognition
❑ Golden Globe Tiger Awards, 2019:
- o DLF Limited Developer of the Year Luxury
- o DLF Limited Developer of the Year Residential
- o King's Court Luxury Project of the Year
- o The Crest Luxury Project of the Year
❑ ET Now Real Estate Awards:
- o DLF Developer of the Year
- o Two Horizon Center : Luxury Project of the Year Commercial
- o DCCDL Brand of the Year
- o DLF Cyber City : Business/IT Park of the Year
- o Cyber Hub Smart Project of the Year Retail
❑ National Infrastructure Construction Awards, 2018:
- o DLF Limited : Best Real Estate company of the Year
- o Two Horizon Center : Green Building Project of the Year
- o DLF Golf & Country Club : Leisure Entertainment Project of the Year
12
- o DLF Cyber City : Business/IT Park of the Year
- o DLF Foundation : CSR Initiatives of the Year
❑ Successful completion of two major public offerings
- o Embassy REIT and DLF QIP demonstrate renewed investor's interest in the sector
- ❑ Good offtake in Commercial Leasing across geographies
- ❑ Net unsold inventory is on decline
- ❑ Complete clarity on new GST regime
- ❑ Continuing NBFC stress will begin impacting some builders / home buyers
DLF (ex-DCCDL) – Update & Guidance
- ❑ Successful completion of QIP of Rs 3,173 crore.
- o Oversubscribed 1.8 times
- o Many new marquee investors added
- ❑ Completion of capital restructuring
- o Net worth ≃ Rs 33,000 crore +
- o Net Debt will decline to ≃ Rs 2,000 crore in short run
- ❑ All project completion achieved. Handing over/ Habitation in progress.
- o Crest : ~40% families moved in, Camellias : ~40% families started fit-outs for their apartments
- o Residual unsold inventory ~ Rs 11,650 crore
- o Residual Receivables ~ Rs 2,750 crore
- o Residual Construction/Capex ~ Rs 2,150 crore
- ❑ Commenced construction of DLF Midtown, 1.9 msf residential project with GIC
- ❑ Commenced planning of ~ 3 msf Hines JV
- ❑ Commenced planning of ~ 2.5 msf residential project in DLF5
- ❑ Identified certain commercial assets for further monetization, planning under way
- ❑ Targeting sales of ~ Rs 2,700 crore in FY19-20 (i.e. 10% increase over FY18-19)

DLF Group Journey

Financial Update DLF (ex DCCDL) DCCDL
DLF- Summary Consolidated Financial Results
Financial results
- ❑ During the Quarter, DLF Ltd. achieved positive operating cashflow, generating INR 150 crore
- ❑ Achieved Gross New Sales booking of INR 850 crore & Net Sales bookings1 of INR 650 crore during the Quarter

- ❑ Recognized Sales of Rs 2,145 crore based on issuance of 983 PL's ( 2 msf ) during the quarter
- ❑ DLF net rental for the Quarter, stood at INR 174 crore
- ❑ Ex-DCCDL, DLF's EBITDA for the Quarter stood at INR 694 crore, and PAT stood at INR 179 crore
- o DCCDL Consolidated EBITDA stood at INR 944 crore
- o 66.67% share in PAT of DCCDL amounted to INR 231 crore & Rs. 127 Crore from Hines JV.
- ❑ DCCDL(consolidated) net rental for the Quarter, stood at INR 680 crore

SALES Update
Q4 FY19
| Location | Value(INR crore) | ||
|---|---|---|---|
| DLF 5 | |||
| Camellias | 28 | ||
| Camellias Upgradation | 68 | ||
| Crest | 162 | ||
| Horizon & Others | 158 | ||
| Rest of Gurgaon | 98 | ||
| National Devco | 136 | ||
| Total | 650 |
FY19
| Location | Value(INR crore) | |
|---|---|---|
| DLF 5 | ||
| Camellias | 229 | |
| Camellias Upgradation | 125 | |
| Crest | 895 | |
| Horizon & Others | 331 | |
| Rest of Gurgaon | 275 | |
| National Devco | 580 | |
| Total | 2,435 |

Annual Profit & Loss Account (Consolidated)
| Q4 FY19 (Reviewed) | Q3 FY19 (Reviewed) | Q4 FY18 (Audited) | Year Ended March 31,2019 (Audited) | Year Ended March 31,2018 (Audited) | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ind AS | Ind AS | Ind AS | Ind AS | Ind AS | |||||||
| Sl.No. | Consolidated Financials | Rs. Crs. | Percentageof TotalRevenue | Rs. Crs. | Percentageof TotalRevenue | Rs. Crs. | Percentageof TotalRevenue | Rs. Crs. | Percentageof TotalRevenue | Rs. Crs. | Percentageof TotalRevenue |
| A) | |||||||||||
| 1 | Sales and Other Receipts | 2,500 | 2,219 | 1,378 | 8,366 | 6,707 | |||||
| Other Income | 161 | 187 | 468 | 663 | 957 | ||||||
| Total Income(A1+A2) | 2,661 | 100% | 2,406 | 100% | 1,846 | 100% | 9,029 | 100% | 7,664 | 100% | |
| B) | Total Expenditure(B1+B2+B3) | 1,967 | 74 | 1,579 | 66 | 1,391 | 75 | 6,225 | 69 | 4,329 | 56 |
| 1 | Construction Cost | 1,554 | 58 | 1,259 | 52 | 1,136 | 62 | 4,951 | 55 | 3,115 | 41 |
| 2 | Staff cost | 102 | 4 | 90 | 4 | 78 | 4 | 352 | 4 | 344 | 4 |
| 3 | Other Expenditure | 310 | 12 | 230 | 10 | 177 | 10 | 922 | 10 | 870 | 11 |
| C) | EBITDA (D/A1) | 694 | 26 | 827 | 34 | 454 | 25 | 2,805 | 31 | 3,334 | 44 |
| D) | EBIDTA ( Margin) | 26% | 34% | 25% | 31% | 44% | |||||
| E) | Financial charges | 535 | 20 | 533 | 22 | 517 | 28 | 2,062 | 23 | 2,951 | 39 |
| F) | Depreciation | 57 | 2 | 56 | 2 | 62 | 3 | 225 | 2 | 534 | 7 |
| G) | Profit/loss before exceptional items | 102 | 4 | 237 | 10 | (125) | -7 | 518 | 6 | (150) | -2 |
| H) | Exceptional items -(net) | 127 | 5 | - | 0 | 196 | 11 | 127 | 1 | 8,765 | 114 |
| I) | Profit/loss before taxes and afterexceptional items | 230 | 9 | 237 | 10 | 71 | 4 | 646 | 7 | 8,615 | 112 |
| J) | Taxes expense | 38 | 1 | 126 | 5 | 33 | 2 | 277 | 3 | 4,323 | 56 |
| K) | Extraordinary Items | - | 0 | - | 0 | - | 0 | - | 0 | - | 0 |
| L) | Net Profit after Taxes before MinorityInterest | 192 | 7 | 111 | 5 | 38 | 2 | 368 | 4 | 4,292 | 56 |
| M) | Minority Interest | 2 | 0 | 2 | 0 | 4 | 0 | 5 | 0 | (13) | 0 |
| N) | Profit/(losss) of Associates | 243 | 9 | 222 | 9 | 205 | 11 | 946 | 10 | 184 | 2 |
| O) | Net Profit | 437 | 16 | 335 | 14 | 248 | 13 | 1,319 | 15 | 4,464 | 58 |
| P) | Other Comprehensive income /(loss) (net oftax) | (27) | -1 | 10 | 0 | (4) | 0 | (3) | 0 | 12 | 0 |
| Q) | Total Comprehensive income | 410 | 15 | 345 | 14 | 244 | 13 | 1,316 | 15 | 4,476 | 58 |
• Last year FY18 PAT includes a one time gain due to Fair Valuation of DCCDL Stake.

DLF-Q4FY19 Financial Highlights – P&L1&2

19
(INR in Crs)
¹ The above table does not consider the impact of inter-company elimination if consolidation were to be effected 2 DLF has 66.67% share in DCCDL
Balance Sheet (Consolidated)
| Assets | ||
|---|---|---|
| (INR Crore.) | FY18-19 | FY17-18 |
| Property, plant and equipment | 1,459 | 1,549 |
| Capital work-in-progress | 103 | 137 |
| Investment property | 3,696 | 5,361 |
| Goodwill | 1,009 | 1,009 |
| Other intangible assets | 158 | 164 |
| Investments | 20,868 | 19,721 |
| Financial assets | 658 | 581 |
| Deferred tax assets (net) | 2,377 | 2,072 |
| Non-current tax assets (net) | 1,298 | 1,128 |
| Other non-current assets | 1,513 | 1,481 |
| Total Non-Current Assets | 33,139 | 33,201 |
| Inventories | 22,009 | 19,753 |
| Financial assets | 8,373 | 8,062 |
| Other current assets | 772 | 1,139 |
| Assets held for sale | 2,630 | 500 |
| Total –Current Asset | 33,784 | 29,455 |
| Total Assets | 66,922 | 62,656 |

21
Balance Sheet (Consolidated)
| Liabilities | ||
|---|---|---|
| (INR Crore.) | FY18-19 | FY17-18 |
| Equity share capital | 441 | 357 |
| Warrant | 750 | 750 |
| Other equity | 32,385 | 34,204 |
| Non-controlling interests | 41 | 49 |
| Total equity | 33,617 | 35,359 |
| Financial liabilities | 6,870 | 7,512 |
| Provisions | 45 | 41 |
| Deferred tax liabilities (net) | 440 | 2,510 |
| Other non-current liabilities | 97 | 148 |
| Total Non-Current Liabilities | 7,452 | 10,211 |
| Financial liabilities | 14,554 | 13,891 |
| Other current liabilities | 11,122 | 3,096 |
| Liabilities related to assets held for sale | 143 | 57 |
| Provisions | 34 | 42 |
| Total –Current Liabilities | 25,853 | 17,086 |
| Total Assets | 66,922 | 62,656 |
22
Operating Cash Flow
| (INR Crs.) | Q4FY19 | |
|---|---|---|
| Inflow | 1Receivables realization on track | |
| •Collectionfrom sales | 8001 | |
| •Rentals | 145 | Complete / near complete projects to |
| Sub-Total | 945 | 2limit burden of cash outflow |
| Outflow | ||
| •Construction | 2352 | Interest outflow to reduce from Q1 due to3equity infusion via QIP & Promoter |
| •Government / Land charges | (3) | Infusion |
| •Overheads | 228 | Aim to sustain free cash flow and4maintain strong liquidity position |
| Sub-Total | 460 | |
| Operating Cash Flow before Interest & Tax | 485 | |
| •Finance cost (net) | 2403 | |
| •Tax | 95 | |
| Operating Cash Flow after Interest & Tax | 150 | Excludes: |
| •Capex outflow / Others | 140 | Reduction in land liabilities of Rs 160 crsin Q4 |
| Net surplus/ (shortfall) | 104 | Interest payment to DCCDL of Rs 270 crs |
Strong Capital Structure
Net Bank Debt – excluding DCCDL group
| (INR Crs.) | Q4FY19 | Q3FY19 |
|---|---|---|
| Gross opening debt (Net of IndAsadj.)* | 10,196 | 8,923 |
| Less: Debtrepaid during quarter | (460) | (1,068) |
| Less: Deconsolidation of JV Debt | (398) | - |
| Add:New borrowing during quarter | Nil | 2,430 |
| Less Cash in Hand | (4,855) | (3,061) |
| Net debt position | 4,483 | 7,224 |
| Less : Promoter Infusion (Q1 FY20) | (2,250) | - |
| Land Commitments | 800 | 960 |
| *Reclassified | ||
| DCCDL settlement status :1 |
• Mall of India Noida – Rs 2,950 crs ( under closure – May '19)
• Mall of India Gurgaon (3.05 acres land parcel) - Rs 330 crs (Concluded)
DCCDL Payable reduced from Rs 8,700 crs to Rs 5,450 crs by May 2019 2
3 Rs 1625 crs of promoter funds received, balance Rs. 625 Cr by June-19
Sources of Debt
| (INR Crs.) | o/s.31.03.19 | Repayment till21.05.2019 | Prepayment–till June2019 | < 1 Year | > 1 < 3Years | > 3Years |
|---|---|---|---|---|---|---|
| Banks | ||||||
| -Private Banks | 560 | 43 | ||||
| -Foreign Banks | 817 | 24 | ||||
| -Public SectorBanks | 454 | 3 | 3,250 | 545 | 500 | 700 |
| -Other HFC | 436 | 7 | ||||
| -HDFC Ltd | 2,855 | 49 | ||||
| -ECB | 1,167 | 90 | 314 | 762 | ||
| -NCD | 1,690 | 1,000 | 345 | 345 | ||
| Working CapitalLimits / STL | 1,360 | 1,360 | ||||
| Gross Debt | 9,338 | 1,216 | 3,250 | 1,205 | 1,607 | 2,060 |
| Less Cash inHand | (4,855) |
• Short Term loans of Rs. 1,360 crs are part of the working capital limits, assumed to be rolled over (considered in > 3 yrs repayments)
Overall borrowing cost – 10.24%
Net Debt Equity Ratio : 0.13
Interest outflow set to reduce to ~ Rs 100 crs per quarter by Q3FY20 onwards
23
DCCDL Settlement
| Project | Status Update | Value (Rs crs) |
|---|---|---|
| Outstanding | As on 31stDec, 2018 | 8,700 |
| Mall of India, Noida ( 1.97 msf ) | Under transfer –to be concluded by May-19 | ( 2,950 ) |
| 3.05 Acre land parcel near Mall of India,Gurugram | Transferred to DCCDL. TransactionConcluded | ( 330 ) |
| Outstanding | As on 31stMay, 2018 | ~ 5,450 |
| DLF Stake in Horizon Centre, Gurugram | Target Closure by Q1FY20 | 850 |
| DLF Place, Saket, New Delhi | Target Closure by Q2FY20 | 1,050 |
| Commercial land parcel, Chennai | Target Closure by Q2FY20 | 1,000 |
| Contracted DAL Settlement ( Chennai /Hyderabad IT Parks ) | Under execution | 1,100 |
| Residual ( Asset Transfer ) | Under discussion stage | 1,450 |

25
Completed Inventory

Snapshot of Inventory/ Receivables
| Status as on Ist April 2019 | ||||
|---|---|---|---|---|
| Rs. Crs. | ||||
| Residential project | Total Value | Sold Value | Residual Inventory | Pending Receivable |
| Camellias | 9,910 | 5,085 | 4,825 | 790 |
| Crest | 3,980 | 3,795 | 185 | 310 |
| Horizon | 2,200 | 1,995 | 205 | 140 |
| Other DLF5 | - | - | 105 | 50 |
| Ultima | 1,910 | 775 | 1,135 | 100 |
| ROG | 2,425 | 330 | ||
| National Devco | 2,765 | 1,045 | ||
| Total | 11,645 | 2,765 | ||

Residual EBITDA as on 1st April, 2019
| Rs crs | |
|---|---|
| Total EBITDA to be recognized in Sales done till 31stMarch, 2019 | 5,900 |
| Total EBITDA in unsold inventory | 5,400 |
| Total EBITDA to be recognized in the next 4 to 5 years | 11,300 |
Note: EBIDTA of DLF rental assets/ new projects not included above

DLF (ex DCCDL) – Development Update (near term)
| Project | Development Potential & Status | Expected Sales Price |
|---|---|---|
| DLF Urban Private Limited(Joint Venture –CentralDelhi) | 1.90 msfConstruction Commenced | Rs 20,000 psf |
| DLF Midtown Private Limited(Joint Venture –Central Delhi) | ~ 6 msfAll approvals in placeUnder Design Stage | Rs 20,000 psf |
| Luxury Residential, DLF5,Gurugram | ~ 2.5 msfUnder Planning | Rs 25,000 psf |
| HSIIDC-~11.76acres, Gurugram | ~ 3 msfJV Closed | Rs 25,000 psf |
| Hyderabad SEZ( To be transferred to DAL underco-developer agreement ) | ~ 3 msfUnder Design Stage | Rs 10,000 psf |
| Commercial Complex,New Gurgaon | ~ 2.5 msfUnder Design Stage | Rs 8,000 psf |

Completed Inventory at DLF5

Completed Inventory at Rest of Gurgaon

32
Completed Inventory at Rest of Gurgaon




Completed Inventory at National Devco




Completed Inventory at National Devco




35
Significant Land Reserves for Future Growth – DLF (ex DCCDL)

• Includes TOD Potential in Delhi
35 • The Development Potential is the best estimate as per the current zoning plans on lands owned by the Company / group Companies, or lands for which the company has entered into arrangements with third parties including joint development / joint venture agreements / other arrangements for economic development of said lands owned by such third parties. Sum of these arrangements include making residual payments of ~ Rs 800 crs to the land owners before the development potential can be fully exploited. The above development potential TOD Potential. Increase TOD potential is under computation based on application filed.
• Excluded DLF5 and New Gurgaon TOD / TDR potential.
36
High Quality Land Reserves with Significant Asset Value
Focus on land reserves in key markets
| Developmentpotential(Approx. msf)* | Commentary | |
|---|---|---|
| Phase V | 17 msf | Strategic location and connectivity to DLF Golf Courseprovides attractive development potential |
| Chanakya Puri | 2 msf | Diplomatic enclave in New Delhi |
| Capital Greens | 8 msf | Land parcel in central Delhi located in close proximityto Connaught Place |
| Tulsiwadi(Mumbai) | 0.9 msf ^ | Premium location next to iconic Mahalaxmi RaceCourse |
| New Gurgaon | 77 msf | Integrated township which include Group Housing,Commercial, Plotted and IT SEZ |
* Does not include TOD/TDR potential
^ DLF Share
Overview of DLF's Rental Assets (excluding DCCDL)
Retail assets
Inventory
Right price
Rental assets
Land bank
| Project | Leasablearea (msf) | Occupancy(%) | In-placeRental1(INR psf) |
|---|---|---|---|
| DLF Place,Saket2 | 0.5 | 49.1% | 108 |
| Chanakya | 0.2 | 92.0% | 162 |
| Capitol Point | 0.1 | 100% | 382 |
| South Square | 0.1 | 99.4% | 116 |
| 0.9 |

Commercial assets
| Project | Leasablearea (msf) | Occupancy(%) | In-placeRental1(INR psf) |
|---|---|---|---|
| Kolkata II | 1.0 | 97.0% | 34 |
| Amex Tower | 0.5 | 100% | 49 |
| DLF Centre | 0.2 | 84.4% | 363 |
| Gateway | 0.1 | 100% | 116 |
| Horizon One* | 0.4 | 97% | 143 |
| 2.2 |

Certain rental properties and land parcels of DLF are intended to be transferred to DCCDL to settle inter-company payables
1 as of March 2019
2 Under refurbishment, planned to be transferred to DCCDL during Q2, FY20 * DLF Share
38
High Visibility on Future Cash Flows
- Stable dividend flows expected from DCCDL
- Residual Receivables more than residual construction outflow
Other inflows / outflows
- increasing selling price over time could further add to the inflows
- Cash outflows for overheads targeted to reduce in the medium term
- Limited tax outflow on account of existing deferred tax assets / MAT credit
- Interest outflow set to reduce to ~ Rs 100 crs per quarter by Q3FY20 onwards
Ongoing Construction of Residential Projects

Ultima, Gurugram (Under construction): 0.31 msf Capital Greens Phase IV GIC JV : 1.9 msf Already completed 1.87 msf Hand over date: Fiscal 2020

DLF Cyber City Developers Limited
Highlights FY19
| Gross Leasing | Net SalesNet LeasingBooking | LeasedPortfolio | Operating CashFlow |
|---|---|---|---|
| 5.57 msf | 1.54 msf | 28.7 msf | Gross1 : Rs 2,719 CroreNet : Rs 1,482 Crore |
| UnderExecution3.2 msf | Net DebtRs 16,447 crore | Rating (ICRA)DCCDL ratingupgraded to AAwith StableOutlook | Run RateAnnual2Rs 2,800 crore |

Highlights Q4 FY19
| Gross Leasing | Net SalesNet LeasingBooking | LeasedPortfolio | Operating CashFlow |
|---|---|---|---|
| 1.8 msf | 0.33 msf | 28.7 msf | Gross1: Rs 739 crore |
| Net : Rs 546 crore | |||
| UnderExecution3.2 msf | Net DebtRs 16,447 crore | Rating (ICRA)DCCDL ratingupgraded to AAwith StableOutlook | Run Rate2Q4 FY19Rs 700 crore |

DCCDL Consolidated - FY19 Financial Indicators
In Rs Crore
| Particulars | FY19 | FY18 |
|---|---|---|
| REVENUE | 5,088 | 4,948 |
| EXPENSES | (1,294) | (1,406) |
| EBITDA | 3,794 | 3,541 |
| FINANCE COST | (1,723) | (1,702) |
| DEPRECIATION | (430) | (417) |
| PBT | 1,640 | 1,422 |
| EXCEPTIONAL ITEM/ MINORITY INTEREST | Nil | 235* |
| TAX | (241) | (240) |
| PAT | 1,400 | 1,418 |
| NET DEBT | 16,447 | 16,549 |
| NET DEBT / NOI | 5.7 | 5.8 |
*Includes exceptional gain on sale of shares 43

DCCDL Balance Sheet Abstract (Consolidated)
In Rs Crore
| Particulars | FY19 | FY18 |
|---|---|---|
| Non-current assets | 19,322 | 18,524 |
| Current assets | 8,366 | 9,737 |
| TotalAssets | 27,688 | 28,261 |
| Equity | 7,464 | 7,752 |
| Non-current liabilities | 17,353 | 18,200 |
| Current liabilities | 2,871 | 2,309 |
| TotalLiabilities | 27,688 | 28,261 |

45
DCCDL Cash Flow Abstract (Consolidated)
| (INR Crs.) | Q4FY19 | FY18-19 |
|---|---|---|
| Inflow | ||
| Operating Cash Flow before Interest & Tax* | 739 | 2,719 |
| •Finance cost (net) | (61) | (807) |
| •Tax | (131) | (430) |
| Operating Cash Flow after Interest & Tax | 546 | 1,482 |
| •Capex | (205) | (755) |
Optimum cash flow to finance future development and maintain strong liquidity
*Operating cash flow includes inflow from rent, service, power and other operating income
DCCDL - Summary Consolidated Financial Result
- During the Quarter, DCCDL achieved positive operating cashflow, generating INR Rs 546 crore
- Achieved Gross Leasing of 18 lacs sft & Net Leasing of 3.3 lacs sft during the Quarter. The Company has achieved Gross Leasing of 55. 7 lacs sft & Net Leasing 15.4 lacs sft in the FY19.
| Q4FY19 | Gross Area Leased ( lacs sft) | Net Area Leased ( lacs sft) |
|---|---|---|
| Offices | 17.0 | 3.0 |
| Retail | 1.0 | 0.3 |
- DCCDL(consolidated) net rental for the Quarter, stood at INR 680 cr vs Rs 665 crs in Q3FY19. Run rate Rs 700 crs.
- DCCDL Consolidated EBITDA stood at Rs 944 crs vs Rs 970 crs in Q3FY19 1
- DCCDL Consolidated PAT stood at Rs 347 crs vs Rs 335 crs in Q3FY19
- DCCDL Consolidated net debt Rs 16,447 crs
- Annualized Annuity Run Rate Rs 2,800 crs
- Cyber Park 4.8 lacs sft handed over to tenant for fitout, OC expected soon.
- 1 Due to annual CSR provisions
DCCDL – Development Update (near term)
| Project | Development Potential & Status | Expected Rental |
|---|---|---|
| Cyber Park | 2.53 msfAdvanced stage of completionOC expected in Q2 FY19 | Achieved Avg.Rental Rs 120psfper month |
| Chennai IT Park | ~ 0.7 msfUnder Advanced Stage of Construction | Rental Rs 70psfper month |
| DLF Downtown, Gurugram | ~ 3 msf (Phase 1)Under Design Stage | Rental Rs 120psfper month |
| Commercial land parcel, Chennai | ~ 4 msfUnder Design Stage | Rental Rs 85psfper month |

Ongoing Construction of High-end Commercial Projects

Area pre-leased: ~2.3 msf Current rentals: ~INR 122 psf Weighted average rentals: ~INR 119 psf Weighted average rentals: ~INR 69 psf Rent commencement: Sep 2019 Rent commencement: Aug 2019
Cyber Park, Gurugram: 2.5 msf Chennai IT SEZ (Phase III): 1.6 msf1 Area pre-leased: ~1.0 msf Current rentals: ~INR 75 psf
Under-construction Portfolio – 3.24 msf

Office Portfolio
Cyber City Non-SEZ – 10.17 msf

DLF Hyderabad IT SEZ – 2.91 msf
DLF Silokhera IT SEZ – 1.94 msf

DLF Chennai IT SEZ – 6.57 msf


Chandigarh – 0.65 msf Kolkata IT Park – 1.29 msf
Operational assets – ~26.5 msf

Retail Portfolio
DLF Emporio
- Location: Vasant Kunj, Delhi
- Commission Date: Aug' 08
- TLA: 0.3 msf


Chandigarh
City Centre
- Location: Chandigarh
- Commission Date: May' 08
- TLA: 0.2 msf

Cyberhub
- Location: Gurugram
- Commission Date: 2014
- TLA: 0.4 msf

50

• TLA: 0.5 msf


Significant Mark to Market Potential on Existing Commercial Portfolio
Mark-to-market Potential: Significant Room for Rent Revisions

Re-leasing at market rent to drive significant value creation
51
* Weighted Average Rentals is the weighted base rental for leased area
**Market rent means weighted average rate for new leases entered in FY 19
Rental Growth – Re-leasing Upside (Budgeted)*
Gurugram- Cyber City (Non-Sez)

52
* Budgeted rentals for area that would be coming up for releasing based on management estimates
**Annualised incremental revenue impact has been calculated on rent rate differential multiplied by gross leasing area coming up for renewal.

Rental Portfolio – Operational assets ~ 27.8 msf
- ❑ Diversified Tenant Base of > 1000 tenants
- ❑ Healthy portion leased to Fortune 500 MNCs, with excellent credit profile
Key Tenants


DCCDL Group: Future Development Opportunities
Unique platform strength offering significant growth opportunities

Rental Portfolio – Buildup in Medium term

Forecasted Rental Run Rate CAGR of 20%
55
* These are indicative numbers
Environment & Sustainability
Carbon Emission:
- Leased Net Sales Net Leasing Gross Operating Cash Flow before • DLF buildings have achieved 13% reduction in Carbon Emission vis-à-vis previous year
- Portfolio Booking • Replaced conventional lights with LED – 40 lac electricity units saved
Natural Resources:
- Zero discharge of water from all STPs
- Rain water harvesting collected water recharged into ground raising water level
Pollution & Waste:
- Under Run Rate • Regular monitoring of all toxic emissions – CO2 sensors are installed in all buildings
- Execution Annual • Waste management: Segregated & measured in all categories & disposed as per statutory norms e.g. biodegradable, non-biodegradable, dry waste, e-waste
32 lacs sqft Rs 2,800 crores ISO Certification: Both Commercial & Retail buildings are ISO certified
LEED Platinum Certification: all 27.3 msf offices buildings are LEED platinum certified by USGBC

Certificate for Building 10 as an example

57
DLF Safety
DLF has won 11 Swords of Honour from British Safety Council in a single year
The 11 winning projects
- DLF Cybercity & Office CompIexes, Gurugram (17 officebuildings)
- DLF CyberHub, Gurugram
- DLF Centre, Delhi
- DLF Cybercity, Hyderabad
- DLF iPark & DLF IT SEZ, Kolkata
- DLF IT Park and City Centre, Chandigarh
- DLF MaII of India, Noida
- DLF Emporio Mall, Delhi
- DLF Promenade Mall, Delhi
- DLF Place Saket Mall, Delhi
- Multi-Level Car Parking in DLF Capitol Point & DLF South Square

- DuPont was appointed as our Safety Partner in 2011 in our efforts towards building a "Safer and Productive" workplace and mitigating risks of Fire Safety. Till now, 15 DLF Safety standards have been developed in conjunction with DuPont and 332 employees are certified trainers to impart trainings on these standards
- Built 1 level above the seismic zone requirements, i.e., Zone 5
Disclaimer
This presentation contains certain forward looking statements concerning DLF's future business prospects and business profitability, which are subject to a number of risks and uncertainties and the actual results could materially differ from those in such forward looking statements. The risks and uncertainties relating to these statements include, but not limited to, risks and uncertainties, regarding fluctuations in earnings, our ability to manage growth, competition , economic growth in India, ability to attract and retain highly skilled professionals, time and cost over runs on contracts, government policies and actions with respect to investments, fiscal deficits, regulation etc., interest and other fiscal cost generally prevailing in the economy. The company does not undertake to make any announcement in case any of these forward looking statements become materially incorrect in future or update any forward looking statements made from time to time on behalf of the company.

THANK YOU
